AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Carrefour

Earnings Release Jul 26, 2023

1182_iss_2023-07-26_1c6261ac-873e-47b1-bf61-0a88839382a9.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

First-half 2023

Strong rise in ROI and operang margin in France Net Free Cash Flow up +€196m First gains from Carrefour 2026 plan

***

2023 targets confirmed

  • ● H1 sales up +11.2% on a like-for-like basis (LFL) and +8.2% on a reported basis
    • o Q2 sales up +10.3% LFL and +4.1% on a reported basis
    • o +20% growth in e-commerce GMV in H1 (+20% in Q2)
  • ● Stable EBITDA (-0.5% or -€10m) at €1,852m, up +4.0% (+€75m) at constant exchange rates
  • ● Recurring Operang Income (ROI) of €700m in H1 2023, down -2.2% (-€17m) at constant exchange rates, from the integraon of Grupo BIG in Brazil. Stable Group margin (+4 bps) excluding Grupo BIG
    • o France: ROI up +39% to €270m, with operang margin of 1.4% (+36 bps)
    • o Europe (excl. France): Stable ROI at €164m (vs. €163m in H1 2022), notably supported by Spain
    • o Lan America: ROI of €304m (vs. €444m in H1 2022), penalized by the integraon of Grupo BIG and a difficult market environment in Brazil
  • ● Adjusted EPS up +9% to €0.45
  • ● Net free cash flow up by €196m in H1 to €(1,684)m
  • ● Connuaon of €800m share buyback program in 2023, with €400m completed to date
  • ● CSR and Food Transion Index targets achieved, with a score of 108% in H1 2023
  • ● Leadership in France reaffirmed with the signing in July of the acquision of the Cora and Match banners

Alexandre Bompard, Chairman and CEO, declared: "The first half was marked by the rapid implementaon of the Carrefour 2026 plan, notably with the very sustained growth of our private labels, the roll-out of the "Maxi" method in our European stores and the launch of our Unlimitail retail media alliance. This transformaon is the result of the reless efforts of our teams. In France, the Group posted a remarkable performance, with strong growth in operang margin. With the signing of the Cora and Match acquision, our first major transacon in France in over twenty years, Carrefour has reaffirmed its leadership in the French market. The good performance in France was echoed in most of our European geographies, where signs of a slowdown in inflaon appeared during the second quarter. In Lan America, the situaon is more mixed, with Argenna connuing its exceponal growth trajectory, while Brazil was affected by the conclusion of the Grupo BIG store conversion and difficult market condions. Against this backdrop, Carrefour remains fully confident in its second half performance, and confirms its full-year objecves of growth in EBITDA, Recurring Operang Income and Net Free Cash Flow."

H1 2023 KEY FIGURES

(in €m) (1)
H1 2022
H1 2023 Variaon
Sales inc. VAT 42,001 45,448 +11.2% on comparable basis (LFL)
EBITDA 1,862 1,852 -0.5% ; +4.0% (+€75m) at constant-FX
Recurring Operang Income (ROI) 775 700 -9.6% ; -2.2% (-€17m) at constant-FX
Recurring operang margin 2.0% 1.7% -33bps ; +4 bps excluding Grupo BIG
Adjusted net income, Group share 310 326 +5.1% (+€16m)
Adjusted EPS 0.41 0.45 +9.0%
Net Free Cash Flow (1,880) (1,684) +€196m
Net financial debt at June 30 6,480 5,040 -€1,440m

Note: (1) Restated in accordance with IFRS 5 to reflect the classificaon of Carrefour Taiwan as a disconnued operaon; (2) Restated in accordance with IFRS 3 (reducon in the purchase price of Grupo BIG)

H1 2023: Rapid progress on the Carrefour 2026 plan

Carrefour's results for the first half of 2023 reflect the swi execuon of the Group's strategy, against a backdrop of record food inflaon in Europe, which appears to have peaked in the second quarter. In this environment, marked by decreasing volumes in most of its markets, the Group's results once again demonstrate the solidity of its model, thanks to the mobilizaon of all its teams and its great discipline in terms of cost management. France's performance was parcularly remarkable, with a +39% growth in recurring operang income and a +36 bps increase in operang margin. In Europe, recurring operang income was stable. The decrease in results in Lan America over the first half was mainly due to the Grupo BIG scope and a difficult market environment.

Against this backdrop, several key areas of the Carrefour 2026 plan are already delivering excellent results. Sales of Carrefour-branded products connue to grow rapidly, reaching more than 35% of half-year food sales, up +3 points compared to H1 2022. E-commerce GMV connues to grow, contribung to the development of omnichannel, with an increase of +20% compared to H1 2022.

Other Carrefour 2026 iniaves were also implemented during the first half:

  • The "Maxi" method, whose deployment in Europe's hypermarkets and supermarkets started at the beginning of the year, is generang very encouraging performances, with market share gains and rapid producvity improvement in the stores concerned
  • Carrefour and Publicis have announced the launch of Unlimitail, a joint venture designed to become the leader in European retail media, with 13 clients at the outset
  • Carrefour has stepped up its Arficial Intelligence (AI) and data soluons, with posive impact on operaons. In H1, the new "assortment builder" soluon generated a significant AI-driven assortment reducon while improving profitability; the "promo opmizer" tool was rolled out in France to assist sales teams with promoons and margin opmizaon through algorithms. Carrefour also pioneered in using genAI with the launch of the "Hopla" chatbot, the first integraon of chatGPT within a retailer's website, and a "markeng studio" in partnership with Google AI to automate the producon of thousands of markeng campaigns
  • The mutualizaon of operaons at the European level has begun. The Eureca purchasing plaorm is now acve and producing its first opmizaons; the reorganizaon and opmizaon of head office teams has begun
  • Projects to enhance the value of the Group's real estate assets have all been iniated. In France, Carrefour has teamed up with Nexity to create a real estate vehicle for the conversion of 76 sites, which should generate around 70% of the €500m value-creaon target over the next few years. Carrefour Brazil has sold the premises of 5 stores and 4 distribuon centers to the Barzel Group for R\$1.2bn (c.€230m) as part of a sale and leaseback transacon. The Group has also embarked on its photovoltaic energy producon project, with the installaon and operaon of 450,000 sqm of solar

panels, mainly in Spain at this stage, represenng c.130,000 MwH of theorecally producible electricity per year

  • Carrefour is connuing to transform the way it operates its stores in France, with all 16 hypermarkets and 17 of the 25 supermarkets scheduled for transfer in 2023 already switched to lease management
  • Carrefour connues to make progress in CSR, parcularly in terms of sustainable agriculture, the fight against climate change, the reducon of packaging and the fight against deforestaon in Brazil. The CSR and Food Transion Index reached 108% in the first half of the year

At the same me, the conversion of Grupo BIG stores is now complete, ahead of the inial schedule. One-off integraon costs weighed on Carrefour Brazil's Recurring Operang Income for €65m in the first half. They should be very limited in the second half of the year. Carrefour Brazil's management is now fully focused on the Group's commercial momentum. In the first half, Carrefour generated R\$530m in cost synergies, or R\$1.2bn on an annualized basis. These synergies were offset by the negave performance of the converted stores, which are in the ramp-up phase following their recent reopening under their new banners. To date, these stores have performed on par with the Group's previous openings. The Group reiterates its synergy target of at least R\$2.0bn by 2025.

Finally, on 12 July, the Group signed an agreement with Louis Delhaize to acquire the Cora and Match banners in France, reaffirming its leadership in the French food retail market. On 30 June, Carrefour completed the sale of its stake in Carrefour Taiwan.

Carrefour remains mobilized to consolidate its business model, thanks to the meculous management of its commercial strategy and its cost reducon policy, including iniaves linked to the €1bn savings target in 2023 (€490m achieved in H1 2023) and specific measures to accompany the decrease in sales volumes. Annual Capex are expected to be close to last year's, between €1.8bn and €1.9bn. The Group is moving forward with confidence, and confirms the targets it communicated to the market last February for full-year 2023: growth in EBITDA, Recurring Operang Income and Net Free Cash Flow.

Solid commercial and operang performance in H1 2023

H1 2023 Group sales incl. VAT came to €45,448m pre-IAS 29, up +8.2%. Like-for-like (LFL) growth reached +11.2%.

In Q2 2023, Group sales rose by +4.1% to €23,377m pre-IAS 29. This figure includes a negave exchange rate effect of -5.4%, due in parcular to the depreciaon of the Argennian peso, a negave petrol effect of -3.4%, a calendar effect of -0.5%, a net expansion effect of +1.2% and an acquisions effect of +1.6%. The applicaon of IAS 29 had a negave impact of -€20m. Like-for-like sales increased a strong +10.3%, against a backdrop of slowing food inflaon in the second quarter. This increase was driven by food sales (+11.1% LFL), while non-food sales rose by +4.5% LFL in Q2.

LFL Q1
2023
Q2
2023
H1
2023
France +7.1% +7.3% +7.2%
Europe +8.8% +7.4% +8.1%
Lan
America
+26.0% +17.3% +21.0%
Group +12.3% +10.3% +11.2%

France: Excellent sales momentum and increase in profitability

In H1 2023, sales in France rose by +7.2% on a like-for-like basis, with growth in Q2 (+7.3% LFL) in line with Q1 (+7.1% LFL). Q2 growth reached +8.5% LFL in food, while non-food sales decreased by -3.1% LFL. Carrefour again gained market share in volume terms over the half-year, placing it among the main winners in the market and reflecng a gain of 567,000 new customers compared with H1 2022 1 . E-commerce in France increased by 14% in the first half, with growth of 14% in Q2.

LFL Q1
2023
Q2
2023
H1
2023
Hypermarkets +6.0% +6.6% +6.3%
Supermarkets +7.1% +7.6% +7.4%
Convenience/Other
formats
+9.6% +8.2% +8.8%
o/w
convenience
+9.1% +8.8% +9.0%
France +7.1% +7.3% +7.2%

Recurring Operang Income rose by +39% (+€75m) to €270m, compared with €194m in H1 2022. Against a backdrop of high inflaon, good sales performance and a strong drive to reduce costs enabled a +36 bps rise in operang margin to 1.4% from 1.1% in H1 2022. The Group is thus benefing from the strategic iniaves of the Carrefour 2026 plan, including increasing sales of Carrefour-branded products, transformaon of operang modes and improving the profitability of digital acvies.

Europe: Strong top line and margin performance in most countries, offset by lower profits in Poland on a high comparable base

Like-for-like sales in Europe (excluding France) rose by +8.1% in H1 2023. In Q2, like-for-like sales were up +7.4%:

  • In Spain (+7.7% LFL), Carrefour maintained its solid momentum. Food sales grew by +11.3% LFL, in line with Q1 2023 (+11.7% LFL) despite a slowdown in food inflaon. Non-food sales (-3.1% LFL in Q2 versus +2.3% in Q1) were penalized in April and May by weather-sensive categories
  • In Italy (+4.7% LFL), the good performance connued to reflect the steady rise in customer sasfacon, thanks in parcular to improved price posioning and percepon

1Source : Kantar MyWorldPanel (cumulated through P06)

  • In Belgium (+12.5% LFL), commercial iniaves bore fruit, with Carrefour the banner gaining the most market share (at constant scope) in the second quarter. Carrefour stores, and hypermarkets in parcular, posted volume growth in a context of persistently high inflaon
  • In Poland (+0.4% LFL), sales normalized aer an exceponally strong Q2 2022 (+15.0% LFL) in the context of the war in Ukraine
LFL T1
2023
T2
2023
S1
2023
Spain +9.3% +7.7% +8.5%
Italy +5.6% +4.7% +5.1%
Belgium +9.9% +12.5% +11.3%
Poland +6.1% +0.4% +3.1%
Romania +12.5% +7.5% +9.8%
Other
European
countries
+8.8% +7.4% +8.1%

● In Romania (+7.5% LFL), sales momentum remained good, on a high comparable base

Recurring Operang Income for Europe is stable at €164m, compared with €163m in H1 2022. Western Europe reported growth in recurring operang income and margin, driven by Spain and Italy. Poland was impacted by a very high comparable base, against the backdrop of the outbreak of war in Ukraine in H1 2022, while Romania improved its profitability.

Lan America: Integraon of Grupo BIG completed in Brazil, good performance in Argenna

In H1 2023, sales in Lan America rose by +21.0% LFL. In Q2 2023, they grew by +17.3% LFL:

  • In Brazil, sales fell by -3.2% on a like-for-like basis in Q2 2023. This reflects a parcularly difficult market environment in the quarter, with a sharp slowdown in food inflaon to +2.9% in June (a sequenal deflaon compared with Q1) and falling prices for many agricultural commodies. Volumes were sll down due to pressure on purchasing power, in a context marked by high interest rates. Growth at constant exchange rates reached +9.7% in Q2, thanks to a +13.5% contribuon from expansion and acquisions. Exchange rates had a negave impact of -3.3% in the second quarter. The Group completed the conversion of Grupo BIG stores six months ahead of schedule, converng a total of 129 stores to the Carrefour, Atacadão and Sam's Club banners, 5 more than the inial target
    • o Sales in cash & carry stores (Atacadão) were parcularly affected in Q2 by price deflaon on agricultural commodies, which account for a significant proporon of sales. The format was also penalized by the BtoB business, where customers are postponing certain purchases in the context of sequenally falling prices. Sales were down by -4.3% LFL over the quarter, on a parcularly high comparable base (+22.4% LFL in Q2 2022)
    • o Carrefour Retail posted stable like-for-like sales (+0.3% LFL), on a high comparable base of +10.5% LFL in Q2 2022. Non-food sales connued to grow strongly (+5.4% LFL). Carrefour-branded products accounted for a record proporon of sales, with a +120bps increase to end-June
    • o Sam's Club sales were up +4.2% LFL in Q2, thanks to the success of iniaves to increase the number of acve members (+8.4% vs Q2 2022). At Sam's Club, financial services and e-commerce penetraon grew rapidly
    • o E-commerce GMV connued to post strong growth of +30% in Q2 2023
    • o The financial services business connued to grow, with a +28.1% increase in credit porolio and a +13.4% rise in billings in Q2, notably thanks to the recruitment of Grupo BIG customers
  • In Argenna, Carrefour once again demonstrated the strength of its model in a country experiencing very high inflaon. Like-for-like sales growth reached +127% in Q2 2023, reflecng volume growth and a rise in market share to record levels, driven by new customer gains
LFL Q1
2023
Q2
2023
H1
2023
Brazil +5.7% -3.2% +0.8%
Atacadão +5.7% -4.3% +0.2%
Carrefour
Retail
+5.7% +0.3% +2.9%
Argenna +116.8% +127.0% +122.4%
Lan
America
+26.0% +17.3% +21.0%

Recurring Operang Income for Lan America totaled €304m in H1 2023, compared with €444m in H1 2022.

  • In Brazil, ROI fell by 39% to €251m, compared with €414m in H1 2022. This decrease primarily reflected the accelerated integraon of Grupo BIG, with two major effects:
    • o Non-recurring integraon costs totalling -€65m, including:
      • o The peak in store conversion costs, including the costs of closing and inventory clearance. These costs will be very low from Q3 2023 onwards
      • o In financial services, the cost of recruing the former Grupo BIG customers, including markeng expenses and provisions relang to the producon of new loans to these customers
    • o The performance of converted stores in the first few months aer reopening, which tradionally make an operang loss during the ramp-up phase, with a half-year impact of -€85m

Performance was also affected by an unfavorable environment, with falling inflaon and volumes under pressure, as well as the opening of over 240 stores in the last 12 months in the cash & carry segment. Against this backdrop, the performance and operang margins of the legacy business remained very resilient (-20 bps to 5.2%). At the same me, Carrefour Brazil is making rapid progress in implemenng cost synergies, with R\$530m booked in the first half of 2023, equivalent to R\$1.2bn on an annualized basis. These cost synergies were offset by the negave performance of converted stores which are ramping up following their recent reopening under their new banners. To date, these stores have performed on par with historical paerns for first-year profitability of previous openings. The Group confirms its synergy target of R\$2bn by 2025.

● In Argenna, ROI connued to improve significantly, thanks to excellent sales momentum and ongoing cost control. It came to €53m, compared with €30m in H1 2022, with a margin of 3.4% (+130 bps), including a -€10m impact from the applicaon of IAS 29

H1 2023 INCOME STATEMENT

H1 2023 sales (including VAT) were up +11.2% on a like-for-like basis. Group sales including VAT came to €45,448m pre-IAS 29, up +12.2% at constant exchange rates. This increase included the effect of expansion and changes in Group scope (+3.4%), the calendar effect (+0.1%) and the petrol effect (-2.7%). Aer taking into account a negave currency effect of -4.0%, linked to the depreciaon of the Argenne peso, the total sales variaon was +8.2%.

Net sales amounted to €40,743m.

Gross margin was 19.8% of net sales, compared with 19.9% in H1 2022.

Distribuon costs rose by 34 bps to 15.6% of sales excluding VAT, compared with 15.3% in H1 2022, due to the integraon of Grupo BIG and the inherent costs incurred in the first half, as well as inflaon.

The Group's Recurring Operang Income (ROI) was €700m, compared with €775m in H1 2022, down -9.6% and -2.2% at constant exchange rates (the currency effect was a negave €58m, due to the depreciaon of the Argennian peso). Carrefour's commercial momentum remained solid; the Group's strong cost management discipline translated into the successful execuon of the savings plan, with €490m achieved in H1 2023. Besides, the implementaon of the "Carrefour Invest" employee shareholder plan, which met with strong success, weighed on the Group's recurring operang income by -€30m in H1 (of which -€12m in global funcons and -€18m across geographies).

Operang margin was 1.7%, compared with 2.0% in H1 2022 (-33 bps). Excluding the impact of Grupo BIG, the Group's operang margin was 2.1%, in line with H1 2022 (+4 bps).

Non-recurring income amounted to €(186)m, compared with €(82)m in H1 2022, driven by higher provisions linked to reorganizaon projects.

Net income, Group share totaled €867m, compared with €255m in H1 2022. It includes the following items:

  • Net financial expenses increasing to €(276)m, compared with €(181)m in H1 2022, as a result of higher interest rates and increased debt, parcularly in Brazilian Real, following the acquision of Grupo BIG in Brazil, as well as higher net interests related to leases commitment (IFRS 16)
  • An income tax charge of €(153)m, compared with €(193)m in H1 2022. The normave tax rate decreased to 27.2% 2 compared with 31.7% in H1 2022, reflecng the evoluon of the geographical mix
  • Net income from disconnued operaons, Group share, of €749m, compared with €16m in H1 2022, linked to the capital gain recorded following the disposal of the Carrefour Taiwan stake

Adjusted net income, Group share, improved by +5.1% (+€16m) to €326m from €310m in H1 2022.

Adjusted EPS rose by +9.0% to €0.45 from €0.41 in H1 2022.

2 Excluding non-recurring income and taxes not based on pre-tax income

CASH FLOW AND DEBT

The Group reported a €196m improvement in Net Free Cash Flow 3 to €(1,684)m in H1 2023, aer €(1,880)m in H1 2022.

The improvement in Net Free Cash Flow in H1 2023 mainly reflects:

  • Stable EBITDA at €1,852m
  • A €52m decrease in income tax paid
  • A €142m decrease in cash-outs from exceponal items
  • A €68m improvement in the change in working capital requirements, thanks to opmized inventory management, parcularly in non-food, despite a context of decreasing volumes. The level of inventories improved by 3 days vs. end-June 2022
  • An increase of €135m in capital expenditure (Capex), to €687m in H1 2023 (from €551m in H1 2022), of which around €150m related to the integraon of Grupo BIG
  • Asset disposals of €289m (vs. €68m in H1 2022), including the sale and leaseback operaon in Brazil
  • A €84m increase in payments related to leases
  • A €39m increase in the cost of net financial debt, due to higher interest rates and debt denominated in Brazilian reals

Net financial debt, including disconnued operaons, was €5,040m at 30 June 2023, compared with €6,480m at 30 June 2022. This decrease reflects the following:

  • Net Free Cash Flow generaon of €1,459m over the last 12 months
  • Dividend payments of €520m, including €405m in ordinary dividends to Group shareholders, as well as dividends paid to minority shareholders.
  • Acquisions and disposals for a net total of €881m, including the sale of the 60% stake in Carrefour Taiwan
  • Share buybacks totalling €336 million over the last 12 months

STRENGTHENED LIQUIDITY AND SOLID BALANCE SHEET

Carrefour has a solid balance sheet, which is an important asset in the current context of rapid change in food retailing and macro-economic uncertaines.

On 30 June 2023, the Group was rated Baa1 stable outlook by Moody's and BBB stable outlook by Standard & Poor's.

In May 2023, the Group successfully issued a new Sustainability-Linked bond for an amount of €500m, maturing in October 2030. This bond parally refinanced the June 2023 expiry of two bonds (a \$500m converble bond and a €500m straight Eurobond).

The bond porolio as of June 30, 2023 amounted to €7.3bn, including €6.8bn of Eurobonds with an average maturity of 3.8 years, and €0.6bn equivalent in Brazil (CRAs).

IMPLEMENTATION OF THE €800M SHARE BUYBACK

On 14 February 2023, the Group announced the launch of a €800m buyback of Carrefour shares to be conducted in 2023.

22,786,664 shares were repurchased between 27 February and 21 July 2023, at an average price of 17.64 euros, for a total amount of €400m.

On 26 July 2023, Carrefour's Board of Directors approved the cancellaon of 26,887,362 shares. According to applicable laws and regulaons, this cancellaon is expected to occur on or about 28 July 2023. Following

3 Net Free Cash Flow corresponds to free cash flow aer net finance costs and net lease payments. It includes cash-out of exceponal charges

these cancellaons, the total number of shares making up the share capital will be 719,983,834 shares, including 5,391,363 treasury shares and the number of shares in issue will therefore be 714,592,471 shares.

CHANGE IN SCOPE OF CONSOLIDATION

Carrefour announced on 30 June 2023 the compleon of the sale of its 60% stake in Carrefour Taiwan to Uni-President. The price for the sale of this stake is approximately €1bn.

On 12 July 2023, Carrefour reached an agreement with Louis Delhaize to acquire the Cora and Match banners in France, reaffirming its leadership in the French food retail market. The acquision will be made 100% in cash, based on an enterprise value of €1.05bn, reflecng an EV/EBITDA acquision mulple of around 4.2x post-synergies, esmated at €110m in EBITDA on an annual basis, 3 years aer the effecve compleon of the transacon.

CARREFOUR, A COMMITTED COMPANY – CSR INDEX: 108%

In H1 2023, Carrefour again exceeded its CSR targets, with a 108% 4 achievement rate in the CSR and Food Transion Index. This index assesses Carrefour's performance in implemenng its CSR commitments.

The Group has made parcular progress on the following commitments, which are all at the heart of the Carrefour 2026 Plan:

  • ● Sales of cerfied products (102%):
    • o €3.1bn in sales of cerfied products in the first six months of 2023, up +9% vs esmated H1 2022. These notably include organic products, Carrefour Quality Lines, responsible seafood products and other environmental cerficaons (e.g. European Ecolabel, FSC, PEFC). The Group targets €8bn in sales of cerfied products in 2026
  • ● Climate scopes 1 and 2 (115%): Confirmaon of our lead in reducing greenhouse gas emissions from stores (scopes 1 and 2), with a -40% reducon in Europe and Argenna 5 in H1 2023 compared with H1 2019 (target -50% for the Group in 2030)
  • ● Climate scope 3 (105%):
    • o 36% of the Top 100 suppliers have greenhouse gas emission reducon targets aligned with a 1.5°C trajectory, i.e. +2 pts compared with the end of 2022 (100% target in 2026 to avoid delisng)
    • o 233 suppliers partnering in the Food Transion Pact at the end of June 2023 (target of 500 in 2030) and a reducon of 266,000 tons of CO2 , measured for the first me on the "20 megatons" plaorm in H1 2023 (target of 20 megatons in 2030)
  • ● Diversity and engagement (124%):
    • o 28% of the Top 200 managers are women, in line with our target of 35% by 2025
    • o 12,679 employees with disabilies within the Group, an increase of more than 1,000 employees compared with the end of 2022 (target of 15,000 in 2026)

Since the beginning of the year, Carrefour has also launched a number of innovave CSR iniaves, notably on climate change, the fight against all forms of waste and the strengthening of its diversity and inclusion policy.

On climate:

  • In February 2023, Carrefour signed the first distributor-supplier commercial agreement with the Bel group to include climate commitments, notably on the development of plant-based alternaves
  • In July 2023, Carrefour launched a CO2 display for shopping baskets on its e-commerce site, in order to raise customer awareness of the carbon footprint of their consumpon

4100% implies that Carrefour is in-line with its trajectory to meet its mid-term objecves

5Changes in scope in Brazil (acquision of Grupo BIG) require a recalculaon of the 2019 base. Brazil results will be included in the 2023 annual index.

On the fight against all forms of waste:

  • Following its commitment to energy sobriety in 2022, with the signing of the Ecowa and Ecogaz charters, Carrefour has commied to reduce water consumpon in its stores in France by 10% by 2025
  • In the spring, Carrefour, in partnership with Terracycle, launched recycling kiosks, making it possible to recover and recycle products that are generally "forgoen" by the recycling system (frying pans, ghts, pens, toothbrushes, etc.)
  • Deployment of the deposit system, which helps to avoid unnecessary packaging, has progressed in France, with 68 stores offering their customers a deposit system. All stores in Poland have also introduced a deposit for re-use scheme for liquids

On diversity and inclusion:

  • Carrefour has made a commitment to women's health in the workplace by implemenng measures unprecedented in France to take into account endometriosis, miscarriage and medically assisted procreaon (MAP). In parcular, Carrefour is granng 12 days' paid absence a year to women suffering from endometriosis.
  • Carrefour has strengthened its commitment to the inclusion of LGBT+ people by signing a partnership with Le Refuge, which helps the most vulnerable LGBT+ youths

AGENDA

● Third-quarter 2023 sales: October 25, 2023

The Carrefour Board of Directors met on July 26, 2023 under the chairmanship of Alexandre Bompard and approved the condensed consolidated financial statements for the first half of 2023. These accounts were reviewed by the statutory auditors who expressed an unqualified conclusion.

CONTACTS

Investor relaons Sébasen Valenn, Anthony Guglielmo, Louise Brun Tel: +33 (0)1 64 50 79 81 Shareholder relaons Tel: 0 805 902 902 (toll-free in France) Group communicaon Tel: +33 (0)1 58 47 88 80

APPENDIX

Applicaon of IFRS 5

On July 19, 2022, the Group signed an agreement to sell its enre stake in its Taiwanese subsidiary (60%) to the Uni-President group (holder of the remaining 40%). As the condions precedent have been lied, in parcular the approval of the local compeon authority obtained in May 2023, this agreement resulted in the loss of control of the subsidiary on June 30, 2023.

The comparave consolidated income statement and cash-flow statement informaon presented in this document has been restated to reflect the classificaon of Carrefour Taiwan as a disconnued operaon in accordance with IFRS 5 - Non-current assets held for sale and disconnued operaons.

Historical LFL sales growth, excl. Taiwan

Quarter
Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
+7.9% +6.5% +8.7% +8.9% +4.6% +3.8% +1.0% +0.7% +3.5% +7.8% +11.3% +10.9%
Half-year Full year
H1 2020 H2 2020 H1 2021 H2 2021 H1 2022 H2 2022 2020 2021 2022
+7.2% +8.8% +4.2% +0.8% +5.7% +11.1% +8.0% +2.5% +8.5%

Second-quarter 2023 sales inc. VAT

Sales Variaon
excl.
excl.
petrol
calendar
Total
variaon
inc.
petrol
inc.
VAT
(€m)
LFL Organic At
current
exchange
rate
At
constant
exchange
rate
France 10,559 +7.3% +6.5% +2.0% +2.0%
Hypermarkets 5,024 +6.6% +5.3% -0.2% -0.2%
Supermarkets 3,571 +7.6% +7.0% +3.2% +3.2%
Convenience
/
Other
formats
1,964 +8.2% +8.7% +5.8% +5.8%
Other
European
countries
6,414 +7.4% +7.0% +4.3% +4.1%
Spain 2,868 +7.7% +8.0% +3.2% +3.2%
Italy 1,118 +4.7% +2.8% +0.9% +0.9%
Belgium 1,168 +12.5% +11.0% +10.5% +10.5%
Poland 572 +0.4% +0.6% -0.5% -2.7%
Romania 688 +7.5% +8.7% +8.5% +8.5%
Lan
America
(pre-IAS
29)
6,405 +17.3% +23.5% +7.5% +28.0%
Brazil 5,381 -3.2% +4.0% +6.4% +9.7%
Argenna
(pre-IAS
29)
1,024 +127.0% +127.9% +14.0% +128.8%
Group
total
(pre-IAS
29)
23,377 +10.3% +11.6% +4.1% +9.5%
(1)
IAS
29
(20)
Group
total
(post-IAS
29)
23,357

Note: (1) hyperinflaon and foreign exchange

Comparable base - Second quarter

LFL
change
excl.
petrol
and
calendar
Q2
2021
Q2
2022
Q2
2023
France +4.7% +1.4% +7.3%
Hypermarkets +4.3% -0.5% +6.6%
Supermarkets +7.0% -0.7% +7.6%
Convenience
/
Other
formats
+1.3% +10.1% +8.2%
Other
European
countries
-1.9% +3.8% +7.4%
Spain -2.8% +4.8% +7.7%
Italy -3.2% +4.7% +4.7%
Belgium -6.7% -4.8% +12.5%
Poland +7.1% +15.0% +0.4%
Romania +8.4% +6.4% +7.5%
Lan
America
+10.5% +27.7% +17.3%
Brazil +3.4% +19.4% -3.2%
Argenna +45.1% +71.2% +127.0%
Group
total
+3.8% +7.8% +10.3%

Technical effects – Second-quarter 2023

Calendar Petrol Foreign
exchange
France -0.8% -3.8% -
Hypermarkets -0.9% -4.7% -
Supermarkets -0.7% -3.2% -
Convenience
/
Other
formats
-0.7% -2.2% -
Other
European
countries
-0.3% -2.7% +0.2%
Spain +0.1% -4.8% -
Italy -0.1% -1.8% -
Belgium -0.5% - -
Poland -1.9% -1.4% +2.2%
Romania -0.1% -0.1% -0.1%
Lan
America
-0.2% -1.3% -20.5%
Brazil -0.4% -0.9% -3.3%
Argenna +0.9% - -114.8%
Group
total
-0.5% -3.4% -5.4%

First semester 2023 sales inc. VAT

Sales Variaon
excl.
petrol
excl.
calendar
Total
variaon
inc.
petrol
inc.
VAT
(€m)
LFL Organic At
current
exchange
rates
At
constant
exchange
rates
France 20,775 +7.2% +6.3% +4.1% +4.1%
Hypermarkets 10,022 +6.3% +4.8% +2.2% +2.2%
Supermarkets 6,964 +7.4% +6.7% +4.5% +4.5%
Convenience
/
Other
formats
3,789 +8.8% +9.6% +8.2% +8.2%
Other
European
countries
12,425 +8.1% +7.5% +5.7% +5.6%
Spain 5,579 +8.5% +8.8% +5.4% +5.4%
Italy 2,166 +5.1% +2.3% +1.4% +1.4%
Belgium 2,255 +11.3% +9.8% +9.9% +9.9%
Poland 1,098 +3.1% +3.5% +1.7% +1.4%
Romania 1,326 +9.8% +11.3% +11.5% +11.2%
Lan
America
(pre-IAS
29)
12,248 +21.0% +28.0% +19.1% +35.6%
Brazil 10,249 +0.8% +9.1% +19.0% +18.9%
Argenna
(pre-IAS
29)
1,999 +122.4% +123.3% +19.6% +123.8%
Group
total
(pre-IAS
29)
45,448 +11.2% +12.4% +8.2% +12.2%
(1)
IAS
29
(50)
Group
total
(post-IAS
29)
45,398

Note: (1) hyperinflaon and foreign exchange

Comparable base - First semester

LFL
change
excl.
petrol
and
calendar
H1
2021
H1
2022
H1
2023
France +4.1% +0.7% +7.2%
Hypermarkets +3.8% -0.8% +6.3%
Supermarkets +7.0% -1.8% +7.4%
Convenience
/
Other
formats
-0.6% +9.5% +8.8%
Other
European
countries
-1.7% +2.3% +8.1%
Spain -0.6% +4.1% +8.5%
Italy -7.4% +2.6% +5.1%
Belgium -2.2% -5.9% +11.3%
Poland +2.3% +10.3% +3.1%
Romania +3.2% +4.1% +9.8%
Lan
America
+13.2% +22.4% +21.0%
Brazil +7.2% +13.7% +0.8%
Argenna +39.1% +67.0% +122.4%
Group
total
+4.2% +5.7% +11.2%

Technical effects – First semester 2023

Calendar Petrol Foreign
exchange
France +0.2% -2.5% -
Hypermarkets +0.1% -2.7% -
Supermarkets +0.3% -2.4% -
Convenience
/
Other
formats
+0.3% -1.8% -
Other
Europeans
countries
+0.0% -1.9% +0.1%
Spain +0.0% -3.4% -
Italy +0.2% -1.2% -
Belgium +0.1% - -
Poland -0.1% -2.0% +0.3%
Romania +0.0% -0.1% +0.3%
Lan
America
+0.1% -1.5% -16.5%
Brazil +0.1% -1.2% +0.1%
Argenna +0.6% - -104.3%
Group
total
+0.1% -2.7% -4.0%

Geographic breakdown of H1 2023 net sales and recurring operang income

Net
sales
Recurring Operang Income
(in
€m)
H1
2022
IFRS
5
H1
2023
Variaon
at
constant
exchange
rates
Variaon
at
current
exchange
rates
H1
2022
IFRS
5
H1
2023
Variaon
at
constant
exchange
rates
Variaon
at
current
exchange
rates
France 17,910 18,694 +4.4% +4.4% 194 270 +38.6% +38.6%
Europe
(excl.
France)
10,636 11,301 +6.2% +6.3% 163 164 +1.0% +1.0%
Lan
America
9,244 10,748 +35.1% +16.3% 444 304 -18.6% -31.5%
Global
funcons
- - - - -26 -38 +44.4% +44.5%
TOTAL 37,790 40,743 +12.4% +7.8% 775 700 -2.2% -9.6%

Consolidated income statement H1 2023 vs 2022

(in €m) H1 2022
IFRS 5
H1 2023 Variaon
at constant
exchange
rates
Variaon
at current
exchange
rates
Net sales 37,790 40,743 +12.4% +7.8%
Net sales, net of loyalty program costs 37,391 40,302 +12.4% +7.8%
Other revenue 1,168 1,287 +12.1% +10.2%
Total revenue 38,558 41,589 +12.4% +7.9%
Cost of goods sold (31,055) (33,515) +12.1% +7.9%
Gross margin 7,504 8,074 +13.8% +7.6%
As a % of net sales 19.9% 19.8% +25bps -4bps
SG&A (5,769) (6,356) +16.9% +10.2%
As a % of net sales 15.3% 15.6% +61bps +34bps
(1)
Recurring operang income before D&A (EBITDA)
1,862 1,852 +4.0% -0.5%
EBITDA margin 4.9% 4.5% -37bps -38bps
Amorzaon (961) (1,018) +8.2% +6.0%
Recurring operang income (ROI) 775 700 -2.2% -9.6%
Recurring operang margin 2.0% 1.7% -27bps -33bps
Income from associates and joint ventures 12 24
Recurring operang income including from associates and joint
ventures
786 724
Non-recurring income and expenses (82) (186)
Operang income 704 538
Financial result (181) (276)
Finance cost, net (151) (191)
Net interests related to leases commitment (68) (100)
Other financial income and expenses 38 15
Income before taxes 522 262
Income tax expense (193) (153)
Net income from connuing operaons 329 109
Net income from disconnued operaons 29 761
Net income 358 871
of which Net income, Group share 255 867
of which connuing operaons 239 118
of which disconnued operaons 16 749
of which Net income, Non-controlling interests 103 4
of which connuing operaons 90 (9)
of which disconnued operaons 13 13
Net income, Group share, adjusted for exceponal items 310 326
Depreciaon from supply chain (in COGS) (127) (134)
Net income, Group share, adj. for exceponal items, per share 0,41 0,45
Weighted average number of shares pre-diluon (in millions) 752 726

Note: (1) Recurring Operang Income Before Depreciaon and Amorzaon (EBITDA) also excludes depreciaon and amorzaon from supply chain acvies which is booked in cost of goods sold

Consolidated balance sheet

(in €m) June 30, 2022 published June 30, 2023
ASSETS
Intangible assets 9,980 10,243
Tangible assets 12,521 12,603
Financial investments 2,488 2,312
Deferred tax assets 667 450
Investment properes 313 292
Right-of-use asset 4,654 4,190
Consumer credit from financial-service companies - Long-term 1,866 1,970
Other non-current assets 679 641
Non-current assets 33,169 32,702
Inventories 7,227 7,047
Trade receivables 3,402 3,349
Consumer credit from financial-service companies - Short-term 3,708 4,358
Tax receivables 800 927
Other current assets 1,127 1,222
Other current financial assets 687 631
Cash and cash equivalents 2,539 3,859
Current assets 19,490
Assets held for sale 96 52
TOTAL 52,755 54,146
LIABILITIES
Shareholders' equity, Group share 10,019 11,367
Minority interests in consolidated companies 2,103 1,910
Shareholders' equity 12,122 13,276
Deferred tax liabilies 425 373
Provision for conngencies 3,652 4,228
Borrowings - Long-term 5,915 6,479
Lease liabilies - Long-term 3,900 3,626
Bank loans refinancing - Long-term 2,115 1,678
Tax payables - Long-term 210 62
Non-current liabilies 16,216 16,446
Borrowings - Short-term 3,809 3,004
Lease liabilies - Short-term 1,047 936
Trade payables 13,283 12,831
Bank loans refinancing - Short-term 2,497 3,791
Tax payables - Short-term 1,121 1,129
Other current payables 2,659 2,733
Current liabilies 24,417 24,423
Liabilies related to assets held for sale - -
TOTAL 52,755 54,146

XX

Consolidated cash flow statement

(in €m) H1 2021
IFRS 5
H1 2023 Variaon
NET
DEBT
AT
OPENING
(2,633) (3,378) (745)
EBITDA 1,862 1,852 (10)
Income tax paid (198) (146) 52
Financial result (excl. net cost of debt and net interests related to leases
obligaons)
38 15 (23)
Cash impact of restructuring items and others (168) (26) 142
Gross Cash Flow (excl. disconnued) 1,533 1,696 162
Change in working capital requirement (incl. change in consumer credit) (2,012) (1,944) 68
Disconnued operaons 63 35 (28)
Operang Cash Flow (incl. exceponal items and disconnued) (416) (213) 203
(1)
Capital expenditures
(551) (687) (135)
Asset disposals (business related) 68 289 221
Change in net payables and receivables on fixed assets (262) (246) 17
Disconnued operaons (16) (11) 5
Free Cash Flow (1,177) (867) 310
Free Cash Flow (excl. exceponal items and disconnued) (1,105) (781) 324
Payments related to leases (principal and interest) net of subleases payments
received
(497) (581) (84)
Net cost of financial debt (151) (191) (39)
Disconnued operaons (55) (45) 10
Net Free Cash Flow (1,880) (1,684) 196
Net Free Cash Flow (excl. exceponal items and disconnued) (1,753) (1,553) 200
(2)
Exceponal items and disconnued operaons
(127) (131) (4)
Financial investments (936) (9) 927
Disposal of investments 25 1,075 1,050
Capital increase / (decrease) of Carrefour SA and share buyback (753) (3)
(261)
492
Dividends paid (424) (462) (39)
(4)
Others
117 (105) (222)
Disconnued operaons 3 (216) (219)
NET
DEBT
AT
CLOSE
(6,480) (5,040) 1,440

Notes: (1) Restated for Makro; (2) Disconnued operaons, restructuring (€110m in H1 2023 vs. €125m in H1 2022) and others; (3) Including €336m share buyback; (4) Including cash capital increase subscribed by non-controlling interests

Change in shareholders' equity

(in €m) Total
shareholders'
equity
Shareholders'
equity, Group share
Minority
interests
At December 31, 2022 13,186 11,144 2,042
H1 2023 total net income 871 867 4
Other comprehensive income/(loss) aer tax 142 62 80
Dividends (450) (405) (45)
(1)
Impact of scope and others
(473) (302) (172)
At June 30, 2023 13,276 11,367 1,910

Note: (1) Mainly own share buyback

Net income, Group share, adjusted for exceponal items

(in €m) H1 2022
IFRS 5
H1 2023
Net income, Group share 255 867
Restatement for non-recurring income and expenses (before tax) 82 186
Restatement for exceponal items in net financial expenses (4) 41
(1)
Tax impact
(13) 3
Restatement on share of income from companies consolidated by the equity method - -
Restatement on share of income from minories 6 (22)
Restatement for net income of disconnued operaons, Group share (16) (749)
Adjusted net income, Group share 310 326

Note: (1) Tax impact of restated items (non-recurring income and expenses and financial expenses) and exceponal tax items

CARREFOUR 2026: OPERATIONAL AND FINANCIAL OBJECTIVES

End
of
2022
H1
2023
2026
objecve
Operaonal
objecves
Private
labels
33%
of food
sales
35%
of food
sales
(+3
points
vs
H1
2022)
40%
of food
sales
Convenience
store
openings
- +295 +2,400
vs.
2022
Atacadão
store
openings
- +14 >+200
vs.
2022
ESG
objecves
Sales
of cerfied
sustainable
products
€5.4bn €3.1bn €8bn
Top
100
suppliers
to
adopt
a
1.5°C
trajectory
27% 36% 100%
Employees
with
disabilies
11,281 12,679 15,000
Financial
objecves
E-commerce
GMV
€4.2bn €2.4bn
in
H1
(+20%)
€10bn
Cost
savings
€1.0bn
in
2022
€490m
in
H1
€4bn
(cumul.
2023-26)
(1)
Net
Free
Cash
Flow
€1,262m +€196m
vs.
n-1
>€1.7bn
Investments
(Capex)
€1,861m €687m
in
H1
€2bn/year
Cash
dividend
growth
+8%
(€0.56/share)
- >+5%/year

Note: (1) Net Free Cash Flow corresponds to free cash flow aer net finance costs and net lease payments. It includes cash-out of exceponal charges

CSR and Food Transion Index at 108% in 2023

Carrefour's CSR and Food Transion Index assesses the Group's non-financial performance. Designed to measure Carrefour's ability to meet the trajectory defined for its main societal commitments over several years, the Index sets an annual target on different indicators for each country and for the Group. The CSR Index evolved in 2023 to take into account new objecves and to adapt the Group's ambions within the framework of the Carrefour 2026 plan.

Category Objecve H1 2023 Status
Products 97%
8 billion euros in sales of cerfied sustainable products by 2026 €3.1bn 102%
Food transion 500 million euros in sales of plant-based proteins by 2026 €200m 91%
Raw materials 100% of sensive producons for forest, animal welfare, soils, marine resources
and human rights are covered by a risk migaon plan by 2030
28% 104%
Three Carrefour targets on packaging reducon, bulk and reuse, and packaging
recyclability implemented by 2026
98%
Packaging 1.
20,000 tonnes of packaging saved by 2025 (cumulave since 2017)
19,241 111%
2.
€150m bulk sales and re-use in 2026 (x5 increase vs. 2022)
79 94%
1
3.
100% reusable, recyclable or compostable packaging by 2025
69% 93%
Partner
producers
50,000 partner producers by 2026 35,618 90%
Stores 104%
Food waste 50% reducon in food waste (vs. 2016) 2
n.a.
n.a.
Waste 100% of waste recycled by 2025 71% 93%
Climate (Scopes
1 and 2)
50% reducon in GHG emissions (Scopes 1 and 2) by 2030, and 70% reducon
3
by 2040 (vs. 2019)
-40% 115%
Climate (Scope Top 100 suppliers with a 1.5°C trajectory by 2026 and 20 megatons saved by 36% 103%
3) 2030 266,000 106%
Customers 105%
Nutrion and
health
Removal of 2,600 tons of sugar and 250 tons of salt from Carrefour-branded
products by 2026 (vs. 2022)
2
n.a.
n.a.
Customer
community
An acve community of consumers of healthy and sustainable products in each
country
2 100%
Supplier
commitments
500 suppliers commied to the Food Transion Pact by 2030 233 111%
Food transion
in stores
Minimum score of 75/100 for the queson "Does Carrefour help you eat
beer?"
2
n.a.
n.a.
Employees 124%
Employees
engagement
Minimum employer recommendaon score of 75/100 awarded annually to
4
Carrefour by its employees
83 132%
Gender equality Women to account for 35% of Top 200 managers by 2025 28% 105%
Training At least 50% of employees provided access to training every year 77% 154%
Disability 15,000 employees with a disability by 2026 12,679 107%

Notes: (1) Growing scope of consolidaon. Excluding Spain and Argenna in H1 2023, target of 100% coverage at end-2023; (2) Results are not available for the first half; (3) Data excluding Brazil. Changes in scope in Brazil (acquision of Grupo BIG) require a recalculaon of the 2019 base. Brazil results will be included in the 2023 annual index.; (4) Ipsos, June 2023 - 22,238 respondents out of a representave sample of 265,000 employees surveyed

Expansion under banners - Q2 2023

Thousand of sq. m Dec. 31
2022
March 31
2023
Openings /
Store
enlargements
Acquisions Closures / Store
reducons /
Disposals
Q2 2023
change
Jun. 30
2023
France 5,629 5,625 17 1 -9 9 5,633
Europe (excl. Fr) 5,965 5,813 25 - -28 -3 5,810
Lan America 4,010 3,989 42 - -114 -72 3,917
(1)
Others
1,638 1,505 67 - -11 56 1,561
Group 17,241 16,931 151 1 -162 -10 16,921

Note: (1) Asia, Africa, Middle-East, Dominican Republic

Store network under banners - Q2 2023

N° of stores Dec. 31
2022
March 31
2023
Openings Acquisions Closures /
Disposals
Transfers Total
Q2 2023
change
June 30
2023
Hypermarkets 1,128 1,110 6 - -9 -3 -6 1,104
France 253 253 - - - - - 253
Europe (excl. Fr) 455 454 1 - -1 - - 454
Lan America 252 234 - - -8 -3 -11 223
Others (1) 168 169 5 - - - 5 174
Supermarkets 3,842 3,762 60 - -27 -1 32 3,794
France 1,039 1,038 - - -1 - -1 1,037
Europe (excl. Fr) 2,088 2,011 44 - -11 - 33 2,044
Lan America 246 245 - - -11 -1 -12 233
Others (1) 469 468 16 - -4 - 12 480
Convenience stores 8,573 8,518 172 17 -150 - 39 8,557
France 4,472 4,450 72 17 -46 - 43 4,493
Europe (excl. Fr) 3,471 3,437 47 - -103 - -56 3,381
Lan America 581 582 13 - -1 - 12 594
Others (1) 49 49 40 - - - 40 89
Cash & carry 541 564 7 - -10 6 3 567
France 148 150 - - - - - 150
Europe (excl. Fr) 12 12 - - - - - 12
Lan America 356 372 6 - -10 6 2 374
Others (1) 25 30 1 - - - 1 31
So discount 221 218 5 - -1 -2 2 220
France 33 30 3 - - - 3 33
Europe (excl. Fr) 91 92 2 - -1 - 1 93
Lan America 97 96 - - - -2 -2 94
Others (1) - - - - - - - -
Sam's Club 43 44 - - - 3 3 47
France - - - - - - - -
Europe (excl. Fr) - - - - - - - -
Lan America 43 44 - - - 3 3 47
Others (1) - - - - - - - -
Group 14,348 14,216 250 17 -197 3 73 14,289
France 5,945 5,921 75 17 -47 - 45 5,966
Europe (excl. Fr) 6,117 6,006 94 - -116 - -22 5,984
Lan America 1,575 1,573 19 - -30 3 -8 1,565
Others (1) 711 716 62 - -4 - 58 774

Note: (1) Asia, Africa, Middle East, Dominican Republic

DEFINITIONS

Free cash-flow

Free cash flow corresponds to cash flow from operang acvies before net finance costs and net interests related to lease commitment, aer the change in working capital, less net cash from/(used in) invesng acvies.

Net free cash flow

Net free cash flow corresponds to free cash flow aer net finance costs and net lease payments.

Like for like sales growth (LFL)

Sales generated by stores opened for at least twelve months, excluding temporary store closures, at constant exchange rates, excluding petrol and calendar effects and excluding IAS 29 impact.

Organic sales growth

Like for like sales growth plus net openings over the past twelve months, including temporary store closures, at constant exchange rates.

Gross margin

Gross margin corresponds to the sum of net sales and other income, reduced by loyalty program costs and cost of goods sold. Cost of sales comprise purchase costs, changes in inventory, the cost of products sold by the financial services companies, discounng revenue and exchange rate gains and losses on goods purchased.

Recurring Operang Income (ROI)

Recurring Operang Income corresponds to the gross margin lowered by sales, general and administrave expenses, depreciaon and amorzaon.

Recurring Operang Income Before Depreciaon and Amorzaon (EBITDA)

Recurring Operang Income Before Depreciaon and Amorzaon (EBITDA) also excludes depreciaon and amorzaon from supply chain acvies which is booked in cost of goods sold.

Operang Income (EBIT)

Operang Income (EBIT) corresponds to the recurring operang income aer income from associates and joint ventures and non-recurring income and expenses. This laer classificaon is applied to certain material items of income and expense that are unusual in terms of their nature and frequency, such as impairment of non-current assets, gains and losses on sales of non-current assets, restructuring costs and provisions recorded to reflect revised esmates of risks provided for in prior periods, based on informaon that came to the Group's aenon during the reporng year.

DISCLAIMER

This press release contains both historical and forward-looking statements. These forward-looking statements are based on Carrefour management's current views and assumpons. Such statements are not guarantees of future performance of the Group. Actual results or performances may differ materially from those in such forward looking statements as a result of a number of risks and uncertaines, including but not limited to the risks described in the documents filed with the Autorité des Marchés Financiers as part of the regulated informaon disclosure requirements and available on Carrefour's website (www.carrefour.com), and in parcular the Universal Registraon Document. These documents are also available in English on the company's website. Investors may obtain a copy of these documents from Carrefour free of charge. Carrefour does not assume any obligaon to update or revise any of these forward-looking statements in the future.

Talk to a Data Expert

Have a question? We'll get back to you promptly.