Earnings Release • Jul 26, 2023
Earnings Release
Open in ViewerOpens in native device viewer

***
Alexandre Bompard, Chairman and CEO, declared: "The first half was marked by the rapid implementaon of the Carrefour 2026 plan, notably with the very sustained growth of our private labels, the roll-out of the "Maxi" method in our European stores and the launch of our Unlimitail retail media alliance. This transformaon is the result of the reless efforts of our teams. In France, the Group posted a remarkable performance, with strong growth in operang margin. With the signing of the Cora and Match acquision, our first major transacon in France in over twenty years, Carrefour has reaffirmed its leadership in the French market. The good performance in France was echoed in most of our European geographies, where signs of a slowdown in inflaon appeared during the second quarter. In Lan America, the situaon is more mixed, with Argenna connuing its exceponal growth trajectory, while Brazil was affected by the conclusion of the Grupo BIG store conversion and difficult market condions. Against this backdrop, Carrefour remains fully confident in its second half performance, and confirms its full-year objecves of growth in EBITDA, Recurring Operang Income and Net Free Cash Flow."
| (in €m) | (1) H1 2022 |
H1 2023 | Variaon | |||
|---|---|---|---|---|---|---|
| Sales inc. VAT | 42,001 | 45,448 | +11.2% on comparable basis (LFL) | |||
| EBITDA | 1,862 | 1,852 | -0.5% ; +4.0% (+€75m) at constant-FX | |||
| Recurring Operang Income (ROI) | 775 | 700 | -9.6% ; -2.2% (-€17m) at constant-FX | |||
| Recurring operang margin | 2.0% | 1.7% | -33bps ; +4 bps excluding Grupo BIG | |||
| Adjusted net income, Group share | 310 | 326 | +5.1% (+€16m) | |||
| Adjusted EPS | 0.41 | 0.45 | +9.0% | |||
| Net Free Cash Flow | (1,880) | (1,684) | +€196m | |||
| Net financial debt at June 30 | 6,480 | 5,040 | -€1,440m |
Note: (1) Restated in accordance with IFRS 5 to reflect the classificaon of Carrefour Taiwan as a disconnued operaon; (2) Restated in accordance with IFRS 3 (reducon in the purchase price of Grupo BIG)
Carrefour's results for the first half of 2023 reflect the swi execuon of the Group's strategy, against a backdrop of record food inflaon in Europe, which appears to have peaked in the second quarter. In this environment, marked by decreasing volumes in most of its markets, the Group's results once again demonstrate the solidity of its model, thanks to the mobilizaon of all its teams and its great discipline in terms of cost management. France's performance was parcularly remarkable, with a +39% growth in recurring operang income and a +36 bps increase in operang margin. In Europe, recurring operang income was stable. The decrease in results in Lan America over the first half was mainly due to the Grupo BIG scope and a difficult market environment.
Against this backdrop, several key areas of the Carrefour 2026 plan are already delivering excellent results. Sales of Carrefour-branded products connue to grow rapidly, reaching more than 35% of half-year food sales, up +3 points compared to H1 2022. E-commerce GMV connues to grow, contribung to the development of omnichannel, with an increase of +20% compared to H1 2022.
Other Carrefour 2026 iniaves were also implemented during the first half:
panels, mainly in Spain at this stage, represenng c.130,000 MwH of theorecally producible electricity per year
At the same me, the conversion of Grupo BIG stores is now complete, ahead of the inial schedule. One-off integraon costs weighed on Carrefour Brazil's Recurring Operang Income for €65m in the first half. They should be very limited in the second half of the year. Carrefour Brazil's management is now fully focused on the Group's commercial momentum. In the first half, Carrefour generated R\$530m in cost synergies, or R\$1.2bn on an annualized basis. These synergies were offset by the negave performance of the converted stores, which are in the ramp-up phase following their recent reopening under their new banners. To date, these stores have performed on par with the Group's previous openings. The Group reiterates its synergy target of at least R\$2.0bn by 2025.
Finally, on 12 July, the Group signed an agreement with Louis Delhaize to acquire the Cora and Match banners in France, reaffirming its leadership in the French food retail market. On 30 June, Carrefour completed the sale of its stake in Carrefour Taiwan.
Carrefour remains mobilized to consolidate its business model, thanks to the meculous management of its commercial strategy and its cost reducon policy, including iniaves linked to the €1bn savings target in 2023 (€490m achieved in H1 2023) and specific measures to accompany the decrease in sales volumes. Annual Capex are expected to be close to last year's, between €1.8bn and €1.9bn. The Group is moving forward with confidence, and confirms the targets it communicated to the market last February for full-year 2023: growth in EBITDA, Recurring Operang Income and Net Free Cash Flow.
H1 2023 Group sales incl. VAT came to €45,448m pre-IAS 29, up +8.2%. Like-for-like (LFL) growth reached +11.2%.
In Q2 2023, Group sales rose by +4.1% to €23,377m pre-IAS 29. This figure includes a negave exchange rate effect of -5.4%, due in parcular to the depreciaon of the Argennian peso, a negave petrol effect of -3.4%, a calendar effect of -0.5%, a net expansion effect of +1.2% and an acquisions effect of +1.6%. The applicaon of IAS 29 had a negave impact of -€20m. Like-for-like sales increased a strong +10.3%, against a backdrop of slowing food inflaon in the second quarter. This increase was driven by food sales (+11.1% LFL), while non-food sales rose by +4.5% LFL in Q2.
| LFL | Q1 2023 |
Q2 2023 |
H1 2023 |
|---|---|---|---|
| France | +7.1% | +7.3% | +7.2% |
| Europe | +8.8% | +7.4% | +8.1% |
| Lan America |
+26.0% | +17.3% | +21.0% |
| Group | +12.3% | +10.3% | +11.2% |
In H1 2023, sales in France rose by +7.2% on a like-for-like basis, with growth in Q2 (+7.3% LFL) in line with Q1 (+7.1% LFL). Q2 growth reached +8.5% LFL in food, while non-food sales decreased by -3.1% LFL. Carrefour again gained market share in volume terms over the half-year, placing it among the main winners in the market and reflecng a gain of 567,000 new customers compared with H1 2022 1 . E-commerce in France increased by 14% in the first half, with growth of 14% in Q2.
| LFL | Q1 2023 |
Q2 2023 |
H1 2023 |
|---|---|---|---|
| Hypermarkets | +6.0% | +6.6% | +6.3% |
| Supermarkets | +7.1% | +7.6% | +7.4% |
| Convenience/Other formats |
+9.6% | +8.2% | +8.8% |
| o/w convenience |
+9.1% | +8.8% | +9.0% |
| France | +7.1% | +7.3% | +7.2% |
Recurring Operang Income rose by +39% (+€75m) to €270m, compared with €194m in H1 2022. Against a backdrop of high inflaon, good sales performance and a strong drive to reduce costs enabled a +36 bps rise in operang margin to 1.4% from 1.1% in H1 2022. The Group is thus benefing from the strategic iniaves of the Carrefour 2026 plan, including increasing sales of Carrefour-branded products, transformaon of operang modes and improving the profitability of digital acvies.
Europe: Strong top line and margin performance in most countries, offset by lower profits in Poland on a high comparable base
Like-for-like sales in Europe (excluding France) rose by +8.1% in H1 2023. In Q2, like-for-like sales were up +7.4%:
1Source : Kantar MyWorldPanel (cumulated through P06)
| LFL | T1 2023 |
T2 2023 |
S1 2023 |
|---|---|---|---|
| Spain | +9.3% | +7.7% | +8.5% |
| Italy | +5.6% | +4.7% | +5.1% |
| Belgium | +9.9% | +12.5% | +11.3% |
| Poland | +6.1% | +0.4% | +3.1% |
| Romania | +12.5% | +7.5% | +9.8% |
| Other European countries |
+8.8% | +7.4% | +8.1% |
● In Romania (+7.5% LFL), sales momentum remained good, on a high comparable base
Recurring Operang Income for Europe is stable at €164m, compared with €163m in H1 2022. Western Europe reported growth in recurring operang income and margin, driven by Spain and Italy. Poland was impacted by a very high comparable base, against the backdrop of the outbreak of war in Ukraine in H1 2022, while Romania improved its profitability.
| LFL | Q1 2023 |
Q2 2023 |
H1 2023 |
|---|---|---|---|
| Brazil | +5.7% | -3.2% | +0.8% |
| Atacadão | +5.7% | -4.3% | +0.2% |
| Carrefour Retail |
+5.7% | +0.3% | +2.9% |
| Argenna | +116.8% | +127.0% | +122.4% |
| Lan America |
+26.0% | +17.3% | +21.0% |
Performance was also affected by an unfavorable environment, with falling inflaon and volumes under pressure, as well as the opening of over 240 stores in the last 12 months in the cash & carry segment. Against this backdrop, the performance and operang margins of the legacy business remained very resilient (-20 bps to 5.2%). At the same me, Carrefour Brazil is making rapid progress in implemenng cost synergies, with R\$530m booked in the first half of 2023, equivalent to R\$1.2bn on an annualized basis. These cost synergies were offset by the negave performance of converted stores which are ramping up following their recent reopening under their new banners. To date, these stores have performed on par with historical paerns for first-year profitability of previous openings. The Group confirms its synergy target of R\$2bn by 2025.
● In Argenna, ROI connued to improve significantly, thanks to excellent sales momentum and ongoing cost control. It came to €53m, compared with €30m in H1 2022, with a margin of 3.4% (+130 bps), including a -€10m impact from the applicaon of IAS 29
H1 2023 sales (including VAT) were up +11.2% on a like-for-like basis. Group sales including VAT came to €45,448m pre-IAS 29, up +12.2% at constant exchange rates. This increase included the effect of expansion and changes in Group scope (+3.4%), the calendar effect (+0.1%) and the petrol effect (-2.7%). Aer taking into account a negave currency effect of -4.0%, linked to the depreciaon of the Argenne peso, the total sales variaon was +8.2%.
Net sales amounted to €40,743m.
Gross margin was 19.8% of net sales, compared with 19.9% in H1 2022.
Distribuon costs rose by 34 bps to 15.6% of sales excluding VAT, compared with 15.3% in H1 2022, due to the integraon of Grupo BIG and the inherent costs incurred in the first half, as well as inflaon.
The Group's Recurring Operang Income (ROI) was €700m, compared with €775m in H1 2022, down -9.6% and -2.2% at constant exchange rates (the currency effect was a negave €58m, due to the depreciaon of the Argennian peso). Carrefour's commercial momentum remained solid; the Group's strong cost management discipline translated into the successful execuon of the savings plan, with €490m achieved in H1 2023. Besides, the implementaon of the "Carrefour Invest" employee shareholder plan, which met with strong success, weighed on the Group's recurring operang income by -€30m in H1 (of which -€12m in global funcons and -€18m across geographies).
Operang margin was 1.7%, compared with 2.0% in H1 2022 (-33 bps). Excluding the impact of Grupo BIG, the Group's operang margin was 2.1%, in line with H1 2022 (+4 bps).
Non-recurring income amounted to €(186)m, compared with €(82)m in H1 2022, driven by higher provisions linked to reorganizaon projects.
Net income, Group share totaled €867m, compared with €255m in H1 2022. It includes the following items:
Adjusted net income, Group share, improved by +5.1% (+€16m) to €326m from €310m in H1 2022.
Adjusted EPS rose by +9.0% to €0.45 from €0.41 in H1 2022.
2 Excluding non-recurring income and taxes not based on pre-tax income
The Group reported a €196m improvement in Net Free Cash Flow 3 to €(1,684)m in H1 2023, aer €(1,880)m in H1 2022.
The improvement in Net Free Cash Flow in H1 2023 mainly reflects:
Net financial debt, including disconnued operaons, was €5,040m at 30 June 2023, compared with €6,480m at 30 June 2022. This decrease reflects the following:
Carrefour has a solid balance sheet, which is an important asset in the current context of rapid change in food retailing and macro-economic uncertaines.
On 30 June 2023, the Group was rated Baa1 stable outlook by Moody's and BBB stable outlook by Standard & Poor's.
In May 2023, the Group successfully issued a new Sustainability-Linked bond for an amount of €500m, maturing in October 2030. This bond parally refinanced the June 2023 expiry of two bonds (a \$500m converble bond and a €500m straight Eurobond).
The bond porolio as of June 30, 2023 amounted to €7.3bn, including €6.8bn of Eurobonds with an average maturity of 3.8 years, and €0.6bn equivalent in Brazil (CRAs).
On 14 February 2023, the Group announced the launch of a €800m buyback of Carrefour shares to be conducted in 2023.
22,786,664 shares were repurchased between 27 February and 21 July 2023, at an average price of 17.64 euros, for a total amount of €400m.
On 26 July 2023, Carrefour's Board of Directors approved the cancellaon of 26,887,362 shares. According to applicable laws and regulaons, this cancellaon is expected to occur on or about 28 July 2023. Following
3 Net Free Cash Flow corresponds to free cash flow aer net finance costs and net lease payments. It includes cash-out of exceponal charges
these cancellaons, the total number of shares making up the share capital will be 719,983,834 shares, including 5,391,363 treasury shares and the number of shares in issue will therefore be 714,592,471 shares.
Carrefour announced on 30 June 2023 the compleon of the sale of its 60% stake in Carrefour Taiwan to Uni-President. The price for the sale of this stake is approximately €1bn.
On 12 July 2023, Carrefour reached an agreement with Louis Delhaize to acquire the Cora and Match banners in France, reaffirming its leadership in the French food retail market. The acquision will be made 100% in cash, based on an enterprise value of €1.05bn, reflecng an EV/EBITDA acquision mulple of around 4.2x post-synergies, esmated at €110m in EBITDA on an annual basis, 3 years aer the effecve compleon of the transacon.
In H1 2023, Carrefour again exceeded its CSR targets, with a 108% 4 achievement rate in the CSR and Food Transion Index. This index assesses Carrefour's performance in implemenng its CSR commitments.
The Group has made parcular progress on the following commitments, which are all at the heart of the Carrefour 2026 Plan:
Since the beginning of the year, Carrefour has also launched a number of innovave CSR iniaves, notably on climate change, the fight against all forms of waste and the strengthening of its diversity and inclusion policy.
On climate:
4100% implies that Carrefour is in-line with its trajectory to meet its mid-term objecves
5Changes in scope in Brazil (acquision of Grupo BIG) require a recalculaon of the 2019 base. Brazil results will be included in the 2023 annual index.
On the fight against all forms of waste:
On diversity and inclusion:
● Third-quarter 2023 sales: October 25, 2023
The Carrefour Board of Directors met on July 26, 2023 under the chairmanship of Alexandre Bompard and approved the condensed consolidated financial statements for the first half of 2023. These accounts were reviewed by the statutory auditors who expressed an unqualified conclusion.
Investor relaons Sébasen Valenn, Anthony Guglielmo, Louise Brun Tel: +33 (0)1 64 50 79 81 Shareholder relaons Tel: 0 805 902 902 (toll-free in France) Group communicaon Tel: +33 (0)1 58 47 88 80
On July 19, 2022, the Group signed an agreement to sell its enre stake in its Taiwanese subsidiary (60%) to the Uni-President group (holder of the remaining 40%). As the condions precedent have been lied, in parcular the approval of the local compeon authority obtained in May 2023, this agreement resulted in the loss of control of the subsidiary on June 30, 2023.
The comparave consolidated income statement and cash-flow statement informaon presented in this document has been restated to reflect the classificaon of Carrefour Taiwan as a disconnued operaon in accordance with IFRS 5 - Non-current assets held for sale and disconnued operaons.
| Quarter | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
| +7.9% | +6.5% | +8.7% | +8.9% | +4.6% | +3.8% | +1.0% | +0.7% | +3.5% | +7.8% | +11.3% | +10.9% |
| Half-year | Full year | |||||||
|---|---|---|---|---|---|---|---|---|
| H1 2020 | H2 2020 | H1 2021 | H2 2021 | H1 2022 | H2 2022 | 2020 | 2021 | 2022 |
| +7.2% | +8.8% | +4.2% | +0.8% | +5.7% | +11.1% | +8.0% | +2.5% | +8.5% |
| Sales | Variaon excl. |
excl. petrol calendar |
Total variaon inc. petrol |
|||
|---|---|---|---|---|---|---|
| inc. VAT (€m) |
LFL | Organic | At current exchange rate |
At constant exchange rate |
||
| France | 10,559 | +7.3% | +6.5% | +2.0% | +2.0% | |
| Hypermarkets | 5,024 | +6.6% | +5.3% | -0.2% | -0.2% | |
| Supermarkets | 3,571 | +7.6% | +7.0% | +3.2% | +3.2% | |
| Convenience / Other formats |
1,964 | +8.2% | +8.7% | +5.8% | +5.8% | |
| Other European countries |
6,414 | +7.4% | +7.0% | +4.3% | +4.1% | |
| Spain | 2,868 | +7.7% | +8.0% | +3.2% | +3.2% | |
| Italy | 1,118 | +4.7% | +2.8% | +0.9% | +0.9% | |
| Belgium | 1,168 | +12.5% | +11.0% | +10.5% | +10.5% | |
| Poland | 572 | +0.4% | +0.6% | -0.5% | -2.7% | |
| Romania | 688 | +7.5% | +8.7% | +8.5% | +8.5% | |
| Lan America (pre-IAS 29) |
6,405 | +17.3% | +23.5% | +7.5% | +28.0% | |
| Brazil | 5,381 | -3.2% | +4.0% | +6.4% | +9.7% | |
| Argenna (pre-IAS 29) |
1,024 | +127.0% | +127.9% | +14.0% | +128.8% | |
| Group total (pre-IAS 29) |
23,377 | +10.3% | +11.6% | +4.1% | +9.5% | |
| (1) IAS 29 |
(20) | |||||
| Group total (post-IAS 29) |
23,357 |
Note: (1) hyperinflaon and foreign exchange
| LFL change excl. petrol and calendar |
Q2 2021 |
Q2 2022 |
Q2 2023 |
|---|---|---|---|
| France | +4.7% | +1.4% | +7.3% |
| Hypermarkets | +4.3% | -0.5% | +6.6% |
| Supermarkets | +7.0% | -0.7% | +7.6% |
| Convenience / Other formats |
+1.3% | +10.1% | +8.2% |
| Other European countries |
-1.9% | +3.8% | +7.4% |
| Spain | -2.8% | +4.8% | +7.7% |
| Italy | -3.2% | +4.7% | +4.7% |
| Belgium | -6.7% | -4.8% | +12.5% |
| Poland | +7.1% | +15.0% | +0.4% |
| Romania | +8.4% | +6.4% | +7.5% |
| Lan America |
+10.5% | +27.7% | +17.3% |
| Brazil | +3.4% | +19.4% | -3.2% |
| Argenna | +45.1% | +71.2% | +127.0% |
| Group total |
+3.8% | +7.8% | +10.3% |
| Calendar | Petrol | Foreign exchange |
|
|---|---|---|---|
| France | -0.8% | -3.8% | - |
| Hypermarkets | -0.9% | -4.7% | - |
| Supermarkets | -0.7% | -3.2% | - |
| Convenience / Other formats |
-0.7% | -2.2% | - |
| Other European countries |
-0.3% | -2.7% | +0.2% |
| Spain | +0.1% | -4.8% | - |
| Italy | -0.1% | -1.8% | - |
| Belgium | -0.5% | - | - |
| Poland | -1.9% | -1.4% | +2.2% |
| Romania | -0.1% | -0.1% | -0.1% |
| Lan America |
-0.2% | -1.3% | -20.5% |
| Brazil | -0.4% | -0.9% | -3.3% |
| Argenna | +0.9% | - | -114.8% |
| Group total |
-0.5% | -3.4% | -5.4% |
| Sales | Variaon excl. petrol excl. calendar |
Total variaon inc. petrol |
||||
|---|---|---|---|---|---|---|
| inc. VAT (€m) |
LFL | Organic | At current exchange rates |
At constant exchange rates |
||
| France | 20,775 | +7.2% | +6.3% | +4.1% | +4.1% | |
| Hypermarkets | 10,022 | +6.3% | +4.8% | +2.2% | +2.2% | |
| Supermarkets | 6,964 | +7.4% | +6.7% | +4.5% | +4.5% | |
| Convenience / Other formats |
3,789 | +8.8% | +9.6% | +8.2% | +8.2% | |
| Other European countries |
12,425 | +8.1% | +7.5% | +5.7% | +5.6% | |
| Spain | 5,579 | +8.5% | +8.8% | +5.4% | +5.4% | |
| Italy | 2,166 | +5.1% | +2.3% | +1.4% | +1.4% | |
| Belgium | 2,255 | +11.3% | +9.8% | +9.9% | +9.9% | |
| Poland | 1,098 | +3.1% | +3.5% | +1.7% | +1.4% | |
| Romania | 1,326 | +9.8% | +11.3% | +11.5% | +11.2% | |
| Lan America (pre-IAS 29) |
12,248 | +21.0% | +28.0% | +19.1% | +35.6% | |
| Brazil | 10,249 | +0.8% | +9.1% | +19.0% | +18.9% | |
| Argenna (pre-IAS 29) |
1,999 | +122.4% | +123.3% | +19.6% | +123.8% | |
| Group total (pre-IAS 29) |
45,448 | +11.2% | +12.4% | +8.2% | +12.2% | |
| (1) IAS 29 |
(50) | |||||
| Group total (post-IAS 29) |
45,398 |
Note: (1) hyperinflaon and foreign exchange
| LFL change excl. petrol and calendar |
H1 2021 |
H1 2022 |
H1 2023 |
|---|---|---|---|
| France | +4.1% | +0.7% | +7.2% |
| Hypermarkets | +3.8% | -0.8% | +6.3% |
| Supermarkets | +7.0% | -1.8% | +7.4% |
| Convenience / Other formats |
-0.6% | +9.5% | +8.8% |
| Other European countries |
-1.7% | +2.3% | +8.1% |
| Spain | -0.6% | +4.1% | +8.5% |
| Italy | -7.4% | +2.6% | +5.1% |
| Belgium | -2.2% | -5.9% | +11.3% |
| Poland | +2.3% | +10.3% | +3.1% |
| Romania | +3.2% | +4.1% | +9.8% |
| Lan America |
+13.2% | +22.4% | +21.0% |
| Brazil | +7.2% | +13.7% | +0.8% |
| Argenna | +39.1% | +67.0% | +122.4% |
| Group total |
+4.2% | +5.7% | +11.2% |
| Calendar | Petrol | Foreign exchange |
|
|---|---|---|---|
| France | +0.2% | -2.5% | - |
| Hypermarkets | +0.1% | -2.7% | - |
| Supermarkets | +0.3% | -2.4% | - |
| Convenience / Other formats |
+0.3% | -1.8% | - |
| Other Europeans countries |
+0.0% | -1.9% | +0.1% |
| Spain | +0.0% | -3.4% | - |
| Italy | +0.2% | -1.2% | - |
| Belgium | +0.1% | - | - |
| Poland | -0.1% | -2.0% | +0.3% |
| Romania | +0.0% | -0.1% | +0.3% |
| Lan America |
+0.1% | -1.5% | -16.5% |
| Brazil | +0.1% | -1.2% | +0.1% |
| Argenna | +0.6% | - | -104.3% |
| Group total |
+0.1% | -2.7% | -4.0% |
| Net sales |
Recurring | Operang | Income | |||||
|---|---|---|---|---|---|---|---|---|
| (in €m) |
H1 2022 IFRS 5 |
H1 2023 |
Variaon at constant exchange rates |
Variaon at current exchange rates |
H1 2022 IFRS 5 |
H1 2023 |
Variaon at constant exchange rates |
Variaon at current exchange rates |
| France | 17,910 | 18,694 | +4.4% | +4.4% | 194 | 270 | +38.6% | +38.6% |
| Europe (excl. France) |
10,636 | 11,301 | +6.2% | +6.3% | 163 | 164 | +1.0% | +1.0% |
| Lan America |
9,244 | 10,748 | +35.1% | +16.3% | 444 | 304 | -18.6% | -31.5% |
| Global funcons |
- | - | - | - | -26 | -38 | +44.4% | +44.5% |
| TOTAL | 37,790 | 40,743 | +12.4% | +7.8% | 775 | 700 | -2.2% | -9.6% |
| (in €m) | H1 2022 IFRS 5 |
H1 2023 | Variaon at constant exchange rates |
Variaon at current exchange rates |
|---|---|---|---|---|
| Net sales | 37,790 | 40,743 | +12.4% | +7.8% |
| Net sales, net of loyalty program costs | 37,391 | 40,302 | +12.4% | +7.8% |
| Other revenue | 1,168 | 1,287 | +12.1% | +10.2% |
| Total revenue | 38,558 | 41,589 | +12.4% | +7.9% |
| Cost of goods sold | (31,055) | (33,515) | +12.1% | +7.9% |
| Gross margin | 7,504 | 8,074 | +13.8% | +7.6% |
| As a % of net sales | 19.9% | 19.8% | +25bps | -4bps |
| SG&A | (5,769) | (6,356) | +16.9% | +10.2% |
| As a % of net sales | 15.3% | 15.6% | +61bps | +34bps |
| (1) Recurring operang income before D&A (EBITDA) |
1,862 | 1,852 | +4.0% | -0.5% |
| EBITDA margin | 4.9% | 4.5% | -37bps | -38bps |
| Amorzaon | (961) | (1,018) | +8.2% | +6.0% |
| Recurring operang income (ROI) | 775 | 700 | -2.2% | -9.6% |
| Recurring operang margin | 2.0% | 1.7% | -27bps | -33bps |
| Income from associates and joint ventures | 12 | 24 | ||
| Recurring operang income including from associates and joint ventures |
786 | 724 | ||
| Non-recurring income and expenses | (82) | (186) | ||
| Operang income | 704 | 538 | ||
| Financial result | (181) | (276) | ||
| Finance cost, net | (151) | (191) | ||
| Net interests related to leases commitment | (68) | (100) | ||
| Other financial income and expenses | 38 | 15 | ||
| Income before taxes | 522 | 262 | ||
| Income tax expense | (193) | (153) | ||
| Net income from connuing operaons | 329 | 109 | ||
| Net income from disconnued operaons | 29 | 761 | ||
| Net income | 358 | 871 | ||
| of which Net income, Group share | 255 | 867 | ||
| of which connuing operaons | 239 | 118 | ||
| of which disconnued operaons | 16 | 749 | ||
| of which Net income, Non-controlling interests | 103 | 4 | ||
| of which connuing operaons | 90 | (9) | ||
| of which disconnued operaons | 13 | 13 | ||
| Net income, Group share, adjusted for exceponal items | 310 | 326 | ||
| Depreciaon from supply chain (in COGS) | (127) | (134) | ||
| Net income, Group share, adj. for exceponal items, per share | 0,41 | 0,45 | ||
| Weighted average number of shares pre-diluon (in millions) | 752 | 726 |
Note: (1) Recurring Operang Income Before Depreciaon and Amorzaon (EBITDA) also excludes depreciaon and amorzaon from supply chain acvies which is booked in cost of goods sold
| (in €m) | June 30, 2022 published | June 30, 2023 | |
|---|---|---|---|
| ASSETS | |||
| Intangible assets | 9,980 | 10,243 | |
| Tangible assets | 12,521 | 12,603 | |
| Financial investments | 2,488 | 2,312 | |
| Deferred tax assets | 667 | 450 | |
| Investment properes | 313 | 292 | |
| Right-of-use asset | 4,654 | 4,190 | |
| Consumer credit from financial-service companies - Long-term | 1,866 | 1,970 | |
| Other non-current assets | 679 | 641 | |
| Non-current assets | 33,169 | 32,702 | |
| Inventories | 7,227 | 7,047 | |
| Trade receivables | 3,402 | 3,349 | |
| Consumer credit from financial-service companies - Short-term | 3,708 | 4,358 | |
| Tax receivables | 800 | 927 | |
| Other current assets | 1,127 | 1,222 | |
| Other current financial assets | 687 | 631 | |
| Cash and cash equivalents | 2,539 | 3,859 | |
| Current assets | 19,490 | ||
| Assets held for sale | 96 | 52 | |
| TOTAL | 52,755 | 54,146 | |
| LIABILITIES | |||
| Shareholders' equity, Group share | 10,019 | 11,367 | |
| Minority interests in consolidated companies | 2,103 | 1,910 | |
| Shareholders' equity | 12,122 | 13,276 | |
| Deferred tax liabilies | 425 | 373 | |
| Provision for conngencies | 3,652 | 4,228 | |
| Borrowings - Long-term | 5,915 | 6,479 | |
| Lease liabilies - Long-term | 3,900 | 3,626 | |
| Bank loans refinancing - Long-term | 2,115 | 1,678 | |
| Tax payables - Long-term | 210 | 62 | |
| Non-current liabilies | 16,216 | 16,446 | |
| Borrowings - Short-term | 3,809 | 3,004 | |
| Lease liabilies - Short-term | 1,047 | 936 | |
| Trade payables | 13,283 | 12,831 | |
| Bank loans refinancing - Short-term | 2,497 | 3,791 | |
| Tax payables - Short-term | 1,121 | 1,129 | |
| Other current payables | 2,659 | 2,733 | |
| Current liabilies | 24,417 | 24,423 | |
| Liabilies related to assets held for sale | - | - | |
| TOTAL | 52,755 | 54,146 |
XX
| (in €m) | H1 2021 IFRS 5 |
H1 2023 | Variaon |
|---|---|---|---|
| NET DEBT AT OPENING |
(2,633) | (3,378) | (745) |
| EBITDA | 1,862 | 1,852 | (10) |
| Income tax paid | (198) | (146) | 52 |
| Financial result (excl. net cost of debt and net interests related to leases obligaons) |
38 | 15 | (23) |
| Cash impact of restructuring items and others | (168) | (26) | 142 |
| Gross Cash Flow (excl. disconnued) | 1,533 | 1,696 | 162 |
| Change in working capital requirement (incl. change in consumer credit) | (2,012) | (1,944) | 68 |
| Disconnued operaons | 63 | 35 | (28) |
| Operang Cash Flow (incl. exceponal items and disconnued) | (416) | (213) | 203 |
| (1) Capital expenditures |
(551) | (687) | (135) |
| Asset disposals (business related) | 68 | 289 | 221 |
| Change in net payables and receivables on fixed assets | (262) | (246) | 17 |
| Disconnued operaons | (16) | (11) | 5 |
| Free Cash Flow | (1,177) | (867) | 310 |
| Free Cash Flow (excl. exceponal items and disconnued) | (1,105) | (781) | 324 |
| Payments related to leases (principal and interest) net of subleases payments received |
(497) | (581) | (84) |
| Net cost of financial debt | (151) | (191) | (39) |
| Disconnued operaons | (55) | (45) | 10 |
| Net Free Cash Flow | (1,880) | (1,684) | 196 |
| Net Free Cash Flow (excl. exceponal items and disconnued) | (1,753) | (1,553) | 200 |
| (2) Exceponal items and disconnued operaons |
(127) | (131) | (4) |
| Financial investments | (936) | (9) | 927 |
| Disposal of investments | 25 | 1,075 | 1,050 |
| Capital increase / (decrease) of Carrefour SA and share buyback | (753) | (3) (261) |
492 |
| Dividends paid | (424) | (462) | (39) |
| (4) Others |
117 | (105) | (222) |
| Disconnued operaons | 3 | (216) | (219) |
| NET DEBT AT CLOSE |
(6,480) | (5,040) | 1,440 |
Notes: (1) Restated for Makro; (2) Disconnued operaons, restructuring (€110m in H1 2023 vs. €125m in H1 2022) and others; (3) Including €336m share buyback; (4) Including cash capital increase subscribed by non-controlling interests
| (in €m) | Total shareholders' equity |
Shareholders' equity, Group share |
Minority interests |
|---|---|---|---|
| At December 31, 2022 | 13,186 | 11,144 | 2,042 |
| H1 2023 total net income | 871 | 867 | 4 |
| Other comprehensive income/(loss) aer tax | 142 | 62 | 80 |
| Dividends | (450) | (405) | (45) |
| (1) Impact of scope and others |
(473) | (302) | (172) |
| At June 30, 2023 | 13,276 | 11,367 | 1,910 |
Note: (1) Mainly own share buyback
| (in €m) | H1 2022 IFRS 5 |
H1 2023 |
|---|---|---|
| Net income, Group share | 255 | 867 |
| Restatement for non-recurring income and expenses (before tax) | 82 | 186 |
| Restatement for exceponal items in net financial expenses | (4) | 41 |
| (1) Tax impact |
(13) | 3 |
| Restatement on share of income from companies consolidated by the equity method | - | - |
| Restatement on share of income from minories | 6 | (22) |
| Restatement for net income of disconnued operaons, Group share | (16) | (749) |
| Adjusted net income, Group share | 310 | 326 |
Note: (1) Tax impact of restated items (non-recurring income and expenses and financial expenses) and exceponal tax items
| End of 2022 |
H1 2023 |
2026 objecve |
||
|---|---|---|---|---|
| Operaonal objecves |
||||
| Private labels |
33% of food sales |
35% of food sales (+3 points vs H1 2022) |
40% of food sales |
|
| Convenience store openings |
- | +295 | +2,400 vs. 2022 |
|
| Atacadão store openings |
- | +14 | >+200 vs. 2022 |
|
| ESG objecves |
||||
| Sales of cerfied sustainable products |
€5.4bn | €3.1bn | €8bn | |
| Top 100 suppliers to adopt a 1.5°C trajectory |
27% | 36% | 100% | |
| Employees with disabilies |
11,281 | 12,679 | 15,000 | |
| Financial objecves |
||||
| E-commerce GMV |
€4.2bn | €2.4bn in H1 (+20%) |
€10bn | |
| Cost savings |
€1.0bn in 2022 |
€490m in H1 |
€4bn (cumul. 2023-26) |
|
| (1) Net Free Cash Flow |
€1,262m | +€196m vs. n-1 |
>€1.7bn | |
| Investments (Capex) |
€1,861m | €687m in H1 |
€2bn/year | |
| Cash dividend growth |
+8% (€0.56/share) |
- | >+5%/year |
Note: (1) Net Free Cash Flow corresponds to free cash flow aer net finance costs and net lease payments. It includes cash-out of exceponal charges
Carrefour's CSR and Food Transion Index assesses the Group's non-financial performance. Designed to measure Carrefour's ability to meet the trajectory defined for its main societal commitments over several years, the Index sets an annual target on different indicators for each country and for the Group. The CSR Index evolved in 2023 to take into account new objecves and to adapt the Group's ambions within the framework of the Carrefour 2026 plan.
| Category | Objecve | H1 2023 | Status |
|---|---|---|---|
| Products | 97% | ||
| 8 billion euros in sales of cerfied sustainable products by 2026 | €3.1bn | 102% | |
| Food transion | 500 million euros in sales of plant-based proteins by 2026 | €200m | 91% |
| Raw materials | 100% of sensive producons for forest, animal welfare, soils, marine resources and human rights are covered by a risk migaon plan by 2030 |
28% | 104% |
| Three Carrefour targets on packaging reducon, bulk and reuse, and packaging recyclability implemented by 2026 |
98% | ||
| Packaging | 1. 20,000 tonnes of packaging saved by 2025 (cumulave since 2017) |
19,241 | 111% |
| 2. €150m bulk sales and re-use in 2026 (x5 increase vs. 2022) |
79 | 94% | |
| 1 3. 100% reusable, recyclable or compostable packaging by 2025 |
69% | 93% | |
| Partner producers |
50,000 partner producers by 2026 | 35,618 | 90% |
| Stores | 104% | ||
| Food waste | 50% reducon in food waste (vs. 2016) | 2 n.a. |
n.a. |
| Waste | 100% of waste recycled by 2025 | 71% | 93% |
| Climate (Scopes 1 and 2) |
50% reducon in GHG emissions (Scopes 1 and 2) by 2030, and 70% reducon 3 by 2040 (vs. 2019) |
-40% | 115% |
| Climate (Scope | Top 100 suppliers with a 1.5°C trajectory by 2026 and 20 megatons saved by | 36% | 103% |
| 3) | 2030 | 266,000 | 106% |
| Customers | 105% | ||
| Nutrion and health |
Removal of 2,600 tons of sugar and 250 tons of salt from Carrefour-branded products by 2026 (vs. 2022) |
2 n.a. |
n.a. |
| Customer community |
An acve community of consumers of healthy and sustainable products in each country |
2 | 100% |
| Supplier commitments |
500 suppliers commied to the Food Transion Pact by 2030 | 233 | 111% |
| Food transion in stores |
Minimum score of 75/100 for the queson "Does Carrefour help you eat beer?" |
2 n.a. |
n.a. |
| Employees | 124% | ||
| Employees engagement |
Minimum employer recommendaon score of 75/100 awarded annually to 4 Carrefour by its employees |
83 | 132% |
| Gender equality | Women to account for 35% of Top 200 managers by 2025 | 28% | 105% |
| Training | At least 50% of employees provided access to training every year | 77% | 154% |
| Disability | 15,000 employees with a disability by 2026 | 12,679 | 107% |
Notes: (1) Growing scope of consolidaon. Excluding Spain and Argenna in H1 2023, target of 100% coverage at end-2023; (2) Results are not available for the first half; (3) Data excluding Brazil. Changes in scope in Brazil (acquision of Grupo BIG) require a recalculaon of the 2019 base. Brazil results will be included in the 2023 annual index.; (4) Ipsos, June 2023 - 22,238 respondents out of a representave sample of 265,000 employees surveyed
| Thousand of sq. m | Dec. 31 2022 |
March 31 2023 |
Openings / Store enlargements |
Acquisions | Closures / Store reducons / Disposals |
Q2 2023 change |
Jun. 30 2023 |
|---|---|---|---|---|---|---|---|
| France | 5,629 | 5,625 | 17 | 1 | -9 | 9 | 5,633 |
| Europe (excl. Fr) | 5,965 | 5,813 | 25 | - | -28 | -3 | 5,810 |
| Lan America | 4,010 | 3,989 | 42 | - | -114 | -72 | 3,917 |
| (1) Others |
1,638 | 1,505 | 67 | - | -11 | 56 | 1,561 |
| Group | 17,241 | 16,931 | 151 | 1 | -162 | -10 | 16,921 |
Note: (1) Asia, Africa, Middle-East, Dominican Republic
| N° of stores | Dec. 31 2022 |
March 31 2023 |
Openings | Acquisions | Closures / Disposals |
Transfers | Total Q2 2023 change |
June 30 2023 |
|---|---|---|---|---|---|---|---|---|
| Hypermarkets | 1,128 | 1,110 | 6 | - | -9 | -3 | -6 | 1,104 |
| France | 253 | 253 | - | - | - | - | - | 253 |
| Europe (excl. Fr) | 455 | 454 | 1 | - | -1 | - | - | 454 |
| Lan America | 252 | 234 | - | - | -8 | -3 | -11 | 223 |
| Others (1) | 168 | 169 | 5 | - | - | - | 5 | 174 |
| Supermarkets | 3,842 | 3,762 | 60 | - | -27 | -1 | 32 | 3,794 |
| France | 1,039 | 1,038 | - | - | -1 | - | -1 | 1,037 |
| Europe (excl. Fr) | 2,088 | 2,011 | 44 | - | -11 | - | 33 | 2,044 |
| Lan America | 246 | 245 | - | - | -11 | -1 | -12 | 233 |
| Others (1) | 469 | 468 | 16 | - | -4 | - | 12 | 480 |
| Convenience stores | 8,573 | 8,518 | 172 | 17 | -150 | - | 39 | 8,557 |
| France | 4,472 | 4,450 | 72 | 17 | -46 | - | 43 | 4,493 |
| Europe (excl. Fr) | 3,471 | 3,437 | 47 | - | -103 | - | -56 | 3,381 |
| Lan America | 581 | 582 | 13 | - | -1 | - | 12 | 594 |
| Others (1) | 49 | 49 | 40 | - | - | - | 40 | 89 |
| Cash & carry | 541 | 564 | 7 | - | -10 | 6 | 3 | 567 |
| France | 148 | 150 | - | - | - | - | - | 150 |
| Europe (excl. Fr) | 12 | 12 | - | - | - | - | - | 12 |
| Lan America | 356 | 372 | 6 | - | -10 | 6 | 2 | 374 |
| Others (1) | 25 | 30 | 1 | - | - | - | 1 | 31 |
| So discount | 221 | 218 | 5 | - | -1 | -2 | 2 | 220 |
| France | 33 | 30 | 3 | - | - | - | 3 | 33 |
| Europe (excl. Fr) | 91 | 92 | 2 | - | -1 | - | 1 | 93 |
| Lan America | 97 | 96 | - | - | - | -2 | -2 | 94 |
| Others (1) | - | - | - | - | - | - | - | - |
| Sam's Club | 43 | 44 | - | - | - | 3 | 3 | 47 |
| France | - | - | - | - | - | - | - | - |
| Europe (excl. Fr) | - | - | - | - | - | - | - | - |
| Lan America | 43 | 44 | - | - | - | 3 | 3 | 47 |
| Others (1) | - | - | - | - | - | - | - | - |
| Group | 14,348 | 14,216 | 250 | 17 | -197 | 3 | 73 | 14,289 |
| France | 5,945 | 5,921 | 75 | 17 | -47 | - | 45 | 5,966 |
| Europe (excl. Fr) | 6,117 | 6,006 | 94 | - | -116 | - | -22 | 5,984 |
| Lan America | 1,575 | 1,573 | 19 | - | -30 | 3 | -8 | 1,565 |
| Others (1) | 711 | 716 | 62 | - | -4 | - | 58 | 774 |
Note: (1) Asia, Africa, Middle East, Dominican Republic
Free cash flow corresponds to cash flow from operang acvies before net finance costs and net interests related to lease commitment, aer the change in working capital, less net cash from/(used in) invesng acvies.
Net free cash flow corresponds to free cash flow aer net finance costs and net lease payments.
Sales generated by stores opened for at least twelve months, excluding temporary store closures, at constant exchange rates, excluding petrol and calendar effects and excluding IAS 29 impact.
Like for like sales growth plus net openings over the past twelve months, including temporary store closures, at constant exchange rates.
Gross margin corresponds to the sum of net sales and other income, reduced by loyalty program costs and cost of goods sold. Cost of sales comprise purchase costs, changes in inventory, the cost of products sold by the financial services companies, discounng revenue and exchange rate gains and losses on goods purchased.
Recurring Operang Income corresponds to the gross margin lowered by sales, general and administrave expenses, depreciaon and amorzaon.
Recurring Operang Income Before Depreciaon and Amorzaon (EBITDA) also excludes depreciaon and amorzaon from supply chain acvies which is booked in cost of goods sold.
Operang Income (EBIT) corresponds to the recurring operang income aer income from associates and joint ventures and non-recurring income and expenses. This laer classificaon is applied to certain material items of income and expense that are unusual in terms of their nature and frequency, such as impairment of non-current assets, gains and losses on sales of non-current assets, restructuring costs and provisions recorded to reflect revised esmates of risks provided for in prior periods, based on informaon that came to the Group's aenon during the reporng year.
This press release contains both historical and forward-looking statements. These forward-looking statements are based on Carrefour management's current views and assumpons. Such statements are not guarantees of future performance of the Group. Actual results or performances may differ materially from those in such forward looking statements as a result of a number of risks and uncertaines, including but not limited to the risks described in the documents filed with the Autorité des Marchés Financiers as part of the regulated informaon disclosure requirements and available on Carrefour's website (www.carrefour.com), and in parcular the Universal Registraon Document. These documents are also available in English on the company's website. Investors may obtain a copy of these documents from Carrefour free of charge. Carrefour does not assume any obligaon to update or revise any of these forward-looking statements in the future.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.