AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bank Hapoalim B.M.

Regulatory News Service Nov 18, 2025

6991_rns_2025-11-18_97de67be-77eb-4f4e-a66c-787f88336e06.pdf

Regulatory News Service

Open in Viewer

Opens in native device viewer

Bank Hapoalim B.M.

Key Rating Drivers

Diversified Business Model: Bank Hapoalim B.M.'s Long-Term Issuer Default Rating (IDR) is driven by its Viability Rating (VR) and reflects its strong universal banking franchise in Israel and resilient asset quality and profitability through the war. The VR also reflects the bank's adequate capital and sound funding, supported by its diversified and granular deposit base.

High Probability of Government Support: Hapoalim's IDRs are underpinned by potential government support, which is reflected in a Government Support Rating (GSR) of 'a-'. Fitch Ratings believes that Israel's sovereign has a strong incentive to provide support, given the bank's systemic importance in the country with about 30% of banking system assets.

Close Regulatory Oversight: Hapoalim's underwriting standards are conservative, helped by prudent regulatory limits and oversight. The bank has material exposure to the construction and real estate sectors, in line with other Israeli banks, leaving it vulnerable to a sharp decline in real estate prices. However, most of its exposure is to residential projects, which we expect to perform adequately, given high population growth and strong structural demand for housing in Israel.

Sound Asset Quality: Hapoalim's impaired loans ratio was 0.5% at end-1H25, which has proven resilient to the pressures of the war. The bank has sharply increased its collective provisions since the start of the war (loan loss allowances/impaired loans of 298% at end-1H25), reflecting economic uncertainty and credit growth, and we expect this to remain above 200%. We forecast the impaired loans ratio to remain below 1% over the next two years, supported by declining interest rates and sound underwriting.

Resilient Earnings: Operating profit is sound at 2.9% of risk-weighted assets (RWAs) in 1H25, reflecting strong loan growth but tighter margins. Nevertheless, the net interest margin has remained strong due to the bank's large base of stable and low-cost current accounts. Higher inflation has also supported income given the bank's net long exposure to the consumer price index.

The bank is focused on maintaining tight cost controls with a low cost/income ratio, which compares favourably with international peers'. We forecast operating profit to remain above 2% of RWAs for the next two years, supported by high loan growth and limited loan impairment charges, underpinned by substantial loan loss allowances.

Capital Buffers Adequate: Hapoalim's common equity Tier 1 (CET1) ratio of 12% at end-1H25 has adequate buffers over its 10.23% regulatory minimum requirements. This should be considered in light of the bank's high RWA density from using the standardised approach (68% at end-1H25), prudent provisioning and resilient internal capital generation. We expect capital buffers to remain broadly stable.

Large, Stable Deposit Base: Hapoalim's funding and liquidity score is driven by government support and our expectation that the government's propensity to provide support is more certain in the near term, given the bank's systemic importance. As a result, a lower funding and liquidity score would not trigger a downgrade of the bank's 'F1' Short-Term IDR, which is the higher of the two possible Short-Term IDRs that map to an 'A-' Long-Term IDR.

Hapoalim's funding and liquidity profile is also underpinned by its large deposit base, which is largely on demand but is stable and granular. The bank has proven access to domestic and international debt markets. Liquidity is strong, with a 125% liquidity coverage ratio at end-1H25.

Ratings

Foreign Currency
Long-Term IDR A
Short-Term IDR F1
Long-Term IDR (xgs) A-(xgs)
Short-Term IDR (xgs) F1(xgs)
Viability Rating a
Government Support Rating a

Sovereign Risk (Israel)

Long-Term Foreign-Currency IDR A Long-Term Local-Currency IDR A Country Ceiling AA-

Outlooks

Long-Term Foreign-Currency IDR Stable Sovereign Long-Term Foreign-Currency IDR Negative Sovereign Long-Term Local-Currency IDR Negative

Highest ESG Relevance Scores

Environmental 2
Social 3
Governance 3

Applicable Criteria

Bank Rating Criteria (March 2025)

Related Research

Fitch Revises Bank Hapoalim's Outlook to Stable; Affirms IDR at 'A-' (October 2025) Global Economic Outlook - September 2025 Fitch Affirms Israel at 'A'; Outlook Negative (March 2025)

Analysts

Maria Shishkina +44 20 3530 1379 [email protected]

Rory Rushton +44 20 3530 1919 [email protected]

Rating Sensitivities

Factors that Could, Individually or Collectively, Lead to Negative Rating Action/Downgrade

Hapoalim's Long-Term IDR would be downgraded if its GSR and VR were downgraded. A downgrade of the bank's GSR would be triggered by a downgrade of the sovereign rating, which could also trigger a downgrade of Hapoalim's VR if it also sharply increased pressure on the financial profile. This reflects the contagion risk resulting from the links between the sovereign, the operating environment and local banks' performance.

The most likely trigger for a downgrade of Hapoalim's VR would be a deterioration of asset quality that results in an impaired loans ratio of above 2% for an extended period, combined with a declining CET1 ratio and weakening internal capital generation.

The Short-Term IDR would be downgraded if Israel's Short-Term IDR was downgraded by at least two notches.

Factors that Could, Individually or Collectively, Lead to Positive Rating Action/Upgrade

An upgrade of Hapoalim's IDRs is unlikely due to the negative outlook on the operating environment for Israeli banks, which is sensitive to the drivers of a downgrade of the sovereign rating. In addition, upside is limited by the bank's geographical concentration and limited capital buffers.

Other Debt and Issuer Ratings

Rating Level Rating
Subordinated: long term BBB
Source: Fitch Ratings

Hapoalim's Tier 2 subordinated notes are rated two notches below the bank's VR to reflect poor recovery prospects in the event of a failure or non-performance of the bank.

The Long-Term IDR (xgs) of 'A-(xgs)' is at the level of the VR. The Short-Term IDR (xgs) of 'F1(xgs)' is the higher of the two options that map to an 'A-' Long-Term IDR (xgs) due to Hapoalim's 'a' funding and liquidity score.

Ratings Navigator

The Key Rating Driver (KRD) weightings used to determine the implied VR are shown as percentages at the top. In cases where the implied VR is adjusted upwards or downwards to arrive at the VR, the KRD associated with the adjustment reason is highlighted in red. The shaded areas indicate the benchmark-implied scores for each KRD.

VR - Adjustments to Key Rating Drivers

The operating environment score of 'a' is below the 'aa' category implied score due to the following adjustment reasons: sovereign rating (negative), size and structure of economy (negative).

The earnings and profitability score of 'bbb+' is below the 'a' category implied score due to the following adjustment reason: earnings stability (negative).

The capitalisation and leverage score of 'a-' is above the 'bbb' category implied score due to the following adjustment reason: leverage and risk-weight calculation (positive).

Company Summary and Key Qualitative Factors

Operating Environment

Fitch's affirmation of Israel's rating at 'A'/Negative in March 2025 reflected a diversified, resilient economy and strong external finances, counterbalanced by high public debt/GDP, security risks, and a record of unstable governments that has hindered policymaking. The Negative Outlook reflects rising public debt, domestic political and governance challenges and uncertain prospects for the war in Gaza.

We score the operating environment in line with the sovereign rating to reflect the domestic concentration of the Israeli banking sector. Our operating environment assessment also reflects our view that the resilience of the sector is a regulatory priority. The negative outlook on the operating environment reflects the Negative Outlook on the sovereign rating, which caps the score.

Business Profile

Hapoalim is the second-largest bank in Israel by total assets and by operating income, but it is only marginally smaller than the largest bank. Hapoalim has a universal business model providing a wide range of retail, commercial and private banking services. The bank has strong domestic market shares across business segments and is a significant provider of loans for corporate clients. The bank holds equity stakes via its private equity subsidiary (Poalim Equity Group).

The bank's business model is diversified but with some reliance on net interest income. Non-interest income is largely from fees and commissions, including account-management and loan-application fees, as well as from trading activities in Israeli government bonds and in other securities traded on behalf of clients. Hapoalim's strategy is to grow its loan book across all lending segments while improving cost efficiency through digital innovation and other cost-efficiency measures. Hapoalim has a good distribution network which underpins its ability to compete effectively in the market, which includes 160 physical branches and a digital distribution platform.

International activities, apart from the US, have closed in recent years, and customer loans outside Israel accounted for about 5% of customer loans at end-1H25. US activities mostly centre on middle-market commercial clients within the group's New York branch.

Loan Book Breakdown

Performance Through the Cycle

ª Annualised Source: Fitch Ratings, Fitch Solutions, Hapoalim

Risk Profile

In our view, the downside risks to Hapoalim's performance have subsided following the de-escalation of war in the region, although residual risks persist. In particular, operational risk, including cyber risk, is high. In addition, Hapoalim and other domestic banks may be more exposed to market risks given the sensitivity of exchange and interest rates and inflation to war-related developments.

Credit risk represents the most significant risk for the bank and mainly stems from the loan book (63% of total assets at end-1H25) as well as from the securities book (20%), a large part of which relates to Israeli government bonds. Loan underwriting standards are stringent by global standards and are influenced by prudent banking regulation that seeks to limit the contingent liability that the banking sector presents to the sovereign. Residential mortgages are subject to limits prescribed by the regulator, including maximum 75% loan-to-value (LTV) ratios for first-time buyers and a maximum term of 30 years. This limits banks' ability to weaken underwriting standards to grow market share.

The regulator has identified the construction and real estate sector as a potential risk. Hapoalim and its peers are, therefore, subject to regulatory limits and increased scrutiny of exposures and collateral. Exposure to large local conglomerates has declined in recent years, due partly to regulatory initiatives, but one borrower group exceeded 15% of the bank's capital at end-1H25.We expect an increase in exposure to infrastructure projects, although the risk is likely to be mitigated by government support – whether direct or indirect – for these major investments and the syndication of large project loans across multiple lenders.

The bank's exposure to market risk arises mainly from interest-rate and Consumer Price Index (CPI) risks in the banking book, which we view as moderate in light of the bank's framework of limits. About 13% of customer loan balances were CPI-linked at end-1H25. A 300bp decrease in the CPI would reduce the economic value of the bank's equity by about ILS963 million at end-1H25. Market risk also arises from ILS4.9 billion of private equity and quasiequity investments made through the bank's subsidiary Poalim Equity, which totalled 8% of the bank's CET1 capital at end-1H25. Structural foreign-exchange risk is low.

Financial Profile

Asset Quality

The impaired loans ratio was 0.5% at end-1H25, which has improved since the start of the war with the rebound of the Israeli economy. The Israeli banking sector has offered financial support to customers directly affected by the war, but this reduced materially in 2H24. Hapoalim has ILS909 million of loans with changed terms and conditions (0.2% of gross loans), with a low amount having financial difficulty. The bank previously granted modified terms to ILS20,032 million of loans which have since returned to normal payment terms. The bank has set up a voluntary support scheme, in line with the sector, and expects to provide a further ILS768 million of benefits and donations split across 2025 and 2026.

Residential mortgages have grown steadily, in absolute terms and as a percentage of the loan book (31% of loans at end-1H25, up from about 22% at end-2015), in line with strategy. The mortgage book has performed well, despite macroeconomic pressure, with a low impaired loans ratio of 0.5% at end-1H25, because they are highly collateralised under prudent underwriting standards, including regulatory limits on borrower leverage and affordability.

The impaired loans ratio for the commercial loan book remained low at 0.3%, supported by demand for new buildings on high population growth. Construction and real estate has been recovering from labour shortages on construction sites due to travel restrictions affecting the Palestinian territories. Growth in construction and real estate lending is likely to be supported by lending to infrastructure projects, which, in some cases, benefit from implicit or explicit government support. Hotels and other hospitality venues (about 2% of credit exposure at end-1H25) have been supported by domestic tourism against reduced international tourism to Israel.

Credit risk is higher in lending from the New York branch, but is a small expsoure for the group, as New York commercial real estate represents 3% of Hapoalim's customer loans. The impaired loans ratio for the international exposure was 0.9% at end-1H25.

Impaired Loans/Gross Loans

Source: Fitch Ratings, Fitch Solutions, banks

Operating Profit/Risk-Weighted Assets

Source: Fitch Ratings, Fitch Solutions, banks

Earnings and Profitability

Since the start of the war, Hapoalim, along with other Israeli banks, has reported strong profit each quarter, apart from the impact of large one-off provisions. The bank has benefitted from strong loan growth and interest rates remaining higher for longer. The net interest margin of 2.9% in 1H25 has been stable and supported by pricing power in deposits due to the concentration of the banking sector. Hapoalim maintains a net long position to the CPI, which aids earnings at times of high inflation and has provided significant benefit in recent years. Non-interest income represents 25% of total income, which reflects some diversified earnings with fees and commissions and an increase in net exchange-rate differences due to the strengthening of the shekel against the dollar.

Hapoalim's cost/income ratio of 33.8% compares favourably with both domestic and international peers. Costs have remained under control due to regular efficiency programmes, including a voluntary early retirement plan for 2025–2028. This plan is likely to result in a net cumulative reduction of 770 positions and ILS300 million of cost savings.

We expect loan impairment charges to increase but remain low. The bank has large buffers of loan loss allowances to absorb this deterioration. Hapoalim, like its domestic peers, increased collective credit provisions at the start of the war but has not had a significant increase in asset-quality deterioration. As a result, we expect the bank to remain profitable even if asset quality deteriorates significantly.

Capitalisation and Leverage

Hapoalim's 12% CET1 ratio at end-1H25 was 179bp above the minimum regulatory requirement, which is adequate considering the bank calculates its RWAs under the standardised approach. Hapoalim's capital ratios are lower than international peers' buttend to be more stable given the use of standardised capital models.We view the standardised risk-weights as conservative, particularly for residential mortgages given regulatory limits on LTV and affordability ratios.

Dividend restraint by Israeli banks following the start of the war increased the buffer over requirements, but capital distributions have largely returned to pre-war levels. Hapoalim increased its dividend payout ratio to 50% in 2Q25.

CET1 Ratio

Source: Fitch Ratings, Fitch Solutions, banks

Gross Loans/Customer Deposits

Source: Fitch Ratings, Fitch Solutions, banks

Funding and Liquidity

Wholesale funding needs are limited, with customer deposits representing over 90% of Hapoalim's non-equity funding at end-1H25. The bank's domestic deposit franchise is strong, with deposits from retail customers, corporates and SMEs within Israel and without significant concentrations. These deposits have proven stable despite rising interest rates and geopolitical uncertainty. The bank's low cost of funding is supported by non-interest-bearing deposits, which represent 26% of the deposit base at end-1H25.

Deposit funding is supplemented with senior unsecured bonds and some subordinated securities issued on the local wholesale market to increase maturity of funding and to address demand for long-term debt by local institutional investors. There is little need to access the international capital market, but the bank has issued Tier 2 instruments in the international markets.

We would be likely to lower our funding and liquidity score if the sovereign is downgraded, given Israel's implicit support for the banking sector. This is because a sovereign downgrade would be likely to be accompanied by a deterioration in the operating environment and could result in less favourable wholesale funding conditions and put pressure on deposits, although this has not happened to date.

Additional Notes on Charts and Forecasts

The forecasts in this report reflect Fitch's forward view on the bank's core financial metrics per Fitch's Bank Rating Criteria. They are based on a combination of Fitch's macroeconomic forecasts, outlook at the sector level and company-specific considerations. As a result, Fitch's forecasts may materially differ from the guidance provided by the rated entity to the market.

To the extent Fitch is aware of material non-public information with respect to future events, such as planned recapitalisations or M&A activity, Fitch will not reflect these non-public future events in its published forecasts.

Black dashed lines represent boundaries for indicative quantitative ranges and implied scores for Fitch's core financial metrics for banks operating in the environments that Fitch scores in the 'a' category.

Peer average includes Mizrahi Tefahot Bank Ltd (VR: a-), Bank Leumi Le-Israel B.M. (a-), Israel Discount Bank Limited (a-), Ceska Sporitelna, a.s. (a), Woori Bank (a-). Unless otherwise stated, financial year end is 31 December for all banks in this report.

Financials

Financial Statements

31 Dec 22 31 Dec 23 31 Dec 24 30 Jun 25 31 Dec 25F 31 Dec 26F
12 months 12 months 12 months 1st half 12 months 12 months
(ILSm) (ILSm) (ILSm) (ILSm) (ILSm) (ILSm)
Summary income statement
Net interest and dividend income 13,510 16,141 16,978 9,089 - -
Net fees and commissions 3,705 3,892 3,980 2,205 - -
Other operating income 802 1,296 909 874 - -
Total operating income 18,017 21,329 21,867 12,168 23,606 24,019
Operating costs 7,972 8,231 9,007 4,102 8,260 8,343
Pre-impairment operating profit 10,045 13,098 12,860 8,066 15,346 15,676
Loan and other impairment charges 10 1,879 693 573 1,018 1,066
Operating profit 10,035 11,219 12,167 7,493 14,328 14,610
Other non-operating items (net) 46 71 27 - - -
Tax 3,548 3,930 4,559 2,527 - -
Net income 6,533 7,360 7,635 4,966 8,883 9,496
Other comprehensive income -1,476 986 817 578 - -
Fitch comprehensive income 5,057 8,346 8,452 5,544 - -
Summary balance sheet
Assets
Gross loans 396,419 417,550 452,173 478,604 483,825 517,693
– Of which impaired 3,444 4,012 2,678 2,404 - -
Loan loss allowances 5,535 6,994 6,820 7,156 - -
Net loans 390,884 410,556 445,353 471,448 - -
Interbank 7,170 6,244 6,149 - - -
Derivatives 21,832 25,229 22,149 37,470 - -
Other securities and earning assets 109,496 133,372 125,525 158,004 - -
Total earning assets 529,382 575,401 599,176 666,922 - -
Cash and due from banks 126,254 101,486 110,904 80,569 - -
Other assets 9,717 9,643 10,764 10,594 - -
Total assets 665,353 686,530 720,844 758,085 759,517 804,670
Liabilities
Customer deposits 535,850 557,031 575,217 578,789 592,474 622,097
Interbank and other short-term funding 22,573 15,364 29,038 35,392 - -
Other long-term funding 26,866 21,800 20,190 26,637 - -
Trading liabilities and derivatives 19,043 24,240 20,915 39,416 - -
Total funding and derivatives 604,332 618,435 645,360 680,234 - -
Other liabilities 14,518 15,665 17,334 15,728 - -
Preference shares and hybrid capital - - - - - -
Total equity 46,503 52,430 58,150 62,123 - -
Total liabilities and equity 665,353 686,530 720,844 758,085 - -
Exchange rate USD1=
ILS3.5190
USD1=
ILS3.6270
USD1=
ILS3.6470
USD1=
ILS3.3720
- -

Key Ratios

31 Dec 22 31 Dec 23 31 Dec 24 30 Jun 25 31 Dec 25F 31 Dec 26F
(%; annualised as appropriate)
Profitability
Operating profit/risk-weighted assets 2.4 2.6 2.5 2.9 2.7 2.6
Net interest income/average earning assets 2.8 2.9 2.9 2.9 2.9 2.7
Non-interest expense/gross revenue 44.5 38.6 41.1 33.8 35.0 34.7
Net income/average equity 14.7 14.9 13.8 16.6 - -
Asset quality
Impaired loans ratio 0.9 1.0 0.6 0.5 0.6 0.7
Growth in gross loans 10.2 5.3 8.3 5.9 7.0 7.0
Loan loss allowances/impaired loans 160.7 174.3 254.7 297.7 270.0 245.7
Loan impairment charges/average gross loans 0.0 0.5 0.2 0.2 0.2 0.2
Capitalisation
Common equity Tier 1 ratio 11.3 12.0 11.8 12.0 11.7 11.7
Fully loaded common equity Tier 1 ratio - - 11.8 12.0 - -
Tangible common equity/tangible assets 6.7 6.9 7.3 8.2 - -
Basel leverage ratio 6.3 6.9 7.2 7.5 - -
Net impaired loans/common equity Tier 1 -4.5 -5.7 -7.1 -7.7 - -
Funding and liquidity
Gross loans/customer deposits 74.0 75.0 78.6 82.7 - -
Liquidity coverage ratio 122.0 129.0 131.0 125.0 - -
Customer deposits/total non-equity funding 91.6 93.8 92.1 90.3 - -
Net stable funding ratio 130.0 128.0 125.0 117.0 - -
Source: Fitch Ratings, Fitch Solutions, Hapoalim

Support Assessment

Government Support

Sovereign Israel
Sovereign LT Issuer Default
A/Negative
Total adjustment (notches) -1
Typical D-SIB Government Support for sovereign's rating level a- or bbb+
Actual jurisdiction D-SIB Government Support a
Government Support Rating a
Government ability to support D-SIBs
Size of banking system
Neutral
Structure of banking system
Negative
Sovereign financial flexibility (for rating level)
Positive
Government propensity to support D-SIBs
Resolution legislation
Neutral
Support stance
Neutral
Government propensity to support bank
Systemic importance
Positive
Liability structure
Positive
Ownership
Neutral

Source: Fitch Ratings

Hapoalim's IDRs are underpinned by its GSR, which is in line with the domestic systemically important bank (D-SIB) GSR for Israel and reflects Fitch's view of a very high probability that Israel would provide support to Hapoalim, if needed.

Environmental, Social and Governance Considerations

Environmental Relevance Scores

General issues Score Sector-specific issues Reference
GHG Emissions & Air
Quality
1 n.a. n.a.
Energy Management 1 n.a. n.a.
Water & Wastewater
Management
1 n.a. n.a.
Waste & Hazardous
Materials
Management;
Ecological Impacts
1 n.a. n.a.
Exposure to
Environmental Impacts
2 Impact of extreme weather events on assets and/or
operations and corresponding risk appetite &
management; catastrophe risk; credit concentrations
Business Profile (incl. Management & governance); Risk
Profile; Asset Quality

Social Relevance Scores

General issues Score Sector-specific issues Reference
Human Rights,
Community Relations,
Access & Affordability
2 Services for underbanked and underserved communities:
SME and community development programs; financial
literacy programs
Business Profile (incl. Management & governance); Risk
Profile
Customer Welfare -
Fair Messaging,
Privacy & Data
Security
3 Compliance risks including fair lending practices, mis
selling, repossession/foreclosure practices, consumer data
protection (data security)
Operating Environment; Business Profile (incl.
Management & governance); Risk Profile
Labor Relations &
Practices
2 Impact of labor negotiations, including board/employee
compensation and composition
Business Profile (incl. Management & governance)
Employee Wellbeing 1 n.a. n.a.
Exposure to Social
Impacts
2 Shift in social or consumer preferences as a result of an
institution's social positions, or social and/or political
disapproval of core banking practices
Business Profile (incl. Management & governance);
Financial Profile

Governance Relevance Scores

General issues Score Sector-specific issues Reference
Management Strategy 3 Operational implementation of strategy Business Profile (incl. Management & governance)
Governance Structure 3 Board independence and effectiveness; ownership
concentration; protection of creditor/stakeholder rights;
legal /compliance risks; business continuity; key person
risk; related party transactions
Business Profile (incl. Management & governance);
Earnings & Profitability; Capitalisation & Leverage
Group Structure 3 Organizational structure; appropriateness relative to
business model; opacity; intra-group dynamics; ownership
Business Profile (incl. Management & governance)
Financial
Transparency
3 Quality and frequency of financial reporting and auditing
processes
Business Profile (incl. Management & governance)

The highest level of ESG credit relevance is a score of '3', unless otherwise disclosed in this section. A score of '3' means ESG issues are credit neutral or have only a minimal credit impact on the entity, either due to their nature or the way in which they are being managed by the entity. Our ESG Relevance Scores are not inputs in the rating process; they are an observation on the relevance and materiality of ESG factors in the rating decision. For more information on our ESG Relevance Scores, visit www.fitchratings.com/topics/esg/products#esg-relevance-scores.

SOLICITATION & PARTICIPATION STATUS

For information on the solicitation status of the ratings included within this report, please refer to the solicitation status shown in the relevant entity's summary page of the Fitch Ratings website.

For information on the participation status in the rating process of an issuer listed in this report, please refer to the most recent rating action commentary for the relevant issuer, available on the Fitch Ratings website.

FORECAST DISCLAIMER FOR FINANCIAL INSTITUTIONS

Any forecast(s) in this report reflect Fitch's forward view on the issuer's financial metrics. They are constructed using a proprietary internal forecasting tool and based on a combination of Fitch's own performance assumptions, macroeconomic forecasts, sector-level outlook and issuer-specific considerations. As a result, Fitch's forecasts may differ materially from the rated entity's forecasts or guidance and may not reflect the assumptions that other market participants may make. To the extent Fitch is aware of material non-public information with respect to future events, such as planned recapitalisations or merger and acquisition activity, Fitch may not reflect these non-public future events in its published forecasts. However, where relevant, such information is considered by Fitch as part of the rating process.

Fitch may update the forecasts in future reports but assumes no responsibility to do so. Original financial statement data for historical periods may be processed by affiliates of Fitch, together with certain outsourcing services. Key financial adjustments and all financial forecasts credited to Fitch Ratings are generated by its employees.

Fitch's forecasts are one component used by the agency to assign a rating or determine a rating Outlook. The information in the forecasts reflects material but not exhaustive elements of Fitch's rating assumptions for the issuer's financial performance. It cannot be used to establish a rating, and it should not be relied on for that purpose.

DISCLAIMER & DISCLOSURES

All Fitch Ratings (Fitch) credit ratings are subject to certain limitations and disclaimers. Please read these limitations and disclaimers by following this link: https://www.fitchratings.com/understandingcreditratings. In addition, the following https://www.fitchratings.com/rating-definitions-document details Fitch's rating definitions for each rating scale and rating categories, including definitions relating to default. Published ratings, criteria, and methodologies are available from this site at all times. Fitch's code of conduct, confidentiality, conflicts of interest, affiliate firewall, compliance, and other relevant policies and procedures are also available from the Code of Conduct section of this site. Directors and shareholders' relevant interests are available at https://www.fitchratings.com/site/regulatory. Fitch may have provided another permissible or ancillary service to the rated entity or its related third parties. Details of permissible or ancillary service(s) for which the lead analyst is based in an ESMA- or FCA-registered Fitch Ratings company (or branch of such a company) can be found on the entity summary page for this issuer on the Fitch Ratings website.

In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed. Fitch Ratings makes routine, commonly-accepted adjustments to reported financial data in accordance with the relevant criteria and/or industry standards to provide financial metric consistency for entities in the same sector or asset class.

The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US\$1,000 to US\$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US\$10,000 to US\$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to us e its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001.

Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSRO's credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.

Copyright © 2025 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved.zxcvbnm729mnbvcxz481

Talk to a Data Expert

Have a question? We'll get back to you promptly.