AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Getinge

Earnings Release Apr 17, 2008

2917_10-q_2008-04-17_70cac027-36be-4397-8989-195fd170c0b9.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Reporting period January – March

  • Orders received increased by 25% to SEK 4,673 million (3,737)
  • Net sales increased by 20.3% to SEK 4,107 million (3,415)
  • Profit before tax rose by 29% to SEK 369 million (286)
  • Net profit increased by 31% to SEK 266 million (203)
  • Earnings per share increased by 29.7% to SEK 1.31 (1.01)
  • EBITA before restructuring rose by 36.7% to SEK 655 million (479)
  • Acquisition of Boston Scientific's cardiac and vascular surgery divisions
  • Continued strong profit forecasts for the year
Orders received Demand in several of the Group's markets remained strong during the
period. During the quarter, orders received grew organically by 10.6%
and the volume growth was positive in all business areas. As in the
preceding quarter, orders received remained positive in emerging
markets and in North America.
For Medical Systems, orders received increased organically by 11.7%.
Development in North and Latin America was very strong, while orders
received in Europe decreased somewhat.
For Extended Care, the organic order growth amounted to a healthy
10.4%. With the exception of North America growth was generally
positive.
Infection Control's orders received grew organically by 9.4%. As with
Medical Systems, orders received were strong or very strong in the
various geographic regions, with the exception of Europe, where volumes
were slightly declining.
Results Consolidated profit before tax for the period amounted to SEK 369 million
(286), an increase of 29%. The result for the quarter includes
restructuring costs of SEK 23 million (51). EBITA, excluding restructuring
costs, amounted to SEK 655 million (479) corresponding to a profit
increase of 37%. The EBITA margin, excluding restructuring costs,
amounted to 15.9% (14%) for the period and reflected the planned
margin improvements within Extended Care and contributions from the
divisions newly acquired from Boston Scientific. A negative currency
impact of SEK 55 million has been charged against the quarter.

Outlook The outlook in terms of volume and demand for the Group's products and services is considered to be very good and the Group's order book remains at a high level.

Medical Systems still anticipates volume growth in excess of underlying market growth. The business area's investments in expanding the market organisation in emerging markets and strengthening the product range will contribute to volume growth. Continued expansion of production in the units in Turkey and China is strengthening competitiveness.

The acquisition of Boston Scientific's Cardiac and Vascular Surgery divisions, which are consolidated in the business area from the beginning of the year, contributes to profit growth and continued margin improvement. Integration costs totalling approximately SEK 85 million will, in their entirety, be charged against the current year and lead to cost savings of SEK 100 – 120 million per year from 2010. Excluding the integration costs, the acquisition is expected to contribute to the group's profit before tax during the current year.

In Extended Care, volume growth is expected to improve this year compared with last. Several new products will contribute to volume growth. Cost synergies from activities implemented in conjunction with the Huntleigh acquisition will contribute to profit growth, while integration costs will decline. At the beginning of 2008 the main emphasis of the Huntleigh integration will remain the identification of cost synergies, but the focus will shift to realising planned revenue synergies in the latter half of the year. Extended Care expects a significant strengthening of the EBITA margin during the year.

Infection Control also anticipates continued strong growth. The plan for the expansion of the market organisation within the key growth regions and an augmented product range will contribute to this development.

Exchange-rate changes will negatively impact earnings for the current year.

On the whole, the Group expects organic invoicing growth in line with 2007 levels. The EBITA margin remains strong, even excluding the cardiac and vascular surgery divisions from Boston Scientific.

Business area Medical Systems

Orders received

2008 2007 Change adjusted fo r
Orders received per market 3 Mon 3 Mon curr.flucs.&co rp.acqs.
Europe 807 798 -2,8%
USA and Canada 619 239 15,1%
As ia and Australia 265 202 10,5%
Res t of the world 218 90 133,8%
Business area total 1 909 1 329 11,7%

Medical Systems' orders received increased organically by 11.7% for the period. In European markets, orders received were somewhat lower than for the same period last year. Orders received in German-speaking markets and in Scandinavia rose while other regions including Eastern Europe demonstrated lower orders received.

In North America, orders received were strong in the US as well as in the Canadian markets. The integration of Surgical Workplaces' organisation in the business area's US market company proceeded according to plan and without disruptions during the quarter.

The volume growth in Asian markets was generally good, particularly in India and China as well as the Middle East. Volume growth also remained strong in Latin America, especially in Brazil where large orders were registered.

Results

2008 2007 Change 2007
3 Mon 3 Mon FY
Net sales, SEK m illion 1 786 1 273 40,3% 6 079
adjusted for currency flucs.& corp.acqs 8,1%
Gross profit 1 023 704 45,3% 3 112
Gross margin % 57,3% 55,3% 2,0% 51,2%
Operating cost, SEK m illion -740 -505 46,5% -2 079
EBITA before restructuring and
integration costs
EBITA margin %
331
18,5%
201
15,8%
64,7%
2,7%
1 040
17,1%
Restructuring and integration
costs
-3 0,0%
EBIT 280 199 40,7% 1 033
EBIT margin % 15,7% 15,6% 0,1% 17,0%

The business area's EBITA amounted to SEK 331 million (201), an increase of 64.7%. The strong earnings growth was attributable to earnings contributions from the newly acquired cardiac and vascular divisions. The period was charged with restructuring costs amounting to SEK 3 million pertaining to the above-mentioned acquisition. The organic volume growth remained favourable for the period. The business area's EBITA margin, excluding restructuring costs, amounted to 18.5% (15.8).

Activities Integration of the acquisition of Boston Scientific's cardiac and vascular divisions

The integration of the new cardiac and vascular divisions, which were consolidated from January this year, proceeded according to plan during the first quarter. The initial integration work focused on developing and transferring a number of support functions that were historically provided by Boston Scientific, and transferring sales of primarily vascular surgery products from Boston Scientific's market organisation outside the US to Medical Systems' existing sales companies in the markets concerned. The business area estimates that it will be able to provide the required functions at a lower cost in the new structure, while sales under Medical Systems' management will be assigned greater focus and generate improved growth.

The business area also plans to realise the sales synergies which will lead to an organic growth increase of about 10% in the new Cardiovascular division from 2009. The key ingredients in this effort include distributing the division's Perfusion products through the new, strong sales organisation in the US and introducing and commercialising the products of the cardiac and vascular divisions to customers in Europe where Medical Systems market organisation is already strong. Endoscopic vessel harvesting products, in particular, have been deemed to have strong growth potential in markets outside the US.

In conjunction with the acquisition of the cardiac and vascular surgery divisions from Boston Scientific, the business area assessed that restructuring and integration costs would amount to SEK 100 million and that the costs would be divided into SEK 50 million this year and SEK 50 million in 2009. After careful analysis, the total integration cost was assessed to amount to approximately SEK 85 million, which in its entirety will be charged against the current year. Cost synergies resulting from the acquisition are expected to amount to SEK 100 – 120 million per year and will be visible in the results from 2010.

Jointly with management of the newly acquired cardiac surgery division, Medical Systems decided to discontinue the surgical ablation operations. These operations, which had sales of slightly more than SEK 50 million annually, had been operating at a loss for some time and the possibilities to generate profitable business in the long-term were deemed to be very small.

During the period, Medical Systems submitted a writ against Terumo pertaining to patent infringement of the business area's products for endoscopic vessel harvesting. The costs for a process against Terumo have been taken into consideration in the outlook for the operations.

Product development and product launches

An important cornerstone in Medical Systems' strategy is to actively maintain a distinct product leadership in the markets and areas in which it operates. With this in mind, continued major investments are made in

product development, with a focus on the Critical Care and Cardiovascular divisions.

Two important development projects within Critical Care have been in progress for some time.

NAVA, which comprises a new way to adjust ventilators and adapt the ventilator to the patient's needs, continues to generate major interest among users in a large number of markets. In the short term, focus is on introducing NAVA in additional markets while several studies are being conducted with the aim of demonstrating that the NAVA technology improves the quality of care and shortens medical treatment.

Flow-i, which is the division's new and innovative anaesthesia product, received major interest from potential users and decision-makers on the occasions when it was shown. In terms of volume, Flow-i will initially contribute to growth in the business area during 2009.

Several development projects are also being conducted in Cardiovascular's Perfusion area. The work on producing a new and uniform family of oxygenators is proceeding according to plan and means that all oxygenators will be based on the Quadrox platform in the future. The project for a new family of oxygenators is expected to be completed during the current year and will lead to improved performance and significantly lower manufacturing costs. The development of a new heartlung machine is proceeding according to plan and the product that is expected to be launched during 2010. As a subproject to the development of a new heart-lung machine, a more simple cardiac assist product is being developed to be used in emergencies to keep cardiac arrest patients alive for some time.

Production in China

Medical Systems' construction of a new production unit in Suzhou, China, is progressing according to plan and the unit will become operational during the second quarter of the year. The business area's collective production of ceiling service units for operating theatres will be transferred to the new unit during the year. In addition, the business area will transfer production of a more simple surgical table to the unit during the year.

Business area Extended Care

Orders received

2008 2007 Change adjusted fo r
Orders received per market 3 Mon 3 Mon curr.flucs.&co rp.acqs.
Europe 1 068 877 14,1%
USA and Canada 409 387 -3,2%
Asia and Australia 149 81 32,7%
Rest of the world 23 17 9,9%
Business area total 1 649 1 362 10,4%

Extended Care's orders received developed well during the quarter and increased organically by 10.4%. Volume development for Huntleigh's product program was particularly strong. In Europe, several markets demonstrated good growth figures including Southern Europe and the UK.

In North America, orders received were somewhat weaker during the first part of the year. This was attributable to the US, which grew rapidly during 2007. Orders received in Canada continued to increase.

Volume development in markets outside Europe and North America was generally positive.

Results

2008 2007 Change 2007
3 Mon 3 Mon FY
Net sales, SEK m illion 1 398 1 290 8,4% 6 009
adjusted for currency flucs.& corp.acqs -2,3%
Gross profit 701 627 11,8% 2 775
Gross margin % 50,1% 48,6% 1,5% 46,2%
Operating cost, SEK m illion -489 -462 5,8% -1 894
EBITA before restructuring and
integration costs
242 188 28,7% 998
EBITA margin % 17,3% 14,6% 2,7% 16,6%
Restructuring and integration
costs
-18 -50 0,0% -257
EBIT 194 115 68,7% 624
EBIT margin % 13,9% 8,9% 5,0% 10,4%

EBITA, excluding restructuring costs of SEK 18 million, amounted to SEK 242 million (188), an increase of 28.7%. The organic invoicing volume fell slightly during the period. The earnings growth was attributable to the cost savings in the wake of the Huntleigh acquisition. The effects of the production transfers implemented during 2007 are visible in the improved gross margin. Operating costs for the period also declined significantly

compared with the same period last year since Huntleigh was only included during the months of February and March.

Activities Integration of Huntleigh

As announced earlier, large parts of the Huntleigh integration pertaining to cost synergies in terms of the production structure and the market organisation were executed during 2007. During the quarter, negotiations with trade union representatives at the unit in Luton, UK, commenced with the aim of transferring the remaining production to the business area's production unit in Suzhou, China, which is under construction. Production at the unit in Suzhou is expected to be deployed at the end of the third quarter of the year and will lead to further savings.

During the quarter, Extended Care divested its Renray operations with its registered office in Winsford. Renray, with sales of approximately SEK 120 million was included in the Huntleigh acquisition and conducts the manufacture and sale of furniture for institutions for the care of the elderly. The operation was not deemed to be part of the business area's future core operations. In the past three years, Renray has generated an average loss of SEK 9 million annually. Renray's management group was the buyer of the company.

In addition, an agreement was signed during the period to divest the cardiology business that was included in the Huntleigh acquisition. The business had sales of slightly more than SEK 30 million annually and will be sold to Swiss Schiller AG. Both Renray and the cardiology operation will be sold at the Group's carrying amount for the units and will consequently not generate a capital gain or loss.

During the second half of the current year, the focus will be on developing revenue synergies that are expected to contribute to a stable organic volume growth in line with the growth target of 7% that was established and applies from 2009.

The business area is well positioned to realise the cost synergies announced earlier, which will exceed SEK 300 million per year from 2009. Integration costs are estimated to amount to approximately SEK 400 million, of which, SEK 257 million was already utilised during 2007 and the remaining approximately SEK 140 – 150 million will essentially be charged against the current year.

Product development and launches

An important part of Extended Care's ambitions to increase organic growth and strengthen competitiveness is to conduct active product development. Within the framework of the profitability target that was announced, the business area intends to significantly increase investments in product development in coming years. During the current year, 15 to 20 new products and major product upgrades will be launched.

The business area's new product, Wound Assist, which is used for the treatment of wounds that are difficult to heal and referred to as Negative Pressure Wound Therapy (NPWT), is proceeding according to plan. Marketing activities are still focused on the UK and Germany in order to compile customer feedback prior to a wider launch primarily in other European markets. Wound Assist is assessed to have the potential to

take a significant share of markets outside the US, where the business area has long-term and extensive relationships with the most important decision makers. The NPWT market is one of the largest and most rapidly growing areas in advanced wound-care products.

Business area Infection Control

Orders received

2008 2007 Change adjusted fo r
Orders received per market 3 Mon 3 Mon curr.flucs.&co rp.acqs.
Europe 606 626 -3,2%
USA and Canada 324 300 18,3%
Asia and Australia 131 110 17,8%
Rest of the world 54 10 433,7%
Business area total 1 115 1 046 9,4%

The business area's orders received increased organically by a healthy 9.4%. As with Medical Systems, volumes declined somewhat in the European market. The volume decline was due to low levels of orders received in Russia and Eastern Europe and to a lesser degree Southern Europe, while other European markets demonstrated better orders received.

In the North American market, growth in orders received was very solid in both the US and Canada. The streamlining of Getinge Inc into an Infection Control company and the transfer of Surgical Workplaces to Medical Systems' marketing company in the US were implemented with retained marketing activities.

Orders received from emerging markets outside Europe were generally very strong, particularly in Asia and Latin America.

Results

2008 2007 Change 2007
3 Mon 3 Mon FY
Net sales, SEK m illion 924 852 8,5% 4 357
adjusted for currency flucs.& corp.acqs 11,6%
Gross profit 352 333 5,7% 1 659
Gross margin % 38,1% 39,1% -1,0% 38,1%
Operating cost, SEK m illion -273 -248 10,1% -1 034
EBITA before restructuring and
integration costs
83 89 -6,7% 640
EBITA margin % 9,0% 10,4% -1,4% 14,7%
Restructuring and integration
costs
-1 0 0,0% 0
EBIT 78 85 -8,2% 625
EBIT margin % 8,4% 10,0% -1,6% 14,3%

The business area's EBITA declined somewhat compared with the same period last year and amounted to SEK 83 million (89). Invoicing growth was good while gross margin was negatively impacted by exchange-rate effects. The higher costs for the period were primarily attributable to the planned development of the marketing organisations outside Europe and to strengthening the management of the business area.

Activities New organisation in US

The new organisation for the business area's US operations that was mentioned in the preceding report was efficiently implemented during the quarter. The change, which means that Getinge Inc will be streamlined to focus solely on the infection control market, is expected to lead to increased focus and eventually more rapid growth and increased market share.

Continued streamlining of the production structure

During the quarter, Infection Control announced that it intends to relocate production of sterilizers at the plant in Peiting, Germany to Getinge's factory in Getinge. The decision is a step in the business area's ambition to reduce the number of production units and to increase the specialisation of the remaining units. The production of disinfection products at the unit in Peiting will remain. Costs for the proposed measures will be charged against the year's earnings in an amount of SEK 4 million and are expected to result in annual savings of SEK 2 million from 2009.

Other information

Accounting This interim report was prepared for the Group in accordance with the
IAS 34 Interim Financial Reporting and for the Parent Company, in
accordance with the Annual Accounts Act. The accounting and
calculation principles used in the interim report are identical to those used
in the most recent annual report. This report is unaudited.
Rights issue As previously announced Getinge's rights issue that generated the group
approximately SEK 1 514 million before issue costs was oversubscribed.
During April, the rights issue was registered with the Swedish Companies
Registration Office and the last day for trading with interim shares (BTA)
was 8 April 2008. The new shares carry the right to the dividend of SEK
2.40 per share that is proposed by the board.
Risk management Political decisions altering the healthcare reimbursement system
represent the single greatest risk to the Getinge Group. The risk to the
Group as a whole is limited by the fact that Getinge is active in a large
number of countries. The Group's operational risks are limited, since as a
rule its customers' operations are funded directly or indirectly from public
funds. The Group's Risk Management team works continuously to
minimise the risk of production disruptions.
Financial risk management
Getinge is exposed to a number of financial risks in its operations.
"Financial risks" refer primarily to risks related to currency and interest
rates as well as credit risks. Risk management is regulated by a financial
policy established by the Board of Directors. The ultimate responsibility
for managing the Group's financial risks and developing methods and
principles of financial risk management lies with Group management and
the treasury function. The main financial risks to which the Group is
exposed are currency risks, interest-rate risks, and credit and
counterparty risks.
Forward-looking
information
This report contains forward-looking information based on the current
expectations of the Getinge Group's management. Although
management deems that the expectations presented by such forward
looking information are reasonable, no guarantee can be given that these
expectations will prove correct. Accordingly, the actual future outcome
could vary considerably compared with what is stated in the forward
looking information, due to such factors as changed conditions regarding
business cycles, market and competition, changes in legal requirements
and other political measures, and fluctuations in exchange rates.
Next report The next report from the Getinge Group (second quarter of 2008) will be
published on 14 July 2008.
Teleconference A teleconference will be held today at 2:00 p.m. Swedish time. To
participate, please call:
from Sweden +46(0)8 50 520 110 , password: Getinge
outside Sweden +44(0)20 7162 0025, password: Getinge
A recorded version of the conference will be available for five working
days on the following numbers:
Sweden: +46 (0)8 505 203 33, access code: 791923
UK: +44 (0)20 7031 4064, access code: 791923

The Board of Directors and President ensure that the interim report provides a true and fair overview of the Parent Company and the Group's operations, position and earnings and describes the material risks faced by the Parent Company and the Group.

Getinge, 17April 2008

Carl Bennet
Chairman
Johan Bygge Rolf Ekedahl
Arild Karlsson Carola Lemne Margareta Norell Bergendahl
Bo Sehlin Johan Stern Johan Malmquist
CEO

Getinge AB Box 69, 310 44 Getinge Telephone 035-15 55 00. Telefax 035-549 52 e-mail [email protected] Corporate Registration Number 556408-5032 www.getingegroup.com

The information given here is information that Getinge AB is obligated to publish under the Securities Exchange and Clearing Operations Act and/or the Financial Instruments Trading Act.

Consolidated Income statement

2008 2007 Change 2007
SEK millio n 3 Mon 3 Mon FY
Net sales 4 107 3 415 20,3% 16 445
Cost of goods sold -2 031 -1 751 16,0% -8 899
Gross profit 2 076 1 664 24,8% 7 546
Gross margin 50,5% 48,7% 1,8% 45,9%
Selling expenses -916 -715 28,1% -3 072
Adm inistrative expenses -437 -390 12,1% -1 604
Research & developm ent costs 1
Restructuring and integration
-145 -102 42,2% -335
costs -23 -51 -54,9% -257
Other operating incom e and
expenses -4 -6 -33,3% 4
Operating profit 2 551 400 37,8% 2 282
Operating margin 13,4% 11,7% 1,7% 13,9%
Financial net -182 -114 -507
Profit before tax 369 286 29,0% 1 775
Taxes -103 -83 -514
Net profit 266 203 31,0% 1 261
Attributable to:
Parent com pany's shareholders 265 203 1 260
Minority interest 1 0 1
Net profit 266 203 1 261
Earnings per share, SEK 3 1,31 1,01 29,7% 6,24
1 Developm ent costs totalling SEK 85 (55) m illion have b een capitalised
during the quarter.

2 Operating profit is charged with

-81 -28 -139
-27 -18 -82
-119 -96 -463
-227 -142 -684

3 There are no dilutions

Quarterly results

2006 2006 2006 2006 2007 2007 2007 2007 2008
SEK millio n Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1
Net sales 2 975 3 148 2 883 3 995 3 415 4 029 3 844 5 157 4 107
Cost of goods sold -1 644 -1 726 -1 618 -2 120 -1 751 -2 206 -2 140 -2 802 -2 031
Gross profit 1 331 1 422 1 265 1 875 1 664 1 823 1 704 2 355 2 076
Operating cost -1 020 -1 004 -898 -1 035 -1 264 -1 327 -1 351 -1 322 -1 525
Operating profit 311 418 367 840 400 496 353 1 033 551
Financial net -49 -54 -53 -52 -114 -130 -132 -131 -182
Profit before tax 262 364 314 788 286 366 221 902 369
Taxes -71 -98 -85 -215 -83 -106 -64 -261 -103
Profit after tax 191 266 229 573 203 260 157 641 266

Consolidated Balance sheet

2008 2007 2007
Assets
SEK millio n
31 Mar 31 Mar 31 Dec
Intangible fixed assets 13 953 10 423 10 396
Tangible fixed assets 2 605 2 353 2 327
Financial assets 968 751 755
Stock-in-trade 3 271 2 956 2 913
Current receivables 5 380 4 794 5 706
Cash and cash equivalents 1 610 931 894
Total assets 27 787 22 208 22 991
Shareholders' equity & Liabilities
Shareholders' equity 7 851 6 267 6 623
Long-term liabilities 15 163 11 442 11 908
Current liabilities 4 773 4 499 4 460
Total Equity & Liabilities 27 787 22 208 22 991

Consolidated Cash flow statement

2008 2007 2007
SEK millio n 3 Mon 3 Mon FY
Current activities
Operating profit 551 400 2 282
Adjustm ent for item s not included in cash flow 170 202 761
Financial item s -182 -114 -507
Taxes paid -204 -125 -528
Cash flow before changes in working capital 335 363 2 008
Changes in working capital
Stock-in-trade -326 -385 -341
Rental equipm ent -34 -11 -168
Current receivables 432 477 -458
Current operating liabilities 97 188 287
Cash flow from operations 504 632 1 328
Investm ents
Acquisition of subsidiaries -4 894 -5 514 -5 622
Investm ents in intangible fixed assets -90 -60 -348
Investm ents in tangible fixed assets -120 -82 -467
Disposal of tangible fixed assets 0 5 34
Cash flow from investments -5 104 -5 651 -6 403
Financial activities
Change in interest-bearing debt 3 182 4 195 4 518
Change in long-term receivables 59 1 225 1 249
Minority redem ption 1 492,0 0
Dividend paid 0 0 -444
Cash flow from financial activities 4 733 5 420 5 323
Cash flow for the period 133 401 248
Cash and cash equivalents at begin of the year 894 673 673
Translation differences 583 -143 -27
Cash and cash equivalents at end of the period 1 610 931 894

Operating cash flow statement

2008 2007 2007
SEK millio n 3 Mon 3 Mon FY
Business activities
Operating profit 551 400 2 282
Restructuring costs 23 51 257
Adjustm ent for item s not included in cash flow 185 172 695
759 623 3 234
Changes in operating capital
Stock-in-trade -326 -385 -341
Rental equipm ent -34 -11 -168
Current receivables 432 477 -458
Current liabilities 97 188 287
Operating cash flow 928 892 2 554
Restructuring cost cash generated -38 -21 -190
Operating cash flow after restructuring
cost 890 871 2 364

Consolidated Net interest-bearing debt

2008 2007 2007
SEK millio n 31 Mar 31 Mar 31 Dec
Debt to credit ins titutions 12 688 9 119 9 454
Provis ions for pens ions, interest-bearing 1 750 1 921 1 805
Less liquid funds -1 610 -931 -894
Net interest-bearing debt 12 828 10 109 10 365

Changes to shareholders' equity

2008 2007 2007
SEK millio n 31 Mar 31 Mar 31 Dec
Shareholders' equity – opening balance 6 623 6 005 6 005
Dividend distributed -444
Change of reserve hedge accounting 6 -63 -58
Translation differences -536 122 -141
Net profit 266 203 1 261
Shareholders' equity – closing balance 7 851 6 267 6 623
Attributable to:
Parent com pany's shareholders 7 826 6 241 6 598
Minority interest 25 26 25
Total shareholders' equity 7 851 6 267 6 623

Key figures

2008 2007 Change 2006 2007
3 Mon 3 Mon 3 mån FY
Orders received, SEK m illion 4 673 3 737 25,0% 3 314 16 519
adjusted for currency flucs.& corp.acqs 10,6%
Net sales, SEK m illion 4 107 3 415 20,3% 2 975 16 445
adjusted for currency flucs.& corp.acqs 4,6%
EBITA before restructuring- and integration
cos ts
EBITA m argin before restructuring- and
655 479 36,7% 320 2 678
integration costs 15,9% 14,0% 1,9% 10,8% 16,3%
Restructuring and integration cos ts 23 51 0,0% 257
EBITA 632 428 47,7% 320 2 421
EBITA m argin 15,4% 12,5% 2,9% 10,8% 14,7%
Earnings per share after full tax, SEK 1,31 1,01 29,7% 0,93 6,24
Num ber of shares, thousands 201 874 201 874 201 874 201 874
Operating capital, SEK m illion 16 542 10 223 61,8% 9 903 10 778
Return on operating capital, per cent 15,6% 19,3% -3,7% 18,5% 19,7%
Return on equity, per cent 20,1% 22,1% -2,0% 22,3% 20,3%
Net debt/equity ratio, m ultiple 1,63 1,61 0,02 0,86 1,57
Interest cover, m ultiple 4,1 7,2 -3,1 8,2 4,3
Equity/ass ets ratio, per cent 28,3% 28,2% 0,1% 38,8% 28,8%
Equity per share, SEK 38,77 30,92 25,4% 27,14 32,68
Num ber of em ployees at the period's end 11 090 10 343 7,2% 7 382 10 358

Income statement for the parent company

2008 2007 2007
M kr 3 Mon 3 Mon Helår
Adm inistrative expenses -25 -29 -67
Operating profit -25 -29 -67
Financial net 203 -22 542
Profit after financial items 178 -51 475
Appropriations 0
Profit vefore tax 178 -51 475
Taxes -50 12 96
Net profit 128 -39 571

Balance sheet for the parent company

2008 2007 2007
Assets
SEK million
31 Mar 31 Mar 31 Dec
Tangible fixed assets 11 14 12
Shares in group companies 4 767 3 476 4 120
Long-term financial receivables 40 49 41
Deferred tax asset 86 86
Receivable from group companies 16 077 12 135 13 033
Short-term receivables 580 167 65
Total assets 21 561 15 841 17 357
Shareholders' equity & Liabilities
Shareholders' equity 5 449 3 606 3 829
Long-term liabilities 11 508 8 223 7 523
Current liabilities 4 604 4 012 6 005
Total Equity & Liabilities 21 561 15 841 17 357

Information regarding changes in the parent company during the period January to March 2008

Income Statement At the end of the period assets and liabilities in foreign currencies
are revalued to the rates at the balance sheet date and an
unrealised profit of SEK 180 million is included in the quarter's
financial net figure.
Balance sheet At the end of the period, the equity from the company's new share
issue of approximately SEK 1 500 million was used to repay bank
liabilities.
During the first quarter of 2008 Boston Scientific's cardiac and
vascular surgery divisions were acquired for a price of USD 750
million (SEK 4 851 million). The increase in the parent company's
long-term liabilities is largely due to the financing of the
acquisition.

Companies acquired in 2008

Boston Scientific's Cardiac and Vascular Surgery divisions

In January 2008, Boston Scientific's Cardiac and Vascular Surgery divisions were acquired. The divisions operate within the areas of endoscopic vessel harvesting, anastomosis, stabilisers and instrument for surgery on beating hearts and vessel implants. The total acquisition price amounted to approximately USD 750 million (SEK 4,851). The acquisition was reported according to the acquisition method. Acquisition costs in conjunction with the acquisition amounted to SEK 45 million.

Acquired net assets and goodwill in connection with the acquisition

Balance sheet at
time of Adjustments to
Net assets acquisition fair value Fair value
Intangible assets 2 1 947 1 949
Tangible fixed assets 351 45 396
Stock-in-trade 163 163
Other current assets 239 239
Provisions -170 -170
Short-term liabilities -138 -45 -183
447 1 947 2 394
Goodwill 2 457
Total acquisition with cash and cash equivalents 4 851
Net outflow of cash and cash equivalents due to acquisition 4 851

Goodwill generated in connection with the transaction is principally attributable to synergies in terms of customer relationship's, geography, production and sales and distribution.

The acquired divisions from Boston Scientific are included in Getinge's sales and operating profit from 1 January 2008.

It is not practical to disclose the profits for the acquired business from the acquisition date due to the integration work that has been conducted during the period.

Definitions

EBIT Operating profit
EBITA Operating profit before amortisation of intangible assets identified in
conjunction with corporate acquisitions.
BRIC Brazil, Russia, India, China

Talk to a Data Expert

Have a question? We'll get back to you promptly.