Quarterly Report • Apr 22, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
"The demand for Alfa Laval's products was strong and order intake reached the record level of SEK 7.4 billion. The strongest customer segments were Energy & Environment and Marine & Diesel.
Our high exposure to emerging markets offset a slowdown in the US, resulting in an organic growth of 6 percent. Combined, Asia, Eastern Europe and Latin America accounted for 51 percent of the Group's order intake.
The combination of an increase in invoicing of 22 percent to SEK 6.3 billion, a continued favourable product mix and high internal efficiency resulted in an operating margin of 22.5 percent, corresponding to SEK 1.4 billion.
We are well positioned for the future, with strong positions in the energy, environment and food areas."
Lars Renström, President and CEO
Order intake increased by 8.5 percent * to SEK 7,433 (7,005) million.
Net sales increased by 23.6 percent * to SEK 6,267 (5,150) million.
Adjusted EBITA was SEK 1,410 (835) million, including adverse foreign exchange effects of SEK 44 million.
Adjusted EBITA-margin was 22.5 (16.2) percent.
Result after financial items was SEK 1,256 (681) million.
Result after tax increased to SEK 898 (469) million.
Earnings per share increased to SEK 8.26 (4.11).
Cash flow from operating activities was SEK 729 (550) million.
* excluding exchange rate variations
"We expect the demand to remain on the current high level."
(unchanged since the fourth quarter and full year 2007 report published on February 6, 2008)
The interim report has been issued on April 22, 2008 by the President and Chief Executive Officer Lars Renström by proxy from the Board of Directors.
Lund, April 22, 2008,
Lars Renström President and Chief Executive Officer Alfa Laval AB (publ)
The interim report has not been subject to review by the company's auditors.
Visiting address: Rudeboksvägen 1 Phone: + 46 46 36 65 00 Website: www.alfalaval.com
| Key figures | Jan 1 - | Jan 1 - | |||
|---|---|---|---|---|---|
| SEK millions, | March 31 | March 31 | |||
| unless otherwise stated | 2008 | 2007 | 2007 | 2006 | 2005 |
| Order intake | 7,433 | 7,005 | 27,553 | 24,018 | 18,516 |
| Net sales | 6,267 | 5,150 | 24,849 | 19,802 | 16,330 |
| Adjusted EBITDA 1) | 1,476 | 898 | 5,245 | 3,273 | 2,030 |
| Adjusted EBITA 2) | 1,410 | 835 | 4,980 | 3,010 | 1,765 |
| Adjusted EBITA - margin 2) | 22.5% | 16.2% | 20.0% | 15.2% | 10.8% |
| Result after financial items | 1,256 | 681 | 4,557 | 2,375 | 1,099 |
| Return on capital employed 3) | 57.6% | 36.9% | 54.2% | 35.9% | 22.7% |
| Return on equity capital 3) | 48.0% | 28.2% | 44.1% | 25.3% | 16.0% |
| Solidity | 36.8% | 37.4% | 34.1% | 36.4% | 35.9% |
| Net debt to EBITDA, times | 1.4 | 1.3 | 0.5 | 0.5 | 1.0 |
| Debt ratio, times | 0.25 | 0.16 | 0.30 | 0.22 | 0.35 |
| Cash flow from operations | 729 | 550 | 3,264 | 2,619 | 1,616 |
| Investments | 94 | 54 | 556 | 373 | 324 |
| No. of employees 4) | 11,592 | 10,321 | 11,395 | 10,115 | 9,429 |
Adjusted EBITDA – "Earnings before interests, taxes, depreciation, amortisation of step up values and comparison distortion items."
Adjusted EBITA – "Earnings before interests, taxes, amortisation of step up values and comparison distortion items.
Calculated on a 12 months' revolving basis.
Number of employees at the end of the period.
| Order analysis | Jan 1 - March 31 | Orders received amounted to SEK 7,433 |
|---|---|---|
| 2007 (SEK millions) | 7,005 | (7,005) million for the first quarter. |
| Structural change | 2.6% | Excluding exchange rate variations, the |
| Currency effects | -2.4% | order intake for the Group was 8.5 percent |
| Organic development | 5.9% | higher than the first quarter last year. |
| Total | 6.1% | Adjusted for acquisitions of businesses 5) |
| 2008 (SEK millions) | 7,433 | the corresponding figure is an increase by |
| 5.9 percent. |
Orders received from the aftermarket "Parts & Service" has continued to develop positively and increased by 11.9 percent compared to last year excluding exchange rate variations. Its relative share of the Group's total orders received was 19.8 (19.2) percent.
During the first quarter 2008 Alfa Laval received large orders for SEK 390 (435) million:
The order backlog at March 31, 2008 was SEK 15,543 (13,831) million. Excluding exchange rate variations and adjusted for acquisitions of businesses the order backlog was 14.6 percent higher than the order backlog at March 31, 2007 and 8.1 percent higher than the order backlog at the end of 2007.
| Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|
| March 31 | March 31 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 | 2006 |
| Net sales | 6,267 | 5,150 | 24,849 | 19,802 |
| Cost of goods sold | -3,657 | -3,230 | -15,340 | -12,598 |
| Gross profit | 2,610 | 1,920 | 9,509 | 7,204 |
| Sales costs | -741 | -639 | -2,751 | -2,607 |
| Administration costs | -270 | -275 | -1,159 | -948 |
| Research and development costs | -162 | -147 | -643 | -526 |
| Other operating income * | 59 | 53 | 362 | 281 |
| Other operating costs * | -167 | -161 | -627 | -852 |
| Operating income | 1,329 | 751 | 4,691 | 2,552 |
| Dividends | 1 | 1 | 2 | 2 |
| Interest income | 74 | 21 | 271 | 174 |
| Interest expense * | -148 | -92 | -407 | -353 |
| Result after financial items | 1,256 | 681 | 4,557 | 2,375 |
| Taxes | -358 | -212 | -1,377 | -650 |
| Net income for the year | 898 | 469 | 3,180 | 1,725 |
| Attributable to: | ||||
| Equity holders of the parent | 890 | 459 | 3,137 | 1,687 |
| Minority interests | 8 | 10 | 43 | 38 |
| Earnings per share (SEK) | 8.26 | 4.11 | 28.48 | 15.10 |
| Average number of shares ** | 107,804,080 | 111,671,993 | 110,152,876 | 111,671,993 |
* The line has been affected by comparison distortion items, see separate specification on page 6.
** Average number of shares has been affected by the repurchase of shares.
Excluding exchange rate variations, the invoicing was 23.6 percent higher than the first quarter last year. Adjusted for acquisitions of businesses the corresponding figure is 20.6 percent.
Sales and administration expenses amounted to SEK 1,011 (914) million. Adjusted for exchange rate variations and acquisitions of businesses, sales and administration expenses were 9.4 percent higher than last year.
The costs for research and development have amounted to SEK 162 (147) million, corresponding to 2.6 (2.9) percent of net sales. Adjusted for exchange rate variations and acquisitions of businesses, the costs for research and development have increased by 7.7 percent compared to last year.
| Income statement analysis | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - |
|---|---|---|---|---|
| March 31 | March 31 | Dec 31 | Dec 31 | |
| SEK millions | 2008 | 2007 | 2007 | 2006 |
| Net sales | 6,267 | 5,150 | 24,849 | 19,802 |
| Adjusted gross profit * | 2,691 | 2,004 | 9,852 | 7,542 |
| - in % of net sales | 42.9 | 38.9 | 39.6 | 38.1 |
| Expenses ** | -1,215 | -1,106 | -4,607 | -4,269 |
| - in % of net sales | 19.4 | 21.5 | 18.5 | 21.6 |
| Adjusted EBITDA | 1,476 | 898 | 5,245 | 3,273 |
| - in % of net sales | 23.6 | 17.4 | 21.1 | 16.5 |
| Depreciation | -66 | -63 | -265 | -263 |
| Adjusted EBITA | 1,410 | 835 | 4,980 | 3,010 |
| - in % of net sales | 22.5 | 16.2 | 20.0 | 15.2 |
| Amortisation of step up values | -81 | -84 | -343 | -338 |
| Comparison distortion items | - | - | 54 | -120 |
| EBIT | 1,329 | 751 | 4,691 | 2,552 |
* Excluding amortisation of step up values. ** Excluding comparison distortion items.
The adjusted result after tax and the minority's share of the result, excluding amortisation of step-up values and the corresponding tax, is SEK 8.77 (4.63) per share.
| Comparison distortion items | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - |
|---|---|---|---|---|
| March 31 | March 31 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 | 2006 |
| Operational | ||||
| Other operating income | 59 | 53 | 308 | 275 |
| Comparison distortion income | - | - | 54 | 6 |
| Total other operating income | 59 | 53 | 362 | 281 |
| Other operating costs | -167 | -161 | -627 | -726 |
| Comparison distortion costs | - | - | - | -126 |
| Total other operating costs | -167 | -161 | -627 | -852 |
In the income statement comparison distortion items are reported gross as a part of other operating income and other operating costs.
The financial net has amounted to SEK -50 (-40) million, excluding realised and unrealised exchange rate losses and gains. The main elements of costs were interest on debt to the banking syndicate of SEK -20 (-9) million, interest on the private placement of SEK -9 (-10) million and a net of dividends and other interest income and interest costs of SEK -21 (-21) million.
The net of realised and unrealised exchange rate differences amounts to SEK -23 (-30) million.
The increase in income taxes between 2008 and 2007 is primarily due to the increased result before tax.
| Jan 1 - Jan 1 - |
Jan 1 - | Jan 1 - | ||
|---|---|---|---|---|
| March 31 | March 31 | Dec 31 | Dec 31 | |
| SEK millions | 2008 | 2007 | 2007 | 2006 |
| Orders received | 4,196 | 3,926 | 15,896 | 12,617 |
| Order backlog * | 8,237 | 6,468 | 7,915 | 5,721 |
| Net sales | 3,623 | 2,993 | 13,586 | 10,934 |
| Operating income | 840 | 517 | 2,805 | 2,072 |
* At the end of the period.
Orders received and net sales (all comments are after adjustment for exchange rate fluctuations)
Orders received increased by 9.8 percent and net sales increased by 23.3 percent during the first quarter 2008 compared to the corresponding period last year. Adjusted for acquisitions of businesses, the corresponding figures are 5.1 percent and 18.3 percent.
During the first quarter the Marine & Diesel and the Comfort & Refrigeration segments continued to grow in relation to the corresponding quarter last year. The Marine & Diesel segment continues with good order growth as a result of a high backlog in the world's shipyards and continued good development of land based diesel installations. The refrigeration business, in industrial and commercial cooling markets, was well above last year being propelled by the recent acquisition in Finland and a good order intake in the US. The comfort business encompassing both district heating and cooling developed well, particularly in Russia. Parts & Service also continues to develop positively. The OEM business continued to be on a lower level than last year predominately as a result of slow market conditions in the heat pump industry in Europe.
Operating income (excluding comparison distortion items)
The increase in operating income during the first quarter 2008 compared to the corresponding period last year is mainly explained by a higher gross profit due to volume and increased margins, partially offset by sales and administration costs and adverse foreign exchange effects.
Net sales 2,637 2,155 11,242 8,829 Operating income 599 358 2,265 1,060
* At the end of the period.
Orders received and net sales (all comments are after adjustment for exchange rate fluctuations)
Orders received increased by 7.1 percent and net sales increased by 23.7 percent during the first quarter 2008 compared to the corresponding period last year.
The first quarter 2008 was the best quarter ever in terms of orders received for the Process Technology division despite a very slow business in bio fuels. The strongest markets in the first quarter are seen in:
This means that except biofuel no other slowdown is seen in the quarter.
The increase in operating income during the first quarter 2008 compared to the corresponding period last year is foremost explained by a higher gross profit due to the increased volume, marginally offset by increased R&D and sales and administration costs as well as adverse foreign exchange effects.
| Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|
| March 31 | March 31 | Dec 31 | Dec 31 | |
| SEK millions | 2008 | 2007 | 2007 | 2006 |
| Orders received | 4 | 10 | 63 | 10 |
| Order backlog * | 45 | 16 | 49 | 8 |
| Net sales | 7 | 2 | 21 | 39 |
| Operating income | -110 | -124 | -433 | -460 |
* At the end of the period.
Operations are responsible for procurement, production and logistics. Other is referring to corporate overhead and non-core businesses.
The Group's secondary segments are geographical markets. All comments are after adjustment for exchange rate fluctuations.
Orders for capital goods in the Equipment division and Parts & Service were above last year. The best development is found in the refrigeration and the marine businesses. Orders for capital goods in the Process Technology division were substantially lower than last year. Base orders (less than EUR 0.5 million) were on the same level as last year. The best development was in the United Kingdom and the Adriatic regions.
The region showed good overall growth with the best development in Energy & Environment, Parts & Service and Process Industry. From a country perspective Russia and Turkey stand out. Russia had an excellent increase in orders from all segments within the Process Technology division, as well as from Comfort & Refrigeration where there are significant investments in district heating systems. Parts & Service also developed very well. When it comes to Turkey large orders were received for boron processing within Process Industry, equipment for the Sanitary segment and for Parts & Service. The marine business continues on a high level in Turkey.
Orders for capital goods in the Equipment division and Parts & Service showed a strong development. Orders for capital goods in the Process Technology division were substantially lower than last year, while base orders were above last year. Excluding the ethanol application orders in the US were on the same level as last year.
Latin America has shown a very good increase with the best development for the Process Technology division. The segments with the highest growth were Energy & Environment, Process Industry, Food Technology and Comfort & Refrigeration. Brazil and Chile had the strongest development. In Brazil large orders from the ethanol industry contributed to a very good order development in the Process Industry segment.
The first quarter was a very strong quarter for the region, with the best growth in the Middle East, China and India. The Energy & Environment, Life Science and Marine & Diesel segments including Parts & Service had the strongest development.
| CONSOLIDATED CASH-FLOW STATEMENTS | Jan 1 - | Jan 1 - | Jan 1 - |
|---|---|---|---|
| March 31 | March 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| Cash flow from operating activities | |||
| Operating income | 1,329 | 751 | 4,691 |
| Adjustment for depreciation | 147 | 147 | 608 |
| Adjustment for other non-cash items | 30 | -7 | -73 |
| 1,506 | 891 | 5,226 | |
| Taxes paid | -534 | -353 | -1,130 |
| 972 | 538 | 4,096 | |
| Changes in working capital: | |||
| (Increase)/decrease of current receivables | -34 | -69 | -1,163 |
| (Increase)/decrease of inventories | -49 | -413 | -1,110 |
| Increase/(decrease) of liabilities | -223 | 314 | 896 |
| Increase/(decrease) of provisions | 63 | 180 | 545 |
| (Increase)/decrease in working capital | -243 | 12 | -832 |
| 729 | 550 | 3,264 | |
| Cash flow from investing activities | |||
| Investments in fixed assets (Capex) | -94 | -54 | -556 |
| Divestment of fixed assets | 0 | 0 | 79 |
| Acquisition of businesses | -16 | -92 | -1,199 |
| Additional purchase price | -24 | - | - |
| -134 | -146 | -1,676 | |
| Cash flow from financing activities | |||
| Financial net, paid | 16 | -32 | -244 |
| Repurchase of shares | -367 | - | -1,497 |
| Dividends to owners of parent company Dividends to minority owners in subsidiary |
- - |
- -18 |
-698 -27 |
| (Increase)/decrease of other financial assets | -134 | 8 | -13 |
| Increase/(decrease) of liabilities to credit institutions | -223 | -305 | 1,188 |
| -708 | -347 | -1,291 | |
| Net increase (decrease) in cash and bank | -113 | 57 | 297 |
| Cash and bank at the beginning of the year | 856 | 546 | 546 |
| Translation difference in cash and bank | -31 | 15 | 13 |
| Cash and bank at the end of the period | 712 | 618 | 856 |
| Free cash flow per share (SEK) * | 5.52 | 3.62 | 14.42 |
| Capex in relation to sales | 1.5% | 1.0% | 2.2% |
| Average number of shares ** | 107,804,080 | 111,671,993 | 110,152,876 |
* Free cash flow is the sum of cash flows from operating and investing activities.
** Average number of shares has been affected by the repurchase of shares.
Cash flow from operating and investing activities amounted to SEK 595 (404) million during the first quarter 2008. As a result of increased volumes and profit the cash flow has been burdened by increased tax payments and build up of working capital. Depreciation, excluding allocated step-up values, was SEK 66 (63) million during the first quarter, whereas the investments were SEK 94 (54) million.
| March 31 | March 31 | Dec 31 | |
|---|---|---|---|
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 5,496 | 5,013 | 5,734 |
| Property, plant and equipment | 2,778 | 2,527 | 2,824 |
| Other non-current assets | 1,161 | 1,016 | 1,133 |
| 9,435 | 8,556 | 9,691 | |
| Current assets | |||
| Inventories | 4,975 | 4,289 | 5,086 |
| Assets held for sale | - | 1 | - |
| Accounts receivable | 5,185 | 4,284 | 5,049 |
| Other receivables | 1,695 | 1,559 | 2,082 |
| Derivative assets | 472 | 161 | 297 |
| Other current deposits | 319 | 226 | 190 |
| Cash and bank * | 712 | 618 | 856 |
| 13,358 | 11,138 | 13,560 | |
| TOTAL ASSETS | 22,793 | 19,694 | 23,251 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Shareholders' equity | 8,273 | 7,237 | 7,846 |
| Minority interest | 111 | 123 | 91 |
| 8,384 | 7,360 | 7,937 | |
| Non-current liabilities | |||
| Liabilities to credit institutions | 2,028 | 834 | 2,378 |
| Private placement | 654 | 768 | 703 |
| Provisions for pensions and similar commitments | 852 | 963 | 877 |
| Provision for deferred tax | 1,035 | 955 | 1,090 |
| Other provisions | 411 | 388 | 409 |
| 4,980 | 3,908 | 5,457 | |
| Current liabilities | |||
| Liabilities to credit institutions | 441 | 386 | 339 |
| Accounts payable | 2,198 | 2,078 | 2,522 |
| Advances from customers | 2,090 | 1,966 | 1,895 |
| Other provisions | 1,368 | 1,046 | 1,401 |
| Other liabilities | 3,140 | 2,787 | 3,478 |
| Derivative liabilities | 192 | 163 | 222 |
| 9,429 | 8,426 | 9,857 | |
| Total liabilities | 14,409 | 12,334 | 15,314 |
| TOTAL SHAREHOLDERS' EQUITY & LIABILITIES | 22,793 | 19,694 | 23,251 |
* The item cash and bank is mainly relating to bank deposits.
Cash, bank and current deposits include bank and other deposits in the publicly listed subsidiary Alfa Laval (India) Ltd of SEK 74 (63) million. The company is not a wholly owned subsidiary of the Alfa Laval Group. It is owned to 76.7 (64.1) percent.
| Consolidated | March 31 | March 31 | Dec 31 |
|---|---|---|---|
| SEK in millions | 2008 | 2007 | 2007 |
| Credit institutions | 2,469 | 1,220 | 2,717 |
| Private placement | 654 | 768 | 703 |
| Capitalised financial leases | 34 | 25 | 34 |
| Interest-bearing pension liabilities | 2 | 2 | 2 |
| Total debt | 3,159 | 2,015 | 3,456 |
| Cash, bank and current deposits | -1,031 | -844 | -1,046 |
| Net debt | 2,128 | 1,171 | 2,410 |
Alfa Laval has a senior credit facility with a banking syndicate of EUR 268 million and USD 348 million, corresponding to SEK 4,581 million. At March 31, 2008, SEK 1,760 million of the facility were utilised. The facility matures in April 2011 with another year's option until April 2012.
The private placement of USD 110 million matures in 2016.
| Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|
| March 31 | March 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| At the beginning of the period | 7,937 | 6,831 | 6,831 |
| Changes attributable to: | |||
| Equity holders of the parent | |||
| Repurchase of shares | -367 | - | -1,497 |
| Increase of ownership in Alfa Laval (India) Ltd | - | - | 56 |
| Cash flow hedges | 169 | -67 | -26 |
| Translation difference | -233 | 112 | 155 |
| Deferred tax | -32 | 20 | 6 |
| Net income for the period | 890 | 459 | 3,137 |
| Dividends | - | - | -698 |
| Subtotal | 427 | 524 | 1,133 |
| Minority | |||
| Decrease of minority in Alfa Laval (India) Ltd | - | - | -56 |
| Translation difference | 12 | 13 | 13 |
| Net income for the period | 8 | 10 | 43 |
| Dividends | - | -18 | -27 |
| Subtotal | 20 | 5 | -27 |
| At the end of the period | 8,384 | 7,360 | 7,937 |
The share capital of SEK 1,116,719,930 is divided into 111,671,993 shares.
Alfa Laval AB (publ) is the parent company of the Alfa Laval Group. The company had 18,979 (13,102) shareholders on March 31, 2008. The largest owner is Tetra Laval B.V., the Netherlands who owns 17.7 (17.7) percent. Next to the largest owner there are nine institutional investors with ownership in the range of 6.4 to 1.4 percent. These ten largest owners own 43.4 (54.4) percent of the shares.
The main factors of risk and uncertainty facing the Group concern the price development and availability of strategic metals, fluctuations in major currencies and when the business cycle driven downturn in the demand for the company's products comes and how deep the downturn will be. It is the company's opinion that the description of risks made in the Annual Report for 2007 is still correct.
The Alfa Laval Group was as of March 31, 2008, named as a co-defendant in a total of 250 asbestos-related lawsuits with a total of approximately 294 plaintiffs. Alfa Laval strongly believes the claims against the Group are without merit and intends to vigorously contest each lawsuit.
Based on current information and Alfa Laval's understanding of these lawsuits, Alfa Laval continues to believe that these lawsuits will not have a material adverse effect on the Group's financial condition or results of operation.
On February 11, 2008 Alfa Laval acquired the Danish company Høyer Promix A/S. The company has a turnover of approximately DKK 12 million and develops, produces and markets agitators mainly for the food and pharma industry.
The first quarter interim report 2008 is prepared in accordance with RR 31 Consolidated Interim Reports, which requires IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act to be applied. The accounting principles are according to IFRS (International Financial Reporting Standards). This means that the same accounting principles and accounting estimates have been applied in the first quarter interim report 2008 as for the annual report for 2007.
The parent company's result after financial items was SEK 3 (6) million, out of which net interests were SEK 7 (7) million, realised and unrealised exchange rate gains and losses SEK -0 (1) million, costs related to the listing SEK -1 (-1) million, fees to the Board SEK -2 (-) million, cost for annual report and annual general meeting SEK -1 (-1) million and other administration costs the remaining SEK -0 (-0) million.
| Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|
| March 31 | March 31 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 | 2006 |
| Administration costs | -3 | -1 | -10 | -11 |
| Other operating costs | -1 | -1 | -2 | -1 |
| Operating income/loss | -4 | -2 | -12 | -12 |
| Dividends | - | - | 1,208 | 2,000 |
| Interest income and similar result items | 8 | 8 | 44 | 15 |
| Interest costs and similar result items | -1 | 0 | -3 | -10 |
| Result after financial items | 3 | 6 | 1,237 | 1,993 |
| Appropriation to tax allocation reserve | - | - | -378 | -254 |
| Income tax | -1 | -17 | -318 | -214 |
| Tax on received Group contribution | - | - | 413 | 286 |
| Net result for the year | 2 | -11 | 954 | 1,811 |
| March 31 | March 31 | Dec 31 | |
|---|---|---|---|
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| ASSETS | |||
| Non-current assets | |||
| Shares in group companies | 4,669 | 4,669 | 4,669 |
| Current assets | |||
| Receivables on group companies | 1,695 | 1,897 | 2,385 |
| Other receivables | 41 | 3 | 1 |
| Cash and bank | - | - | - |
| 1,736 | 1,900 | 2,386 | |
| TOTAL ASSETS | 6,405 | 6,569 | 7,055 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Restricted equity capital | 2,387 | 2,387 | 2,387 |
| Unrestricted equity capital | 3,264 | 3,795 | 3,628 |
| 5,651 | 6,182 | 6,015 | |
| Untaxed reserves | |||
| Tax allocation reserve, taxation 2005 | 81 | 81 | 81 |
| Tax allocation reserve, taxation 2006 | 25 | 25 | 25 |
| Tax allocation reserve, taxation 2007 | 254 | 254 | 254 |
| Tax allocation reserve, taxation 2008 | 378 | - | 378 |
| 738 | 360 | 738 | |
| Current liabilities | |||
| Liabilities to group companies | 15 | 18 | 47 |
| Accounts payable | 1 | 1 | 1 |
| Tax liabilities | - | 8 | 254 |
| 16 | 27 | 302 | |
| TOTAL EQUITY CAPITAL AND LIABILITIES | 6,405 | 6,569 | 7,055 |
The Board of Directors have proposed a dividend for 2007 of SEK 9.00 (6.25) per share corresponding to SEK 963 (698) million and that the remaining income available for distribution in Alfa Laval AB (publ) of SEK 2,665 (3,109) million be carried forward.
The proposed dividend has decreased by SEK 10 million and the income available for distribution to be carried forward has increased by SEK 10 million compared to the proposed disposition of earnings in the fourth quarter and full year 2007 report and the annual report for 2007 due to the repurchases of shares made during the first quarter 2008.
The Annual General Meeting 2007 gave the Board a mandate to decide on repurchase of the company's shares – if the Board deems this appropriate – until the next Annual General Meeting. The mandate referred to repurchase of up to 10 percent of the issued shares with the purpose to cancel the repurchased shares and reduce the share capital. The repurchase would be made through transactions on OMX Stockholm Stock Exchange. Until March 31, 2008 Alfa Laval has made the following repurchases:
| Specification of repurchase of shares | April 1 - | July 1 - | Oct 1 - | Jan 1 - | Total |
|---|---|---|---|---|---|
| June 30 | Sept 30 | Dec 31 | March 31 | ||
| Number of repurchased shares | 1,011,969 | 2,246,920 | 343,650 | 1,084,200 | 4,686,739 |
| Percentage of outstanding shares Decrease of equity capital in parent |
0.9% | 2.0% | 0.3% | 1.0% | 4.2% |
| company | |||||
| and consolidated Group (SEK millions) | 426 | 939 | 132 | 367 | 1,864 |
On March 11, 2008 when the notice to the Annual General Meeting was sent the number of repurchased shares was 4,323,639. The Board will propose to the Annual General Meeting to cancel these repurchased shares. Cancellation of 4,323,639 shares means that the share capital will decrease with SEK 43 million. At the same time the Board will propose that the share capital is increased by a bonus issue of the same amount decided by the Annual General Meeting. In this way the size of the share capital is restored and the company avoids to have to obtain permission from Bolagsverket or if disputed the local court to cancel the repurchased shares.
Alfa Laval's financial position is still very strong. In order to adjust the Group's balance sheet to a more efficient structure while maintaining financial flexibility, the Board of Directors will propose the Annual General Meeting to again mandate the Board to decide on repurchases of the company's shares – if the Board deems this appropriate – until the next Annual General Meeting. The mandate will refer to repurchase of up to 5 percent of the issued shares with the purpose to cancel the repurchased shares and reduce the share capital. The repurchase will be made through transactions on OMX Stockholm Stock Exchange.
The Alfa Laval share has shown a strong development during the last two years. In order to facilitate trading by shareholders with small holdings, the Board of Directors will propose the Annual General Meeting to make a share split 4:1 meaning that each
old share will be split into 4 new shares. If the proposal is accepted the split is expected to be completed during the month of June 2008
Alfa Laval will publish interim reports during 2008 at the following dates:
| Interim report for the second quarter | July 16 |
|---|---|
| Interim report for the third quarter | October 22 |
The balance sheets and the income statements will be adopted at the Annual General Meeting of shareholders on April 22, 2008.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.