Quarterly Report • Nov 10, 2025
Quarterly Report
Open in ViewerOpens in native device viewer
CONVENIENCE TRANSLATION INTO ENGLISH OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE INTERIM PERIOD 1 JANUARY – 30 SEPTEMBER 2025
(ORIGINALLY ISSUED IN TURKISH)
| CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONCONSOLIDATED STATEMENTS OF PROFIT OR LOSS | |
|---|---|
| CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME | 4 |
| CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYCONSOLIDATED STATEMENTS OF CASH FLOWS | |
| NOTE 1 - GROUP'S ORGANISATION AND NATURE OF OPERATIONS | |
| NOTE 2 - BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS | { |
| NOTE 3 - BUSINESS COMBINATIONS | |
| NOTE 4 - DISCLOSURE OF INTERESTS IN OTHER ENTITIES | |
| NOTE 5 - SEGMENT REPORTING | 22 |
| NOTE 6 - CASH AND CASH EQUIVALENTS | 22 |
| NOTE 7 - FINANCIAL INVESTMENTS | 23 |
| NOTE 8 - FINANCIAL LIABILITIES | 23 |
| NOTE 9 - OTHER FINANCIAL LIABILITIES | 24 |
| NOTE 10 - TRADE RECEIVABLES AND PAYABLES | 24 |
| NOTE 11 - OTHER RECEIVABLES AND PAYABLES | 25 |
| NOTE 12 - DERIVATIVE INSTRUMENTS | 26 |
| NOTE 13 - INVENTORIES | 26 |
| NOTE 14 - PREPAID EXPENSES AND DEFERRED INCOME | 26 |
| NOTE 15 - INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD | 27 |
| NOTE 16 - INVESTMENT PROPERTIES | 27 |
| NOTE 17 - PROPERTY, PLANT AND EQUIPMENTS | 27 |
| NOTE 18 - RIGHT OF USE ASSETS | 28 |
| NOTE 19 - INTANGIBLE ASSETS | 28 |
| NOTE 20 - EMPLOYEE BENEFITS | 29 |
| NOTE 21 - SHORT-TERM PROVISIONS | 30 |
| NOTE 22 - COMMITMENTS | 31 |
| NOTE 23 - LONG-TERM PROVISIONS | 32 |
| NOTE 24 - TAX ASSETS AND LIABILITIES | 32 |
| NOTE 25 - OTHER ASSETS AND LIABILITIES | 32 |
| NOTE 26 - EQUITY | 33 |
| NOTE 27 - REVENUE AND COST OF SALES | 35 |
| NOTE 28 - GENERAL ADMINISTRATIVE EXPENSES AND MARKETING SALES AND DISTRIBUTION EXPENSES | 35 |
| NOTE 29 - EXPENSES BY NATURE | 35 |
| NOTE 30 - OTHER OPERATING INCOME AND EXPENSES | 36 |
| NOTE 31 – INCOME AND FROM INVESTMENT ACTIVITIES | 37 |
| NOTE 32 - FINANCIAL INCOME AND EXPENSES | 37 |
| NOTE 33 - NON-CURRENT ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS | 38 |
| NOTE 34 - INCOME TAXES | 38 |
| NOTE 35 - EARNINGS PER SHARE | 40 |
| NOTE 36 - RELATED PARTY DISCLOSURES | 40 |
| NOTE 37 - NATURE AND LEVEL OF RISKS DERIVED FROM FINANCIAL INSTRUMENTS | 42 |
| NOTE 38 - FINANCIAL INSTRUMENTS (FAIR VALUE DISCLOSURES AND HEDGE ACCOUNTING) | 49 |
| NOTE 39 - EXPLANATIONS ON NET MONETARY POSITION GAINS/(LOSSES) | |
| NOTE 40 - EVENTS AFTER THE REPORTING PERIOD | 50 |
| NOTE 41 - OTHER MATTERS THAT SIGNIFICANTLY AFFECT THE FINANCIAL STATEMENTS OR THAT NEED | D TO BE |
| DISCLOSED IN ORDER TO ENSURE THAT THE FINANCIAL STATEMENTS ARE CLEAR, INTERPRETABLE | LE, AND |
| INDEPOTANDADI E | 50 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025 AND 31 DECEMBER 2024
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| ASSETS | Notes | Unaudited Current period 30 September 2025 |
Audited Prior period 31 December 2024 |
|---|---|---|---|
| Current Assets | |||
| Cash and cash equivalents | 6 | 194.610.295 | 287.012.977 |
| Trade receivables | 10 | 244.399.881 | 138.023.596 |
| - Trade receivables from related parties | 10-36 | 158.965.297 | 59.930.568 |
| - Trade receivables from third parties | 10 | 85.434.584 | 78.093.028 |
| Other receivables | 11 | 492.624 | 617.898 |
| - Other receivables from third parties | 11 | 492.624 | 617.898 |
| Inventories | 13 | 1.220.645.403 | 1.486.039.512 |
| Prepaid expenses | 14 | 35.293.356 | 109.564.986 |
| - Prepaid expenses from third parties | 14 | 35.293.356 | 109.564.986 |
| Other current assets | 25 | 32.668.323 | 20.170.711 |
| Total Current Assets | 1.728.109.882 | 2.041.429.680 | |
| Non-Current Assets | |||
| Other receivables | 11 | 9.680.441 | 9.397.931 |
| - Other receivables from third parties | 11 | 9.680.441 | 9.397.931 |
| Property, plant and equipment | 17 | 531.032.027 | 368.374.016 |
| Right of use assets | 18 | 1.095.115.556 | 849.311.825 |
| Intangible assets | 19 | 52.745.398 | 37.317.745 |
| - Other intangible assets | 19 | 52.745.398 | 37.317.745 |
| Total Non-Current Assets | 1.688.573.422 | 1.264.401.517 | |
| TOTAL ASSETS | 3.416.683.304 | 3.305.831.197 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025 AND 31 DECEMBER 2024
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| LIABILITIES | Notes | Unaudited Current period 30 September 2025 |
Audited Prior period 31 December 2024 |
|---|---|---|---|
| Current Liabilities | |||
| Short-term borrowings | 8 | 244.169.549 | 570.451.936 |
| Lease liabilities | 8 | 416.266.575 | 280.866.384 |
| Short-term portion of long-term borrowings | 8 | 266.437.028 | 88.023.643 |
| Trade payables | 10 | 126.996.088 | 197.372.958 |
| - Trade payables to related parties | 10-36 | 23.167.508 | 76.789.749 |
| - Trade payables to third parties | 10 | 103.828.580 | 120.583.209 |
| Employee benefits | 20 | 70.230.016 | 68.971.277 |
| Other payables | 11 | 2.619.154 | 2.481.256 |
| - Other payables to third parties | 11 | 2.619.154 | 2.481.256 |
| Deferred income | 14 | 11.063.587 | 12.403.374 |
| Current income tax liabilities | 34 | 40.553.724 | 12.847.942 |
| Short-term provisions | 21 | 20.385.534 | 17.988.737 |
| - Short-term provisions for employee benefits | 21 | 9.408.094 | 9.859.266 |
| - Other short-term provisions | 21 | 10.977.440 | 8.129.471 |
| Other current liabilities | 25 | 16.898.690 | 20.872.628 |
| Total Current Liabilities | 1.215.619.945 | 1.272.280.135 | |
| Non-Current Liabilities | |||
| Long-term borrowings | 8 | 76.246.666 | 43.310.353 |
| Lease liabilities | 8 | 351.780.673 | 285.959.784 |
| Deferred income | 14 | - | 2.469.376 |
| Long-term provisions | 23 | 7.992.135 | 7.753.749 |
| - Long-term provisions for employee benefits | 23 | 7.992.135 | 7.753.749 |
| Deferred tax liabilities | 34 | 178.891.833 | 117.096.787 |
| Total Non-Current Liabilities | 614.911.307 | 456.590.049 | |
| EQUITY | |||
| Equity Holders of the Parent | 26 | 1.586.152.052 | 1.576.961.013 |
| Paid-in share capital | 26 | 560.000.000 | 224.000.000 |
| Adjustment to share capital | 26 | 501.195.014 | 465.427.583 |
| Treasury shares (-) | 26 | (145.147.218) | (142.447.080) |
| Share premium | 26 | 176.022.664 | 176.022.664 |
| Other comprehensive income or expenses not to be | |||
| reclassified to profit or loss | (12.563.274) | (6.377.814) | |
| - Losses on remeasurements of defined benefit plans | (12.563.274) | (6.377.814) | |
| Other comprehensive income or expenses to be | |||
| reclassified to profit or loss | (31.478.334) | (18.470.018) | |
| - Currency translation differences | 26 | (31.478.334) | (18.470.018) |
| Restricted reserves | 26 | 221.521.348 | 208.187.778 |
| Retained earnings | 26 | 208.088.211 | 379.220.960 |
| Net profit for the period | 108.513.641 | 291.396.940 | |
| TOTAL EQUITY | 1.586.152.052 | 1.576.961.013 | |
| TOTAL LIABILITIES AND EQUITY | 3.416.683.304 | 3.305.831.197 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
FOR THE PERIODS ENDED 30 SEPTEMBER 2025 AND 2024
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| Notes | Unaudited Current period 1 January - 30 September 2025 |
Unaudited Current period 1 July - 30 September 2025 |
Unaudited Prior period 1 January - 30 September 2024 |
Unaudited Prior period 1 July - 30 September 2024 |
|
|---|---|---|---|---|---|
| Revenue Cost of sales (-) |
27 27 |
4.359.164.048 (2.126.566.246) |
1.770.941.406 (897.368.549) |
4.087.968.943 (1.906.700.587) |
1.697.228.028 (870.441.725) |
| Gross profit | 2.232.597.802 | 873.572.857 | 2.181.268.356 | 826.786.303 | |
| General administrative expenses (-) | 29 | (166.522.229) | (57.036.834) | (156.781.568) | (50.964.672) |
| Marketing, sales and distribution expenses (-) | 29 | (1.658.600.683) | (598.521.837) | (1.531.326.737) | (560.334.753) |
| Other operating income | 30 | 79.442.733 | 8.020.655 | 98.557.394 | 31.029.419 |
| Other operating expenses (-) | 30 | (112.651.530) | (32.000.379) | (66.392.992) | (12.314.612) |
| Operating profit | 374.266.093 | 194.034.462 | 525.324.453 | 234.201.685 | |
| Income from investment activities | 31 | 4.681.079 | 779.176 | 10.779.165 | 3.993.338 |
| Operating profit before financial expense | 378.947.172 | 194.813.638 | 536.103.618 | 238.195.023 | |
| Financial income | 32 | 45.951.239 | 20.474.471 | 58.684.934 | 25.026.506 |
| Financial expense (-) | 32 | (526.857.830) | (213.869.224) | (390.879.381) | (130.950.798) |
| Monetary gains | 39 | 318.542.751 | 75.577.703 | 179.513.051 | 69.468.639 |
| Net profit before tax from continuing operations | 216.583.332 | 76.996.588 | 383.422.222 | 201.739.370 | |
| Tax expense from continuing operations | (108.069.691) | (38.694.345) | (123.115.321) | (77.617.760) | |
| Current period tax expense (-) | 34 | (44.427.040) | (44.427.040) | (84.323.668) | (33.668.935) |
| Deferred tax expense /(income) | 34 | (63.642.651) | 5.732.695 | (38.791.653) | (43.948.825) |
| Net profit for the period from continuing operations |
108.513.641 | 38.302.243 | 260.306.901 | 124.121.610 | |
| Net profit for the period from discontinued operations |
- | - | - | - | |
| Net profit for the period | 108.513.641 | 38.302.243 | 260.306.901 | 124.121.610 | |
| Net profit attributable to: | 108.513.641 | 38.302.243 | 260.306.901 | 124.121.610 | |
| - Non-controlling interests | - | - | - | - | |
| - Equity holders of the parent | 108.513.641 | 38.302.243 | 260.306.901 | 124.121.610 | |
| Earnings per share ("TRY") | 35 | 0,2593 | 0,0684 | 1,1621 | 0,5541 |
| - Earnings per share from continuing operations | 35 | 0,2593 | 0,0684 | 1,1621 | 0,5541 |
| - Earnings per share from discontinued operations | - | - | - | - |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME
FOR THE PERIODS ENDED 30 SEPTEMBER 2025 AND 2024
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| Notes | Unaudited Current period 1 January - 30 September 2025 |
Unaudited Current period 1 July - 30 September 2025 |
Unaudited Prior period 1 January - 30 September 2024 |
Unaudited Prior period 1 July - 30 September 2024 |
|
|---|---|---|---|---|---|
| Net profit for the period | 108.513.641 | 38.302.243 | 260.306.901 | 124.121.610 | |
| Other compherensive expense | |||||
| Items not to be reclassified to profit or loss | |||||
| Losses on remeasurements of defined benefit plans Deferred tax effect |
(8.033.065) 1.847.605 |
527.860 (121.408) |
(1.916.011) 440.682 |
(385.767) 88.726 |
|
| Items to be reclassified to profit or loss | |||||
| Currency translation differences | (13.008.316) | (1.399.180) | (8.386.861) | (4.163.617) | |
| Other compherensive expense | (19.193.776) | (992.728) | (9.862.190) | (4.460.658) | |
| Total compherensive income | 89.319.865 | 37.309.515 | 250.444.711 | 119.660.952 | |
| Total compherensive income attributable to: Non-controlling interests Equity holders of the parent |
- 89.319.865 |
- 37.309.515 |
- 250.444.711 |
- 119.660.952 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIODS ENDED 30 SEPTEMBER 2025 AND 2024
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| Items not to be reclassified to profit or loss |
Items to be reclassified to profit or loss |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Paid-in share capital |
Adjustment to share capital |
Treasury shares |
Share premium |
Restricted reserves |
Gains/(losses)on remeasurements |
Currency translation differences |
Retained earnings |
Net profit for the period |
Equity holders of the parent |
Non controlling interests |
Total equity | |
| Balances at 1 January 2024 | 224.000.000 | 465.427.583 | (9.950.081) | 176.022.664 | 48.888.814 | (5.221.636) | (14.143.962) | 269.369.632 | 346.909.302 | 1.501.302.316 | - | 1.501.302.316 |
| Dividends paid | - | - | - | - | - | - | - | (82.639.523) | - | (82.639.523) | - | (82.639.523) |
| Transfers | - | - | - | - | 51.494.639 | - | - | 295.414.663 | (346.909.302) | - | - | - |
| Increase/(decrease) due to share buybacks | - | - | (24.692.896) | - | - | - | - | - | - | (24.692.896) | - | (24.692.896) |
| Total comprehensive income | - | - | - | - | - | (1.475.329) | (8.386.861) | - | 260.306.901 | 250.444.711 | - | 250.444.711 |
| Balances at 30 September 2024 | 224.000.000 | 465.427.583 | (34.642.977) | 176.022.664 | 100.383.453 | (6.696.965) | (22.530.823) | 482.144.772 | 260.306.901 | 1.644.414.608 | - | 1.644.414.608 |
| Balances at 1 January 2025 | 224.000.000 | 465.427.583 | (142.447.080) | 176.022.664 | 208.187.778 | (6.377.814) | (18.470.018) | 379.220.960 | 291.396.940 | 1.576.961.013 | - | 1.576.961.013 |
| Dividends paid | - | - | - | - | - | - | - | (77.428.688) | - | (77.428.688) | - | (77.428.688) |
| Transfers | - | - | - | - | 13.333.570 | - | - | 278.063.370 | (291.396.940) | - | - | - |
| Capital increases (*) | 336.000.000 | 35.767.431 | - | - | - | - | - | (371.767.431) | - | - | - | - |
| Increase/(decrease) due to share buybacks | - | - | (2.700.138) | - | - | - | - | - | - | (2.700.138) | - | (2.700.138) |
| Total comprehensive income | - | - | - | - | - | (6.185.460) | (13.008.316) | - | 108.513.641 | 89.319.865 | - | 89.319.865 |
| Balances at 30 September 2025 | 560.000.000 | 501.195.014 | (145.147.218) | 176.022.664 | 221.521.348 | (12.563.274) | (31.478.334) | 208.088.211 | 108.513.641 | 1.586.152.052 | - | 1.586.152.052 |
(*) In accordance with the decision of the Company's Board of Directors dated December 26, 2024, it has been decided to increase the issued capital by TRY 336.000.000 (150%) by fully meeting the registered capital ceiling of TRY 300.000.000 for one time only, and thus to increase the capital from TRY224.000.000 to TRY560.000.000. The issuance certificate prepared within this scope has been approved by the Capital Markets Board's decision dated April 10, 2025 and numbered 21/635; the new version of Article 6 of the Articles of Association regarding the capital, which shows that the issued capital is TRY560.000.000 has been registered on April 25, 2025 and published in the Turkish Trade Registry Gazette dated April 25, 2025 and numbered 11319.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| Notes | Unaudited Current period 1 January - 30 September 2025 |
Unaudited Prior period 1 January - 30 September 2024 |
|
|---|---|---|---|
| NET PROFIT FOR THE PERIOD | 108.513.641 | 260.306.901 | |
| Adjustments related to reconciliation of net profit for the period | 691.248.006 | 739.037.168 | |
| Depreciation and amortisation | 17-18-19 | 435.762.152 | 415.961.932 |
| Adjustments for tax expense | 34 | 108.069.691 | 123.115.321 |
| Adjustments for provisions | 21-23 | 8.067.812 | 11.402.255 |
| - Adjustments for provision for employee benefits (reversal) | 21-23 | 3.484.280 | 7.288.409 |
| - Adjustments for provision for lawsuits, litigations and penalties (reversal) | 21 | 610.958 | (48.022) |
| - Adjustments for other provisions (reversal) | 21 | 3.972.574 | 4.161.868 |
| Adjustments for impairment loss | 13 | 315.033 | (2.885.540) |
| Adjustments for interest income | 32 | (45.838.559) | (57.851.819) |
| Adjustments for interest expenses | 32 | 524.146.939 | 381.243.046 |
| Adjustments for losses/(gains) on disposal of non-current assets | 31 | (4.681.079) | (10.779.165) |
| - Adjustments related to gains arising from the disposal of tangible and | |||
| intangible fixed assets | 31 | (4.681.079) | (10.779.165) |
| Other adjustments for reconcile profit for the period | (1.786.015) | (16.134.173) | |
| - Discount income from trade payables | 30 | (10.745.404) | (25.212.001) |
| - Discount expenses from trade receivables | 30 | 8.959.389 | 9.077.828 |
| Adjustments for monetary gains | (332.807.968) | (105.034.689) | |
| Changes in working capital | 121.957.800 | (606.695.151) | |
| Adjustments for increase on trade receivables | 10 | (115.335.674) | (2.771.884) |
| Adjustments for increase/(decrease) on inventories | 13 | 265.079.076 | (509.318.682) |
| Adjustments for increase/(decrease) on other receivables related to operations | 61.616.782 | 54.573.748 | |
| Adjustments for increase/(decrease) on trade payables | 10 | (59.631.466) | (12.318.797) |
| Adjustments for decrease on other payables related to operations | (4.538.859) | (35.346.963) | |
| Employee benefits paid | 23 | (8.510.801) | (16.052.568) |
| Income taxes paid | (16.721.258) | (85.460.005) | |
| Cash flows from investing activities | 921.719.447 | 392.648.918 | |
| Cash inflows from sale of property, plant and equipment and intangible asset | 17-19 | 26.628.055 | 68.858.563 |
| Cash outflows from purchase of property, plant and equipment and intangible assets | 17-19 | (327.265.287) | (163.313.506) |
| Cash flows from financing activities | (300.637.232) | (94.454.943) | |
| Cash inflows from borrowings | 8 | 655.100.364 | 531.776.413 |
| Cash outflows from repayments of borrowings | 8 | (569.005.967) | (271.981.293) |
| Interest received | 32 | 47.012.117 | 58.366.221 |
| Interest paid, bank commissions and fees | 32 | (407.005.353) | (312.976.384) |
| Cash outflows from lease liabilities | 8 | (307.464.270) | (231.544.321) |
| Cash outflows from treasury shares (-) | (2.700.138) | (24.692.896) | |
| Dividends paid | (77.428.688) | (82.639.523) | |
| Cash flows from financing activities | (661.491.935) | (333.691.783) | |
| Monetary loss on cash and cash equivalents | (45.292.587) | (77.588.777) | |
| The effect of foreign currency translation differences on cash and cash equivalents |
(5.526.817) | (375.557) | |
| Net decrease in cash and cash equivalents | (91.229.124) | (113.462.142) | |
| Cash and cash equivalents at the beginning of the period | 4 | 285.838.144 | 330.525.302 |
| Cash and cash equivalents at the end of the period | 4 | 194.609.020 | 217.063.160 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Suwen Tekstil Sanayi Pazarlama Anonim Şirketi (the "Company" or "Suwen Tekstil") was established on 5 August 2003 in İstanbul with the title of "Ekofer Tekstil Parfümeri Sanayi Pazarlama Limited Şirketi". The title of Ekofer Tekstil Parfümeri Sanayi Pazarlama Limited Şirketi has been changed to "Suwen Tekstil Sanayi Pazarlama Anonim Şirketi" which published in Official Gazzette on 27 July 2018 and numbered 821.
Suwen Tekstil's business activities include ensuring to produce, import, export, domestic purchase and sale of all kinds of raw materials, semi-finished materials and finished products related to textiles written in the articles of the association.
Suwen Tekstil is a retail company that produces and sells to its customers with a wide range of products from underwear to home wear, from socks to corsets, from beach wear collections to puerperal groups with its own brand and design in Turkey.
The Companys share have been traded on Borsa İstanbul's BIST Star since April 21, 2022.
The registered address of Suwen Tekstil is as follows:
Fatih Sultan Mehmet Mah. Balkan Cad. No:39 - 41 İç Kapı No:1 Ümraniye/İstanbul.
As of 30 September 2025 and 31 December 2024, the number of the stores and dealers of the Company is as follows:
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Stores | 181 | 175 |
| Franchises | 5 | 5 |
| Foreign stores | 9 | 9 |
| Foreign franchises | 6 | 9 |
| Total | 201 | 198 |
As of 30 September 2025 and 31 December 2024, the principal shareholders and their respective shareholding rates in Suwen Tekstil are as follows:
| 30 September | 31 December | |||
|---|---|---|---|---|
| Shareholders | 2025 | Share | 2024 | Share |
| Ali Bolluk | 58.104.160 | 10,38% | 23.241.664 | 10,38% |
| Birol Sümer | 58.104.160 | 10,38% | 23.241.664 | 10,38% |
| Özcan Sümer | 58.104.160 | 10,38% | 23.241.664 | 10,38% |
| Çiğdem Ferda Arslan | 20.000.020 | 3,57% | 8.000.008 | 3,57% |
| Public traded shares | 365.687.500 | 65,30% | 146.275.000 | 65,30% |
| Total paid-in share capital | 560.000.000 | 100,00% | 224.000.000 | 100,00% |
The subsidiaries ("Subsidiaries"), included in the consolidation scope of Suwen Tekstil, their country of incorporation, nature of business, their effective interests and their respective business segments are as follows:
| Subsidiary | Country of incorporation |
30 September 2025 |
31 December 2024 |
Nature of business |
|---|---|---|---|---|
| Suwen Lingerie SRL. | Romania | 100,00% | 100,00% | Retail sales |
For the purpose of the consolidated financial statements and notes to the consolidated financial statements, Suwen Tekstil and its consolidated subsidiary are hereinafter referred to as "the Group".
Total end of period and average number of personnel employed by the Group is 1.416 (31 December 2024: 1.147).
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The consolidated financial statements of the Group have been prepared in accordance with Turkish Financial Reporting Standards ("TAS/TFRS") promulgated by the Public Oversight Accounting and Auditing Standards Authority ("POA") that are set out in the 5th article of the communiqué numbered II-14.1 "Communiqué on the Principles of Financial Reporting In Capital Markets" ("the Communiqué") announced by the Capital Markets Board ("CMB") on 13 June 2013 and published in Official Gazette numbered 28676.
The accompanying consolidated financial statements are presented in accordance with the "Announcement regarding to TAS Taxonomy" which was published by POA and the format and mandatory information recommended by CMB.
The Group maintains their books of account and prepares their statutory consolidated financial statements in accordance with the Turkish Commercial Code ("TCC") numbered 6102, tax legislation and the Uniform Chart of Accounts issued by the Ministry of Finance. These consolidated financial statements have been prepared in Turkish Lira ("TRY") under the historical cost conversion except for the financial assets and liabilities presented at fair values. Adjustments and restatements, required for the fair presentation of the consolidated financial statements in conformity with the TAS/TFRS, have been accounted for in the statutory financial statements, which are prepared in accordance with the historical cost principle.
These consolidated financial statements as of and for the interim period ended 1 January - 30 September 2025 have been approved for issue by the Board of Directors ("BOD") on 7 November 2025.
Items included in the consolidated financial statements of the Group are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in TRY, which is Group's functional and presentation currency.
Financial Reporting in Hyperinflationary Economies
In accordance with the announcement realised by the Public Oversight Accounting and Auditing Standards Authority (the "POA") on 23 November 2023, entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 "Financial Reporting in Hyperinflationary Economies" for the annual reporting period ending on or after 31 December 2023. TAS 29 is applied to the financial statements, including the consolidated financial statements, of entities whose functional currency is the currency of a hyperinflationary economy. In accordance with the standard, financial statements prepared in the currency of a hyperinflationary economy are stated in terms of the purchasing power of that currency at the balance sheet date. For comparative purposes, comparative information in the prior period financial statements is expressed in terms of the measuring unit current at the end of the reporting period. Therefore, the Group has also presented its consolidated financial statements as at and for the year ended 31 December 2024 and as at for the period ended 30 September 2024 in terms of the purchasing power on 30 September 2025.
In accordance with the CMB's resolution No: 81/1820 on 28 December 2023, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards are required to apply inflation accounting by applying the provisions of TAS 29 beginning with the annual financial statements for the accounting periods ending on 31 December 2023.
The restatement in accordance with TAS 29 has been made by using the adjustment factor derived from the Consumer Price Index ("CPI") in Türkiye published by the Turkish Statistical Institute ("TURKSTAT"). As of 30 September 2025, the indices and adjustment factors used in the restatement of the consolidated financial statements are as follows:
| Date | Index | Adjustment coefficient | Three-year cumulative inflation rates |
|---|---|---|---|
| 30 September 2025 | 3.367,22 | 1,00000 | 222% |
| 31 December 2024 | 2.684,55 | 1,25430 | 291% |
| 30 September 2024 | 2.526,16 | 1,33294 | 343% |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The main components of the Group's restatement for financial reporting purposes in hyperinflationary economies are as follows:
The accompanying consolidated financial statements as of and for the period ended 30 September 2025 and as of for the period ended 31 December 2024 have been prepared in accordance with Turkish Financial Reporting Standards ("TFRS/TAS") with additions and interpretations as issued by POA. The accompanying consolidated financial statements and the related notes are presented in accordance with the "Financial Statement Examples and User Guide" published in the Official Gazette No. 28652 dated 20 May 2013.
The consolidated financial statements include the accounts of the parent company, the Group, and the subsidiary until having the power over investee. Controlling interest is provided by having power over the financial and operational policies of an entity in order to have economic benefit from its operations.
The financial statements of the subsidiaries operating in foreign countries
Financial statements of subsidiaries that are operating in foreign countries are prepared in accordance with the laws and regulations in force in the countries in which they are registered in and required adjustments and reclassifications reflected for the purpose of fair presentation in accordance with the Group's accounting policies. The results and financial position of all the group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
When a foreign operation is partially disposed of or sold, exchange differences that were recorded in equity are recognized in the statement of profit or loss as part of the gain or loss on sale. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.
As of 30 September 2025, the Group has prepared its consolidated financial statements with the assumption on the Group's ability to continue its operations in the foreseeable future as a going concern basis of accounting.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Subsidiary is a seperate entity controlled by the Group. The Group have controlling interest over the entity when it is exposed to variable returns due to its relationship with a entity or has rights to these returns and has the ability to influence these returns with its controlling interest simultaneously. The financial statements of the subsidiary have been included in the consolidated financial statements from the commencement date of control until the date that it ceases.
The accounting policies of the subsidiary have been changed when deemed necessary in order to comply with the policies accepted by the Group. Even if the abovementioned matter reversed in non-controlling interests, total comprehensive income is transferred to the parent company's shareholders and non-controlling interests.
Subsidiaries included in the scope of the consolidation and their effective interests (%) is as follows:
| Effective ownership interests (%) | ||||||
|---|---|---|---|---|---|---|
| Country of | Nature of | |||||
| Subsidiary | incorporation | 30 September 2025 | 31 December 2024 | business | ||
| Suwen Lingerie SRL. | Romania | 100,00 | 100,00 | Retail sales |
In order to start an operation that the Group will manage within its own structure with store openings and e-commerce sales in Romania, the Group has been established a subsidiary ("Subsidiary") at the registered address of Voluntari City, 1/VI Pipera Blvd. Hyperion Towers building, Tower 2, Ilfov county, in Romania with the title of "Suwen Lingerie S.R.L." which was published in Official Gazette on 3 June 2019. As of 30 September 2025, the Group has 7 stores in Romania.
During the preparation of consolidated financial statements, consolidated financial statements eliminate in full intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between entities of the group (profits or losses resulting from intragroup transactions that are recognised in assets, such as inventory and non-current assets, are eliminated in full). Consolidated financial statements offset the carrying amount of the parent's investment in each subsidiary and the parent's portion of equity of each subsidiary. Unrealized losses are eliminated accordingly as unrealized gains, unless there is evidence of impairment.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Income and expense items resulting from the transactions of the subsidiaries subject to full consolidation method with each other have been offset in the relevant accounts.
Financial assets and liabilities are offset, and the net amount is recognised in the statement of financial position when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
The current period consolidated financial statements of the Group include comparative financial information to enable the determination of the trends in financial position and performance. Comparative figures are reclassified, where necessary, to conform to the changes in the presentation of the current period consolidated financial statements.
Accounting estimates are based on reliable information and reasonable estimation methods. However, estimates are revised as a result of changes in circumstances, estimating new information or additional developments. If changes in accounting forecasts are related to only one period, amendments are made in the current period. If amendments are related to the forthcoming periods, changes are applied in both current period and forthcoming periods.
The nature and amount of a change in the accounting estimate, which has an impact on the outcome of the current period or is expected to have an impact on subsequent periods, is disclosed in the notes to the consolidated financial statements, except when the estimation of the effect on the future periods is not possible. The current period consolidated financial statements of the Group include comparative financial information to enable the determination of the trends in financial position and performance.
Whether there are changes and errors in accounting policies and accounting estimates, the amended significant changes and the identified significant accounting errors are implemented retrospectively and the previous periods Group's consolidated financial statements are adjusted. Whether the changes are amended in accounting policies effect the previous periods, aforementioned policy is implemented retrospectively to the consolidated financial statements as it had been used in. There has been no change in the accounting policies of the Group in the current period.
The Group started to apply TFRS 16 Leases standard to annual reporting periods beginning on or after 1 January 2019. As of 1 January 2019, the summary financial statements for leases previously classified as operating leases in accordance with TAS 17, right of-use assets are accounted for at an amount equal to the lease liabilities (adjusted for the amount of prepaid or accrued lease payments) in accordance with the simplified transition method in the related standard.
Accounting estimates are based on reliable information and reasonable estimation methods. However, estimates are revised as a result of changes in circumstances, estimating new information or additional developments. If changes in accounting forecasts are related to only one period, amendments are made in the current period. If amendments are related to the forthcoming periods, changes are applied in both current period and forthcoming periods.
The nature and amount of a change in the accounting estimate, which has a material influence on the outcome of the current period or is expected to have a material influence on subsequent periods, is disclosed in the notes to the consolidated financial statements, except when the estimation of the effect on the future periods is not possible. There are no changes in the accounting estimates expected to have a material influence on the results of operations in the current period.
The Group has applied accounting policies consistent with each other in its consolidated financial statements for the periods presented and has no significant changes in accounting policies other than TFRS 16 in the current period.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The preparation of the consolidated financial statements in accordance with TFRS requires management to make estimates and assumptions that are reflected in the measurement of income and expense in the consolidated statement of profit or loss and in the carrying value of assets and liabilities in the consolidated statement of financial position, and in the disclosure of information in the notes to the consolidated financial statements. Managements do exercise judgment and make use of information available at the date of the preparation of the consolidated financial statements in making these estimates. The actual future results from operations in respect of the areas where these judgments and estimates have been made may in reality be different than those estimates.
The key assumptions concerning the future and other key resources of estimation at the consolidated balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year and the significant judgments (apart from those involving estimations) with the most significant effect on amounts recognized in the consolidated financial statements are as follows:
When a performance obligation is satisfied by transferring promised goods or services to a customer, the Group recognises the revenue as the amount of the transaction price that is allocated to that performance obligation. An entity shall recognise revenue when (or as) the entity satisfies a performance obligation by transferring a promised good or service (i.e. an asset) to a customer. An asset is transferred when (or as) the customer obtains control of that asset.
Revenue is accounted for in the consolidated financial statements within the scope of the five-stage model below.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
A contract with a customer will be identified if all the following conditions are met:
The Group generates revenue by selling bras, panties, socks, undershirts, dressing gowns, nightgowns, swimsuits, bikinis, pareos, pijamas, tights, underwear and textile products. The revenue is recognised when the goods or services are transferred to the customers.
If Group expects, at contract inception, that the period between when the Group transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less, the promised amount of consideration for the effects of a significant financing component is adjusted. On the other hand, when the contract effectively constitutes a financing component, the fair value of the consideration is determined by discounting all future receipts using an imputed rate of interest. The difference between the fair value and the nominal amount of the consideration is recognised on an accrual basis and classified under other operating income.
Inventories are valued at the lower of cost or net realisable value. Cost of inventories includes; all purchasing costs, covering costs and other costs incurred to make the inventories ready to sell. Cost elements included in inventories are materials, labour and an appropriate amount of factory overheads. Those costs also include systematically distributed costs from fixed and variable general production expenses incurred in covering direct raw material to the goods. The cost of inventories is determined by the weighted average method. Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses.
When the net realisable value of the inventory falls below its cost, the inventories are reduced to their net realisable value and the expense is reflected in the profit or loss statement in the year in which the impairment incurred. In cases where the conditions that previously caused inventories to be reduced to net realizable value lose their validity or there is an increase in the net realizable value due to changing economic conditions, the provision for the impairment is reversed. The reversal is limited to prior impairment amount (Note 13).
Cash and cash equivalents are carried at cost in the consolidated statement of financial position. Cash and cash equivalents represent cash on hand and demand deposits, deposits held in banks with maturities of 3 months or less, together with shortterm, highly liquid investments that are readily convertible to a known amount of cash, and that are subject to an insignificant risk of changes in value (Note 6).
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
A related party transaction is a transfer of resources, services or obligations between related parties, regardless of whether a price is charged.
According to the explanations above, in accordance with TAS 24, directly or indirectly on the company; Real and legal person partners who have control power alone or together and their close family members (up to second degree) and legal entities controlled directly or indirectly, alone or together by them, and that they have a significant impact and / or legal entities serving as senior management personnel; Subsidiaries of the Group, Board Members, key management personnel and their close family members (up to second degree) and legal entities controlled directly or indirectly, alone or together, are considered as related parties (Note 36).
Trade receivables generated by the Group by way of providing goods or services to a buyer are carried at amortized cost. Trade receivables that are not accrued after the unearned finance income are calculated by discounting the amounts to be obtained in the subsequent periods from the original invoice value. Short term receivables with no stated interest rate are measured at cost unless the effect of effective interest is significant (Note 10). The effective interest method is that the present value is calculated on the basis of "compound interest basis". The rate used in this method and determined on the basis of compound interest is called as en effective interest rate. Effective interest rate; is the rate that discounts the estimated future cash collections or payments to the present value of the financial asset over the expected useful life of the financial asset.
Considering the Group's normal trading cycle, trade receivables are subject to administrative and / or legal follow-up, secured or unsecured, objective finding, etc., for the trade receivables whose maturities are out of the ordinary business cycle. and evaluates the provision of provision for doubtful receivables. The amount of this provision is the difference between the carrying amount of the receivable and the amount that is available for collection. The recoverable amount is the present value of expected cash inflows, including amounts recoverable from guarantees and collateral, discounted based on the original effective interest rate of the receivable originally formed. The Group management evaluates the provision for doubtful receivables for the receivables that are under administrative and / or legal follow-up, unsecured and collection possibility over the term of the Group's ordinary business cycle.
In case of collecting the provision for the doubtful receivable, in case all or part of the doubtful receivable amount is collected, the collected amount is deducted from the provisioned doubtful receivable and recognized in other operating income.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Financial liabilities are recognized initially at the proceeds received, net of transaction costs incurred. Financial liabilities are subsequently measured at amortized cost using the effective interest method. Any difference between proceeds, net of transaction costs, and the redemption value is recognized in the statement of profit or loss over the period of the borrowings.
Borrowing costs that are directly attributable to the acquisition, construction, or production of a qualifying asset (which is intended to be intended for use and intended for sale over an extended period of time) may be capitalized as part of the cost of that asset. The Group has no capitalized financing costs during the period (Note 8).
At inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
Group considers following indicators for the assessment of whether a contract conveys the right to control the use of an identified asset for a period of time or not:
Group recognises a right-of-use asset and a lease liability at the commencement date of the lease following the consideration of the above mentioned factors.
At the commencement date, the Group measures the right-of-use asset at cost. The cost of the right-of-use asset comprises:
When applying the cost model, Group measures the right-of-use asset at cost:
Group applies the depreciation requirements in TAS 16 "Property, Plant and Equipment" in depreciating the right-of-use asset.
Group applies TAS 36 "Impairment of Assets" to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The rate of depreciation applied on right of use assets is 33% for motor vehicles and 10%-50% for buildings.
At the commencement date, the Group measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted by using the interest rate implicit in the lease, if that rate can be readily determined, or by using the Group's incremental borrowing rate.
The lease payments included in the measurement of the lease liability comprise the following payments for the right to use the underlying asset during the lease term that are not paid at the commencement date:
After the commencement date, Group measures the lease liability by:
The Group recognises the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Some lease contracts of the Group contain variable payment terms. Variable lease payments are not in the scope of TFRS 16 Standard and recognised in the statement of income as rent expense in the related period.
The short-term lease agreements with a lease term of 12 months or less and agreements related to information on low value assets, which are determined by the Group as low value, have been evaluated within the scope of practical expedients introduced by the TFRS 16 Leases Standard and related lease payments are recognised as an expense in the period in which they are incurred.
The Group has no operating and finance leases as a lessor during the period.
Transition to TFRS 16 "Leases"
The Group applied TFRS 16, "Leases", which superseded TAS 17, "Leases", and recognized in the consolidated financial statements by using "cumulative effect method" on the transition date of 1 January 2019. The standard allows a "simplified transition", which does not require restatement of the comparative information and retained earnings of the financial statements.
At the date of initial application of TFRS 16 "Leases", the Group recognised "lease liability" in the financial statements regarding the lease commitments classified as operating leases in accordance with TAS 17 "Leases" before 1 January 2019. Related lease liabilities are measured at their present value by discounting the unrealised lease payments using the Group's incremental borrowing rate at the date of initial application. Right of-use assets are recognized for at an amount equal to the lease liabilities (adjusted for the amount of prepaid or accrued lease payments) in accordance with the simplified transition method in the related standard.
The Group applies TFRS 16 Leases standard to annual reporting periods beginning on or after 1 January 2019. As of 1 January 2019, the summary financial statements for leases previously classified as operating leases in accordance with TAS 17, right of-use assets are accounted for at an amount equal to the lease liabilities (adjusted for the amount of prepaid or accrued lease payments) in accordance with the simplified transition method in the related standard.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Property, plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided for property, plant and equipment (except land) on a straight-line basis over their estimated useful lives. Land is not depreciated as it is deemed to have an indefinite useful life.
The depreciation periods for property, plant and equipment, which approximate the economic useful lives of such assets, are as follows:
| Economic Useful Lives (Years) | |
|---|---|
| Plant, Machinery and Equipment | 8-15 |
| Motor Vehicles | 15 |
| Furniture and Fixtures | 2-20 |
| Leasehold Improvements | 2-8 |
Useful life and the depreciation method are constantly reviewed, and accordingly, parallels are sought between the depreciation method and the period and the useful life to be derived from the related asset. Gains or losses on disposals of property, plant and equipment are determined by comparing proceeds with their net carrying amounts and are classified under "gains/(losses) from investing activities" in the current period.
Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount, which is the higher of the asset's net selling price or value in use. Recoverable amount of the property, plant and equipment is the higher of future net cash flows from the utilisation of this property, plant and equipment.
Repairs and maintenance expenses are charged to statement of profit or loss during the period in which they are incurred. The cost of major renovations is included in the carrying amount of the asset when it is probable that future economic benefits in excess of the originally assessed standard of performance of the existing asset will flow to the Group. Gains or losses on disposals of property, plant and equipment are determined with respect to the difference between collections received and carrying amounts of property, plant and equipment and are included in the related income and expense accounts, as appropriate.
Intangible assets acquired before 1 January 2005 are carried at acquisition costs adjusted for inflation; whereas those purchased in and purchased after 2005 are carried forward at their acquisition cost less accumulated amortization.
They are initially recognised at acquisition cost and amortised on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being recognized for on a prospective basis.
Intangible assets acquired are amortised on a straight-line basis over their estimated useful lives. The estimated useful life of intangible assets are vary over 3-15 years.
Foreign currency transactions are translated into Turkish Lira using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into Turkish Lira using the exchange rates at the consolidated balance sheet date. Foreign exchange gains and losses resulting from trading activities (trade receivables and payables) denominated in foreign currencies of the Group have been accounted for under "other operating income/(expenses)".
The consolidated financial statements are presented in TRY, which is Suwen Tekstil's functional and presentation currency. Transactions in currencies other than functional currency are recognised at the rates of exchange prevailing on the dates of the transactions. Foreign currency indexed monetary assets and liabilities are recorded at the rates of exchange prevailing on the balance sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated to functional currency as Turkish Lira using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Currency translation differences recognized as profit or loss in the period which they incurred.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Earnings per share disclosed in the statement of profit or loss are determined by dividing net income attributable to equity holders of the parent by the weighted average number of shares outstanding during the period concerned.
In Turkey, companies can increase their share capital through a pro-rata distribution of shares ("bonus shares") to existing shareholders from retained earnings and inflation adjustment to equity. For the purpose of earnings per share computations, the weighted average number of shares in existence during the period has been adjusted in respect of bonus share issues without a corresponding change in resources, by giving them retroactive effect for the period in which they were issued and each earlier period as if the event had occurred at the beginning of the earliest period reported.
Events after the reporting period are those events, favourable and unfavourable, that occur between the end of the reporting period and the date when the consolidated financial statements are authorised for issue. The Group adjusts the amounts recognised in its financial statements to reflect the adjusting events after the balance sheet date. If non-adjusting events after the balance sheet date have material influence on the economic decisions of users of the consolidated financial statements, they are disclosed in the notes to the consolidated financial statements.
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the amount can be made. Contingent liabilities are consistently reviewed prior to the probability of any cash out-flow. In case of the cash outflow is probable, provision is allocated in the financial statements of the year the probability of contingent liability accounts is changed. A provision is recognized when the Group has a present obligation (legal or constructive) as a result of a past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and reliable estimate can be made for the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the statement of financial position date, taking into account the risks and uncertainties surrounding the obligation.
Where the effect of the time value of money is material, the amount of provision shall be the present value of the expenditures expected to be required to settle the obligation. The discount rate reflects current market assessments of the time value of money and the risks specific to the liability. The discount rate shall be a pre-tax rate and shall not reflect risks for which future cash flow estimates have been adjusted.
Possible assets or obligations that arise from past events and whose existence will be confirmed only by the occurrence or nonoccurrence of one or more uncertain future events not wholly within the control of the Group are not included in the consolidated financial statements and treated as contingent assets or liabilities.
Income tax expense (or income) is the sum of the current tax expense and the deferred tax expense (or income).
Current year tax liability is calculated over the taxable profit for the period. Taxable profit differs from profit as recognised in the statement of profit or loss because it excludes items of income or expense that are taxable or deductible in other years and it excludes items that cannot be taxed or deducted. The Group's liability for current tax is calculated using legal statuory tax rates that have been enacted or substantively enacted by the balance sheet date.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Deferred tax
Deferred tax assets and liabilities are determined by calculating the temporary differences between the amounts shown in the financial statements and the amounts considered in the statutory tax base in accordance with the balance sheet method. Deferred tax liabilities are recognized for all taxable temporary differences, whereas deferred tax assets resulting from deductible temporary differences are recognized to the extent that it is probable that future taxable profit will be available against which the deductible temporary difference can be utilized. Deferred tax liability or asset is not calculated in respect of temporary timing differences arising from the initial recognition of assets or liabilities other than goodwill or business combinations and which do not affect both commercial and financial profit /loss.
Deferred tax liabilities are calculated for all taxable temporary differences related to the investments in subsidiaries and associates and shares in joint ventures, except in cases where the Group is able to control the discontinuation of temporary differences and in the near future it is unlikely that such difference will be eliminated. Deferred tax assets resulting from taxable temporary differences related to such investments and shares are calculated on the condition that it is highly probable that future taxable profit will be available and that it is probable that future differences will be eliminated.
The carrying amount of the deferred tax asset is reviewed at each balance sheet date. The carrying amount of a deferred tax asset is reduced to the extent that it is no longer probable that financial profit will be available to allow the benefit of some or that entire amount.
Deferred tax assets and liabilities are calculated over the tax rates that are expected to be valid in the period when the assets are realized or the liabilities are fulfilled and legalized or substantially legalized as of the balance sheet date (tax regulations). During the calculation of deferred tax assets and liabilities, the tax consequences of the methods that the Group expects to recover or settle the carrying amount of the assets as of the balance sheet date are taken into consideration
Deferred tax assets and liabilities are recognized when there is a legal right to offset current tax assets and current tax liabilities, or if such assets and liabilities are associated with the income tax collected by the same tax authority, or if the Group intends to pay off the current tax assets and liabilities.
The deferred tax, other than those directly attributable to debt or liability recognized in equity (in which case deferred tax is recognized directly in equity) or deferred tax, other than those arising from initial recognition of business combinations, is recognized as income or expense in the statement of profit or loss. In business combinations, the tax effect is taken into consideration in the calculation of goodwill or in determining the part of the purchaser that exceeds the acquisition cost of the share of the acquiree's identifiable assets, liabilities and contingent liabilities in the fair value.
The taxes included in the consolidated financial statements include current period tax and the change in deferred taxes. The Group calculates current and deferred tax on the results for the period.
Offsetting in tax assets and liabilities
The amount of corporate tax payable is netted because it is related to prepaid corporate tax amounts. Deferred tax assets and liabilities are also offset in the same way.
The provision for employment termination benefits, as required by Turkish Labour Law represents the present value of the future probable obligation of the Group arising from the retirement of its employees based on the actuarial projections. TAS 19 "Employee Benefits" requires actuarial assumptions (net discount rate, turnover rate to estimate the probability of retirement etc.) to estimate the entity's obligation for employment termination benefits. The effects of differences between the actuarial assumptions and the actual outcome together with the effects of changes in actuarial assumptions compose the actuarial gains/(losses) and recognised under consolidated statement of other comprehensive income. These estimates are reviewed at each balance sheet date and revised if deemed necessary.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Cash and cash equivalents are carried at cost in the consolidated statement of financial position. Cash flows during the period are classified and reported by operating, investing and financing activities in the cash flow statements. Cash flows from operating activities represent the cash flows generated from the Group's activities such as cash on hand, bank deposits and liquid investments.
Cash flows from investing activities represent the cash flows that are used in or provided from the investing activities of the Group (property, plant and equipment, intangible assets and financial assets).
Cash flows from financing activities represent the cash proceeds from the financing activities of the Group and the repayments of these funds.
The accounting policies adopted in preparation of the consolidated financial statements as at and for the period ended 30 September 2025 are consistent with those of the previous financial year, except for the adoption of new and amended Turkish Accounting Standards ("TFRS/TAS") and interpretations effective as of 1 January 2025 and thereafter. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.
The amendments will be effective for annual reporting periods beginning on or after 1 January 2025. The amendments specify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is lacking. When an entity estimates a spot exchange rate because a currency is not exchangeable into another currency, it discloses information that enables users of its financial statements to understand how the currency not being exchangeable into the other currency affects, or is expected to affect, the entity's financial performance, financial position and cash flows.
The Group is in the process of assessing the material influence of the amendments on financial position or performance of the Group.
Standards, interpretations and amendments to existing standards that are issued but not yet effective up to the date of issuance of the consolidated financial statements are as follows. The Group will make the necessary changes if not indicated otherwise, which will be affecting the consolidated financial statements and disclosures, when the new standards and interpretations become effective.
In December 2017, the POA postponed the effective date of this amendment indefinitely pending the outcome of its research project on the equity method of accounting. Early application of the amendments is still permitted. The Group will assess the effects of the amendments after the new standards have been finalized.
POA issued TFRS 17 in February 2019, a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. TFRS 17 model combines a current balance sheet measurement of insurance contract liabilities with the recognition of profit over the period that services are provided. The mandatory effective date of the Standard postponed to accounting periods beginning on or after 1 January 2026 with the announcement made by the POA.
The standard is not applicable for the Group and the standard has no material influence on the financial position or performance of the Group.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The standard is effective from annual periods beginning on or after 1 January 2027 and published in the Official Gazette on 8 May 2025. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:
The Group is in the process of assessing the material influence of the standard on financial position or performance of the Group.
TFRS 19 – Subsidiaries without Public Accountability: Disclosures ("TFRS 19") was published in the Official Gazette on 10 August 2025. It is effective for annual reporting periods beginning on or after 1 January 2027. Early application is permitted. The standard aims to reduce the disclosure requirements in TAS/TFRS for subsidiaries covered by its scope. Under TFRS 19, businesses that are not subject to public accountability and are themselves subsidiaries are expected to apply the simplified disclosure provisions set out in TFRS 19 instead of the disclosure provisions in other TAS/TFRS. This aims to reduce the reporting obligations of these businesses in terms of disclosure provisions. The application of TFRS 19 is not mandatory and is left to the discretion of the entity.
A subsidiary meets the relevant conditions in the following circumstances:
The standard has no material influence on the financial position or performance of the Group.
On 10 August 2025, the POA issued amendments to the classification and measurement of financial instruments (amendments to TFRS 9 and TFRS 7). The amendment clarifies that a financial liability is derecognised on the 'settlement date'. It also introduces an accounting policy option to derecognise financial liabilities that are settled through an electronic payment system before settlement date if certain conditions are met. The amendment also clarified how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features as well as the treatment of non-recourse assets and contractually linked instruments. Additional disclosures in TFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income are added with the amendment. The amendment will be effective for annual periods beginning on or after 1 January 2026. Entities can early adopt the amendments that relate to the classification of financial assets plus the related disclosures and apply the other amendments later. The new requirements will be applied retrospectively with an adjustment to opening retained earnings. The Group is in the process of assessing the material influence of the amendments on financial position or performance of the Group.
On 10 August 2025, the POA issued the amendment "Contracts for Electricity Generated from Natural Resources" (related to TFRS 9 and TFRS 7). The amendment clarifies the application of the "own use" exception and permits hedge accounting when such contracts are used as hedging instruments. The amendment also introduces new disclosure requirements to help investors understand the impact of these contracts on an entity's financial performance and cash flows. The amendment is not applicable for the Group and has no material influence on the financial position or performance of the Group.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
On 27 September 2025, the POA issued "Annual Improvements to TAS/TFRS Accounting Standards /Amendment 11" published in the Official Gazette with the following amendments:
The Group is in the process of assessing the material influence of the amendments on financial position or performance of the Group.
As of 30 September 2025 and 31 December 2024, the Group has no business combinations subject to common control and relevant transactions.
As of 30 September 2025 and 31 December 2024, Group has no interests in subsidiaries, joint arrangements, associates and unconsolidated "structured entities".
As of 30 September 2025 and 2024, the Group has no reportable segments considered under segment reporting.
As of 30 September 2025 and 31 December 2024, the functional breakdown of cash and cash equivalents is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Cash on hand | 1.126.166 | 615.546 |
| Banks | 170.215.467 | 262.872.608 |
| - Time deposit | 153.823.883 | 238.932.405 |
| - Demand deposit | 16.391.584 | 23.940.203 |
| Other cash and cash equivalents (*) | 23.268.662 | 23.524.823 |
| Cash and cash equivalents | 194.610.295 | 287.012.977 |
| Interest accruals | (1.275) | (1.174.833) |
| Cash and cash equivalents, for cash flow | 194.609.020 | 285.838.144 |
As of 30 September 2025 and 31 December 2024, the Group has no blocked deposits.
(*) Includes credit card arising from reetail sales transactions receivables.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The details of time deposits are as follows:
| Currency | Interest rate (%) | Effective maturity | 30 September 2025 |
|---|---|---|---|
| TRY | 37,50 - 43,60 | 0 - 1 month | 153.823.883 |
| Total | 153.823.883 | ||
| Time deposits | |||
| Currency | Interest rate (%) | Effective maturity | 31 December 2024 |
| TRY | 27,30 - 48,15 | 0 - 1 month | 238.932.405 |
| Total | 238.932.405 |
As of 30 September 2025 and 31 December 2024, the Group has no short and long-term financial investments.
As of 30 September 2025 and 31 December 2024, the details of current and non-current liabilities are as follows:
| 30 September | 31 December | |
|---|---|---|
| 2025 | 2024 | |
| Short-term borrowings | 243.061.769 | 568.894.090 |
| Short-term lease liabilities (TFRS 16) | 416.266.575 | 280.866.384 |
| Short-term portion of long-term borrowings | 266.437.028 | 88.023.643 |
| Other financial liabilitie | 1.107.780 | 1.557.846 |
| Total short-term financial liabilities | 926.873.152 | 939.341.963 |
| 30 September | 31 December | |
| 2025 | 2024 | |
| Long-term borrowings | 76.246.666 | 43.310.353 |
| Long-term lease liabilities (TFRS 16) | 351.780.673 | 285.959.784 |
| Total long-term financial liabilities | 428.027.339 | 329.270.137 |
| As of 30 September 2025 and 31 December 2024, the repayment schedule of borrowings is as follows: | ||
| 30 September 2025 |
31 December 2024 |
|
| 0 - 3 months | 242.416.810 | 286.141.938 |
| 4 - 12 months | 268.189.767 | 372.333.641 |
| 1 - 5 years | 76.246.666 | 43.310.353 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the breakdown of annual effective interest rates of borrowings in terms of currencies is as follows:
| Currency | Annual effective Interest rate |
Short-term | Long-term | 30 September 2025 Total |
|---|---|---|---|---|
| TRY | 52,86% | 510.606.577 | 76.246.666 | 586.853.243 |
| 510.606.577 | 76.246.666 | 586.853.243 | ||
| Annual effective |
31 December 2024 |
|||
| Currency | Interest rate | Short-term | Long-term | Total |
| TRY | 50,11% | 658.475.579 | 43.310.353 | 701.785.932 |
The breakdown and movement of cash and non-cash changes regarding the liabilities arising from financing activities are as follows:
| 2025 | 2024 | |
|---|---|---|
| Beginning of the period, 1 January, | 701.785.932 | 112.767.698 |
| Cash inflows from borrowings | 655.100.364 | 531.776.413 |
| Principal and interest payments | (569.005.967) | (271.981.293) |
| Changes in interest accruals | 11.955.236 | 6.404.411 |
| Monetary gains | (212.982.322) | (29.765.035) |
| End of the period, 30 September, | 586.853.243 | 349.202.194 |
The movement of short and long-term lease liabilities is as follows:
| 2025 | 2024 | |
|---|---|---|
| Beginning of the period, 1 January, | 566.826.168 | 517.288.551 |
| Payments (-) | (307.464.270) | (231.544.321) |
| Additions | 561.414.572 | 434.513.141 |
| Disposals (-) | - | (143.967.686) |
| Interest expenses (-) | 105.186.350 | 61.862.251 |
| Monetary gains | (157.915.572) | (140.603.996) |
| End of the period, 30 September, | 768.047.248 | 497.547.940 |
None.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the functional breakdown of short-term trade receivables is as follows:
| Trade receivables | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Trade receivables | 78.693.291 | 72.988.457 |
| Cheques and notes received | 6.741.293 | 5.104.571 |
| Doubtful trade receivables | 2.970.340 | 3.725.697 |
| Provision for doubtful trade receivables (-) | (2.970.340) | (3.725.697) |
| Due from related parties (Note 36) | 158.965.297 | 59.930.568 |
| Total | 244.399.881 | 138.023.596 |
Movements of provision for doubtful receivables are as follows:
| 2025 | 2024 | |
|---|---|---|
| Beginning of the period, 1 January, | 3.725.697 | 817.554 |
| Monetary gains | (755.357) | (215.793) |
| End of the period, 30 September, | 2.970.340 | 601.761 |
As of 30 September 2025 and 31 December 2024, the Group has no long-term trade receivables.
As of 30 September 2025 and 31 December 2024, the functional breakdown of short-term trade payables is as follows:
| 30 September | 31 December | |
|---|---|---|
| Trade payables | 2025 | 2024 |
| Trade payables | 83.642.091 | 99.093.307 |
| Due to related parties (Note 36) | 3.167.508 | 26.615.133 |
| Notes payables | 20.186.489 | 21.489.902 |
| Notes payables due to related parties (Note 36) | 20.000.000 | 50.174.616 |
| Total | 126.996.088 | 197.372.958 |
Libor interest rates were applied as the annual effective interest rate in the calculation of discount (30 September 2025 and 31 December 2024: 40,50% and 50,88%, respectively).
As of 30 September 2025 and 31 December 2024, the Group has no long-term trade payables.
As of 30 September 2025 and 31 December 2024, the detailed analysis of short-term other payables is as follows:
| Short-term other receivables | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Tax receivables | 492.624 | 617.898 |
| Total | 492.624 | 617.898 |
As of 30 September 2025 and 31 December 2024, the detailed analysis of long-term other receivables is as follows:
| Long-term other payables | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Deposits and guarantees provided | 9.680.441 | 9.397.931 |
| Total | 9.680.441 | 9.397.931 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the detailed analysis of short-term other receivables is as follows:
| Short-term other payables | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Deposits and guarantees received | 2.619.154 | 2.481.256 |
| Total | 2.619.154 | 2.481.256 |
None.
As of 30 September 2025 and 31 December 2024, the breakdown of inventories is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Merchandises | 1.223.956.400 | 1.467.106.415 |
| Other inventories (*) | 3.170.330 | 25.099.391 |
| Provision for impairment on inventories (-) | (6.481.327) | (6.166.294) |
| Total | 1.220.645.403 | 1.486.039.512 |
(*) Includes materials such as hangers and mannequins
The movement of provision for impairment on inventories is as follows:
| 2025 | 2024 | |
|---|---|---|
| Beginning of the period, 1 January, Reversals (-) |
6.166.294 315.033 |
7.130.378 (2.885.540) |
| End of the period, 30 September, | 6.481.327 | 4.244.838 |
The impairment provision for inventories has been recognized within cost of sales.
As of 30 September 2025 and 31 December 2024, the breakdown of short-term prepaid expenses is as follows:
| Short-term prepaid expenses | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Advances given to third parties | 2.580.351 | 61.373.095 |
| Other prepaid expenses | 32.713.005 | 48.191.891 |
| Total | 35.293.356 | 109.564.986 |
As of 30 September 2025 and 31 December 2024, the Group has no long-term prepaid expenses.
As of 30 September 2025 and 31 December 2024, the breakdown of short-term deferred income is as follows:
| Short-term deferred income | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Advances received | 4.817.505 | 2.525.882 |
| Short-term deferred income | 6.246.082 | 9.877.492 |
| Total | 11.063.587 | 12.403.374 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the breakdown of long-term deferred income is as follows:
| Long-term deferred income | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Long-term deferred income (*) | - | 2.469.376 |
| Total | - | 2.469.376 |
(*) Represents bank promotions.
None.
None.
As of 30 September 2025 and 2024, the movements for property, plant and equipments, and depreciation are as follows:
| Currency | |||||
|---|---|---|---|---|---|
| 1 January | translation | 30 September | |||
| 2025 | Additions | Disposals (-) | differences | 2025 | |
| Cost | |||||
| Plant, machinery and equipment | 2.060.842 | - | - | - | 2.060.842 |
| Motor vehicles | 44.902.932 | 48.864.305 | (24.768.152) | - | 68.999.085 |
| Furniture and fixtures | 97.029.703 | 53.750.825 | (33.194) | (463.655) | 150.283.679 |
| Leasehold improvements | 643.381.229 | 187.802.915 | - | 839.317 | 832.023.461 |
| 787.374.706 | 290.418.045 | (24.801.346) | 375.662 | 1.053.367.067 | |
| Accumulated depreciation | |||||
| Plant, machinery and equipment | (1.339.914) | (111.336) | - | - | (1.451.250) |
| Motor vehicles | (9.149.244) | (7.834.969) | 2.713.319 | - | (14.270.894) |
| Furniture and fixtures | (61.068.754) | (12.947.526) | 141.051 | 9.958 | (73.865.271) |
| Leasehold improvements | (347.442.778) | (84.622.466) | - | (682.381) | (432.747.625) |
| (419.000.690) (105.516.297) | 2.854.370 | (672.423) | (522.335.040) | ||
| Net book value | 368.374.016 | 531.032.027 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
NOTE 17 - PROPERTY, PLANT AND EQUIPMENTS (Continued)
| 1 January 2024 |
Additions | Disposals (-) | Currency translation differences |
30 September 2024 |
|
|---|---|---|---|---|---|
| Cost | |||||
| Plant, machinery and equipment | 1.709.801 | 316.540 | - | - | 2.026.341 |
| Motor vehicles | 69.497.685 | 35.087.172 | (56.140.367) | - | 48.444.490 |
| Furniture and fixtures | 84.061.515 | 11.829.551 | (871.513) | - | 95.019.553 |
| Leasehold improvements | 523.169.160 | 106.036.170 | (10.942.992) | 3.826.375 | 622.088.713 |
| 678.438.161 | 153.269.433 | (67.954.872) | 3.826.375 | 767.579.097 | |
| Accumulated depreciation | |||||
| Plant, machinery and equipment | (1.183.677) | (118.328) | - | - | (1.302.005) |
| Motor vehicles | (7.599.379) | (7.608.733) | 6.964.990 | - | (8.243.122) |
| Furniture and fixtures | (48.398.236) | (9.494.910) | 176.201 | - | (57.716.945) |
| Leasehold improvements | (256.832.804) | (72.371.303) | 2.734.283 | (771.959) | (327.241.783) |
| (314.014.096) | (89.593.274) | 9.875.474 | (771.959) | (394.503.855) | |
| Net book value | 364.424.065 | 373.075.242 |
As of 30 September 2025, the Group has no pledges, mortgages and restrictions on property, plant and equipment, (31 December 2024: None).
As of 30 September 2025, total insurance coverage on property, plant and equipment is amounting to TRY2.002.827.364 (As of 31 December 2024: TRY1.903.038.947).
As of 30 September 2024 and 2024, the movements for right of use assets, and amortization of are as follows:
| 1 January 2025 |
Additions | Disposals (-) |
Currency translation differences |
30 September 2025 |
|
|---|---|---|---|---|---|
| Right of use assets | 2.176.642.004 | 561.414.572 | - | (11.626.485) | 2.726.430.091 |
| Amortization of right of use assets | (1.327.330.179) | (308.826.266) | - | 4.841.910 | (1.631.314.535) |
| Net book value | 849.311.825 | 1.095.115.556 |
| 1 January 2024 |
Additions | Disposals (-) | Currency translation differences |
30 September 2024 |
|
|---|---|---|---|---|---|
| Right of use assets | 1.942.347.276 | 434.513.140 (377.399.173) | (15.478.228) | 1.983.983.015 | |
| Amortization of right of use assets | (1.169.340.849) (305.930.201) | 233.431.491 | 4.412.489 | (1.237.427.070) | |
| Net book value | 773.006.427 | 746.555.945 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 2024, the movements for other intangible assets, and related depreciation are as follows:
| 1 January | 30 September | |||
|---|---|---|---|---|
| 2025 | Additions | Disposals (-) | 2025 | |
| Cost | ||||
| Rights | 106.894.250 | 36.847.242 | - | 143.741.492 |
| 106.894.250 | 36.847.242 | - | 143.741.492 | |
| Accumulated amortization | ||||
| Rights | (69.576.505) | (21.419.589) | - | (90.996.094) |
| (69.576.505) | (21.419.589) | - | (90.996.094) | |
| Net book value | 37.317.745 | 52.745.398 | ||
| 1 January 2024 |
Additions | Disposals (-) | 30 September 2024 |
|
| Cost | ||||
| Rights | 93.183.332 | 10.044.073 | - | 103.227.405 |
| 93.183.332 | 10.044.073 | - | 103.227.405 | |
| Accumulated amortization | ||||
| Rights | (42.721.452) | (20.438.457) | - | (63.159.909) |
| (42.721.452) | (20.438.457) | - | (63.159.909) | |
| Net book value | 50.461.880 | 40.067.496 |
None (31 December 2024: None).
As of 30 September 2025 and 31 December 2024, the breakdown of employee benefits is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Due to employees | 50.790.967 | 47.374.725 |
| Social security premiums payable | 19.439.049 | 21.596.552 |
| Total | 70.230.016 | 68.971.277 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the functional breakdown and detailed analysis of short-term provisions, contingent liabilities and contingent assets are as follows:
| Short-term provisions | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Provision for unused vacation | 9.408.094 | 9.859.266 |
| Other short-term provisions | 10.977.440 | 8.129.471 |
| Total | 20.385.534 | 17.988.737 |
| The movement of provision for unused vacation is as follows: | ||
| 2025 | 2024 | |
| Beginning of the period, 1 January, | 9.859.266 | 6.237.574 |
| Additions | 1.547.721 | 5.089.341 |
| Monetary gains | (1.998.893) | (1.646.408) |
| End of the period, 30 September, | 9.408.094 | 9.680.507 |
| 30 September | 31 December | |
| Other short-term provisions | 2025 | 2024 |
| Provision for sales returns | 6.571.466 | 4.612.533 |
| Provision for price revision | 3.301.291 | 2.788.067 |
| Provision for lawsuits (*) | 1.104.683 | 728.871 |
| Total | 10.977.440 | 8.129.471 |
(*) Mainly comprise of employment-related and workplace lawsuits filed against the Group
The movement of other short-term provisions is as follows:
| Other short-term provisions | Provision for lawsuits (*) |
Provision for price revision |
Provision for sales returns |
Total |
|---|---|---|---|---|
| Beginning of the period, 1 January 2025 | 728.871 | 2.788.067 | 4.612.534 | 8.129.472 |
| Additions | 610.958 | 3.866.551 | 7.506.624 | 11.984.133 |
| Reversals (-) | - | (2.788.067) | (4.612.534) | (7.400.601) |
| Monetary gains/(losses) | (235.146) | (565.260) | (935.158) | (1.735.564) |
| End of the period, 30 September 2025 | 1.104.683 | 3.301.291 | 6.571.466 | 10.977.440 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| Other short-term provisions | Provision for lawsuits (*) | Provision for price revision | Provision for sales returns | Total |
|---|---|---|---|---|
| Beginning of the period, 1 January 2025 | 1.358.322 | 3.024.887 | 1.974.575 | 6.357.784 |
| Additions | - | 466.977 | 8.694.353 | 9.161.330 |
| Reversals (-) | (48.022) | (3.024.887) | (1.974.575) | (5.047.484) |
| Monetary gains/(losses) | (349.797) | 2.226.468 | 1.453.386 | 3.330.057 |
| End of the period, 30 September 2025 | 960.503 | 2.693.445 | 10.147.739 | 13.801.687 |
i) Commitments, mortgages and guarantees not included in the liability
As of 30 September 2025 and 31 December 2024, the details of guarantees received are as follows:
| 30 Septembe | er 2025 | 31 December 2 | 2024 | ||
|---|---|---|---|---|---|
| Currency | Original currency amount |
TRY equivalent |
Original currency amount |
TRY equivalent |
|
| Letter of guarantee | TRY | 2.000.000 | 2.000.000 | 1.881.450 | 1.881.450 |
| Letter of guarantee | USD | 100.000 | 4.158.160 | 125.430 | 4.439.833 |
| Letter of guarantee | EUR | 140.000 | 6.837.460 | 175.602 | 6.472.268 |
| Guarantees received, total | 12.995.620 | 12.793.551 |
None.
As of 30 September 2025 and 31 December 2024, the breakdown of collateral/pledge/mortgage ("CPM") position of the Group is as follows:
| 30 September 2025 | 31 | December 2024 | |||
|---|---|---|---|---|---|
| Original | _ | Original | |||
| currency | TRY | currency | TRY | ||
| Currency | amount | equivalent | amount | equivalent | |
| A. Total amount of CPM's | TRY | 144.292.365 | 144.292.365 | 212.304.262 | 212.304.262 |
| given in the name of its own | USD | 160.000 | 6.653.056 | 125.430 | 4.439.833 |
| legal personality | EUR | 34.500 | 1.684.946 | 43.273 | 1.594.952 |
| B. Total amount of CPM's given | |||||
| on behalf of the fully | - | - | - | - | |
| consolidated subsidiaries | |||||
| C. Total amount of CPM's given | |||||
| on behalf of third parties for | - | - | - | - | |
| ordinary course of business | |||||
| D. Total amount of other CPM's | _ | _ | _ | _ | |
| given | |||||
| i. Total Amount of TRIs Granted in Favor of the Main Partner |
- | - | - | - | |
| ii. Total Amount of TRIs | |||||
| Granted in Favor of Other Group | |||||
| Companies Not Covered by | - | - | - | - | |
| Articles B and C | |||||
| iii. Total Amount of TRIs | |||||
| Granted in Favor of Third | - | _ | - | - | |
| Parties Not Covered by Article | |||||
| Guarantees given, total | 152.630.367 | 218.339.047 |
None.
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the detailed analysis of long-term provisions of Suwen Tekstil is as follows:
| Long-term provisions | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Provision for employment termination benefits | 7.992.135 | 7.753.749 |
| Total | 7.992.135 | 7.753.749 |
Under the Turkish Labor Law, the Company is required to pay termination benefits to each employee whose employment is terminated without due cause and whose employment is terminated without due cause. Such payments are calculated on the basis of 30 days' pay for each year of employment at the rate of pay applicable at the date of termination or retirement. As of July 1, 2025, the amount payable consists of TRY 59.919,68.
The severance pay liability is not legally subject to any funding.
The liability is calculated by estimating the present value of the future probable obligation of the Group arising from the retirement of the employees. TAS 19 ("Employee Benefits Standard") requires actuarial valuation methods to be developed to estimate the enterprise's obligation under defined benefit plans. Accordingly, the actuarial assumptions used in the calculation of the total liability are set out below:
The principal assumption is that the maximum liability for each year of service will increase in line with inflation. Accordingly, the discount rate applied represents the expected real rate after adjusting for the effects of future inflation. As at September 30, 2025, provisions in the accompanying financial statements are calculated by estimating the present value of the future probable obligation arising from the retirement of the employees. As at September 30, 2025, provisions are calculated assuming an annual inflation rate of 22.00% and an interest rate of 27.00%, resulting in a real discount rate of 4.10%. (31 December 2024: 4.10%).
The movements of provision for employment termination benefits are as follows:
| 2025 | 2024 | |
|---|---|---|
| Beginning of the period, 1 January, | 7.753.749 | 7.668.219 |
| Service cost | 1.936.559 | 2.199.068 |
| Interest cost | 400.162 | 1.292.107 |
| Actuarial losses | 8.033.065 | 1.916.011 |
| Monetary gains/(losses) | (8.510.801) | (16.052.568) |
| Payments during the period (-) | (1.620.599) | 12.456.936 |
| End of the period, 30 September, | 7.992.135 | 9.479.773 |
None (31 December 2024: None).
As of 30 September 2025 and 31 December 2024, the breakdown of other current assets is as follows:
| Other current assets | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Deferred VAT | 25.064.786 | 12.352.474 |
| Advances given to employees | 5.148.013 | 5.094.931 |
| Other | 2.455.524 | 2.723.306 |
| Total | 32.668.323 | 20.170.711 |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the breakdown of other current liabilities is as follows:
| Other current liabilities | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Taxes, duties and charges | 13.674.640 | 15.585.385 |
| Expense accruals | - | 1.790.612 |
| Other | 3.224.050 | 3.496.631 |
| Total | 16.898.690 | 20.872.628 |
As of 30 September 2025 and 31 December 2024, the Group has no other non-current liabilities.
As of 30 September 2025 and 31 December 2024, the principal shareholders and their respective shareholding rates in Company are as follows:
| 30 September | 31 December | |||
|---|---|---|---|---|
| Shareholders | 2025 | Share | 2024 | Share |
| Ali Bolluk | 58.104.160 | 10,38% | 23.241.664 | 10,38% |
| Birol Sümer | 58.104.160 | 10,38% | 23.241.664 | 10,38% |
| Özcan Sümer | 58.104.160 | 10,38% | 23.241.664 | 10,38% |
| Çiğdem Ferda Arslan | 20.000.020 | 3,57% | 8.000.008 | 3,57% |
| Public traded shares | 365.687.500 | 65,30% | 146.275.000 | 65,30% |
| Total paid-in capital | 560.000.000 | 100,00% | 224.000.000 | 100,00% |
| Capital adjustment differences (*) | 501.195.014 | 465.427.583 | ||
| Adjusted capital | 1.061.195.014 | 689.427.583 |
(*) Share capital adjustment differences refer to the difference between the total amounts of cash and cash equivalent additions to capital adjusted in accordance with TFRS published by the POA and their pre-adjustment amounts. Capital adjustment differences have no use other than being added to capital.
None.
Restricted reserves consist of legal reserves. The legal reserves are divided into first and second legal reserves in accordance with the Turkish Commercial Code. The first legal reserve is appropriated out of statutory profits at the rate of 5% per annum, until the total reserve reaches 20% of the Group's paid-in share capital. The second legal reserve is appropriated out of statutory profits at the rate of 10% of all distributions in excess of 5% of paid-in share capital. Under the Turkish Commercial Code, the legal reserves can only be used to offset losses and are not available for any other usage unless they exceed 50% of paid-in share capital. As of 30 September 2025 and 31 December 2024, the details of the restricted reserves are as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Legal reserves | 76.374.130 | 65.740.698 |
| Treasury shares (*) | 145.147.218 | 142.447.080 |
| Total | 221.521.348 | 208.187.778 |
(*) In accordance with the Turkish Commercial Code and CMB regulations, reserves are set aside for treasury shares at an amount equal to their acquisition value. In this context, as of September 30, 2025, a reserve for treasury shares amounting to TRY 145.147.218, including transaction costs, has been set aside in the restricted reserves in the consolidated financial statements.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, the breakdown of retained earnings which includes other retained earnings is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Retained earnings | 208.088.211 | 379.220.960 |
| Total | 208.088.211 | 379.220.960 |
As the Group repurchase their own equity instruments, these instruments are accounted for as "treasury shares" and deducted from equity. Gain or loss is recognized in the consolidated statement of profit or loss due to the purchase, sale, issue or cancellation of the equity instruments of the Group and the amounts received or paid for these transactions including tax effect are recognized directly in equity. The Group has treasury shares amounting to TRY 145.147.218.
As of 30 September 2025 and 31 December 2024, the breakdown of treasury shares is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Treasury shares | (145.147.218) | (142.447.080) |
| Total | (145.147.218) | (142.447.080) |
As of 30 September 2025 and 31 December 2024, the breakdown of share premium is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Share premium | 176.022.664 | 176.022.664 |
| Total | 176.022.664 | 176.022.664 |
Expenses incurred during the initial public offering have been deducted from the share premiums.
vi) Other comprehensive income or expenses to be reclassified to profit or loss
As of 30 September 2025 and 31 December 2024, the detailed table of other comprehensive income or expenses to be reclassified to the consolidated statement of profit or loss recognised under equity is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Currency translation differences | (31.478.334) | (18.470.018) |
| Total | (31.478.334) | (18.470.018) |
vii) Other comprehensive income or expenses not to be reclassified to profit or loss
As of 30 September 2025 and 31 December 2024, the detailed table of other comprehensive income or expenses not to be reclassified to the consolidated statement of profit or loss recognised under equity is as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Losses on remeasurements of defined benefit plans | (12.563.274) | (6.377.814) |
| Total | (12.563.274) | (6.377.814) |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 2024, the functional breakdown of revenue and cost of sales is as follows:
| 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|
|---|---|---|---|---|
| Domestic sales | 4.566.235.498 | 1.903.071.536 | 4.136.806.950 | 1.729.193.279 |
| Foreign sales | 95.746.286 | 35.778.839 | 95.694.696 | 34.345.192 |
| Sales returns (-) | (229.342.983) | (139.157.108) | (82.406.873) | (36.330.239) |
| Other discounts (-) | (73.474.753) | (28.751.861) | (62.125.830) | (29.980.204) |
| Revenue | 4.359.164.048 | 1.770.941.406 | 4.087.968.943 | 1.697.228.028 |
| Cost of sales (-) | (2.126.566.246) | (897.368.549) | (1.906.700.587) | (870.441.725) |
| Gross profit | 2.232.597.802 | 873.572.857 | 2.181.268.356 | 826.786.303 |
The breakdown of channels for the sales of the Group is as follows:
| Sales channel | 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|---|---|---|---|---|
| Retail sales | 3.680.903.577 | 1.501.271.003 | 3.489.034.269 | 1.441.232.390 |
| E-Commerce sales | 631.532.113 | 254.941.786 | 535.851.693 | 237.737.130 |
| Wholesales | 18.581.701 | 6.928.175 | 34.851.252 | 7.900.196 |
| Franchise sales | 28.146.657 | 7.800.442 | 28.231.729 | 10.358.312 |
| Total | 4.359.164.048 | 1.770.941.406 | 4.087.968.943 | 1.697.228.028 |
As of 30 September 2025 and 2024, the breakdown of operating expenses is as follows:
| 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30September 2024 |
|
|---|---|---|---|---|
| Marketing, sales and distribution expenses (-) | (1.658.600.683) | (598.521.837) | (1.531.326.737) | (560.334.753) |
| General administrative expenses (-) | (166.522.229) | (57.036.834) | (156.781.568) | (50.964.672) |
| Total | (1.825.122.912) | (655.558.671) | (1.688.108.305) | (611.299.425) |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 2024, the functional breakdown of marketing, sales and distribution expenses and general administrative expenses recognized in expenses by nature is as follows:
| 1 January - | 1 July - | 1 January - | 1 July - | |
|---|---|---|---|---|
| 30 September | 30 September | 30 September | 30 September | |
| Marketing, sales and distribution expenses (-) | 2025 | 2025 | 2024 | 2024 |
| Personnel expenses | (756.731.686) | (260.328.355) | (695.307.506) | (242.235.524) |
| Depreciation and amortisation charges | (416.236.556) | (153.964.903) | (405.001.079) | (143.623.489) |
| Rent expenses | (143.265.053) | (63.763.153) | (145.981.442) | (64.672.803) |
| Advertisement and promotion expenses | (128.684.439) | (50.359.116) | (87.565.698) | (33.076.603) |
| Transportation and freight costs | (94.187.822) | (34.129.132) | (70.625.185) | (31.292.512) |
| Common expenses | (42.769.379) | (15.693.846) | (39.974.899) | (16.450.812) |
| Consultancy expenses | (23.730.381) | (7.780.988) | (29.342.820) | (12.125.750) |
| Insurance, maintanence and repair expenses | (11.984.220) | (3.468.430) | (10.414.433) | (3.403.924) |
| Packaging expenses | (11.117.049) | (2.578.949) | (14.287.361) | (4.240.295) |
| Travel and accommodation expenses | (9.854.083) | (900.739) | (21.319.683) | (10.666.838) |
| Taxes, duties and charges | (7.184.710) | (1.937.537) | (5.141.788) | (1.787.999) |
| Other | (12.855.305) | (3.616.689) | (6.364.843) | 3.241.796 |
| Total | (1.658.600.683) | (598.521.837) | (1.531.326.737) | (560.334.753) |
| 1 January - | 1 July - | 1 January - | 1 July - | |
| 30 September | 30 September | 30 September | 30 September | |
| General administrative expenses (-) | 2025 | 2025 | 2024 | 2024 |
| Personnel expenses | (110.326.089) | (35.510.890) | (114.129.768) | (35.778.019) |
| Consultancy expenses | (20.844.140) | (7.513.913) | (18.777.737) | (7.755.180) |
| Depreciation and amortisation charges | (19.525.596) | (8.362.875) | (10.960.853) | (3.506.562) |
| Insurance, maintanence and repair expenses | (2.730.104) | (1.324.839) | (2.202.022) | (848.469) |
| Travel and accommodation expenses | (2.674.970) | (996.074) | (1.558.724) | (469.776) |
| Common expenses | (2.653.916) | (962.877) | (2.472.035) | (1.240.771) |
| Taxes, duties and charges | (1.195.688) | (107.383) | (436.960) | (54.446) |
| Transportation and freight expenses | (317.634) | (174.382) | (935.926) | 188.368 |
| Other | (6.254.092) | (2.083.601) | (5.155.401) | (1.499.817) |
| Total | (166.522.229) | (57.036.834) | (156.781.568) | (50.964.672) |
| 1 January - | 1 July - | 1 January - | 1 July - | |
| Depreciation and amortization charges | 30 September 2025 |
30 September 2025 |
30 September 2024 |
30 September 2024 |
| Marketing, sales and distribution expenses (-) | (416.236.556) | (153.964.903) | (405.001.079) | (143.623.489) |
| General administrative expenses (-) | (19.525.596) | (8.362.875) | (10.960.853) | (3.506.562) |
| Total | (435.762.152) | (162.327.778) | (415.961.932) | (147.130.051) |
| 1 January - | 1 July - | 1 January - | 1 July - | |
| 30 September | 30 September | 30 September | 30 September | |
| Personnel expenses | 2025 | 2025 | 2024 | 2024 |
| Marketing, sales and distribution expenses (-) | (753.477.852) | (257.074.521) | (695.307.506) | (242.235.524) |
| General administrative expenses (-) | (110.326.089) | (35.510.890) | (114.129.768) | (35.778.019) |
Total (863.803.941) (292.585.411) (809.437.274) (278.013.543)
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 2024, the functional breakdown of other operating income and expenses is as follows:
| Other operating income | 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|---|---|---|---|---|
| Foreign exchange gains from operations | 42.711.955 | 8.078.421 | 36.864.458 | 15.259.073 |
| Discount income | 10.745.404 | (7.039.975) | 25.212.001 | 4.705.683 |
| Interest income from eliminated sales | 10.070.867 | 1.347.064 | 18.048.324 | 6.675.904 |
| Income from incentives | 5.665.693 | 3.485.496 | 810.706 | 810.706 |
| Income from bank promotion | 3.132.992 | 980.631 | 6.102.295 | 2.102.479 |
| Income from insurance compensations and claims | 206.906 | 94.907 | 2.663.395 | 1.446.224 |
| Other | 6.908.916 | 1.074.111 | 8.856.215 | 29.350 |
| Total | 79.442.733 | 8.020.655 | 98.557.394 | 31.029.419 |
| Other operating expenses (-) | 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|---|---|---|---|---|
| Interest expenses eliminated from | ||||
| purchases | (84.736.390) | (30.422.932) | (47.327.028) | (13.019.289) |
| Foreign exchange losses from operations | (12.349.584) | (1.133.988) | (5.285.229) | (974.171) |
| Discount expenses | (8.959.389) | 1.682.108 | (9.077.828) | 701.902 |
| Financing cost arising from trade | ||||
| activities | (2.645.220) | (356.266) | (2.131.049) | - |
| Grants and donations | (1.979.115) | (160.251) | (944.751) | (304.991) |
| Provision for lawsuits | (610.958) | (53.745) | - | 476.807 |
| Other | (1.370.874) | (1.555.305) | (1.627.107) | 805.130 |
| Total | (112.651.530) | (32.000.379) | (66.392.992) | (12.314.612) |
As of 30 September 2025 and 2024, the functional breakdown of gains from investment activities is as follows:
| Income from investment activities | 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|---|---|---|---|---|
| Gains on sale of fixed assets | 4.681.079 | 779.176 | 10.779.165 | 3.993.338 |
| Total | 4.681.079 | 779.176 | 10.779.165 | 3.993.338 |
As of 30 September 2025 and 2024, the Group has no losses from investment activities.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 2024, the functional breakdown of financial income/(expenses) is as follows:
| 1 January - 30 September |
1 July - 30 September |
1 January - 30 September |
1 July - 30 September |
|
|---|---|---|---|---|
| Financial income | 2025 | 2025 | 2024 | 2024 |
| Interest income | 45.838.559 | 20.434.928 | 57.851.819 | 24.696.720 |
| Foreign exchange gains | 112.680 | 39.543 | 833.115 | 329.786 |
| Total | 45.951.239 | 20.474.471 | 58.684.934 | 25.026.506 |
| Financial expenses (-) | 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
| Interest expenses | (223.375.031) | (97.217.879) | (129.576.954) | (39.130.908) |
| Commission expenses | (195.585.558) | (78.620.270) | (189.803.841) | (74.761.415) |
| Finance expenses from leases | (105.186.350) | (37.417.731) | (61.862.251) | (18.265.259) |
| Foreign exchange losses | (2.710.891) | (613.344) | (9.636.335) | 1.206.784 |
| Total | (526.857.830) | (213.869.224) | (390.879.381) | (130.950.798) |
None.
The Group's tax expense (or income) consists of current period corporate income tax expense and deferred tax expense or income and the breakdown and details of income taxes are as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Current period tax expense Prepaid taxes (-) |
44.427.040 (3.873.316) |
93.141.186 (80.293.244) |
| Profit for the period tax liability | 40.553.724 | 12.847.942 |
| 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|
|---|---|---|---|---|
| Corporate tax expenses | (44.427.040) | (44.427.040) | (84.323.668) | (33.668.935) |
| Deferred tax expense/(income) | (63.642.651) | 5.732.695 | (38.791.653) | (43.948.825) |
| Tax expenses from continuing operations | (108.069.691) | (38.694.345) | (123.115.321) | (77.617.760) |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Advance tax in Turkey is calculated and accrued on a quarterly basis. Accordingly, the Group has been calculated tax in accordance with the 2025 and 2024 earnings in the first advance tax period, an advance tax rate of 23%, respectively was calculated on corporate earnings.
Entities whose shares representing at least 20% of the capital are offered to the public for the first time in the Borsa Istanbul Equity Market. The corporate tax rate to be applied to corporate earnings will be applied at a discount of two (2) points for five accounting periods, starting from the accounting period in which the shares are offered to the public for the first time. The tax rate applied in 2025 is 25% but the tax rate applied as 23% since the initial public offering of Suwen Tekstil was completed.
According to Turkish Corporate Tax Law, losses can be carried forward to offset the future taxable income for a maximum period of 5 years. On the other hand, such losses cannot be carried back to offset prior years' profits. According to corporate tax law numbered 5520 and article numbered 24, the corporate tax is imposed by the taxpayer's tax returns. In Turkey, there is no procedure for a final and definitive agreement on tax assessments. Companies file their corporate tax returns between 1-25 April following the close of the accounting year. Tax authorities may, however, examine such returns and the underlying accounting records and may revise assessments within five years.
As of 30 September 2025, the domestic corporate tax rate applied in Romania is 16%. However, the corporate tax rate to be applied due to the grants and incentives of the Group has benefited from in Romania is 1%.
Suwen Tekstil and its subsidiaries, recognise deferred tax assets and liabilities based upon temporary differences arising between their financial statements prepared in accordance with TFRS and the Turkish tax legislations.These differences usually due to the recognition of revenue and expense items in different reporting periods for the TFRS and tax purposes, the differences explained as below. Temporary differences are result of recognizing certain income and expense items differently for accounting and tax purposes. Temporary differences are calculated off of the property, plant and equipment (except land), intangible assets, inventories, the revaluation of prepaid expenses, discount of receivables, provision for employment termination benefits, and prior years' losses. Every accounting year, the Group reviews the deferred tax asset and in circumstances, where the deferred tax assets cannot be used against the future taxable income, the Group writes-off the recognized deferred tax asset.
The breakdown of cumulative temporary differences and deferred tax assets and liabilities provided using principal tax rates are as follows:
| 30 September 2025 |
31 December 2024 |
30 September 2025 |
31 December 2024 |
|
|---|---|---|---|---|
| Cumulative | Cumulative | Deferred tax | Deferred tax | |
| temporary differences |
temporary differences |
assets /(liabilities) |
assets /(liabilities) |
|
| Provision for unused vacation | (9.408.094) | (9.859.266) | 2.163.862 | 2.267.631 |
| Employee termination benefits | (7.992.135) | (7.753.749) | 1.838.191 | 1.783.362 |
| Provision for sales returns | (3.422.969) | (2.622.228) | 787.283 | 603.113 |
| Price difference provisions | (3.301.291) | (2.788.067) | 759.297 | 641.256 |
| Trade and other receivables | (2.454.639) | (2.345.585) | 564.567 | 539.484 |
| Provision for litigation | (1.104.683) | (728.871) | 254.077 | 167.641 |
| Trade payables | 7.408.710 | 6.664.478 | (2.287.890) | (2.349.518) |
| Borrowings | 17.327.917 | (2.586.363) | (3.985.421) | 594.863 |
| Property, plant and equipment and intangible assets | 115.152.896 | 68.045.214 | (26.485.166) | (15.650.399) |
| Right-of-use assets | 311.645.948 | 243.764.209 | (71.965.112) | (56.073.683) |
| Inventories | 342.362.227 | 209.851.981 | (78.800.023) | (48.265.956) |
| Other | 7.528.953 | 4.984.882 | (1.735.498) | (1.354.581) |
| Deferred tax liabilities, net | 773.742.840 | 504.626.635 | (178.891.833) | (117.096.787) |
Movements in deferred tax liabilities are as follows:
| 2025 | 2024 | |
|---|---|---|
| Beginning of the period, 1 January, | (117.096.787) | (77.915.865) |
| Deferred income tax during the period | (63.642.651) | (38.791.653) |
| Defined benefit plans, deferred tax effect | 1.847.605 | 440.682 |
| End of the period, 30 September, | (178.891.833) (116.266.836) |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Basic earnings per share is calculated by dividing the net profit for the year attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year. Accordingly, the weighted average number of shares used in earnings per share calculation as of 30 September 2025 and 2024, which is as follows:
| Earnings per share | 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|---|---|---|---|---|
| Profit attributable to equity holders of the | ||||
| parent | 108.513.641 | 38.302.243 | 260.306.901 | 124.121.610 |
| Weighted average number of shares with | ||||
| nominal value of TRY 1 each | 418.461.538 | 560.000.000 | 224.000.000 | 224.000.000 |
| Earnings per share ("TRY") | 0,2593 | 0,0684 | 1,1621 | 0,5541 |
| Trade receivables due from related parties (short-term) | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Eko Tekstil San. ve Tic A.Ş. | 158.965.297 | 59.930.568 |
| Total | 158.965.297 | 59.930.568 |
| Trade payables due to related parties (short-term) | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Eko Tekstil San. ve Tic. A.Ş. | 19.846.813 | 50.978.526 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 2.473.245 | - |
| Aseyya Tekstil Sermin Sümer | 847.450 | 9.464.528 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | - | 16.337.392 |
| Netcad Yazılım A.Ş. | - | 9.303 |
| Total | 23.167.508 | 76.789.749 |
As of 30 September 2025 and 2024, the details of purchases from related parties are as follows:
| 1 January - 30 September 2025 | |||||
|---|---|---|---|---|---|
| Purchases from related parties | Goods | Financial transactions |
Other | Services | Total |
| Eko Tekstil San. ve Tic. A.Ş. | 1.288.299.543 | 2.716.503 | 27.440 | 285.146 | 1.291.328.632 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 196.459.364 | - | - | - | 196.459.364 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | 125.270.863 | - | - | - | 125.270.863 |
| Aseyya Tekstil Sermin Sümer | 73.110.755 | - | - | - | 73.110.755 |
| Netcad Yazılım A.Ş. | - | - | - | 82.934 | 82.934 |
Total 1.683.140.525 2.716.503 27.440 368.080 1.686.252.548
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| 1 July - 30 September 2025 | |||||
|---|---|---|---|---|---|
| Financial | |||||
| Purchases from related parties | Goods | transactions | Other | Services | Total |
| Eko Tekstil San. ve Tic. A.Ş. | 513.567.850 | - | - | 285.146 | 513.852.996 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 81.094.789 | - | - | - | 81.094.789 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | - | - | - | - | - |
| Aseyya Tekstil Sermin Sümer | 24.657.944 | - | - | - | 24.657.944 |
| Netcad Yazılım A.Ş. | - | - | - | - | - |
| Total | 619.320.583 | - | - | 285.146 | 619.605.729 |
| 1 January - 30 September 2024 | |||||
| Financial | |||||
| Purchases from related parties | Goods | transactions | Other | Services | Total |
| Eko Tekstil San. ve Tic. A.Ş. | 1.225.856.424 | 2.131.050 | 12.835 | - | 1.228.000.309 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | 335.294.423 | - | - | - | 335.294.423 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 175.768.535 | - | - | - | 175.768.535 |
| Moni Tekstil Sanayi Ticaret A.Ş. | 153.796.208 | - | - | - | 153.796.208 |
| Aseyya Tekstil Sermin Sümer | 89.443.261 | - | - | - | 89.443.261 |
| Latte Tekstil Sanayi ve Ticaret A.Ş. | 2.404.343 | - | - | - | 2.404.343 |
| Netcad Yazılım A.Ş. | - | - | - | 353.934 | 353.934 |
| Total | 1.982.563.194 | 2.131.050 | 12.835 | 353.934 | 1.985.061.013 |
| 1 July - 30 September 2024 | |||||
| Financial | |||||
| Purchases from related parties | Goods | transactions | Other | Services | Total |
| Eko Tekstil San. ve Tic. A.Ş. | 413.845.985 | - | - | - | 413.845.985 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | 139.466.785 | - | - | - | 139.466.785 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 99.976.903 | - | - | - | 99.976.903 |
| Moni Tekstil Sanayi Ticaret A.Ş. | 17.584.198 | - | - | - | 17.584.198 |
| Aseyya Tekstil Sermin Sümer | 30.205.882 | - | - | - | 30.205.882 |
| Latte Tekstil Sanayi ve Ticaret A.Ş. | - | - | - | - | - |
| Netcad Yazılım A.Ş. | - | - | - | 32.796 | 32.796 |
| Total | 701.079.753 | - | - | 32.796 | 701.112.549 |
| Sales | |||||
| 1 January - 30 September 2025 | |||||
| Sales to related parties | Goods | Financial transactions |
Other | Services | Total |
| Eko Tekstil San. ve Tic. A.Ş. | 64.870.231 | - | 1.159.152 | - | 66.029.383 |
| Aseyya Tekstil Sermin Sümer | 737.409 | - | - | - | 737.409 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 398.399 | - | - | - | 398.399 |
Elmas Çamaşır İth. İhr. Tic. A.Ş. 171.514 - - - 171.514
Total 66.177.553 - 1.159.152 - 67.336.705
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| 1 July - 30 September 2025 | |
|---|---|
| -- | ---------------------------- |
| Financial | |||||
|---|---|---|---|---|---|
| Sales to related parties | Goods | transactions | Other | Services | Total |
| Eko Tekstil San. ve Tic. A.Ş. | 3.095.412 | - | 431.930 | - | 3.527.342 |
| Aseyya Tekstil Sermin Sümer | 18.991 | - | - | - | 18.991 |
| Livadi Tekstil İth. İhr. Tic. A.Ş. | 87.486 | - | - | - | 87.486 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | - | - | - | - | - |
| Total | 3.201.889 | - | 431.930 | - | 3.633.819 |
| Sales to related parties | Goods | Financial transactions |
Other | Services | Total |
|---|---|---|---|---|---|
| Eko Tekstil San. ve Tic. A.Ş. | - | - | 371.571 | - | 371.571 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | - | - | 1.378.951 | - | 1.378.951 |
| Total | - | - | 1.750.522 | - | 1.750.522 |
| Sales to related parties | Goods | Financial transactions |
Other | Services | Total |
|---|---|---|---|---|---|
| Eko Tekstil San. ve Tic. A.Ş. | - | - | 130.301 | - | 130.301 |
| Elmas Çamaşır İth. İhr. Tic. A.Ş. | - | - | - | - | - |
| Total | - | - | 130.301 | - | 130.301 |
Total key management compensation incurred by Suwen Tekstil for the period ended 30 September 2025 amounted to TRY 34.870.433 (30 September 2024: TRY 31.007.795).
The Group is exposed to variety of financial risks due to its operations. These risks include credit risk, price risk, foreign exchange risk, interest rate risk and liquidity risk. The Group's overall risk management strategy focuses on the unpredictability of financial markets and targets to minimise potential adverse effects on the Group's financial performance. The Group also has financial instruments such as trade receivables and trade payables that arise directly from its operations.
The Group has financial instruments such as bank borrowings, cash on hand and short-term bank deposits which are applied on foreign exchange risk, interest rate risk, credit risk and liquidity risk. The Group management manages these risks as follows. The Group also monitors the market risk that may arise from the use of financial instruments.
Foreign exchange risk arises from the fact that the Group has liabilities denominated in USD, EURO and GBP.
Foreign exchange transactions result in foreign exchange risk arising from foreign exchange denominated assets and liabilities into Turkish Lira. The Group's exposure to foreign exchange risk arises from its trade payables, purchases and sales denominated in foreign currencies. In order to minimize this risk, the Group monitors its financial position and cash inflows/outflows with detailed cash flow statements as of 30 September 2025 and 31 December 2024.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
As of 30 September 2025 and 31 December 2024, foreign exchange position of the Group is as follows:
| 30 September 2025 | 31 December 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| TRY | TRY | |||||||
| equivalent | EUR | USD | GBP | equivalent | EUR | USD | GBP | |
| 1. Trade Receivables | 7.819.101 | 134.061 | 31.054 | - | 105.980.606 | 2.300.965 | 251 | - |
| 2a. Monetary Financial Assets | 62.300 | - | 1.502 | - | 62.425.730 | 34.263 | 1.378.214 | - |
| 2b. Non-Monetary Financial Assets | - | - | - | - | - | - | - | - |
| 3. Other | - | - | - | - | - | - | - | - |
| 4. Total Current Assets (1+2+3) | 7.881.401 | 134.061 | 32.556 | - | 168.406.336 | 2.335.228 | 1.378.465 | - |
| 5. Trade Receivables | - | - | - | - | - | - | - | - |
| 6a. Monetary Financial Assets | - | - | - | - | - | - | - | - |
| 6b. Non-monetary financial assets | - | - | - | - | - | - | - | - |
| 7. Other | - | - | - | - | 1.865.292 | 2.300 | 39.850 | - |
| 8. Total Non-Current Assets (5+6+7) | - | - | - | - | 1.865.292 | 2.300 | 39.850 | - |
| 9. Total Assets (4+8) | 7.881.401 | 134.061 | 32.556 | - | 170.271.628 | 2.337.528 | 1.418.315 | - |
| 10. Trade Payables | 2.231.185 | 2.145 | 51.273 | - | 3.561.010 | 57.102 | 10.422 | 8.210 |
| 11. Financial Liabilities | - | - | - | - | - | - | - | - |
| 12a. Other Monetary Liabilities | - | - | - | - | - | - | - | - |
| 12b. Other Non-Monetary Liabilities | - | - | - | - | - | - | - | - |
| 13. Total Current Liabilities (10+11+12) | 2.231.185 | 2.145 | 51.273 | - | 3.561.010 | 57.102 | 10.422 | 8.210 |
| 14. Trade Payables | - | - | - | - | - | - | - | - |
| 15. Financial Liabilities | - | - | - | - | - | - | - | - |
| 16a. Other Monetary Liabilities | - | - | - | - | - | - | - | - |
| 16b. Other Non- Monetary Liabilities |
- | - | - | - | - | - | - | - |
| 17. Total Non-Current Liabilities (14+15+16) | - | - | - | - | - | - | - | - |
| 18. Total Liabilities (13+17) | 2.231.185 | 2.145 | 51.273 | - | 3.561.010 | 57.102 | 10.422 | 8.210 |
| 19. Off-Balance Sheet Derivative Instruments Net Asset / (Liability) | ||||||||
| Position (19a-19b) | - | - | - | - | ||||
| 19a. Total Asset Amount of Hedged | - | - | - | - | - | - | - | - |
| 19b. Total Liabilities Amount of Hedged | - | - | - | - | - | |||
| 20. Net Foreign Exchange Asset / (Liability) Position (9-18+19) | 5.650.216 | 131.916 | (18.717) | - | 166.710.617 | 2.280.426 | 1.407.893 | (8.210) |
| 21. Monetary Items Net Foreign Exchange Asset / (Liabilities) Position | ||||||||
| (1+2a+3+5+6a-10-11-12a-14-15-16a) | 5.650.216 | 131.916 | (18.717) | - | 166.710.617 | 2.280.426 | 1.407.893 | (8.210) |
| 22. Export | 6.917.848 | - | - | - | 14.419.529 | - | - | - |
| 23. Import | 117.024 | - | - | - | 215.429.344 | - | - | - |
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The following table details the Group's foreign currency sensitivity as at 30 September 2025 and 31 December 2024 for the changes at the rate of 10%:
| 30 September 2025 | Profit/Loss | Profit/Loss |
|---|---|---|
| Appreciation of foreign currency |
Appreciation of foreign currency |
|
| Change in USD against TRY by 10% | ||
| 1- USD Net Asset/Liability | (77.634) | 77.634 |
| 2- Hedged portion of USD Risk (-) | - | - |
| 3- USD Net Effect (1+2) | (77.634) | 77.634 |
| Change in EUR against TRY by 10% | ||
| 4- EUR Net Asset/Liability | 642.655 | (642.655) |
| 5- Hedged portion of EUR Risk (-) | - | - |
| 6- EUR Net Effect (4+5) | 642.655 | (642.655) |
| Change in GBP against TRY by 10% | ||
| 7- GBP Net Asset/Liability | - | - |
| 8- Hedged portion of GBP Risk (-) | - | - |
| 9- GBP Net Effect (7+8) | - | - |
| Total (3+6+9) | 565.022 | (565.022) |
| Exchange rate sensitivity analysis 31 December 2024 |
||
| Profit/Loss | Profit/Loss | |
| Appreciation of | Appreciation of | |
| foreign currency | foreign currency | |
| Change in USD against TRY by 10% | ||
| 1- USD Net Asset/Liability | 4.955.455 | (4.955.455) |
| 2- Hedged portion of USD Risk (-) | - | - |
| 3- USD Net Effect (1+2) | 4.955.455 | (4.955.455) |
| Change in EUR against TRY by 10% | ||
| 4- EUR Net Asset/Liability | 8.372.243 | (8.372.243) |
| 5- Hedged portion of EUR Risk (-) | - | - |
| 6- EUR Net Effect (4+5) | 8.372.243 | (8.372.243) |
| Change in GBP against TRY by 10% | ||
| 7- GBP Net Asset/Liability | (36.570) | 36.570 |
| 8- Hedged portion of GBP Risk (-) | - | - |
| 9- GBP Net Effect (7+8) | (36.570) | 36.570 |
| Total (3+6+9) | 13.291.128 | (13.291.128) |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Group attempts to control credit risk by monitoring credit exposures, limiting transactions with specific counterparties, and continually assessing the creditworthiness of counterparties. Total credit risk is presented in consolidated the statement of financial position.
Concentrations of credit risk arise when a number of counterparties are engaged in similar business activities or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions. The Group seeks to manage its credit risk exposure through diversification of sales activities to avoid undue concentrations of risks with individuals or groups of customers in specific locations or businesses. The Group also obtains security when appropriate. It is the Group's policy to enter into financial instruments with a diversity of creditworthy counterparties.
The exposure of consolidated financial assets to credit risk is as follows:
| Receiv | vables | Financial | |||||
|---|---|---|---|---|---|---|---|
| 30 September 2025 | Trade reco | eivables | Other rece | eivables | Time | assets and | Other |
| 30 September 2023 | Related party | Other | Related party | Other | deposits | derivative instruments | Other |
| Maximum exposure to credit risk as of reporting date (A+B+C+D) | 158.965.297 | 85.434.584 | - | 10.173.065 | 170.215.467 | - | - |
| - Maximum risk secured with guarantees and collaterals | - | - | - | - | - | - | - |
| A. Net book value of neither past due nor impaired financial assets |
158.965.297 | 85.434.584 | - | 10.173.065 | 170.215.467 | - | - |
| B. Net book value of past due but not impaired financial assets |
- | - | - | - | - | - | - |
| C. Net book value of impaired assets | - | - | - | - | - | - | - |
| Past due (gross book value) | - | 2.970.340 | - | - | - | - | - |
| Impairment (-) | - | (2.970.340) | - | - | - | - | - |
| Secured with guarantees and collaterals | - | - | - | - | ı | - | - |
| Not past due (gross book value) | - | - | - | - | 1 | - | - |
| Impairment (-) | - | - | - | - | - | - | - |
| Secured with guarantees and collaterals | - | - | - | - | - | - | - |
| D. Off-balance sheet expected credit losses | - | - | - | - | - | - | - |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
NOTE 37 - NATURE AND LEVEL OF RISKS DERIVED FROM FINANCIAL INSTRUMENTS (Continued)
| Receiv | vables | Financial | |||||
|---|---|---|---|---|---|---|---|
| 31 December 2024 | Trade reco | eivables | Other rece | eivables | Time | assets and | Other |
| 31 December 2024 | Related party | Other | Related party | Other | deposits | derivative instruments | Other |
| Maximum exposure to credit risk as of reporting date (A+B+C+D) |
59.930.568 | 78.093.028 | - | 10.015.829 | 262.872.608 | - | - |
| - Maximum risk secured with guarantees and collaterals | - | - | - | - | - | - | - |
| A. Net book value of neither past due nor impaired financial assets |
59.930.568 | 78.093.028 | - | 10.015.829 | 262.872.608 | - | ı |
| B. Net book value of past due but not impaired financial assets |
- | - | - | - | - | - | - |
| C. Net book value of impaired assets | - | - | - | - | - | - | - |
| Past due (gross book value) | - | 3.725.697 | - | - | - | - | - |
| Impairment (-) | - | (3.725.697) | - | - | - | - | - |
| Secured with guarantees and collaterals | - | - | - | - | - | - | - |
| Not past due (gross book value) | - | - | - | - | - | - | - |
| Impairment (-) | - | - | - | - | - | - | - |
| Secured with guarantees and collaterals | - | - | - | - | - | - | - |
| D. Off-balance sheet expected credit losses | - | - | - | - | - | - | - |
Liquidity risk is the risk that the Group will be unable to meet its funding needs. Prudent liquidity risk management is to provide sufficient cash and cash equivalents, to enable funding with the support of credit limits provided by reliable credit institutions and to close funding deficit. The Group provides funding by balancing cash inflows and outflows through the provision of credit lines in the business environment.
Undiscounted contractual cash flows of the non-derivative consolidated financial liabilities in TRY as of 30 September 2025 and 31 December 2024 are as follows:
| Total contractual |
Demand or up to 3 | 3-12 | |||
|---|---|---|---|---|---|
| Carrying | cash outflows | months | months | 1-8 years | |
| 30 September 2025 | value | (I+II+III) | (I) | (II) | (III) |
| Borrowings | 586.853.243 | 762.585.122 | 289.103.981 | 340.974.283 | 132.506.858 |
| Trade payables | 126.996.088 | 135.278.891 | 122.178.440 | 13.100.451 | - |
| Lease liabilities | 768.047.248 | 869.557.169 | 77.927.263 | 192.589.621 | 599.040.285 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| 31 December 2024 | Carrying value | Total contractual cash outflows (I+II+III) |
Demand or up to 3 months (I) |
3-12 months (II) |
1-5 years (III) |
|---|---|---|---|---|---|
| Borrowings | 701.785.932 | 864.185.442 | 297.064.877 | 483.345.553 | 83.775.012 |
| Trade payables | 197.372.958 | 217.914.719 | 216.291.655 | 1.623.064 | - |
| Lease liabilities | 566.826.168 | 946.295.997 | 84.896.917 | 218.287.051 643.112.029 | |
| 1.465.985.058 | 2.028.396.158 | 598.253.449 | 703.255.668 726.887.041 |
The Group is exposed to interest rate risk arising from the rate changes on interest-bearing liabilities and assets. The Group manages this risk by balancing the repricing terms of interest-bearing assets and liabilities with fixed and floating interest rate financial instruments and short-long term nature of borrowings.
As of 30 September 2025 and 31 December 2024, interest position of Suwen Tekstil is as follows:
| Interest position statement | 30 September 2025 |
31 December 2024 |
|---|---|---|
| Fixed-interest rate financial instruments | ||
| Financial assets | 153.822.608 | 237.757.572 |
| Financial liabilities | 1.354.900.491 1.268.612.100 | |
| - Borrowings | 586.853.243 | 701.785.932 |
| - Lease liabilities | 768.047.248 | 566.826.168 |
As of 30 September 2025 and 31 December 2024, the Group has no floating-interest rate financial instruments.
Price risk include foreign exchange risk, interest rate and market risk. The Group manages this risk by balancing the repricing terms of interest-bearing assets and liabilities with fixed-floating interest. Market risk have been determined by the Group by using available market information and appropriate valuation methodologies.
The Group's main objectives for capital management are to keep the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The capital structure of the Group consists of cash and cash equivalents, borrowings and equity items containing respectively issued share capital, capital reserves, profit reserves and profits of previous years.
Risks, associated with each capital class, and the senior management evaluates the capital cost. It is aimed that the capital structure will be stabilized by means of new borrowings or repaying the existing debts as well as dividend payments and new share issuances based on the senior management evaluations.
General strategy based on the Group's equity does not differ from the prior period.
Consolidated net financial debt/invested capital ratio as of 30 September 2025 and 31 December 2024 are as follows:
| 30 September 2025 |
31 December 2024 |
|
|---|---|---|
| Borrowings (except for TFRS 16) | 586.853.243 | 701.785.932 |
| Total borrowings | 1.354.900.491 1.268.612.100 | |
| Less: Cash and cash equivalents | 194.610.295 | 287.012.977 |
| Net financial debt | 1.160.290.196 | 981.599.123 |
| Total equity | 1.586.152.052 1.576.961.013 | |
| Net financial debt/total equity ratio | 73,15% | 62,25% |
As of 30 September 2025, the debt to equity ratio, calculated excluding lease liabilities, is 37,00% (31 December 2024: 44,50%).
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
Fair value is the amount for which a financial instrument could be exchanged, or a liability settled between, willing parties during current transaction, other than in a forced sale or liquidation, and is best evidenced through a quoted market price, if one exists.
Foreign currency denominated receivables and payables are translated with the exchange rates prevailing as of the date of the financial statements.
The following methods and assumptions are used to estimate the fair values of financial instruments:
Carrying values of cash and cash equivalents, accrued interests and other financial assets are approximate to their fair values due to their short-term nature and insignificant credit risk. The carrying values of receivables estimated that reflecting the fair value with the less provision for doubtful receivables.
The fair values of trade payables and other monetary liabilities are considered to approximate their respective carrying values due to their short-term nature. Bank borrowings are carried at their discounted cost and transaction costs are added to the initial cost of the borrowing. The fair values of the borrowings after discount are considered to be approximate to their corresponding carrying values. In addition, it is considered that the fair values of the trade payables are approximate to their respective carrying value due to their short-term nature.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
| 30 September 2025 | Notes | Other financial assets at amortised costs |
Loans and receivables |
Financial assets at fair value through profit or loss |
Other financial liabilities at amortised costs |
Book value | Fair value |
|---|---|---|---|---|---|---|---|
| Financial assets | 194.610.295 | 244.399.881 | - | - | 439.010.176 | 439.010.176 | |
| Cash and cash equivalents | 6 | 194.610.295 | - | - | - | 194.610.295 | 194.610.295 |
| Trade receivables Financial investments |
10 | - - |
244.399.881 - |
- - |
- - |
244.399.881 - |
244.399.881 - |
| Financial liabilities | - | 126.996.088 | - | 1.354.900.491 | 1.481.896.579 | 1.481.896.579 | |
| Financial liabilities | 8 | - | - | - | 1.354.900.491 | 1.354.900.491 | 1.354.900.491 |
| Borrowings | 8 | - | - | - | 586.853.243 | 586.853.243 | 586.853.243 |
| Lease liabilities | 8 | - | - | - | 768.047.248 | 768.047.248 | 768.047.248 |
| Trade payables | 10 | - | 126.996.088 | - | - | 126.996.088 | 126.996.088 |
| 31 December 2024 | |||||||
| Financial assets | 287.012.977 | 138.023.596 | - | - | 425.036.573 | 425.036.573 | |
| Cash and cash equivalents | 6 | 287.012.977 | - | - | - | 287.012.977 | 287.012.977 |
| Trade eeceivables | 10 | - | 138.023.596 | - | - | 138.023.596 | 138.023.596 |
| Financial investments | - | - | - | - | - | - | |
| Financial liabilities | - | 197.372.958 | - | 1.268.612.100 | 1.465.985.058 | 1.465.985.058 | |
| Financial liabilities | 8 | - | - | - | 1.268.612.100 | 1.268.612.100 | 1.268.612.100 |
| Borrowings | 8 | - | - | - | 701.785.932 | 701.785.932 | 701.785.932 |
| Lease liabilities | 8 | - | - | - | 566.826.168 | 566.826.168 | 566.826.168 |
| Trade payables | 10 | - | 197.372.958 | - | - | 197.372.958 | 197.372.958 |
SUWEN TEKSTİL SANAYİ PAZARLAMA A.Ş.
(Amounts are expressed in TRY based on the 30 September 2025 purchasing power of the Turkish Lira ("TRY") unless otherwise indicated.)
The Group's net monetary position gains as of September 30, 2025, in accordance with TMS 29, are detailed below:
| Non-Monetary Items | 30 September 2025 |
30 December 2024 |
|---|---|---|
| Statement of financial position items | (97.962.443) | (257.959.089) |
| Inventories | 139.622.149 | 115.848.581 |
| Prepaid expenses | 5.259.706 | 4.038.921 |
| Financial investments | 97.426 | 6.491.746 |
| Property, plant and equipment | 37.424.744 | 44.068.903 |
| Intangible assets | 2.857.889 | 4.612.236 |
| Right-of-use assets | 98.560.593 | 45.461.189 |
| Deferred income | (272.822) | (4.794.213) |
| Paid-in capital | (175.543.749) | (181.973.815) |
| Treasury shares | 29.016.224 | 8.087.248 |
| Share premium | (35.687.283) | (46.461.031) |
| Restricted reserves | (13.957.368) | (12.869.938) |
| Defined benefit plan remeasurement gains/(losses) | 1.293.054 | 1.882.515 |
| Deferred tax liabilities | (65.524.991) | (74.179.745) |
| Retained earnings/(losses) | (121.108.015) | (168.171.686) |
| Statement of profit or loss items | 416.505.194 | 437.472.140 |
| Revenue | (328.020.796) | (353.540.487) |
| Cost of Sales | 412.579.101 | 422.405.603 |
| Marketing expenses | 264.078.477 | 296.573.185 |
| General administrative expenses | 27.126.076 | 21.627.534 |
| Other operating income | (5.669.338) | (11.584.740) |
| Other operating expenses | (28.293.928) | 5.662.514 |
| Income from investing activities | (439.898) | (5.822.755) |
| Financing income | (3.436.273) | (5.387.140) |
| Financing expenses | 36.839.625 | 28.925.784 |
| Deferred tax income/expense | 41.742.148 | 38.612.642 |
| Net monetary position gains | 318.542.751 | 179.513.051 |
At the Board of Directors meeting held on July 8, 2025, the Company decided to repurchase its shares in accordance with the Capital Markets Board's principle decisions dated March 19, 2025, numbered 16/531, and March 23, 2025, numbered 18/574, and the Repurchased Shares Communiqué numbered II-22.1, as the prices of the Company's shares on the Istanbul Stock Exchange do not reflect the Company's actual performance, it was decided to launch a share buyback program to support a healthier price formation in the Company's share market and to protect the interests of shareholders. It was also decided to allocate a maximum of TRY300.000.000 from the Company's equity for the program, to set the maximum number of shares to be repurchased at 13.760.000 shares, and to set the duration of the share buyback program at a maximum of one year from the date of the decision.
NOTE 41 - OTHER MATTERS THAT SIGNIFICANTLY AFFECT THE FINANCIAL STATEMENTS OR THAT NEED TO BE DISCLOSED IN ORDER TO ENSURE THAT THE FINANCIAL STATEMENTS ARE CLEAR, INTERPRETABLE, AND UNDERSTANDABLE
None.
Have a question? We'll get back to you promptly.