Quarterly Report • Oct 22, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
"The demand remained on a high level during the third quarter and order intake reached SEK 6.8 billion. The strongest customer segment was Energy & Environment that continued to develop favourably. In Marine & Diesel the demand from the shipyards started to soften while the demand for diesel power plants strengthened.
Asia, Eastern Europe and Latin America accounted for 48 percent of the Group's order intake. North America had the strongest development, partly supported by acquisitions.
Alfa Laval improved EBITA with 8 percent to SEK 1,444 million. An increase of invoicing with 4 percent to SEK 6.6 billion and a favourable product mix gave an operating margin of 21.8 percent"
Lars Renström, President and CEO
Order intake decreased by 3.4 percent * to SEK 6,784 (7,150) million.
Net sales increased by 4.9 percent * to SEK 6,632 (6,385) million.
Adjusted EBITA was SEK 1,444 (1,340) million, including adverse foreign exchange effects of SEK 94 million.
Adjusted EBITA-margin was 21.8 (21.0) percent.
Result after financial items was SEK 1,418 (1,252) million.
Result after tax increased to SEK 1,001 (922) million.
Earnings per share increased to SEK 2.32 (2.08).
Cash flow from operating activities was SEK 1,256 (976) million.
Order intake increased by 4.3 percent * to SEK 21,283 (20,977) million.
Net sales increased by 14.5 percent * to SEK 19,754 (17,629) million.
Adjusted EBITA was SEK 4,439 (3,305) million, including adverse foreign exchange effects of SEK 226 million.
Adjusted EBITA-margin was 22.5 (18.7) percent.
Result after financial items was SEK 4,130 (2,970) million.
Result after tax increased to SEK 2,937 (2,124) million.
Earnings per share increased to SEK 6.79 (4.72).
Cash flow from operating activities was SEK 3,185 (2,014) million.
* excluding exchange rate variations
"We expect demand during the fourth quarter to be in line with, or somewhat lower, compared to the same period 2007."
Earlier published outlook (July 16, 2008): "We expect the demand to remain on the current high level."
Visiting address: Rudeboksvägen 1 Phone: + 46 46 36 65 00 Website: www.alfalaval.com
| Key figures | July 1 - | July 1 - | Jan 1 - | Jan 1 - | |||
|---|---|---|---|---|---|---|---|
| SEK millions, | Sept 30 | Sept 30 | Sept 30 | Sept 30 | |||
| unless otherwise stated | 2008 | 2007 | 2008 | 2007 | 2007 | 2006 | 2005 |
| Order intake | 6,784 | 7,150 | 21,283 | 20,977 | 27,553 | 24,018 | 18,516 |
| Net sales | 6,632 | 6,385 | 19,754 | 17,629 | 24,849 | 19,802 | 16,330 |
| Adjusted EBITDA 1) | 1,514 | 1,402 | 4,643 | 3,496 | 5,245 | 3,273 | 2,030 |
| Adjusted EBITA 2) | 1,444 | 1,340 | 4,439 | 3,305 | 4,980 | 3,010 | 1,765 |
| Adjusted EBITA - margin 2) | 21.8% | 21.0% | 22.5% | 18.7% | 20.0% | 15.2% | 10.8% |
| Result after financial items | 1,418 | 1,252 | 4,130 | 2,970 | 4,557 | 2,375 | 1,099 |
| Return on capital employed 3) | 58.2% | 47.1% | 54.2% | 35.9% | 22.7% | ||
| Return on equity capital 3) | 48.8% | 37.9% | 44.1% | 25.3% | 16.0% | ||
| Solidity | 36.8% | 31.7% | 34.1% | 36.4% | 35.9% | ||
| Net debt to EBITDA, times 3) | 0.3 | 0.6 | 0.5 | 0.5 | 1.0 | ||
| Debt ratio, times | 0.23 | 0.39 | 0.30 | 0.22 | 0.35 | ||
| Cash flow from operations | 1,256 | 976 | 3,185 | 2,014 | 3,264 | 2,619 | 1,616 |
| Investments | 195 | 97 | 454 | 241 | 556 | 373 | 324 |
| No. of employees 4) | 12,099 | 11,109 | 11,395 | 10,115 | 9,429 |
The interim report has been issued on October 22, 2008 by the President and Chief Executive Officer Lars Renström by proxy from the Board of Directors.
Lund, October 22, 2008,
Lars Renström President and Chief Executive Officer Alfa Laval AB (publ)
The interim report has not been subject to review by the company's auditors.
1. Adjusted EBITDA – "Earnings before interests, taxes, depreciation, amortisation of step up values and comparison distortion items."
2. Adjusted EBITA – "Earnings before interests, taxes, amortisation of step up values and comparison distortion items.
3. Calculated on a 12 months' revolving basis.
4. Number of employees at the end of the period.
| Order analysis | July 1 - Sept 30 |
|---|---|
| 2007 (SEK millions) | 7,150 |
| Structural change | 2.8% |
| Currency effects | -1.7% |
| Organic development | -6.2% |
| Total | -5.1% |
| 2008 (SEK millions) | 6,784 |
Orders received amounted to SEK 6,784 (7,150) million for the third quarter. Excluding exchange rate variations, the order intake for the Group was 3.4 percent lower than the third quarter last year. Adjusted for acquisitions of businesses 5) the corresponding figure is a decrease by 6.2 percent.
Orders received amounted to SEK 21,283 (20,977) million for the first nine months. Excluding exchange rate variations, the order intake for the Group was 4.3 percent higher than the same period last year. Adjusted for acquisitions of businesses 5), the corresponding figure is 1.7 percent.
Orders received from the aftermarket "Parts & Service" has continued to develop positively and increased by 8.9 percent compared to last year excluding exchange rate variations. Its relative share of the Group's total orders received was 20.5 (19.6) percent.
During the third quarter 2008 Alfa Laval received large orders for SEK 200 (360) million:
| 5. | Acquired businesses are: | Hutchison Hayes Separation at August 15, 2008 Pressko at July 31, 2008 Standard Refrigeration at June 1, 2008 Høyer Promix at February 11, 2008 Fincoil, at December 1, 2007 AGC Engineering at July 2, 2007 |
|---|---|---|
| Helpman at April 4, 2007 | ||
| DSO at March 16, 2007 |
The order backlog at September 30, 2008 was SEK 15,873 (15,314) million. Excluding exchange rate variations and adjusted for acquisitions of businesses the order backlog was 6.1 percent higher than the order backlog at September 30, 2007 and 10.6 percent higher than the order backlog at the end of 2007.
| July 1 - | July 1 - | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|---|---|
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2008 | 2007 | 2007 | 2006 |
| Net sales | 6,632 | 6,385 | 19,754 | 17,629 | 24,849 | 19,802 |
| Cost of goods sold | -3,997 | -3,974 | -11,576 | -10,986 | -15,340 | -12,598 |
| Gross profit | 2,635 | 2,411 | 8,178 | 6,643 | 9,509 | 7,204 |
| Sales costs | -766 | -716 | -2,292 | -2,047 | -2,751 | -2,607 |
| Administration costs | -273 | -256 | -871 | -848 | -1,159 | -948 |
| Research and development costs | -163 | -132 | -503 | -437 | -643 | -526 |
| Other operating income * | 118 | 80 | 238 | 197 | 362 | 281 |
| Other operating costs * | -165 | -119 | -502 | -441 | -627 | -852 |
| Operating income | 1,386 | 1,268 | 4,248 | 3,067 | 4,691 | 2,552 |
| Dividends | 1 | 0 | 2 | 1 | 2 | 2 |
| Interest income | 192 | 43 | 258 | 173 | 271 | 174 |
| Interest expense | -161 | -59 | -378 | -271 | -407 | -353 |
| Result after financial items | 1,418 | 1,252 | 4,130 | 2,970 | 4,557 | 2,375 |
| Taxes | -417 | -330 | -1,193 | -846 | -1,377 | -650 |
| Net income for the year | 1,001 | 922 | 2,937 | 2,124 | 3,180 | 1,725 |
| Attributable to: | ||||||
| Equity holders of the parent | 992 | 910 | 2,912 | 2,091 | 3,137 | 1,687 |
| Minority interests | 9 | 12 | 25 | 33 | 43 | 38 |
| Earnings per share (SEK) | 2.32 | 2.08 | 6.79 | 4.72 | 7.12 | 3.78 |
| Average number of shares ** | 427,193,596 | 437,174,544 | 428,777,841 | 443,158,672 | 440,611,504 | 446,687,972 |
* The line has been affected by comparison distortion items, see separate specification on page 7.
** Average number of shares has been affected by the repurchase of shares and the 4:1 split.
Excluding exchange rate variations, the invoicing was 4.9 percent higher than the third quarter last year. Adjusted for acquisitions of businesses the corresponding figure is 2.0 percent.
Excluding exchange rate variations, the invoicing was 14.5 percent higher than the period January to September last year. Adjusted for acquisitions of businesses, the corresponding figure is 12.0 percent.
Sales and administration expenses amounted to SEK 3,163 (2,895) million. Adjusted for exchange rate variations and acquisitions of businesses, sales and administration expenses were 8.5 percent higher than last year.
The costs for research and development have amounted to SEK 503 (437) million, corresponding to 2.5 (2.5) percent of net sales. Adjusted for exchange rate variations and acquisitions of businesses, the costs for research and development have increased by 12.8 percent compared to last year.
| Income statement analysis | July 1 - | July 1 - Jan 1 - |
Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|---|---|
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| SEK millions | 2008 | 2007 | 2008 | 2007 | 2007 | 2006 |
| Net sales | 6,632 | 6,385 | 19,754 | 17,629 | 24,849 | 19,802 |
| Adjusted gross profit * | 2,693 | 2,498 | 8,369 | 6,898 | 9,852 | 7,542 |
| - in % of net sales | 40.6 | 39.1 | 42.4 | 39.1 | 39.6 | 38.1 |
| Expenses ** | -1,179 | -1,096 | -3,726 | -3,402 | -4,607 | -4,269 |
| - in % of net sales | 17.8 | 17.2 | 18.9 | 19.3 | 18.5 | 21.6 |
| Adjusted EBITDA | 1,514 | 1,402 | 4,643 | 3,496 | 5,245 | 3,273 |
| - in % of net sales | 22.8 | 22.0 | 23.5 | 19.8 | 21.1 | 16.5 |
| Depreciation | -70 | -62 | -204 | -191 | -265 | -263 |
| Adjusted EBITA | 1,444 | 1,340 | 4,439 | 3,305 | 4,980 | 3,010 |
| - in % of net sales | 21.8 | 21.0 | 22.5 | 18.7 | 20.0 | 15.2 |
| Amortisation of step up values | -58 | -87 | -191 | -255 | -343 | -338 |
| Comparison distortion items | - | 15 | - | 17 | 54 | -120 |
| EBIT | 1,386 | 1,268 | 4,248 | 3,067 | 4,691 | 2,552 |
* Excluding amortisation of step up values. ** Excluding comparison distortion items.
The decrease in amortisation of step up values is due to the fact that some step up values from year 2000 have become fully amortised.
The adjusted result after tax and the minority's share of the result, excluding amortisation of step-up values and the corresponding tax, is SEK 7.11 (5.10) per share.
| Comparison distortion items | July 1 - | July 1 - | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - |
|---|---|---|---|---|---|---|
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2008 | 2007 | 2007 | 2006 |
| Operational | ||||||
| Other operating income | 118 | 65 | 238 | 180 | 308 | 275 |
| Comparison distortion income | - | 15 | - | 17 | 54 | 6 |
| Total other operating income | 118 | 80 | 238 | 197 | 362 | 281 |
| Other operating costs | -165 | -119 | -502 | -441 | -627 | -726 |
| Comparison distortion costs | - | - | - | - | - | -126 |
| Total other operating costs | -165 | -119 | -502 | -441 | -627 | -852 |
The operating income has been affected by comparison distortion items of SEK - (17) million. In the income statement these are reported gross as a part of other operating income and other operating costs. The income in 2007 refers to realised gains mainly on sale of a property in Belgium but also to a minor sale of land and buildings in India.
For the first nine months the financial net amounted to SEK -143 (-140) million, excluding realised and unrealised exchange rate losses and gains. The main elements of costs were interest on debt to the banking syndicate of SEK -65 (-41) million, interest on the private placement of SEK -28 (-30) million and a net of dividends and other interest income and interest costs of SEK -50 (-69) million.
The net of realised and unrealised exchange rate differences amounts to SEK 24 (43) million.
The increase in income taxes between 2008 and 2007 is primarily due to the increased result before tax.
| July 1 - | July 1 - | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|---|---|
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| SEK millions | 2008 | 2007 | 2008 | 2007 | 2007 | 2006 |
| Orders received | 3,990 | 4,182 | 12,495 | 12,064 | 15,896 | 12,617 |
| Order backlog * | 8,781 | 7,638 | 7,915 | 5,721 | ||
| Net sales | 3,799 | 3,590 | 11,308 | 9,974 | 13,586 | 10,934 |
| Operating income | 835 | 763 | 2,651 | 1,978 | 2,805 | 2,072 |
* At the end of the period.
Orders received and net sales (all comments are after adjustment for exchange rate fluctuations)
Orders received increased by 6.6 percent and net sales increased by 16.0 percent during the first nine months 2008 compared to the corresponding period last year. Adjusted for acquisitions of businesses, the corresponding figures are 2.4 percent and 11.8 percent.
In the Equipment division three out of six segments continued to grow compared to the third quarter last year. In Comfort & Refrigeration the refrigeration business showed continued good development, while the heating market was sluggish as a result of a slowdown in the residential market. For OEM, the air conditioning business grew and the market for heat pumps recovered and presented good growth. The Fluids & Utility segment continued to strengthen, due to technology conversion and better market coverage. Parts & Service also continued to develop positively compared with the same period last year. Sanitary was down, due to low investments in the dairy market, as was the Marine & Diesel segment. Within Marine & Diesel the picture was mixed with marine orders slowing, while diesel power orders continued to increase.
The increase in operating income during the first nine months 2008 compared to the corresponding period last year is mainly explained by a higher gross profit due to volume and increased margins, partially offset by sales and administration costs and adverse foreign exchange effects.
| July 1 - | July 1 - | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - |
|---|---|---|---|---|---|
| Dec 31 | |||||
| 2008 | 2,007 | 2008 | 2007 | 2007 | 2006 |
| 2,789 | 2,932 | 8,772 | 8,858 | 11,594 | 11,391 |
| 7,068 | 7,626 | 6,766 | 6,630 | ||
| 2,816 | 2,789 | 8,409 | 7,643 | 11,242 | 8,829 |
| 628 | 569 | 1,913 | 1,431 | 2,265 | 1,060 |
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 |
* At the end of the period.
Orders received increased by 1.6 percent and net sales increased by 12.1 percent during the first nine months 2008 compared to the corresponding period last year. Adjusted for acquisitions of businesses, the corresponding figures are 1.1 percent and 11.8 percent.
The base business ** within the Process Technology Division decreased slightly in the third quarter compared to the same period last year. Among the segments, Energy & Environment showed particularly strong development. The negative trend for Process Industry turned in the third quarter, where capacity investments boosted the refinery industry. Parts & Service showed a continued stable development in the quarter while Food Technology was weaker due to larger non-repeated orders. Still, the vegetable oil business grew significantly, especially in Asia, as high commodity prices contributed to further increase investments in the industry. Geographically, Asia and the Americas performed well, whereas the European markets declined from the same period last year.
The increase in operating income during the first nine months 2008 compared to the corresponding period last year is foremost explained by a higher gross profit due to the increased volume, to some extent offset by increased sales and administration costs as well as adverse foreign exchange effects.
Operations are responsible for procurement, production and logistics. Other is referring to corporate overhead and non-core businesses.
** Base business refers to orders with an order value of less than EUR 0.5 million.
| July 1 - | July 1 - | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|---|---|
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| SEK millions | 2008 | 2,007 | 2008 | 2007 | 2007 | 2006 |
| Orders received | 5 | 36 | 16 | 55 | 63 | 10 |
| Order backlog * | 24 | 50 | 49 | 8 | ||
| Net sales | 17 | 6 | 37 | 12 | 21 | 39 |
| Operating income | -77 | -79 | -316 | -359 | -433 | -460 |
* At the end of the period.
The Group's secondary segments are geographical markets. All comments are after adjustment for exchange rate fluctuations.
Total order intake declined substantially in the third quarter compared to the same period last year, although the Nordic area and the UK grew. The total base business* was somewhat lower in the quarter compared to the third quarter last year. The Equipment division's order intake was unchanged compared to last year with a good recovery in the OEM segment. Within the Process Technology division order intake showed a clear decline due to a lack of large orders.
During the quarter Eastern European countries such as Russia and Romania continued to perform well, with large orders from the refinery and steelwork industries. For the region as whole, the quarter showed a decline, mainly due to the fact that large orders were not repeated in some of the central European countries. By segment, Refrigeration, Fluids & Utility and Energy & Environment, developed the best.
The majority of the segments in the Equipment Division and the Process Technology Division reported a clear order increase compared with the third quarter last year. Best performance was seen within Energy & Environment, Comfort & Refrigeration and Parts & Service. Base orders* were also increasing. The integration process for the acquired company Standard Refrigeration is running well.
Latin America continued to make good progress, driven by orders to the Energy & Environment, Life Science and Process Industry segments in Mexico as well as the Process Industry and Life Science segments in Brazil. In Brazil, the volume growth mainly relates to the ethanol business. Also the food industry in the country made significant investments during the quarter, leading to good growth in the Food Technology, Sanitary and Comfort & Refrigeration segments.
The order intake was down in the third quarter compared with the same period last year, mainly due to large orders that were not repeated in the Marine segment. Best overall performance was seen in the Process Technology Division, the main contributors being Process Industry and Food Technology. Parts & Service showed continued good development in the quarter. From a geographical perspective the strongest performance was seen in Korea, the Middle East, South East Asia and India.
* Base business and base orders refer to orders with an order value of less than EUR 0.5 million.
| CONSOLIDATED CASH-FLOW STATEMENTS | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - |
|---|---|---|---|---|
| Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 | 2006 |
| Cash flow from operating activities | ||||
| Operating income | 4,248 | 3,067 | 4,691 | 2,552 |
| Adjustment for depreciation | 395 | 446 | 608 | 601 |
| Adjustment for other non-cash items | 30 | 23 | -73 | 207 |
| 4,673 | 3,536 | 5,226 | 3,360 | |
| Taxes paid | -1,444 | -893 | -1,130 | -549 |
| 3,229 | 2,643 | 4,096 | 2,811 | |
| Changes in working capital: | ||||
| (Increase)/decrease of receivables | -40 | -941 | -1,163 | -1,308 |
| (Increase)/decrease of inventories | -368 | -1,022 | -1,110 | -725 |
| Increase/(decrease) of liabilities | 313 | 980 | 896 | 1,418 |
| Increase/(decrease) of provisions | 51 | 354 | 545 | 423 |
| (Increase)/decrease in working capital | -44 | -629 | -832 | -192 |
| 3,185 | 2,014 | 3,264 | 2,619 | |
| Cash flow from investing activities | ||||
| Investments in fixed assets (Capex) | -454 | -241 | -556 | -373 |
| Divestment of fixed assets | 0 | 30 | 79 | 19 |
| Acquisition of businesses | -682 | -736 | -1,199 | -1,227 |
| Additional purchase price | -38 | - | - | 4 |
| -1,174 | -947 | -1,676 | -1,577 | |
| Cash flow from financing activities | ||||
| Financial net, paid | -192 | -166 | -244 | -115 |
| Repurchase of shares | -586 | -1,365 | -1,497 | - |
| Dividends to owners of parent company | -963 | -698 | -698 | -570 |
| Dividends to minority owners in subsidiary | -11 | -18 | -27 | -29 |
| (Increase)/decrease of other financial assets | -17 | -35 | -13 | 80 |
| Capitalised financing costs, acquisition loans | - | - | - | -4 |
| Increase/(decrease) of liabilities to credit institutions | -140 | 1,413 | 1,188 | -298 |
| -1,909 | -869 | -1,291 | -936 | |
| Net increase (decrease) in cash and bank | 102 | 198 | 297 | 106 |
| Cash and bank at the beginning of the year | 856 | 546 | 546 | 479 |
| Translation difference in cash and bank | 18 | 4 | 13 | -39 |
| Cash and bank at the end of the period | 976 | 748 | 856 | 546 |
| Free cash flow per share (SEK) * | 4.69 | 2.41 | 3.60 | 2.33 |
| Capex in relation to sales | 2.3% | 1.4% | 2.2% | 1.9% |
| Average number of shares ** | 428,777,841 | 443,158,672 | 440,611,504 | 446,687,972 |
* Free cash flow is the sum of cash flows from operating and investing activities.
** Average number of shares has been affected by the repurchase of shares and the 4:1 split.
Cash flow from operating and investing activities amounted to SEK 2,011 (1,067) million during the first nine months 2008. As a result of increased volumes and profit the cash flow was charged with increased tax payments and build up of working capital. Depreciation, excluding allocated step-up values, was SEK 204 (191) million during the first nine months, whereas the investments were SEK 454 (241) million.
| Sept 30 | Sept 30 | Dec 31 | |
|---|---|---|---|
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 6,388 | 5,351 | 5,734 |
| Property, plant and equipment | 3,131 | 2,521 | 2,824 |
| Other non-current assets | 1,283 | 1,123 | 1,133 |
| 10,802 | 8,995 | 9,691 | |
| Current assets | |||
| Inventories | 5,629 | 4,879 | 5,086 |
| Assets held for sale | - | 1 | - |
| Accounts receivable | 5,420 | 4,991 | 5,049 |
| Other receivables | 2,139 | 1,737 | 2,082 |
| Derivative assets | 157 | 311 | 297 |
| Current deposits | 180 | 220 | 190 |
| Cash and bank * | 976 | 748 | 856 |
| 14,501 | 12,887 | 13,560 | |
| TOTAL ASSETS | 25,303 | 21,882 | 23,251 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Shareholders' equity | 9,218 | 6,844 | 7,846 |
| Minority interest | 103 | 94 | 91 |
| 9,321 | 6,938 | 7,937 | |
| Non-current liabilities | |||
| Liabilities to credit institutions | 2,272 | 2,524 | 2,378 |
| Private placement | 748 | 716 | 703 |
| Provisions for pensions and similar commitments | 925 | 915 | 877 |
| Provision for deferred tax | 971 | 912 | 1,090 |
| Other provisions | 420 | 405 | 409 |
| 5,336 | 5,472 | 5,457 | |
| Current liabilities | |||
| Liabilities to credit institutions | 270 | 390 | 339 |
| Accounts payable | 2,337 | 2,247 | 2,522 |
| Advances from customers | 2,454 | 2,128 | 1,895 |
| Other provisions | 1,483 | 1,174 | 1,401 |
| Other liabilities | 3,787 | 3,384 | 3,478 |
| Derivative liabilities | 315 | 149 | 222 |
| 10,646 | 9,472 | 9,857 | |
| Total liabilities | 15,982 | 14,944 | 15,314 |
| TOTAL SHAREHOLDERS' EQUITY & LIABILITIES | 25,303 | 21,882 | 23,251 |
* The item cash and bank is mainly relating to bank deposits.
Cash, bank and current deposits include bank and other deposits in the publicly listed subsidiary Alfa Laval (India) Ltd of SEK 112 (64) million. The company is not a wholly owned subsidiary of the Alfa Laval Group. It is owned to 76.7 percent.
| Consolidated | Sept 30 | Sept 30 | Dec 31 |
|---|---|---|---|
| SEK in millions | 2008 | 2007 | 2007 |
| Credit institutions | 2,542 | 2,914 | 2,717 |
| Private placement | 748 | 716 | 703 |
| Capitalised financial leases | 34 | 34 | 34 |
| Interest-bearing pension liabilities | 2 | 2 | 2 |
| Total debt | 3,326 | 3,666 | 3,456 |
| Cash, bank and current deposits | -1,156 | -968 | -1,046 |
| Net debt | 2,170 | 2,698 | 2,410 |
Alfa Laval has a senior credit facility with a banking syndicate of EUR 268 million and USD 348 million, corresponding to SEK 4,981 million. At September 30, 2008, SEK 1,775 million of the facility were utilised. The facility matures in April 2011 with another year's option until April 2012.
The private placement of USD 110 million matures in 2016.
The Annual General Meeting 2008 and 2007 gave the Board a mandate to decide on repurchase of the company's shares – if the Board deems this appropriate – until the next Annual General Meeting. The mandates refer to repurchase of up to 5 (10) percent of the issued shares with the purpose to cancel the repurchased shares and reduce the share capital. The repurchases will be made through purchases on OMX Nordic Exchange Stockholm. The outcome of the mandates has been as follows:
| 2007 | 2008 | ||||||
|---|---|---|---|---|---|---|---|
| Mandate from Annual | April 1 - | July 1 - | Oct 1 - | Jan 1 - | Cancelled | Left to | |
| General Meeting 2007: | June 30 | Sept 30 | Dec 31 | March 31 | Total | May 27 | cancel * |
| Number of repurchased shares | 1,011,969 | 2,246,920 | 343,650 | 1,084,200 | 4,686,739 | -4,323,639 | 363,100 |
| Corresponding number after 4:1 split | 4,047,876 | 8,987,680 | 1,374,600 | 4,336,800 | 18,746,956 | -17,294,556 | 1,452,400 |
| Percentage of outstanding shares | 0.9% | 2.0% | 0.3% | 1.0% | 4.2% | -3.9% | 0.3% |
| Cash-out and decrease of equity | |||||||
| in parent company and | |||||||
| consolidated Group (SEK millions) | -426 | -939 | -132 | -367 | -1,864 | ||
| 2008 | |||||||
| Mandate from Annual | April 1 - | July 1 - | |||||
| General Meeting 2008: | June 30 | Sept 30 | Total | ||||
| Number of repurchased shares | 0 | 2,658,900 | 2,658,900 | ||||
| Percentage of outstanding shares * | 0.0% | 0.6% | 0.6% | ||||
| Cash-out and decrease of equity | |||||||
| in parent company and | |||||||
| consolidated Group (SEK millions) | 0 | -219 | -219 |
* In relation to number of outstanding shares remaining after the cancellation.
| Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|
| Sept 30 | Sept 30 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| At the beginning of the period | 7,937 | 6,831 | 6,831 |
| Changes attributable to: | |||
| Equity holders of the parent | |||
| Repurchase of shares | -586 | -1,365 | -1,497 |
| Increase of ownership in Alfa Laval (India) Ltd | - | 56 | 56 |
| Cash flow hedges | -90 | 4 | -26 |
| Translation difference | 48 | 46 | 155 |
| Deferred tax | 51 | -3 | 6 |
| Net income for the period | 2,912 | 2,091 | 3,137 |
| Dividends | -963 | -698 | -698 |
| Subtotal | 1,372 | 131 | 1,133 |
| Minority | |||
| Decrease of minority in Alfa Laval (India) Ltd | - | -56 | -56 |
| Translation difference | -2 | 17 | 13 |
| Net income for the period | 25 | 33 | 43 |
| Dividends | -11 | -18 | -27 |
| Subtotal | 12 | -24 | -27 |
| At the end of the period | 9,321 | 6,938 | 7,937 |
On March 11, 2008 when the notice to the Annual General Meeting was sent the number of repurchased shares was 4,323,639. The Annual General Meeting 2008 decided to cancel these repurchased shares. Cancellation of 4,323,639 shares meant that the share capital decreased with SEK 43 million. At the same time the Annual General Meeting decided to increase the share capital through a bonus issue of the same amount without issuing any shares. In this way the size of the share capital was restored and the company did not have to obtain permission from Bolagsverket or if disputed the local court to cancel the repurchased shares.
The Annual General Meeting 2008 decided to make a share split 4:1 meaning that each share would be split into 4 new shares. The split was implemented with record date June 10, 2008.
At January 1, 2008 the share capital of SEK 1,116,719,930 was divided into 111,671,993 shares. Since then the following changes have taken effect:
| Correspondin | ||
|---|---|---|
| Specification of number of shares | g | |
| Before | number after | |
| split | 4:1 split | |
| Number of shares at January 1, 2008 | 111,671,993 | 446,687,972 |
| Cancellation of re-purchased shares on May 27, 2008 | -4,323,639 | -17,294,556 |
| Number of shares at May 31, 2008 | 107,348,354 | 429,393,416 |
| Increase due to 4:1 split on June 10, | ||
| 2008 | 322,045,062 | |
| Number of shares at September 30, 2008 | 429,393,416 |
Alfa Laval AB (publ) is the parent company of the Alfa Laval Group. The company had 23,789 (15,278) shareholders on September 30, 2008. The largest owner is Tetra Laval B.V., the Netherlands who owns 18.4 (17.7) percent. The increase in ownership is due to the cancellation of the shares repurchased by the company. Next to the largest owner there are nine institutional investors with ownership in the range of 5.0 to 1.4 percent. These ten largest owners own 43.1 (49.2) percent of the shares.
The main factors of risk and uncertainty facing the Group concern the price development and availability of strategic metals, fluctuations in major currencies, the turmoil in the financial markets and when the business cycle driven downturn in the demand for the company's products comes and how deep the downturn will be. It is the company's opinion that the description of risks made in the Annual Report for 2007 is still correct.
The Alfa Laval Group was as of September 30, 2008, named as a co-defendant in a total of 286 asbestos-related lawsuits with a total of approximately 366 plaintiffs. Alfa Laval strongly believes the claims against the Group are without merit and intends to vigorously contest each lawsuit.
Based on current information and Alfa Laval's understanding of these lawsuits, Alfa Laval continues to believe that these lawsuits will not have a material adverse effect on the Group's financial condition or results of operation.
On August 15, 2008 Alfa Laval acquired the US company Hutchison Hayes Separation, which is a leading provider of separation equipment, parts and services, mainly to the US energy related industries. The company's sales in 2007 were about SEK 150 million. Hutchison Hayes will operate as a separate organisation and adds a complementary channel for centrifugal separation equipment and service, primarily to the energy related industries in the US.
On July 31, 2008 Alfa Laval acquired the German company Pressko AG, which is specialized in developing and manufacturing fully welded heat exchangers. Pressko's estimated sales for 2008 are about SEK 50 million. Pressko AG will be integrated into Tranter, which is a separate organisation within the Alfa Laval Group.
On June 13, 2008 Alfa Laval acquired about 45 percent of the Swedish company Ageratec that develops innovative process solutions for the biodiesel industry. Ageratec's estimated sales 2008 are about SEK 80 million.
On June 1, 2008 Alfa Laval acquired the US company Standard Refrigeration, a leading supplier of shell-and-tube heat exchangers for a variety of refrigeration, airconditioning and industrial applications in the North American market. In 2007 the company had sales of about SEK 220 million and some 185 employees. Standard Refrigeration will be integrated into Alfa Laval in order to capture synergies such as a wider product portfolio combined with an enhanced market presence.
On February 11, 2008 Alfa Laval acquired the Danish company Høyer Promix A/S. The company has a turnover of approximately DKK 12 million and develops, produces and markets agitators mainly for the food and pharma industry. The company will be merged into Alfa Laval Tank Equipment A/S.
The third quarter interim report 2008 is prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. The accounting principles are according to IFRS (International Financial Reporting Standards). This means that the same accounting principles and accounting estimates have been applied in the third quarter interim report 2008 as for the annual report for 2007.The investment in Ageratec is consolidated under the equity method in IAS 28. The size of the company means that it is of minor significance.
The parent company's result after financial items was SEK 2,210 (1,232) million, out of which net interests were SEK 15 (32) million, realised and unrealised exchange rate gains and losses SEK 2 (0) million, dividends from subsidiaries SEK 2,201 (1,208) million, costs related to the listing SEK -2 (-2) million, fees to the Board SEK -2 (-2) million, cost for annual report and annual general meeting SEK -3 (-3) million and other administration costs the remaining SEK -1 (-1) million.
| July 1 - | July 1 - | Jan 1 - | Jan 1 - | Jan 1 - | Jan 1 - | |
|---|---|---|---|---|---|---|
| Sept 30 | Sept 30 | Sept 30 | Sept 30 | Dec 31 | Dec 31 | |
| Amounts in SEK millions | 2008 | 2007 | 2008 | 2007 | 2007 | 2006 |
| Administration costs | -1 | 0 | -7 | -7 | -10 | -11 |
| Other operating costs | 0 | -1 | -1 | -1 | -2 | -1 |
| Operating income/loss | -1 | -1 | -8 | -8 | -12 | -12 |
| Dividends | 2,201 | - | 2,201 | 1,208 | 1,208 | 2,000 |
| Interest income and similar result items | 10 | 13 | 21 | 34 | 44 | 15 |
| Interest costs and similar result items | 0 | -1 | -4 | -2 | -3 | -10 |
| Result after financial items | 2,210 | 11 | 2,210 | 1,232 | 1,237 | 1,993 |
| Appropriation to tax allocation reserve | - | - | - | - | -378 | -254 |
| Income tax | -6 | -3 | -3 | -7 | -318 | -214 |
| Tax on received Group contribution | - | - | - | - | 413 | 286 |
| Net result for the year | 2,204 | 8 | 2,207 | 1,225 | 954 | 1,811 |
| Sept 30 | Sept 30 | Dec 31 | |
|---|---|---|---|
| Amounts in SEK millions | 2008 | 2007 | 2007 |
| ASSETS | |||
| Non-current assets | |||
| Shares in group companies | 4,669 | 4,669 | 4,669 |
| Current assets | |||
| Receivables on group companies | 2,581 | 1,025 | 2,385 |
| Other receivables | 179 | 42 | 1 |
| Cash and bank | - | - | - |
| 2,760 | 1,067 | 2,386 | |
| TOTAL ASSETS | 7,429 | 5,736 | 7,055 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Restricted equity capital | 2,387 | 2,387 | 2,387 |
| Unrestricted equity capital | 4,287 | 2,968 | 3,628 |
| 6,674 | 5,355 | 6,015 | |
| Untaxed reserves | |||
| Tax allocation reserve, taxation 2005 | 81 | 81 | 81 |
| Tax allocation reserve, taxation 2006 | 25 | 25 | 25 |
| Tax allocation reserve, taxation 2007 | 254 | 254 | 254 |
| Tax allocation reserve, taxation 2008 | 378 | - | 378 |
| 738 | 360 | 738 | |
| Current liabilities | |||
| Liabilities to group companies | 16 | 20 | 47 |
| Accounts payable | 1 | 1 | 1 |
| Tax liabilities | - | - | 254 |
| Other liabilities | 0 | - | - |
| 17 | 21 | 302 | |
| TOTAL EQUITY CAPITAL AND LIABILITIES | 7,429 | 5,736 | 7,055 |
The fourth quarter and full year 2008 report will be published on February 4, 2009.
Alfa Laval will publish interim reports during 2009 at the following dates:
| Interim report for the first quarter | April 20 |
|---|---|
| Interim report for the second quarter | July 16 |
| Interim report for the third quarter | October 21 |
In accordance with a resolution taken at the Annual General Meeting of Alfa Laval AB on April 22, 2008, the Chairman of the Board, Anders Narvinger has contacted the largest shareholders to constitute the Nomination Committee in preparation of the Annual General Meeting 2009. The following persons have thereby accepted to participate in the Nomination Committee: Jörn Rausing, Tetra Laval, Lars-Åke Bokenberger, AMF-Pension, Jan Andersson, Swedbank Robur Fonder, Lars Öhrstedt, AFA Försäkring and Bo Selling, Alecta.
The Annual General Meeting of Alfa Laval AB will be held at Olympen, Sparta, Tunavägen 39 in Lund on Monday April 20, 2009, at 16.00.
Shareholders who wish to submit proposals to the Nomination Committee in preparation of the Annual General Meeting can turn to the Chairman of the Board of Alfa Laval AB Anders Narvinger or to one of the shareholder representatives. Contact can also be made directly by e:mail to [email protected].
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.