AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Holmen

Quarterly Report Feb 5, 2009

2922_10-k_2009-02-05_aa6d77ce-f914-45e2-b96b-7f62fe97a9fb.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Quarter Full year
MSEK 4-08 3-08 4-07 2008 2007
Net turnover 5 043 4 591 5 073 19 334 19 159
Operating profit* 284 64 1 039 1 051 2 843
Operating profit excl. items affecting comparability 284 362 482 1 412 2 286
Profit after tax 271 -24 341 642 1 505
Earnings per share (after dilution), SEK 3.2 -0.3 4.0 7.6 17.8
Return on equity, % 6.9 -0.6 8.1 3.9 9.2

* Items affecting comparability of cost MSEK 361 are included in the result for 2008. In 2007 items affecting comparability amounted to a profit of MSEK 557.

  • The Group's net turnover for 2008 amounted to MSEK 19 334 (2007: 19 159).
  • Profit after tax was MSEK 642 (1 505).
  • Earnings per share after dilution amounted to SEK 7.6 (17.8). The return on equity was 3.9 percent (9.2).
  • The Board proposes a dividend of SEK 9 (12) per share.
  • The operating profit was MSEK 1 051 (2 843). This figure includes net costs affecting comparability of MSEK 361 (profit 557) mainly due to closures of production facilities during the year.

The operating profit excluding items affecting comparability amounted to MSEK 1 412 (2 286). The decline in the result is mainly due to lower newsprint and sawn timber prices, and the higher cost of wood and other input goods.

  • The operating profit excluding items affecting comparability for the fourth quarter amounted to MSEK 284 which was MSEK 78 lower than for the third quarter. The deterioration in the result is mainly attributable to a decline in the result for Iggesund Paperboard and seasonally higher personnel and maintenance costs.
  • Demand for newsprint in Europe was 3 percent lower in 2008 than in the previous year. However, the balance between supply and demand was relatively favourable, as a result of significant capacity reductions and higher exports from and lower imports into Europe.

Deliveries of virgin fibre board from European producers to Europe declined by 2 percent in 2008. Prices were increased in Europe during the second half of the year.

Holmen AB (publ) Postadress/Postal address Besöksadress/Visiting Telefon/Telephone Fax Box 5407 address Strandvägen 1 +46 (0)8 666 21 00 +46 (0)8 666 21 30 SE-114 84 Stockholm SE-114 51 Stockholm Sweden Sweden Org. nummer/Registration Säte/Registered Office E-post/E-mail No. 556001-3301 Stockholm [email protected] www.holmen.com

Holmen Paper Quarter Full Year
MSEK 4-08 3-08 4-07 2008 2007
Net turnover 2 854 2 517 2 798 10 443 10 345
Operating costs -2 617 -2 213 -2 464 -9 268 -8 808
Depreciation according to plan -217 -225 -226 -896 -914
Items affecting comparability * - -298 -1 603 -361 -1 603
Operating profit 20 -218 -1 496 -81 -980
Operating profit excl. items affecting comparability * 20 80 107 280 623
Capital expenditure 108 150 113 681 584
Operating capital 10 237 9 729 9 971 10 237 9 971
Operating margin, % ** 1 3 4 3 6
Return on operating capital, % ** 1 3 4 3 5
Production, 1 000 tonnes 500 515 523 2 033 2 034
Deliveries, 1 000 tonnes 539 493 555 2 044 2 025

* Items affecting comparability in 2008 relate to provisions of costs due to the closure of Wargön Mill of MSEK 298 and a cost of MSEK 115 for the closure of PM 2 at Hallsta Paper Mill. An income of MSEK 52 corresponds to the effects on the result of the fire at Braviken Paper Mill. Items affecting comparability in 2007 relate to a write-down of goodwill of MSEK 569 and tangible fixed assets of MSEK 1 034.

** Excl. items affecting comparability.

Demand for newsprint in Europe was 3 percent lower in 2008 than in the previous year. However, the balance between supply and demand was relatively favourable, as a result of significant capacity reductions and higher exports from and lower imports into Europe. The price negotiations for 2009 have not yet been concluded.

Deliveries of MF Magazine to Europe were 1 percent lower in 2008 than in 2007, whilst deliveries of SC Paper to Europe rose by 6 percent.

Holmen Paper's deliveries rose by 1 percent in relation to 2007. Deliveries were some 9 percent higher compared with the third quarter, while production declined as a result of capacity closures. The prices of Holmen Paper's products were on average approximately 1 percent lower than during the previous year.

Holmen Paper's operating profit excluding items affecting comparability for 2008 amounted to MSEK 280 (623). The deterioration in the result was due to lower selling prices and the higher cost of input goods, mainly wood and energy. However, higher volumes and lower maintenance costs had a favourable effect on the result.

The fourth quarter operating profit excluding items affecting comparability deteriorated by MSEK 60 to MSEK 20 compared to the third quarter. This is due to seasonally higher personnel and maintenance costs, effects of closing down paper machines, and higher costs of wood and energy. An improvement in the sales mix had a favourable effect on the result.

Items affecting comparability amounted to a cost of MSEK 361 for 2008. They relate to a provision of MSEK 298 for the closure of Wargön Mill, a provision of MSEK 115 to cover the cost of closing down a paper machine at Hallsta Paper Mill and net insurance compensation of 52 MSEK following the fire at Braviken.

Production ceased at Wargön Mill in December as a consequence of the decision to close the mill made in August 2008.

As of November production was discontinued on Hallsta Paper Mill's machine PM 2 and the recovered paper line.

Iggesund Paperboard Full Year
MSEK 4-08 3-08 4-07 2008 2007
Net turnover 1 194 1 210 1 239 4 860 5 100
Operating costs -1 085 -990 -1 046 -4 173 -4 147
Depreciation according to plan -93 -92 -92 -368 -355
Operating profit 16 127 100 320 599
Capital expenditure 98 102 260 328 689
Operating capital 4 254 4 227 4 180 4 254 4 180
Operating margin, % 1 11 8 7 12
Return on operating capital, % 2 12 10 8 15
Production, paperboard, 1 000 tonnes 113 128 127 491 513
Deliveries, paperboard, 1 000 tonnes 115 124 127 494 516

Deliveries of virgin fibre board from European producers to Europe declined by 2 percent in 2008. Fourth quarter deliveries were low, which resulted in adjustments to production.

Iggesund's deliveries in 2008 amounted to 494 000 tonnes, which was 4 percent lower than in the previous year. As a consequence of lower demand towards the end of the year, fourth quarter deliveries declined by 7 percent in relation to the third quarter. Price increases were implemented in Europe during the second half of 2008 for both solid bleached board and folding boxboard in the packaging and graphic segments.

Iggesund's operating profit for 2008 amounted to MSEK 320 (599). The decline is due to lower production and deliveries, and higher costs of wood and other input goods. Higher selling prices had a positive impact on the result.

The fourth quarter operating profit declined by MSEK 111 to MSEK 16 compared to the third quarter. Weaker demand resulted in lower deliveries and poorer productivity, which resulted in an increase in costs. Prices of input goods continued to increase, at the same time as fixed costs were higher owing to seasonal factors.

Holmen Timber Quarter Full Year
MSEK 4-08 3-08 4-07 2008 2007
Net turnover 109 116 151 499 589
Operating costs -107 -109 -108 -452 -420
Depreciation according to plan -9 -9 -6 -34 -23
Item affecting comparability * - - 60 - 60
Operating profit -7 -1 97 13 206
Capital expenditure -11 5 39 21 63
Operating capital 366 369 345 366 345
Operating margin, % ** -7 -2 24 2 24
Return on operating capital, % ** -8 -1 57 4 64
Production, 1 000 m3 72 72 73 279 272
Deliveries, 1 000 m3 63 66 64 266 262

* Item affecting comparability relates to a reversed write-down of tangible fixed assets of MSEK 60 in the fourth quarter of 2007.

** Excl. items affecting comparability.

The market for sawn timber products weakened in 2008, with a further deterioration in the fourth quarter. Prices have continued to fall.

Holmen Timber's operating profit for 2008 amounted to MSEK 13 (146, excluding items affecting comparability in 2007). The deterioration in the result is mainly due to lower prices.

The fourth quarter operating profit deteriorated by MSEK 6 to a loss of MSEK 7 compared to the third quarter owing to lower prices.

The planning process continues for the new sawmill at Braviken Paper Mill in Norrköping and production is planned to start at the end of 2010.

Ho
lmen Skog
Full Year
MSEK 4-08 3-08 4-07 2008 2007
Net turnover 1 365 1 208 1 335 5 443 4 775
Operating costs -1 151 -1 075 -1 118 -4 769 -4 136
Depreciation according to plan -9 -6 -7 -26 -26
Earnings from operations 205 127 210 648 613
Change in value of forests -26 23 -18 -16 89
Item affecting comparability * - - 2 100 - 2 100
Operating profit 179 150 2 292 632 2 802
Capital expenditure 9 10 63 47 79
Operating capital 11 415 11 378 11 264 11 415 11 264
Return on operating capital, % ** 6 5 8 6 8
Harvesting company forests, 1 000 m3 770 631 728 2 649 2 575

* Item affecting comparability relates to a positive revaluation of forests of MSEK 2 100 in the fourth quarter of 2007.

** The calculation is based on earnings from operations.

Holmen Skog's operating profit 2008 amounted to MSEK 632 (2 802). The figure includes a negative change of MSEK 16 (profit 2 189) in the value of the company's forests calculated in accordance with IAS 41. Earnings from operations (the result before changes in the value of forests) increased by MSEK 35 to MSEK 648 as a consequence of higher wood prices, whereas harvesting and silviculture costs increased.

The fourth quarter earnings from operations increased by MSEK 78 to MSEK 205 compared to the third quarter. This is mainly explained by a higher level of harvesting, as well as seasonally lower silviculture costs. The change in the value of the company's forests amounted to cost MSEK 26 (profit 23).

Ho
lmen Energi
Quarter Full Year
MSEK 4-08 3-08 4-07 2008 2007
Net turnover 501 442 462 1 834 1 590
Operating costs -386 -404 -384 -1 488 -1 300
Depreciation according to plan -5 -5 -4 -19 -17
Operating profit 110 33 73 327 272
Capital expenditure 35 8 7 76 14
Operating capital 3 006 2 954 2 960 3 006 2 960
Return on operating capital, % 15 5 10 11 9
Production of hydro power, GWh 311 176 276 1 128 1 193

Holmen Energi's operating profit for 2008 amounted to MSEK 327 (272). The improvement in the result is largely explained by higher prices, while production was lower. In 2008, production was 1 percent higher than during a normal year. Water levels are still lower than normal.

The fourth quarter operating profit increased by MSEK 77 to MSEK 110 compared to the third quarter as a consequence of seasonally higher production and higher prices.

Net financial items and financing

Net financial costs for 2008 amounted to MSEK 311 (cost 261). The change is mainly due to higher market interest rates.

The cash flow from current operations amounted to MSEK 1 660 and the cash flow from investment activities was MSEK 1 124. A dividend of MSEK 1 017 was paid during the year.

Since the beginning of last year the Group's financial net debt has increased by MSEK 1 527 to MSEK 7 504. Apart from the cash flow effect, the increase in net debt was largely a consequence of an actuarial revaluation of the Group's pension liabilities, as well as the effect of currency fluctuations on, and the revaluation of, loans. The debt/equity ratio at the end of 2008 was 0.48. The equity ratio was 45 percent.

Financial liabilities amounted to MSEK 8 332, of which MSEK 4 756 was short term. Liquid funds and financial receivables amounted to MSEK 828. The Group has long-term committed credit facilities of MSEK 6 568 (600 MEUR), of which MSEK 2 248 were utilised at the year-end and are stated under current financial liabilities.

Tax

The Group's stated tax charge amounted to MSEK 98, which corresponds to 13 percent of the pre-tax profit. The reduction in the rate of Swedish corporate income tax to 26.3 percent as of 2009 has reduced Holmen's deferred tax liability. This has resulted in a tax income of MSEK 330 being taken into the accounts. Parallel to this the provision for possible tax costs resulting from tax litigations has been increased.

In a tax case relating to Holmen's French subsidiary the County Administrative Court decided in December 2008 in favour of the company. This outcome will not have any effect on the result. The decision has not yet come into legal effect.

Hedging of exchange rates and electricity prices

The operating result for 2008 includes a loss from currency hedging of MSEK 336 (profit 38).

At the end of 2008 some 90 percent of the Group's estimated net flows in Euro for 2009 were hedged at an average exchange rate of 9.37, for 2010 some 70 percent have been hedged at an average exchange rate of 9.62 and for 2011 some 35 percent have been hedged at an average rate of 10.46. Some 60 percent of flows in dollar have been hedged for 2009 at an average rate of 7.97. Flows in sterling for the coming four months are hedged.

For the 2009-2012 period, the price of 100 percent of the Group's estimated net consumption of electricity in Sweden has been fully hedged, while some 85 percent has been hedged for the 2013-2015 period.

Capital expenditure

The Group's capital expenditure in 2008 amounted to MSEK 1 160 (1 433). Depreciation according to plan amounted to MSEK 1 343 (1 337).

Employees

The average number of employees in the Group was 4 829 (4 931).

Incentive scheme

During the second quarter an incentive scheme for employees of the Holmen Group was introduced, whereby employees acquired, at market price, 758 300 call options on Series "B" shares in Holmen.

Share buy-back

At the Annual General Meeting 2008 Holmen's shareholders renewed the Board's mandate to make decisions to buy back up to 10 percent of the company's shares.

Shares were bought back in the second quarter of 2008 to secure the company's undertaking pursuant to the incentive scheme. In total, 760 000 Series "B" shares have been bought back at an average price SEK 201.70.

The Board proposes that the Annual General Meeting to be held on 24 March 2009, mandate the Board to buy back and transfer up to 10 percent of the shares in the company.

Dividend

The Board proposes that the Annual General Meeting to be held on 24 March 2009 resolve in favour of paying a dividend of SEK 9 per share. It is proposed that 27 March 2009 will be the date of record for entitlement to dividend.

Nomination Committee proposals to the Annual General Meeting 2009

Holmen's Nomination Committee proposes to the Annual General Meeting that Carl Bennet be elected to the Board.

Carl Bennet is former President and CEO of Getinge. He is now Chairman and principal shareholder in the listed companies Getinge and Elanders, and sole shareholder in Lifco, an industrial and commercial group. Carl Bennet is also Chairman of the University of Gothenburg, Deputy Chairman of Boliden and Board member of SSAB. Carl Bennet is member of governmental research committee.

The Nomination Committee also proposes re-election of the present Board members Fredrik Lundberg (who is also proposed for re-election as Chairman), Lilian Fossum, Magnus Hall, Carl Kempe, Curt Källströmer, Hans Larsson, Ulf Lundahl and Göran Lundin.

Bengt Pettersson is not available for re-election.

The Nomination Committee's other proposals will be presented in the notice to the Annual General Meeting.

For the period until the 2009 Annual General Meeting, Holmen´s Nomination Committee has the following members: Per Welin, L E Lundbergföretagen, Alice Kempe, Kempe Foundations, Håkan Sandberg, Handelsbanken incl pension fund and Fredrik Lundberg, Chairman of the Board. The Chairman of the nomination committee is Per Welin.

Significant risks and uncertain factors

The Group's and the parent company's significant risks and uncertainty factors relate primarily to changes in demand and the prices of its products, the cost of important input goods, and to changes in exchange rates. For a more detailed description of the risks and uncertainty factors see pages 26-27 and Note 26 in Holmen's annual report for 2007. The recent turbulence on financial markets has added to the uncertainty regarding economic developments.

Transactions with related parties

There have been no transactions between Holmen and related parties that have had a significant effect on the company's financial position and result.

Stockholm, 5 February 2009 Holmen AB (publ)

Magnus Hall President and CEO

Interim Report for January-March 2009 will be published on 7 May.

For further information please contact: Magnus Hall, President and CEO, tel +46 8 666 21 05 Anders Almgren, CFO, tel +46 8 666 21 16 Ingela Carlson, Public Relations Director, tel +46 8 666 21 15

Accounting principles

The year-end report for the Group is made up in accordance with IAS 34 Interim Reporting, the Annual Accounts Act and the Law regarding the securities market. For the parent company the year-end report is made up in accordance with the Annual Accounts Act and the Law regarding the securities market. The Parent company's and the Group's accounting principles used in the report are unchanged in relation to the latest published annual report. The figures in tables are rounded.

The Group

Quarter Full year
Income statement, MSEK 4-08 3-08 4-07 2008 2007
Net turnover 5 043 4 591 5 073 19 334 19 159
Other operating income 199 117 192 755 642
Change in inventory of finished products -147 232 -97 106 62
Raw materials, goods for resale and consumables -2 701 -2 765 -2 642 -10 929 -10 146
Personnel costs -720 -760 -725 -2 965 -2 767
Other operating costs -1 040 -998 -971 -3 885 -3 428
Depreciation according to plan -333 -337 -337 -1 343 -1 337
Write-downs -1 -56 -1 543 -57 -1 543
Change in value of biological assets -26 23 2 082 -16 2 189
Interest in earnings of associated companies 10 16 7 50 12
Operating profit 284 64 1 039 1 051 2 843
Financial income 7 3 5 17 17
Financial costs - 96 - 88 - 71 - 328 - 279
Profit before tax 195 -22 974 740 2 582
Tax 76 -2 -633 -98 -1 077
Profit for the period 271 -24 341 642 1 505
Earnings per share, before dilution, SEK 3.2 -0.3 4.0 7.6 17.8
Earnings per share, after dilution, SEK 3.2 -0.3 4.0 7.6 17.8
Average number of shares, before dilution, (million) 84.0 84.0 84.8 84.3 84.8
Average number of shares, after dilution, (million) 84.0 84.0 84.8 84.3 84.8
Operating margin, % * 5.6 7.5 9.4 7.3 11.9
Return on capital employed, % * 4.9 6.3 8.4 6.1 10.0
Return on equity, % 6.9 -0.6 8.1 3.9 9.2
Full year
Account of stated income and costs, MSEK 2008 2007
Income and costs stated direct in equity
Cash flow hedges
Revaluation of derivatives stated in equity -1 272 -209
Brought forward from equity to the income statement 309 -34
Brought forward from equity to fixed assets -1 2
Actuarial gains and losses related to pensions, including payroll tax -169 61
Translation difference on foreign operation 445 -29
Hedge of currency risk in foreign operation -541 -33
Tax attributable to items stated direct in equity 452 51
Total stated direct in equity -778 -192
Profit for the period stated in the income statement 642 1 505
Total stated income and costs -135 1 314
Other changes in equity
Dividend paid to the parent company's shareholders -1 017 -1 017
Buy-back / sale of own shares etc. ** -138 -
Total change in equity -1 291 297

* Excl. items affecting comparability.

** Consists of buy-back of own shares (cost MSEK 153) and received premiums of issued call options (MSEK 15) related to an incentive scheme.

The Group

2008 2007
Balance sheet, MSEK 31 December 31 December
ASSETS
Fixed assets
Intangible fixed assets 106 42
Tangible fixed assets 13 142 12 984
Biological assets 11 080 11 073
Shares in associated companies 1 824 1 745
Other shares and participations 11 7
Long-term financial receivables 87 108
Deferred tax receivables 342 301
Total fixed assets 26 593 26 261
Current assets
Inventories 3 434 3 063
Short-term operating receivables 3 833 3 485
Short-term financial receivables 88 39
Liquid funds 653 394
Total current assets 8 009 6 982
Total assets 34 602 33 243
EQUITY AND LIABILITIES
Equity 15 641 16 932
Long-term liabilities
Long-term financial liabilities 3 223 2 452
Deferred tax liabilities 4 819 5 482
Pension provisions 354 247
Other provisions 1 080 658
Total long-term liabilities 9 475 8 840
Short-term liabilities
Short-term financial liabilities 4 756 3 819
Operating liabilities 4 730 3 652
Total short-term liabilities 9 486 7 471
Total liabilities 18 960 16 311
Total equity and liabilities 34 602 33 243
Debt/equity ratio 0.48 0.35
Equity ratio, % 45.2 50.9
Operating capital 27 623 28 090
Capital employed 23 146 22 909
Financial net debt 7 504 5 977
Pledged assets 25 100
Contingent liabilities 671 915

The Group

Full year
Cash flow analysis, MSEK 2008 2007
Current operations
Profit before tax 740 2 582
Adjustments for items not included in cash flow * 1 797 629
Paid income tax -192 -390
Cash flow from current operations
before changes in working capital 2 345 2 821
Cash flow from changes in working capital
Change in inventories -373 -457
Change in operating receivables -40 -213
Change in operating liabilities -273 325
Cash flow from current operations 1 660 2 476
Investment activities
Acquisition of fixed assets -1 160 -1 434
Sale of fixed assets 37 119
Cash flow from investment activities -1 124 -1 315
Financing activities
Change in financial liabilities and receivables 866 -236
Buy-back / sale of own shares etc. ** -138 -
Dividend paid to the parent company's shareholders -1 017 -1 017
Cash flow from financing activities -289 -1 253
Cash flow for the period 247 -91
Opening liquid funds 394 484
Currency difference in liquid funds 12 1
Closing liquid funds 653 394
Full year
Change in financial net debt, MSEK 2008 2007
Opening financial net debt -5 977 -5 985
Cash flow
Current operations 1 660 2 476
Investment activities -1 124 -1 315
Buy-back / sale of own shares etc. ** -138 -
Dividend paid -1 017 -1 017
Actuarial revaluation of pension provision -162 61
Currency effects and changes in fair value -746 -197
Closing financial net debt -7 504 -5 977
Share structure Number of Number of
Share Votes shares votes
A 10 22 623 234 226 232 340
B 1 62 132 928 62 132 928
Total number of shares 84 756 162 288 365 268
Holding of own B-shares -760 000 -760 000
Total number of shares in issue 83 996 162 287 605 268
Issued call options, B-shares (maturity 2013) 758 300

* The adjustments consist primarily of depreciation according to plan, change in value of biological assets, write-downs and reversed write-downs of fixed assets, change in provisions, interests in earnings of associated companies, currency effects and revaluations of financial instruments as well as capital gains/losses on sale of fixed assets.

** Consists of buy-back of own shares (cost MSEK 153) and received premiums of issued call options (MSEK 15) related to an incentive scheme.

The Parent Company

Quarter Full year
Income statement, MSEK 4-08 3-08 4-07 2008 2007
Operating income 3 907 3 512 3 958 14 978 14 735
Operating costs -3 932 -3 532 -3 680 -14 792 -13 345
Operating profit - 25 - 21 277 186 1 390
Net financial items - 490 - 203 -1 607 - 761 -1 517
Profit after net financial items -515 -224 -1 330 -575 -127
Appropriations 36 76 318 -56 -97
Profit before tax -479 -147 -1 012 -630 -224
Tax 165 36 -128 195 -324
Profit for the period -314 -111 -1 139 -436 -548
2008 2007
Balance sheet, MSEK 31 December 31 December
Fixed assets 20 963 18 439
Current assets 6 140 6 881
Total assets 27 103 25 321
Restricted equity 5 915 5 915
Non-restricted equity 2 553 4 520
Untaxed reserves 2 751 2 696
Provisions 1 031 911
Liabilities 14 853 11 279
Total equity and liabilities 27 103 25 321
Pledged assets 6 6
Contingent liabilities 766 790

Of the net turnover for 2008, sales to Group companies amounted to MSEK 134 (89).

Net financial items include the result on the hedging of foreign subsidiaries' equity, which amounted to cost MSEK 541 (cost 33). In the consolidated financial statements this result is taken direct against equity. Net financial items for 2007 include a write-down of MSK 1 508 in the value of shareholdings.

In 2008 the parent company's capital expenditures in tangible and intangible fixed assets amounted to MSEK 57 (36).

The Group

2008 2007
Quarterly figures, MSEK Q4 Q3 Q2 Q1 Full year Q4 Q3 Q2 Q1 Full year
Income statement
Net turnover 5 043 4 591 4 826 4 875 19 334 5 073 4 637 4 662 4 787 19 159
Operating costs
Depreciation according to plan
-4 437
-333
-3 909
-337
-4 178
-339
-4 107
-334
-16 630
-1 343
-4 261
-337
-3 666
-332
-3 802
-332
-3 818
-336
-15 548
-1 337
Interest in earnings of associated companies 10 16 12 12 50 7 3 1 1 12
Items affecting comparability * - -298 -63 - -361 557 - - - 557
Operating profit 284 64 257 446 1 051 1 039 642 529 634 2 843
Net financial items -89 -85 -73 -64 -311 -66 -68 -65 -62 -261
Profit before tax 195 -22 185 383 740 974 573 464 571 2 582
Tax 76 -2 -61 -111 -98 -633 -135 -135 -174 -1 077
Profit for the period 271 -24 124 271 642 341 438 329 397 1 505
Earnings per share, after dilution, SEK 3.2 -0.3 1.5 3.2 7.6 4.0 5.2 3.9 4.7 17
.8
Net turnover
Holmen Paper 2 854 2 517 2 547 2 525 10 443 2 798 2 556 2 461 2 530 10 345
Iggesund Paperboard 1 194 1 210 1 219 1 237 4 860 1 239 1 239 1 297 1 326 5 100
Holmen Timber 109 116 124 149 499 151 124 164 149 589
Holmen Skog 1 365 1 208 1 433 1 436 5 443 1 335 1 074 1 200 1 165 4 775
Holmen Energi 501 442 392 499 1 834 462 352 344 433 1 590
Intra-group sales -980 -902 -890 -972 -3 745 -911 -708 -804 -815 -3 239
Group 5 043 4 591 4 826 4 875 19 334 5 073 4 637 4 662 4 787 19 159
Operating profit
Holmen Paper
Iggesund Paperboard
20
16
80
127
100
61
80
116
280
320
107
100
241
115
115
178
160
206
623
599
Holmen Timber -7 -1 -2 23 13 37 35 43 32 146
Holmen Skog 179 150 152 151 632 192 145 209 155 702
Holmen Energi 110 33 58 125 327 73 40 45 114 272
Group central costs and other -34 -27 -49 -49 -159 -27 66 -61 -34 -56
Items affecting comparability * - -298 -63 - -361 557 - - - 557
Group 284 64 257 446 1 051 1 039 642 529 634 2 843
Operating margin, % **
Holmen Paper 0.7 3.2 3.9 2.7 2.7 3.6 9.4 4.7 6.3 5
.9
Iggesund Paperboard 1.4 10.5 5.0 9.3 6.6 8.1 9.3 13.7 15.6 11.7
Holmen Timber -7.0 -2.0 -2.0 14.7 1.9 24.0 27.5 25.8 20.8 24.4
Group 5.6 7.9 6.6 9.1 7.3 9.5 13.8 11.3 13.2 11.9
Return on operating capital, % **
Holmen Paper 0.8 3.2 4.0 3.2 2.8 3.7 8.2 3.9 5.5 5
.3
Iggesund Paperboard 1.5 12.1 5.8 11.1 7.5 9.6 11.1 17.4 20.6 14.6
Holmen Timber -7.9 -1.3 -2.1 26.2 3.5 56.7 61.4 79.3 59.6 63.9
Holmen Skog 6.3 5.3 5.4 5.3 5.6 8.4 6.4 9.2 6.9 7
.7
Holmen Energi 14.8 4.5 7.9 16.9 11.1 9.9 5.4 6.1 15.5 9.2
Group 4.1 5.1 4.5 6.4 5.0 6.9 9.3 7.7 9.4 8
.3
Key ratios
Return on capital employed, % ** 4.9 6.3 5.6 7.8 6.1 8.4 11,2 9.2 11.1 10.0
Return on equity, % 6.9 -0.6 3.0 6.4 3.9 8.1 10,6 8.2 9.7 9.2
Deliveries
Newsprint and magazine paper, 1 000 tonnes 539 493 508 503 2 044 555 503 477 489 2 025
Paperboard, 1 000 tonnes 115 124 127 127 494 127 125 130 134 516
Sawn timber, 1 000 m³ 63 66 66 72 266 64 53 74 72 262

* Item affecting comparability in the third quarter of 2008 relates to a provision of costs for the closure of Wargön Mill of MSEK 298. The second quarter figure includes a cost of MSEK 115 for the closure of PM 2 at Hallsta Paper Mill and income of MSEK 52, corresponding to the effects on the result of the fire at Braviken Paper Mill. Items affecting comparability of 2007 relate to

a write-down of 1 603 within Holmen Paper, a reversed write-down of MSEK 60 within Holmen Timber, and a positive revaluation of forests by MSEK 2 100 within Holmen Skog.

** Excl. items affecting comparability.

The Group

Full year review, MSEK 2008 2007 2006 2005 2004 2003 2002 2001
Income statement
Net turnover 19 334 19 159 18 592 16 319 15 653 15 816 16 081 16 655
Operating costs -16 630 -15 548 -14 954 -13 205 -12 570 -12 306 -12 205 -12 460
Depreciation according to plan -1 343 -1 337 -1 346 -1 167 -1 156 -1 166 -1 153 -1 126
Interest in earnings of associated companies 50 12 11 20 25 -6 -10 -3
Items affecting comparability * -361 557 - - - - - -620
Operating profit 1 051 2 843 2 303 1 967 1 952 2 338 2 713 2 446
Net financial items -311 -261 -247 -233 -206 -212 -149 -152
Profit before tax 740 2 582 2 056 1 734 1 746 2 126 2 564 2 294
Tax -98 -1 077 -597 -478 -471 -675 -605 -108
Profit for the year 642 1 505 1 459 1 256 1 275 1 451 1 959 2 186
Earnings per share, after dilution, SEK 7.6 17.8 17.2 14.8 15.1 17.5 23.6 26.4
Operating profit by business area
Holmen Paper 280 623 754 631 487 747 1 664 2 410
Iggesund Paperboard 320 599 752 626 809 1 001 818 455
Holmen Timber 13 146 80 13 5 18 -6 -79
Holmen Skog 632 702 643 537 586 516 450 455
Holmen Energi 327 272 197 301 178 193 -26 49
Group central costs -159 -56 -123 -141 -113 -137 -187 -224
Items affecting comparability * -361 557 - - - - - -620
Group 1 051 2 843 2 303 1 967 1 952 2 338 2 713 2 446
Balance sheet
Fixed assets 26 506 26 153 25 354 25 793 23 381 20 940 21 357 19 150
Current assets 7 268 6 549 6 138 5 709 5 149 4 743 4 922 5 366
Financial receivables 828 541 649 712 459 675 688 432
Total assets 34 602 33 243 32 141 32 214 28 989 26 358 26 967 24 948
Equity 15 641 16 932 16 636 16 007 15 635 15 366 15 185 14 072
Deferred tax liability 4 819 5 482 5 030 5 143 5 177 4 557 4 370 4 014
Financial liabilities 8 332 6 518 6 634 7 351 5 335 4 044 4 496 3 593
Operating liabilities 5 809 4 310 3 841 3 713 2 842 2 391 2 916 3 269
Total equity and liabilities 34 602 33 243 32 141 32 214 28 989 26 358 26 967 24 948
Cash flow
Current operations 1 660 2 476 2 358 2 471 2 331 2 443 3 498 3 786
Investment activities -1 124 -1 315 -947 -3 029 -1 195 -726 -1 810 -1 669
Cash flow after capital expenditure 536 1 161 1 411 -558 1 136 1 717 1 688 2 117
Key ratios
Return on capital employed, % ** 6 10 10 9 10 12 16 18
Return on equity, % 4 9 9 8 8 10 14 16
Debt/equity ratio 0.48 0.35 0.36 0.41 0.31 0.22 0.25 0.22
Dividend
Ordinary dividend, SEK 9 *** 12 12 11 10 10 11 10
Extra dividend, SEK - - - - - 30 - -

* Items affecting comparability in 2008 relate to provisions of costs due to the closure of Wargön Mill of MSEK 298 and a cost of MSEK 115 for the closure of PM 2 at Hallsta Paper Mill. An income of MSEK 52 corresponds to the effects on the result of the fire at Braviken Paper Mill. Items affecting comparability in 2007 relate to a write-down of goodwill and tangible fixed assets of MSEK -1 603 within Holmen Paper, a reversed write-down of MSEK 60 within Holmen Timber, and a positive revaluation of forests by MSEK 2 100 within Holmen Skog.

** Excl. items affecting comparability.

*** Proposal of the Board.

Stated in accordance with IFRS from 2004. As far as Holmen is concerned, the principal difference between IFRS and previous accounting principles is that forest assets are valued and stated in the accounts at fair value, that goodwill is no longer depreciated according to plan, and that the fair value of financial assets and liabilities that are hedged are taken into the balance sheet.

Holmen in brief

Holmen's business concept is to develop and run profitable business within three product-oriented business areas for printing paper, paperboard and sawn timber as well as two raw material-oriented business areas for forest and energy. Europe is key market.

The business area Holmen Paper manufactures printing paper for daily newspapers, magazines, directories, advertising matter and books at two Swedish mills and one Spanish mill. Iggesund Paperboard produces paperboard for packaging and graphic purposes at one Swedish and one English mill. Holmen Timber produces sawn timber in one Swedish sawmill. Annual production capacity is 1 905 000 tonnes of printing paper, 590 000 tonnes of paperboard and 340 000 cubic metres of sawn timber.

Holmen Skog manages the Group's one million hectares of forests. The annual volume harvested in company forests is some 2.5 million cubic metres. Holmen Energi is responsible for the Group's hydro power assets and for developing the Group's business within the energy sector. Normal yearly production amounts to some 1 100 GWh of electric power at wholly and partly owned hydro power stations in Sweden. Holmen Skog and Holmen Energi are also responsible for the Group's wood and electricity procurement, which are important input goods to the industry.

Press and analysts conference and teleconference

In connection with the publication of the year-end report for 2008 a press and analysts conference will be held at 14.00 hrs CET on Thursday 5 February in IVA Conference Center, Grev Turegatan 16, Stockholm. The conference can also be accessed via Holmen's website www.holmen.com and/or by telephone, in which case the call should be placed by no later than 13.55 hrs CET on +46 (0)8 5052 0110 (Sweden) or +44 (0)20 7162 0077 (rest of Europe).

A teleconference will be held in English at 16.45 hrs CET. It can be accessed via Holmen's website www.holmen.com and/or by telephone on +44 (0) 20 7162 0025 (Europe) or +1 334 323 6201 (US). The call should be placed by no later than 16.40 hrs CET.

Annual Report 2008

The printed annual report for 2008 will be posted in Week 10 2009 to all shareholders who have not expressed their wish not to receive it. Financial information may also be ordered via the company's website under Publications and order or by shareholders under Shareholder Service. The annual report will also be available at the company's head office.

Annual General Meeting 2009

Annual General Meeting 2008 will be held on Tuesday 24 March at 16.00 hrs CET in Vinterträdgården, Grand Hôtel, Stallgatan, Stockholm.

Financial reports

7 May Interim Report, January–March
13 August Interim Report, January–June
4 November Interim Report, January–September

In its capacity as issuer, Holmen AB is releasing the information in this year-end report for 2008 in accordance with Chapter 17 of the Swedish law (2007:528) regarding the securities market. The information was distributed to the media for publication at 12.20 p.m. CET on Thursday, 5 February 2009.

Talk to a Data Expert

Have a question? We'll get back to you promptly.