AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Byggma ASA

Investor Presentation Nov 7, 2025

3565_rns_2025-11-07_91e3b889-0f35-4190-bc4b-3847798956a3.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Byggma is a leading Nordic supplier of building product solutions

Introduction

  • Leading supplier of building product solutions in the Nordics, with a special focus on various boards, beams, windows & doors, and lighting products
  • Byggma owns 6 companies/brands, operates 7 manufacturing facilities and distributes its products to all the leading building materials chains
  • Byggma is headquartered in Vennesla and employs ~660 people in total
  • The company has been listed on Oslo Stock Exchange since 1997 with ticker "BMA"

Byggma companies / brands

Vennesla, Norway

Headquarter

~660

Employees

NOK 2,306m

LTM2 revenue

NOK 136m

LTM Adj. EBIT2

NOK ~ 1.3bn1

Market capitalization

30-50%

Of net profit dividend policy

3 Note: 1) As of 26 August 2025

#1 market position for boards and beams in the Nordics and growing internationally

Highly attractive offering towards all the major building material chains in the Nordics

Highest production capacity in the Nordics1

Superior product quality versus competition

In-house developed innovative products and solutions

Good control of the distribution chain

No need for large inventory (unlike international players)

Large flexibility in manufacturing

BYGGMA Financials group BYGGMA

P&L Summary and Highlights

NOKm Q3 2025 Q3 2024 YTD 2025 YTD 2024 2024 2023
Sales revenue 538 503 1766 1593 2167 2223
EBITDA 1 62 59 176 164 213 293
Depreciation -22 -20 -66 -65 -88 -90
Adjusted operating profit 1 40 38 110 99 125 203
Net financials -23 -28 -73 -71 -93 -93
Adjusted profit before tax 1 16 10 37 28 32 110

  • Still historically low activity in the newbuild market leads to low sales volumes in 2025.
  • Adj. Operating Profit margin of 7.4 % in Q3 2025, compared to 7.6 % in Q3 2024.
  • Revenues from newly launched products such as Huntonit Pro Wall, Forestsia Premium Ceiling and Forestia Ergospon is expected to increase in 2026.

Consolidated balance sheet

Assets (NOK million) 30 Sep 2025 30 Sep 2024
Fixed assets 793 786
Investment property 157 157
Intangible assets 15 19
Deferred tax assets 2 2
Long-term derivatives and power contracts 23 48
Investment in associate 1 284 1 311
Other long-term receivables 0 0
Total non-current assets 2 274 2 323
Inventory 427 372
Customer and other short term receivables 384 353
Short-term derivatives and power contracts 24 23
Cash and cash equivavelents 29 29
Total current assets 864 778
Total assets 3 138 3 100
Solid balance and hidden reserves in real estate and land
-- --- --------------- ------------ ------------------------- -- ----------

Equity ratio of 34.5 % as at 30 September 2025

Equity and liabilities (NOK million) 30 Sep 2025 30 Sep 2024
Share capital and share premium 53 53
Other equity not recognised in P&L 24 32
Retained earnings 1 007 1 016
Total equity 1 083 1 101
Long-term debt 784 745
Long-term leasing obligations 48 50
Long-term financial derivatives -
Deferred tax liabilities 112 118
Total long-term liabilities 944 913
Accounts payable and other short-term liabilities 472 446
Tax payable 9 6
Short-term debt 610 612
Short-term leasing obligations 19 22
Short-term financial derivatives - -
Total short-term liabilities 1 111 1 087
Total liabilities* 2 054 1 999
Total equity and liabilities 3 138 3 100
*Of which interest-bearing debt (long-term and short-term) 1 433 1 400
Net interest-bearing debt 1 404
1 131
1 371
1 098
*Of which interest-bearing debt ex. leasing and sale leaseback Net interest-bearing debt ex. leasing and sale leaseback 1 199 1 169

Consolidated income statement

NOKm YTD 2025 YTD 2024 2024 2023* 2022* 2021 2020 2019 2018
Sales revenue 1 766 1 593 2 167 2 223 2 508 2 344 2 052 1 783 1 655
Other revenue 18 19 24 26 24 44 23 23 22
Total revenue 1 785 1 612 2 191 2 249 2 533 2 388 2 075 1 806 1 677
cogs -955 -839 -1 061 -1 095 -1 327 -1 133 -955 -844 -780
Personnel expenses -364 -355 -493 -484 -501 -488 -439 -424 -405
D&A -66 -65 -88 -119 -82 -87 -77 -70 -54
Freight and complaints -138 -121 -164 -167 -176 -171 -163 -146 -143
Marketing -57 -56 -98 -102 -104 -96 -93 -91 -72
Other gains (losses) 28 -40 -73 -128 414 0 1 -3 1
Other OPEX -104 -100 -193 -190 -201 -179 -157 -156 -159
Total direct costs -1 657 -1 575 -2 169 -2 285 -1 978 -2 155 -1 883 -1 733 -1 612
EBIT 128 37 22 -36 555 233 193 73 65
Share of profit from associate 132 -49 -202 160 0 0 0 0 0
Net financials -73 -71 -93 -93 -25 -9 -33 -11 -9
Profit before tax 186 -82 -273 31 529 224 160 62 56
Tax -13 7 14 30 -49 -48 -35 -13 -9
Net profit 174 -75 -259 61 480 176 125 49 47
*2023 and 2022 are restated due to changed a ccounting of power contra acts

Byggma is set to continue demonstrated growth through identified growth avenues

Investment highlights

Market leading position

The leading Nordic provider of woodchip boards, decorative interior panels, wood fibre boards, MDF interior walls & ceiling panels, and I-Beams

  • Growing position in Europe and within adjacent product areas
  • Sales agreements with all major building materials chains

>80% of revenues in the Nordics

  • Large, stable and growing underlying market
  • The Norwegian building materials industry is a NOK 50bn market

Strong brands and broad portfolio of sustainable products

Strong underlying market

  • Recognized brands and continuous focus on product development
  • Diversified portfolio from commodity products to highly refined products
  • Utilizing renewable raw materials to provide sustainable building material solutions

Long history of growth

  • Long history of revenue growth (CAGR of >9% since 2000), both organically and through acquisitions
  • Improving profitability, from >8% EBIT in 2020 to >9%* in 2024, and with high cash conversion
  • High dividend capacity, with NOK 70m paid in 2022. Policy of 30-50% of net income going forward.

Well positioned for further growth and cash generation

  • Well defined growth strategy within all business areas, both organic and inorganic
  • Large potential from transition to higher share of innovative and value-added products with higher average sales price
  • Set to leverage on demonstrated M&A capabilities with several targets identified

Large potential from recent product innovations

2024: NOK 161m Walls2Paint Description Wood-based, wallpapered wall boards Benefits No need for spackeling Superior indoor climate Tree-based boards with high screwability Easy to install Installable on top of existing walls 2014

Premium Ceiling

  • A ready to paint plain ceiling panel with a unique 4-sided locking profile
  • Launched after the highly successful introduction of Walls2Paint
  • No need for spackeling
  • Superior indoor climate
  • Tree-based boards with high screwability
  • Easy to install
  • Installable on top of existing roof

2024: NOK 18m YTD 2025: NOK 15m NOK 21m

Proff Vegg

  • Click-based wall boards
  • Paintable immediately after installation and are also suitable for tapestry
  • No need for spackeling
  • Strong resistance to variations in temperature- and humidity
  • Paintable immediately after installation
  • Highly suitable for tapestry
  • Recommended by Norges Astma- og Allergiforbund

NOK ~200m NOK ~ 50m NOK ~ 30m

Revenue

Short term revenue potential YTD 2025: NOK 126m

Segment information

Sales revenue (NOKm) Q3 2025 Q3 2024 YTD 2025 YTD 2024 2024 2023 2022
Panel sales to external customers 377 346 1 278 1 151 1 550 1 523 1 662
I-Beams sales to external customers 62 60 204 186 244 311 457
Window sales to external customers 69 66 198 176 254 280 291
Lighting sales to external customers 30 31 87 80 121 109 98
Net sales revenues for the Group 538 503 1 766 1 593 2 167 2 223 2 508
Adjusted operating profit (NOKm) Q3 2025 Q3 2024 YTD 2025 YTD 2024 2024 2023 2022*
Panel 22 22 78 84 99 125 161
I-Beams 4 7 6 3 -1 34 70
Window 4 0 4 -7 -5 8 19
Lighting 3 3 2 0 5 3 -6
Real Estate 12 11 36 34 46 43 44
Group / eliminations -5 -5 -15 -16 -19 -10 -20
Operating profit for the Group 40 38 110 99 125 203 268
10000 10000 1111

Byggma still has ample available production capacity and high growth potential from value-added products

Company / brand Key financials
(2024)
Nominal production
capacity
Available
capacity
Growth potential Other potential
300,000 m3
/ year
Large potential from
transitioning to higher
share of innovative/
value-added products
with higher average
HIGH
sales price
Production
capacity
can
be
expanded
by
~10% by
extending
the
manufactoring
line
60,000 ton / year Growth potential both
through available
production capacity and
innovative, higher priced
products such as "Proff
Vegg"
HIGH
m2
3.5 million
/ year
Growth potential both
through available
production capacity and
innovative, higher priced
products such as
HIGH
"Fuktbestandig"
15 million
running
meters
/ year
Large potential through
utilizing significant
available production
capacity. High
international sales
HIGH
potential

Targeted approach towards environmentally friendly production and initiatives

Byggma's manufacturing and product offering contribute to a more environmentally friendly society

5.8%

The CO2 sequestration from Byggma's board products corresponds to 5.8% of the Norway's total road traffic emission

47%

Masonite's I-beam systems use 47% less raw material compared to massive tree constructions

12%

Huntonit's specific energy consumption has been reduced by 12% over the last 5 years

48%

Forestia's new closed cooling system has contributed to 48% reduction in use of cooling water

Byggma takes an active role towards sustainability and responsible production

Byggma's main goal is to develop and deliver sustainable solutions based on renewable raw materials and unique competense. Sustainability is, and has always been, a core element in Byggma's business model and a natural part of its overarching goal. Management and Board of Directors in Byggma wish for sustainability to be a natural part of operations and innovation in the Byggma group

Climate and Environment Human and Society Business model

  • Effective utilization of raw materials
  • Manufacturing facilities located with proximity to raw materials
  • Packaging solutions with minimum waste while ensuring protection during transportation
  • Wood-based building materials store significant amounts of carbon
  • Effective distribution system for transportation of goods to customers
  • The wood that is applied is sourced from certified suppliers or sustainable forestry
  • Resource effective constructions lead to good utilization of raw materials
  • Ensure that we do not pollute the environment that affects life on land, watercourses or the ocean.

  • Employees are given the opportunity for personal and professional development

  • Collaborations with academia
  • Vocational education
  • Advanced training

  • Factories with proximity to raw materials

  • Byggma's presence contributes to sustainable cities and communities
  • Byggma's presence provides significant assignments and income for other players in the value chain

  • Good profitability gives basis for secure jobs and development of the companies

  • Byggma is seeking new and innovative solutions for a better customer experience and a more profitable and efficient construction prosess
  • Focus on the triple bottom line in all R&D activities
  • Increased efficiency and streamlining of operations through continuous improvement and industrial investments

Leading Nordic presence, with growing international customer base

Strong topline and profitability improvements last few years

The growth in 2020 and 2021 is partly related to realized market synergies from increased market share following the Smart Panel acquisition. Other growth drivers include change in product mix, volume increase (partly off-set by a drop in Europe), price increases and other (incl. currency)

  • Byggma has more than doubled its EBITDA and almost tripled its EBIT since 2019
  • The strong improvement is primarily due to realization of synergies from the Smartpanel acquisition, product mix optimization and price increases. Byggma has seen an increase in raw material prices and experienced unfavorable currency development, but has been able to offset this by increase prices to end users and ultimately improve the margins
  • In 2019, the EBITDA and EBIT have been adjusted for normalizations following the acquisition of Smartpanel in 2018

Robust cash conversion ratio

  • Byggma has a history of strong cash flow generation over the last years which is set to continue going forward
  • This has allowed the company to invest significantly in product innovation in addition to increased manufacturing capacity and efficiency
  • Byggma has targeted a long-term dividend payout ratio of minimum 30%-50%
  • ̶ The company will pay out a higher dividend when possible after evaluating various growth opportunities

Consolidated cash flow statement

NOKm YTD 2025 YTD 2024 2024 2023 2022 2021 2020 2019 2018
Operating activities
Cash flow from operations 82 90 153 336 388 193 230 102 94
Interest paid -73 -75 -100 -105 -38 -23 -24 -21 -19
Interest received 15 18 24 23 6 3 5 7 7
Taxes paid -5 -24 -26 -41 -41 -34 -4 -9 -28
Cash flow from operating activities 19 8 50 214 315 139 207 79 53
Investing activities
Purchase of subsidiaries 0 0 0 0 0 0 0 -21 0
Purchase of fixed assets -58 -22 -35 -53 -128 -89 -59 -90 -98
Sale of fixed assets 0 0 0 1 15 0 0 1 1
Purchase of non-tangible assets -1 -1 -2 -4 -2 -2 -2 -2 -7
Received dividend from associated company 0 0 0 12 0 0 0 0 0
Purchase of associated company 0 0 0 -87 -1 016 0 0 0 0
Group loans 0 0 0 1 0 39 -27 0
Cash flow from investing activities -59 -24 -37 -131 -1 132 -52 -87 -113 -104
Financing activities
Repurchase of shares 0 0 0 0 0 0 0 -4 -11
Dividend paid 0 0 0 0 -70 -559 -7 -7 -7
Cash flow distributed to shareholders 0 0 0 0 -70 -559 -7 -11 -18
Change in overdrafts 55 90 134 70 73 16 -3 4 0
New debt raised 6 1 18 1 814 72 150 50 149
Debt down payment -45 -110 -234 -133 -88 -67 -62 -49 -63
Loan from related parties 0 0 58 5 54 0 0 0 0
Change in interest bearing receivables 0 0 0 0 0 0 0 -12 0
Cash flow from external financing 17 -19 -25 -58 854 20 85 -7 86
Cash flow from financing activities 17 -19 -25 -58 784 -538 78 -18 68
Change in cash and cash equivalents -23 -34 -12 25 -33 -451 197 -52 17
Currency gains (losses) 0 0 0 -3

Byggma operates 8 high-end manufacturing and distribution facilities

Huntonit Eiendom AS

Location: Vennesla, Agder

Total area: 78,112m2

Production area: 19,664m2

Year of construction: 1948-1988

Uldal AS (Birkeland Eiendom AS)

Location: Birkenes, Agder

Total area: 15,100m2

Production area: 4,930m2

Year of construction: 1967-1991

Forestia Eiendom AS

Location: Våler, Innlandet

Total area: 321,460m2

Production area: 21,079m2

Year of construction: 1969-1987 and 1997

Aneta Lighting AS

Location: Kristiansand, Agder

Total area: 6,300m2

Warehouse facility: 3,500m2

Aneta Lighting AB

Location: Växjö, Sweden

Total area: 31,728m2

Warehouse facility: 6,500m2

Year of construction: 1970 and 1979

Masonite Fastighet AB

Location: Nordmaling, Sweden

Total area: 187,585m2

Production area: 38,107m2

Year of construction: 1921-2001

Smartpanel AS

Location: Fredrikstad, Viken

Warehouse facility: 7,100m2

Production area: 13,700m2

Key takeaways

Talk to a Data Expert

Have a question? We'll get back to you promptly.