Quarterly Report • Nov 7, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

QUARTERLY STATEMENT III.2025

Ticker/ISIN MXHN/DE000A2DA588 Number of shares 41.24 million Closing price EUR 5.80 (30/09/2025)* Highest/lowest price EUR 6.26/EUR 5.10 Price performance** -5.5% Market capitalisation EUR 239.2 million (30/09/2025)
German Equity Forum 25 November 2025
As accounting in accordance with IFRS 5 (Accounting for non-current assets held for sale and discontinued operations) at group level has no material impact on the asset, financial and earnings position, no distinction is made between continuing and discontinued operations in the commentary, and no detailed commentary on discontinued operations is provided. Information on the discontinued operation iNDAT can be found on page 11 of this statement.
In the first nine months of 2025, the MAX Group once again demonstrated its resilience in a challenging market environment and set the course for stability and profitability. Improved order intake indicates a revival in customer ordering activity, despite continued subdued investment activity in several sales markets as well as geopolitical uncertainties and customs risks. The main growth drivers were the NSM + Jücker segments, which received major orders in packaging automation, and ELWEMA, which once again underpinned its strong market position with follow-up orders.
Although Group sales after the first three quarters of 2025 were below the previous year's level, business activity picked up in the third quarter after a weak first half of the year. Operating earnings before interest, taxes, depreciation and amortisation (EBITDA) were impacted by lower capacity utilisation at the beginning of the year and temporarily postponed order completions. In addition, non-recurring expenses in the low single-digit million euro range were incurred in connection with the cost-cutting measures initiated in the summer. These measures form the basis for an improvement in profitability in the future.
The significant improvement in operating cash flow, which reflects the successful optimisation of working capital with an increased inflow of funds, is particularly worth mentioning. This was due in particular to advance payments received for new projects and more efficient cash flow management in the bdtronic Group, Vecoplan Group and ELWEMA segments. Net debt was reduced to a large extent as a result of the repayment of long-term loans, while the equity ratio remained stable at a high level.
Furthermore, we also set strategic priorities to strengthen the market position of our portfolio companies in future-oriented fields. With the acquisition of Pla.to GmbH, the Vecoplan Group is expanding its range of services in plastics recycling and can now offer integrated solutions along the entire process chain, from shredding to dry and wet cleaning, from a single source.
Despite the continuing challenges – in particular geopolitical uncertainties and volatile demand in certain markets – the MAX Group is looking to the future with confidence. The structural and cost-cutting measures that have been introduced are strengthening the company's competitiveness and creating the conditions for an improvement in earnings in the future.
Looking ahead to 2025 as a whole, the MAX Group confirms the guidance adjusted in July, which assumes sales of between EUR 300 million and EUR 340 million and EBITDA of between EUR 12 million and EUR 18 million. The measures aimed at increasing efficiency, the improved cash flow situation and the current order backlog form a solid basis for further business development.
* Closing prices on the Xetra trading system of Deutsche Börse AG ** Comparison of the price on 30/09/2025 with the price on 30/12/2024

| Order intake 264.6 233.5 Order backlog 171.2 154.3 Working capital 85.4 105.3 Sales 246.3 273.1 EBITDA 9.3 24.9 Employees 1,537 1,560 Headquarters Sales 2.9 2.3 EBITDA -5.7 67.9 n/a bdtronic Group Sales 53.2 72.9 EBITDA -0.4 4.1 n/a Vecoplan Group Sales 114.7 117.8 EBITDA 6.7 11.2 AIM Micro Sales 4.0 5.2 EBITDA 0.7 1.5 NSM + Jücker Sales 30.1 38.3 EBITDA 2.2 2.9 ELWEMA Sales 43.7 38.5 EBITDA 5.6 4.2 Other Sales 0.4 0.4 EBITDA 0.3 0.0 n/a |
in EUR million | 01/01/-30/09/2025 | 01/01/-30/09/2024 | Change |
|---|---|---|---|---|
| 13.3% | ||||
| 11.0% | ||||
| -18.9% | ||||
| -9.8% | ||||
| -62.4% | ||||
| -1.5% | ||||
| 24.7% | ||||
| -27.1% | ||||
| -2.6% | ||||
| -40.1% | ||||
| -23.4% | ||||
| -53.7% | ||||
| -21.3% | ||||
| -25.5% | ||||
| 13.5% | ||||
| 33.5% | ||||
| 3.2% | ||||
* Comparison of reporting dates 30 September 2025 to 31 December 2024

(in EUR million)



(in EUR million)

(in EUR million)

As of 30 September 2025, working capital of EUR 85.4 million was significantly below the level of the previous year's reporting date (31 December 2024: EUR 105.3 million). In addition to a reduction in inventories, working capital decreased mainly due to advance payments received for new projects as well as improved payment terms.


(in EUR million)



(in EUR million)



(in EUR million)



(in EUR million)



(in EUR million)



As in the previous year, order intake and order backlog for the Other segment are reported at EUR 0 million due to processing and liquidation. As in the previous year, the subletting of a building resulted in revenue of EUR 0.4 million (9M 2024: EUR 0.4 million). EBITDA amounted to EUR 0.3 million (9M 2024: EUR 0.0 million) due to the reversal of provisions.
Due to the ongoing liquidation process, order intake, order backlog, sales and EBITDA for the discontinued operation segment iNDAT are reported at EUR 0 million, as in the previous year.

No further events of particular significance to the MAX Group's asset, financial and earnings position took place after the end of the reporting period.
The continuing weakness of the industrial economy and the resulting reluctance to invest continue to shape the business performance of MAX Automation SE, prompting the company to revise its guidance for the current financial year 2025 downwards on 15 July. Based on how the business is currently developing, the company expects sales of between EUR 300 million and EUR 340 million (initially: EUR 340 million to EUR 400 million) and operating EBITDA of between EUR 12 million and EUR 18 million (initially: EUR 21 million to EUR 28 million).
The Kiel Institute for the World Economy (IfW) expects the global economy to slow down in 2025. Following strong growth in the summer months, higher US tariffs and the end of advance deliveries are likely to put the brakes on international trade. According to the IfW, global economic growth is likely to fall to 3.0% (2024: 3.3%) and decline further to 2.8% in 2026. The economy is not expected to pick up again until 2027, when it is likely to grow by around 3.0%, but this will still be below the longterm average of around 3.5%.1
According to the IfW, the German economy will remain weak overall in 2025. After two years of stagnation, the gross domestic product is expected to grow only slightly by 0.1% this year. Although falling inflation rates and rising real wages are gradually supporting private consumption, the weak industrial economy, high energy prices and subdued investment activity are slowing down the recovery. The IfW does not expect a somewhat stronger expansion of 1.3% until 2026, driven in particular by an expansionary fiscal policy. 2
After production in the German mechanical and plant engineering sector declined significantly by 8% in 2024, the industry association VDMA expects a further decline in priceadjusted production of 5% in 2025. Initially, a decline of only 2% had been expected, but weak domestic demand, high energy and financing costs, and global trade conflicts are weighing more heavily on the capital goods industry than previously assumed. In the first half of 2025, production was already around 4.5% below the previous year's level.3 For 2026, the VDMA is again forecasting a slight increase of 1%, supported by an expected upturn in export markets and more stable economic conditions.4
1 https://www.kielinstitut.de/fileadmin/Dateiverwaltung/IfW-Publications/fisimport/0fd184ef-027a-44ff-ad81-af0a5c561c91-_KKB_126_2025-Q3_Welt_DE_.pdf
2 https://www.kielinstitut.de/fileadmin/Dateiverwaltung/IfW-Publications/fisimport/8139d2e0-cf86-44da-bca8-e603fa49f720-KKB_127_2025-Q3_Deutschland_DE..pdf

| ASSETS | 30/09/2025 | 31/12/2024 |
|---|---|---|
| EUR thousand | EUR thousand | |
| Non-current assets | ||
| Property, plant and equipment | 52,640 | 52,591 |
| Investment properties | 3,223 | 3,425 |
| Intangible assets | 6,370 | 5,074 |
| Goodwill | 21,714 | 21,761 |
| Right-of-use assets | 11,747 | 14,979 |
| Non-current financial assets | 64,467 | 65,087 |
| Deferred tax assets | 19,912 | 22,290 |
| Total non-current assets | 180,073 | 185,207 |
| Current assets | ||
| Inventories | 69,371 | 79,395 |
| Contract assets | 32,488 | 34,356 |
| Trade receivables | 43,453 | 43,195 |
| Other current financial assets | 2,136 | 3,539 |
| Tax refund claims | 4,479 | 3,043 |
| Other current assets | 5,640 | 3,452 |
| Cash and cash equivalents | 9,875 | 8,987 |
| Assets held for sale | 0 | 2,588 |
| Total current assets | 167,442 | 178,555 |
| Total assets | 347,515 | 363,762 |

| EQUITY AND LIABILITIES | 30/09/2025 | 31/12/2024 |
|---|---|---|
| EUR thousand | EUR thousand | |
| Equity | ||
| Subscribed capital | 41,243 | 41,243 |
| Capital reserve | 55,571 | 55,571 |
| Retained earnings | 68,452 | 69,698 |
| Revaluation reserve | 12,083 | 12,476 |
| Reserve for remeasurements of defined benefit plans | 126 | 124 |
| Revaluation reserve for financial assets recognised at fair value through other comprehensive income | 15,760 | 16,508 |
| Reserve for exchange rate differences | -1,447 | 2,815 |
| Capital and reserves attributable to the owners of MAX Automation SE | 191,788 | 198,435 |
| Total equity | 191,788 | 198,435 |
| Non-current liabilities | ||
| Long-term loans | 34,500 | 49,617 |
| Non-current lease liabilities | 10,783 | 13,756 |
| Deferred tax liabilities | 9,015 | 10,584 |
| Liabilities from defined benefit pension plans | 529 | 529 |
| Non-current provisions | 5,634 | 5,567 |
| Other non-current liabilities | 427 | 15 |
| Total non-current liabilities | 60,888 | 80,068 |
| Current liabilities | ||
| Trade payables and other liabilities | 51,932 | 48,041 |
| Contract liabilities | 26,920 | 21,807 |
| Current loans | 2,174 | 159 |
| Income tax liabilities | 4,949 | 4,834 |
| Current lease liabilities | 4,225 | 3,642 |
| Current provisions | 4,639 | 6,776 |
| Total current liabilities | 94,839 | 85,259 |
| Total equity and liabilities | 347,515 | 363,762 |

| 01/01-30/09/2025 | 01/01-30/09/2024 | 01/07-30/09/2025 | 01/07-30/09/2024 | |
|---|---|---|---|---|
| EUR thousand | EUR thousand | EUR thousand | EUR thousand | |
| Sales | 246,278 | 273,090 | 91,880 | 84,924 |
| Change in finished goods and work-in-progress | -7,455 | -6,683 | -3,527 | 984 |
| Own work capitalised | 250 | 779 | 4 | 327 |
| Total performance | 239,073 | 267,186 | 88,357 | 86,235 |
| Other operating income | 9,976 | 12,191 | 2,033 | 6,682 |
| Result from the valuation of investment properties | -202 | -146 | -67 | -49 |
| Cost of materials | -105,478 | -118,728 | -41,878 | -39,668 |
| Personnel expenses | -95,248 | -95,776 | -31,301 | -31,157 |
| Depreciation and amortisation | -9,354 | -8,603 | -3,108 | -3,045 |
| Other operating expenses | -38,772 | -39,832 | -11,724 | -12,703 |
| Operating result | -5 | 16,292 | 2,312 | 6,295 |
| Investment income | 3,059 | 1,402 | 0 | 0 |
| Financial income | 172 | 120 | 89 | 15 |
| Financing expenses | -4,906 | -10,231 | -1,528 | -3,362 |
| Financial result | -1,675 | -8,709 | -1,439 | -3,347 |
| Earnings before income taxes | -1,680 | 7,583 | 873 | 2,948 |
| Income taxes | -1,383 | -2,485 | -1,216 | -671 |
| Result from continuing operations | -3,063 | 5,098 | -343 | 2,277 |
| Earnings after taxes from discontinued operations | -33 | 51,993 | -32 | 52,012 |
| Annual result | -3,096 | 57,091 | -375 | 54,289 |
| thereof attributable to non-controlling interests | 0 | 0 | 0 | 0 |
| thereof attributable to shareholders of MAX Automation SE | -3,096 | 57,091 | -375 | 54,289 |
| Other comprehensive income that is never to be reclassified to | ||||
| the income statement | -658 | 4,716 | 1,072 | 3,186 |
| Revaluation of land and buildings | 89 | 0 | 89 | 0 |
| Actuarial gains and losses on employee benefits | 0 | 0 | 0 | 0 |
| Income taxes on actuarial gains and losses | 1 | 0 | 1 | 0 |
| Changes in the fair value of financial investments in equity | ||||
| instruments | -748 | 4,716 | 982 | 3,186 |
| Other comprehensive income that may be reclassified to the | -4,261 | -499 | -52 | -1,459 |
| income statement | ||||
| Change arising from currency translation | -4,261 | -499 | -52 | -1,459 |
| Total comprehensive income | -8,015 | 61,308 | 645 | 56,016 |
| thereof attributable to non-controlling interests | 0 | 0 | 0 | 0 |
| thereof attributable to shareholders of MAX Automation SE | -8,015 | 61,308 | 645 | 56,016 |
| Earnings per share (diluted and undiluted) in EUR | -0.08 | 1.38 | -0.01 | 1.32 |
| thereof from continuing operations in EUR | -0.08 | 0.12 | -0.01 | 0.06 |
| thereof from discontinued operations in EUR | 0.00 | 1.26 | 0.00 | 1.26 |

| 01/01-30/09/2025 | 01/01-30/09/2024 | |
|---|---|---|
| EUR thousand | EUR thousand | |
| Cash and cash equivalents at the start of the reporting period | 8,987 | 26,616 |
| Cash flow from operating activities | 23,619 | -2,721 |
| Cash flow from investing activities | -3,915 | 60,914 |
| Cash flow from financing activities | -20,769 | -86,336 |
| Effect of changes in exchange rates | 1,472 | 181 |
| Change in cash and cash equivalents due to changes in the scope of consolidation | 481 | 18,332 |
| Cash and cash equivalents at the end of the reporting period | 9,875 | 16,986 |
| Segment | bdtronic Group | Vecoplan Group | ||
|---|---|---|---|---|
| Reporting period | 01/01-30/09/2025 | 01/01-30/09/2024 | 01/01-30/09/2025 | 01/01-30/09/2024 |
| EUR thousand | EUR thousand | EUR thousand | EUR thousand | |
| Order intake | 55,500 | 50,628 | 114,202 | 112,483 |
| Order backlog | 35,625 | 29,653 | 52,485 | 57,993 |
| Working capital | 37,003 | 46,009 | 31,790 | 26,928 |
| Segment sales | 53,182 | 72,940 | 114,713 | 117,783 |
| EBITDA | -375 | 4,110 | 6,686 | 11,152 |
| EBITDA margin (in %; in relation to sales) | -0.7% | 5.6% | 5.8% | 9.5% |
| Average number of employees, excluding trainees | 545 | 557 | 546 | 546 |
| Segment | AIM Micro | NSM + Jücker | |||
|---|---|---|---|---|---|
| Reporting period | 01/01-30/09/2025 | 01/01-30/09/2024 | 01/01-30/09/2025 | 01/01-30/09/2024 | |
| EUR thousand | EUR thousand | EUR thousand | EUR thousand | ||
| Order intake | 5,050 | 4,084 | 38,662 | 21,485 | |
| Order backlog | 3,228 | 2,196 | 28,574 | 22,635 | |
| Working capital | 1,344 | 1,280 | 10,349 | 12,691 | |
| Segment sales | 3,983 | 5,201 | 30,148 | 38,293 | |
| EBITDA | 700 | 1,512 | 2,175 | 2,919 | |
| EBITDA margin (in %; in relation to sales) | 17.6% | 29.1% | 7.2% | 7.6% | |
| Average number of employees, excluding trainees | 25 | 25 | 247 | 258 |
| Segment | ELWEMA | Other | |||
|---|---|---|---|---|---|
| Reporting period | 01/01-30/09/2025 | 01/01-30/09/2024 | 01/01-30/09/2025 | 01/01-30/09/2024 | |
| EUR thousand | EUR thousand | EUR thousand | EUR thousand | ||
| Order intake | 51,147 | 44,847 | 0 | 0 | |
| Order backlog | 51,283 | 52,661 | 0 | 0 | |
| Working capital | 5,237 | 15,204 | -2 | -8 | |
| Segment sales | 43,664 | 38,487 | 439 | 425 | |
| EBITDA | 5,558 | 4,162 | 294 | -39 | |
| EBITDA margin (in %; in relation to sales) | 12.7% | 10.8% | 67.0% | -9.2% | |
| Average number of employees, excluding trainees | 160 | 160 | 0 | 0 |

| Segment | Reconciliation | Group | |||
|---|---|---|---|---|---|
| Reporting period | 01/01-30/09/2025 | 01/01-30/09/2024 | 01/01-30/09/2025 | 01/01-30/09/2024 | |
| EUR thousand | EUR thousand | EUR thousand | EUR thousand | ||
| Order intake | 0 | 0 | 264,561 | 233,527 | |
| Order backlog | 0 | 0 | 171,195 | 165,138 | |
| Working capital | -346 | -130 | 85,375 | 101,974 | |
| Segment sales | 149 | -39 | 246,278 | 273,090 | |
| EBITDA | -5,690 | 1,079 | 9,348 | 24,895 | |
| EBITDA margin (in %; in relation to sales) | - | - | 3.8% | 9.1% | |
| Average number of employees, excluding trainees | 14 | 14 | 1,537 | 1,560 |

Marcel Neustock Investor Relations MAX Automation SE
Phone: +49 40 80 80 582 75
e-mail: [email protected]
Web: www.maxautomation.com
Susan Hoffmeister CROSS ALLIANCE communication GmbH
Phone: +49 89 125 09 03 33 e-mail: [email protected] Web: www.crossalliance.de
This Quarterly Statement is also available in German. In the event of differences, the German version shall take precedence. The financial reports of MAX Automation SE and interim reports are available in digital form on the internet at www.maxautomation.com in the "Investor Relations/Financial Reports" section.
This Quarterly Statement contains forward-looking statements on the business, earnings, financial and asset position of MAX Automation SE and its subsidiaries. These statements are based on the company's current plans, estimates, forecasts and expectations and are therefore subject to risks and uncertainties that could cause the actual development to differ materially from the expected development. The forward-looking statements are only valid at the time of publication of this Quarterly Statement. MAX Automation SE does not intend to update the forward-looking statements and does not assume any obligation to do so.
Have a question? We'll get back to you promptly.