Quarterly Report • Nov 6, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

January-September 2025


Strong earnings growth of 25 percent, of which 6 percent organic, driven by our "twin engine". The organic business continues to grow at a healthy pace, and we have also welcomed additional high-quality companies, strengthening the Group and giving us a platform in France. We have never had such an exciting pipeline of new acquisition candidates.

| Key performance | Rolling | |||||||
|---|---|---|---|---|---|---|---|---|
| indicators | 1 Jul-30 Sep | 1 Jan-30 Sep | ) | 12 months | Full-year | |||
| Amounts in SEKm, unless otherwise stated | 2025 | 2024 | Change | 2025 | 2024 | Change | 2024/2025 | 2024 |
| Net sales | 4,129 | 3,597 | 15% | 12,111 | 10,722 | 13% | 16,414 | 15,025 |
| Adjusted EBITA* | 383 | 306 | 25% | 1,125 | 956 | 18% | 1,531 | 1,362 |
| Adjusted EBITA margin, %* | 9.3% | 8.5% | 0.8 p.p. | 9.3% | 8.9% | 0.4 p.p. | 9.3% | 9.1% |
| EBITA* | 348 | 272 | 28% | 983 | 848 | 16% | 1,341 | 1,207 |
| EBITA margin, %* | 8.4% | 7.6% | 0.8 p.p. | 8.1% | 7.9% | 0.2 p.p. | 8.2% | 8.0% |
| EBIT | 242 | 212 | 14% | 728 | 679 | 7% | 1,016 | 966 |
| Profit for the period | 146 | 81 | 80% | 374 | 268 | 40% | 482 | 376 |
| Earnings per share before and after dilution (SEK) | 0.37 | 0.14 | 171% | 0.91 | 0.50 | 81% | 1.15 | 0.74 |
| Earnings per share before and after dilution (SEK), adjusted* | 0.37 | 0.20 | 89% | 0.94 | 0.66 | 43% | 1.22 | 0.94 |
| Net debt/EBITDA** | 2.2 | 2.2 | 0 | 2.2 | 2.2 | 0 | 2.2 | 2.1 |
| Return on net working capital (EBITA/NWC), %* | 66.5% | 66.3% | 0.2 p.p. | 66.5% | 66.3% | 0.2 p.p. | 66.5% | 67.4% |
| Cash flow from operating activities | 439 | 223 | 97% | 760 | 768 | -1% | 1,220 | 1,227 |
* Refer to Note 5 for the calculation of alternative performance measures and the definitions section for further information about these performance indicators.
** EBITDA rolling 12 months adjusted for leases and items affecting comparability.
INTERIM REPORT – Q3 2025 ASKER HEALTHCARE GROUP
CEO'S COMMENTS
Our operational business continues to grow at a healthy pace at the same time as we welcomed more high-quality companies that will strengthen the Group. We also took a first step into the French healthcare market in the third quarter. With our "twin engine" generating good momentum, we delivered strong overall quarterly earnings growth, with adjusted EBITA increasing 25 percent to SEK 383m, of which 6 percent organic. Sales increased 15 percent, of which 5 percent organic, the adjusted EBITA margin was 9.3 percent and EBITA/NWC 66 percent.
Business Areas West and Central performed strongly in the third quarter. I am pleased to see the clear results from the operational improvements and economies of scale from the acquisitions completed in recent years. These are reflected in the organic earnings growth and support the margin improvement through positive mix effects.
While Business Area North continued to perform solidly serving regions and municipalities, the comparative figures also this quarter included the relatively large project contracts that extended throughout 2024 in defence and preparedness. However, we see no reason to change our positive assessment of the area and the prospect of additional contracts in the future.
I am proud of the organisation's capacity to identify new acquisition candidates and to continuously improve our companies and processes to provide even better service to the customers. This has enabled us to post strong earnings both for the quarter and for the January to September period as well as to continue to steadily strengthen our EBITA margin – the adjusted EBITA margin amounted to 9.3 percent (9.2) for the past 12 months.
Following a less intensive acquisition agenda at the beginning of the year on account of the IPO preparations, in recent months we have used our cash flow and some of the extra capital raised in the IPO to acquire 12 companies to date this year. These companies have combined annual sales of approximately SEK 2.2 billion and strengthen the group's EBITA margin.
We have been able to complete three key platform acquisitions that granted us access to new markets and new product areas. Accordingly, this has resulted in a slight increase in our leverage compared with the start of the year. We will continue to conduct bolt-on acquisitions using our cash flow from operating activities and also have headroom to complete larger acquisitions from time to time while remaining below the net debt ceiling of 2.5 times EBITDA.
As we complete more and more acquisitions, we are also expanding our list of acquisition candidates, not least thanks to our entrepreneurs' networks of interesting companies across Europe. Over the past year, interest has grown among entrepreneurs who recognise the benefit of being part of Asker, and
our brand and size, as well as the potential to collaborate with other companies in the Group.
This is clear confirmation of what we are building and the value we add. Never before have we had so many exciting opportunities. With this long list of potential acquisition candidates, we are in the privileged position of being able to select only those companies that we believe to be the very best.
We remain committed to our selection criteria and choose companies with good growth and profitability (an EBITA margin in excess of 10 percent). These are companies that also strengthen our footprint, broaden our product and service offering, and that command a strong market position where they facilitate healthcare workflows. The acquisitions completed this quarter were no exception.
The acquisition of Finmed Group (announced in July and completed in October) established us in the French market. Finmed sells medical devices and equipment, including services and related consumables to hospitals and other healthcare institutions. The company has an experienced management team and will serve as an important base for our continued growth in the country.
We also completed several bolt-on acquisitions to existing companies. One of our new platform companies, HSL Group, recently acquired Health Net Connections and, after the end of the quarter, also Novus Med. QRS acquired Oudshoorn and Aspironix acquired Dartin.
We have a broad portfolio of medical products and a decentralised business model with significant local responsibility, making our business fundamentally stable. This stability, together with the underlying market growth, is accelerated by our active acquisition agenda. A robust acquisition process,
strong pipeline and growing interest among operators to collaborate with and become part of Asker mean that we are facing exciting years of growth, and improvement for Europe's healthcare market.
Johan Falk, CEO

START FINANCIAL
OVERVIEW
STATEMENTS CEO'S COMMENTS FINANCIAL DEFINITIONS ABOUT ASKER
Net sales for the third quarter amounted to SEK 4,129m (3,597), up 15 percent year-onyear, of which 5 percent was organic growth and 12 percent from acquisitions. Exchange rates had a negative impact of –2 percent. Business Areas West and Central drove both organic and acquired growth. Sales growth in North was lower as a result of strong figures for project-based sales in defence and preparedness in the comparative period.
Net sales for the period January to September amounted to SEK 12,111m (10,722), up 13 percent, of which 5 percent was organic growth and 10 percent from acquisitions. Exchange rates had a negative impact of –2 percent.
Adjusted EBITA for the third quarter amounted to SEK 383m (306), up 25 percent, of which 6 percent was organic growth and 21 percent from acquisitions. Exchange rates had a negative impact of –2 percent. Adjusted EBITA for the period January to September amounted to SEK 1,125m (956), up 18 percent, of which 6 percent was organic growth and 14 percent from acquisitions. Exchange rates had a negative impact of –2 percent. Growth in adjusted EBITA was driven by increased net sales and improved margins both at gross and at EBITA levels. The adjusted EBITA margin amounted to 9.3 percent (8.5) for the third quarter and 9.3 percent (8.9) for the period. The increased margins were the result of continued product mix improvements both from acquisitions and from operational initiatives in existing operations. Operating profit (EBIT) amounted to SEK 242m (212) for the third quarter and SEK 728m (679) for the period. EBIT was impacted by costs related to the IPO during the year and by higher year-on-year transaction costs as a result of more platform acquisitions, in addition to higher amortisation of excess values due to the completion of new acquisitions.
Net financial items for the third quarter totalled SEK –61m (–105), while net financial items for the period January to September totalled SEK –241m (–322). The year-onyear change both for the quarter and for the period was primarily the result of reduced interest expenses on account of lower external debt and the conversion of previous shareholder loans into common shares through a set-off issue in connection with the IPO in March 2025. Tax for the third quarter amounted to SEK –35m (–27), and tax for the period January to September amounted to SEK –113m (–89), which entails an effective tax rate of 19 percent (25) for the quarter and 23 percent (25) for the period.
Profit for the period amounted to SEK 146m (81) for the third quarter and SEK 374m (268) for the period January to September.
Cash flow from operating activities totalled SEK 439m (223) for the third quarter and SEK 760m (768) for the period January to September. The change in cash flow for the quarter was due to strong operational performance and reduced working capital tie-up compared with the previous quarter. Net debt increased to SEK 3,648m (3,113), which together with growth in adjusted EBITDA on a rolling twelve-month basis meant that the leverage ratio was unchanged at 2.2 (2.2). Return on net working capital (EBITA/NWC) was on a par with the preceding year at 66.5 percent (66.3), and working capital utilisation for the most recent 12-month period remained efficient. At the end of the quarter, cash and cash equivalents amounted to SEK 906m (392) and undrawn credit facilities to SEK 728m (1,341).
START CEO'S COMMENTS FINANCIAL
OVERVIEW

2023 adjusted for changed assessment*

Adjusted EBITA margin, % 2023 adjusted for changed assessment* Adjusted EBITA 2023 adjusted for changed assessment*

FINANCIAL DEFINITIONS ABOUT ASKER
* From 1 January 2024, all 3PL customer contracts are recognised at net amounts, which affects the comparability of reported figures for previous years.
Items affecting comparability amounted to SEK 34m (34) for the third quarter, of which SEK 19m (13) was related to acquisition and integration expenses and SEK 14m (21) to revaluations of contingent considerations from acquisitions as an effect of the robust earnings of previously acquired companies. Items affecting comparability for the period January to September amounted to SEK 142m (108), of which SEK 56m (18) was related to acquisition and integration expenses, SEK 70m (87) to revaluations of contingent considerations from acquisitions as an effect of the robust earnings of previously acquired companies, and SEK 16m (2) pertained primarily to costs related to the IPO.
Profit for the period attributable to the Parent Company's shareholders amounted to SEK 142m (75) for the third quarter and to SEK 362m (253) for the period. Earnings per share before and after dilution amounted to SEK 0.37 (0.20) in the third quarter and SEK 0.91 (0.50) for the period. The average number of common shares outstanding (before and after dilution) used in the calculation of earnings per share was 383,036,497 or the third quarter and 363,245,342 for the period in 2025, and 321,360,613 for both the third quarter and the period in 2024. Refer to Note 5 for a reconciliation and calculation of earnings per share and adjusted earnings per share, which were added as a result of the new share issue and set-off issue that were carried out in conjunction with the IPO on 27 March 2025. At the end of the period, the number of common shares outstanding totalled 383,036,497.

* EBITDA rolling 12 months adjusted for expenses attributable to leases and items affecting comparability.
Financial performance – Business areas The Group comprises three business areas defined by geographic market: North, West and Central. Net sales per segment, LTM, 1 October 2024 – 30 September 2025

Business Area North consists of Sweden, Norway, Finland, Estonia, Latvia and Lithuania. Business Area West consists of the Netherlands, Belgium, Luxembourg, the UK, Ireland and Denmark.
Business Area Central consists of France, Germany, Austria, Switzerland, Slovakia, Poland and the Czech Republic.
START CEO'S COMMENTS FINANCIAL STATEMENTS FINANCIAL DEFINITIONS ABOUT ASKER OVERVIEW
North consists of Sweden, Norway, Finland, Estonia, Latvia and Lithuania. Operations are conducted through 19 subsidiaries. The average number of full-time equivalents during the period was 857.
Net sales in the third quarter amounted to SEK 1,180m (1,174), up 1 percent, of which –1 percent was organic, 2 percent from acquisitions and negative exchange rate effects were –1 percent. Adjusted EBITA for the third quarter amounted to SEK 117m (144), down –19 percent, and the adjusted EBITA margin amounted to 9.9 percent (12.3).
Net sales for the period January to September amounted to SEK 3,707m (3,754), down –1 percent, of which –1 percent was organic and 1 percent was from acquisitions, while negative exchange rate effects were –1 percent. Adjusted EBITA for the period January to September amounted to SEK 469m (524), down –10 percent, and the adjusted EBITA margin amounted to 12.7 percent (14.0).
Sales to regions and municipalities continued to perform well during the quarter. The lower result and margin is primarily attributable to lower project-based sales of products and services within defence and preparedness. In 2024, significant economies of scale from several large orders in this area contributed positively to the business area's EBITA and margin. The prospects for defence and preparedness remain positive.
During the quarter, establishment of the new distribution centre in Gothenburg continued as planned, with completion of the building and the start of installation of automation solutions.

growth
growth
growth
rate e ect
| 1 Jul–30 Sep | 1 Jan–30 Sep | Rolling 12 months |
Full-year | |||||
|---|---|---|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | Change | 2025 | 2024 | Change | 2024/2025 | 2024 |
| Net sales | 1,180 | 1,174 | 1% | 3,707 | 3,754 | –1% | 5,354 | 5,401 |
| Adjusted EBITA | 117 | 144 | –19% | 469 | 524 | –10% | 695 | 749 |
Adjusted EBITA margin, % 9.9% 12.3% –2.4 p.p. 12.7% 14.0% –1.3 p.p. 13.0% 13.9%
West consists of the Netherlands, Belgium, Luxembourg, the UK, Ireland and Denmark. Operations are conducted through 16 subsidiaries. The average number of full-time equivalents during the period was 2,093.
Net sales in the third quarter amounted to SEK 2,215m (1,783), up 24 percent, of which 9 percent was organic growth, 18 percent was from acquisitions and negative exchange rate effects were –3 percent. Adjusted EBITA for the third quarter amounted to SEK 212m (135), up 57 percent, and the adjusted EBITA margin amounted to 9.6 percent (7.6).
Net sales for the period January to September amounted to SEK 6,243m (5,236), up 19 percent, of which 9 percent was organic growth, 13 percent from acquisitions and negative exchange rate effects were –3 percent. Adjusted EBITA for the period January to September amounted to SEK 543m (387), up 40 percent, and the adjusted EBITA margin amounted to 8.7 percent (7.4). Growth in net sales and EBITA was driven by continued operational improvements in existing businesses coupled with recent acquisitions, most notably the larger platform acquisitions.

| 1 Jul–30 Sep | 1 Jan–30 Sep | Rolling 12 months |
Full-year | |||||
|---|---|---|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | Change | 2025 | 2024 | Change | 2024/2025 | 2024 |
| Net sales | 2,215 | 1,783 | 24% | 6,243 | 5,236 | 19% | 8,153 | 7,145 |
| Adjusted EBITA | 212 | 135 | 57% | 543 | 387 | 40% | 701 | 545 |
| Adjusted EBITA margin, % | 9.6% | 7.6% | 2 p.p. | 8.7% | 7.4% | 1.3 p.p. | 8.6% | 7.6% |
Central consists of France, Germany, Austria, Switzerland, Slovakia, Poland and the Czech Republic. Operations are conducted through 14 subsidiaries. The average number of full-time equivalents during the period was 784.
Net sales in the third quarter amounted to SEK 735m (640), up 15 percent, of which 6 percent was organic, 12 percent was from acquisitions and negative exchange rate effects were –3 percent. Adjusted EBITA for the third quarter amounted to SEK 65m (47), up 39 percent, and the adjusted EBITA margin amounted to 8.9 percent (7.3).
Net sales for the period January to September amounted to SEK 2,161m (1,732), up 25 percent, of which 2 percent was organic growth, 25 percent from acquisitions and negative exchange rate effects were –2 percent. Adjusted EBITA for the period January to September amounted to SEK 177m (114), up 56 percent, and the adjusted EBITA margin amounted to 8.2 percent (6.6). An active acquisition agenda and the healthy performance of these companies continued to support an increase in net sales and EBITA. Organic growth in existing businesses was also favourable, with new product areas and customer groups contributing to the overall growth and margin increase in the business area.

Total growth Exchange rate e ect Acquired growth Organic growth
| 1 Jul–30 Sep | 1 Jan–30 Sep | Rolling 12 months |
Full-year | |||||
|---|---|---|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | Change | 2025 | 2024 | Change | 2024/2025 | 2024 |
| Net sales | 735 | 640 | 15% | 2,161 | 1,732 | 25% | 2,908 | 2,479 |
| Adjusted EBITA | 65 | 47 | 39% | 177 | 114 | 56% | 234 | 170 |
| Adjusted EBITA margin, % | 8.9% | 7.3% | 1.6 p.p. | 8.2% | 6.6% | 1.6 p.p. | 8.0% | 6.9% |
INTERIM REPORT – Q3 2025 ASKER HEALTHCARE GROUP
The Group signed agreements for ten acquisitions during the period, of which seven were completed as of 30 September 2025. A further two acquisitions were signed and completed after the close of the period.
• On 2 September, the Group acquired 100 percent of the shares in Oudshoorn Chirurgische Techniek, a leading distributor of medical devices within orthopaedics and trauma in the Netherlands.
• In May, the Group signed an agreement on the acquisition of Kristine Hardam (Hardam), a leading distributor of medical supplies in Denmark. The acquisition remains subject to regulatory approvals and is expected to be closed in the next six months.
For additional information, refer to Note 4 Business combinations.
| Year | Date of closure Acquisitions | Business areas | Country | Acquired shareholding |
Net sales*, SEKm |
No. of full-time equivalents |
|
|---|---|---|---|---|---|---|---|
| 2025 | September | Oudshoorn Chirurgische Techniek | West | Netherlands | 100% | 37 | 8 |
| 2025 | August | Health Net Connections (HNC) | West | UK | 100% | 60 | 19 |
| 2025 | July | Scan Modul | West | Netherlands | 100% | 400 | 94 |
| 2025 | July | ITAK | North | Estonia | 100% | 90 | 67 |
| 2025 | May | Melet Schloesing Laboratories (MS Labors) |
Central | Austria | 100% | 23 | 5 |
| 2025 | February | Hospital Services Limited (HSL Group) |
West | Ireland | 97% | 800 | 150 |
| 2025 | February | Mayumana Healthcare | West | Netherlands | 100% | 60 | 11 |
| 2024 | November | Hauser Medizintechnik | Central | Austria | 100% | 23 | 5 |
| 2024 | November | Opitek | West | Denmark | 100% | 10 | 3 |
| 2024 | October | Kvinto | North | Norway | 100% | 60 | 3 |
| 2024 | September | Hugo Technology | Central | UK | 100% | 81 | 84 |
| 2024 | August | Aspironix | Central | Czech Republic | 100% | 200 | 70 |
| 2024 | August | meetB | Central | Germany | 100% | 340 | 60 |
| 2024 | August | Funktionsverket | North | Sweden | 100% | 30 | 2 |
| 2024 | July | Wolturnus | West | Denmark | 100% | 150 | 71 |
| 2024 | March | Praximedico | Central | Switzerland | 100% | 60 | 12 |
| 2024 | February | Vegro | West | Netherlands | 95% | 820 | 586 |
| 2023 | December | MC Europe | West | Netherlands | 100% | 22 | 6 |
| 2023 | November | Eumedics | Central | Austria | 100% | 35 | 7 |
| 2023 | October | ApotheekZorg | West | Netherlands | 50.0001% | 280 | 77 |
| 2023 | October | CRS medical | Central | Germany | 100% | 187 | 169 |
* Estimated net sales at date of acquisition, annual basis
With Asker Healthcare Group's position in the middle of the value chain, the company serves as an important link between the product companies that manufacture medtech products and the patients. This enables Asker to contribute to more sustainable healthcare in Europe. This includes reducing climate impact, fair labour in manufacturing, good health and well-being. Read more in Asker's Sustainability Report at asker.com.

A selection of the ESG key performance indicators that Asker routinely monitors is shown below. Asker reported its sustainability performance for 2024 according to the CSRD. A full summary is available in the 2024 Sustainability Report.
OVERVIEW
| Target 2030 | 2024 | |
|---|---|---|
| Change in Scope 1 and 2 emissions (market-based) compared with base year 2021 | –42% | –20% |
| Percentage of employees who received training in and signed Asker's Code of Conduct | >95% | 87% |
| Percentage of suppliers that have signed Asker's Code of Conduct for suppliers, based on sales | >90% | 85% |
| Percentage of active third-party manufacturers in high-risk areas audited against environmental criteria in the last 24 months |
>90% | 95% |
ASKER HEALTHCARE GROUP INTERIM REPORT – Q3 2025
During the period, full-time equivalents in the Group averaged 3,779 (3,288). The Group function had 45 (39) full-time equivalents during the period. The number of employees amounted to 4,505 (3,976) at the end of the period and 4,030 at the beginning of the period.
Asker Healthcare Group AB (559184-9848) is the Parent Company of the Group.
Net sales for the Parent Company amounted to SEK 3m (5) for the third quarter. Net financial items amounted to SEK 16m (–28) and profit before tax was SEK 18m (–31). Total assets amounted to SEK 7,784m (6,221) and total liabilities to SEK 3,279m (4,933). The Parent Company has two employees.
This interim report has been prepared in accordance with IFRS and IAS 34 Interim Financial Reporting, the Swedish Corporate Reporting Board's recommendation RFR 1 and the Swedish Annual Accounts Act. The information submitted in accordance with IAS 34.16A has been presented both in the consolidated financial statements and in other sections of this interim report. The interim report is presented in million Swedish kronor (SEKm) unless otherwise stated. Amounts in parenthesis refer to the preceding year. There may be differences in totals since individual items have been rounded to the nearest whole SEKm. The accounting policies have been applied as described in the Group's Annual Report.
None of the amendments to IFRS accounting standards that entered force during the year had any material impact on the consolidated financial statements. For more information, refer to the disclosures as described in the Group's Annual Report.
The Parent Company's financial statements have been prepared in accordance with the Swedish Corporate Reporting Board's recommendation RFR 2 Accounting for Legal Entities and the Swedish Annual Accounts Act. RFR 2 means that the Parent Company for the legal entity is to apply all IFRS accounting standards and statements as adopted by the EU as far as possible within the framework of the Annual Accounts Act and taking into account the relationship between accounting and taxation.
There have been no changes in the estimates and judgments described in the Group's Annual Report.
The Extraordinary General Meeting on 27 August 2025 resolved, in accordance with the Board of Directors' proposal, to introduce a long-term performance-based investment share programme for the Group Management Team and other key employees in the Asker Group ("LTIP 2025"). The Board nominates programme participants, which may include not more than 132 participants, divided into four categories. The participants in the programme are required to invest in shares in Asker. The maximum investment potential of each category will be proportionate to the participant's annual basic salary.
OVERVIEW
Each investment share carries entitlement to two to five performance share rights, depending on the category. The maximum allotment, including adjustments for dividends, amounts to 670,000 common shares, representing a maximum dilution of 0.17 percent. The allocation of performance share rights, meaning entitlement to receive shares in Asker, is subject to certain performance targets being met (Adjusted EBITA growth, reduction of CO2 emissions and percentage of suppliers who have signed Asker's Code of Conduct), that the participant remains an employee of Asker and holds investment shares from the start date until the end of the vesting period, extending until the publication of the interim report for the first quarter of 2028. If these targets are met, the performance share rights will be converted into common shares after the vesting period. Furthermore, the Extraordinary General Meeting in August resolved to authorise the Board of Directors to issue a maximum of 670,000 Class C shares, repurchase issued Class C shares and transfer own ordinary shares to secure the delivery of performance share rights. The Class C shares are unlisted.
The Group's strategic and operational position, and the expected trend in its earnings and financial position, may be affected by risks and uncertainties that the Group is exposed to. Asker works continuously to identify and monitor risks so that it can leverage opportunities to achieve business targets or counteract such risks that the Group is unwilling to take. The material risks that are deemed to have the greatest impact on the Group are strategic and operational risks related to geopolitics and disruptions to the global supply chain, IT and information security-related risks and financial stability. In addition, the Group is impacted by financial risks such as currency risks, liquidity risks and refinancing risks.
The general uncertainty in global markets remains high. Company management is closely following developments and mitigation plans are followed up and adjusted as necessary. Increasing geopolitical unrest could disrupt supply chains, but the geopolitical situation did not impact the Group's financial position during the quarter. For more information on the Group's risks, refer to the risk section in the Group's 2024 Annual Report.
The following individuals have been appointed as members of the Nomination Committee for the 2026 Annual General Meeting: Johan Hesser, Nalka Invest; Patrik Jonsson, SEB Funds AB; Richard Torgerson, Nordea Funds; and Håkan Björklund, Chairman of the Board of Asker Healthcare Group AB.
Shareholders who would like to submit proposals to the Nomination Committee can do so by e-mail to nomination.commit[email protected], or by post to Asker Healthcare Group. In order for proposals to be considered by the Nomination Committee, they should be received in due time before the Annual General Meeting, and no later than 23 January 2026. The Annual General Meeting will be held on 7 May 2026.
• On 2 October, the Group completed the acquisition of 79 percent of the shares in Finmed, a leading provider of medical devices and solutions in France. In 2024, Finmed had 62 fulltime equivalents and sales of approximately SEK 380m.
START CEO'S COMMENTS FINANCIAL STATEMENTS FINANCIAL DEFINITIONS ABOUT ASKER #10 ASKER HEALTHCARE GROUP INTERIM REPORT – Q3 2025
Danderyd, 6 November 2025
Johan Falk CEO
This is a translation from the Swedish original.

ASKER HEALTHCARE GROUP INTERIM REPORT – Q3 2025
Asker Healthcare Group AB, corporate identity number 559184-9848
We have reviewed the condensed interim report for Asker Healthcare Group AB as at September 30, 2025 and for the nine months period then ended. The Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements, ISRE 2410 Review of Interim Financial Statements Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The
procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group, and in accordance with the Swedish Annual Accounts Act regarding the Parent Company.
Stockholm, 6 November 2025
Ernst & Young AB
Jennifer Rock-Baley Authorized Public Accountant
START CEO'S COMMENTS FINANCIAL STATEMENTS FINANCIAL DEFINITIONS ABOUT ASKER #12
OVERVIEW
START
| 1 Jul-3 | 30 Sep | 1 Jan-3 | 30 Sep | Full-year | ||
|---|---|---|---|---|---|---|
| Amounts in SEKm | Note | 2025 | 2024 | 2025 | 2024 | 2024 |
| Net sales | 2 | 4,129 | 3,597 | 12,111 | 10,722 | 15,025 |
| Cost of goods sold | -2,446 | -2,192 | -7,169 | -6,539 | -9,147 | |
| Gross profit | 1,683 | 1,405 | 4,942 | 4,182 | 5,879 | |
| Selling expenses | -1,033 | -853 | -2,970 | -2,544 | -3,519 | |
| Administrative expenses | -398 | -327 | -1,192 | -911 | -1,332 | |
| Other operating income | 8 | 15 | 33 | 60 | 80 | |
| Other operating expenses | -18 | -27 | -85 | -108 | -142 | |
| Operating profit (EBIT) | 242 | 212 | 728 | 679 | 966 | |
| Financial income | 54 | 3 | 212 | 34 | 110 | |
| Financial expenses | -114 | -107 | -454 | -355 | -517 | |
| Profit before tax | 181 | 108 | 487 | 357 | 559 | |
| Income tax | -35 | -27 | -113 | -89 | -183 | |
| Profit for the period | 146 | 81 | 374 | 268 | 376 | |
| Profit attributable to: | ||||||
| Parent Company's shareholders | 142 | 75 | 362 | 253 | 360 | |
| Non-controlling interests | 4 | 6 | 12 | 15 | 15 | |
| Earnings per share before and after dilution (SEK) | 5 | 0.37 | 0.14 | 0.91 | 0.50 | 0.74 |
| Larringo por oriare before and after dilution (OLIV) | 3 | 0.07 | 0.14 | 0.01 | 0.00 | 0.74 |
CEO'S COMMENTS FINANCIAL FINANCIAL DEFINITIONS ABOUT ASKER OVERVIEW
STATEMENTS
| 1 Jul-3 | 30 Sep | 1 Jan-3 | 1 Jan-30 Sep | ||
|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2025 | 2024 | 2024 |
| Profit for the period | 146 | 81 | 374 | 268 | 376 |
| Other comprehensive income for the period | |||||
| Items that have been or can be reclassified to the income statement | |||||
| Translation differences for the period on translation of foreign operations | -48 | -22 | -216 | 37 | 97 |
| Total other comprehensive income for the period | -48 | -22 | -216 | 37 | 97 |
| Comprehensive income for the period | 98 | 59 | 158 | 304 | 472 |
| Of which, attributable to: | |||||
| Parent Company's shareholders | 93 | 53 | 146 | 289 | 457 |
| Non-controlling interests | 4 | 6 | 12 | 15 | 15 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #14
OVERVIEW STATEMENTS
START
| 30 Septe | ember | 31 December | |||
|---|---|---|---|---|---|
| Amounts in SEKm | Note | 2025 | 2024 | 2024 | |
| ASSETS | |||||
| Goodwill | 6,192 | 5,054 | 5,100 | ||
| Other intangible assets | 2,691 | 1,830 | 1,955 | ||
| Tangible assets | 1,501 | 1,345 | 1,489 | ||
| Financial non-current assets | 27 | 38 | 34 | ||
| Deferred tax assets | 97 | 22 | 56 | ||
| Total non-current assets | 10,508 | 8,290 | 8,635 | ||
| Inventories | 2,014 | 1,819 | 1,821 | ||
| Accounts receivable | 1,913 | 1,603 | 1,725 | ||
| Other current receivables | 596 | 526 | 447 | ||
| Cash and cash equivalents | 906 | 392 | 490 | ||
| Total current assets | 5,429 | 4,341 | 4,483 | ||
| TOTAL ASSETS | 15,937 | 12,630 | 13,118 | ||
| EQUITY AND LIABILITIES | |||||
| Equity attributable to Parent Company's shareholders | 6,481 | 3,313 | 3,469 | ||
| Non-controlling interests | 28 | 42 | 33 | ||
| Total equity | 6,509 | 3,355 | 3,502 | ||
| Interest-bearing liabilities | 3 | 4,335 | 4,564 | 4,628 | |
| Lease liabilities | 656 | 635 | 719 | ||
| Deferred tax liabilities | 545 | 414 | 426 | ||
| Other non-current liabilities and provisions | 3 | 452 | 698 | 645 | |
| Total non-current liabilities | 5,988 | 6,312 | 6,419 | ||
| Interest-bearing liabilities | 3 | 219 | 339 | 374 | |
| Lease liabilities | 248 | 219 | 237 | ||
| Accounts payable | 1,492 | 1,303 | 1,344 | ||
| Other current liabilities | 3 | 1,482 | 1,101 | 1,243 | |
| Total current liabilities | 3,441 | 2,963 | 3,198 | ||
| TOTAL EQUITY AND LIABILITIES | 15,937 | 12,630 | 13,118 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER OVERVIEW STATEMENTS
| 1 Jan-3 | 30 Sep | Full-year | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Opening balance | 3,502 | 3,042 | 3,042 |
| Comprehensive income for the period | 158 | 304 | 473 |
| Paid share issue* | 1,426 | -0 | - |
| Set-off issue* | 1,439 | _ | - |
| Dividends paid to non-controlling interests | -15 | -1 | -1 |
| Transactions attributable to non-controlling interests | -1 | 11 | -12 |
| Closing balance | 6,509 | 3,355 | 3,502 |
| Equity attributable to: | |||
| Parent Company's shareholders | 6,481 | 3,313 | 3,469 |
| Non-controlling interests | 28 | 42 | 33 |
* In conjunction with the IPO on 27 March 2025, Asker conducted a new share issue totalling SEK 1,500m, consisting of 21,428,571 shares at a subscription price of SEK 70 per share. Transaction costs amounted to SEK 93m, which, net of tax, impacted equity in the amount of SEK 1,426m. In parallel, a directed set-off issue was conducted to repay existing shareholder loans. The value of shareholder loans with accrued interest amounted to SEK 1,439m, meaning that 20,552,600 new shares were issued at a subscription price of SEK 70 per share.
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #16
STATEMENTS
OVERVIEW
START
| 1 Jul–3 | 30 Sep | 1 Jan-3 | 30 Sep | Full-year | ||
|---|---|---|---|---|---|---|
| Amounts in SEKm Note | 2025 | 2024 | 2025 | 2024 | 2024 | |
| Operating profit (EBIT) | 242 | 212 | 728 | 679 | 966 | |
| Adjustments for non-cash items | 179 | 169 | 570 | 514 | 720 | |
| Interest received | 2 | 2 | 7 | 6 | 11 | |
| Interest paid | -46 | -58 | -148 | -167 | -228 | |
| Income tax paid | -76 | -52 | -261 | -158 | -201 | |
| 301 | 274 | 896 | 874 | 1,269 | ||
| Change in current receivables | -26 | 88 | -94 | 295 | 292 | |
| Change in inventories | 34 | -52 | - 7 | -169 | -144 | |
| Change in current liabilities | 130 | -87 | -35 | -232 | -189 | |
| Cash flow from operating activities | 439 | 223 | 760 | 768 | 1,227 | |
| Investments in intangible and tangible assets | -89 | -54 | -367 | – 179 | -348 | |
| Acquisition of subsidiaries (less acquired cash) 4 | -885 | -482 | -1,882 | -963 | -1,109 | |
| Cash flow from investing activities | -974 | -536 | -2,249 | -1,142 | -1,457 | |
| New borrowings | 994 | 232 | 5,098 | 463 | 467 | |
| Repayments of borrowings | -121 | 1 | -4,158 | -45 | -49 | |
| Repayment of lease liabilities | -75 | -59 | -208 | -171 | -247 | |
| Changes in overdraft facilities | -658 | 169 | -213 | 110 | 126 | |
| Change in non-current receivables and liabilities | - | _ | - | _ | -2 | |
| Share issue | - | - | 1,407 | - | - | |
| Private placement for non-controlling interests | - | 11 | 24 | 11 | 11 | |
| Dividends paid to holders of non-controlling interests | -14 | - | -15 | -1 | -1 | |
| Cash flow from financing activities | 126 | 354 | 1,935 | 367 | 305 | |
| Cash flow for the period | -409 | 42 | 446 | -7 | 75 | |
| Cash and cash equivalents at the beginning of the period | 1,325 | 355 | 490 | 391 | 391 | |
| Exchange rate differences in cash and cash equivalents | -10 | -5 | -30 | 8 | 24 | |
| Cash and cash equivalents at the end of the period | 906 | 392 | 906 | 392 | 490 | |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER
STATEMENTS
OVERVIEW
| 1 Jul- | 30 Sep | 1 Jan- | 30 Sep | Full-year | |
|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2025 | 2024 | 2024 |
| Net sales | 3 | 5 | 14 | 13 | 19 |
| Gross profit | 3 | 5 | 14 | 13 | 19 |
| Administrative expenses | -0 | -8 | -42 | -23 | -37 |
| Other operating income and expenses | 0 | 0 | 1 | 0 | 0 |
| Operating profit/loss | 3 | -3 | -28 | -9 | -18 |
| Financial income and expenses | 16 | -28 | 49 | -129 | -188 |
| Appropriations | - | - | - | - | 388 |
| Profit/loss before tax | 18 | -31 | 21 | -138 | 182 |
| Income tax | -1 5 | 0 | -15 | 0 | -42 |
| Profit/loss for the period | 3 | -31 | 6 | -138 | 140 |
The Parent Company has no transactions to report in other comprehensive income, and subsequently the Parent Company's comprehensive income is consistent with profit/loss for the period.
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #18
OVERVIEW STATEMENTS
| 20.50 | tember | 31 December | ||
|---|---|---|---|---|
| Amounts in SEKm | 30 Sep 2025 |
2024 | 2024 | |
| ASSETS | 1010 | |||
| Financial non-current assets | 3,574 | 3,572 | 3,572 | |
| Total non-current assets | 3,574 | 3,572 | 3,572 | |
| Current assets | 4,210 | 2,645 | 3,073 | |
| Cash and cash equivalents | 0 | 4 | 5 | |
| Total current assets | 4,210 | 2,649 | 3,078 | |
| TOTAL ASSETS | 7,784 | 6,221 | 6,651 | |
| EQUITY AND LIABILITIES | ||||
| Restricted equity | 1 | 0 | 0 | |
| Non-restricted equity | 4,414 | 1,265 | 1,544 | |
| Total equity | 4,415 | 1,265 | 1,544 | |
| Untaxed reserves | 91 | 22 | 91 | |
| Provisions | 10 | 8 | 9 | |
| Non-current liabilities | 3,232 | 2,683 | 2,717 | |
| Current liabilities | 36 | 2,242 | 2,290 | |
| Total liabilities | 3,279 | 4,933 | 5,016 | |
| TOTAL EQUITY AND LIABILITIES | 7,784 | 6,221 | 6,651 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #19
OVERVIEW STATEMENTS
START
| 1.lul=1 | 30 Sep | 1 Jan-3 | 0 Sen | Full-year | |
|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2025 | 2024 | 2024 |
| Net sales from external customers | |||||
| North | 1,180 | 1,174 | 3,707 | 3,754 | 5,401 |
| West | 2,215 | 1,783 | 6,243 | 5,236 | 7,145 |
| Central | 735 | 640 | 2,161 | 1,732 | 2,479 |
| Other and eliminations | - | - | - | - | _ |
| Total net sales from external customers | 4,129 | 3,597 | 12,111 | 10,722 | 15,025 |
| Net sales from other operating segments | |||||
| North | 21 | 23 | 68 | 67 | 92 |
| West | 23 | 16 | 50 | 50 | 75 |
| Central | 4 | 2 | 8 | 8 | 12 |
| Other and eliminations | -48 | -41 | -125 | -125 | -179 |
| Total net sales from other operating segments | - | - | - | - | - |
| Total net sales | 4,129 | 3,597 | 12,111 | 10,722 | 15,025 |
| Adjusted EBITA | |||||
| North | 117 | 144 | 469 | 524 | 749 |
| West | 212 | 135 | 543 | 387 | 545 |
| Central | 65 | 47 | 177 | 114 | 170 |
| Other and eliminations | -12 | -20 | -64 | -69 | -103 |
| Total adjusted EBITA | 383 | 306 | 1,125 | 956 | 1,362 |
| Items affecting comparability (see definitions and Note 5) | -34 | -34 | -142 | -108 | -155 |
| ЕВІТА | |||||
| North | 113 | 126 | 442 | 440 | 633 |
| West | 199 | 132 | 534 | 381 | 545 |
| Central | 50 | 37 | 117 | 97 | 149 |
| Other and eliminations | -14 | -22 | -111 | -70 | -120 |
| Total EBITA | 348 | 272 | 983 | 848 | 1,207 |
| Amortisation of intangible assets | -106 | -60 | -254 | -169 | -241 |
| Operating profit (EBIT) | 242 | 212 | 728 | 679 | 966 |
| Net financial items | -61 | -105 | -241 | -322 | -407 |
| Profit before tax | 181 | 108 | 487 | 357 | 559 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #20 OVERVIEW STATEMENTS
Asker's companies primarily sell medical supplies, devices, equipment and related services, where some equipment requires installation. Two performance obligations have been identified in customer contracts comprising delivery of medical equipment that includes installation, since both the equipment and the installation are deemed to be distinct performance obligations. The performance obligation for the sale of medical
supplies, devices and equipment is satisfied when Asker's companies deliver the supplies and equipment in accordance with the delivery terms in the specific contract and control is thus transferred to the customer. Installation of medical equipment is a service that is recognised over time as it is performed. The same applies for service contracts.
| Amounts in SEKm | 30 Sep | 1 Jan-30 Sep | Full-year | |||
|---|---|---|---|---|---|---|
| 2024 | 2025 | 2024 | 2024 | |||
| Sale of goods | ||||||
| North | 1,058 | 1,065 | 3,332 | 3,414 | 4,924 | |
| West | 2,175 | 1,780 | 6,148 | 5,230 | 7,139 | |
| Central | 706 | 615 | 2,066 | 1,655 | 2,373 | |
| Total goods | 3,939 | 3,460 | 11,546 | 10,299 | 14,436 | |
| Sale of services | ||||||
| North | 122 | 109 | 375 | 341 | 477 | |
| West | 39 | 3 | 95 | 5 | 6 | |
| Central | 29 | 25 | 95 | 77 | 106 | |
| Total services | 190 | 138 | 565 | 423 | 589 | |
| Total net sales | 4,129 | 3,597 | 12,111 | 10,722 | 15,025 |
Asker's financial assets and financial liabilities measured at fair value through profit or loss refer to derivatives and liabilities related to contingent considerations arising in connection with acquisitions. For derivatives, the fair value is determined based on observable market data, meaning level 2 of the fair value hierarchy stipulated in IFRS 13. The closing balance for positive derivatives amounted to SEK 5m (3), and the closing balance for negative derivatives amounted to SEK 26m (6). Liabilities for contingent considerations are recognised based on the acquired company's earnings, meaning a multiple valuation based on future EBITDA or EBITA performance measures, discounted using the Group's discount rate, with future EBITDA/
EBITA measures obtained from company management's best estimates based on adopted business plans, implying valuation in level 3 according to the fair value hierarchy. There were no transfers between levels during the period. Other assets and liabilities are recognised at amortised cost. The fair value of liabilities to credit institutions is estimated to be consistent with the carrying amount since the loans carry variable interest rates. The fair value of short-term borrowing corresponds to its carrying amount since the discount effect is not material. See below for a table of the changes in contingent considerations in level 3, from both business combinations and asset acquisitions.
| Contingent consideration | 30 Se | 31 December | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Opening balance | 688 | 377 | 377 |
| Acquisitions | 158 | 212 | 237 |
| Payments | -166 | -145 | -145 |
| Remeasurements* | 70 | 87 | 112 |
| Discount effect* | 40 | 28 | 44 |
| Reclassifications | - | _ | 45 |
| Exchange rate differences | -18 | -4 | 19 |
| Closing balance | 771 | 555 | 688 |
*The earnings effect of the remeasurement of contingent considerations amounts to SEK –70m (–87) and is recognised in other operating expenses. The impact of the discount effect is SEK –40m (–28) and is reported in net financial items.
START
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #21
OVERVIEW STATEMENTS
As part of Asker's value creation, whereby organic growth is complemented with acquisitions of small and medium-sized companies to add new products, customer groups and/or channels and thus build a full-service offering and create a platform for a more efficient value chain for the healthcare sector, the following business combinations have been completed in 2025.
Preliminary purchase price allocations for acquired identifiable net assets are provided below. Since individual disclosures about acquisitions are immaterial, disclosures are provided in aggregated form, except for HSL Group and Scan Modul.
OVERVIEW
START
| Amounts in SEKm | Total for the period |
Of which HSL Group |
Of which Scan Modul |
|---|---|---|---|
| Intangible assets | 893 | 415 | 231 |
| Other non-current assets | 41 | 30 | 5 |
| Right-of-use assets | 78 | 17 | 30 |
| Inventories | 238 | 100 | 91 |
| Other current assets | 300 | 149 | 112 |
| Cash and cash equivalents | 88 | 39 | 15 |
| Deferred tax assets/liabilities | -148 | -48 | -40 |
| Interest-bearing liabilities | -380 | -237 | -143 |
| Lease liabilities | -78 | -17 | -30 |
| Liability for contingent consideration | -7 | -7 | - |
| Other operating liabilities | -366 | -202 | -105 |
| Provisions | -0 | - | -0 |
| Total identifiable net assets | 659 | 240 | 166 |
| Goodwill | 1,232 | 546 | 349 |
| Non-controlling interests | - | - | - |
| Consideration | 1,891 | 786 | 515 |
| Paid consideration | 1,740 | 786 | 515 |
| Contingent consideration | 151 | - | - |
| Total estimated consideration | 1,891 | 786 | 515 |
| Amounts in SEKm | Total for the period |
|---|---|
| Consideration | -1,740 |
| Cash and cash equivalents in acquired companies | 88 |
| Consideration paid for non-controlling interests | -69 |
| Consideration paid for prior years' acquisitions | -161 |
| Total impact on cash flow | -1,882 |
Other current assets mainly relate to accounts receivable. There is no material difference between acquired receivables and the gross amount, and there are no receivables that are not expected to be settled. Control was obtained through initial cash payments and contingent consideration agreements. Certain disclosures are also provided on page 10 of the interim report. Asker prepares preliminary purchase price allocations for the period during which there is uncertainty regarding the outcome of specific components of the acquisition agreements (goodwill, customer relationships and trademarks), for example, during the period that the company engages external valuation specialists and the external valuation has not yet been completed, or in cases when the final acquisition balance has not been received. However, the valuation period never extends for more than one year from the acquisition date. The purchase price allocations for acquisitions conducted as of the fourth guarter of 2024 up to and including the third guarter of 2025 are preliminary since the Group has not received final, definitive information from the acquired companies. No material changes were made to the Group's purchase price allocations during the quarter with respect to acquisitions in the prior year.
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER
STATEMENTS
ASKER HEALTHCARE GROUP INTERIM REPORT - Q3 2025
Fair value adjustments to intangible assets comprise customer relationships and trademarks. Goodwill is justified based on high profitability and the personnel included in the acquired companies. For acquisitions, Asker usually applies an acquisition structure with basic consideration and possible contingent consideration. The contingent consideration is based on the earnings of the acquiree, implying a multiple valuation based on future EBITDA or EBITA performance measures, discounted using the Group's discount rate. Future EBITDA/EBITA performance measures are obtained from management's best estimate based on adopted business plans. Contingent consideration is initially measured at the present value of probable future outcomes, which for the acquisitions during the period has been estimated at SEK 151m (212). In total, contingent consideration for acquisitions completed during the period may amount to between SEK 0m and SEK 245m. No changes were made to the method for calculating consideration. Transaction costs for the acquisitions made during the period amounted to SEK 37m (18) and are included in administrative expenses in the income statement.
The impact on the Group's net sales from the acquired companies since the acquisition date amounted to SEK 680m and the impact on the Group's EBITA since the acquisition date amounted to SEK 99m. If all acquired companies had been consolidated from 1 January 2025, net sales for the period would have amounted to SEK 12,505m and EBITA to SEK 1,066m.
On 1 October, the Group completed the acquisition of 100 percent of the shares in Dartin, a leading niche distributor of medical equipment in the Czech Republic and Slovakia. In
In May, the Group signed an agreement on the acquisition of Kristine Hardam (Hardam), a leading distributor of medical supplies in Denmark. Sales amounted to approximately SEK 200m in 2024. The acquisition remains subject to regulatory approvals and is expected to be closed in the next six months.
Certain information in Asker's interim report that is used by management and analysts to assess and evaluate the Group's financial position and earnings is not defined in accordance with IFRS Accounting Standards. The Group believes that the
information aids the understanding of Asker's financial position and earnings. This information should be regarded as supplementary information and does not replace the consolidated financial statements prepared in accordance with IFRS.
| Adjusted EBITA and adjusted EBITA margin, % | 1 Jul-30 Sep 1 Jan-30 Sep | 30 Sep | Rolling 12 months | Full-year | ||
|---|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2025 | 2024 | 2024/2025 | 2024 |
| Operating profit (EBIT) | 242 | 212 | 728 | 679 | 1,016 | 966 |
| Amortisation of intangible assets from acquisitions | 86 | 41 | 197 | 112 | 248 | 163 |
| Amortisation of intangible assets from operating activities | 21 | 19 | 57 | 57 | 78 | 77 |
| EBITA | 348 | 272 | 983 | 848 | 1,341 | 1,207 |
| Items affecting comparability | ||||||
| Acquisition and integration expenses | 19 | 13 | 56 | 18 | 68 | 31 |
| Revaluation of contingent considerations | 14 | 21 | 70 | 87 | 95 | 112 |
| Other non-recurring items | 1 | -0 | 16 | 2 | 26 | 12 |
| Total items affecting comparability | 34 | 34 | 142 | 108 | 189 | 155 |
| Adjusted EBITA | 383 | 306 | 1,125 | 956 | 1,531 | 1,362 |
| Net sales | 4,129 | 3,597 | 12,111 | 10,722 | 16,414 | 15,025 |
| Adjusted EBITA margin, % (Adjusted EBITA/Net sales) | 9.3% | 8.5% | 9.3% | 8.9% | 9.3% | 9.1% |
START CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #23
OVERVIEW STATEMENTS
| EBITA growth Amounts in SEKm | Rolling 12 months 2024/2025 |
Rolling 12 months 2023/2024 |
Full-year 2024 |
|---|---|---|---|
| Adjusted EBITA | 1,531 | 1,271 | 1,362 |
| Growth, current period compared with previous | 20.5% | 26.2% | 24.9% |
| EBITA margin | 1 Jul-3 | 30 Sep | 1 Jan- | 30 Sep | Rolling 12 months | Full-year |
|---|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2025 | 2024 | 2024/2025 | 2024 |
| EBITA | 348 | 272 | 983 | 848 | 1,341 | 1,207 |
| Net sales | 4,129 | 3,597 | 12,111 | 10,722 | 16,414 | 15,025 |
| EBITA margin | 8.4% | 7.6% | 8.1% | 7.9% | 8.2% | 8.0% |
| EBITDA adjusted for leases and items affecting comparability | 1 Jul- | 30 Sep | 1 Jan- | 30 Sep | Rolling 12 months |
Full-year | |
|---|---|---|---|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2025 | 2024 | 2024/2025 | 2024 | |
| Operating profit (EBIT) | 242 | 212 | 728 | 679 | 1,016 | 966 | |
| Depreciation of tangible assets | 113 | 92 | 310 | 259 | 417 | 367 | |
| Amortisation of intangible assets from acquisitions | 86 | 41 | 197 | 112 | 248 | 163 | |
| Amortisation of intangible assets from operating activities | 21 | 19 | 57 | 57 | 78 | 77 | |
| Operating profit (EBITDA) | 461 | 364 | 1,293 | 1,107 | 1,759 | 1,573 | |
| Items affecting comparability | 34 | 34 | 142 | 108 | 189 | 155 | |
| Expenses attributable to leases | - 78 | -63 | -221 | -183 | -302 | -263 | |
| EBITDA adjusted for leases and items affecting comparability | 417 | 335 | 1,213 | 1,033 | 1,647 | 1,466 |
| 30 September | 31 December | ||
|---|---|---|---|
| 2025 | 2024 | 2024 | |
| 4,334 | 4,563 | 4,627 | |
| - | -1,396 | -1,419 | |
| 4,334 | 3,166 | 3,208 | |
| 219 | 339 | 374 | |
| 219 | 339 | 374 | |
| 906 | 392 | 490 | |
| 3,648 | 3,113 | 3,091 | |
| 2025 4,334 - 4,334 219 219 906 |
2025 2024 4,334 4,563 - -1,396 4,334 3,166 219 339 219 339 906 392 |
| Debt/equity ratio | 30 September | 31 December | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Net debt | 3,648 | 3,113 | 3,091 |
| Total equity | 6,509 | 3,355 | 3,502 |
| Debt/equity ratio | 0.6 | 0.9 | 0.9 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #24
OVERVIEW STATEMENTS
| Net debt/EBITDA adjusted for leases and items affecting comparability | 30 Sep | tember | 31 December |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Net debt | 3,648 | 3,113 | 3,091 |
| EBITDA adjusted for leases and items affecting comparability, rolling 12 months | 1,647 | 1,387 | 1,466 |
| Net debt/EBITDA adjusted for leases and items affecting comparability | 2.2 | 2.2 | 2.1 |
| Capital employed | 30 Sep | 31 December | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Total equity | 6,509 | 3,355 | 3,502 |
| Interest-bearing liabilities to credit institutions | 4,554 | 3,507 | 3,583 |
| Shareholder loans | - | 1,396 | 1,419 |
| Contingent considerations | 771 | 555 | 688 |
| Compound call and put option | 43 | 224 | 99 |
| Total lease liabilities | 904 | 855 | 956 |
| Total capital employed | 12,780 | 9,893 | 10,247 |
| Return on capital employed | 30 Sep | 31 December | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Operating profit (EBIT), rolling 12 months | 1,016 | 751 | 966 |
| Average capital employed | 11,668 | 9,210 | 9,615 |
| Return on capital employed, % | 8.7% | 8.2% | 10.0% |
| Goodwill from owner change 2019 | -2,493 | -2,493 | -2,493 |
| Adjusted average capital employed | 9,175 | 6,717 | 7,122 |
| Return on adjusted capital employed (%) | 11.1% | 11.2% | 13.6% |
| Net working capital | 30 Sep | 31 December | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Inventories | 2,014 | 1,819 | 1,821 |
| Accounts receivable | 1,913 | 1,603 | 1,725 |
| Accounts payable | -1,492 | -1,303 | -1,377 |
| Advance payments from customers* | -10 | -7 | -12 |
| Total working capital | 2,425 | 2,112 | 2,157 |
*Advances from customers has been added to the definition of working capital as of 1 January 2025.
| Return on net working capital (EBITA/NWC), % | 30 Sep | 31 December | |
|---|---|---|---|
| Amounts in SEKm | 2025 | 2024 | 2024 |
| Adjusted EBITA, rolling 12 months | 1,531 | 1,271 | 1,362 |
| Average net working capital | 2,303 | 1,917 | 2,020 |
| Return on net working capital (EBITA/NWC), % | 66.5% | 66.3% | 67.4% |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #25
OVERVIEW STATEMENTS
ASKER HEALTHCARE GROUP INTERIM REPORT - Q3 2025
START
Asker has calculated earnings per share in accordance with IAS 33, whereby profit attributable to the Parent Company has been adjusted for the interest component of preference shares, with adjustment being made for the number of common shares received after the conversion of preference shares to common shares in conjunction with the IPO, and the number of
shares has been calculated based on the basis of the average number of shares outstanding. As an alternative performance measure, Asker has calculated earnings per share based on recognised profit or loss for the period, and as if the effects of the new share issue, the set-off issue and the conversion of preference shares to common shares had taken place before the start of the initial comparative period.
| 30 Sep | 1 Jan-30 Sep | Rolling 12 months |
Full-year | |||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2024/2025 | 2024 | |
| Profit or loss attributable to Parent Company's shareholders (SEKm) | 142 | 75 | 362 | 253 | 469 | 360 |
| Adjustment for interest component of preference shares (SEKm) | - | -31 | -31 | -91 | -63 | -123 |
| Adjusted profit or loss attributable to Parent Company's shareholders (SEKm) | 142 | 44 | 331 | 162 | 406 | 237 |
| Average number of common shares outstanding | 383,036,497 | 321,360,613 | 363,245,342 | 321,360,613 | 352,744,992 | 321,360,613 |
| Earnings per share (SEK) | 0.37 | 0.14 | 0.91 | 0.50 | 1.15 | 0.74 |
| Profit or loss attributable to Parent Company's shareholders (SEKm) | 142 | 75 | 362 | 253 | 469 | 360 |
| Total number of common shares outstanding | 383,036,497 | 383,036,497 | 383,036,497 | 383,036,497 | 383,036,497 | 383,036,497 |
| Adjusted earnings per share (SEK) | 0.37 | 0.20 | 0.94 | 0.66 | 1.22 | 0.94 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #26
OVERVIEW STATEMENTS
| 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | - | 2024 | - | ||||||
| Amounts in SEKm unless otherwise stated | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 |
| Net sales | 4,129 | 3,987 | 3,995 | 4,303 | 3,597 | 3,669 | 3,455 | 3,699 | 3,328 |
| Net sales, adjusted for comparability* | 4,129 | 3,987 | 3,995 | 4,303 | 3,597 | 3,669 | 3,455 | 3,553 | 3,194 |
| EBITA | 348 | 323 | 311 | 359 | 272 | 326 | 250 | 140 | 224 |
| EBITA margin, % | 8.4% | 8.1% | 7.8% | 8.3% | 7.6% | 8.9% | 7.2% | 3.8% | 6.7% |
| Adjusted EBITA | 383 | 378 | 364 | 406 | 306 | 338 | 311 | 315 | 245 |
| Adjusted EBITA margin, % | 9.3% | 9.5% | 9.1% | 9.4% | 8.5% | 9.2% | 8.9% | 8.5% | 7.4% |
| Adjusted EBITA margin, %, adjusted for comparability* | 9.3% | 9.5% | 9.1% | 9.4% | 8.5% | 9.2% | 9.0% | 8.9% | 7.7% |
| EBITDA adjusted for leases and items affecting comparability | 417 | 408 | 389 | 433 | 335 | 364 | 333 | 355 | 262 |
| Capital employed | 12,780 | 12,321 | 11,324 | 10,247 | 9,894 | 9,169 | 9,150 | 8,630 | 8,655 |
| Average capital employed | 11,668 | 10,946 | 10,158 | 9,615 | 9,211 | 8,901 | 8,810 | 8,597 | 8,444 |
| EBIT | 242 | 249 | 237 | 287 | 212 | 271 | 196 | 72 | 133 |
| Return on capital employed, % | 8.7% | 9.0% | 9.9% | 10.0% | 8.2% | 7.5% | 6.7% | 6.7% | 8.1% |
| Return on adjusted capital employed, % | 11.1% | 11.7% | 13.2% | 13.6% | 11.2% | 10.5% | 9.4% | 9.5% | 11.5% |
| Total assets | 15,937 | 15,208 | 14,234 | 13,118 | 12,631 | 11,825 | 11,802 | 11,326 | 11,074 |
| Equity | 6,509 | 6,424 | 6,239 | 3,502 | 3,356 | 3,297 | 3,222 | 3,042 | 3,117 |
| Profit/loss for the period | 146 | 133 | 95 | 108 | 82 | 117 | 69 | -9 | 71 |
| Net debt | 3,648 | 2,886 | 2,585 | 3,091 | 3,113 | 2,702 | 2,786 | 2,507 | 2,638 |
| Net debt/EBITDA adjusted for leases and items affecting comparability | 2.2 | 1.8 | 1.7 | 2.1 | 2.2 | 2.1 | 2.2 | 2.1 | 2.4 |
| Debt/equity ratio | 0.6 | 0.4 | 0.4 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 |
| Net working capital | 2,425 | 2,380 | 2,250 | 2,157 | 2,112 | 1,982 | 1,831 | 1,744 | 1,825 |
| Average net working capital | 2,303 | 2,225 | 2,125 | 2,020 | 1,917 | 1,846 | 1,816 | 1,804 | 1,808 |
| Return on net working capital (EBITA/NWC), % | 66.5% | 65.4% | 66.5% | 67.4% | 66.3% | 65.6% | 63.7% | 60.4% | 55.7% |
| Cash flow from operating activities | 439 | 211 | 109 | 459 | 223 | 308 | 237 | 315 | 243 |
* From 1 January 2024, all 3PL customer contracts are recognised at net amounts, which affects the comparability of historical reported figures. Refer to Note 5 in the 2024 Annual Report for a description of the amended assessment.
| 1 Jan-3 | 0 Sep | Rolling 12 months |
Full-year | ||
|---|---|---|---|---|---|
| Amounts in SEKm unless otherwise stated | 2025 2024 | 2024/2025 | 2024 | ||
| Net sales | 12,111 | 10,722 | 16,414 | 15,025 | |
| EBITA | 983 | 848 | 1,341 | 1,207 | |
| EBITA margin, % | 8.1% | 7.9% | 8.2% | 8.0% | |
| Adjusted EBITA | 1,125 | 956 | 1,531 | 1,362 | |
| Adjusted EBITA, % | 9.3% | 8.9% | 9.3% | 9.1% | |
| EBITDA adjusted for leases and items affecting comparability | 1,213 | 1,033 | 1,647 | 1,466 | |
| Average capital employed | 11,668 | 9,210 | 11,668 | 9,615 | |
| Return on capital employed, % | 8.7% | 8.2% | 8.7% | 10.0% | |
| Net debt | 3,648 | 3,113 | 3,648 | 3,091 | |
| Net debt/EBITDA adjusted for leases and items affecting comparability | 2.2 | 2.2 | 2.2 | 2.1 | |
| Debt/equity ratio | 0.6 | 0.9 | 0.6 | 0.9 | |
| Average net working capital | 2,303 | 1,917 | 2,303 | 2,020 | |
| Return on net working capital (EBITA/NWC), % | 66.5% | 66.3% | 66.5% | 67.4% | |
| Average number of full-time equivalents | 3,779 | 3,288 | 3,577 | 3,276 | |
| Number of employees at the end of the period | 4,505 | 3,976 | 4,505 | 4,030 | |
| Cash flow from operating activities | 760 | 768 | 1,220 | 1,227 |
CEO'S COMMENTS FINANCIAL | FINANCIAL DEFINITIONS ABOUT ASKER #27
OVERVIEW STATEMENTS
| KEY PERFORMANCE INDICATORS | DEFINITIONS | PURPOSE |
|---|---|---|
| ЕВІТА | Operating profit before amortisation and impairment of intangible assets. | EBITA provides an overall view of profit generated by operations and is a metric that the Group considers to be relevant for investors who want to understand earnings generation before amortisation of intangible assets. |
| EBITA margin, % | EBITA as a percentage of net sales. | The KPI is used to measure the company's profitability before amortisation and impairment of intangible assets. |
| Items affecting comparability | Acquisition and integration expenses, revaluation of contingent considerations, as well as other non-recurring items deemed to affect comparability. | Items affecting comparability make adjustments for items that are not deemed to reflect the underlying operations. |
| Adjusted EBITA | EBITA excluding items affecting comparability. | The KPI increases comparability of EBITA over time since it makes adjustments for the impact of items affecting comparability that are considered to be of a non-recurring nature and therefore do not reflect the underlying operations. |
| Adjusted EBITA margin, % | Adjusted EBITA as a percentage of net sales. | The KPI is used to measure the company's profitability excluding the impact of acquisition and integration expenses and other items affecting comparability. |
| Organic growth | Year-on-year change in net sales or profit/loss, excluding exchange rate effects, from entities that have been part of the Group for at least 12 months. Growth that arises when Group companies take over specific assets (asset acquisitions) from other operators is normally considered organic growth. This could take the form of the Group taking over distribution contracts and paying a compensation fee to a previous operator. | Organic growth is used to illustrate growth from the underlying business operations adjusted for the effects of currency and acquisitions. |
| EBITA growth | Percentage change in EBITA between two periods. | The KPI is used to measure the company's earnings growth. |
| EBITDA adjusted for leases and items affecting compa- rability |
Operating profit before depreciation, amortisation and impairment of tangible and intangible assets less actual rent costs attributable to leases and items affecting comparability. | The metric shows the company's earnings generation before investments in non-current assets as if all leases had been recognised as operating leases and adjusted for acquisition and integration expenses and other items affecting comparability. |
| Capital employed | Equity and interest-bearing liabilities including contingent considerations and liabilities related to compound call and put options. | Capital employed is a metric that the Group considers to be relevant for investors who want to understand the company's net assets that are to generate profit. |
| Adjusted capital employed | Equity and interest-bearing liabilities including contingent considerations and liabilities related to combined call and put options less the goodwill arising from the change of ownership in 2019. | The metric adjusts capital employed by the goodwill that arose from the change of ownership in 2019 to better reflect the capital of the underlying operations. |
| Average capital employed/ adjusted capital employed |
Average capital employed/adjusted capital employed for the four most recent quarters. | The measure provides an understanding of capital employed/adjusted capital employed over time and is used to calculate the return on capital employed. |
| Return on capital employed/ adjusted capital employed, % |
Operating profit (EBIT) rolling 12 months as a percentage of average capital employed/adjusted capital employed. | The metric is an indication of how efficient the Group is at utilising its capital resources. |
| Net debt | Non-current and current interest-bearing liabilities to credit institutions less cash and cash equivalents. | This KPI is used as a supplement to assess the feasibility of paying dividends and making strategic investments, and for assessing the Group's ability to meet its financial commitments. |
| Net debt/EBITDA adjusted for leases and items affecting comparability |
Net debt as a percentage of EBITDA less actual rent costs attributable to leases and items affecting comparability, rolling 12 months. | This KPI is a debt ratio that shows how many years it would take to pay off the company's debt, provided that its net debt and EBITDA are constant and without taking into account cash flows for interest, tax and investments. |
| Debt/equity ratio | Net debt as a percentage of equity. | The metric shows the proportion of net debt as a percentage of equity. |
| Net working capital | Total of inventories and accounts receivable less accounts payable and advance payments from customers. | This metric shows the capital that the company has available to finance the operating activities. |
| Average net working capital | Total of inventories and accounts receivable less accounts payable and advance payments from customers, average for the four most recent quarters. | The measure provides an understanding of working capital over time and is used to calculate the return on net working capital. |
| Return on net working capital (EBITA/NWC), % | Adjusted EBITA rolling 12 months as a percentage of average net working capital. | The KPI is used to analyse profitability and is a metric that puts a premium on high EBITA and low net working capital requirements. |
START CEO'S COMMENTS FINANCIAL FINANCIAL | DEFINITIONS ABOUT ASKER #28
OVERVIEW STATEMENTS
| KEY PERFORMANCE INDICATORS | DEFINITIONS | PURPOSE |
|---|---|---|
| Cash flow from operating activities | Total of cash flow for the period from operating activities. | Cash flow is used to provide an overview of the cash and cash equivalents that flow in and out of the operations. |
| Average number of full-time equivalents | Calculated as the average number of employees for the year, taking into account the percentage of full-time employment. | The metric can be used to compare specific key performance indicators in relation to average employees. |
| Number of employees at the end of the period | The number of employees in the Group at the end of the period. | This metric is used to know how many employees the Group has at the end of a given period. |
| Earnings per share | Profit for the period, adjusted for the amount related to the settlement of preference shares, attributable to the Parent Company's shareholders divided by the average number of common shares outstanding. | Earnings per share is used to determine the value of the company's average number of common shares outstanding. |
| Adjusted earnings per share | Recognised profit for the period attributable to the Parent Company's shareholders divided by the total number of common shares outstanding. | Adjusted earnings per share is used to determine the value of the company's total number of common shares outstanding. |
START CEO'S COMMENTS FINANCIAL FINANCIAL | DEFINITIONS ABOUT ASKER #29
OVERVIEW STATEMENTS
Leading provider of medical products and solutions – Driving progress in the European healthcare sector.
Asker Healthcare Group is a European leading provider of medical products and solutions.
Over the past decade we have organically and via acquisitions built a pan-European group with deep knowledge in healthcare, attracting entrepreneurs that together with us want to drive progress and support the healthcare sector to improve patient outcomes, reduce the total cost of care and ensure a fair and sustainable value chain.
By combining entrepreneurial responsibility with a distinct steering model, we have created a solid platform for growth with continuous acquisitions in the large and fragmented European market.
Today, the Group consists of more than 50 companies in 19 countries and more than 4,500 employees, and brings significant scale and knowledge sharing, to the benefit of the Group and the healthcare sector.
We are "Health in progress".
Increase sales and volumes to strengthen purchasing power, achieve economies of scale and improve efficiency in healthcare.
Through organic growth and a high acquisition rate of small and medium-sized companies with a focus on northern, western and central Europe, and over time, more countries in Europe, broaden the offering to more product categories and to segments that benefit from long-term macrotrends.
Take responsibility for reducing the environmental impact of the healthcare sector and for ensuring that products are manufactured under safe and fair conditions.
Combine local entrepreneurship with shared values and the Asker Management Standard to ensure robust growth and a sustainable Group.
| Date | |
|---|---|
| Year-end report 2025 | 10 February 2026 |
| Interim Report – Q1 2026 | 6 May 2026 |
| Annual General Meeting 2026 | 7 May 2026 |
| Interim Report – Q2 2026 | 21 July 2026 |
| Interim Report – Q3 2026 | 4 November 2026 |
OVERVIEW
Thomas Moss, CFO and Head of IR Tel: +46 70 219 79 05 E-mail: [email protected]
Emma Rheborg, Head of Communication, Tel: +46 73 313 62 17 E-mail: [email protected]
The information was submitted for publication, through the agency of the contact person set out above, on 6 November 2025, at 8:10 a.m. CET.

Address: Asker Healthcare Group AB Svärdvägen 3A, SE-182 33 Danderyd, Sweden www.asker.com
FINANCIAL DEFINITIONS ABOUT ASKER STATEMENTS FINANCIAL START CEO'S COMMENTS
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.