AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

B2 Impact ASA

Investor Presentation Nov 6, 2025

3551_rns_2025-11-06_4e6d4ab1-a5d8-47d5-9736-22b5b148246b.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Third quarter 2025 Presentation

6 November 2025

Today's presenters

Trond Kristian Andreassen Chief Executive Officer

André Adolfsen Chief Financial Officer

Rasmus Hansson Head of Investor Relations and M&A Q&A moderator

Q3 2025 highlights

  • ✓ Sustainable strong collection performance and ERC growth
  • ✓ High investment activity with NOK 3bn invested and committed for 2025
  • ✓ REO sales of NOK 468m in the quarter and 622m YTD
  • ✓ NOK 40m lower annual interest cost with latest bond issue
  • ✓ EPS of NOK 1.49 YTD tracking ahead of FY target
  • ✓ Expected dividend of at least NOK 1.7 per share for 2025

Strategic priorities

  • → Stable top line growth with notably higher growth in EPS
  • → Investments mainly focused on unsecured
  • → Cost control and increased automation
  • → Leverage ratio below 2.5x
  • → Increased dividends

Improved efficiency supporting significant cost scalability

  • Unsecured collection performance up year-over-year despite positive revaluations in previous quarters
  • Sustainable growth in use of automation and self-service channels
  • Scalable cost base with capacity for increased volume of portfolios

Accelerated REO sales supports higher portfolio investments

  • REOs sold for NOK 622m YTD
  • Expected FY REO sales of around NOK 700m
  • Reinvestment of cash from REO sales supports increased growth in ERC and EPS going forward

High investment activity at attractive returns

  • Unsecured ERC growth of 13%
  • Considerable upside in ERC with sustainable collection overperformance
  • Multiple ongoing transactions in Q4

Financial performance

Key value drivers for EPS growth

  • Double digit growth in unsecured collections
  • Increased collections performance
  • ERC upside reflected in positive revaluations
  • Gross IRR equal to Net IRR in the near term due to cost reductions and scalability
  • Significant reduction in interest costs
  • Increased investment level in 2025 to boost further EPS growth in 2026

Strong cash flow and significant EPS growth

  • Sustainable strong collection performance and growth
  • Unsecured collection performance of 108%
  • 14% growth in unsecured collections
  • 13% growth in unsecured ERC
  • REO sales NOK 468m in Q3 and NOK 622m year to date
  • Opex in percentage of cash revenues is trending down
  • Strong cash flow and leverage of 2.0x
  • Reduced annual interest costs by NOK 40m
  • High investment activity NOK 3bn committed for 20253

Key financials1

2 25 2 24 2 25 2 24
Q3 Q3 T T 2
as o e t ons
e en es
Ope
T
T pp pp
Net
pro t
as re en e
as
T
as
ar n
pp pp
o e t ons
o o n
port o os
ort sat on
ort o o
n est ents
O pp pp

1) Key Financials exclude Non-recurring items

2) Adjusted for gain on sale of loan business in Poland

3) Including NOK 0.2bn related to deferred closing of Zolva portfolios

Collection Performance excl. JVs

Unsecured collection performance

REO sales

  • Unsecured collections growth of 14%
  • Unsecured performance of 110% year to date
  • Strong secured cash collections
  • Largest REO portfolio collected
  • Reduced REO book value by 29%

Strong cash earnings supports investment growth combined with high dividends

Underlying operating expenses trending down

Cash revenue LTM1

  • Double-digit growth in unsecured collections and ERC
  • Solid cash contribution from REO sales

Operating expenses LTM1

  • Opex in the quarter was up 9% mainly driven by
  • Acquisition of platform in Norway and high collection activity
  • Opex ratio trending down

Portfolio investments and Estimated Remaining Collections (ERC)

Strong financial position and no short-term maturities

  • Reduced annual interest costs by NOK 40m
  • EUR 100m bond issue and EUR 150m repayment of 2028 maturity
  • Hedging ratio at 72% with almost 3 years duration
  • Liquidity reserve of ~EUR 400m + operational cash flow

Debt and interest cost (NOKm)

Financial expectations for 2025

Portfolio investments (NOKbn)

REO sales (NOKm)

Increased dividends1

  • REO sales of around NOK 700m
  • Leverage ratio comfortably below 2.5x
  • Annual portfolio revaluations of NOK 150–200m in 2025–2027
  • Dividends of at least NOK 1.7 per share

15 Q3 2025 results presentation 1) Dividends for the financial year, distributed the following year

Summary

Key takeaways

Strong collection performance and ERC growth

High investment activity

Further reduced interest cost

EPS tracking well ahead of FY target

Dividends of at least NOK 1.7 per share

Q&A

Quarterly trends

2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
NOK million Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Cash collections 1 248 1 513 1 497 1 906 1 273 1 386 1 326 1 300 1 352 1 510 1 858
Revenues 914 1 031 884 946 882 1 090 863 847 898 995 977
Adj. EBIT 402 496 389 410 360 573 402 334 374 484 476
Adj. EBIT % 44% 48% 44% 43% 41% 53% 47% 39% 42% 49% 49%
EBIT 375 471 370 362 354 557 371 218 364 489 492
Adj. Net profit 112 182 84 105 96 252 122 108 135 202 212
Cash revenue 1 394 1 666 1 631 2 052 1 405 1 819 1 450 1 423 1 475 1 635 1 997
Cash EBITDA 910 1 152 1 160 1 540 905 1 325 1 012 933 975 1 151 1 521
Cash margin 65% 69% 71% 75% 64% 73% 70% 66% 66% 70% 76%
Collections 1) 1 296 1 521 1 346 1 845 1 272 1 384 1 298 1 295 1 388 1 445 1 434
Amortisation of own portfolios -490 -633 -548 -539 -520 -580 -559 -554 -540 -642 -634
Portfolio investments 2) 767 795 357 821 290 337 455 1 165 890 450 675
Adj. EPS 0.29 0.48 0.22 0.28 0.26 0.68 0.33 0.29 0.37 0.55 0.57
Adj. ROE (LTM) 10.3% 10.2% 8.7% 8.9% 8.0% 9.3% 10.1% 10.3% 10.7% 10.1% 11.6%

B2 Impact Q3 2025 results presentation

1) Includes the Group's share of gross collection for portfolios purchased and held in SPVs and joint ventures 2) Including the Group's share of portfolios purchased in SPVs and joint ventures

Quarterly financial performance

Unsecured ERC growth providing long term stability in collections

ERC development

NOKm

Development in total gross ERC1,2 Forward 120m ERC profile by year

B2 Impact

22 Q3 2025 results presentation ) n d n t e Gro p's s are o port o os a q red and e d n s and jo nt ent res 2) 2022 includes ERC in connection with NOK 435m of Portfolio investments signed late December 2022 but closed in January 2023 and reported in Q1 2023 Portfolio investments.

Portfolio diversification1

Total 4 2 3 3 2
34
5 2 3 4 2 3 2 24
Total 4 5 2 5 3 5 4 3 22
N
o and
ec red
ERC
ear 2 3 4 5 ERC
2
ERC
Total
Total 4 5 3
4
2 35 2
235
5 3 32 2 22 4
N
o and
ec red
ERC
ear 2 3 4 5 ERC
2
ERC
Total

Segment overview Q3 2025

Investments 2 25 2 24
ll o Q arter
3
Q arter
3
ar
Tota o e t ons
Tota N re en e
Re e e 4 43 3
re t
ope
e
e t
ear
52 44
e ent
earn n s
n
pp
  • Unsecured collection performance of 108%
  • Secured collection performance of 128%

Servicing

2 25 2 24
ll o Q arter
3
Q arter
3
ar
Re e e 3 3 5 2
re t
ope
e
e t
ear
5 34 3
e ent
earn n s
n
pp

• Higher servicing revenue following higher collections and 3PC revenue

20 largest shareholders

# Shareholder No. of shares Percentage
1 Nevedal Invest AS 89 740 738 24.27 %
2 Valset Invest AS 32 003 804 8.66 %
3 Stenshagen Invest AS 30 500 143 8.25 %
4 Rasmussengruppen AS 1) 22 223 236 6.01 %
5 DNB Markets Aksjehandel/-Analyse 16 624 479 4.50 %
6 Skandinaviska Enskilda Banken AB 13 038 856 3.53 %
7 RB Investor AS 8 413 680 2.28 %
8 Verdipapirfondet Storebrand Norge 6 958 040 1.88 %
9 Greenway AS 5 802 368 1.57 %
10 Stiftelsen Kistefos-Museets Driftsfond 4 000 000 1.08 %
11 Vpf DNB Am Norske Aksjer 3 552 481 0.96 %
12 LIN AS 3 500 000 0.95 %
13 F2Kapital AS 3 000 000 0.81 %
14 Verdipapirfondet Heimdal Utbytte 3 000 000 0.81 %
15 Ranastongji AS 2 847 048 0.77 %
16 Verdipapirfondet KLP Aksjenorge IN 2 654 525 0.72 %
17 The Bank Of New York Mellon SA/NV 2 611 215 0.71 %
18 The Bank Of New York Mellon SA/NV 2 573 974 0.70 %
19 Directmarketing Invest AS 2 405 100 0.65 %
20 SB1 Markets AS 2 300 000 0.62 %
Other 111 977 465 30.29 %
Total 369 727 152 100.00 %

Definitions

Actualisation

Actualisation is the difference between actual and forecasted collections for purchased loan portfolios for the reporting period.

Adjusted EBIT (Adj. EBIT)

Adjusted EBIT consists of Operating profit/(loss) (EBIT) adjusted for non-recurring items.

Adjusted EBIT % (Adj. EBIT %)

Adjusted EBIT % is Adjusted EBIT expressed as a percentage of revenue excluding Non-recurring items.

Adjusted EPS (Adj. EPS)

Adjusted earnings per share is calculated based on Adjusted Net profit (Adj. Net profit) for the period divided by the weighted average number of outstanding shares during the respective period.

Adjusted return on equity (Adj. ROE)

Adjusted return on equity is calculated based on rolling 12-months Adjusted Net profit (Adj. Net profit) for the Group divided by the average equity attributable to parent company shareholders, with average equity calculated as a simple average based on opening and closing balances for the respective 12-month period.

Adjusted Net profit (Adj. Net profit)

Adjusted Net profit consists of Profit/(loss) after tax adjusted for Non-recurring items reduced by the tax rate for the period.

Central costs

Administration and management cost related to Head Office and other Group costs such as Investment Office.

Amortisation

Amortisation is the amount of the collections that are used to reduce the book value of the purchased portfolios.

Cash collections

Cash collections include unsecured collections, secured cash collections, cash received from SPVs and joint ventures, and REO sales proceeds.

Cash EBITDA

Cash EBITDA consists of EBIT added back Amortisation and Revaluation of purchased loan portfolios, Depreciation and amortisation and Impairment of tangible and intangible assets and Cost of assets sold, adjusted for Repossession of assets and the difference between cash received and recognised Profit from shares in associated parties/joint ventures and participation loan/notes. Cash EBITDA is a measure of actual performance from the collection business (cash business) and other business areas. Cash EBITDA is adjusted for Non-recurring items.

Cash margin

Cash margin consists of Cash EBITDA expressed as a percentage of cash revenue.

Cash revenue

Cash revenue consists of revenue added back Amortisation and Revaluation of purchased loan portfolios and Cost of assets sold and adjusted for Repossession of assets and the difference between cash received and recognised Profit from shares in associated parties/joint ventures and participation loan/notes. Cash revenue is a measure of actual revenues (cash business) from the collection business and other business areas. Cash revenue is adjusted for Nonrecurring items.

Collections

Collections are the actual cash collected and assets recovered from purchased portfolios.

EBITDA

Operating profit before depreciation and amortisation (EBITDA) consists of operating profit (EBIT) adding back depreciation, amortisation and impairment of tangible and intangible assets.

Estimated Remaining Collections (ERC)

Estimated Remaining Collections (ERC) expresses the collections in nominal values expected to be collected in the t re ro t e p r ased oan port o os o ned at t e report n date and t e Gro p's s are o o e t ons on port o os purchased and held in joint ventures.

Forward flow agreements

Forward flow agreements are agreements where the Group agrees with the portfolio provider that it will, over some period in fixed intervals, transfer its non-performing loans of a certain characteristics to the Group.

Interest income from loan receivables

Interest income from loan receivables is the calculated amortised cost interest revenue from the loan receivable using the original effective interest rate.

Interest income from purchased portfolios

Interest income from purchased loan portfolios is the calculated amortised cost interest revenue from the purchased loan portfolios using the credit-adjusted effective interest rates set at initial acquisition.

Liquidity reserve

Un-drawn RCF, plus cash and short-term deposits and minus NOK 200m in cash reserve.

e n t ons ( ont'd)

Operating expenses (Opex)

Opex consists of external expenses of services provided, personnel expenses and other operating expenses.

Net debt

Net debt consists of nominal value of interest-bearing loans and borrowings plus utilised bank overdraft less cash and short-term deposits.

Net interest-bearing debt

Net interesting-bearing debt consist of carrying value of interest-bearing loans and borrowings plus utilised bank overdraft less cash and short-term deposits.

Net credit gain/(loss) from purchased loan portfolios

The Group's exposure to credit risk from the purchased loan portfolios is related to actual collections deviating from collections estimates and from changes in future collections estimates. The Group regularly evaluates the current collections estimates at the individual portfolio level and the estimate is adjusted if collections are determined to deviate from current estimate over time. The adjusted collections estimate is discounted by the initial rate of return at acquisition of the portfolio. Changes from current estimate adjust the book value of the portfolio and are included in the profit and loss statement in the line item "Net credit gain/(loss) from purchased loan portfolios". Collections above collections estimates and upward adjustments of future collections estimates increase revenue. Collections below collections estimates and downward adjustments of future collections estimates decrease revenue. Net credit gain/(loss) equals net actualisation/revaluation.

Non-recurring items

n ant pro t and oss te s t at are not n ded n t e Gro p's nor a re rr n operat ons, are d t to predict and are considered to have low forecast value for the future earnings trend. Non-recurring items may include but are not limited to restructuring costs, acquisition and divestment costs, advisory costs for discontinued acquisition projects, integration costs, termination costs for Group Management and country managers, non-portfolio related write offs, unusual legal expenses, extraordinary projects, and material income or expenses relating to prior years.

Operating cash flow per share

Operating cash flow per share is operating cash flow from consolidated statement of cash flows divided on the weighted average number of shares outstanding in the reporting period. Operating cash flow per share is a measure on actual cash earned from operating business per share.

Other cash revenues

Other cash revenues consist of Other revenues added back Cost of assets sold

Other revenues

Other revenues include revenue from external collections, as well as subscription income for credit information, telemarketing and other services which is recognised proportionately over the term of the underlying service contract which is usually one year. Other revenues include Interest income from loan receivables and Net credit gain/(loss) from loan receivables.

Portfolio investments

The investments for the period in unsecured (without collateral) and in secured (with collateral) loan portfolios.

Profit margin

Profit margin consists of operating profit (EBIT) expressed as a percentage of total operating revenues.

Revaluation

e a at on s t e per od's n rease or de rease n t e arry n a e o t e p r ased oan port o os attr ta e to changes in forecasts of future collections.

Repossessed assets (REOs)

In connection with the acquisition and collection of purchased loan portfolios, the Group may become owner of assets such as land, buildings, or other physical goods. These assets are only acquired as part of the collection strategy for the p rpose o e n d ested t n t e Gro p's on o n operat ons to maximise the value of collections. Such assets are classified as inventories and recognised in the balance sheet at the lower of cost and net realisable value in accordance with IAS 2 Inventories.

Total Loan to Value (TLTV)

Total loan to value is net debt adjusted for vendor loan, earn out and FX hedge MTM over assets (portfolio, JV, loan receivables, real estate owned and goodwill).

b2-impact.com

IR contact

Rasmus Hansson Head of Investor Relations and M&A +47 952 55 842 [email protected]

B2 Impact

Cort Adelers gate 30, 7th floor 0254 Oslo, Norway

+47 22 83 39 50 [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.