Investor Presentation • Nov 6, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

6 November 2025



Trond Kristian Andreassen Chief Executive Officer

André Adolfsen Chief Financial Officer

Rasmus Hansson Head of Investor Relations and M&A Q&A moderator







| 2 25 | 2 24 | 2 25 | 2 24 | |||
|---|---|---|---|---|---|---|
| Q3 | Q3 | T | T 2 | |||
| as o e t ons | ||||||
| e en es | ||||||
| Ope | ||||||
| T | ||||||
| T | pp | pp | ||||
| Net pro t |
||||||
| as re en e | ||||||
| as T |
||||||
| as ar n |
pp | pp | ||||
| o e t ons | ||||||
| o o n port o os ort sat on |
||||||
| ort o o n est ents |
||||||
| O | pp | pp |
1) Key Financials exclude Non-recurring items
2) Adjusted for gain on sale of loan business in Poland
3) Including NOK 0.2bn related to deferred closing of Zolva portfolios













15 Q3 2025 results presentation 1) Dividends for the financial year, distributed the following year


Strong collection performance and ERC growth

High investment activity

Further reduced interest cost

EPS tracking well ahead of FY target

Dividends of at least NOK 1.7 per share

| 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOK million | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Cash collections | 1 248 | 1 513 | 1 497 | 1 906 | 1 273 | 1 386 | 1 326 | 1 300 | 1 352 | 1 510 | 1 858 |
| Revenues | 914 | 1 031 | 884 | 946 | 882 | 1 090 | 863 | 847 | 898 | 995 | 977 |
| Adj. EBIT | 402 | 496 | 389 | 410 | 360 | 573 | 402 | 334 | 374 | 484 | 476 |
| Adj. EBIT % | 44% | 48% | 44% | 43% | 41% | 53% | 47% | 39% | 42% | 49% | 49% |
| EBIT | 375 | 471 | 370 | 362 | 354 | 557 | 371 | 218 | 364 | 489 | 492 |
| Adj. Net profit | 112 | 182 | 84 | 105 | 96 | 252 | 122 | 108 | 135 | 202 | 212 |
| Cash revenue | 1 394 | 1 666 | 1 631 | 2 052 | 1 405 | 1 819 | 1 450 | 1 423 | 1 475 | 1 635 | 1 997 |
| Cash EBITDA | 910 | 1 152 | 1 160 | 1 540 | 905 | 1 325 | 1 012 | 933 | 975 | 1 151 | 1 521 |
| Cash margin | 65% | 69% | 71% | 75% | 64% | 73% | 70% | 66% | 66% | 70% | 76% |
| Collections 1) | 1 296 | 1 521 | 1 346 | 1 845 | 1 272 | 1 384 | 1 298 | 1 295 | 1 388 | 1 445 | 1 434 |
| Amortisation of own portfolios | -490 | -633 | -548 | -539 | -520 | -580 | -559 | -554 | -540 | -642 | -634 |
| Portfolio investments 2) | 767 | 795 | 357 | 821 | 290 | 337 | 455 | 1 165 | 890 | 450 | 675 |
| Adj. EPS | 0.29 | 0.48 | 0.22 | 0.28 | 0.26 | 0.68 | 0.33 | 0.29 | 0.37 | 0.55 | 0.57 |
| Adj. ROE (LTM) | 10.3% | 10.2% | 8.7% | 8.9% | 8.0% | 9.3% | 10.1% | 10.3% | 10.7% | 10.1% | 11.6% |
B2 Impact Q3 2025 results presentation
1) Includes the Group's share of gross collection for portfolios purchased and held in SPVs and joint ventures 2) Including the Group's share of portfolios purchased in SPVs and joint ventures


NOKm


B2 Impact
22 Q3 2025 results presentation ) n d n t e Gro p's s are o port o os a q red and e d n s and jo nt ent res 2) 2022 includes ERC in connection with NOK 435m of Portfolio investments signed late December 2022 but closed in January 2023 and reported in Q1 2023 Portfolio investments.
| Total | 4 2 | 3 | 3 | 2 34 |
5 2 | 3 4 | 2 | 3 | 2 | 24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 4 | 5 | 2 5 | 3 | 5 | 4 | 3 | 22 | ||||
| N | ||||||||||||
| o and | ||||||||||||
| ec red ERC |
ear | 2 | 3 | 4 | 5 | ERC 2 |
ERC Total |
|||||
| Total | 4 5 | 3 4 |
2 35 | 2 235 |
5 | 3 | 32 | 2 | 22 4 | |||
| N | ||||||||||||
| o and | ||||||||||||
| ec red ERC |
ear | 2 | 3 | 4 | 5 | ERC 2 |
ERC Total |
| Investments | 2 25 | 2 24 | |
|---|---|---|---|
| ll o | Q arter 3 |
Q arter 3 |
ar |
| Tota o e t ons | |||
| Tota N re en e | |||
| Re e e | 4 | 43 | 3 |
| re t ope |
|||
| e e t ear |
52 | 44 | |
| e ent earn n s n |
pp |
| 2 25 | 2 24 | ||
|---|---|---|---|
| ll o | Q arter 3 |
Q arter 3 |
ar |
| Re e e | 3 | 3 5 | 2 |
| re t ope |
|||
| e e t ear |
5 | 34 | 3 |
| e ent earn n s n |
pp |
• Higher servicing revenue following higher collections and 3PC revenue
| # | Shareholder | No. of shares | Percentage |
|---|---|---|---|
| 1 | Nevedal Invest AS | 89 740 738 | 24.27 % |
| 2 | Valset Invest AS | 32 003 804 | 8.66 % |
| 3 | Stenshagen Invest AS | 30 500 143 | 8.25 % |
| 4 | Rasmussengruppen AS 1) | 22 223 236 | 6.01 % |
| 5 | DNB Markets Aksjehandel/-Analyse | 16 624 479 | 4.50 % |
| 6 | Skandinaviska Enskilda Banken AB | 13 038 856 | 3.53 % |
| 7 | RB Investor AS | 8 413 680 | 2.28 % |
| 8 | Verdipapirfondet Storebrand Norge | 6 958 040 | 1.88 % |
| 9 | Greenway AS | 5 802 368 | 1.57 % |
| 10 | Stiftelsen Kistefos-Museets Driftsfond | 4 000 000 | 1.08 % |
| 11 | Vpf DNB Am Norske Aksjer | 3 552 481 | 0.96 % |
| 12 | LIN AS | 3 500 000 | 0.95 % |
| 13 | F2Kapital AS | 3 000 000 | 0.81 % |
| 14 | Verdipapirfondet Heimdal Utbytte | 3 000 000 | 0.81 % |
| 15 | Ranastongji AS | 2 847 048 | 0.77 % |
| 16 | Verdipapirfondet KLP Aksjenorge IN | 2 654 525 | 0.72 % |
| 17 | The Bank Of New York Mellon SA/NV | 2 611 215 | 0.71 % |
| 18 | The Bank Of New York Mellon SA/NV | 2 573 974 | 0.70 % |
| 19 | Directmarketing Invest AS | 2 405 100 | 0.65 % |
| 20 | SB1 Markets AS | 2 300 000 | 0.62 % |
| Other | 111 977 465 | 30.29 % | |
| Total | 369 727 152 | 100.00 % |
Actualisation is the difference between actual and forecasted collections for purchased loan portfolios for the reporting period.
Adjusted EBIT consists of Operating profit/(loss) (EBIT) adjusted for non-recurring items.
Adjusted EBIT % is Adjusted EBIT expressed as a percentage of revenue excluding Non-recurring items.
Adjusted earnings per share is calculated based on Adjusted Net profit (Adj. Net profit) for the period divided by the weighted average number of outstanding shares during the respective period.
Adjusted return on equity is calculated based on rolling 12-months Adjusted Net profit (Adj. Net profit) for the Group divided by the average equity attributable to parent company shareholders, with average equity calculated as a simple average based on opening and closing balances for the respective 12-month period.
Adjusted Net profit consists of Profit/(loss) after tax adjusted for Non-recurring items reduced by the tax rate for the period.
Administration and management cost related to Head Office and other Group costs such as Investment Office.
Amortisation is the amount of the collections that are used to reduce the book value of the purchased portfolios.
Cash collections include unsecured collections, secured cash collections, cash received from SPVs and joint ventures, and REO sales proceeds.
Cash EBITDA consists of EBIT added back Amortisation and Revaluation of purchased loan portfolios, Depreciation and amortisation and Impairment of tangible and intangible assets and Cost of assets sold, adjusted for Repossession of assets and the difference between cash received and recognised Profit from shares in associated parties/joint ventures and participation loan/notes. Cash EBITDA is a measure of actual performance from the collection business (cash business) and other business areas. Cash EBITDA is adjusted for Non-recurring items.
Cash margin consists of Cash EBITDA expressed as a percentage of cash revenue.
Cash revenue consists of revenue added back Amortisation and Revaluation of purchased loan portfolios and Cost of assets sold and adjusted for Repossession of assets and the difference between cash received and recognised Profit from shares in associated parties/joint ventures and participation loan/notes. Cash revenue is a measure of actual revenues (cash business) from the collection business and other business areas. Cash revenue is adjusted for Nonrecurring items.
Collections are the actual cash collected and assets recovered from purchased portfolios.
Operating profit before depreciation and amortisation (EBITDA) consists of operating profit (EBIT) adding back depreciation, amortisation and impairment of tangible and intangible assets.
Estimated Remaining Collections (ERC) expresses the collections in nominal values expected to be collected in the t re ro t e p r ased oan port o os o ned at t e report n date and t e Gro p's s are o o e t ons on port o os purchased and held in joint ventures.
Forward flow agreements are agreements where the Group agrees with the portfolio provider that it will, over some period in fixed intervals, transfer its non-performing loans of a certain characteristics to the Group.
Interest income from loan receivables is the calculated amortised cost interest revenue from the loan receivable using the original effective interest rate.
Interest income from purchased loan portfolios is the calculated amortised cost interest revenue from the purchased loan portfolios using the credit-adjusted effective interest rates set at initial acquisition.
Un-drawn RCF, plus cash and short-term deposits and minus NOK 200m in cash reserve.
Opex consists of external expenses of services provided, personnel expenses and other operating expenses.
Net debt consists of nominal value of interest-bearing loans and borrowings plus utilised bank overdraft less cash and short-term deposits.
Net interesting-bearing debt consist of carrying value of interest-bearing loans and borrowings plus utilised bank overdraft less cash and short-term deposits.
The Group's exposure to credit risk from the purchased loan portfolios is related to actual collections deviating from collections estimates and from changes in future collections estimates. The Group regularly evaluates the current collections estimates at the individual portfolio level and the estimate is adjusted if collections are determined to deviate from current estimate over time. The adjusted collections estimate is discounted by the initial rate of return at acquisition of the portfolio. Changes from current estimate adjust the book value of the portfolio and are included in the profit and loss statement in the line item "Net credit gain/(loss) from purchased loan portfolios". Collections above collections estimates and upward adjustments of future collections estimates increase revenue. Collections below collections estimates and downward adjustments of future collections estimates decrease revenue. Net credit gain/(loss) equals net actualisation/revaluation.
n ant pro t and oss te s t at are not n ded n t e Gro p's nor a re rr n operat ons, are d t to predict and are considered to have low forecast value for the future earnings trend. Non-recurring items may include but are not limited to restructuring costs, acquisition and divestment costs, advisory costs for discontinued acquisition projects, integration costs, termination costs for Group Management and country managers, non-portfolio related write offs, unusual legal expenses, extraordinary projects, and material income or expenses relating to prior years.
Operating cash flow per share is operating cash flow from consolidated statement of cash flows divided on the weighted average number of shares outstanding in the reporting period. Operating cash flow per share is a measure on actual cash earned from operating business per share.
Other cash revenues consist of Other revenues added back Cost of assets sold
Other revenues include revenue from external collections, as well as subscription income for credit information, telemarketing and other services which is recognised proportionately over the term of the underlying service contract which is usually one year. Other revenues include Interest income from loan receivables and Net credit gain/(loss) from loan receivables.
The investments for the period in unsecured (without collateral) and in secured (with collateral) loan portfolios.
Profit margin consists of operating profit (EBIT) expressed as a percentage of total operating revenues.
e a at on s t e per od's n rease or de rease n t e arry n a e o t e p r ased oan port o os attr ta e to changes in forecasts of future collections.
In connection with the acquisition and collection of purchased loan portfolios, the Group may become owner of assets such as land, buildings, or other physical goods. These assets are only acquired as part of the collection strategy for the p rpose o e n d ested t n t e Gro p's on o n operat ons to maximise the value of collections. Such assets are classified as inventories and recognised in the balance sheet at the lower of cost and net realisable value in accordance with IAS 2 Inventories.
Total loan to value is net debt adjusted for vendor loan, earn out and FX hedge MTM over assets (portfolio, JV, loan receivables, real estate owned and goodwill).
Rasmus Hansson Head of Investor Relations and M&A +47 952 55 842 [email protected]
Cort Adelers gate 30, 7th floor 0254 Oslo, Norway
+47 22 83 39 50 [email protected]

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.