AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Tekna Holding ASA

Investor Presentation Nov 6, 2025

3772_rns_2025-11-06_e355fe84-e2ad-4089-8933-812528908718.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

November 6, 2025 #InvestinTekna www.tekna.com/investors

Cautionary Note Regarding Forward-Looking Statements

This presentation includes forward-looking statements concerning Tekna Group's business, financial performance, and the industries and markets in which it operates. These statements, which are not historical facts, may be identified by terms such as "aims," "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "projects," "targets," or similar expressions. Such statements are based on current assumptions, expectations, and projections about future events and are subject to significant risks, uncertainties, and other factors that may cause actual results to differ materially from those expressed or implied. Forward-looking statements do not guarantee future performance, and no assurance is provided that any forecasts or projections will be realized. Readers are cautioned not to place undue reliance on these statements, as actual outcomes may vary significantly due to various factors.

Environmental Note

This document is formatted for optimal on-screen viewing. To conserve paper, we encourage viewing it on a digital device rather than printing. If printing is necessary, please adjust settings to "fit to page," as the layout may not align with standard A4 paper size.

CEO letter

Dear Shareholders,

Tekna's world-leading position within advanced materials and systems is now unlocking both operational and financial results, marking a clear inflection point. In Q3, we reached our first EBITDA-positive quarter since the IPO. This reflects the dedication and hard work of our entire team, as well as a strong performance in our Materials business area and the lasting impact of our cost-improvement program.

After six months as CEO, I am energized by the opportunities ahead. We are strategically positioned to capture growing demand for advanced materials in the Additive Manufacturing industry, and we see additional potential across other applications and verticals. This momentum is the result of years of investment in world-leading expertise, infrastructure, partnerships, qualifications, and customer relationships.

Looking ahead, our baseline ambition is to deliver double-digit revenue growth and to gradually reach an EBITDA margin of 15% - 20% by 2030. This plan is fully funded within our current business areas, and we are focused on a disciplined execution. Coupled Plasma technology, ensuring we can capture further upside from emerging opportunities.

This week, we announced a strategic partnership that directly supports our growth targets and confirms the accelerating demand in the Additive Manufacturing industry.

We will supply advanced materials to Burloak Technologies, Canada's leading Additive Manufacturing company, enabling the production of over 50 000 satellite components for the aerospace industry. This milestone underscores the highquality standards we have achieved through years of rigorous testing and certification under the leadership of my predecessors.

As a result of these efforts, we are now in a strong position to capitalize on our industry-leading capabilities. We have already invested in ample production capacity to meet the rising demand for advanced materials in Defense, Aerospace, Medical, and other attractive verticals in the Additive Manufacturing industry. Materials is set to be our main revenue driver towards 2030, with contribution margins expected to

At year end, following the announced fully underwritten rights issue, we will enter a new phase of growth and profitability supported by our strong market position, an accelerating industry, a sound cost base and a streamlined capital

Claude

Claude Jean, CEO

04 Concluding Remarks …our baseline ambition is to deliver double-digit revenue growth and to gradually reach an EBITDA margin of 15% - 20% by 2030.

01 Why invest in Tekna

02 Interim report Q3

03 Outlook

04 Charts

05 Financial statements

Word-leading provider of advanced Materials and Systems have reached profitability inflection point

Positioned to capture accelerating demand for Materials in Additive Manufacturing (AM) with contribution margins exceeding 50%

Attractive unit economics in Systems sales; maturing a large potential in new industries

Targeting double-digit growth and EBITDA margins of 15% - 20% towards 2030 in existing businesses, with AM market expected to grow at ~20% pa.

Robust balance sheet post transaction, and a fully funded business plan to 2030

Tekna Holding has developed a world-leading position in plasma and material processing, systems engineering, and manufacturing since 1990

INDUCTIVELY COUPLED PLASMA (ICP)

Inductively coupled plasma technology generates an extremely hot gas stream, providing a clean and controllable heat source Tekna uses for producing metallic powders.

1990s

2000s

2010s

2020s

TEKNA IS BASED ON A CORE OF LEADING ICP COMPETENCES AND ASSETS

Development of ICP and Plasma Systems for nanomaterials and spherical powders

PlasmaSonic Systems product line launched for Space industry

Started the sales of micron sized Materials for Additive Manufacturing1 (AM)

World-leading position as materials supplier to the fastgrowing AM Industry

Additive Manufacturing is in simple terms metal 3D printing

Reaching profitability inflection point in Q3 2025, with first EBITDA-positive quarter following investment phase

Q3 2025: First EBITDA-positive quarter, following cost and efficiency program CAD million

Q3 2024 Q3 2025
Materials 5.5 7.0
Systems & other 2.2 1.4
Revenue 7.6 8.3
COGS -4.2 -3.5
Contribution margin 3.5 4.8
Contribution margin 45% 58%
Other income 0.1 0.3
Personnel cost -3.8 -3.2
Other opex -1.4 -1.6
EBITDA -1.6 0.3
EBITDA-margin -21% 3%
Adjustment 2 0.2 0.2
Adj. EBITDA -1.4 0.5
Adj. EBITDA-margin -19% 6%

1. Systems contribution margin, and consequently total contribution margin, in Q3 2025 adjusted for one-off related to tariffs (400k to US customer in Q1 2025) 51% including the tariff. 2. Q3 2025 EBIDA adjustment relates to CAD 137k restructuring costs, CAD 39k share option costs (non-cash) and CAD 2k litigation costs.

Delivering the highest purity material through a sticky position upstream in the Additive Manufacturing value chain

Tekna is uniquely positioned serving global high demand across AM industries with high purity, high yield, and reputable size and quantity

  1. Macon plant in France is currently idle TEKNA 7

Tekna's materials are qualified for the most demanding industry standards set by the Aerospace and Defense industry

Aerospace and Defense is half of revenue Revenue split by region and industry

Asia & Other Europe 37% North America 48% Research & distributors 20% 3D Machine OEM Consumer electronics Aerospace & Defense 50% REGION INDUSTRY

Meeting the highest qualification standards opens a large, growing and global market opportunity

Broadening exposure to other industries Revenue split by region and industry

Source: Additive Manufacturing Report (AM Power, 2025)

Strategically positioned to capture accelerating demand in the AM industry with ample capacity and qualifications to serve a wide range of applications

Tekna has ample capacity to meet the growing materials demand towards its 2030 targets

TEKNA | 1: Source(s): Additive Manufacturing Report (AM Power, 2025) 10

A self-reinforced growth trajectory supported by global megatrends

Self reinforced market growth: - Picking up pace

Now: Engines with more than 300 AM produced parts

  • AM adoption in aerospace is reinforced by new standards and requirements.
  • Demand is accelerating, driven by the need for lightweight, complex, and fuel-efficient components.

Additive manufacturing supportive global megatrends and resource scarcity

Resource efficiency and electrification driving demand for low carbon solutions

Increasing investments in research and use of advanced materials

Increasing investments in space exploration and tourism

AM penetration in medical and dental industries with rapidly increasing spend in emerging countries

New metal 3D machines, and economics encouraging use of 3D printed parts

Entry of new suppliers represents new opportunities as AM allows for home-shoring

Actively targeting larger strategic customers with increasing demand for Tekna's materials

Tekna's proprietary systems unlock an upside potential in defense, hypersonic flights and space exploration

In position to serve emerging opportunities, with 8x revenue potential compared to current position within academic and corporate

With the achieved position and expected market drivers, Tekna is targeting double-digit growth and EBITDA margins of 15% - 20%

MATERIALS SET TO BE THE MAIN REVENUE DRIVER

50% contribution margin target

  • Aerospace & Defense to drive majority of growth with strong established position
  • Gaining market share in a growing market in Medical and Consumer electronics
  • Expand beyond current markets with highest standard qualifications

MATURING POSITION IN SYSTEMS MARKET

Continued >60% contribution margin

  • Modest growth expectations in 2030-target
  • Strong EBITDA-supportive unit economics
  • High upside potential to target with the emerging systems opportunity supported by global megatrends (defense, space,

1. Revenue in respective verticals times 4

Attractive growth opportunities in adjacent applications could add up to CAD ~60 million revenue

ADDITIONAL MATERIAL OPPORTUNITY CAD 25 – 30 million revenue

  • Nano nickel for Multi Layer Ceramic Capacitors (MLCC)
  • High performance and new titanium and aluminum alloys for most demanding Additive Manufacturing applications
  • Powder recycling and higher average selling prices for off size powders

ADDITIONAL SYSTEMS OPPORTUNITY CAD 30 – 35 million revenue

  • Selling production version of atomization equipment
  • Offering PlasmaSonic services
  • Winning large PlasmaSonic installations

  • As electronic devices get increasingly smaller and more complex, the size of MLCCs is decreasing with new emerging standards
  • Tekna's processes are tailored for these standards, and based on the lifecycles of Tekna can be positioned for 20 years of growth ahead

Nickel powder represents a USD 0.5–0.8 billion addressable market; growing ~10% annually, and represents an adjacent opportunity for Tekna

Wide range of identified long-term opportunities utilizing the leading position within Inductively Coupled Plasma

AM of titanium and aluminum (same as A&D) for drones - driven by increased defense investments following geopolitical developments and accelerated certification need.

Tungsten (W) in AM used for X ray collimators in imaging systems such as IRM, Scanners and Tomography – enabling precision and efficiency in medical and industrial applications.

W in AM and sintering to produce heat and radiation resistant parts for nuclear reactors (fission & fusion).

Application of tantalum cold spray in explosively formed penetrators (EFP) for advanced defense systems — delivering high-performance ammunition components.

ICP technology + classification of Tekna's intellectual property to industrialize AM powder recycling.

Plasma systems replacing traditional gas burners – contributing to industrial decarbonization.

Titanium cold spray coatings on break disks to reduce fine particle emissions.

Execution of cost and efficiency improvement program resulting in a normalized cost level going forward

Sustained effects from improvement program

  • Tekna continued to execute on its comprehensive profitability improvement program which started in 2023
  • Efforts focused on simplifying the organization, creating a leaner operation, reducing operating cost and further improving cash flow
  • 26% headcount reduction from 222 in 2024 to 164 in Q3 2025. more than CAD 1.5 million was taken out of the operating costs
  • Many of the cost reductions executed since 2024 will have recurring effect

Personnel cost development CAD million

Current production capacity will take Tekna beyond its 2030 targets with limited CAPEX while growing ASP with new applications

Unleashing increased production capacity by:

  • Two new plasma systems built, but not yet set in operation
  • Increasing feed rate of raw material; increasing power production per hour
  • Increasing yield
  • Automating, Overall Equipment Efficiency (OEE) improvement

Limited CAPEX requirements:

CAPEX will be limited to general plant and equipment maintenance, plus addition of some production tools for automation, yield improvement, feed rate improvement

Average Selling Price (ASP) drivers:

ASP improvement will mostly come from better selling price of the smaller and larger particle powders as new applications using those powders increase their demand

TEKNA | 1. According to Additive Manufacturing Report (AM Power, 2024) 18

Robust balance sheet and funded business plan

  • The Rights Issue of NOK 300 million is primarily intended to repay AFK loan of NOK 179 million (CAD 25 million) plus accrued interest of NOK 26 million (CAD 4 million)
  • Remaining NOK 95 million (CAD 13 million) to be used for general corporate purposes
  • In addition, a committed credit facility from Scotiabank of CAD 6 million providing additional liquidity
Net debt = Pro forma liquidity CAD 26.6 million
+ New credit facility CAD 6 million
= Pro forma cash CAD 20.6 million
+ Cash from rights issue CAD 13.4 million
10 NWC liabilities Cash Q3 2025 CAD 7.2 million
5
3
Borrowings
Other liabilities
Q3 2025
Pro forma

Cash flow development

Cash position increased CAD 0.3 million since last quarter, meanwhile net change in cash excluding changes in loans was negative CAD 0.8 million.

OPERATIONS

  • Positive cash flow from P&L after non-cash adjustments. Sustainable profitability from operations attained.
  • Negative effect from changes in working capital due to temporary increase in inventory and receivables.

INVESTMENTS

Net capex (purchase of PPE and intangible assets, net of grants) investments relating to maintenance capex and patents, which represents a normal maintenance level.

FINANCING

  • Net loans increased in the period for cash management purposes and will be reduced post transaction.
  • Lease liabilities related to leased facilities and offices. Expected at similar levels going forward.
  • Low interest cost, due to accruing of interest cost on the AFK loan to be repaid in the transaction, and governmental subsidy/loans are mostly interest free.

Entering phase of growth and profitability with a fully funded 2030 business plan

Word-leading provider of advanced Materials and Systems has reached profitability inflection point

Positioned to capture accelerating demand for Materials across verticals in Additive Manufacturing, with improving contribution margins

Attractive unit economics in Systems sales; maturing a large potential in new industries

Targeting double-digit growth and EBITDA margins of 15% - 20% towards 2030 in existing businesses, with AM market expected to grow at ~20% pa.

Robust balance sheet post transaction, and a fully funded business plan to 2030

Additional identified revenue potential adds large upside potential in adjacent applications

TARGETS TOWARDS 2030
BASE1 TARGET
Revenue
EBITDA-margin
CAD 33m
5.6%2
Avg. >10% per year
towards 2030
15% -
20%
in 2030
FINANCIAL POSITION
CAD 21m
Cash holding
Q3 2025 pro forma
Positive
CFFO (TTM)
Q3 2025
CAD 6m
Available credit
CAD -15m
Net debt
Q3 2025 pro-forma

TEKNA | 1. Q3 2025 annualized 2. Adj. EBITDA for Q3 2025 21

Incentivized board and management ready to take Tekna into its next phase

Disciplined management team with deep sector knowledge

Claude Jean Chief Executive Officer (2025)

Holdings 30.09.2025 Shares: 0

Espen Schie CFO – Tekna Holding ASA (2023)

Holdings 30.09.2025 Options: 140 000

Yves Lemoyne

CFO - Tekna Holding Canada Inc (2025)

Holdings 30.09.2025 Shares: 0 Options: 0

Arina Van Oost VP Corporate Strategic Development (2020)

Holdings 30.09.2025 Options: 140 000

Rémy Pontone EVP Materials (2016)

Holdings 30.09.2025 Shares: 175 052 Options: 140 000

Romain Vert

Exec. Dir. Systems (2004)

Holdings 30.09.2025: Shares: 0 Options: 90 000

BOARD OF DIRECTORS

Dag Teigland

Lars Magnus Eldrup Fagernes

Kristin Skau Åbyholm

Shares: 3 841 1094

Ann-Kari Amundsen Heier

Observer Shares: 17 0002, 3

Torkil Mogstad

Shares: 52 1252,3

Highlights Q3 2025

Financial Summary

Profitability for the Quarter

Cash flow development for the Quarter

Business Area Materials

Business Area Systems

Highlights Q3

EBITDA

positive CAD 0.5m (6% Adj EBITDA margin) in Q3 2025 driven by strong performance in Materials

  • Total revenues of CAD 8.3m (+9% YoY) and CAD 25.7m YTD (-7% YoY)
  • Total contribution margin increased from 45% to 58% YoY, driven by strong performance in Materials
  • Successful execution of improvement program and opex reductions with sustained effects, including a 21% YoY reduction of adjusted other operating expenses excluding FX effects and a 16% YoY reduction in adjusted employee benefit expenses

Materials

CAD 7.0m revenue for Materials, a record for a third quarter, with a contribution margin increasing from 33% to 58% YoY

The revenue is driven by records for Materials on both;

  • Year-date-date (YTD) of CAD 24.8m order intake
  • Trailing twelve months (TTM) of CAD 32.5m order intake

In Q3, the order intake for Materials improved by 78% to CAD 5.2m compared to the same quarter last year.

Cash flow Cash flow from operations in Q3 of CAD -0.3m and TTM of CAD 0.6m. YoY, a CAD 6.3m improvement TTM.

  • In Q3, cash flow from operating activities before working capital adjustments was CAD 0.2m, a CAD 2.3m improvement YoY.
  • Net working capital decreased by CAD 2.7m and 3.2pp YoY, ending Q3-25 at 41%.
  • Free cash flow1 of CAD -0.5m in the quarter and TTM CAD -0.7m. YoY, a CAD 10.1m improvement TTM.

Refinancing plan announced

On 22nd October 2025, Tekna announced a trading update with a refinancing plan, including a fully underwritten rights issue and new financing agreement.

  • The subscription price in the Rights Issue will be based on the volume-weighted average price (VWAP) of the Company's shares the last ten trading days prior to the date before the Extraordinary General Meeting on 13 November (29 October – 11 November 2025), less a discount of up to 25%.
  • Fully underwritten by majority shareholder Arendals Fossekompani ASA ("AFK")
  • Enabling full repayment of AFK shareholder loan plus accrued interest with remaining proceeds, NOK 95m (CAD 13m), for general corporate purposes
  • Pro-forma Q3 2025, Tekna will have a gross cash position of CAD 21m and total available liquidity of CAD 27m including the Scotiabank facility

Click here for the link to the release on newsweb

1) Free cash flow = Net cash provided by operating activities minus Capitalexpenditures 24

2) VWAP = Volume Weighted Average Price

Financial Summary Quarterly (unaudited)

(CAD
in
thousands,
except
percentages
and
per
share
data)
Q3-2024 Q4-2024 Q1-2025 Q2-2025 Q3-2025 YoY
Materials revenues 5 456 7 477 6 195 6 600 6 975 28%
Systems revenues 2 180 2 163 2 164 2 421 1 371 (37)%
Total revenues 7 637 9 640 8 359 9 020 8 346 9%
Materials contribution margin 1 821 2 814 3 475 2 513 4 075 124%
Systems contribution margin 1 652 1 104 790 1 509 729 (56)%
Total
contribution margin
3 473 3 918 4 266 4 023 4 804 38%
Materials contribution margin % 33.4% 37.6% 56.1% 38.1% 58.4% 25pp
Systems contribution margin % 75.8% 51.0% 36.5% 62.4% 53.2% (23)pp
Total
contribution margin %
45.5% 40.6% 51.0% 44.6% 57.6% 12pp
Adjusted Other income 139 255 173 157 293 110%
Adjusted Employee benefit expenses 3 620 3 619 3 691 3 768 3 041 (16)%
Adjusted Other operating
expenses
1 411 1 911 1 553 2 398 1 590 13%
Adjusted Other operating
expenses excluding FX effects
2 096 1 862 1 873 1 740 1 647 (21)%
Adjusted
EBITDA
(1 419) (1 357) (805) (1 986) 465 1 884
Adjusted
EBITDA
margin
%
(18.6)% (14.1)% (9.6)% (22.0)% 5.6% 24.1pp
Net working capital 17 202 14 531 16 754 14 072 14 493 (2 709)
Net working capital / TTM revenues % 44.2% 39.1% 45.4% 40.6% 41.0% (3.2)pp
Net
cash
provided
by
operating
activities
(595) 4 878 (4 362) 400 (269) 326
Capital
expenditures
(769) (223) (528) (278) (276) 493
(1)
Free
cash
flow
(1 364) 4 655 (4 890) 123 (545) 819
Cash &
cash
equivalents
7 578 12 352 7 056 6 935 7 217 (361)
Bank loan - - - - 1 015 1 015

Financial Summary Trailing 12 Months (TTM) (unaudited)

(CAD
in
thousands,
except
percentages
and
per
share
data)
Q3-2024 Q4-2024 Q1-2025 Q2-2025 Q3-2025 YoY
Materials revenues 25 597 26 504 26 932 25 728 27 247 6%
Systems revenues 13 318 10 662 9 935 8 928 8 119 (39)%
Total revenues 38 916 37 166 36 867 34 656 35 366 (9)%
Materials contribution margin 8 212 9 083 10 576 10 623 12 878 57%
Systems contribution margin 8 757 6 918 5 761 5 056 4 133 (53)%
Total
contribution margin
16 969 16 001 16 337 15 679 17 011 0%
Materials contribution margin % 32.1% 34.3% 39.3% 41.3% 47.3% 15pp
Systems contribution margin % 65.8% 64.9% 58.0% 56.6% 50.9% (15)pp
Total
contribution margin %
43.6% 43.1% 44.3% 45.2% 48.1% 4pp
Adjusted Other income 1 651 976 1 076 724 878 (47)%
Adjusted Employee benefit expenses 16 631 15 931 15 284 14 699 14 120 (15)%
Adjusted Other operating
expenses
8 053 7 934 7 239 7 272 7 452 (7)%
Adjusted Other operating
expenses excluding FX effects
8 767 8 541 8 244 7 571 7 122 (19)%
Adjusted
EBITDA
(6 065) (6 888) (5 111) (5 568) (3 684) 2 381
Adjusted
EBITDA
margin
%
(15.6)% (18.5)% (13.9)% (16.1)% (10.4)% 5.2pp
Net working capital 17 202 14 531 16 754 14 072 14 493 (2 709)
Net working capital / TTM revenues % 44.2% 39.1% 45.4% 40.6% 41.0% (3.2)pp
Net
cash
provided
by
operating
activities
(5 669) (72) (27) 322 647 6 316
Capital
expenditures
(5 120) (2 890) (2 494) (1 799) (1 305) 3 815
(1)
Free
cash
flow
(10 788) (2 962) (2 520) (1 477) (658) 10 131
Cash &
cash
equivalents
7 578 12 352 7 056 6 935 7 217 (361)
Bank loan - - - - 1 015 1 015

Profitability for the quarter

Adjusted EBITDA

(CADm)

Revenue In Q3, total revenue increased 9% YoY to CAD 8.3m. The revenue was driven by the following items:

Materials increased 28% YoY to CAD 7.0m, driven by high delivery in the quarter. A record third quarter for Materials sales.

Systems decreased 37% YoY to CAD 1.4m, on the back of a low backlog.

Margins The contribution margin increased YoY from 45% to 58%, and was primarily impacted by the following items:

Materials margins grew from 33% to 58% compared to last year, as a result of a better product mix. Three percentage points of the margin in Q3-25 are attributable to the reversal of cost provisions from earlier periods related to larger particle sizes.

Systems margins declined from 76% to 53% YoY, reflecting temporary low margin due to project execution of system with lower margin.

Operating expenses

On the back of cost reduction measures, operating expenses decreased by 0.6m YoY

Other income was CAD 0.2m positive effect due timing of grants.

Indirect personnel expenses reduced CAD 0.6m due to cost reductions.

Other operating expenses improved by CAD 0.4m YoY, meanwhile had a negative CAD 0.6m effect due to FX movements.

Cash flow development for the quarter

Cash position increased CAD 0.3 million since last quarter, meanwhile change in net cash, excluding changes in loans, was negative CAD 0.8 million

Operations Cash flow from operations was negative CAD 0.3 million, positive from P&L activities, but negatively impacted by a working capital increase

  • Positive cash flow from P&L after non-cash adjustments. Sustainable profitability from operations attained.
  • Negative effect from changes in working capital due to temporary increase in inventory and receivables.

Investments Limited capex of CAD 0.3 million on maintenance capex

• Net capex (purchase of PPE and intangible assets, net of grants) investments relating to maintenance capex and patents, which represents a normal maintenance level.

Financing Cash flow from financing driven by a cash management needs by FX management. Considered a temporary increase in Q3-25

  • Net loans increased in the period for cash management purposes and is expected to be reduced in Q4-25.
  • Lease liabilities related to leased facilities and offices. Expected at similar levels going forward.
  • Low interest cost, due to accruing of interest cost on the loan to Arendals Fossekompani ASA, and governmental subsidy/loans are mostly interest free.

32.9%

18.0pp

50.9%

Business area Materials

Backlog & Order intake

Q3 order intake improved by 78% compared to same quarter last year. 2025 year-to-date order intake at record high due to the strong order intake in H1. The backlog stands at CAD 16.6m, up by 44% compared to end of Q3 2024.

The order intake in Q3 includes a CAD 1.6 million order for high-performance titanium powder used in Laser Powder Bed Fusion (LPBF) additive manufacturing (AM). The order represents a fivefold increase in monthly volume from an existing customer, a Tier-1 supplier to the U.S. aerospace and defense industry.

Orders dominated by aerospace & defense segment. Tekna benefits from prior qualifications as well as close collaboration with major OEMs in North America and Europe.

In October, Tekna has received NADCAP accreditation for metallic powder manufacturing - the first company in the world to achieve this quality certification. This accreditation demonstrates to aerospace and defense customers that our metallic powders adhere to the highest industry standard of quality and traceability.

Revenue

Record materials revenue for a third quarter of CAD 7 million, driven by strong execution and high demand in aerospace and defense and continued progress in medical and consumer goods.

Margins

Margins grew from 33% to 58% compared to last year, as a result of a better product mix as well as better sales opportunities for small and larger powders. Three percentage points of the margin in Q3-25 are attributable to the reversal of cost provisions from earlier periods related to larger particle sizes.

Key Figures (CADm)

Contribution margin

Materials Q3
2025
Q3
2024
ΥοΥ Δ YTD
2025
YTD
2024
ΥοΥ Δ TTM
Backlog 16.6 11.5 44.4% - - - -
Order intake 5.2 2.9 77.8% 24.8 15.8 57.1% 32.5
Revenues 7.0 5.5 27.8% 19.8 19.0 3.9% 27.2

25.1pp

58.4%

47.3%

Business area Systems

Backlog & Order intake

Order intake was CAD 0.2 million in the quarter and CAD 2.4 million so far in 2025, representing a reduction of 35% year over year. The backlog remains low at CAD 1.6m at the closing of the quarter.

The process for the potential PlasmaSonic order is ongoing and progressing, expected in 2026.

Post quarter, Tekna received an order for a System at CAD 0.8m.

Current uncertainty regarding US government shut down, public funding and tariffs has an impact on timing of projects. Given the low backlog in Systems, temporary cost reduction measures have been implemented in August and will remain in place until the situation improves. Those measures include hiring freeze and short-time time work in Systems as well as in corporate functions.

Revenue

The lower Systems revenue was driven by a lower order book.

The activity within the Systems business is volatile in nature, however, the pipeline is maturing, with new significant orders expected in H1 2026.

Margins

Margins declined from 76% to 53% YoY, reflecting normal historical margin variations that are influenced by the type and size of systems being executed from the backlog.

YTD 2025 includes a tariff charge of CAD 0.4m in Q1-25 that affected the contribution margins. Tekna expects this to be recovered in 2026.

Key Figures (CADm)

Revenues

Contribution margin

YTD Q3 YTD SYSTEMS ΥοΥ Δ ΥοΥ Δ TTM 2025 2024 2025 2024 Backlog (67.4)% 1.6 4.9 Order intake 2.9 (94.1)% 3.8 (35.4)% 0.2 2.4 4.3

2.2 (37.1)%

75.8% (22.6)pp

6.0

50.9%

8.5 (29.9)%

68.4% (17.6)pp

1.4

53.2%

8.1

50.9%

01 Why invest in Tekna 02 Interim report Q3 03 Outlook

04 Charts

05 Financial statements

TARGETS TOWARDS 2030

BASE1 TARGET
Revenue CAD 33m Avg. >10% per year
towards 2030
EBITDA-margin 5.6%2 15% -
20%
in 2030

FINANCIAL POSITION

CAD 21m

Cash holding Q3 2025 pro forma

CAD 6m

Available credit

Positive

CFFO (TTM) Q3 2025

CAD -15m

Net debt Q3 2025 pro-forma

  1. Q3 2025 annualized 2. Adj. EBITDA for Q3 2025

Outlook

Volume While recent U.S. tariffs have introduced short-term uncertainty and geopolitical risk, they are ultimately expected to reinforce reshoring and localized manufacturing trends, bolstering growth in additive manufacturing and long-term demand for Tekna's products.

The ongoing trade war is creating uncertainty in the markets; however, strong Materials order intake year-to-date supports a cautious positive outlook for the remainder of the year as well as the start of 2026.

Increased Defense spending trend should offer positive opportunities in both business areas with defense OEMs progressing in qualification of our powders for their AM development, as well as for our PlasmaSonic systems.

Capital Tekna remains focused on profitability, working capital reduction and disciplined capital management.

Capex for 2025 is expected around CAD 1.5 million, significantly lower than 2024.

Operating cost reduction actions will be maintained throughout 2025.

The refinancing with a fully underwritten rights issue of NOK 300 million (CAD 42 million) is expected to be completed during Q4-25, enabling repayment of the shareholder loan with Arendals Fossekompani ASA of CAD 29 million and an increase of cash of CAD 13 million, strengthening the pro-forma Q3-25 equity ratio from 28% to 77%.

Innovation Business upside potential: In Microelectronics (MLCC), Tekna continues to advance the development of its nanomaterials in close collaboration with prospective customers, aiming to capitalize on emerging opportunities in next-generation component technologies. Due to delays, Tekna is targeting powder qualification by 2026.

Key metrics per quarter and TTM

  • Order Intake
  • Revenue
  • EBITDA Adjusted
  • Operating cash flow
  • CapEx
  • Free cash flow

Key Metrics Quarterly (in CADm)

Order intake Revenue Adj EBITDA

Key Metrics Trailing 12 Months (TTM; in CADm)

Order intake Revenue Adj EBITDA

Key Metrics Quarterly (in CADm)

Key Metrics Trailing 12 Months (TTM; in CADm)

Operating cash flow

Capex

Free cash flow

Financial Statements

  • Consolidated Income Statement
  • Consolidated Statement of Other Comprehensive Income
  • Consolidated Balance Sheet
  • Consolidated Changes in Equity
  • Consolidated statement of Cash flows
  • Notes

Alternative Performance Measures

Consolidated Income Statement

Consolidated Statement of Other Comprehensive Income

Amounts in CAD 1000 Notes 2025 Q3 2024 Q3 2025 Q3
YTD
2024 Q3
YTD
Revenues 3 8 346 7 637 25 725 27 525
Other income 293 139 623 721
Materials and consumables used 3 542 4 164 12 633 15 442
Employee benefit expenses 3 218 3 824 11 676 12 734
Other operating expenses 1 593 1 411 5 748 5 734
EBITDA 286 -1 623 -3 709 -5 664
Depreciation and amortisation 1 236 990 3 607 2 902
Net operating income/(loss) -950 -2 613 -7 315 -8 566
Share of net income (loss) from associated companies and joint
ventures - - - -
Finance income 210 122 1 366 399
Finance costs 584 993 2 300 2 357
Profit/(loss) before income tax -1 323 -3 484 - -8 250 -10 524
Income tax expense -470 225 278
-
670
Profit/(loss) for the period -853 -3 709 -8 528 -11 194
Attributable to equity holders of the company
Attributable to non-controlling interests
-853
-
-3 709
-
-8 528
-
-11 080
-114
Basic earnings per share
Diluted earnings per share
-0.007
-0.007
-0.03
-0.03
-0.07
-0.07
-0.09
-0.09
Amounts in CAD 1000 Notes 2025 Q3 2024 Q3 2025 Q3
YTD
2024 Q3
YTD
Items that may be reclassified to statement of income
Exchange differences on translation of foreign operations
-70 -66 -180 -29
Items that may be reclassified to statement of income -70 -66 -180 -29
Items that will not be reclassified to statement of income
Exchange differences on translation of foreign operations
- - - -
Items that will not be reclassified to statement of income - - - -
Other comprehensive income/(loss) for the period, net of
tax
-70 -66 -180 -29
Total comprehensive income/(loss) for the period -923 -3 776 -8 708 -11 223
Attributable to equity holders of the company
Attributable to non-controlling interests
-923
-
-3 776
-
-8 708
-
-11 108
-116

Consolidated Balance Sheet

Amounts in CAD 1000 30.09.2025 31.12.2024
Non-current assets
Property, plant and equipment 22 658 24 446
Intangible assets 6 365 6 962
Associated companies and joint ventures - -
Non-current receivables 4 112 4 085
Deferred tax assets - -
Total non-current assets 33 134 35 493
Current assets 15 696 17 261
Inventories 1 716 1 502
Contract assets 7 045 6 421
Trade and other receivables
Cash and cash equivalents 7 217 12 352
Total current assets 31 674 37 536
Total assets 64 808 73 029
Amounts in CAD 1000 30.09.2025 31.12.2024
Equity
Share capital and share premium 497 260 497 260
Other reserves -479 352 -470 723
Capital and reserves attributable to holders of the
company 17 909 26 537
Non-controlling interests - -
Total equity 17 909 26 537
Non-current liabilities
Borrowings 9 311 31 486
Lease liabilities 1 386 1 637
Deferred tax liabilities 1 049 1 649
Total non-current liabilities 11 746 34 771
Current liabilities
Bank loan
Lease liabilities
1 015
656
-
647
Trade and other payables 3 328 3 741
Provision for warranties 182 182
Contract liabilities 1 740 1 513
Other current liabilities 4 715 5 217
Borrowings short-term portion 23 519 420
Total current liabilities 35 154 11 721
Total liabilities and equity 64 808 73 029

Consolidated Changes in Equity

Attributable to equity holders of the
Company
Amounts in CAD 1000 Share
capital and
share
premium
Other
reserves
Total Non
controlling
interests
Total equity
Balance at 1 January 2025 497 260 -470 723 26 537 - 26 537
Profit/(loss) for the period - -8 561 -8 561 - -8 561
Other comprehensive income/(loss) - -180 -180 - -180
Share-Based Compensation - 112 112 - 112
Balance at 30 September 2025 497 260 -479 352 17 909 - 17 909
Attributable to equity holders of the
Company
Amounts in CAD 1000 Share
capital and
share
premium
Other
reserves
Total Non
controlling
interests
Total equity
Balance at 1 January 2024 494 956 -455 405 39 552 -1 197 38 354
Profit/(loss) for the period - -11 080 -11 080 -114 -11 194
Other comprehensive income/(loss) - -27 -27 -2 -29
Repurchase of share capital - -4 338 -4 339 1 312 -3 025
Issuance of shares 2 304 - 2 304 - 2 304
Balance at 30 September 2024 497 260 -470 851 26 409 - 26 409
Attributable to equity holders of the
Company
Amounts in CAD 1000 Share
capital and
share
premium
Other
reserves
Total Non
controlling
interests
Total equity
Balance at 1 January 2024 494 956 -455 405 39 552 -1 197 38 354
Profit/(loss) for the period - -11 036 -11 036 -114 -11 150
Other comprehensive income/(loss) - 37 37 -2 35
Settlement/conversion share based
payment 2 304 -4 338 -2 034 1 312 -722
Share-Based Compensation - 20 20 - 20
Balance at 31 December 2024 497 260 -470 723 26 537 - 26 537

Consolidated Statement of Cash Flows

Amounts in CAD 1000 2025 Q3 2024 Q3 2025 Q3
YTD
2024 Q3
YTD
Cash flow from operating activities
Net profit/(loss)
-853 -3 709 -8 528 -11 194
Depreciation, amortization and impairment 1 236 990 3 607 2 902
Variation in deferred taxes -600 - -600 -
Accretion of discounted loan 112 102 330 296
Loan discount recognition -117 110 -228 -257
Share-based compensation 39 - 112 -
Write-off of license liability - - - -116
Write-off of capitalized license costs - - - 116
(Gain)/Loss from sales of assets 7 - -12 -
Net gain from settlement in subsidiary via equity instruments - - - -722
Capitalized interests on loan 347 462 1 107 1 459
Investing interest received -31 -75 -115 -250
Financing interest paid 17 22 85 75
Total after adjustments to profit before income tax 157 -2 098 -4 243 -7 691
Change in inventories -637 -826 1 565 813
Change in other assets -545 2 443 -865 3 475
Change in other liabilities 756 -114 -688 -1 547
Total after adjustments to net assets -269 -595 -4 231 -4 950
Net cash from operating activities -269 -595 -4 231 -4 950
Amounts in CAD 1000 2025 Q3 2024 Q3 2025 Q3
YTD
2024 Q3
YTD
Cash flow from investing activities
Proceeds from the sales of PPE - - 44 -
Purchase of PPE and intangible assets, net of grants -276 -769 -1 082 -2 667
Interest received 31 75 115 250
Net cash flow from investing activities -245 -694 -923 -2 417
Cash flow from financing activities
Increase (decrease) of bank loan 1 015 - 1 015 -
New loans 253 161 580 6 429
Repayment of loans -212 -302 -709 -964
Repayment of lease liabilities -141 -156 -452 -493
Interest paid -17 -22 -85 -75
Net cash flow from financing activities 897 -319 349 4 896
Change in cash and cash equivalents 383 -1 609 -4 805 -2 471
Cash and cash equivalents at the beginning of the period 6 935 9 321 12 352 10 148
Effects of exchange rate changes on cash and cash equivalents -101 -134 -330 -99
Cash and cash equivalents at end of the period 7 217 7 578 7 217 7 578

Notes to the Financial Statements

Note 1 | Confirmation of financial framework

The financial statements for the quarter have been prepared in accordance with IAS 34 Interim Financial Reporting. The report does not include all the information required in full annual financial statements and should be read in conjunction with the consolidated financial statements for 2024.

Note 2 | Key accounting policies

The accounting policies for 2025 are described in the Annual Report for 2024. The financial statements have been prepared in accordance with IFRS® Accounting Standards as adopted by the EU and associated interpretations, as well as Norwegian disclosure requirements pursuant to the Norwegian Accounting Act and stock exchange regulations and rules applicable as at 31 December 2024. The same policies have been applied in the preparation of the interim financial statements as of 30 September 2025.

The figures are presented in CAD rounded to the nearest thousand. As a result of rounding adjustments, amounts and percentages may not add up to the total.

Note 3 | Revenue from contracts with customers

See next page.

Accounting principles and information related to external customers are described in note 1.

Notes to the Financial Statements - continued

Disaggregation of revenue from contracts with customers

2025 Q3
Amounts in CAD 1000
Systems &
Equipment
Materials Spare parts Other Total
Revenue recognized at a point in time - 6 975 110 105 7 190
Revenue recognized over time 1 156 - - - 1 156
Revenue from external customers 1 156 6 975 110 105 8 346
Contribution margin 658 4 075 55 16 4 804
Contribution margin % 56.9% 58.4% 50.0% 15.0% 57.6%

Revenue from external customers spe

ecified pr geogra
phical area: :
America 193 4 388 87 80 4 748
Europe - 2 388 - 24 2 412
Asia 963 200 23 - 1 187
Total 1 156 6 975 110 105 8 346
2025 Q3 YTD
Amounts in CAD 1000
Systems &
Equipment
Materials Spare parts Other Total
Revenue recognized at a point in time - 19 770 515 378 20 663
Revenue recognized over time 5 063 - - - 5 063
Revenue from external customers 5 063 19 770 515 378 25 725
Contribution margin 2 614 10 064 305 109 13 092
Contribution margin % 51.6% 50.9% 59.3% 28.9% 50.9%
Revenue from external customers sp l
ecified pr geogra
phical area:
America 1 455 11 114 364 304 13 237
Europe - 7 350 - 74 7 424
Asia 3 608 1 306 151 - 5 065
Total 5 063 19 770 515 378 25 725
2024 Q3
Amounts in CAD 1000
Systems &
Equipment
Materials Spare parts Other Total
Revenue recognized at a point in time - 5 456 340 108 5 904
Revenue recognized over time 1733 - - - 1733
Revenue from external customers 1 733 5 456 340 108 7 637
Contribution margin Contribution margin % 1 311
75.7%
1 821
33.4%
233
68.7%
108
100.0%
3 473
45.5%
Revenue from external customers sp l
ecified pr geogra
phical area
America 420 2 660 282 86 3 448
Europe 35 2 308 - 22 2 365
Asia 1 2 7 8 488 58 - 1824
Total 1 733 5 456 340 108 7 637
2024 Q3 YTD
Amounts in CAD 1000
Systems &
Equipment
Materials Spare parts Other Total
Revenue recognized at a point in time - 19 027 778 283 20 088
Revenue recognized over time 7 438 - - - 7 438
Revenue from external customers 7 438 19 027 778 283 27 526
F 042 6 260 F40 202 42.002
Contribution margin 5 013 6 269 518 283 12 083
Contribution margin % 67.4% 32.9% 66.6% 100.0% 43.9%
Revenue from external customers sp I
ecified pr geogra
phical area
America 3 024 8 550 501 174 12 249
Europe 496 7 162 219 109 7 987
Asia 3 918 3 315 58 - 7 291
Total 7 438 19 027 778 283 27 526

Alternative Performance Measures

Definitions

Tekna presents alternative performance measures as a supplement to measures regulated by IFRS. The Group considers these measures to be an important supplemental measure for investors to understand the Groups' activities. They are meant to provide an enhanced insight into the operations, financing, and future prospects of the company.

These measures are calculated in a consistent and transparent manner and are intended to provide enhanced comparability of the performance from period to period. The definitions of these measures are as follows:

Contribution Margin: Is defined as revenues less direct variable costs such as direct labour, raw material, electricity, gas consumption, commissions, freight, customs and brokerage fees, laboratory supplies and packaging. The Contribution Margin is used to evaluate performance of production before any allocation of fixed manufacturing costs.

Contribution Margin %: is defined as the Contribution Margin divided by revenues in the period.

EBITDA: Is defined as the profit/(loss) for the period before income tax expense, finance costs, finance income, share of net income (loss) from associated companies and joint ventures, depreciation, and amortization.

EBITDA Margin: Is defined as EBITDA as a percentage of revenues.

Adjusted EBITDA: Is defined as the profit/(loss) for the period before income tax expense, finance costs, finance income, share of net income (loss) from associated companies and joint ventures, depreciation, and amortization adjusted for certain special operating items affecting comparability. These special operating items include, but not limited to, restructuring costs, listing costs, adjustments for expenses related to cloud-based software previously recorded in the balance sheet (retrospective implementation accounting for cloud-based services for the years 2021, 2020 and 2019) and litigation fees.

Adjusted EBITDA Margin: Is defined as Adjusted EBITDA as a percentage of revenues.

EBIT: Is defined as the profit/(loss) for the period before income tax expense, finance costs, finance income, share of net income (loss) from associated companies and joint ventures.

EBIT Margin: Is defined as EBIT as a percentage of revenues.

Adjusted EBIT: Is defined as the profit/(loss) for the period before income tax expense, finance costs, finance income, share of net income (loss) from associated companies and joint ventures adjusted for certain special operating items affecting comparability. These special operating items include, but not limited to, restructuring costs, listing costs, adjustments for expenses related to cloud-based software previously recorded in the balance sheet (retrospective implementation accounting for cloud-based services for the years 2021, 2020 and 2019), and litigation fees.

Adjusted EBIT Margin: Is defined as Adjusted EBIT as a percentage of revenues. Adjusted EBIT Margin is a non-IFRS financial measure that the Group considers to be an APM, and this measure should not be viewed as a substitute for any IFRS financial measure.

Long Term Debt/Equity Ratio: Is defined as total non-current liabilities divided by total equity. Long Term Debt/Equity Ratio is a non-IFRS financial measure that the Group considers to be an APM, and this measure should not be viewed as a substitute for any IFRS financial measure.

Please see the Annual Report for a further detailed description of the Group's alternative performance measures.

Alternative Performance Measures - continued

2025 Q3 2024 Q3 2025 Q3 YTD 2024 Q3 YTD
Amounts in CAD 1000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues 8 346 7 637 25 725 27 525
Materials and consumables used 3 542 4 164 12 633 15 442
(b) Contribution margin 4 804 3 473 13 092 12 083
(c) Revenues 8 346 7 637 25 725 27 525
Contribution margin % (b/c) 57.6 % 45.5 % 50.9 % 43.9 %
2025 Q3 2024 Q3 2025 Q3 YTD 2024 Q3 YTD
Amounts in CAD 1000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net profit/loss -853 -3 709 -8 528 -11 194
Income tax expense (income) 470 -225 -278 -670
Finance costs 584 993 2 300 2 357
Finance income -210 -122 -1 366 -399
Depreciation and amortization 1 236 990 3 607 2 902
(a) EBITDA 286 -1 623 -3 709 -5 664
Litigation costs 2 - 207 -
Share-based compensation 39 - 112 -
Provision (reversal) for bad debts on accounts
receivable from the joint venture - - - -289
Restructuring costs 137 204 1 063 423
(b) Adjusted EBITDA 465 -1 419 -2 327 -5 531
(c) Revenues 8 346 7 637 25 725 27 525
EBITDA margin (a/c) 3.4 % -21.3 % -14.4 % -20.6 %
Adjusted EBITDA margin (b/c) 5.6 % -18.6 % -9.0 % -20.1 %
2025 Q3 2024 Q3 2025 Q3 YTD 2024 Q3 YTD
Amounts in CAD 1000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net profit/loss -853 -3 709 -8 528 -11 194
Income tax expense (income) 470 -225 -278 -670
Finance cost 584 993 2 300 2 357
Finance Income -210 -122 -1 366 -399
(a) EBIT -950 -2 613 -7 315 -8 566
Litigation costs 2 - 207 -
Share-based compensation 39 - 112 -
Provision (reversal) for bad debts on accounts
receivable from the joint venture - - - -289
Restructuring costs 137 204 1 063 423
(b) Adjusted EBIT -771 -2 409 -5 933 -8 433
(c) Revenues 8 346 7 637 25 725 27 525
EBIT margin (a/c) -11.4 % -34.2 % -28.4 % -31.1 %
Adjusted EBIT margin (b/c) -9.2 % -31.5 % -23.1 % -30.6 %
30.09.2025 30.09.2024 30.09.2025 30.09.2024
Amounts in CAD 1000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
(a) Total non-current liabilities 11 746 34 239 11 746 34 239
(b) Total equity 17 909 26 409 17 909 26 409
Long Term Debt/Equity Ratio (a/b) 0.66 1.30 0.66 1.30

Advancing the world with sustainable material solutions, one particle at a time…

Talk to a Data Expert

Have a question? We'll get back to you promptly.