AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SalMar ASA

Investor Presentation Nov 6, 2025

3731_rns_2025-11-06_270ecb1f-bffc-4662-bff8-432368b48c2d.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

6 N O V E M B E R 2 0 2 5

Q3 2025 Presentation

Q 3 2 0 2 5 P R E S E N T A T I O N

Agenda

Highlights Q3 2025

Operational Update

Financial Update

Strategic Update

Highlights Q3 2025

  • Record high harvest volume
  • Low market prices affecting profitability
  • Superior share back to normal levels
  • Strong biological performance from Northern Norway
  • Good results from Sales & Industry
  • Weak results from Icelandic Salmon
  • Good biological performance from Scottish Sea Farms
  • Merger with Wilsgård AS completed in August 2025
  • Volume guidance FY 2025 unchanged in Norway and Iceland, increased for Scottish Sea Farms
  • Expect 319,000 tons2 in FY 2026 an increase of +20,000 tons / +7%

Harvest volume (1,000 tons gw)

Group

Norway1

93.2

89.4

Δ QoQ Δ YoY +28.8 +33.0 Δ QoQ Δ YoY +34.9 +33.0

Operational EBIT/kg (NOK)

Group

Norway1

7.6

9.6

Δ QoQ Δ Yo\ -0.5 -9.6 Δ QoQ Δ Yo

Operational EBIT (NOKm)

Group

Norway1

711

858

Δ QoQ Δ +187 -3 Δ QoQ Δ YoY +162 -224

$\Delta$ QoQ = Q3 2025 vs. Q2 2025 $\Delta$ YoY = Q3 2025 vs. Q3 2024

1) Norway = Group Operational EBIT excluding Icelandic Salmon and SalMar Ocean

2) Includes relative share, 50%, from associated company Scottish Sea Farms

Farming Central Norway Key Results

  • Profitability affected by low market prices
  • Superior share back to normal levels
  • Finished harvest from spring 2024 generation
  • Started harvest from autumn 2024 with improved biological performance

  • Continue harvest of autumn 2024 generation.

  • Expect lower cost level in Q4 25 compared to Q3 25
  • Good biological status despite high sea lice pressure
  • Volume guidance FY 2025 reduced with 13,000 tons to 143,000 tons due to biological performance and to optimize MAB utilization
Q3 2025 Q3 2024 YTD
2025
YTD
2024
Operating income
(NOKm)
2,983 2,732 6,683 8,174
Sales revenue
salmon
(NOKm)
2,853 2,663 6,500 8,033
Operational
EBIT (NOKm)
-121 483 154 2,780
Harvest volume
(tgw)
47.0 38.2 102.0 93.1
Op.EBIT/kg (NOK) -2.6 12.7 1.5 29.9

Farming Northern Norway Key Results

  • Strong biological performance in the period
  • Finished harvest of autumn 2023 generation
  • Continued harvest of spring 2024 generation
  • Positive cost development
  • One-off cost due to destruction of ISA, NOK 1.8 per kg in Q3

  • Continue harvest of spring 2024 generation

  • Good biological status
  • Expect lower cost level in Q4 25 compared to Q3 25
  • Volume guidance FY 2025 increased with 13,000 tons to 119,000 tons due to strong biological performance
Q3 2025 Q3 2024 YTD
2025
YTD
2024
Operating income
(NOKm)
2,633 1,246 5,577 4,148
Sales revenue
salmon
(NOKm)
2,562 1,178 5,443 4,036
Operational
EBIT (NOKm)
468 190 1,313 1,174
Harvest volume
(tgw)
42.5 18.3 82.3 52.8
Op.EBIT/kg (NOK) 11.0 10.4 15.9 22.2

Op.EBIT/kg (NOK)

SalMar Ocean Key Results

  • New production cycle in Ocean Farm 1 started in August
  • Strong biological performance

  • Next harvest expected in Q2 2026

  • Applied for conversion of development licenses at Arctic Offshore Farming
Q3 2025 Q3 2024 YTD
2025
YTD
2024
Operating income
(NOKm)
-3 146 509 574
Operational
EBITDA (NOKm)
-8 -7 23 39
Operational
EBIT (NOKm)
-36 -7 -130 -65
Harvest volume
(tgw)
0.0 2.1 7.2 6.9
Op.EBITDA/kg (NOK) 3.2 5.7
Op.EBIT/kg (NOK) -18.1 -9.5

Sales & Industry Key Results

  • Strong capacity utilization of harvesting facilities
  • 22% contract share1 with positive contribution

  • Strong demand for our products in markets

  • Contract share currently around 27% for Q4 25
Q3 2025 Q3 2024 YTD
2025
YTD
2024
Operating income
(NOKm)
7,714 6,150 18,992 18,459
Operational
EBIT (NOKm)
534 464 1,073 337
Operational
EBIT-margin (%)
6.9 % 7.5 % 5.6 % 1.8 %

Icelandic Salmon Key Results

  • Results still affected by high cost on harvested biomass
  • Continued harvest of 2023 generation
  • Extraordinary items of -3.2 MEUR affecting the results

  • Expect lower cost level in Q4 25 when harvest from 2024 generation starts

  • Volume guidance FY 25 kept unchanged at 13,000 tons
Q3 2025 Q3 2024 YTD
2025
YTD
2024
Operating income
(NOKm)
296 169 709 596
Operational
EBIT (NOKm)
-110 -35 -243 -84
Harvest volume
(tgw)
3.8 1.8 8.9 5.2
Op.EBIT/kg (NOK) -29.2 -20.0 -27.4 -16.2

Scottish Sea Farms1 Key Results

  • Decrease in harvest volume QoQ and YoY
  • Continued good biological development

  • Good biological status in all regions

  • Harvest volume FY 25 increased with 1,500 tons to 33,500 tons due to good biological performance
Q3 2025 Q3 2024 YTD
2025
YTD
2024
Operating income
(NOKm)
679 1,176 2,616 3,438
Operational
EBIT
(NOKm)
8 90 58 462
Harvest volume
(tgw)
7.2 11.9 27.3 31.4
Op.EBIT/kg
(NOK)
1.2 7.6 2.1 14.7
Fair value
adjustments
(NOKm)
-25 -6 -18 31
Profit after
tax
(NOKm)
-42 -33 -60 156
NIBD (NOKm) 2,652 2,665 2,652 2,665

Group Profit & Loss

  • Increase in operational EBIT QoQ driven by higher volume
  • Low market prices in the period, but price achievement improved due to increased superior share QoQ

Comments related to O3 2025

  • Production tax increased due to higher volume
  • Fair value adjustments positive due to higher biomass, lower cost and higher forward prices
  • Income from associates negative driven by share of net profit from Scottish Sea Farms
  • Net financial items positively impacted by gain on disposal of an associated company in connection with a stepwise acquisition of Wilsgård

Group operational EBIT - QoQ

Group P&L

NOK million Q3 2025 Q2 2025 ΔQoQ% YTD 2025 YTD 2024 ΔΥοΥ%
Operating revenues 7,850 6,175 27 % 19,218 18,550 4 %
Operational EBITDA 1,194 994 20 % 3,437 5,178 -34 %
Operational EBIT 711 524 36 % 2,033 3,940 -48 %
Production tax -98 -74 -217 -159
Non-recurring items* -14 -11 -57 -71
Fair value adjustments** 354 75 -591 260
Income from associates & JV -19 26 9 84
Net financial items -151 -351 -828 -764
Profit before tax 783 190 350 3,290
Tax 451 43 235 1,235
Profit for the period 332 146 115 2,055
EPS – adjusted* (NOK/share) 1.3 1.9 5.6 15.2
Harvest volume (tgw) 93.2 64.5 45 % 200.4 158.0 27 %
EBIT per kg (NOK/kg) 7.6 8.1 -6 % 10.1 24.9 -59 %

*) See notes in the financial report for details

**) Includes onerous contracts and fair value adjustments

Group Balance Sheet Assets Equity ratio Net interest bearing debt

  • Total assets increased following merger with Wilsgård
  • Higher standing biomass YoY & QoQ with lower cost
  • Equity ratio increased to 33.2%
  • NIBD increased to NOK 21.6 billion
  • Cash dividend paid in Q3 25
  • NIBD/EBITDA at 3.9
  • Robust access to credit facilities with sustainable and flexible financing
  • NOK 2 billion in green bonds issued in August
  • NOK 1.5 billion commercial paper issued in September
  • Available liquidity as of Q3 25, NOK 9.3 billion

57,822

Δ QoQ +2,115 Δ YoY +2,861

33.2%

Δ QoQ +0.4% Δ YoY -2.2%

NIBD

21,650

Δ QoQ +1,557 Δ YoY +3,705

NIBD / EBITDA

3.9

NIBD + Leasing

23,266

Δ QoQ +1,551 Δ YoY +3,547

NIBD + Leasing / EBITDA

4.3

All financial figures in NOK million. 1) Facilities in SalMar ASA as of Q3 2025, partially owned subsidiaries with separate financing Δ QoQ = Q3 2025 vs. Q2 2025 Δ YoY = Q3 2025 vs. Q3 2024

Net interest bearing debt

  • Merger with Wilsgård
  • NIBD effect NOK 143 million*
  • Cash flow from operations positively impacted by reduced cost on biomass
  • Net investments NOK 488 million
  • Net other investments** NOK -43 million
  • Capex NOK 531 million
  • Smolt NOK 31 million
  • Farming NOK 445 million
  • Sales & Industry NOK 52 million
  • Icelandic Salmon NOK 2 million
  • 22 NOK per share in dividend paid in Q3 25

Change in NIBD incl. leasing - QoQ

All figures in NOK million

*) Net effect including consideration paid

**) Sale of smaller assets and dividend received from associated companies 14 See notes in the financial report for further details.

Cost level decreasing

  • Significant synergies realized following acquisition of NTS, NRS and SalmoNor
  • Materialized into reduced cost out of stock
  • Cost level of biomass continue to decline
  • Reduction driven by:
    • Reduced cost on input factors
    • Improved biological performance
  • Our focus is to optimize the entire value chain
  • Identified yearly cost savings of NOK 1.2 billion unchanged
  • Savings achieved through:
    • Optimization of operational structure
    • Improved efficiency
  • Expected realization until 2029

Cost difference old NRS sites vs. SalMar sites

Ongrowth cost/kg in Norway1

Identified yearly cost savings in the value chain

Volume guiding 2026

2026E: 275,000 tons

∆ Guiding 2025E: +6,000 tons / +2%

Central Norway: 157 000 tons, +14' tons / +10% Northern Norway: 113 000 tons, -6' tons / -5%

Ocean: 5,000 tons, -2' tons / -30%

2026E: 21,000 tons

∆ Guiding 2025E: +8,000 tons / +62%

2026E: 45,000 tons

∆ Guiding 2025E: +11,500 tons / +34%

SalMar is a catalyst for technology development in the industry

Predictability in framework conditions crucial for sustainable development

  • New environmental flexibility scheme for the Norwegian aquaculture industry
  • Key success factor for further development
    • Expansion to also non-red regions in traffic light system
    • Technology neutrality
  • SalMar has two existing closed units in operation in production area 5
  • SalMar together with partners have developed a new closed unit
  • SalMar plan to use it for postsmolt production in sea
  • 3 units under construction -> in operation at the start of 2027 in Central Norway
  • Benefits:
  • Improved utilization of existing sites
  • Lower sea lice exposure
  • Improved biological performance

Existing two closed units in production area 5

Testing of new closed unit in laboratory at NTNU

Outlook

  • Expect limited global supply growth in 2026
  • Continued strong demand for our products
  • SalMar well equipped for further sustainable growth
  • Strengthening value chain to ensure farming on the terms of the salmon
  • Dedicated employees and strong corporate culture
  • Large growth potential in optimal locations
  • Robust value chain with unutilized potential

Guiding

Q4 2025 FY 2025 FY 2026
Δ Cost
QoQ¹
Δ Voume
YoY 1
Contract share 3 Volume Volume
Norway Lower Significantly higher ~27% 262,000 270,000
Central
Norway
Lower Slightly
higher
143,000 157,000
Northern
Norway
Lower Significantly
higher
119,000 113,000
SalMar
Ocean
No volume 7,200 5,000
Icelandic
Salmon
Significantly
Lower
13,000 21,000
Scottish
Sea Farms 4
33,500 45,000

1) $\triangle QoQ = Change from Q3 2025$

2) $\Delta$ YoY = Change from Q4 2024

3) Physical and financial fixed price contracts

4) Joint venture Scottish Sea Farms LTD through Norskott Havbruk, ownership 50%, figure depicts 100% share

Thank you for your attention

Passion for Salmon

For more information, please visit www.salmar.no

FINANCIAL CALENDAR:

Q4 2025 presentation – 10 February 2026 – Oslo Annual Report 2025 – 27 March 2026 Q1 2026 presentation – 20 May 2026 – Oslo Annual General Meeting – 23 June 2026 Q2 2026 presentation – 25 August 2026 – Oslo Q3 2026 presentation – 3 November 2026 – Oslo

INVESTOR CONTACT:

Håkon Husby, Head of IR Tel: +47 936 30 449

Email: [email protected]

Forward looking statements

The statements contained in this presentation may contain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect current expectations and assumptions as to future events and circumstances that may not prove accurate. Although SalMar believes that the assumptions and expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such assumptions or expectations will prove to be correct. A number of material factors could cause actual results, performance or developments to differ materially from those expressed or implied by these forward-looking statements. Factors that may cause such a difference include but are not limited to: biological situation in hatcheries and sea farms; fish escapes; fluctuations in salmon prices; foreign exchange, credit and interest rate fluctuations; changes in the competitive climate; changes in laws and regulations. SalMar assumes no obligation to update any forward-looking statement.

Talk to a Data Expert

Have a question? We'll get back to you promptly.