Interim / Quarterly Report • Nov 5, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

RÖNESANS GAYRİMENKUL YATIRIM A.Ş.
01 JANUARY – 30 SEPTEMBER 2025 INTERIM ANNUAL REPORT
| CORPORATE PROFILE | 1 |
|---|---|
| CORPORATE INFORMATION | 2-3 |
| BOARD OF DIRECTORS, SENIOR MANAGEMENT AND PERSONNEL | 4-7 |
| COMPANY ACTIVITIES AND INVESTMENTS | 7-10 |
| INTERNAL CONTROL SYSTEM AND INTERNAL AUDIT ACTIVITIES | 10 |
| SUBSIDIARIES AND AFFILIATES | 11-13 |
| FINANCIAL INFORMATION | 13-14 |
| MISCELLANEOUS | 15-16 |
| FINANCIAL STATEMENTS | 16-18 |
| EVENTS AFTER THE BALANCE SHEET DATE | 18 |
01.01.2025 – 30.09.2025
Trade Name Rönesans Gayrimenkul Yatırım A.Ş.
Date of Establishment 02/06/2006
Trade Registry Office Ankara
Trade Register Number 222720
Tax Office Ankara Corporate Tax Office Directorate
Tax Number 7350574699
Head Office Address and Contact Information Çankaya Mah. Atatürk Bulvarı, No:144-146,
Çankaya /Ankara
Branch Address and Contact Information Cevizli Mah. Tugay Yolu Cad. A Blok No:
69A İç Kapı No: 73 Maltepe /Istanbul
Corporate Website www.rgy.com.tr
E-mail [email protected]
Issued Capital: 331,000,000.-TL
Stock Exchange Borsa Istanbul
Date of Listing on the Stock Exchange 26.04.2024
Symbol: RGYAS
The information on capital and shareholding structure of the Company as of 30.09.2025 is as follows:
| Group | Number | Amount |
|---|---|---|
| A | 168,810,000 | 168,810,000 |
| B | 162,190,000 | 162,190,000 |
| Total | 331,000,000 | 331,000,000 |
The capital structure of the Company as of 30 September 2025 is as follows:
| Shareholders | % | 30 September 2025 | % | 31 December 2024 |
|---|---|---|---|---|
| Rönesans Varlık ve Proje Yatırımları A.Ş. (*) | 68,12 | 225.477 | 68,12 | 225.477 |
| Euro Cube Private Limited | 17,84 | 59.043 | 17,84 | 59.043 |
| Kamil Yanıkömeroğlu | 2,16 | 7.158 | 2,16 | 7.158 |
| Murat Özgümüş | 1,8 | 5.965 | 1,8 | 5.965 |
| Other (Public quotation) | 10,08 | 33.357 | 10,08 | 33.357 |
| Nominal share capital in TRY | 100 | 331.000 | 100 | 331.000 |
| Adjustment to share capital | 5.577.325 | 5.577.325 | ||
| Capital | 5.908.325 | 5.908.325 |
Capital amounts are expressed in thousand TL.
No capital increase through rights issue or bonus issue was made during the period.
| Type of Listed/Trading Capital Market Instrument |
Start Date of Listing/Trading |
Country of the Relevant Market/Stock Exchange |
Name of the Relevant Market/Stock Exchange |
Relevant Market of the Market/Stock Exchange |
|---|---|---|---|---|
| Share | 26.04.2024 | Turkey | Borsa Istanbul | Star Market |
There are no other debt instruments issued by the Company.
The Board of Directors consists of 6 persons, 2 of whom are independent. The current members of the Board of Directors of our Company are as follows with the decision of the Board of Directors dated 16.07.2024:
| Members of the Board of Directors | Titles | State of Independence | Appointment date | End date |
|---|---|---|---|---|
| İpek Ilıcak Kayaalp | Chairman of the Board of Directors | - | 1.12.2023 | 30.11.2026 |
| Kamil Yanıkömeroğlu | Vice-Chairman of the Board of Directors |
- | 1.12.2023 | 30.11.2026 |
| Özgür Canbaş | Member of the Board of Directors | - | 1.12.2023 | 30.11.2026 |
| Sercan Yüksel | Member of the Board of Directors | - | 1.12.2023 | 30.11.2026 |
| Ebru Dildar Edin | Member of the Board of Directors | Independent | 30.05.2024 | 30.11.2026 |
| Deran Taşkıran | Member of the Board of Directors | Independent | 30.05.2024 | 30.11.2026 |
The Chairman and Members of the Board of Directors have the duties and powers specified in the relevant articles of the Turkish Commercial Code and the Articles of Association of the Company. Due to the fact that the business experience and sectoral experience of the Members of the Board of Directors make a significant contribution to the board of directors, the Board members' taking other duties outside the Company is not bound by certain rules and/or is not restricted. Other duties of the Members of the Board of Directors carried out by the same within and outside the Company are specified in Annex 1 as well as their declarations regarding independence are specified in Annex 2. No situation that has eliminated the independence of the Independent Members has occurred in the activity period.
| Name & Surname | Executive Committee Membership |
|
|---|---|---|
| Yağmur Yaşar | General Manager | President of the Executive Board |
| Ömer Sinan Tekol | CFO | Member of the Executive Board |
| Osman Baki Doğanay | Asset Management Director | Member of the Executive Board |
| Yalım Gürakan | General Manager | Member of the Executive Board |
| Özlem Songur | Legal Counsel | Member of the Executive Board |
| Melis Kapancı | CCO | Member of the Executive Board |
| Ali Alper | Deputy General Manager | Member of the Executive Board |
While determining the level of remuneration to be paid to the senior executives and members of the board of directors of our Company, the criteria such as the structure and competitive conditions of the sector in which the Company operates, the production and sales activities carried out, the prevalence of the activity points, the foreign activities, the structure of the affiliates owned, their weight in the entirety, the level of knowledge required for the performance of the activities and the number of employees are taken into consideration; and the practices that have emerged as a result of scientific studies, researches and examinations and that have been tried and developed by many companies in the world and in Turkey, are taken into account.
Within this scope, the remuneration of the senior executives is graded by taking into account the knowledge, skills, competence, experience level, scope of responsibility and problem-solving criteria required by the task within the framework of the diversity and volume of the business of the Company. Thus, it is ensured that a fair and competitive remuneration is provided within the Company.
The details of the benefits provided by the Company to its senior executives for the period ended on 30 September 2025 are disclosed in Note 5 of the Consolidated Financial Statements for 30 September 2025.
The amount of benefits provided to senior executives during the period is 119,618 thousand TL.
Travel and accommodation expenses are covered by the senior executives and board members as part of their duties; apart from this, no allowance is given, no in-kind and cash facilities, insurance or similar assurances are provided.
The number of employees of the Group is 348 as of 30 September 2025. (31 December 2024: 318). There is no Collective Labor Agreement in the Group.
The Group's total personnel cost in the accounting period ended on 30 September 2025 was 850 million TL.
Searches of suitable real estate for new projects to be included in the portfolio are ongoing.
v. Unless the reserves required to be set aside pursuant to the Turkish Commercial Code and the Articles of Association and the dividend determined for shareholders in the Articles of Association or this Dividend Distribution Policy are set aside, no decision can be made to set aside other reserves, to transfer profit to the following year, and to distribute dividends to holders of usufruct shares, members of the Board of Directors, employees of the Company, foundations and persons and institutions other than shareholders, and no dividend can be distributed to these persons unless the dividend determined for shareholders is paid in cash.
vi. Dividend distribution procedures shall commence on the date specified in the General Assembly, provided that they shall commence no later than the end of the accounting period in which the General Assembly meeting at which the distribution decision is made is held.
On June 30, 2025, Rönesans Gayrimenkul merged with Göksu, MEL, and ML4 Gayrimenkul. As a result of this transaction, a dividend distribution is planned due to the transfer of the distributable net income of the three companies to Rönesans Gayrimenkul.
Rönesans Gayrimenkul Yatırım A.Ş., which was established in 2006 to engage in real estate sector, is a company that combines the experience of Rönesans Holding of more than 30 years in the construction sector with its knowledge of 20 years in the field of real estate. Today, with a total leasable area of approximately 763 thousand square meters, it is the largest commercial real estate company in Turkey both on the basis of leasable area and in terms of the number of shopping centers.
In our company's portfolio that has a strong income-generating asset portfolio, which predominantly consists of shopping centers and offices and where national and international brands stand as tenants, there are shopping centers branded as Optimum, Piazza, Hilltown, Kozzy and Maltepe Park in 7 different cities. Rönesans Gayrimenkul's portfolio includes 16 real estates that are currently in operation and generate rental income. 12 of them are shopping centers and 4 of them are office buildings.
Significant developments disclosed to the public during the period from January 1 to 30 September 2025, and as of the reporting date are as follows:
On 31 January 2025, a contract was signed between the Company and Kobirate Uluslararası Kredi Derecelendirme ve Kurumsal Yönetim A.Ş., which is authorized to conduct ratings in accordance with the Capital Markets Board Corporate Governance Principles in Türkiye, for Corporate Governance Compliance Rating services. As a result of the evaluation conducted by Kobirate, the Company's rating was determined as 9.12 out of 10, and the Corporate Governance Compliance Rating Report was published on the Company's corporate website (Rönesans Gayrimenkul) and on KAP.
The "Simplified Merger Through Acquisition" of Göksu Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Ticaret A.Ş., a wholly owned subsidiary of the Company, with Mel 2 Gayrimenkul Geliştirme Yatırım İnşaat ve Ticaret A.Ş. and Mel 4 Gayrimenkul Geliştirme Yatırım İnşaat ve Ticaret A.Ş. has been completed in accordance with Articles 19 and 20 of the Corporate Tax Law No. 5520, the Turkish Commercial Code No. 6102, the Capital Markets Law No. 6362, and the provisions of the Capital Markets Board Communiqué II-23.2 on Mergers and Demergers. The merger was registered by the Ankara Trade Registry Office on 30 June 2025.
In order to conduct a Corporate Governance Compliance Rating in line with the Corporate Governance Principles of the Capital Markets Board (Sermaye Piyasası Kurulu - SPK), a Corporate Governance Compliance Rating Agreement was signed with Kobirate Uluslararası Kredi Derecelendirme ve Kurumsal Yönetim Hizmetleri A.Ş. on January 31, 2025, for a duration of one (1) year.
| Corporate Governance Principles Compliance Rating |
||
|---|---|---|
| Shareholders (%25) | 86.86 | |
| Public Disclosure and Transparency (%25) | 96.93 | |
| Stakeholders (%15) | 90.42 | |
| Board of Directors (%35) | 90.65 | |
| Overall Score | 9.12 |
The Company's Corporate Governance Committee continues its efforts to improve corporate governance practices. The principles that are currently not implemented, apart from those already in practice, have not caused any conflicts of interest among stakeholders to date.
The Internal Audit Department, which reports to the Audit Committee consisting of the members of the Board of Directors, performs its duties in an independent and objective manner and in accordance with international internal audit standards within the framework of the authority given by the Board of Directors, through internal auditors with respect to the effectiveness and efficiency of the activities of the subsidiaries and affiliates of Rönesans Gayrimenkul Yatırım A.Ş., the reliability of their financial reporting systems and the compliance of their practices with legal regulations.
| Registered name of subsidiary | Short name | Place of incorporation and operation | Nature of business | Geographic segment |
|---|---|---|---|---|
| Akaretler Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Akaretler | Türkiye, Ankara | Real Estate Development |
Land |
| Altunizade Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Altunizade | Türkiye, Ankara | Real Estate Development |
SHC |
| Ayazağa Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Ayazağa | Türkiye, Ankara | Real Estate Development |
Land |
| Bakırköy Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Bakırköy | Türkiye, Ankara | Real Estate Development |
Office&SHC |
| Bahariye Gayrimenkul Yatırım İnş. Turizm San. ve Tic. A.Ş. | Bahariye | Türkiye, Ankara | Real Estate Development |
Office |
| Bostancı Gayrimenkul Yatırım İnşaat Tur. Eğitim San. ve Tic. A.Ş. | Bostancı | Türkiye, Ankara | Real Estate Development |
Office&School |
| Cevizli Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Ticaret A.Ş. | Cevizli | Türkiye, Ankara | Real Estate Development |
Land |
| Esentepe Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Ticaret A.Ş. | Esentepe | Türkiye, Ankara | Real Estate Development |
SHC |
| Kabataş Gayrimenkul Yatırım İnş. Turizm San. ve Tic. A.Ş. | Kabataş | Türkiye, Ankara | Real Estate Development |
Land |
| Kozyatağı Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Kozyatağı | Türkiye, Ankara | Real Estate Development |
SHC |
| Mel3 Gayrimenkul Geliştirme Yatırım İnş. ve Tic. A.Ş | Mel3 | Türkiye, Ankara | Real Estate Development |
SHC |
| Rönesans Yönetim A.Ş. | ROY | Türkiye, Ankara | Real Estate Development |
Management |
| Salacak Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Salacak | Türkiye, Ankara | Real Estate Development |
Office&SHC |
| Selimiye Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Selimiye | Türkiye, Ankara | Real Estate Development |
Land |
| Tarabya Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Ticaret A.Ş. | Tarabya | Türkiye, Ankara | Real Estate Development |
Office&SHC |
| Salacak Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş Rönesans Gayrimenkul Yatırım A.Ş İş Ortaklığı |
Salacak- RGY |
Türkiye, Ankara | Real Estate Development |
Land |
| Kabataş Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş Rönesans Gayrimenkul Yatırım A.Ş Adi Ortaklığı |
Kabataş- RGY |
Türkiye, Ankara | Real Estate Development |
Land |
| Yakacık Gayrimenkul Yatırım İnşaat Turizm San. ve Tic. A.Ş. | Yakacık | Türkiye, Ankara | Real Estate Development |
Land |
| Registered name of subsidiary | Short name |
Place of incorporation and operation |
Nature of business |
Geographic segment |
|---|---|---|---|---|
| Feriköy Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Tic. A.Ş. | Feriköy | Türkiye, Ankara | Real Estate Development |
SHC |
| Kandilli Gayrimenkul Yatırımları Yönetim İnşaat ve Tic. A.Ş. | Kandilli | Türkiye, Ankara | Real Estate Development |
Land |
| Kurtköy Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Tic. A.Ş. | Kurtköy | Türkiye, Ankara | Real Estate Development |
SHC |
| Subsidiaries | Effective ownership rate (%) | Proportion of voting rights (%) | ||
|---|---|---|---|---|
| 30 September 2025 | 31 December 2024 | 30 September 2025 | 31 December 2024 | |
| Akaretler | 100.00 | 100.00 | 100.00 | 100.00 |
| Altunizade | 100.00 | 100.00 | 100.00 | 100.00 |
| Ayazağa | 100.00 | 100.00 | 100.00 | 100.00 |
| Bahariye | 100.00 | 100.00 | 100.00 | 100.00 |
| Bakırköy | 100.00 | 100.00 | 100.00 | 100.00 |
| Bostancı | 100.00 | 100.00 | 100.00 | 100.00 |
| Cevizli | 100.00 | 100.00 | 100.00 | 100.00 |
| Esentepe (*) | 100,00 | 50,00 | 100,00 | 50,00 |
| Göksu (**) | - | 100.00 | - | 100.00 |
| Kabataş | 100.00 | 100.00 | 100.00 | 100.00 |
| Kozyatağı | 100.00 | 100.00 | 100.00 | 100.00 |
| Mel2 (**) | - | 100.00 | - | 100.00 |
| Mel3 | 100.00 | 100.00 | 100.00 | 100.00 |
| Mel4 (**) | - | 100.00 | - | 100.00 |
| Salacak | 100.00 | 100.00 | 100.00 | 100.00 |
| Selimiye | 100.00 | 100.00 | 100.00 | 100.00 |
| ROY | 100.00 | 100.00 | 100.00 | 100.00 |
| Tarabya | 100.00 | 100.00 | 100.00 | 100.00 |
| Yakacık | 100.00 | 100.00 | 100.00 | 100.00 |
| Kabataş-RGY | 100.00 | 100.00 | 100.00 | 100.00 |
| Salacak-RGY | 100.00 | 100.00 | 100.00 | 100.00 |
(*) As of 30 September 2025, following the acquisition of the remaining 50% shares of Esentepe Gayrimenkul, the entity has been removed from joint venture classification and is now considered a subsidiary.
(**) As of 30 June 2025, GOK, MEL and ML4 have been merged under RGY.
| Registered name of subsidiary | Nature of business | Place of incorporation and operation |
30 September 2025 |
31 December 2024 |
|---|---|---|---|---|
| Feriköy | Real Estate Development | Türkiye, Ankara | 50.00 | 50.00 |
| Kandilli | Real Estate Development | Türkiye, Ankara | 50.00 | 50.00 |
| Kurtköy | Real Estate Development | Türkiye, Ankara | 50.00 | 50.00 |
| Esentepe (*) | Real Estate Development | Türkiye, Ankara | - | 50.00 |
(*) As of 30 September 2025, following the acquisition of the remaining 50% shares of Esentepe Gayrimenkul, the entity has been removed from joint venture classification and is now considered a subsidiary.
The financial statements have been prepared in accordance with the provisions of the Capital Markets Board Communiqué No: II-14.1 'Communiqué on Principles of Financial Reporting in Capital Markets' ('Communiqué'). In accordance with Article 5 of the Communiqué, the Company applies Turkish Accounting Standards / Turkish Financial Reporting Standards and related appendices and interpretations ('TAS/TFRS') issued by the Public Oversight Accounting and Auditing Standards Authority ('POA').
With the announcement made by the Public Oversight Accounting and Auditing Standards Authority ('POA') on 23 November 2023, companies applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflationary Economies for the annual reporting period beginning on or after 31 December 2023. TAS 29 is applied to the financial statements of entities whose functional currency is the currency of a hyperinflationary economy.
| Thousand (TL) | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Total asset | 181,502,850 | 154,243,065 |
| Equity | 124,787,217 | 112,342,696 |
| Total liabilities | 56,715,633 | 41,900,369 |
| Total liabilities/ Total liabilities and equity (%) | 31% | 27% |
| Net financial loan | 21,463,046 | 18,471,175 |
| Net financial loan/ Total asset | 12% | 12% |
| Thousand (TL) | 30.09.2025 | 31.12.2024 |
| Revenue | 8,475,834 | 7,430,236 |
| COGS | (2,593,474) | (2,017,337) |
| Gross profit | 5,882,360 | 5,412,899 |
| Operating profit | 11,864,062 | 11,370,000 |
| Net profit | 12,444,521 | 12,370,545 |
| Gross profit/ Revenue (%) | 69% | 73% |
| Gross profit/ Revenue (%) | 140% | 153% |
| Net profit/ Revenue (%) | 147% | 166% |
| Thousand (TL) | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Consolidated Investment Properties | 155,316 ,847 | 123,313,393 |
| Maltepe Park residential project | 3,991,976 | 3,528,791 |
| Property, plant and equipment | 410,924 | 411,126 |
| EQP Investment Properties | 12,649,672 | 27,535,237 |
| Adjusted Investment Properties | 172,369,419 | 154,788,547 |
| Thousand (TL) | 30.09.2025 | 30.09.2024 |
|---|---|---|
| Consolidated rent income | 6,359,918 | 7,772,854 |
| EQP Rent Income | 844,733 | 1,435,152 |
| Adjusted Rent Income | 7,204,651 | 9,208,007 |
| Rates | Calculation Method | 30 September 2025 |
31 December 2024 |
|---|---|---|---|
| Liquidity Ratios | |||
| Current ratio | Current Assets/Short Term Liabilities | 1.78 | 0.83 |
| Financial Structure Ratios |
|||
| Leverage ratio | (Total Liabilities) / Total Assets | 0.31 | 0.27 |
| Financial borrowings / Equity ratio |
(Short-Term Financial Liabilities+Long-Term Financial Liabilities) /Equity |
0.24 | 0.20 |
| Long term borrowing rate | Long-Term Financial Liabilities/ (Total Financial Liabilities) | 0.88 | 0.81 |
| Rates | Calculation Method | 30 September 2025 |
30 September 2024 |
| Profitability Ratios | |||
| Gross Profit Margin | Gross Profit / Total Sales | 0.69 | 0.73 |
| Operating profit margin | Operating Profit / Total Sales | 1.40 | 1.53 |
| Net profit margin | Net Profit / Total Sales | 1.47 | 1.66 |
By September 2025, most shopping centers in the portfolio reached full occupancy and overall occupancy rates increased across all shopping centers, reflecting the effectiveness of the Company's sound operational management. The Company achieved an all-time high occupancy rate, rising from 95.7% in 2021 to an average of 97.3% in 2023 and 98.7% in 2024. It reached an all-time high occupancy rate of 99.2 per cent in the first half of 2025. This rate was maintained in the third quarter.
The gross asset value amounted to 172,369 million TL. Gross asset values (investment properties) constitute 9% of total adjusted assets.
The ratio of equity to total assets stands at 69%, while the ratio of net financial debt to total assets is 12%. The Company's net debt, declining, which was TRY 18,471 million as of 31 December 2024, increased by TRY 2,991 million to TRY 21,463 million as of 30 September 2025, primarily due to the impact of the consolidation method applied following the acquisition of Esentepe.
The Company's net profit for the period as of 30 September 2025 was realized as TRY 12,445 million.
As of 30 September 2025, the Company's financial liabilities amounted to TL 29,082 million. Of this amount, 13% is short term and 87% is long term payables. Total financial liabilities consist of bank borrowings. Detailed information on financial liabilities can be found in Note 19 to the financial statements.
Information on legislative changes that may materially affect the Company's operations
None.
Information on Lawsuits Filed Against the Company That May Affect the Company's Financial Status and Activities and Their Possible Consequences
There is no lawsuit or enforcement proceeding filed against the company that may materially affect the financial situation and activities of the company. In this report, the important lawsuits and enforcement proceedings imply the cases whose value exceeds 10% of the Company's assets. Apart from this, there may be lawsuits and enforcement proceedings related to the company's customary field of activity.
Information on Conflicts of Interest Arising between the Company and the Institutions From which the Company Receives Services in Matters such as Investment Consultancy and Rating and the Measures Taken by the Company to Prevent These Conflicts of Interest
During the activity period, the Company does not have any conflict of interest and dispute with the companies from which it receives services regarding investment consultancy, rating and other issues. In accordance with the Company's Ethical Principles, the principle of not having conflicts of interest is meticulously complied with, both in the contracts made and in our internal working arrangements.
Explanations Regarding Administrative or Judicial Sanctions Imposed on the Company and Members of the Managing Body Due to Practices Contrary to the Provisions of the Legislation
None.
Disclosures Regarding the Private Audit and Public Audit Made During the Accounting Period
There are no private or public audits that took place during the relevant period.
Information Regarding the Company's Own Shares Acquired by the Company
All of the price stabilization fund created by Rönesans Holding with the external funding amounting to TL 1,125,813,938 which corresponds to 25% of the total gross public offering proceeds, was used to carry out price stabilization transactions on the Company's shares.
Information and evaluations on whether the targets set in the past periods have been achieved, whether the decisions of the general assembly have been fulfilled, if the targets have not been achieved or the decisions have not been fulfilled, the reasons for them
The decisions of the General Assembly have been fulfilled and the goals have been achieved.
The explanation as to the transactions carried out by the Company with related parties is made in note 5 of the audit report.
Rönesans Gayrimenkul has given sureties and mortgages for the loans and letters of guarantee of its group companies.
| 30 September | 31 December | ||
|---|---|---|---|
| 2025 | 2024 | ||
| Mortgage | 25.437.597 | 17.289.324 | |
| Letters of guarantees given | 365.461 | 228.088 | |
| Surety and guarantees given | 3.854.808 | 6.104.554 | |
| 29.657.866 | 23.621.966 |
| ASSETS | Notes | (Unaudited current period) 30 September 2025 |
(Audited prior period) 31 December 2024 |
|---|---|---|---|
| Current Assets | 11.093.813 | 6.232.569 | |
| Cash and cash equivalents | 24 | 8.589.847 | 4.499.238 |
| Financial investments | 38.618 | 56.400 | |
| Trade receivables | 845.316 | 827.755 | |
| - Trade receivables from related parties | 5-6 | 77.854 | 222.313 |
| - Trade receivables from third parties | 6 | 767.462 | 605.442 |
| Other receivables | 8.154 | 3.583 | |
| - Other receivables from related parties | 5 | 463 | 56 |
| -Other receivables from third parties | 7.691 | 3.527 | |
| Inventories | 7 | 5.998 | 2.304 |
| Prepaid expenses | 1.021.768 | 592.052 | |
| - Prepaid expenses from related parties | 5 | 775.244 | 455.134 |
| -Prepaid expenses from third parties | 246.524 | 136.918 | |
| Current tax assets | 10.077 | 2.408 | |
| Other current assets | 574.035 | 248.829 | |
| Non-Current Assets | 170.409.037 | 148.010.496 | |
| Other receivables | 2.692 | 2.368 | |
| - Other receivables from third parties | 2.692 | 2.368 | |
| Investments accounted through equity method | 3 | 9.638.399 | 20.361.627 |
| Inventories | 7 | 3.991.976 | 3.529.066 |
| Investment properties | 8 | 155.316.847 | 123.322.979 |
| Property, plant and equipment | 185.646 | 181.132 | |
| Right of use assets | 318.593 | 320.259 | |
| Intangible assets | 1.976 | 1.972 | |
| - Other intangible assets | 1.976 | 1.972 | |
| Prepaid expenses | 7.322 | 9.378 | |
| Deferred tax assets | 17 | 931.267 | 266.355 |
| Other non-current assets | 14.319 | 15.360 | |
| TOTAL ASSETS | 181.502.850 | 154.243.065 |
| (Unaudited current period) 30 September |
(Audited prior period) 31 December |
||
|---|---|---|---|
| LIABILITIES | Notes | 2025 | 2024 |
| Current Liabilities | 6.230.080 | 7.506.446 | |
| Short-term financial debts | 20 | - | 240.030 |
| Short-term portion of long term financial debts | 20 | 3.747.580 | 4.214.770 |
| Trade payables | 1.379.108 | 1.288.257 | |
| - Trade payables to related parties | 5-6 | 1.063.320 | 721.508 |
| - Trade payables to third parties | 6 | 315.788 | 566.749 |
| Payables related to employee benefits | 49.120 | 17.474 | |
| Other payables | 332.012 | 1.203.325 | |
| - Other payables to related parties | 5 | 59.575 | 908.020 |
| - Other payables to third parties | 272.437 | 295.305 | |
| Derivative instruments | 19 | 95.769 | 145.870 |
| Deferred revenue | 227.853 | 70.488 | |
| Current tax liabilities | 17 | 354.332 | 276.648 |
| Short term provisions | 44.306 | 49.584 | |
| - Short-term provision for employee benefits | 20.853 | 25.342 | |
| -Other short-term provisions | 23.453 | 24.242 | |
| Non-Current Liabilities | 50.485.553 | 34.393.923 | |
| Long term borrowings | 20 | 26.305.313 | 18.515.613 |
| Other payables | 3.198.351 | 2.770.075 | |
| - Other payables to related parties | 5 | 3.149.359 | 2.735.148 |
| - Other payables to third parties | 48.992 | 34.927 | |
| Deferred revenue | 36.288 | 1.412 | |
| Long term provisions | 197.349 | 147.102 | |
| - Long term provision for employee benefits | 197.349 | 147.102 | |
| Deferred tax liabilities | 17 | 20.748.252 | 12.959.721 |
| TOTAL LIABILITIES | 56.715.633 | 41.900.369 | |
| SHAREHOLDERS' EQUITY | |||
| Equity attributable to the parent | 124.787.217 | 112.342.696 | |
| Share capital | 10 | 331.000 | 331.000 |
| Adjustment to share capital | 10 | 5.577.325 | 5.577.325 |
| Other comprehensive income not to be | (25.570) | (25.570) | |
| reclassified to profit or loss | |||
| -Loss on remeasurement of defined benefit obligations | (25.570) | (25.570) | |
| Share premium | 10 | 15.727.305 | 15.727.305 |
| Restricted profit reserve | 10 | 818.234 | 816.449 |
| Retained earnings | 89.914.402 | 84.038.326 | |
| Net profit for the period | 12.444.521 | 5.877.861 | |
| Total equity | 124.787.217 | 112.342.696 | |
| TOTAL EQUITY AND LIABILITIES | 181.502.850 | 154.243.065 |
| (Unaudited current period) 1 January - |
(Unaudited prior period) 1 January - |
(Unaudited) 1 July - |
(Unaudited) 1 July - |
||
|---|---|---|---|---|---|
| PROFIT OR LOSS | Notes | 30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
| Revenue | 11 | 8.475.834 | 7.430.236 | 3.111.273 | 2.524.181 |
| Cost of sales (-) | 11 | (2.593.474) | (2.017.337) | (948.672) | (754.225) |
| Gross profit | 5.882.360 | 5.412.899 | 2.162.601 | 1.769.956 | |
| Marketing expenses (-) | 12 | (58.760) | (92.037) | (24.120) | (6.308) |
| General administrative expenses (-) | 12 | (421.420) | (364.224) | (172.801) | (106.809) |
| Other operating income | 14 | 7.474.169 | 7.034.035 | 656.539 | 1.058.850 |
| Other operating expense (-) | 14 | (1.012.287) | (620.673) | (134.456) | (233.864) |
| OPERATING PROFIT | 11.864.062 | 11.370.000 | 2.487.763 | 2.481.825 | |
| Income from investing activities | 15 | 7.216.321 | 1.154 | 7.215.141 | 334 |
| Share of profit of investments accounted | |||||
| for using the equity method | 3 | (410.642) | 1.774.959 | 197.524 | 888.512 |
| OPERATING PROFIT BEFORE FINANCIAL INCOME |
18.669.741 | 13.146.113 | 9.900.428 | 3.370.671 | |
| Financial income | 16 | 38.592 | 293.859 | 38.592 | 40.187 |
| Financial expenses (-) | 16 | (8.246.468) | (8.315.029) | (1.673.049) | (3.149.302) |
| Monetary gain | 25 | 4.753.208 | 9.439.511 | 1.446.987 | 1.712.171 |
| NET INCOME BEFORE TAX FROM | |||||
| CONTINUING OPERATIONS | 15.215.073 | 14.564.454 | 9.712.958 | 1.973.727 | |
| Tax expense from continuing operations | (2.770.552) | (2.193.909) | (776.765) | 2.295.726 | |
| Current tax expense | 17 | (635.597) | (494.883) | (107.810) | (249.488) |
| Deferred tax expense | 17 | (2.134.955) | (1.699.026) | (668.955) | 2.545.214 |
| PROFIT FOR THE PERIOD | 12.444.521 | 12.370.545 | 8.936.193 | 4.269.453 | |
| Earnings per share | 18 | 37,60 | 39,17 | 27,00 | 12,90 |
| OTHER COMPREHENSIVE INCOME | 12.444.521 | 12.370.545 | 8.936.193 | 4.269.453 | |
| Other comprehensive income | 12.444.521 | 12.370.545 | 8.936.193 | 4.269.453 | |
| TOTAL COMPREHENSIVE INCOME | 12.444.521 | 12.370.545 | 8.936.193 | 4.269.453 |
| (Non audited | (Non audited | ||||
|---|---|---|---|---|---|
| current | prior | ||||
| period) | period) | (Not- reviewed) | (Not- reviewed) | ||
| 1 January - | 1 January - | 1 July - | 1 July - | ||
| 30 September | 30 September | 30 September | 30 September | ||
| PROFIT OR LOSS | Notes | 2025 | 2024 | 2025 | 2024 |
| Revenue | 11 | 8.475.834 | 7.430.236 | 3.111.273 | 2.524.181 |
| Cost of sales (-) | 11 | (2.593.474) | (2.017.337) | (948.672) | (754.225) |
| Gross profit | 5.882.360 | 5.412.899 | 2.162.601 | 1.769.956 | |
| Marketing expenses (-) | 12 | (58.760) | (92.037) | (24.120) | (6.308) |
| General administrative expenses (-) | 12 | (421.420) | (364.224) | (172.801) | (106.809) |
| Other operating income | 14 | 7.474.169 | 7.034.035 | 656.539 | 1.058.850 |
| Other operating expense (-) | 14 | (1.012.287) | (620.673) | (134.456) | (233.864) |
| OPERATING PROFIT | 11.864.062 | 11.370.000 | 2.487.763 | 2.481.825 | |
| Income from investing activities | 6.349.103 | 1.154 | 6.347.923 | 334 | |
| Share of profit of investments accounted | |||||
| for using the equity method | 3 | (410.642) | 1.774.959 | 197.524 | 888.512 |
| OPERATING PROFIT BEFORE FINANCIAL INCOME | 17.802.523 | 13.146.113 | 9.033.210 | 3.370.671 | |
| Financial income | 16 | 38.592 | 293.859 | 38.592 | 40.187 |
| Financial expenses (-) | 16 | (8.246.468) | (8.315.029) | (1.673.049) | (3.149.302) |
| Monetary gain | 25 | 5.620.426 | 9.439.511 | 2.314.205 | 1.712.171 |
| NET INCOME BEFORE TAX FROM | |||||
| CONTINUING OPERATIONS | 15.215.073 | 14.564.454 | 9.712.958 | 1.973.727 | |
| Tax expense from continuing operations | (2.770.552) | (2.193.909) | (776.765) | 2.295.726 | |
| Current tax expense | 17 | (635.597) | (494.883) | (107.810) | (249.488) |
| Deferred tax expense | 17 | (2.134.955) | (1.699.026) | (668.955) | 2.545.214 |
| PROFIT FOR THE PERIOD | 12.444.521 | 12.370.545 | 8.936.193 | 4.269.453 | |
| Earnings per share | 18 | 37,60 | 39,17 | 27,00 | 12,90 |
| OTHER COMPREHENSIVE INCOME | 12.432.687 | 12.370.545 | 8.924.359 | 4.269.453 |
At the Board of Directors meeting of the Company held on November 4, 2025, the Company's wholly owned subsidiary, Esentepe Gayrimenkul Yatırım İnşaat Turizm Sanayi ve Ticaret Anonim Şirketi, will be merged into the Company through the "simplified merger procedure" by way of transferring all its assets and liabilities to the Company as a whole, without liquidation. In this context, the Company submitted an application to the Capital Markets Board on November 4, 2025.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.