Earnings Release • Jul 24, 2009
Earnings Release
Open in ViewerOpens in native device viewer
| SEK in millions, except key ratios, | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| per share data and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 27,478 | 25,274 | 9 | 54,682 | 49,672 | 10 |
| EBITDA1) excl. non-recurring items2) | 9,043 | 7,978 | 13 | 17,864 | 15,733 | 14 |
| Margin (%) | 32.9 | 31.6 | 32.7 | 31.7 | ||
| Operating income | 7,464 | 6,818 | 9 | 14,715 | 13,388 | 10 |
| Operating income excl. non-recurring items | 8,176 | 7,410 | 10 | 15,653 | 14,160 | 11 |
| Net income | 5,085 | 4,640 | 10 | 10,103 | 9,632 | 5 |
| of which attributable to owners of the parent | 4,469 | 4,130 | 8 | 8,909 | 8,595 | 4 |
| Earnings per share (SEK) | 1.00 | 0.92 | 9 | 1.98 | 1.91 | 4 |
| Return on equity (%, rolling 12 months) | 17.0 | 18.5 | 17.0 | 18.5 | ||
| CAPEX-to-sales (%) | 10.8 | 17.7 | 11.1 | 15.5 | ||
| Free cash flow | 3,499 | 2,471 | 42 | 7,781 | 3,581 | 117 |
1) Please refer to page 13 for definitions.
2) Non-recurring items; see table on page 17.
In this report, comparative figures are provided in parentheses following the operational and financial results and refer to the same item in the second quarter of 2008, unless otherwise stated.
"I am very pleased that despite a challenging macroeconomic environment in the second quarter, we reported among the highest EBITDA, excluding non-recurring items, in the company's history. We are delivering on the issues that we can control ourselves, namely cost reductions and careful capital spending. As a result, our cash flow for the first six months more than doubled compared to last year's first half.
Our cost efficiency measures are now having visible effects throughout our operations and in Sweden and Finland operating expenses decreased by as much as 12 percent in the second quarter. We maintained the profitability improvement in Broadband Services and also noted some effects within Mobility Services. At the same time, Eurasia maintained its high profitability.
We experienced similar market trends in the second quarter as in the first quarter with lower equipment sales, reduced roaming due to less business travel and lower usage. In Eurasia, however, organic revenue growth improved somewhat compared to the first quarter.
Looking ahead, we expect that our efforts to lower addressable costs and capital expenditure will offset the negative impact from declining GDP and rising unemployment in our markets. Therefore we are raising our outlook on the EBITDA margin and now expect a higher margin in 2009 than in 2008."
Net sales in local currencies and excluding acquisitions are expected to be in line with or slightly below the level of 2008. Currency fluctuations may have an increasing influence on reported figures in Swedish krona.
TeliaSonera will continue to invest in future growth and the quality of networks and services. We expect the addressable cost base in 2009 to be below the SEK 33.8 billion of 2008, in local currencies and excluding acquisitions. The EBITDA margin in 2009 is expected to exceed the level of 2008, excluding non-recurring items.
Capital expenditures will be driven by continued investments in broadband and mobile capacity as well as in network expansion in our acquired operations. The CAPEX-to-sales ratio is expected to be in the range of 13-14 percent in 2009.
Please refer to page 22 for the previous Group outlook for 2009 (published on April 24, 2009).
The intention is to keep the addressable cost base for 2009 below the SEK 33.8 billion of 2008, in local currencies and excluding acquisitions, and that the number of employees will be around 30,000 by year-end 2009 (32,171). In the first half of 2009, the addressable cost base in local currencies and excluding acquisitions decreased 4.3 percent compared to last year's first half. In the second quarter of 2009, the decrease was 5.8 percent compared to the corresponding period last year. The number of employees was 30,918 at the end of the second quarter of 2009.
Restructuring costs, reported as non-recurring items, are estimated to be lower than SEK 3 billion, of which about SEK 1.6 billion in 2008. These ongoing efficiency measures affect 2,900 employees in Sweden and Finland, about 1,300 in 2008 and about 1,600 in 2009, as announced in February 2008. In the first half of 2009, approximately 300 employees in Finland and approximately 700 in Sweden left the company, agreed to be transferred to the competence pool in Finland or accepted an offer for early retirement.
Net sales increased 8.7 percent to SEK 27,478 million (25,274). Net sales in local currencies and excluding acquisitions decreased 0.7 percent. The positive effect of acquisitions was 1.1 percent and of exchange rate changes 8.3 percent.
In Mobility Services, net sales increased 7.9 percent to SEK 13,030 million (12,071). Net sales in local currencies and excluding acquisitions decreased 1.4 percent due to regulatory intervention, lower equipment sales and roaming revenues. Net sales were positively impacted by the increased number of subscriptions in Spain. Sweden showed continued strong growth driven mainly by mobile data and sales rose 5.1 percent. In Norway lower interconnect revenues and the loss of a national roaming agreement caused a substantial decline in sales. In the other markets sales decreased mainly because of the slowdown in economic activity.
In Broadband Services, net sales increased 1.7 percent to SEK 10,740 million (10,557). Net sales in local currencies and excluding acquisitions decreased 4.7 percent mainly due to a revenue decline in domestic wholesale and international voice traffic. The price increases in fixed telephony in Sweden that were announced in March 2009 had a modest positive impact in the second quarter.
In Eurasia, net sales rose 32.5 percent to SEK 3,786 million (2,858). The acquisition of the operations in Nepal and Cambodia, consolidated in the fourth quarter of 2008, contributed to the rise. Organic growth in local currencies was 8.6 percent for the business area. In Kazakhstan, TeliaSonera's largest Eurasian market, growth was 8.1 percent, an improvement from the first quarter. In Uzbekistan, net sales nearly tripled and in Tajikistan revenue grew by more than 50 percent.
The number of subscriptions rose by 16.5 million from the end of the second quarter of 2008 to 139.4 million, of which approximately 6.4 million to 45.2 million in the majorityowned operations and 10.1 million to 94.2 million in the associated companies.
During the quarter the number of subscriptions grew by more than 2.4 million, of which 0.9 million new subscriptions in the majority-owned operations and 1.5 million in the associated companies.
EBITDA, excluding non-recurring items, increased 13.3 percent to SEK 9,043 million (7,978). Efficiency measures, mainly in Sweden and Finland, and maintained high profitability in Eurasia contributed to the rise. The margin rose to 32.9 percent (31.6).
Operating income, excluding non-recurring items, rose to SEK 8,176 million (7,410) mainly due to higher EBITDA.
Non-recurring items affecting operating income totaled SEK -712 million (-592). Nonrecurring items included charges of approximately SEK -840 million (-545) related to efficiency measures. Non-recurring items also included a capital gain of SEK 134 million from the sale of SmartTrust within TeliaSonera Holding.
Financial items totaled SEK -788 million (-631), of which SEK -824 million (-643) were related to net interest expenses. Financial items were negatively affected by higher net debt.
Income taxes amounted to SEK -1,591 million (-1,547). The effective tax rate decreased to 23.8 percent (25.0).
Minority interests in subsidiaries totaled SEK 616 million (510), of which SEK 532 million (381) were related to operations in Eurasia and SEK 69 million (119) to Eesti Telekom, LMT and TEO.
Net income attributable to owners of the parent company rose to SEK 4,469 million (4,130) and earnings per share to SEK 1.00 (0.92).
CAPEX decreased to SEK 2,974 million (4,475) and the CAPEX-to-sales ratio to 10.8 percent (17.7).
Free cash flow rose to SEK 3,499 million (2,471) mainly as a result of higher EBITDA and lower CAPEX.
Net debt increased to SEK 50,777 million at the end of the second quarter (45,026 at the end of the first quarter of 2009), following the payment of ordinary dividend of SEK 8,083 million to shareholders in April for the 2008 fiscal year.
The equity/assets ratio was 51.8 percent at the end of the second quarter (50.3 at the end of the first quarter of 2009).
• TeliaSonera sold its 24 percent shareholding in SmartTrust on June 3, 2009, and recognized a capital gain of SEK 134 million in the second quarter.
• TeliaSonera's subsidiary NextGenTel, the second largest Norwegian broadband supplier, on July 1, 2009, acquired the broadband and VOIP business of Tele2 Norge for NOK 100 million in cash, debt free.
Business area Mobility Services provides personal mobility services to the consumer and enterprise mass markets. Products and services include mobile voice and data, mobile content, WLAN Hotspots, mobile over broadband, mobile/PC convergence and Wireless Office. The business area comprises mobile operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and Spain.
| SEK in millions, except margins, | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| operational data and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 13,030 | 12,071 | 8 | 25,608 | 23,590 | 9 |
| EBITDA excl. non-recurring items | 3,720 | 3,663 | 2 | 7,132 | 7,051 | 1 |
| Margin (%) | 28.5 | 30.3 | 27.9 | 29.9 | ||
| Operating income | 2,488 | 2,341 | 6 | 4,682 | 4,594 | 2 |
| Operating income excl. non-recurring items | 2,610 | 2,513 | 4 | 4,907 | 4,807 | 2 |
| CAPEX | 1,019 | 1,792 | -43 | 1,768 | 2,617 | -32 |
| MoU | 194 | 203 | -4 | 191 | 197 | -3 |
| ARPU, blended (SEK) | 225 | 230 | -2 | 223 | 226 | -1 |
| Churn, blended (%) | 26 | 27 | -4 | 28 | 26 | 8 |
| Subscriptions, period-end (thousands) | 16,284 | 15,086 | 8 | 16,284 | 15,086 | 8 |
| Employees, period-end | 8,086 | 8,070 | 0 | 8,086 | 8,070 | 0 |
Additional segment information available at www.teliasonera.com/ir
• Net sales rose 7.9 percent to SEK 13,030 million (12,071). Net sales in local currencies and excluding acquisitions decreased 1.4 percent. The positive effects from acquisitions and exchange rate fluctuations were 0.6 percent and 8.7 percent, respectively.
In local currencies, net sales grew in Sweden and Spain. Net sales in Sweden rose 5.1 percent, mainly as a result of strong growth in mobile data and an increasing number of paying mobile broadband subscribers. In Spain, Yoigo continued to strengthen its market position by offering low-price services. As in previous quarters, revenue drew additional support from the decision in 2008 to purchase terminals directly from vendors and sell them, without intermediaries, to the distribution channels.
In Norway, net sales in local currency decreased 9.4 percent mainly as a result of lower interconnect revenues and the loss of the national roaming agreement with Network Norway. In Finland, net sales in local currency fell 3.7 percent due to a reduction in postpaid traffic and roaming mainly in the business segment. In the Baltic countries, net sales in local currencies decreased approximately 20 percent due to lower equipment sales and declining traffic revenues.
Interim Report January-June 2009. TeliaSonera AB (publ), Corporate Reg. No. 556103-4249, Registered office: Stockholm
In Sweden, EBITDA increased 11.4 percent to SEK 1,411 million (1,267) as a result of higher sales and unchanged costs. Consequently, the margin increased to 39.2 percent (37.0). The EBITDA loss in Spain widened to SEK 327 million (269) due to more gross additions and a higher intake of postpaid subscribers but narrowed compared to the first quarter of 2009.
In Finland, the EBITDA margin improved to 33.0 percent (30.1) as a result of cost efficiency and lower interconnect and roaming related expenses. In Denmark, the decrease in net sales in local currency was compensated for by reduced costs and the EBITDA margin improved to 18.5 percent (18.1) from 14.8 percent in the first quarter of 2009. In Norway, cost savings did not compensate for lower interconnect revenues and the loss of the national roaming agreement with Network Norway, and the EBITDA margin decreased to 34.3 percent (37.3).
Lithuania and Estonia have successfully reduced operating costs and the EBITDA margins remained largely at the same level as last year at 33.4 percent (32.7) and 38.2 percent (39.0), respectively. In Latvia, cost savings did not offset the decline in sales and the margin fell to 39.8 percent (46.3).
• CAPEX was reduced to SEK 1,019 million (1,792) and the CAPEX-to-sales ratio to 7.8 percent (14.8). Cash flow, measured as EBITDA minus CAPEX, increased to SEK 2,701 million (1,871). The second quarter of 2008 included a one-off payment of SEK 563 million for the acquisition of the 2.6 GHz license in Sweden.
| SEK in millions, except margins | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 13,030 | 12,071 | 8 | 25,608 | 23,590 | 9 |
| of which Sweden | 3,595 | 3,420 | 5 | 6,937 | 6,529 | 6 |
| of which Finland | 2,684 | 2,417 | 11 | 5,337 | 4,828 | 11 |
| of which Norway | 2,267 | 2,417 | -6 | 4,519 | 4,697 | -4 |
| of which Denmark | 1,849 | 1,665 | 11 | 3,715 | 3,325 | 12 |
| of which Lithuania | 592 | 664 | -11 | 1,169 | 1,341 | -13 |
| of which Latvia | 575 | 639 | -10 | 1,227 | 1,285 | -5 |
| of which Estonia | 529 | 561 | -6 | 1,046 | 1,086 | -4 |
| of which Spain | 1,082 | 420 | 158 | 1,925 | 755 | 155 |
| EBITDA excl. non-recurring items | 3,720 | 3,663 | 2 | 7,132 | 7,051 | 1 |
| of which Sweden | 1,411 | 1,267 | 11 | 2,651 | 2,390 | 11 |
| of which Finland | 886 | 728 | 22 | 1,679 | 1,539 | 9 |
| of which Norway | 778 | 902 | -14 | 1,545 | 1,699 | -9 |
| of which Denmark | 342 | 302 | 13 | 618 | 600 | 3 |
| of which Lithuania | 198 | 217 | -9 | 385 | 481 | -20 |
| of which Latvia | 229 | 296 | -23 | 530 | 585 | -9 |
| of which Estonia | 202 | 219 | -8 | 391 | 414 | -6 |
| of which Spain | -327 | -269 | 22 | -667 | -657 | 2 |
| Margin (%), total | 28.5 | 30.3 | 27.9 | 29.9 | ||
| Margin (%), Sweden | 39.2 | 37.0 | 38.2 | 36.6 | ||
| Margin (%), Finland | 33.0 | 30.1 | 31.5 | 31.9 | ||
| Margin (%), Norway | 34.3 | 37.3 | 34.2 | 36.2 | ||
| Margin (%), Denmark | 18.5 | 18.1 | 16.6 | 18.0 | ||
| Margin (%), Lithuania | 33.4 | 32.7 | 32.9 | 35.9 | ||
| Margin (%), Latvia | 39.8 | 46.3 | 43.2 | 45.5 | ||
| Margin (%), Estonia | 38.2 | 39.0 | 37.4 | 38.1 | ||
| Margin (%), Spain | neg | neg | neg | neg |
Business area Broadband Services provides mass-market services for connecting homes and offices. Products and services include broadband over copper, fiber and cable, IPTV, voice over internet, home communications services, IP-VPN/Business internet, leased lines and traditional telephony. The business area operates the group common core network, including the data network of the international carrier business. The business area comprises operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia (49 percent), Estonia and international carrier operations.
| SEK in millions, except margins, | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| operational data and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 10,740 | 10,557 | 2 | 21,704 | 21,003 | 3 |
| EBITDA excl. non-recurring items | 3,345 | 2,741 | 22 | 6,842 | 5,790 | 18 |
| Margin (%) | 31.1 | 26.0 | 31.5 | 27.6 | ||
| Operating income | 1,347 | 1,118 | 20 | 3,344 | 2,709 | 23 |
| Operating income excl. non-recurring items | 2,056 | 1,510 | 36 | 4,172 | 3,294 | 27 |
| CAPEX | 1,188 | 1,490 | -20 | 2,268 | 2,561 | -11 |
| Broadband ARPU (SEK) | 311 | 247 | 26 | 310 | 258 | 17 |
| Subscriptions, period-end (thousands) | ||||||
| Broadband | 2,288 | 2,228 | 3 | 2,288 | 2,228 | 3 |
| Fixed voice | 5,491 | 6,013 | -9 | 5,491 | 6,013 | -9 |
| Associated company, total | 765 | 771 | -1 | 765 | 771 | -1 |
| Employees, period-end | 14,380 | 16,148 | -11 | 14,380 | 16,148 | -11 |
Additional segment information available at www.teliasonera.com/ir
• Net sales increased 1.7 percent to SEK 10,740 million (10,557). However, in local currencies and excluding acquisitions net sales decreased 4.7 percent. The positive effect from exchange rate fluctuations was 6.4 percent. Sales of IP-based services increased 19.7 percent in reported currency.
In Sweden, net sales decreased 2.8 percent to SEK 4,716 million (4,853). Growth in IPbased services remained strong. Revenues for IPTV tripled and revenues for IP telephony increased more than four times compared to the second quarter last year. However, the growth in IP-based services and price increases in fixed telephony could not offset the decline in traditional fixed-voice services and equipment sales. The price increases in fixed telephony in Sweden that were announced in March 2009 had a modest positive impact in the second quarter.
In Wholesale, net sales were SEK 3,003 million (3,009). In local currencies, net sales were negatively impacted by a revenue decline in domestic wholesale and international voice traffic.
• The number of subscriptions for broadband access rose to 2,288,000, an increase of 60,000 from the second quarter of 2008 and a decrease of 12,000 during the quarter.
The total number of TV subscriptions rose by 104,000 from the second quarter of 2008 to 711,000, of which 532,000 were IPTV subscriptions. More than 20 percent of Telia-Sonera's broadband customers also subscribe to the TV services. The total number of IPTV subscriptions increased by 23,000 during the quarter, of which 17,000 in Sweden.
The number of fixed-voice subscriptions decreased by 522,000 from the second quarter 2008 to 5,491,000, and was down 169,000 from the first quarter 2009.
• EBITDA, excluding non-recurring items, increased 22.0 percent to SEK 3,345 million (2,741), with approximately two-thirds of the rise coming from cost savings and onethird from currency fluctuations. Addressable costs in local currencies and excluding acquisitions fell 14.8 percent compared to last year, with the Swedish and Finnish operations showing the largest decline of 17.5 percent in total. The EBITDA margin improved to 31.1 percent (26.0).
In Sweden, the EBITDA margin, excluding non-recurring items, improved to 32.3 percent (24.9) due to lower operating expenses as a result of efficiency measures and reduced costs of goods sold related to lower volumes and lower interconnect costs.
In Finland, price increases, improved cost efficiency and lower maintenance and subcontractor costs lifted the margin to 30.6 percent (17.1).
• CAPEX was SEK 1,188 million (1,490) and the CAPEX-to-sales ratio 11.1 percent (14.1). Cash flow, measured as EBITDA minus CAPEX, increased to SEK 2,157 million (1,251).
| SEK in millions, except margins | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 10,740 | 10,557 | 2 | 21,704 | 21,003 | 3 |
| of which Sweden | 4,716 | 4,853 | -3 | 9,425 | 9,657 | -2 |
| of which Finland | 1,711 | 1,512 | 13 | 3,494 | 3,073 | 14 |
| of which Norway | 237 | 228 | 4 | 475 | 459 | 3 |
| of which Denmark | 262 | 230 | 14 | 552 | 496 | 11 |
| of which Lithuania | 635 | 551 | 15 | 1,286 | 1,114 | 15 |
| of which Estonia | 537 | 512 | 5 | 1,070 | 997 | 7 |
| of which Wholesale | 3,003 | 3,009 | 0 | 6,088 | 5,793 | 5 |
| EBITDA excl. non-recurring items | 3,345 | 2,741 | 22 | 6,842 | 5,790 | 18 |
| of which Sweden | 1,524 | 1,209 | 26 | 3,128 | 2,623 | 19 |
| of which Finland | 523 | 259 | 102 | 1,107 | 577 | 92 |
| of which Norway | 56 | 46 | 22 | 106 | 100 | 6 |
| of which Denmark | 23 | -43 | 51 | -39 | ||
| of which Lithuania | 300 | 246 | 22 | 598 | 503 | 19 |
| of which Estonia | 160 | 145 | 10 | 324 | 290 | 12 |
| of which Wholesale | 759 | 877 | -14 | 1,528 | 1,733 | -12 |
| Margin (%), total | 31.1 | 26.0 | 31.5 | 27.6 | ||
| Margin (%), Sweden | 32.3 | 24.9 | 33.2 | 27.2 | ||
| Margin (%), Finland | 30.6 | 17.1 | 31.7 | 18.8 | ||
| Margin (%), Norway | 23.6 | 20.2 | 22.3 | 21.8 | ||
| Margin (%), Denmark | 8.8 | neg | 9.2 | neg | ||
| Margin (%), Lithuania | 47.2 | 44.6 | 46.5 | 45.2 | ||
| Margin (%), Estonia | 29.8 | 28.3 | 30.3 | 29.1 | ||
| Margin (%), Wholesale | 25.3 | 29.1 | 25.1 | 29.9 |
Business area Eurasia comprises mobile operations in Kazakhstan, Azerbaijan, Uzbekistan, Tajikistan, Georgia, Moldova, Nepal and Cambodia and a shareholding of 12 percent in Afghanistan's largest operator Roshan. The business area is also responsible for developing TeliaSonera's shareholding in Russian MegaFon (44 percent) and Turkish Turkcell (37 percent). The main responsibility is to create shareholder value and to exploit penetration growth in the respective countries.
| SEK in millions, except margins, | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| operational data and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 3,786 | 2,858 | 32 | 7,527 | 5,575 | 35 |
| EBITDA excl. non-recurring items | 1,900 | 1,422 | 34 | 3,765 | 2,761 | 36 |
| Margin (%) | 50.2 | 49.8 | 50.0 | 49.5 | ||
| Income from associated companies | ||||||
| Russia | 1,299 | 1,344 | -3 | 2,501 | 2,361 | 6 |
| Turkey | 941 | 1,033 | -9 | 1,682 | 1,881 | -11 |
| Operating income | 3,536 | 3,373 | 5 | 6,668 | 6,175 | 8 |
| Operating income excl. non-recurring items | 3,536 | 3,373 | 5 | 6,668 | 6,175 | 8 |
| CAPEX | 542 | 917 | -41 | 1,570 | 2,140 | -27 |
| Subscriptions, period-end (thousands) | ||||||
| Subsidiaries | 20,045 | 14,511 | 38 | 20,045 | 14,511 | 38 |
| Associated companies | 93,494 | 83,365 | 12 | 93,494 | 83,365 | 12 |
| Employees, period-end | 4,731 | 4,213 | 12 | 4,731 | 4,213 | 12 |
Additional segment information available at www.teliasonera.com/ir
• CAPEX decreased to SEK 542 million (917) and included continued investments in capacity, coverage and higher service quality in the networks, particularly in Uzbekistan. The CAPEX-to-sales ratio fell to 14.3 percent (32.1), mainly due to the timing of investments between quarters. Cash flow, measured as EBITDA minus CAPEX, increased to SEK 1,358 million (505).
| Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg | |
|---|---|---|---|---|---|---|
| SEK in millions, except changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 3,786 | 2,858 | 33 | 7,527 | 5,575 | 35 |
| of which Kazakhstan | 1,670 | 1,443 | 16 | 3,335 | 2,862 | 17 |
| of which Azerbaijan | 1,002 | 802 | 25 | 1,990 | 1,543 | 29 |
| of which Uzbekistan | 303 | 93 | 226 | 586 | 169 | 247 |
| of which Tajikistan | 182 | 108 | 69 | 353 | 196 | 80 |
| of which Georgia | 332 | 321 | 3 | 674 | 629 | 7 |
| of which Moldova | 123 | 97 | 27 | 245 | 188 | 30 |
| of which Nepal | 175 | – | 342 | – | ||
| of which Cambodia | 5 | – | 16 | – |
Other operations comprise Other Business Services, TeliaSonera Holding and Corporate functions. Other Business Services is responsible for sales and production of managed-services solutions to business customers.
| Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg | |
|---|---|---|---|---|---|---|
| SEK in millions, except changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 1,331 | 1,190 | 12 | 2,686 | 2,323 | 16 |
| EBITDA excl. non-recurring items | 45 | 144 | -69 | 102 | 142 | -28 |
| Income from associated companies | 176 | -16 | 198 | -8 | ||
| Operating income | 56 | -31 | -11 | -96 | -89 | |
| Operating income excl. non-recurring items | -64 | -3 | -126 | -122 | 3 | |
| CAPEX | 224 | 274 | -18 | 441 | 385 | 15 |
Additional segment information available at www.teliasonera.com/ir
• Net sales increased 11.8 percent to SEK 1,331 million (1,190). In local currencies and excluding acquisitions, net sales decreased 0.4 percent.
Net sales of the cable TV company Stofa, which was transferred from Broadband Services Denmark to Other operations on January 1, 2009, increased 18.6 percent to SEK 376 million (317). In local currency, net sales grew 2.6 percent. The number of subscriptions for broadband access decreased by 4,000 from the second quarter of 2008 to 147,000, while the number of subscriptions for cable TV increased by 2,000 to 211,000.
The Board of Directors and the President and CEO certify that the Interim Report gives a true and fair overview of the Parent Company's and Group's operations, their financial position and results of operations, and describes significant risks and uncertainties facing the Parent Company and other companies in the Group.
| Tom von Weymarn Chairman |
Agneta Ahlström | Magnus Brattström |
|---|---|---|
| Maija-Liisa Friman | Conny Karlsson | Lars G Nordström |
| Timo Peltola | Lars Renström | Jon Risfelt |
| Caroline Sundewall | Berith Westman | |
| Lars Nyberg |
This report has not been subject to review by TeliaSonera's auditors.
TeliaSonera AB discloses the information provided herein pursuant to the Swedish Securities Markets Act and/or the Swedish Financial Instruments Trading Act. The information was submitted for publication at 07:30 CET on July 24, 2009.
Financial Information Interim Report January–September 2009 October 28, 2009 Year-end Report January–December 2009 February 11, 2010 Interim Report January–March 2010 April 23, 2010 Interim Report January–June 2010 July 23, 2010 Interim Report January–September 2010 October 28, 2010
Questions regarding the reports: TeliaSonera AB Investor Relations SE–106 63 Stockholm, Sweden Tel. +46 8 504 550 00 Fax +46 8 611 46 42 www.teliasonera.com/ir
EBITDA: Earnings Before Interest, Tax, Depreciation and Amortization. Equals operating income before depreciation, amortization and impairment losses and before income from associated companies.
ARPU, blended: Average monthly revenue per subscription.
Churn, blended: The number of lost subscriptions (postpaid and prepaid) expressed as a percentage of the average number of subscriptions (postpaid and prepaid).
MoU: Minutes of usage per subscription and month.
| SEK in millions, except per share data, | Apr-Jun | Apr-Jun | Chg | Jan-Jun | Jan-Jun | Chg |
|---|---|---|---|---|---|---|
| number of shares and changes | 2009 | 2008 | (%) | 2009 | 2008 | (%) |
| Net sales | 27,478 | 25,274 | 9 | 54,682 | 49,672 | 10 |
| Cost of sales | -15,269 | -14,076 | 8 | -30,668 | -27,763 | 10 |
| Gross profit | 12,209 | 11,198 | 9 | 24,014 | 21,909 | 10 |
| Selling, admin. and R&D expenses | -6,491 | -6,362 | 2 | -12,916 | -12,327 | 5 |
| Other operating income and expenses, net | -703 | -349 | 101 | -794 | -392 | 103 |
| Income from associated companies and | ||||||
| joint ventures | 2,449 | 2,331 | 5 | 4,411 | 4,198 | 5 |
| Operating income | 7,464 | 6,818 | 9 | 14,715 | 13,388 | 10 |
| Finance costs and other financial items, net | -788 | -631 | 25 | -1,647 | -644 | 156 |
| Income after financial items | 6,676 | 6,187 | 8 | 13,068 | 12,744 | 3 |
| Income taxes | -1,591 | -1,547 | 3 | -2,965 | -3,112 | -5 |
| Net income | 5,085 | 4,640 | 10 | 10,103 | 9,632 | 5 |
| Foreign currency translation differences | -3,008 | 2,674 | -1,258 | -3,922 | -68 | |
| Income from associated companies | -10 | 149 | 205 | 117 | 115 | |
| Cash flow hedges | 89 | 52 | 71 | 71 | 40 | 78 |
| Available-for-sale financial instruments | 21 | -38 | 36 | -67 | ||
| Income taxes relating to other comprehen | ||||||
| sive income | -76 | -3 | -110 | -14 | ||
| Other comprehensive income | -2,984 | 2,834 | -1,056 | -3,846 | -73 | |
| Total comprehensive income | 2,101 | 7,474 | -72 | 9,047 | 5,786 | 56 |
| Net income attributable to: | ||||||
| Owners of the parent | 4,469 | 4,130 | 8 | 8,909 | 8,595 | 4 |
| Minority interests | 616 | 510 | 21 | 1,194 | 1,037 | 15 |
| Total comprehensive income attributable to: | ||||||
| Owners of the parent | 2,010 | 6,826 | -71 | 9,272 | 5,084 | 82 |
| Minority interests | 91 | 648 | -86 | -225 | 702 | |
| Earnings per share (SEK), basic and diluted | 1.00 | 0.92 | 9 | 1.98 | 1.91 | 4 |
| Number of shares (thousands) | ||||||
| Outstanding at period-end | 4,490,457 4,490,457 | 4,490,457 4,490,457 | ||||
| Weighted average, basic and diluted | 4,490,457 4,490,457 | 4,490,457 4,490,457 | ||||
| EBITDA | 8,213 | 7,427 | 11 | 16,824 | 15,002 | 12 |
| EBITDA excl. non-recurring items | 9,043 | 7,978 | 13 | 17,864 | 15,733 | 14 |
| Depreciation, amortization and impairment | ||||||
| losses | -3,198 | -2,940 | 9 | -6,520 | -5,812 | 12 |
| Operating income excl. non-recurring items | 8,176 | 7,410 | 10 | 15,653 | 14,160 | 11 |
Interim Report January-June 2009. TeliaSonera AB (publ), Corporate Reg. No. 556103-4249, Registered office: Stockholm
| Jun 30, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Assets | ||
| Goodwill and other intangible assets | 101,571 | 100,968 |
| Property, plant and equipment | 60,086 | 61,946 |
| Investments in associates and joint ventures, deferred tax assets | ||
| and other non-current assets | 62,703 | 62,265 |
| Total non-current assets | 224,360 | 225,179 |
| Inventories | 1,474 | 1,673 |
| Trade receivables, current tax assets and other receivables | 21,904 | 23,434 |
| Interest-bearing receivables | 1,609 | 2,147 |
| Cash and cash equivalents | 14,442 | 11,826 |
| Total current assets | 39,429 | 39,080 |
| Non-current assets held-for-sale | 41 | 27 |
| Total assets | 263,830 | 264,286 |
| Equity and liabilities | ||
| Equity attributable to owners of the parent | 131,576 | 130,387 |
| Minority interests | 9,179 | 11,061 |
| Total equity | 140,755 | 141,448 |
| Long-term borrowings | 59,619 | 54,178 |
| Deferred tax liabilities, other long-term provisions | 24,832 | 24,594 |
| Other long-term liabilities | 1,783 | 2,565 |
| Total non-current liabilities | 86,234 | 81,337 |
| Short-term borrowings | 9,302 | 11,621 |
| Trade payables, current tax liabilities, short-term provisions | ||
| and other current liabilities | 27,539 | 29,880 |
| Total current liabilities | 36,841 | 41,501 |
| Total equity and liabilities | 263,830 | 264,286 |
| Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | |
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | 2009 | 2008 |
| Cash flow before change in working capital | 9,278 | 6,767 | 15,794 | 11,772 |
| Change in working capital | -2,848 | 298 | -1,904 | -489 |
| Cash flow from operating activities | 6,430 | 7,065 | 13,890 | 11,283 |
| Cash CAPEX | -2,931 | -4,594 | -6,109 | -7,702 |
| Free cash flow | 3,499 | 2,471 | 7,781 | 3,581 |
| Cash flow from other investing activities | -110 | 392 | -561 | 486 |
| Total cash flow from investing activities | -3,041 | -4,202 | -6,670 | -7,216 |
| Cash flow before financing activities | 3,389 | 2,863 | 7,220 | 4,067 |
| Cash flow from financing activities | -8,236 | -10,467 | -4,962 | -5,547 |
| Cash flow for the period | -4,847 | -7,604 | 2,258 | -1,480 |
| Cash and cash equivalents, opening balance | 19,137 | 13,819 | 11,826 | 7,802 |
| Cash flow for the period | -4,847 | -7,604 | 2,258 | -1,480 |
| Exchange rate differences | 152 | 31 | 358 | -76 |
| Cash and cash equivalents, closing balance | 14,442 | 6,246 | 14,442 | 6,246 |
| Jan-Jun 2009 | Jan-Jun 2008 | |||||
|---|---|---|---|---|---|---|
| Owners of | Minority | Total | Owners of | Minority | Total | |
| SEK in millions | the parent | interests | equity | the parent | interests | equity |
| Opening balance | 130,387 | 11,061 | 141,448 | 117,274 | 9,783 | 127,057 |
| Dividends | -8,083 | -1,628 | -9,711 | -17,962 | -931 | -18,893 |
| Transactions with minority | ||||||
| interests | – | -29 | -29 | – | -1,496 | -1,496 |
| Total comprehensive income | 9,272 | -225 | 9,047 | 5,084 | 702 | 5,786 |
| Closing balance | 131,576 | 9,179 | 140,755 | 104,396 | 8,058 | 112,454 |
General. As in the annual accounts for 2008, TeliaSonera's consolidated financial statements as of and for the six-month period ended June 30, 2009, have been prepared in accordance with International Financial Reporting Standards (IFRSs) and, given the nature of TeliaSonera's transactions, with IFRSs as adopted by the European Union. The parent company TeliaSonera AB's financial statements have been prepared in accordance with the Swedish Annual Accounts Act as well as standard RFR 2.2 Accounting for Legal Entities and other statements issued by the Swedish Financial Reporting Board. This report has been prepared in accordance with IAS 34 Interim Financial Reporting.
New accounting standards (not yet adopted by the EU). On June 18, 2009, amendments on group cash-settled share-based payment transactions to IFRS 2 Share-based Payment (effective for annual periods beginning on or after January 1, 2010; earlier application permitted, to be applied retrospectively) were issued. The amendments clarify how an individual subsidiary in a group should account for some share-based payment arrangements in its own financial statements. The amendments also incorporate guidance previously included in IFRIC 8 Scope of IFRS 2 and IFRIC 11 IFRS 2–Group and Treasury Share Transactions, which as a result are withdrawn. IFRS 2 is currently not relevant to TeliaSonera.
On July 9, 2009, the self-contained IFRS for SMEs (effective immediately on issue) was published, tailored for the needs and capabilities of small and medium-sized businesses (SMEs). IFRS for SMEs is not relevant to TeliaSonera.
On July 23, 2009, amendments on retrospective application of IFRSs to IFRS 1 First-time Adoption of International Financial Reporting Standards (effective for annual periods beginning on or after January 1, 2010; earlier application permitted) were published. IFRS 1 is not applicable to TeliaSonera.
For additional information, see corresponding sections in TeliaSonera's Interim Report January-March 2009 and Annual Report 2008.
| Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | |
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | 2009 | 2008 |
| Within EBITDA | -830 | -551 | -1,040 | -731 |
| Restructuring charges, synergy implementation | ||||
| costs, etc.: | ||||
| Mobility Services | -123 | -169 | -225 | -210 |
| Broadband Services | -693 | -354 | -796 | -547 |
| Other operations | -14 | -28 | -19 | 26 |
| of which TeliaSonera Holding | 8 | -6 | 6 | 50 |
| Within Depreciation, amortization and | ||||
| impairment losses | -16 | -41 | -32 | -41 |
| Impairment losses, accelerated depreciation: | ||||
| Mobility Services | ─ | -3 | ─ | -3 |
| Broadband Services | -16 | -38 | -32 | -38 |
| Within Income from associated companies | ||||
| and joint ventures | 134 | – | 134 | – |
| Capital gains: | ||||
| SmartTrust | 134 | – | 134 | – |
| Within Finance costs and other financial | ||||
| items, net | ─ | 15 | ─ | 290 |
| Penalty interest: | ||||
| Tele2 | ─ | 15 | ─ | 290 |
| Total | -712 | -577 | -938 | -482 |
| Jun 30, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Deferred tax assets | 12,628 | 13,206 |
| Deferred tax liabilities | -12,208 | -11,260 |
| Net deferred tax assets | 420 | 1,946 |
| Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | |
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | 2009 | 2008 |
| Mobility Services | 2,488 | 2,341 | 4,682 | 4,594 |
| Broadband Services | 1,347 | 1,118 | 3,344 | 2,709 |
| Eurasia | 3,536 | 3,373 | 6,668 | 6,175 |
| Other operations | 56 | -31 | -11 | -96 |
| Total segments | 7,427 | 6,801 | 14,683 | 13,382 |
| Elimination of inter-segment profits | 37 | 17 | 32 | 6 |
| Group | 7,464 | 6,818 | 14,715 | 13,388 |
MegaFon. As of June 30, 2009, TeliaSonera had interest-bearing claims of SEK 359 million on its associated company OAO MegaFon. OAO Telecominvest (TCI), 26.1 percent owned by TeliaSonera, owns 31.3 percent of the shares in MegaFon. TeliaSonera has signed agreements with TCI and a TCI shareholder in order to secure TeliaSonera's ownership in MegaFon, including an agreement under which TCI has pledged 8.2 percent of the shares in MegaFon to TeliaSonera.
Svenska UMTS-nät. In the three-month and the six-month period ended June 30, 2009, TeliaSonera purchased services from its 50 percent-owned joint venture Svenska UMTS-nät AB worth SEK 171 million and SEK 353 million, respectively, and sold services worth SEK 26 million and SEK 153 million, respectively.
| Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | |
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | 2009 | 2008 |
| CAPEX | 2,974 | 4,475 | 6,048 | 7,705 |
| Intangible assets | 419 | 927 | 672 | 1,162 |
| Property, plant and equipment | 2,555 | 3,548 | 5,376 | 6,543 |
| Acquisitions and other investments | 10 | 3,716 | 103 | 3,955 |
| Asset retirement obligations | ─ | ─ | 12 | ─ |
| Goodwill and fair value adjustments | 7 | 3,698 | 80 | 3,931 |
| Equity holdings | 3 | 18 | 11 | 24 |
| Total | 2,984 | 8,191 | 6,151 | 11,660 |
| Jun 30, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Long-term and short-term borrowings | 68,921 | 65,799 |
| Less derivatives recognized as financial assets and hedging long | ||
| term and short-term borrowings | -3,311 | -4,327 |
| Less short-term investments, cash and bank | -14,833 | -12,858 |
| Net debt | 50,777 | 48,614 |
The underlying cash flow generation was positive also in the second quarter of 2009.
Conditions for funding activities continued to improve during the first half of the year and TeliaSonera issued longer-dated bond financing with maturities from 5 to 15 years. During the second quarter, TeliaSonera issued bonds denominated in EUR and JPY with final maturity in 2017.
No short-dated debt issuance was made during the first half of the year. TeliaSonera is well funded for the remainder of the year.
In April, the last outstanding Eurobond issued by TeliaSonera Finland Oyj (former Sonera Oyj) was repaid.
Interim Report January-June 2009. TeliaSonera AB (publ), Corporate Reg. No. 556103-4249, Registered office: Stockholm
Overall financial market sentiment has improved in recent months, with credit spreads tightening from the high levels in the very early part of the year, but no clear signs of any recovery in the general economy are visible yet and it is still not clear whether the worst effects of the financial turmoil have passed, since real-economy effects and credit losses tend to lag. The Swedish krona remains weak.
| Jun 30, | Dec 31, | |
|---|---|---|
| 2009 | 2008 | |
| Return on equity (%, rolling 12 months) | 17.0 | 17.2 |
| Return on capital employed (%, rolling 12 months) | 16.8 | 17.3 |
| Equity/assets ratio (%) | 51.8 | 50.5 |
| Net debt/equity ratio (%) | 37.1 | 36.5 |
| Owners' equity per share (SEK) | 29.30 | 29.04 |
For minor business combinations in the second quarter, the cost of combination totaled SEK 6 million and the net cash outflow SEK 6 million. Goodwill was SEK 5 million, allocated to reporting segment Other operations. Goodwill is explained by strengthened market positions. The total cost of combination and fair values were determined provisionally, as they are based on preliminary appraisals and subject to confirmation of certain facts. Thus, the purchase price accounting is subject to adjustment.
At June 30, 2009, the maximum potential future payments that TeliaSonera could be required to make under issued financial guarantees totaled SEK 2,428 million, of which SEK 2,150 million referred to credit guarantees on behalf of Svenska UMTS-nät AB. Collateral pledged totaled SEK 1,192 million, mainly referring to blocked funds in bank accounts related to Ipse 2000 S.p.A.'s future license payments, certain court proceedings and shares in Svenska UMTS-nät.
Contractual obligations at June 30, 2009, totaled SEK 1,832 million, of which SEK 1,361 million referred to contracted build-out of TeliaSonera's mobile network services in Sweden, Finland and Spain as well as its fixed network services in Sweden.
Interim Report January-June 2009. TeliaSonera AB (publ), Corporate Reg. No. 556103-4249, Registered office: Stockholm
| Condensed Income Statements | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun |
|---|---|---|---|---|
| (SEK in millions) | 2009 | 2008 | 2009 | 2008 |
| Net sales | 3,774 | 4,164 | 7,615 | 8,183 |
| Gross profit | 369 | 825 | 973 | 1,356 |
| Operating income | -230 | 561 | -102 | 21,164 |
| Income after financial items | 7,873 | 156 | 7,769 | 20,544 |
| Income before taxes | 7,968 | 174 | 7,946 | 30,431 |
| Net income | 7,968 | 171 | 7,945 | 30,431 |
Net sales, primarily related to fixed network services and broadband application services in Sweden, declined due to migration to mobile services and lower-priced IP-based services. Out of the total net sales in the period, SEK 6,075 million (6,402) was billed to subsidiaries. Income after financial items increased strongly as a result of dividend payments from subsidiaries. In the first quarter of 2008, operating income was heavily impacted by capital gains on assets transferred to the subsidiary TeliaSonera Skanova Access AB (Skanova Access) and income before taxes by a related reversal of excess depreciation.
| Condensed Balance Sheets | Jun 30, | Dec 31, |
|---|---|---|
| (SEK in millions) | 2009 | 2008 |
| Non-current assets | 168,535 | 170,852 |
| Current assets | 41,581 | 40,246 |
| Total assets | 210,116 | 211,098 |
| Shareholders' equity | 74,967 | 75,017 |
| Untaxed reserves | 7,847 | 8,024 |
| Provisions | 833 | 708 |
| Liabilities | 126,469 | 127,349 |
| Total equity and liabilities | 210,116 | 211,098 |
Total investments in the period were SEK 635 million (35,549), of which SEK 519 million (602) in property, plant and equipment primarily for the fixed network. Other investments totaled SEK 116 million (34,947). In 2008, other investments included a capital contribution of SEK 34,000 million provided in kind in exchange for new shares issued by Skanova Access.
TeliaSonera operates in a broad range of geographic product and service markets in the highly competitive and regulated telecommunications industry. As a result, TeliaSonera is subject to a variety of risks and uncertainties. TeliaSonera has defined risk as anything that could have a material adverse effect on the achievement of TeliaSonera's goals.
Risks can be threats, uncertainties or lost opportunities relating to TeliaSonera's current or future operations or activities. Additionally, these risks may affect TeliaSonera's share price from time to time.
TeliaSonera has an established risk management process in place to regularly identify, analyze and assess, and report business and financial risks and uncertainties, and to mitigate such risks when appropriate. Risk management is an integrated part of TeliaSonera's business planning process.
See "Report of the Directors – Risks and risk management" in TeliaSonera's Annual Report 2008 for a detailed description of some of the factors that may affect TeliaSonera's business, financial position and results of operations. TeliaSonera believes that the risk environment has not materially changed from the one described in the Annual Report 2008.
Risks and uncertainties that could specifically impact the quarterly results of operations during the remainder of 2009 include, but may not be limited to:
• Acquisitions. TeliaSonera has made a number of targeted acquisitions in accordance with its strategy. The efficient integration of these acquisitions and the realization of related cost and revenue synergies, as well as the positive development of the acquired operations, are significant for the results of operations both in the long and short term. Integration of acquired companies always includes certain risks and the integration process may increase the volatility of quarterly earnings in the short term.
Net sales in local currencies and excluding acquisitions are expected to be around the same level in 2009 compared to 2008. Currency fluctuations may to an increasing extent influence the reported figures in Swedish krona.
TeliaSonera will continue to invest in future growth and in the quality of networks and services, although the intention is to keep the addressable cost base for 2009 unchanged compared to SEK 33.8 billion in 2008, in local currencies and excluding acquisitions. The ambition for 2009 is to maintain the EBITDA-margin level of 2008, excluding non-recurring items.
Capital expenditures will be driven by continued investments in broadband and mobile capacity as well as in network expansion in our acquired operations. The CAPEX-to-sales ratio is expected to be somewhat lower in 2009 than in 2008. In order to preserve strong cash generation, capital expenditures may be reduced further if the economy continues to deteriorate.
This report contains statements concerning, among other things, TeliaSonera's financial condition and results of operations that are forward-looking in nature. Such statements are not historical facts but, rather, represent TeliaSonera's future expectations. TeliaSonera believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions; however, forward-looking statements involve inherent risks and uncertainties, and a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement. Such important factors include, but may not be limited to: TeliaSonera's market position; growth in the telecommunications industry; and the effects of competition and other economic, business, competitive and/or regulatory factors affecting the business of TeliaSonera, its associated companies and joint ventures, and the telecommunications industry in general. Forwardlooking statements speak only as of the date they were made, and, other than as required by applicable law, TeliaSonera undertakes no obligation to update any of them in light of new information or future events.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.