Quarterly Report • Nov 4, 2025
Quarterly Report
Open in ViewerOpens in native device viewer
30 September 2025 Interim Condensed Consolidated Financial Statements As At and For The Nine Months Period Ended 30 September 2025
| Table of contents | Page | |
|---|---|---|
| Interim Condensed Consolidated statement of financial position | 1-3 | |
| Interim Condensed Consolidated statement of profit or loss | 4 | |
| Interim Condensed Consolidated statement of other comprehensive income | 5 | |
| Interim Condensed Consolidated statement of changes in equity | 6 | |
| Interim Condensed Consolidated statement of cash flows | 7-8 | |
| Notes to the consolidated financial statements | ||
| Note 1 | Reporting entity | 9-12 |
| Note 2 | Basis of presentation of financial statements | 13-18 |
| Note 3 | Seasonal changes in the operations | 19 |
| Note 4 | Earnings per share | 19 |
| Note 5 | Segment reporting | 19 - 21 |
| Note 6 | Cash and cash equivalents | 22 |
| Note 7 | Financial liabilities | 23 - 26 |
| Note 8 | Due from and due to related parties | 26 - 29 |
| Note 9 | Trade receivables from and payables to third parties | 29 - 30 |
| Note 10 | Tangible and Intangible Assets | 30 |
| Note 11 | Provisions | 31 |
| Note 12 | Commitments and contingencies | 32 - 33 |
| Note 13 | Financial risk management objectives and policies | 34 - 38 |
| Note 14 | Derivative financial instruments | 38 - 39 |
| Note 15 | Financial investments | 39 |
| Note 16 | Supplementary cash flow information | 40 |
| Note 17 | Tax assets and liabilities | 40 |
| Note 18 | Explanations regarding net monetary positions gains / (losses) | 41 |
| Note 19 | Subsequent Events | 41 |
| Current period | Prior period | ||
|---|---|---|---|
| Notes | Unaudited 30 September 2025 |
Audited 31 December 2024 |
|
| Assets | |||
| Total current assets | 64.305.641 | 74.594.408 | |
| Cash and cash equivalents | 6 | 14.525.253 | 9.447.666 |
| Financial investments | 15 | − | 13.218.925 |
| Trade receivables | |||
| - Trade receivables due from related parties | 8 | 992.190 | 1.432.690 |
| - Trade receivables due from unrelated parties | 9 | 28.943.276 | 25.983.156 |
| Receivables from finance sector activities | |||
| - Receivables from finance sector activities due from unrelated parties | 314.597 | 160.207 | |
| Other receivables | |||
| - Other receivables due from related parties | − | 51 | |
| - Other receivables due from unrelated parties | 422.167 | 3.596.617 | |
| Contract assets - Contract assets from sale of goods and service contracts |
9 | 8.584.567 | 9.540.261 |
| Derivative financial assets | |||
| - Derivative financial assets held for trading | 14 | 50.844 | 164.736 |
| - Derivative financial assets held for hedging | 14 | 420.667 | 1.310.860 |
| Inventories | 2.517.763 | 3.445.528 | |
| Prepayments | |||
| - Prepayments to unrelated parties | 4.607.354 | 1.532.067 | |
| Current tax assets | 122.904 | 201.618 | |
| Other current assets | |||
| - Other current assets due from unrelated parties | 1.973.501 | 3.729.468 | |
| Subtotal | 63.475.083 | 73.763.850 | |
| Non-current assets classified as held for sale | 830.558 | 830.558 | |
| Total non-current assets | 282.358.689 | 264.387.702 | |
| Financial investments | |||
| - Financial investments | 15 | 748.446 | 503.779 |
| Trade receivables | |||
| - Trade receivables due from unrelated parties | 9 | 238.998 | 76.452 |
| Receivables from finance sector activities | |||
| - Receivables from finance sector activities due from unrelated parties | 369.176 | 163.124 | |
| Other receivables | |||
| - Other receivables due from unrelated parties | 94.152 | 189.400 | |
| Contract assets | |||
| - Contract assets from sale of goods and service contracts | 9 | 64.230 | 64.587 |
| Right of use assets | 11.073.295 | 11.101.519 | |
| Investment property | 181.595 | 182.717 | |
| Tangible assets | |||
| - Land and premises | 45.985.902 | 45.982.292 | |
| - Buildings | 5.210.846 | 5.445.386 | |
| - Machinery and equipments | 68.048.844 | 73.561.203 | |
| - Other tangible assets Intangible assets |
34.546.087 | 17.517.864 | |
| - Goodwill | 881.174 | 881.174 | |
| - Rights regarding concession agreements | 50.044.322 | 45.018.645 | |
| - Concession agreements assets | 5.868.928 | 5.465.866 | |
| - Licences | 16.062.997 | 16.340.901 | |
| - Other intangible assets | 39.652.117 | 37.895.935 | |
| Prepayments | |||
| - Prepayments to unrelated parties | 187.726 | 190.578 | |
| Deferred tax asset | 17 | 3.099.671 | 3.806.200 |
| Other non-current assets | |||
| - Other non-current assets due from unrelated parties | 183 | 80 | |
| Current period | Prior period | ||
|---|---|---|---|
| Unaudited | Audited | ||
| Liabilities | Notes | 30 September 2025 | 31 December 2024 |
| Total current liabilities | 67.369.129 | 81.021.764 | |
| Short term financial liabilities | |||
| Short term financial liabilities from related parties | |||
| - Bank loans | 7,8 | 91.750 | 782.367 |
| Short term financial liabilities from unrelated parties | |||
| - Bank loans | 7 | 2.534.167 | 13.870.309 |
| - Lease liabilities | 7 | 68.411 | 92.854 |
| - Issued debt instruments | 7 | − | 335.917 |
| Current portion of long term financial liabilities | |||
| Current portion of long term financial liabilities from unrelated parties | |||
| - Bank loans | 7 | 13.281.586 | 7.947.517 |
| - Lease liabilities | 7 | 2.441.836 | 1.904.994 |
| - Issued debt instruments | 7 | 577.676 | 8.457.967 |
| Trade payables | |||
| - Trade payables to related parties | 8 | 346.260 | 151.526 |
| - Trade payables to unrelated parties | 9 | 27.610.140 | 27.346.013 |
| Payables from finance sector activities | |||
| - Payables from finance sector activities due to unrelated parties | 433.409 | 47.579 | |
| Employee benefit obligations | 2.192.037 | 2.544.432 | |
| Other payables | |||
| - Other payables to unrelated parties | 6.511.061 | 7.229.930 | |
| Derivative financial liabilities | |||
| - Derivative financial liabilities held for trading | 14 | 511.816 | 837.996 |
| - Derivative financial assets held for hedging | 14 | 86.825 | − |
| Contract liabilities | |||
| - Contract liabilities from sale of goods and service contracts | 3.254.044 | 4.456.783 | |
| Current tax liabilities | 17 | 3.443.047 | 584.187 |
| Current provisions | |||
| - Current provisions for employee benefits | 11 | 2.577.513 | 3.206.476 |
| - Other current provisions | 11 | 294.801 | 321.637 |
| Other current liabilities | |||
| - Other current liabilities to unrelated parties | 1.112.750 | 903.280 | |
| Total non-current liabilities | 76.605.882 | 74.718.290 | |
| Long term financial liabilities | |||
| Long term financial liabilities from unrelated parties | |||
| - Bank loans | 7 | 28.745.645 | 29.833.026 |
| - Lease liabilities | 7 | 3.031.994 | 3.219.001 |
| - Issued debt instruments | 7 | 20.652.585 | 22.018.484 |
| Trade payables | |||
| - Trade payables to unrelated parties | 818.679 | − | |
| Other payables | |||
| - Other payables to unrelated parties | 396.782 | 200.222 | |
| Contract liabilities | |||
| - Contract liabilities from sale of goods and service contracts | 3.608.360 | 3.714.468 | |
| Non-current provisions | |||
| - Non-current provisions for employee benefits | 11 | 9.230.684 | 9.025.356 |
| - Other non-current provisions | 10.627 | 13.329 | |
| Deferred tax liabilities | 17 | 10.110.526 | 6.694.404 |
| Total liabilities | 143.975.011 | 155.740.054 |
| Current period | Prior period | ||
|---|---|---|---|
| Unaudited | Audited | ||
| Notes | 30 September 2025 | 31 December 2024 | |
| Equity | 202.689.319 | 183.242.056 | |
| Equity attributable to equity holders of the parent | |||
| Issued capital | 3.500.000 | 3.500.000 | |
| Inflation adjustments on capital | 92.916.408 | 92.916.408 | |
| Repurchased shares (-) | (26.427) | (26.427) | |
| Other accumulated comprehensive income/ (loss) that will not be reclassified in profit | |||
| or loss | |||
| (Losses) / gains on revaluation and remeasurement | |||
| - Losses on remeasurements of defined benefit plans | (7.334.304) | (6.817.972) | |
| - Increases on revaluation of property, plant and equipment | 9.017.380 | 9.017.380 | |
| Other accumulated comprehensive income/ (loss) that will be reclassified in profit or loss | |||
| Gains / (losses) on hedges | |||
| - Gains on cash flow hedges | 119.492 | 600.455 | |
| - Losses on hedges of net investment in foreign operations | (12.318.999) | (10.826.215) | |
| Change in value of time value of options | (138.145) | (272.699) | |
| Exchange differences on translation | 3.754.143 | 3.696.671 | |
| Restricted reserves appropriated from profits | 5.289.131 | 5.289.131 | |
| Retained earnings | 86.578.026 | 75.558.816 | |
| Profit for the year | 21.332.614 | 10.606.508 | |
| Total liabilities and equity | 346.664.330 | 338.982.110 |
| Current Period | Current Period | Restated Prior Period |
Restated Prior Period |
||
|---|---|---|---|---|---|
| Unaudited | Unaudited | Unaudited | Unaudited | ||
| 1 January - | 1 July - | 1 January - | 1 July - | ||
| Notes | 30 September 2025 | 30 September 2025 | 30 September 2024 | 30 September 2024 | |
| Revenue | 5 | 165.695.132 | 59.522.133 | 145.591.325 | 53.788.327 |
| Cost of sales (-) | 2.3 | (95.068.565) | (32.856.765) | (90.599.429) | (31.459.288) |
| Gross profit | 70.626.567 | 26.665.368 | 54.991.896 | 22.329.039 | |
| General administrative expenses (-) | 2.3 | (17.797.372) | (5.716.118) | (17.256.148) | (6.368.728) |
| Marketing, sales and distribution expenses (-) | 2.3 | (13.976.162) | (4.575.097) | (14.112.413) | (4.716.277) |
| Research and development expenses (-) | 2.3 | (2.112.031) | (658.104) | (2.143.918) | (678.341) |
| Other operating income | 2.333.463 | 462.333 | 3.144.112 | 1.034.523 | |
| Other operating expense (-) | (4.494.257) | (1.040.637) | (3.615.675) | (1.467.209) | |
| Operating profit | 34.580.208 | 15.137.745 | 21.007.854 | 10.133.007 | |
| Impairment on losses and reversal of impairment losses determined in accordance |
|||||
| with IFRS 9, net | (745.887) | (263.231) | (522.218) | (242.813) | |
| Investment activity income | 1.267.638 | 135.826 | 3.907.138 | 1.107.849 | |
| Investment activity expenses (-) | (31.557) | (19.395) | (32.384) | (9.146) | |
| Profit before financing cost | 35.070.402 | 14.990.945 | 24.360.390 | 10.988.897 | |
| Finance income | 6.362.711 | 1.885.572 | 3.952.542 | 288.771 | |
| Finance costs (-) | (24.718.338) | (7.031.288) | (31.445.755) | (8.826.858) | |
| Monetary gain | 18 | 14.725.498 | 3.928.254 | 24.806.703 | 5.260.376 |
| Profit before tax from continuing operations |
5 | 31.440.273 | 13.773.483 | 21.673.880 | 7.711.186 |
| Tax expense from continuing operations | |||||
| - Current period tax expense | (5.342.984) | (2.529.775) | (518.327) | (201.530) | |
| - Deferred tax expense | 2.3 | (4.764.675) | (1.001.050) | (8.560.852) | (3.533.706) |
| Profit for the period | 2.3 | 21.332.614 | 10.242.658 | 12.594.701 | 3.975.950 |
| Earnings per shares attributable to equity holders of the parent from (in full kuruş) Earnings per diluted shares attributable to |
4 | 6,0959 | 2,9269 | 3,5990 | 1,1360 |
| equity holders of the parent from (in full kuruş) |
4 | 6,0959 | 2,9269 | 3,5990 | 1,1360 |
| Restated Prior | Restated Prior | |||
|---|---|---|---|---|
| Current Period Unaudited |
Current Period Unaudited |
Period Unaudited |
Period Unaudited |
|
| 1 January - Notes 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|
| Profit for the period | 21.332.614 | 10.242.658 | 12.594.701 | 3.975.950 |
| Other comprehensive income / (loss): | ||||
| Other comprehensive income that will not be | ||||
| reclassified to profit or loss | (516.332) | (103.519) | (1.557.132) | (70.564) |
| Losses on remeasurements of defined benefit plans | (688.443) | (138.025) | (2.380.828) | (94.084) |
| Change in fair value of financial liability attributable to | ||||
| change in credit risk of liability | − | − | 304.652 | − |
| Tax effect of other comprehensive income items not to | ||||
| be reclassified to profit or loss | ||||
| -Taxes relating to remeasurements of defined | ||||
| benefit plans | 172.111 | 34.506 | 595.207 | 23.520 |
| -Taxes relating to change in fair value of financial | ||||
| liability attributable to change in credit risk of | ||||
| liability | − | − | (76.163) | − |
| Other comprehensive income that will be | ||||
| reclassified to profit or loss | (1.369.019) | (511.492) | (1.634.902) | (433.937) |
| Exchange differences on translation | 57.472 | (285.005) | (1.423.555) | (155.265) |
| Losses on cash flow hedges | (15.144) | (31.214) | (479.501) | (58.555) |
| Losses on hedges of net investments in foreign | ||||
| operations | (1.990.379) | (330.605) | (1.242.739) | (625.326) |
| Gains on change in value of time value of options | 103.535 | 59.836 | 1.440.444 | 312.318 |
| Tax effect on other comprehensive income items to be | ||||
| reclassified to profit or loss | ||||
| -Taxes relating to loss cash flow hedges | 3.786 | 7.803 | 119.875 | 14.639 |
| -Taxes relating to losses on hedges of net | ||||
| investments in foreign operations | 497.595 | 82.652 | 310.685 | 156.332 |
| -Taxes relating to change in value of time value of | ||||
| options of other comprehensive income | (25.884) | (14.959) | (360.111) | (78.080) |
| Other comprehensive loss | (1.885.351) | (615.011) | (3.192.034) | (504.501) |
| Total comprehensive income | 19.447.263 | 9.627.647 | 9.402.667 | 3.471.449 |
| Other accumulated comprehensive income / (loss) | Other accumulated comprehensive income / (loss) that will be | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| that will not be reclassified in profit or loss | reclassified in profit or loss | Retained earnings / (losses) | ||||||||||||
| Gains / (losses) on revaluation | ||||||||||||||
| and remeasurement | Gains / (losses) on hedge | |||||||||||||
| Gains / (losses) due | ||||||||||||||
| to change in fair | Gains / | |||||||||||||
| Increases on | value of financial | (losses) on | ||||||||||||
| revaluation of | Losses on | liability | hedges of net | Gains / | Change in | Restricted | ||||||||
| Inflation | property, | remeasurements | attributable to | investment in | (losses) on | value of time | Exchange | reserves | ||||||
| Issued capital |
adjustments on capital |
Repurchased shares (-) |
plant and equipment |
of defined benefit plans |
change in credit risk of liability |
foreign operations |
cash flow hedges |
value of options |
differences on translation |
appropriated from profits |
Retained earnings |
Profit for the period |
Total equity | |
| Balance at 1 January 2024 | 3.500.000 92.916.408 | (26.427) | 10.505.128 | (4.765.669) | 50.312 | (10.099.561) | 6.211.974 | (14.096.399) | 5.837.075 | 5.289.131 52.937.011 | 29.738.395 | 177.997.378 | ||
| Transfers | − | − | − | − | − | − | − | − | − | − | − 29.738.395 | (29.738.395) | − | |
| Total comprehensive income | − | − | − | − | (1.785.621) | 228.489 | (932.054) | (359.626) | 1.080.333 | (1.423.555) | − | − | 12.594.701 | 9.402.667 |
| Profit for period | − | − | − | − | − | − | 12.594.701 | 12.594.701 | ||||||
| Other comprehensive loss | − | − | − | − | (1.785.621) | 228.489 | (932.054) | (359.626) | 1.080.333 | (1.423.555) | − | − | − | (3.192.034) |
| Increase / (decrease) due to other changes (*) | − | − | − | − | − | (278.801) | − | (3.550.346) | 8.212.721 | − | − (4.383.574) | − | − | |
| Balance at 30 September 2024 | 3.500.000 92.916.408 | (26.427) | 10.505.128 | (6.551.290) | − | (11.031.615) | 2.302.002 | (4.803.345) | 4.413.520 | 5.289.131 78.291.832 | 12.594.701 | 187.400.045 | ||
| Balance at 1 January 2025 | 3.500.000 92.916.408 | (26.427) | 9.017.380 | (6.817.972) | − | (10.826.215) | 600.455 | (272.699) | 3.696.671 | 5.289.131 75.558.816 | 10.606.508 | 183.242.056 | ||
| Transfers | − | − | − | − | − | − | − | − | − | − | − 10.606.508 | (10.606.508) | − | |
| Total comprehensive income | − | − | − | − | (516.332) | − | (1.492.784) | (11.358) | 77.651 | 57.472 | − | − | 21.332.614 | 19.447.263 |
| Profit for period | − | − | − | − | − | − | − | − | − | − | − | − | 21.332.614 | 21.332.614 |
| Other comprehensive loss | − | − | − | − | (516.332) | − | (1.492.784) | (11.358) | 77.651 | 57.472 | − | − | − | (1.885.351) |
| Increase / (decrease) due to other changes (*) | − | − | − | − | − | − | − | (469.605) | 56.903 | − | − | 412.702 | − | − |
| Balance at 30 September 2025 | 3.500.000 92.916.408 | (26.427) | 9.017.380 | (7.334.304) | − | (12.318.999) | 119.492 | (138.145) | 3.754.143 | 5.289.131 86.578.026 | 21.332.614 | 202.689.319 |
(*) Differences between the transactions reflected in the profit or loss statement based on nominal amounts and the amounts carried in the funds and the amounts valued on the basis of purchasing power are transferred to retained earnings at the end of maturity.
| Current Period | Restated Prior Period | ||
|---|---|---|---|
| Unaudited | Unaudited | ||
| Notes | 1 January - 30 September 2025 |
1 January - 30 September 2024 |
|
| Net profit for the period: | 21.332.614 | 12.594.701 | |
| Adjustments to reconcile profit: | |||
| Adjustments for depreciation and amortisation expense | 32.832.791 | 33.848.793 | |
| Adjustments for impairment loss / (reversal of impairment loss) | |||
| - Adjustments for impairment loss of receivables | 751.953 | 483.437 | |
| - Adjustments for impairment loss of tangible assets | 6 | (2.326) | |
| - Adjustments for impairment loss of inventories | 6.607 | (352) | |
| - Other adjustments for impairment loss (reversal of impairment loss) | (696) | 52.029 | |
| Adjustments for provisions | |||
| - Adjustments for (reversal of) provisions related with employee benefits | 5.244.579 | 4.777.007 | |
| - Adjustments for (reversal of) lawsuit and/or penalty provisions | 102.618 | 66.854 | |
| Adjustments for interest expenses and income | |||
| - Adjustments for interest income | (3.128.792) | (3.419.313) | |
| - Adjustments for interest expense | 7.156.938 | 10.550.277 | |
| - Deferred financial expenses / (incomes) from credit purchases | (40.412) | 35.276 | |
| Adjustments for unrealised foreign exchange losses | 13.796.676 | 19.181.815 | |
| Adjustments for fair value losses / (gains) | |||
| - Adjustments for fair value losses on derivative financial instruments | 332.112 | 574.351 | |
| - Adjustments for fair value losses of issued financial instruments | − | 456.211 | |
| - Adjustments for fair value lgains of financial assets | (772.824) | (3.466.077) | |
| Adjustments for tax expense | 10.107.659 | 9.079.179 | |
| Adjustments for gains on disposal of tangible assets | |||
| - Adjustments for gains arises from sale of tangible assets | (388.298) | (305.722) | |
| Other adjustments for which cash effects are investing or financing cash flow | 717.105 | 1.183.026 | |
| Monetary gain and losses | (17.046.619) | (27.134.281) | |
| Other adjustments for non-cash items | 16 | (1.066.399) | (770.653) |
| Operating profit before working capital changes | 69.937.618 | 57.784.232 | |
| Changes in working capital: | |||
| Adjustments for (increase) / decrease in trade receivables | |||
| - (Increase) / decrease in trade receivables from related parties | (440.500) | 276.320 | |
| - Increase in trade receivables from unrelated parties | (763.445) | (4.188.546) | |
| Adjustments for (increase) / decrease in inventories | 921.158 | (1.595.177) | |
| Adjustments for receivables and payables from financial sector activities | 231.440 | − | |
| Adjustments for (decrease) / increase in trade payable | |||
| - (Decrease) / increase in trade payables to related parties | 194.734 | (147.715) | |
| - (Decrease) / increase in trade payables to unrelated parties | 295.372 | (8.364.325) | |
| Adjustments for (increase) / decrease in other receivables related with operations | |||
| - Decrease in other unrelated party receivables related with operations | 1.821.148 | 548.324 | |
| Adjustments for increase in other operating payables related with operations | |||
| - Decrease in other payables related with operations to unrelated parties | (2.949.170) | (1.351.420) | |
| Cash flow from operations: | |||
| Interest received | 848.512 | 603.546 | |
| Payments related with provisions for employee benefits | (3.904.556) | (2.863.454) | |
| Payments related with other provisions | (69.143) | (175.893) | |
| Income taxes paid | (2.405.410) | (340.558) | |
| Other outflows of cash | 16 | (360.138) | (629.521) |
| Net cash generated from operating activities | 63.357.620 | 39.555.813 |
| Current Period | Restated Prior Period | ||
|---|---|---|---|
| Unaudited | Unaudited | ||
| 1 January - | 1 January - | ||
| Notes | 30 September 2025 | 30 September 2024 | |
| Cash flows used in investing activities: | |||
| Proceeds from sale of property, plant, equipment and intangible assets | |||
| - Proceeds from sales of property, plant and equipment | 521.598 | 526.181 | |
| Purchases of property, plant, equipment and intangible assets | |||
| - Purchase of property, plant and equipment | (21.824.537) | (21.627.702) | |
| - Purchase of intangible assets | (22.992.258) | (7.952.825) | |
| Cash outflows arising from acquisition of shares or debt instruments of other | |||
| businesses or funds | (248.251) | (14.013.474) | |
| Cash inflows arising from acquisition of shares or debt instruments of other | |||
| businesses or funds | 12.895.222 | 14.436.031 | |
| Net cash used in investing activities | (31.648.226) | (28.631.789) | |
| Cash flows from financing activities: | |||
| Proceed from borrowings | |||
| - Proceeds from loans | 9.833.757 | 38.871.444 | |
| - Cash inflows from issued debt instruments | 2.870.030 | 23.728.395 | |
| Repayments of borrowings | |||
| - Loan repayments | (15.119.310) | (32.588.050) | |
| - Payment of issued of debt instruments | (11.427.211) | (39.482.729) | |
| Payments of lease liabilities | (5.003.001) | (4.509.948) | |
| Cash inflows / (outflows) from derivative instruments, net | (663.510) | (1.647.278) | |
| Interest paid | (7.405.434) | (7.340.997) | |
| Interest received | 2.280.280 | 2.815.767 | |
| Other cash (outflows) / inflows | 16 | (867.028) | 1.972.073 |
| Net cash used in financing activities | (25.501.427) | (18.181.323) | |
| NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS BEFORE | |||
| CURRENCY TRANSLATION DIFFERENCES | 6.207.967 | (7.257.299) | |
| IMPACT OF MONETARY LOSS ON CASH AND CASH EQUIVALENTS | (2.483.568) | (4.211.918) | |
| IMPACT OF FOREIGN CURRENCY TRANSLATION DIFFERENCES ON CASH | |||
| AND CASH EQUIVALENTS | 993.053 | 841.022 | |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 7.768.076 | 19.102.678 | |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 6 | 12.485.528 | 8.474.483 |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Türk Telekomünikasyon Anonim Şirketi ("Türk Telekom" or "the Company") is a joint stock company incorporated in Turkey. The Company has its history in the Posthane-i Amirane (Department of Post Office) which was originally established as a Ministry on 23 October 1840. On 4 February 1924, under the Telephone and Telegraph, the authorization to install and operate telephone networks throughout Turkey was given to the General Directorate of Post, Telegraph and Telephone ("PTT"). The Company was founded on 24 April 1995 as a result of the split of the telecommunication and postal services formerly carried out by the PTT. All of the personnel, assets and obligations of the PTT pertaining to telecommunication services were transferred to the Company, the shares of which were fully owned by the Republic of Turkey Ministry of Treasury and Finance ("the Treasury").
On 24 August 2005, Oger Telekomünikasyon A.Ş. ("OTAŞ"), entered into a Share Sale Agreement with the Turkey's Privatization Authority for the purchase of a 55% stake in the Company. A Shareholders Agreement and a Share Pledge Agreement for the block sale of the Company were signed on 14 November 2005 and then after, OTAŞ became the parent company of the Company.
Out of TL 3.500.000 nominal amount of capital, 15% of the Company's shares owned by the Treasury corresponding to a nominal amount of TL 525.000 have been issued to the public through an initial public offering with the permission of Directorate of Istanbul Stock Exchange on 15 May 2008. Since then Company shares are traded in Borsa İstanbul with the name of TTKOM.
As per the regulatory disclosure made by Türk Telekom on 15 August 2018, within the scope of the process, which is carried out in relation to takeover of OTAŞ's 55% shares in our Company, Türk Telekom, by a special purpose vehicle ("SPV"), which the creditor banks of OTAŞ will be shareholders, a notification was made to our company by some of the creditor banks.
The SPV mentioned in the said statements, LYY Telekomünikasyon A.Ş. ("LYY") has informed the Company that in accordance with Article 198 of the Turkish Commercial Code, all of the Group A shares, which constitute 55% of the Company's capital, have been transferred to LYY as of December 21, 2018. Based on this notification, LYY has been registered as a shareholder in the Company's share book pursuant to Article 499 of the Turkish Commercial Code.
In the material event statement dated 10 March 2022 made by the company, LYY Telekomünikasyon A.Ş. (LYY), 55% owned by Türk Telekomünikasyon A.Ş. (Türk Telekom) share to the Turkey Wealth Fund (TWF), a share transfer agreement was signed between the parties, after the necessary approvals were obtained and the closing conditions were fulfilled, in the material event statement dated 31 March 2022, the transfer of the shares was completed, after the transfer, on 31 March 2022. It has been reported that the Turkish Wealth Fund (TWF) is the largest shareholder of Türk Telekom with 61,68% shareholding as of date.
Following the signing of the share transfer agreement stated in the aforementioned explanations, the Company was informed that as of 31 March 2022, all of the A Group shares, which constitute 55% of the Company's capital, were transferred to TWF in accordance with Article 198 of the Turkish Commercial Code. Based on this notification, TWF was registered as a new shareholder in the Company's share book in accordance with Article 499 of the Turkish Commercial Code.
As at 30 September 2025, the parent company and controlling party of the Company is Turkish Wealth Fund.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Under a concession agreement signed between the Company and the Turkish Telecommunications Authority (now the Information and Communication Technologies Authority ("BTK") on 14 November 2005 ("Concession Agreement"), the Company is granted the right to provide all kinds of telecommunications services, establish the necessary telecommunications facilities, allow other licensed operators to use these facilities, and market and supply telecommunications services for a period of 25 years, starting on 28 February 2001. In the event that the Concession Agreement expires or is not renewed, the Company will transfer all equipment affecting the operation of the system, in fully functional condition, and the immovable properties in its use, where such equipment is installed, to BTK or to an entity designated by BTK, free of charge.
The Concession Agreement terminates automatically upon expiration. However, the Company may apply to BTK at least one year before the expiration of the Concession Agreement and request its renewal. This request will be granted by BTK to the Concession Authority. The agreement may be renewed no later than 180 days before the expiration of the contract, taking into account new conditions and within the framework of legislation and BTK regulations. The Company applied to BTK on 3 January 2023, for an extension of the Concession Agreement for the provision of telecommunications services.
Following discussions between BTK and the Company, an agreement was reached on this matter, and duration of the Concession Agreement for the Provision of Electronic Communication Services was amended and extended until 28 February 2050.
According to the agreement, Türk Telekom will pay BTK a concession fee of 2.5 billion USD + VAT over a 10 year period, starting in 2026. All payments will be made on the last business day of the relevant year.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The details of the Company's subsidiaries as at 30 September 2025 and 31 December 2024 are as follows:
| Effective ownership of the Company (%) |
|||||
|---|---|---|---|---|---|
| Place of incorporation | Functional | 30 September | 31 December | ||
| Name of Subsidiary | and operation | Principal activity | Currency | 2025 | 2024 |
| TTNet Anonim Şirketi ("TTNet") TT Mobil İletişim Hizmetleri A.Ş. ("TT Mobil") |
Turkey Turkey |
Internet service provider GSM operator |
Turkish Lira Turkish Lira |
100 100 |
100 100 |
| Argela Yazılım ve Bilişim Teknolojileri Sanayi ve Ticaret Anonim | |||||
| Şirketi ("Argela") | Turkey | Telecommunication solutions | Turkish Lira | 100 | 100 |
| Innova Bilişim Çözümleri Anonim Şirketi ("Innova") | Turkey | Telecommunication solutions | Turkish Lira | 100 | 100 |
| Assistt Rehberlik ve Müşteri Hizmetleri Anonim Şirketi ("AssisTT") | Turkey | Call center and customer relations | Turkish Lira | 100 | 100 |
| Sebit Eğitim ve Bilgi Teknolojileri A.Ş. ("Sebit") | Turkey | Web Based Learning | Turkish Lira | 100 | 100 |
| NETSIA Inc. | USA | Telecommunications solutions | U.S. Dollar | 100 | 100 |
| Sebit LLC. | USA | Web based learning | U.S. Dollar | 100 | 100 |
| TT International Holding B.V. ("TT International") (*) | Netherlands | Holding company Internet/data services, infrastructure and |
Euro | 100 | 100 |
| Türk Telekom International AT GmbH (*) | Austria | wholesale voice services provider Internet/data services, infrastructure and |
Euro | 100 | 100 |
| Türk Telekom International Hu Kft (TTINT Hungary) (*) | Hungary | wholesale voice services provider | Euro | 100 | 100 |
| S.C. Euroweb Romania S.A. ("TTINT Romania") (*) | Romania | Internet/data services, infrastructure and wholesale voice services provider |
Euro | 100 | 100 |
| Internet/data services, infrastructure and | |||||
| Türk Telekom International Bulgaria EODD ("TTINT Bulgaria") (*) | Bulgaria | wholesale voice services provider Internet/data services, infrastructure and |
Euro | 100 | 100 |
| Türk Telekom International CZ s.r.o. ("TTINT Czech Republic") (*) | Czech Republic | wholesale voice services provider Internet/data services, infrastructure and |
Euro | 100 | 100 |
| Türk Telekom International SRB d.o.o. ("TTINT Serbia") (*) | Serbia | wholesale voice services provider | Euro | 100 | 100 |
| TTINT Telekomunikacije d.o.o. ("TTINT Slovenia") (*) | Slovenia | Internet/data services, infrastructure and wholesale voice services provider |
Euro | 100 | 100 |
| Türk Telekom International SK s.r.o. ("TTINT Slovakia") (*) | Slovakia | Internet/data services, infrastructure and wholesale voice services provider |
Euro | 100 | 100 |
| TT International Telekomünikasyon Sanayi ve Ticaret Limited Şirketi | Internet/data services, infrastructure and | ||||
| ("TTINT Turkey") (*) | Turkey | wholesale voice services provider Internet/data services, infrastructure and |
Euro | 100 | 100 |
| Türk Telekom International UA LLC. ("TTINT Ukraine") (*) | Ukraine | wholesale voice services provider Internet/data services, infrastructure and |
Euro | 100 | 100 |
| Türk Telekom International Italy S.R.L. (TTINT Italy) (*) | Italy | wholesale voice services provider Internet/data services, infrastructure and |
Euro | 100 | 100 |
| TTINT International MK DOOEL. ("TTINT Macedonia") (*) | Macedonia | wholesale voice services provider | Euro | 100 | 100 |
| Türk Telekom International RU LLC. ("TTINT Russia") (*) | Russia | Internet/data services, infrastructure and wholesale voice services provider |
Euro | 100 | 100 |
| Türk Telekom International d.o.o. (*) | Croatia | Internet/data services, infrastructure and wholesale voice services provider |
Euro | 100 | 100 |
| Internet/data services, infrastructure and | |||||
| Türk Telekom International HK Limited (*) | Hong Kong | wholesale voice services provider | H.K. Dollar | 100 | 100 |
| Net Ekran TV ve Medya Hiz. A.Ş. ("Net Ekran") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| TTES Elektrik Tedarik Satış A.Ş. ("TTES") | Turkey | Electrical energy trading | Turkish Lira | 100 | 100 |
| TT Ödeme ve Elektronik Para Hizmetleri A.Ş. | Turkey | Mobile finance | Turkish Lira | 100 | 100 |
| Net Ekran1 TV ve Medya Hiz. A.Ş. ("Net Ekran1") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| Net Ekran2 TV ve Medya Hiz. A.Ş. ("Net Ekran2") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| Net Ekran3 TV ve Medya Hiz. A.Ş. ("Net Ekran3") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| Net Ekran4 TV ve Medya Hiz. A.Ş. ("Net Ekran4") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| Net Ekran6 TV ve Medya Hiz. A.Ş. ("Net Ekran6") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| Net Ekran10 TV ve Medya Hiz. A.Ş. ("Net Ekran10") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| Net Ekran11 TV ve Medya Hiz. A.Ş. ("Net Ekran11") | Turkey | Television and radio broadcasting | Turkish Lira | 100 | 100 |
| TT Satış ve Dağıtım Hizmetleri Anonim Şirketi | Turkey | Selling and distribution services | Turkish Lira | 100 | 100 |
| TT Ventures Proje Geliştirme A.Ş. | Turkey | Corporate venture capital Provider of combined facilities support |
Turkish Lira | 100 | 100 |
| TT Destek Hizmetleri A.Ş. | Turkey | activities Web portal and computer programming |
Turkish Lira | 100 | 100 |
| APPYAP Teknoloji ve Bilişim A.Ş. | Turkey | activities | Turkish Lira | 100 | 100 |
| TTG Finansal Teknolojiler A.Ş. | Turkey | Financial advisory services Retail and wholesale trade of software |
Turkish Lira | 100 | 100 |
| TTG Ventures Marketing Inc. | USA | programs | U.S. Dollar | 100 | 100 |
| Assistt Holland B.V. | Netherlands | Call center activities | Euro | 100 | 100 |
| TT Finansman A.Ş. | Turkey | Consumer finance company activities | Turkish Lira | 100 | 100 |
| TT Varlık Kiralama A.Ş. | Turkey | Arranging Lease Certificate Issuances and approving exclusively lease certificates |
Turkish Lira | 100 | − |
| Türk Telekom Kıbrıs Toptan Hizmetler Şirketi Limited | TRNC | Providing fixed infrastructure services in the field of telecommunications |
Turkish Lira | 100 | − |
| Türk Telekom Kıbrıs Perakende Şirketi Limited | TRNC | To provide retail fixed products and services in the field of telecommunications. Selling products/services in electronic media and all kinds of |
Turkish Lira | 100 | − |
| software/hardware/licenses/services related to these products/services within the scope of retail trade/electrical electronic e-commerce activities carried out via radio, TV, mail or |
|||||
| over the internet and face to face, and |
(*) Hereinafter, will be referred as TTINT Group.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The details of the Company's joint operation and affilates as at 30 September 2025 and 31 December 2024 are as follows:
| Effective ownership of the Company (%) |
|||||
|---|---|---|---|---|---|
| Name of Joint Operation | Place of incorporation and operation |
Principal activity | Functional Currency |
30 September 2025 |
31 December 2024 |
| Internet/data services, | |||||
| TT Mobil-Vodafone Evrensel İş | infrastructure and wholesale | ||||
| Ortaklığı | Turkey | voice services provider | Turkish Lira | 51 | 51 |
| Effective ownership of the Company (%) |
|||||
| Place of incorporation | Functional | 30 September | 31 December | ||
| Affiliate | and operation | Principal activity | Currency | 2025 | 2024 |
| Internet/data services, | |||||
| TT Ventures Girişim Sermayesi | infrastructure and wholesale | ||||
| Yatırım Fonu | Turkey | voice services provider | Turkish Lira | 100 | 100 |
The Group indirectly holds investment in its affiliates, which has a significant influence, through its contribution payments to the established Venture Capital Investment Fund. The Group has chosen to measure this investment at fair value through profit or loss in accordance with TFRS 9.
Hereinafter, Türk Telekom and its subsidiaries, affiliate and joint operations together will be referred to as "the Group".
The Group's principal activities include the provision of local, national, international and mobile telecommunication services, internet products and services, as well as call center and customer relationship management, technology and information management.
The Company's registered office address is Turgut Özal Bulvarı, 06103 Aydınlıkevler, Ankara.
The number of personnel subjects to collective agreement as at 30 September 2025 is 8.565 (31 December 2024: 8.689) and the number of personnel not subject to collective agreement as at 30 September 2025 is 26.176 (31 December 2024: 27.918). The total number of personnel as at 30 September 2025 and 31 December 2024 are 34.741 and 36.607 respectively.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The accompanying interim condensed consolidated financial statements are prepared in accordance with Turkish Financial Reporting Standards ("TFRS") published by Public Oversight Accounting and Auditing Standards Authority ("POA") as set out in the Communiqué numbered II-14.1 "Communiqué on Principles of Financial Reporting in Capital Markets" published in the Official Gazette numbered 28676 on 13 June 2013. TFRSs consist of standards and interpretations which are published as Turkish Accounting Standards ("TAS"), Turkish Financial Reporting Standards, interpretations of TAS and interpretations of TFRS.
The interim condensed consolidated financial statements are presented in accordance with the formats determined in the "Announcement on TFRS Taxonomy" published by the POA on 3 July 2024 and in the Financial Statement Samples and User Guide published by the CMB.
In accordance with the TAS, the entities are allowed to prepare a complete or condensed set of interim financial statements in accordance with TAS 34, "Interim Financial Reporting". In this respect, the Group preferred to present its interim condensed consolidated financial statements as of 30 September 2025. The Group's interim condensed consolidated financial statement does not include all disclosures and notes that should be included at year-end financial statements. Therefore, the interim condensed consolidated financial statements should be examined together with the 31 December 2024 year-end financial statements.
The interim condensed consolidated financial statements are approved by the Company's Board of Directors on 4 November 2025. General Assembly has the right to change the interim condensed consolidated financial statements.
All comparative amounts of the financial statements in question and those of previous periods were adjusted according to the changes in the general purchasing power of the Turkish lira in accordance with IAS 29 and were finally expressed in terms of the purchasing power of the Turkish lira on 30 September 2025.
The adjustments made in accordance with IAS 29 were made using the adjustment coefficient obtained from the Consumer Price Index (CPI) of Turkey published by the Turkish Statistical Institute (TURKSTAT). The indices and adjustment coefficients used in the adjustment of the consolidated financial statements are as follows:
| Year end | Index | Index (%) | Conversion factor |
|---|---|---|---|
| 2023 | 1859,38 | 64,77 | 1,81094 |
| 2024-September | 2526,16 | 35,86 | 1,33294 |
| 2024 | 2684,55 | 44,38 | 1,25430 |
| 2025-September | 3367,22 | 25,43 | 1,00000 |
Assets and liabilities were separated into those that were monetary and non-monetary, with non-monetary items were further divided into those measured on either a current or historical basis to perform the required restatement of financial statements under TAS 29. Monetary items (other than index -linked monetary items) and non-monetary items carried at amounts current at the end of the reporting period were not restated because they are already expressed in terms of measuring unit as of 30 September 2025. Nonmonetary items which are not expressed in terms of measuring unit as of 30 September 2025 were restated by applying the conversion factors. The restated amount of a nonmonetary item was reduced, in accordance with appropriate TFRSs, in cases where it exceeds its recoverable amount or net realizable value. Components of shareholders' equity in the statement of financial position and all items in the statement of profit or loss and other comprehensive income have also been restated by applying the conversion factors.
All income and expenses included in the statement of comprehensive income, excluding those impacting the statement of comprehensive income from non-monetary items in the Statement of Financial Position, are indexed using coefficients calculated based on the periods in which they were first recognized in the financial statements. In addition, income and expenses arising from non-monetary items are calculated based on the values of these items adjusted to their purchasing power at the end of the current period.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The application of TAS 29 necessitated adjustments presented in the Net Monetary Position Gains/(Losses) item in the profit or loss section of the statement of profit or loss and other comprehensive income, arising from the decrease in the purchasing power of the Turkish lira. As long as the value of monetary assets or liabilities does not depend on changes in the index, the purchasing power of enterprises with a higher amount of monetary assets than monetary liabilities decreases during the inflation period, while the purchasing power of enterprises with a higher amount of monetary liabilities than monetary assets increases. The net monetary position gain or loss is obtained from the adjustment differences of non-monetary items, equity, items in the statement of profit or loss and other comprehensive income and monetary assets and liabilities related to the index.
In addition, in the reporting period in which TAS 29 was first applied, the provisions of the Standard were applied assuming that there was always high inflation in the relevant economy. Therefore, in order to form the basis for subsequent reporting periods, the financial position statement dated 1 January 2022 was adjusted for inflation. The inflation-adjusted amount of the retained earnings/losses item in the financial position statement dated 1 January 2022 was obtained from the balance sheet balance that should have been obtained after adjusting the other items of the said table for inflation. On the other hand, the financial statements of the enterprises whose functional currency does not belong to the economy with high inflation are not subject to inflation adjustment and are translated in accordance with TAS 21. However, in the indexation of comparative financial statements for presentation purposes, the amounts belonging to these subsidiaries were also indexed and their effects were shown in the foreign currency translation differences item. Exchange rate differences arising from the translation were recognized in the "Foreign Currency Translation Differences" item in other comprehensive income in accordance with the TAS 21 Effects of Exchange Rate Changes standard.
The interim condensed consolidated financial statements have been prepared on the historical cost basis except for the property, plant and equipment other than lands and investment property acquisitions prior to 1 January 2000 for which the deemed cost method was applied in accordance with TAS 29 "Financial Reporting in Hyperinflationary Economies", lands, financial investments, derivative financial instruments, issued debt instruments which have been measured at fair value through profit or loss. Investment properties and tangible assets other than lands which are recognized with deemed cost method are valued with fair values as of 1 January 2000, lands accounted as property, plant and equipment, derivative financial instruments and issued debt instruments which have been measured at fair value through profit or loss, are valued with fair values as of balance sheet date.
Excluding the subsidiaries incorporated outside of Turkey, functional currency of all entities included in consolidation is Turkish Lira ("TL") and they maintain their books of account in TL in accordance with Turkish Commercial Code, Tax Legislation and the Uniform Chart of Accounts issued by the Ministry of Finance.
Functional currencies of the subsidiaries and Company's joint operation are presented in Note 1.
The interim condensed consolidated financial statements are based on the statutory records, with adjustments and reclassifications for the purpose of fair presentation in accordance with the Turkish Accounting Standards published by the POA and are presented in TL.
The accounting principles described in Note 2 (defined as Turkish Accounting Standards/Turkish Financial Reporting Standards) to the accompanying consolidated financial statements differ from International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") with respect to the application of inflation accounting, classification of some income statement items and also for certain disclosures requirement of the POA.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
In order to prepare financial statements in accordance with TFRS, certain assumptions affecting notes to the financial statements and critical accounting estimations related to assets, liabilities, contingent assets and contingent liabilities are required to be used. Although these estimations are made upon the best afford of the management by interpreting the cyclical circumstances, actual results may differ from the forecasts. Issues that are complex and needs further interpretation, which might have a critical impact on financial statements.
The Company and its subsidiaries located in Turkey are subject to the tax legislation and practices in force in Turkey. In accordance with the tax legislation, corporate tax is paid for the first three quarters by calculating a provisional tax of 25% on the earnings generated quarterly, and the amounts paid in this way are offset from the tax calculated on annual earnings.
Deferred tax charge is calculated in accordance with the enacted tax laws. The accounting policies used by the Group in calculating deferred tax are the same as those used in the independently audited consolidated financial statements prepared as of 31 December 2024.
A number of the Group's accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
The fair value of trade and other receivables is estimated as the present value of future cash flows discounted at the market rate of interest at the reporting date. Short-term receivables with no stated interest rate are measured at the original invoice amount if the effect of discounting is immaterial. This fair value is determined at initial recognition and at the end of each reporting period for disclosure purposes.
The fair value of interest rate swaps and forward exchange contracts are based on broker quotes. Those quotes are tested for reasonableness by discounting estimated future cash flows based on the terms and maturity of each contract and using market interest rates for a similar instrument at the measurement date. Fair values reflect the credit risk of the instrument and include adjustments to take account of the credit risk of the Group entity and counterparty when appropriate.
The fair values of issued debt instruments are measured by using quoted market price at the date of valuation.
Other non-derivative financial liabilities are measured at fair value, at initial recognition and for disclosure purposes, at each annual reporting date. Fair value is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the measurement date.
Lands accounted as property, plant and equipment are measured at revalued amount. Revalued amount is the value found by deducting the subsequent impairment loss from the fair value determined based on the transaction prices of lands of similar nature and location using the comparable method on the date of revaluation. The revalued amounts of the land were calculated by CMB licensed valuation experts in the fourth quarter of 2024 and carried into the financial statements dated 31 December 2024 by the Group management.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Foreign currency protected TL Deposits are a financial asset with cash flows that include principal and interest, but they also feature a derivative product, as these cash flows may change depending on the change in exchange rates. Therefore, Currency Foreign currency protected TL Deposits are considered as hybrid contracts and accounted as financial assets whose fair value is recognized in profit or loss in line with the directions of TFRS 9 regarding hybrid contracts. Changes in the fair value of Foreign currency protected TL Deposits are accounted in the "Income/Expense from Investing Activities" Item in the Statement of Profit or Loss and Other Comprehensive Income." The fair value of the exchange rate protected deposit is calculated based on the fair value of the derivative products it contains and the discounted cash flows using the market interest rates valid as of the balance sheet date.
The accounting policies adopted in preparation of the consolidated financial statements as of 30 September 2025 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of 1 January 2025 and thereafter. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.
In May 2024, POA issued amendments to TAS 21. The amendments specify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is lacking. When an entity estimates a spot exchange rate because a currency is not exchangeable into another currency, it discloses information that enables users of its financial statements to understand how the currency not being exchangeable into the other currency affects, or is expected to affect, the entity's financial performance, financial position and cash flows. When applying the amendments, an entity cannot restate comparative information.
The amendments did not have a significant impact on the financial position or performance of the Group.
Standards, interpretations and amendments to existing standards that are issued but not yet effective up to the date of issuance of the consolidated financial statements are as follows. The Group will make the necessary changes if not indicated otherwise, which will be affecting the consolidated financial statements and disclosures, when the new standards and interpretations become effective.
In December 2017, POA postponed the effective date of this amendment indefinitely pending the outcome of its research project on the equity method of accounting. Early application of the amendments is still permitted.
The Group will wait until the final amendment to assess the impacts of the changes.
POA issued TFRS 17 in February 2019, a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. TFRS 17 model combines a current balance sheet measurement of insurance contract liabilities with the recognition of profit over the period that services are provided. The mandatory effective date of the Standard postponed to accounting periods beginning on or after 1 January 2026 with the announcement made by the POA.
The standard is not applicable for the Group and will not have an impact on the financial position or performance of the Group.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The new standards, amendments and interpretations (continued)
In August 2025, POA issued amendments to the classification and measurement of financial instruments (amendments to TFRS 9 and TFRS 7). The amendment clarifies that a financial liability is derecognised on the 'settlement date'. It also introduces an accounting policy option to derecognise financial liabilities that are settled through an electronic payment system before settlement date if certain conditions are met. The amendment also clarified how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features as well as the treatment of nonrecourse assets and contractually linked instruments. Additional disclosures in TFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income are added with the amendment. The amendment will be effective for annual periods beginning on or after 1 January 2026. Entities can early adopt the amendments that relate to the classification of financial assets plus the related disclosures and apply the other amendments later. The new requirements will be applied retrospectively with an adjustment to opening retained earnings.
The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.
In September 2025, POA issued Annual Improvements to TFRSs – Volume 11, amending the followings:
Improvements are effective for annual reporting periods beginning on or after 1 January 2026. Earlier application is permitted for all.
The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.
In August 2025, POA issued Contracts Referencing Nature-dependent Electricity (Amendments to TFRS 9 and TFRS 7). The amendment clarifies the application of the "own use" requirements and permits hedge accounting if these contracts are used as hedging instruments. The amendment also adds new disclosure requirements to enable investors to understand the effect of these contracts on a company's financial performance and cash flows. The amendment will be effective for annual periods beginning on or after 1 January 2026. Early adoption is permitted but will need to be disclosed. The clarifications regarding the 'own use' requirements must be applied retrospectively, but the guidance permitting hedge accounting have to be applied prospectively to new hedging relationships designated on or after the date of initial application.
The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The new standards, amendments and interpretations (continued)
In May 2025, POA issued TFRS 18 which replaces TAS 1. TFRS 18 introduces new requirements on presentation within the statement of profit or loss, including specified totals and subtotals. TFRS 18 requires an entity to classify all income and expenses within its statement of profit or loss into one of five categories: operating; investing; financing; income taxes; and discontinued operations. It also requires disclosure of management-defined performance measures and includes new requirements for aggregation and disaggregation of financial information based on the identified 'roles' of the primary financial statements and the notes. In addition, there are consequential amendments to other accounting standards, such as TAS 7, TAS 8 and TAS 34. TFRS 18 and the related amendments are effective for reporting periods beginning on or after 1 January 2027, but earlier application is permitted. TFRS 18 will be applied retrospectively.
The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.
In August 2025, POA issued TFRS 19, which allows eligible entities to elect to apply reduced disclosure requirements while still applying the recognition, measurement and presentation requirements in other TFRS accounting standards. Unless otherwise specified, eligible entities that elect to apply TFRS 19 will not need to apply the disclosure requirements in other TFRS accounting standards. An entity that is a subsidiary, does not have public accountability and has a parent (either ultimate or intermediate) which prepares consolidated financial statements, available for public use, which comply with TFRS accounting standards may elect to apply TFRS 19. TFRS 19 is effective for reporting periods beginning on or after 1 January 2027 and earlier adoption is permitted. If an eligible entity chooses to apply the standard earlier, it is required to disclose that fact. An entity is required, during the first period (annual and interim) in which it applies the standard, to align the disclosures in the comparative period with the disclosures included in the current period under TFRS 19.
The standard is not applicable for the Group and will not have an impact on the financial position or performance of the Group.
Due to the tangible progress made in the negotiations with official institutions regarding the extension of the fixed line concession agreement, the Group has made changes in the remaining useful lives of the intangible fixed assets within the scope of the concession as of 1 January 2024, after receiving confirmation from the relevant authority regarding compliance with the accounting standards. In this context, depreciation expenses and tax effects in the past period have been rearranged:
| 1 January - 30 September 2024 | |||||
|---|---|---|---|---|---|
| Restated | Correction | ||||
| Unaudited | unaudited | effect | |||
| Cost of sales (-) | (99.861.017) | (90.599.429) | 9.261.588 | ||
| General administrative expenses (-) | (17.399.522) | (17.256.148) | 143.374 | ||
| Marketing, sales and distribution expenses (-) | (14.506.390) | (14.112.413) | 393.977 | ||
| Research and development expenses (-) | (2.168.803) | (2.143.918) | 24.885 | ||
| Deferred tax expense | (6.104.895) | (8.560.852) | (2.455.957) | ||
| Net profit | 5.226.835 | 12.594.701 | 7.367.866 |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The operations of the Group are not subject to seasonal fluctuations.
| 1 January - 30 September 2025 |
1 January - 30 September 2024 |
|
|---|---|---|
| Weighted average number of ordinary shares outstanding during the year | 349.950.000.000 | 349.950.000.000 |
| Net profit for the period attributable to equity holders of the Company Basic and earnings per share (in full kuruş) |
21.332.614 6,0959 |
12.594.701 3,5990 |
The Group has two main segments; fixed line and mobile. Fixed line services are provided by Türk Telekom, TTNet, Argela, Innova, Sebit, AssisTT, TTES, TT Ventures, TT Destek Hizmetleri and TTINT Group whereas mobile service is provided by TT Mobil. Group management assesses segment performance over earnings before interest, tax, depreciation and amortisation ("Adjusted EBITDA"). Adjusted EBITDA is calculated by adjusting the operating income without protected time deposit by i) adding income/expense from investing activities, depreciation, amortization and impairment loss and ii) deducting exchange gains/losses, interest and rediscount income/ expenses on current accounts presented in other operating income and expense. Group management uses adjusted EBITDA as it is comparable with other companies in the sector. EBITDA is not a measure of financial performance indicator defined in TFRS and may not be comparable to similar indicators defined by other companies. As Group management does not monitor Group's performance over geographical segments, geographical segment reporting is not presented. The segment results and balance sheet items are presented below:
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| Intra-group eliminations and consolidated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fixed line | Mobile | adjustments | Consolidated | |||||
| 1 January - | 1 January - | 1 January - | 1 January - | 1 January - | 1 January - | 1 January - | 1 January - | |
| 30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
|
| Revenue | 101.711.885 | 90.126.466 | 70.715.882 | 60.527.298 | (6.732.635) | (5.062.439) | 165.695.132 | 145.591.325 |
| International revenue | 5.181.142 | 6.507.943 | − | − | − | − | 5.181.142 | 6.507.943 |
| Contributive revenue (*) | 95.241.061 | 85.300.953 | 70.454.071 | 60.290.372 | − | − | 165.695.132 | 145.591.325 |
| EBITDA | 34.658.638 | 28.372.538 | 35.344.589 | 28.303.897 | (30.091) | (13.011) | 69.973.136 | 56.663.424 |
| Contributive adjusted | ||||||||
| EBITDA (**) | 31.931.656 | 26.171.090 | 38.041.480 | 30.492.334 | − | − | 69.973.136 | 56.663.424 |
| Capital expenditures (***) |
28.042.631 | 20.789.662 | 17.075.521 | 9.656.550 | (27.424) | (12.394) | 45.090.728 | 30.433.818 |
| Impairment losses, net | (322.926) | (256.332) | (434.944) | (276.456) | − | − | (757.870) | (532.788) |
| Depreciation and amortisation | (16.434.811) | (17.767.959) | (16.397.980) | (16.080.834) | − | − | (32.832.791) | (33.848.793) |
| Intra-group eliminations and consolidated | ||||||||
| Fixed line | Mobile | adjustments | Consolidated | |||||
| 1 July - |
1 July - |
1 July - |
1 July - |
1 July - |
1 July - |
1 July - |
1 July - |
|
| 30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
30 September 2025 |
30 September 2024 |
|
| Revenue | 37.637.289 | 33.980.834 | 24.352.860 | 21.632.576 | (2.468.016) | (1.825.083) | 59.522.133 | 53.788.327 |
| International revenue | 1.246.256 | 2.090.275 | − | − | − | − | 1.246.256 | 2.090.275 |
| Contributive revenue (*) | 35.261.563 | 32.253.493 | 24.260.570 | 21.534.834 | − | − | 59.522.133 | 53.788.327 |
| EBITDA | 14.563.423 | 11.440.356 | 12.148.173 | 10.515.478 | (8.757) | (3.994) | 26.702.839 | 21.951.840 |
| Contributive adjusted | ||||||||
| EBITDA (**) | 13.546.109 | 10.694.558 | 13.156.730 | 11.257.282 | − | − | 26.702.839 | 21.951.840 |
| Capital expenditures (***) |
12.685.960 | 9.191.556 | 9.001.487 | 3.793.644 | (7.392) | (10.945) | 21.680.055 | 12.974.255 |
| Impairment losses, net | (127.026) | (173.897) | (138.737) | (83.210) | − | − | (265.763) | (257.107) |
Depreciation and amortisation (5.424.615) (5.828.317) (5.500.259) (5.326.478) − − (10.924.874) (11.154.795) (*) "Contributive revenue" represents operating segments' revenues from companies other than those included in the consolidated financial statements. Group management still monitors financial performance of the segments based on their separate financial statements and because of this there is no change at the segment information disclosed. However, contribution of operating segments on the Group's revenue is presented to give additional information to the readers of the financial statements.
(**) "Contributive EBITDA" represents operating segments' EBITDA arose from transactions with companies other than those included in the consolidated financial statements and revised by allocation of intra-group charges for shared costs. Group management still monitors financial performance of the segments based on their separate financial statements and because of this there is no change at the segment information disclosed. However, contribution of operating segments on the Group's revenue is presented to give additional information to the readers of the financial statements.
(***) Capital expenditures do not include TL 1.066.399 (30 September 2024: TL 770.653) amounted profit margin which is capitalized on intangible assets that are accounted within the scope of TFRS Interpretation 12.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| 1 January - 30 September 2025 |
1 July - 30 September 2025 |
1 January - 30 September 2024 |
1 July - 30 September 2024 |
|
|---|---|---|---|---|
| Fixed line contributive EBITDA | 31.931.656 | 13.546.109 | 26.171.090 | 10.694.558 |
| Mobile contributive EBITDA | 38.041.480 | 13.156.730 | 30.492.334 | 11.257.282 |
| EBITDA | 69.973.136 | 26.702.839 | 56.663.424 | 21.951.840 |
| Foreign exchange gains, interest income, | ||||
| discount income on current accounts presented | 1.174.840 | 98.205 | 1.102.202 | 459.819 |
| in other operating income | ||||
| Foreign exchange losses, interest income, | ||||
| discount income on current accounts presented | (4.017.601) | (885.224) | (3.024.846) | (1.220.953) |
| in other operating expense (-) | ||||
| Exchange rate protected deposit fair value gains | 772.824 | − | 3.466.077 | 953.194 |
| presented in income from investment activities | ||||
| Financial income | 6.362.711 | 1.885.572 | 3.952.542 | 288.771 |
| Financial expense (-) | (24.718.338) | (7.031.288) | (31.445.755) | (8.826.858) |
| Depreciation, amortisation and impairment | (32.832.797) | (10.924.875) | (33.846.467) | (11.155.003) |
| Monetary gain / (loss) | 14.725.498 | 3.928.254 | 24.806.703 | 5.260.376 |
| Consolidated profit before tax | 31.440.273 | 13.773.483 | 21.673.880 | 7.711.186 |
| 30 September 2025 | Fixed Line | Mobile | Eliminations | Consolidated |
| Total segment assets | 249.824.123 | 139.098.461 | (42.258.254) | 346.664.330 |
| Total segment liabilities | (159.655.758) | (26.577.507) | 42.258.254 | (143.975.011) |
| Goodwill | 257.974 | 623.200 | − | 881.174 |
| Assets held for sale | − | 830.558 | − | 830.558 |
| 31 December 2024 | Fixed Line | Mobile | Eliminations | Consolidated |
| Total segment assets | 221.967.786 | 134.732.939 | (17.718.615) | 338.982.110 |
| Total segment liabilities | (139.780.919) | (33.677.750) | 17.718.615 | (155.740.054) |
| Goodwill | 257.974 | 623.200 | − | 881.174 |
| Assets held for sale | − | 830.558 | − | 830.558 |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| 30 September 2025 | 31 September 2024 | |
|---|---|---|
| Cash on hand | 12.033 | 6.808 |
| Cash at banks - demand deposit | 3.434.658 | 2.768.432 |
| Cash at banks - time deposit | 3.465.349 | 5.047.160 |
| Liquid fund (*) | 7.613.213 | 1.625.266 |
| 14.525.253 | 9.447.666 |
(*) Consists of a highly liquid, short-term liquid fund with immaterial risk of change in fair value.
As of 30 September 2025, time deposits are all short-term, maturing within one month and denominated in both foreign currencies and TL. The interest rates are between 5,5% and 42% for TL deposits, between 3% and 4% for USD deposits and between 1,65% and 2,30% for EUR deposits (31 December 2024: for 5,50% and 55% for TL deposits, between 1% and 5,70% for USD deposits and between 2,85% and 3% for EUR deposits).
Reconciliation of cash and cash equivalents to the statement of cash flows is as follows:
| 30 September 2025 | 30 September 2024 | |
|---|---|---|
| Cash and cash equivalents | 14.525.253 | 10.789.237 |
| Less: restricted amounts - Collection protocols and ATM collection - Other |
(2.039.725) − |
(2.230.543) (84.211) |
| Unrestricted cash | 12.485.528 | 8.474.483 |
The Group classifies liquid fund amounts under cash and cash equivalents as they are easily convertible into cash and highly liquid assets that are not exposed to impairment loss.
As of 30 September 2025, demand deposits amounting to TL 2.039.725 is restricted due to collection protocols signed with banks for receipts from the subscribers, under which proceeds are made available to the Group a certain number of days after the cash is collected.
As of 30 September 2025, the Group maintains available credit line amounting to EUR 56.543 until 19 August 2027, EUR 25.291 until 15 May 2027, EUR 119.796 until 30 September 2027, which in total amounted to EUR 201.629 and USD 221.783 until 2 January 2028.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Weighted average nominal interest rate (%) |
Original amount |
TL equivalent |
Weighted average nominal interest rate (%) |
Original amount |
TL equivalent |
|
| Short-term bank loans: | ||||||
| Unsecured TL bank loans with fixed interest rates | 54,25 | 164.751 | 164.751 | 45,05 | 9.120.020 | 9.120.020 |
| Unsecured EUR bank loans with fixed interest rates | 4,40 | 50.000 | 2.437.560 | 7,25 | 50.000 | 2.303.903 |
| Interest accruals: | ||||||
| Unsecured TL bank loans with fixed interest rates | 5.433 | 5.433 | 3.201.841 | 3.201.841 | ||
| Unsecured EUR bank loans with fixed interest rates | 373 | 18.173 | 584 | 26.912 | ||
| Short-term bank loans | 2.625.917 | 14.652.676 | ||||
| Short-term portion of long-term bank loans: | ||||||
| Unsecured USD bank loans with variable interest rates (*) | 5,35 | 139.849 | 5.804.695 | 5,64 | 58.357 | 2.582.396 |
| Unsecured EUR bank loans with variable interest rates (**) | 3,14 | 147.041 | 7.168.436 | 3,96 | 111.004 | 5.114.839 |
| Interest accruals of long-term bank loans: | ||||||
| Unsecured USD bank loans with variable interest rates (*) | 1.826 | 75.793 | 1.885 | 83.426 | ||
| Unsecured EUR bank loans with variable interest rates (**) | 4.772 | 232.662 | 3.621 | 166.856 | ||
| Current portion of long-term bank loans | 13.281.586 | 7.947.517 | ||||
| Total short-term bank loans | 15.907.503 | 22.600.193 | ||||
| Long-term bank loans: | ||||||
| Unsecured USD bank loans with variable interest rates (*) | 4,91 | 150.352 | 6.240.623 | 6,01 | 222.570 | 9.849.144 |
| Unsecured EUR bank loans with variable interest rates (**) | 3,08 | 461.630 | 22.505.022 | 3,85 | 433.696 | 19.983.882 |
| Total long-term bank loans | 28.745.645 | 29.833.026 | ||||
| Total bank loans | 44.653.148 | 52.433.219 |
(*) As at 30 September2025, interest rate varies between SOFR + 0,57% and 2,73% (31 December 2024: SOFR + 0,54% and 2,73%).
(**) As at 30 September 2025, interest rate varies between Euribor + 0,25% and 2,0% (31 December 2024: Euribor + 0,25% and 2,0%).
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The details of the TL equivalents of bank loans according to their remaining maturities are as follows:
| 30 September 2025 |
31 December 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Up to 3 months |
3 months to 1 year |
1 year to 2 years |
2 years to 5 years |
More than 5 years |
Total | Up to 3 months |
3 months to 1 year |
1 year to 2 years |
2 years to 5 years |
More than 5 years |
Total | |
| Unsecured TL bank loans with fixed interest rates | 27.646 | 142.538 | − | − | − | 170.184 | 11.107.856 | 1.214.005 | − | − | − | 12.321.861 |
| Unsecured USD bank loans with variable interest rates | 499.808 | 5.380.680 | 1.380.579 | 3.294.351 | 1.565.693 | 12.121.111 | 718.866 | 1.946.956 | 5.717.712 | 3.198.354 | 933.078 | 12.514.966 |
| Unsecured EUR bank loans with fixed interest rates | 18.173 | 2.437.560 | − | − | − | 2.455.733 | 26.912 | 2.303.903 | − | − | − | 2.330.815 |
| Unsecured EUR bank loans with variable interest rates | 3.401.993 | 3.999.105 | 8.351.381 | 13.613.817 | 539.824 | 29.906.120 | 373.730 | 4.907.965 | 5.881.914 | 13.057.787 | 1.044.181 | 25.265.577 |
| 3.947.620 | 11.959.883 | 9.731.960 | 16.908.168 | 2.105.517 | 44.653.148 | 12.227.364 | 10.372.829 | 11.599.626 | 16.256.141 | 1.977.259 | 52.433.219 |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Weighted average nominal interest rate (%) |
Original amount |
TL equivalent |
Weighted average nominal interest rate (%) |
Original amount |
TL equivalent |
|
| Short-term issued debt instruments: TL Issued debt instruments with fixed interest rates |
− | − | − | 45,00 | 313.574 | 313.574 |
| Interest accruals of short term bank loans: | ||||||
| TL Issued debt instruments with fixed interest rates | − | − | 22.343 | 22.343 | ||
| The short-term portion of long-term issued debt | ||||||
| instruments: | ||||||
| USD issued debt instruments with fixed interest rates | − | − | − | 6,88 | 186.655 | 8.259.843 |
| Interest accruals of short-term portion of long term issued debt instruments: |
||||||
| USD issued debt instruments with fixed interest rates | 13.918 | 577.676 | 4.477 | 198.124 | ||
| Short-term issued debt instruments | 577.676 | 8.793.884 | ||||
| Long-term issued debt instruments: | ||||||
| USD issued debt instruments with fixed interest rates | 7,38 | 497.571 | 20.652.585 | 7,38 | 497.571 | 22.018.484 |
| Long-term issued debt instruments | 20.652.585 | 22.018.484 | ||||
| Total issued debt instruments | 21.230.261 | 30.812.368 |
The sales process of the bond issuances amounted to USD 500.000 with 6 years of maturity, and 6,875% coupon rate based on 7% reoffer yield was completed on 28 February 2019. The bonds are now quoted at Irish Stock Exchange. The part of the bond amounting to USD 17.500 was repurchased in 2022, the related amount was accounted for by deducting the amortized cost using the effective interest rate and the total bond amount. The USD 300,000 portion of the relevant bond was redeemed on 22 May 2024, and the remaining portion was redeemed in its entirety on 28 February 2026.
On 20 May 2024, a USD 500,000, 5-year, 7.375% coupon rate bond was issued priced at a 7.5% resale yield. The bond was listed on the Irish Stock Exchange.
On 5 November 2024, a sukuk issuance of TL 250.000, 93 days maturity, priced at 45% annual simple interest yield was carried out. Emlak Varlık Kiralama A.Ş. mediated the issuance of the bond in question.
A sukuk issuance of TL 2.474.000, with a maturity of 70 - 180 days and priced at a simple interest yield of 40% - 44% was carried out between 17 January and 28 March 2025. Emlak Varlık Kiralama A.Ş. mediated the issuance of the bond in question.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The contractual maturities of issued long term bills, bonds and notes in equivalent of TL are as follows:
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Up to 3 | 4 years to | Up to 3 | 4 years to | |||
| months | 5 years | Total | months | 5 years | Total | |
| TL issued debt instruments with fixed interest rates | − | − | − | 335.917 | − | 335.917 |
| USD issued debt instruments with fixed interest rates | 577.676 | 20.652.585 | 21.230.261 | 8.457.967 | 22.018.484 | 30.476.451 |
| 577.676 | 20.652.585 | 21.230.261 | 8.793.884 | 22.018.484 | 30.812.368 |
As at 30 September 2025, obligation under leases detail are as follows:
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Currency | Interest rate type | Nominal interest rate |
Carrying amount |
Nominal interest rate |
Carrying amount |
|
| Lease liabilities | TL | Fixed | 9% - 48% | 5.252.912 | %9 - %50 | 4.959.519 |
| Lease liabilities | EUR | Fixed | 2,5% - 4,5% | 160.921 | %2,5 - %4,5 | 176.719 |
| Lease liabilities | USD | Fixed | 8% | 118.521 | %7,8 | 68.009 |
| Lease liabilities | Other | Fixed | 3,3% | 9.887 | %3,3 | 12.602 |
| 5.542.241 | 5.216.849 |
All intra-group transactions and balances including intra-group unrealized profits and losses are eliminated for consolidation purposes and are not disclosed in this note.
Institutions under state control are defined as related parties due to 25% ownership and the golden share of the Treasury and 61,68% ownership of Turkey Wealth Fund ("TWF"). State controlled entities are defined as related parties but in accordance with the exemption provided by the TAS 24 disclosure requirements, state controlled entities are excluded from general reporting requirements.
The Group carries out transactions with many of these institutions in line with its peers. Banking transactions such as loans and deposits with banks under the control of the Turkey Wealth Fund or in which it has significant influence are also carried out in accordance with their peers. Other transactions consist of corporate tax, value added tax, special communication tax, treasury share and regulatory fees such as fees.
Details of balances and transactions between the Group and other related parties as at 30 September 2025 and 31 December 2024 are disclosed below:
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short-term due from related parties (Trade receivables) | ||
| Other | 992.190 | 1.432.690 |
| 992.190 | 1.432.690 | |
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short-Term due to related parties (Trade payables) | ||
| Other | 346.260 | 151.526 |
| 346.260 | 151.526 |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| Deposits held by related parties | 30 September 2025 | 31 December 2024 |
|---|---|---|
| Time Deposit | ||
| Türkiye Halk Bankası A.Ş. | 803.110 | 154.957 |
| Türkiye Vakıflar Bankası Türk Anonim Ortaklığı | 403.904 | 1.541.679 |
| T.C. Ziraat Bankası A.Ş. | 56.682 | 626.030 |
| Ziraat Katılım Bankası A.Ş. | − | 218.843 |
| Demand Deposit | ||
| Türkiye Vakıflar Bankası Türk Anonim Ortaklığı | 267.258 | 62.075 |
| Türkiye Halk Bankası A.Ş. | 100.956 | 109.837 |
| T.C. Ziraat Bankası A.Ş. | 78.692 | 60.308 |
| Other | 2.048 | 796 |
| 1.712.650 | 2.774.525 |
| Bank loans from related parties | 30 September 2025 | 31 December 2024 |
|---|---|---|
| T.C. Ziraat Bankası A.Ş. | 76.750 | 56.130 |
| Türkiye Halk Bankası A.Ş. | 15.000 | − |
| Ziraat Katılım Bankası A.Ş. | − | 726.237 |
| 91.750 | 782.367 |
| Currency Protected Time Deposit | ||
|---|---|---|
| from related parties | 30 September 2025 | 31 December 2024 |
| Türkiye Vakıflar Bankası Türk Anonim Ortaklığı | − | 1.314.871 |
| Ziraat Katılım Bankası A.Ş. | − | 726.405 |
| − | 2.041.276 |
The amount of the guarantee given to the related companies for the financing of the device purchases by the distributor companies and sold to the Group customers within the scope of the committed campaigns is disclosed in Note 12.
TT Mobil is required under the terms of the TT Mobil Concession Agreement, to pay 15% share to the Treasury (the Treasury Share) of its monthly gross revenue. Besides, the Company and its other subsidiaries that are operating in the telecommunications sector are required to pay universal service fund at 1% of their net revenues of each year and ICTA share at 0,35% of revenues to the Ministry of Transport, Maritime Affairs and Communications under the law Global Service Act numbered 5369. Also, according to Law numbered 7061 "Legislation on Amendment of Certain Tax Legislation and Other Certain Legislation published in the Official Gazette dated 5 December 2017 and numbered 30261, TT Mobil is required to pay 5% share (radio fee) of its monthly net revenue to ICTA.
As of 30 September 2025, unpaid portion of Treasury Share, universal service fund and ICTA share are recorded under other short term payables and these expenses are accounted in cost of sales account.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Transactions with related parties:
| 1 January - | 1 January - | |
|---|---|---|
| Interest income from related parties | 30 September 2025 | 30 September 2024 |
| Türkiye Vakıflar Bankası Türk Anonim Ortaklığı | 87.107 | 101.458 |
| Türkiye Halk Bankası A.Ş. | 83.262 | 891.890 |
| T.C. Ziraat Bankası A.Ş. | 67.477 | 425.945 |
| Ziraat Katılım Bankası A.Ş. | 621 | 217.961 |
| 238.467 | 1.637.254 | |
| Interest expense from related parties | ||
| Türkiye Vakıflar Bankası Türk Anonim Ortaklığı | 257.102 | 995.657 |
| T.C. Ziraat Bankası A.Ş. | 60.935 | 78.373 |
| Ziraat Katılım Bankası A.Ş. | 30.247 | 222.338 |
| Türkiye Halk Bankası A.Ş. | 7.661 | 8.459 |
| 355.945 | 1.304.827 |
| Income from related parties | 1 January - 30 September 2025 |
1 January - 30 September 2024 |
|---|---|---|
| Superonline İletişim Hizmetleri A.Ş. | 2.167.403 | 2.111.346 |
| Turkcell İletişim Hizmetleri A.Ş. | 1.189.901 | 1.096.919 |
| Türksat Uydu Haberleşme Kablo TV ve İşletme A.Ş. | 1.054.391 | 953.160 |
| THY A.O. | 531.375 | 905.512 |
| T.C. Ziraat Bankası A.Ş. | 331.877 | 146.719 |
| Türkiye Vakıflar Bankası Türk Anonim Ortaklığı | 246.638 | 254.730 |
| Türkiye Halk Bankası A.Ş. | 191.630 | 176.259 |
| Botaş Boru Hatları ile Petrol Taşıma A.Ş. | 30.988 | 26.452 |
| Other | 610.000 | 416.752 |
| 6.354.203 | 6.087.849 |
| 1 January - | 1 January - | |
|---|---|---|
| Expenses from related parties | 30 September 2025 | 30 September 2024 |
| Turkcell İletişim Hizmetleri A.Ş. | 1.102.975 | 1.151.648 |
| PTT A.Ş. | 929.896 | 1.085.025 |
| THY A.O. | 260.829 | 101.093 |
| Türksat Uydu Haberleşme Kablo TV ve İşletme A.Ş. | 231.857 | 108.573 |
| Kule Hizmet ve İşletmecilik A.Ş. | 121.397 | 127.149 |
| Other | 249.593 | 79.455 |
| 2.896.547 | 2.652.943 |
The Group generates revenues from related parties by providing fixed voice, corporate data, mobile and internet services. The Group's related party expenses consist of energy, call termination, billing and content, satellite frequency-base services.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The remuneration of board of directors and other members of key management were as follows:
| 1 January - 30 September 2025 |
1 January - 30 September 2024 |
|
|---|---|---|
| Short-term benefits | 728.720 | 494.232 |
| Long-term benefits | 15.528 | 15.634 |
| 744.248 | 509.866 |
Key management personnel comprise the Group's members of Board of Directors and top managers.
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short-term | ||
| Receivables from subscribers | 32.336.762 | 29.606.402 |
| Other trade receivables (*) | 1.075.439 | 1.068.324 |
| Allowance for doubtful receivables (-) | (4.468.925) | (4.691.570) |
| Total short-term trade receivables | 28.943.276 | 25.983.156 |
| Long-term | ||
| Receivables from subscribers | 238.998 | 76.452 |
| Total long-term trade receivables | 238.998 | 76.452 |
(*) Other trade receivables mainly consist of corporate project receivables.
Trade receivables generally have a maturity term of 60 days on average (31 December 2024: 60 days).
The movement of the allowance for doubtful receivables is as follows:
| 1 January - | 1 January - | |
|---|---|---|
| 30 September 2025 | 30 September 2024 | |
| At January 1 | (4.691.570) | (5.577.725) |
| Provision for the year | (764.693) | (481.305) |
| Receivables written off | 6.042 | 7.161 |
| Change in currency translation differences | (8.562) | (9.028) |
| Inflation effect | 989.858 | 1.447.701 |
| At 30 September | (4.468.925) | (4.613.196) |
The Group waits up to 90 days before initiating legal action for overdue receivables. Based on its previous collection performance from overdue receivables, the Company expects to make significant collections from its overdue receivables.
Receivables guaranteed of the Group are amounted to TL 1.707.122 (31 December 2024: TL 757.293).
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short-term | ||
| Contract assets from sale of goods and service contracts | 8.584.567 | 9.540.261 |
| 8.584.567 | 9.540.261 | |
| Long-term | ||
| Contract assets from sale of goods and service contracts | 64.230 | 64.587 |
| 64.230 | 64.587 |
The contract assets represent contract assets from subscribers. Due to the high volume of subscribers, different billing period are available, an accrual is made at the end of each reporting period to accrue revenue for services rendered but not billed. In addition, income an accrual is made for the not billed of the contributions services.
As of the reporting period, the portion of the accrued income to be invoiced one year later is presented in the long term contract assets.
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short-term | ||
| Trade payables | 20.335.516 | 21.111.926 |
| Expense accruals | 7.274.624 | 6.234.087 |
| Total short-term trade payables | 27.610.140 | 27.346.013 |
The average maturity term of trade payables is between 30 and 150 days (31 December 2024: 30 and 150 days).
As of 30 September 2025, there is no short term trade payables consist of payables within scope of supplier finance (31 December 2024: TL 496.409).
The amount of tangible and intangible assets purchased during the nine months period ended 30 September 2025 is TL 45.090.728 (30 September 2024: TL 30.433.818).
Net book value of tangible and intangible assets sold during the nine months period ended 30 September 2025 amounted to TL 133.300 (30 September 2024: TL 220.459).
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Provisions for short-term debt for the years 30 September 2025 and 31 December 2024 are as follows:
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Litigation, ICTA penalty and customer return provisions (*) | 269.208 | 294.288 |
| Provision for expected credit losses on loan commitments (**) | 25.593 | 27.349 |
| 294.801 | 321.637 |
(*) TT Mobil tax inspection consists of the Ministry of Commerce fine, ICTA fines, refunds and other litigation provisions required by ICTA decisions. Detailed explanations are given in Footnote 12.
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short term provisions for employee benefits | ||
| Personnel bonus provision | 2.577.513 | 3.206.476 |
| 2.577.513 | 3.206.476 | |
| Non-current provisions for employee benefits | ||
| 30 September 2025 | 31 December 2024 | |
| Long term provisions for employee benefits | ||
| Defined benefit obligation | 7.799.589 | 7.461.479 |
| Unused vacation provisions | 1.431.095 | 1.563.877 |
| 9.230.684 | 9.025.356 |
In accordance with existing social legislation in Turkey, companies are required to make lump-sum payments to employees whose employment has ended due to retirement or for reasons other than resignation or misconduct. The liability is not funded and accordingly there are no plan assets for the defined benefits as there is no funding requirement.
The retirement pay liability as at 30 September 2025 is subject to a ceiling of full TL 53.919,68 (31 December 2024: full TL 46.655,43) per monthly salary for each service year.
The Group also has some other long-term taxes such as employment, duty, compensation and anniversary gifts.
(**) Consists of expected credit losses are recognized for the guarantees given for borrowings of distributors which are utilized in financing of equipment purchases that will be sold to Group's customers as part of commitment sales.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Guarantees received and given by the Group are summarized below:
| 30 September 2025 | 31 December 2024 | ||||
|---|---|---|---|---|---|
| Original currency |
TL | Original currency |
TL | ||
| Guarantees received | USD | 161.420 | 6.700.036 | 139.833 | 6.187.869 |
| TL EUR |
7.146.769 34.890 |
7.146.769 1.700.953 |
4.436.404 31.079 |
4.436.404 1.432.048 |
|
| GBP | 11 | 632 | 11 | 628 | |
| 15.548.390 | 12.056.949 | ||||
| Guarantees given (*) | USD | 235.469 | 9.773.555 | 196.600 | 8.699.943 |
| TL EUR |
3.929.801 76.295 |
3.929.801 3.719.478 |
2.850.320 71.962 |
2.850.320 3.315.884 |
|
| 17.422.834 | 14.866.147 |
(*)Guarantees given amounting to USD 151.500 (31 December 2024: USD 151.500) is related to the guarantee provided to the ICTA by TT Mobil with respect to the TT Mobil Concession Agreement, guarantees given amounting to USD 36.250 (31 December 2024: None) is related with the guarantee provided for 5G license, guarantees given amounting to EUR 12.840 (31 December 2024: EUR 12.840) is related with the guarantee provided for 3G license, guarantees given amounting to EUR 57.281 (31 December 2024: EUR 57.281) is related with the guarantee provided for 4.5G license and guarantees given amounting to EUR 4.030 (31 December 2024: None) is relate to the extension with the guarantee provided for 2G license
The Company's guarantee, pledge and mortgage (GPM) position as at 30 September 2025 and 31 December 2024 is as follows:
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| A. GPMs given on behalf of the Company's legal personality | 17.422.834 | 14.866.147 |
| B. GPMs given in favour of subsidiaries included in full consolidation |
3.469.419 | 3.928.771 |
| C. GPMS given by the Company for the liabilities of 3rd parties in order to run ordinary course of business |
− | 76.957 |
| Total | 20.892.253 | 18.871.875 |
Based on law 128/1 of Turkish Code of Obligations, the Group becomes a guarantor for the loans to be used by distributor companies to finance the purchase of devices to be purchased by distributor companies within the scope of committed campaigns and sold to Group customers. There is no amount guaranteed as of 30 September 2025 (31 December 2024: TL 76.957).
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The Group has purchase commitments for sponsorships, advertising and insurance services at the equivalent to TL 520.150 (31 December 2024: TL 883.854) as at 30 September 2025. Payments for these commitments are going to be made in a 2-year period.
The Group has purchase commitments for fixed assets amounting to USD 147.760, EUR 53.319 and TL 1.827.295 equivalent to TL 10.510.943 (31 December 2024: TL 4.306.524) as at 30 September 2025.
The Company has filed various lawsuits against ICTA. These lawsuits are related with the sector-specific and tariff legislations and legislations with respect to the other operators in the market. The sector-specific disputes generally stem from the objections with respect to the provisions of interconnection legislation, legislation with respect to telecommunication services and infrastructure.
According to the Article 99 of the Law numbered 7061 "Legislation on Amendment of Certain Tax Legislation and Other Certain Legislation" which was published on the Official Gazette numbered 30261 on 5 December 2017 and according to the sub-article 9 added to the Article 60 of the Law numbered 5809; customer returns that are not repaid to the customers within the 2-year period, shall be transferred to the Ministry of Transport and Infrastructure of the Republic of Turkey as revenue under the name of "Revenues for Universal Service". As of 30 September 2025, TL 86.880 provision provided for ICTA penalties and amounts to be repaid to customers or to the Ministry of Transport and Infrastructure of the Republic of Turkey due to ICTA resolutions (31 December 2024: TL 121.536).
Provision has been provided in the consolidated financial statements for the probable court cases against the Group based on the lawyers' assessments. The provision for such court cases is amounting to TL 182.328 as at 30 September 2025 (31 December 2024: TL 172.752). For the rest of the cases, Group lawyers commented that basis of those cases are not realistic and should be appealed. Therefore, no provision has been provided for these cases.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Foreign currency risk
| 30 September 2025 |
31 December 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Total TL | Total TL | |||||||
| Equivalent | USD | EUR | Other | Equivalent | USD | EUR | Other | |
| 1. Trade receivables | 6.062.074 | 122.719 | 17.334 | 123.348 | 3.626.414 | 82.042 | 17.767 | 79.256 |
| 2a. Monetary financial assets (Cash and banks accounts included) | 3.272.538 | 66.108 | 3.984 | 334.463 | 2.341.133 | 56.633 | 6.270 | 112.768 |
| 2b. Financial Investments | − | − | − | − | 13.218.951 | − | − | − |
| 2c. Non-monetary financial assets | − | − | − | − | − | − | − | − |
| 3. Other | − | − | − | − | − | − | − | − |
| 4. Current assets (1+2+3) | 9.334.612 | 188.827 | 21.318 | 457.811 | 19.186.498 | 138.675 | 24.037 | 192.024 |
| 5. Trade receivables | − | − | − | − | − | − | − | − |
| 6a. Monetary financial assets | − | − | − | − | − | − | − | − |
| 6b. Non-monetary financial assets | − | − | − | − | − | − | − | − |
| 7. Other | 5.299 | 15 | 96 | − | − | − | − | − |
| 8. Non-current assets (5+6+7) | 5.299 | 15 | 96 | − | − | − | − | − |
| 9. Total assets (4+8) | 9.339.911 | 188.842 | 21.414 | 457.811 | 19.186.498 | 138.675 | 24.037 | 192.024 |
| 10. Trade payables | 17.429.053 | 251.780 | 141.828 | 64.208 | 15.657.502 | 312.522 | 124.469 | 59.114 |
| 11. Financial liabilities | 16.548.741 | 158.449 | 203.826 | 35.274 | 18.903.236 | 317.225 | 208.954 | 35.267 |
| 12a. Monetary other liabilities | − | − | − | − | − | − | − | − |
| 12b. Non-monetary other liabilities | 923.185 | 22.235 | 6 | − | 984.208 | 27.890 | 7 | (17) |
| 13. Short-term liabilities (10+11+12) | 34.900.979 | 432.464 | 345.660 | 99.482 | 35.544.946 | 657.637 | 333.430 | 94.364 |
| 14. Trade payables | − | − | − | − | − | − | − | − |
| 15. Financial liabilities | 49.462.411 | 647.923 | 462.593 | 17.247 | 51.939.054 | 903.270 | 545.649 | 26.347 |
| 16a. Monetary other liabilities | − | − | − | − | − | − | − | − |
| 16b. Non-monetary other liabilities | − | − | − | − | − | − | − | − |
| 17. Long-term liabilities (14+15+16) | 49.462.411 | 647.923 | 462.593 | 17.247 | 51.939.054 | 903.270 | 545.649 | 26.347 |
| 18. Total liabilities (13+17) | 84.363.390 | 1.080.387 | 808.253 | 116.729 | 87.484.000 | 1.560.907 | 879.079 | 120.711 |
| 19. Net asset / (liability) position of off balance sheet derivative instruments |
||||||||
| (19a-19b) | 51.419.295 | 703.667 | 455.627 | − | 56.258.185 | 967.201 | 602.541 | (23) |
| 19a. Total asset amount hedged | − | − | − | − | − | − | − | − |
| 19b. Total liability amount hedged | (51.419.295) | (703.667) | (455.627) | − | (56.258.185) | (967.201) | (602.541) | 23 |
| 20. Loans defined as hedging instruments (*) | 7.312.680 | − | 150.000 | − | 6.911.710 | − | 188.144 | 14 |
| 21. Net foreign currency asset / (liability) position (9-18+19+20) | (16.291.504) | (187.878) | (181.212) | 341.082 | (5.127.607) | (455.031) | (64.357) | 71.304 |
| 22. Net asset / (liability) position of foreign currency monetary items | ||||||||
| (IFRS 7.B23) (=1+2a+2b+5+6a-10-11-12a-14-15-16a) | (74.105.593) | (869.325) | (786.929) | 341.082 | (67.313.294) | (1.394.342) | (855.035) | 71.296 |
(*) The Company utilized a loan amounting to EUR 150.000 in order to hedge its net investment in a foreign operation with a EUR functional currency. Foreign exchange gain and/or loss resulting from the subsidiary's net investment portion of this loan is reclassified to reserve for hedge of net investment in a foreign operation under equity.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The Group has transactional currency exposures mainly with respect to the bank borrowings and trade payables. Foreign currency denominated borrowings are stated in Note 7.
The following table demonstrates the sensitivity to a reasonably possible change in the USD and EUR exchange rate, with all other variables held constant, of the Group's profit before tax for the year (due to changes in the fair value of monetary assets and liabilities):
| 30 September 2025 | Profit/Loss | Other comprehensive income | |||
|---|---|---|---|---|---|
| Appreciation of | Depreciation of | Appreciation of | Depreciation of | ||
| foreign currency | foreign currency | foreign currency | foreign currency | ||
| Appreciation of USD against TL by 10%: | |||||
| 1- USD net asset/liability | (3.702.603) | 3.702.603 | − | − | |
| 2- Hedged portion of USD risk (-) | 2.685.490 | (2.441.102) | (139.062) | (122.286) | |
| 3- USD net effect (1+2) | (1.017.113) | 1.261.501 | (139.062) | (122.286) | |
| Appreciation of EUR against TL by 10%: | |||||
| 4- EUR net asset/liability | (3.835.930) | 3.835.930 | − | − | |
| 5- Hedged portion of EUR risk (-) | 3.067.350 | (2.619.741) | (292.603) | (298.090) | |
| 6- EUR net effect (4+5) | (768.580) | 1.216.189 | (292.603) | (298.090) | |
| Appreciation of other foreign currencies against TL by 10%: |
|||||
| 7- Other foreign currency net asset/liability | 34.111 | (34.111) | − | − | |
| 8- Hedged portion of other foreign currency (-) | − | − | − | − | |
| 9- Other foreign currency net effect (7+8) | 34.111 | (34.111) | − | − | |
| Total (3+6+9) | (1.751.582) | 2.443.579 | (431.665) | (420.376) | |
| 31 December 2024 | Profit/Loss | Other comprehensive income | |||
| Appreciation of | Depreciation of | Appreciation of | Depreciation of | ||
| foreign currency | foreign currency | foreign currency | foreign currency | ||
| Appreciation of USD against TL by 10%: | |||||
| 1- USD net asset/liability | (5.017.678) | 5.017.678 | − | − | |
| 2- Hedged portion of USD risk (-) | 4.163.369 | (3.939.247) | (34.916) | (201.654) | |
| 3- USD net effect (1+2) | (854.309) | 1.078.431 | (34.916) | (201.654) | |
| Appreciation of EUR against TL by 10%: | |||||
| 4- EUR net asset/liability | (3.141.103) | 3.141.103 | − | − − |
|
| 5- Hedged portion of EUR risk (-) | 2.659.075 | (2.454.765) | (8.345) | (229.831) | |
| 6- EUR net effect (4+5) | (482.028) | 686.338 | (8.345) | (229.831) | |
| Appreciation of other foreign currencies against TL by 10%: |
|||||
| 7- Other foreign currency net asset/liability | 6.356 | (6.356) | − | − | |
| 8- Hedged portion of other foreign currency (-) | − | − | − | − | |
| 9- Other foreign currency net effect (7+8) | 6.356 | (6.356) | − | − |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The below table summarizes the carrying amounts and fair values of financial asset and liabilities in the Group's consolidated financial statements.
Due to their short-term nature, the fair value of trade and other receivables represents their book value. The fair value of borrowings with fixed interests is obtained by calculating their discounted cash flows using the market interest rate effective at the reporting date. The fair value of foreign currency denominated borrowings with variable interests is obtained by discounting the projected cash flows using estimated market interest rates.
| Carrying amount | Fair value | ||||
|---|---|---|---|---|---|
| 30 September 2025 | 31 December 2024 | 30 September 2025 | 31 December 2024 | ||
| Financial assets | |||||
| Cash and cash equivalents (*) | 14.525.253 | 9.447.666 | 14.525.253 | 9.447.666 | |
| Trade and other receivables | |||||
| (including related parties) | 40.023.353 | 41.046.338 | 40.023.353 | 41.046.338 | |
| Financial investments | 748.446 | 13.722.704 | 748.446 (**) | 13.722.704 (**) | |
| Derivative financial assets | 471.511 | 1.475.596 | 471.511 | 1.475.596 | |
| Financial liabilities | |||||
| Bank borrowings | 44.653.148 | 52.433.219 | 44.653.148 | 52.769.739 | |
| Issued debt instruments | 21.230.261 | 30.812.368 | 22.003.056 | 30.747.618 | |
| Trade and other payables | |||||
| (including related parties) | 35.682.922 | 34.927.691 | 35.682.922 | 34.927.691 | |
| Derivative financial liabilities | 598.641 | 837.996 | 598.641 | 837.996 |
(*) Liquid funds included in cash and cash equivalents are carried at fair value.
The group classifies the fair value measurement of each class of financial instruments according to the source, using the three-level hierarchy, as follows:
(**) Group's share of equity-based financial investments are carried at cost. Information on fair value of share in these investments are not available, currency protected time deposits and other financial investments are carried at fair value.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
Fair value hierarchy table as at 30 September 2025 is as follows:
| Fair Value Measurement | |||||
|---|---|---|---|---|---|
| Date of valuation | Total | Quoted prices in active markets (Level 1) |
Significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
|
| Financial assets measured at fair value: | |||||
| Derivative financial assets: | |||||
| Cross currency swaps (*) | 30 September 2025 | 471.511 | − | 471.511 | − |
| Liquid fund (**) | 30 September 2025 | 7.613.213 | 7.613.213 | − | − |
| Financial liabilities measured at fair value: Derivative financial liabilities: Cross currency swaps (*) |
30 September 2025 | 598.641 | − | 598.641 | − |
| Other financial liabilities not measured at fair value: |
|||||
| Bank loans | 30 September 2025 | 44.653.148 | − | 44.653.148 | − |
| Issued debt instruments | 30 September 2025 | 22.003.056 | 22.003.056 | − | − |
(*) Cross currency swaps consist of forwards and foreign currency swaps.
The Group specifies the fair value measurement of futures according to the forward exchange rates at the balance sheet date, whereas fair values of cross currency swaps are measured according to the net present value of the estimated future cash flows based on observable yield curves, measurement methods of fair value for derivative financial instruments and issued debt instruments are explained in Note 2.1.
Fair value hierarchy table as at 31 December 2024 is as follows:
| Fair Value Measurement | |||||
|---|---|---|---|---|---|
| Quoted prices in | Significant | Significant | |||
| Date of valuation | Total | active markets (Level 1) |
observable inputs (Level 2) |
unobservable inputs (Level 3) |
|
| Financial assets measured at fair value: | |||||
| Derivative financial assets: | |||||
| Cross currency swaps (*) | 31 December 2024 | 1.467.489 | − | 1.467.489 | − |
| Commodity derivative (Copper) | 31 December 2024 | 8.107 | − | 8.107 | − |
| Currency protected time deposit | 31 December 2024 | 13.218.925 | − | 13.218.925 | − |
| Liquid fund (**) | 31 December 2024 | 1.625.266 | 1.625.266 | − | − |
| Financial liabilities measured at fair value: Derivative financial liabilities: |
|||||
| Cross currency swaps (*) | 31 December 2024 | 837.996 | − | 837.996 | − |
| Other financial liabilities not measured at fair value: |
|||||
| Bank loans | 31 December 2024 | 52.769.739 | − | 52.769.739 | − |
| Issued debt instruments | 31 December 2024 | 30.747.618 | 30.747.618 | − | − |
(*) Cross currency swaps consist of forwards and foreign currency swaps.
(**) These are liquid funds with low risk and the possibility of value change and do not qualify as derivative assets.
(**) These are liquid funds with low risk and the possibility of value change and do not qualify as derivative assets.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
The primary objective of the Group's capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value.
The Group manages its capital structure and makes adjustments to it in light of changes in economic conditions.
To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders or return capital to shareholders. No changes were made in the objectives, policies or processes during the years 2025 and 2024.
As of 30 September 2025 and 31 December 2024, the fair values of derivative instruments are as follows:
| 30 September 2025 | 31 December 20 | 024 | ||
|---|---|---|---|---|
| Asset | Liability | Asset | Liability | |
| Derivative transactions which are not designated as | _ | |||
| cash flow hedge | 50.844 | 511.816 | 164.736 | 837.996 |
| Derivative transactions which are designated as | ||||
| cash flow hedge | 420.667 | 86.825 | 1.310.860 | _ |
| Total | 471.511 | 598.641 | 1.475.596 | 837.996 |
In the periods in which the cash flows related to the hedged item affect profit or loss, accumulated gain/loss of related hedged instruments in equity are reclassified in the statement of profit or loss. As of the nine months period ended 30 September 2025, TL 968.196, including tax effect, are reclassified to financial expenses in the statement of profit or loss from gain on cash flow hedges in equity.
As of 30 September 2025, fair value of participating cross currency transactions amounting to TL 420.667 has been recognized under short term derivative financial assets and TL 86.825 is recognized under short terms financial liabilities (31 December 2024: TL 1.302.753 short term derivative financial assets).
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Nominal contract amount | Nominal contract amount | |||||
| Currency | Maturity | (original currency) | Fair Value | Maturity | (original currency) | Fair Value |
| Cross cuurency transactions | _ | |||||
| US Dollar | April 2019 - December 2025 |
100.000 | 155.325 | April 2019 - December 2025 |
226.111 | 775.349 |
| Euro | April 2019 - December 2025 |
154.581 | 178.517 | April 2019 - December 2025 |
93.842 | 527.404 |
| 333.842 | 1.302.753 |
As of 30 September 2025, there is no copper hedge transaction (31 December 2024: TL 8.107 recognized under short term derivative financial asset).
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Currency | Maturity | Nominal contract amount (tonnes) | Fair Value | Maturity | Nominal contract amount (tonnes) | Fair Value |
| Copper | _ | _ | _ | January 2025 | 212 | 8.107 |
| _ | 8.107 |
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
As of 30 September 2025, fair value of cross currency transactions amounting to TL 49.459 is recognized under short term derivative financial assets and TL 4.036 is recognized under short terms financial liabilities. (31 December 2024: TL 164.736 is recognized under short term derivative financial assets).
As of 30 September 2025, fair value of forward transactions amounting to TL 1.385 is recognized under short term derivative financial assets and TL 507.780 is recognized under short terms financial liabilities (31 December 2024: TL 837.996 is recognized under short term derivative financial liabilities).
| 30 September 2025 | 31 December 2024 | |||||
|---|---|---|---|---|---|---|
| Currency | Maturity | Nominal contract amount (original currency) Fair Value |
Maturity | Nominal contract amount (original currency) |
Fair Value | |
| Cross curency transactions | ||||||
| US Dollar | June 2026 | 6.667 | (4.036) | June 2026 | 10.000 | 47.196 |
| Euro | March 2026 | 6.946 | 49.459 | March 2026 | 15.390 | 117.540 |
| Forward transactions | ||||||
| US Dollar | November 2025 | 547.000 | (283.626) | February 2025 | 535.000 | (324.546) |
| Euro | November 2025 | 350.000 | (222.769) | February 2025 | 380.000 | (513.450) |
| (460.972) | (673.260) |
The Company utilized a loan amounting to EUR 150.000 in order to hedge its net investment in a foreign operation with a Euro functional currency. Foreign exchange gain and/or loss resulting from the subsidiary's net investment portion of this loan is reclassified to reserve for hedge of net investment in a foreign operation under equity.
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Short term financial assets | ||
| Currency protected time deposit (*) | − | 13.218.925 |
| Long term financial assets | ||
| Investment funds (**) | 416.640 | 291.956 |
| Other (***) | 331.806 | 211.823 |
| 748.446 | 13.722.704 |
(*) Currency protected time deposit accounts are classified as financial assets at fair value through profit or loss.
The Group indirectly holds its investment in its subsidiary, which has a significant influence, through its contribution payments to the established Venture Capital Investment Fund. The Group measures this investment at fair value through profit or loss in accordance with TFRS 9.
(***) The amounting to TL 114.926 in other consists of growth equity private equity fund investment.
(**) It consists of TT Venture's Venture Capital Investment Fund investments of group companies. The fund aims to invest in innovative technology start-ups with global growth potential and to provide financial returns to its investors.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
"Other outflows of cash" in net cash used in operating activities amounting to TL 360.138 (30 September 2024: TL 629.521) represents change in restricted cash (Note 6). "Other outflows of cash, net" in net cash used in financial activities amounting to TL 867.028 (30 September 2024: TL 1.972.073) represents other financial payment. "Other adjustment for non-cash items" in adjustments to reconcile net profit to cash provided by operating activities amounting to TL 1.066.399 (30 September 2024: TL 770.653) represents profit margin in TFRS Interpretation 12 of intangible assets.
| 30 September 2025 | 31 December 2024 | |
|---|---|---|
| Corporate tax payable: | ||
| Current corporate tax provision | 5.264.270 | 853.040 |
| Prepaid taxes and funds (-) | (1.821.223) | (268.853) |
| Tax payable | 3.443.047 | 584.187 |
| Deferred tax assets | 3.099.671 | 3.806.200 |
| Deferred tax liabilities | (10.110.526) | (6.694.404) |
| Deferred tax liabilities, net | (7.010.855) | (2.888.204) |
Turkish tax legislation does not permit a parent company and its subsidiaries to file a consolidated tax return. Therefore, tax liabilities, as reflected in these consolidated financial statements, have been calculated on a separateentity basis.
In Turkey, the corporate tax rate is 25% as of 30 September 2025 (31 December 2024: 25%).
Earnings of the Group that are derived from investments linked to an investment incentive certificate are subject to corporate tax at discounted rates for a certain period, which starts when the investment starts to partly or fully operate, and ends when the maximum investment contribution amount is reached. Within this scope, the Group has accounted for TL 3.293.929 (31 December 2024: TL 2.462.194) of tax advantages as deferred tax assets which are expected to be recovered in the foreseeable future in the consolidated financial statements as of 30 September 2025. TL 205.610 (December - September difference current period effect) of deferred tax income is recognized in the consolidated profit or loss statement for the period between 1 January-30 September 2025 from accounting of such deferred tax assets.
Deferred tax assets are recognized for deductible temporary differences, carry forward tax losses and indefinitelife investment incentives which allows payment of corporate tax at discounted rates, as long as it is probable that sufficient taxable income will be generated in the future. In this context, the Group recognizes deferred tax assets from investment incentives based on long-term plans, including taxable profit projections derived from business models, which are re-evaluated at each balance sheet date to assess recoverability of such deferred tax assets.
The Group expects to recover such deferred tax assets within 5 years from the balance sheet date. In the sensitivity analysis performed as of 30 September 2025, when the inputs of the key macroeconomic and sectoral assumptions that form the business plans are increased/decreased by 10%, there is no change in the projected 5-year recovery periods of deferred tax assets related to investment incentives.
(All amounts disclosed in the consolidated financial statements and notes have been expressed in thousand currency units and are expressed in terms of purchasing power of Turkish Lira as of 30 September 2025 unless otherwise stated.)
| Non-monetary items | 1 January - 30 September 2025 |
|---|---|
| Statement of financial position items | 17.653.318 |
| Inventories | 699.890 |
| Prepaid expenses | 620.723 |
| Other current assets | 584.708 |
| Non-current assets classified as held for sale | 168.387 |
| Tangible assets | 28.992.854 |
| Intangible assets | 21.781.018 |
| Right of use assets | 2.885.690 |
| Deferred tax assets, and liabilities | (787.391) |
| Contract liabilities from sale of goods and service contracts | (873.481) |
| Paid-in capital | (19.547.457) |
| Repurchased shares | 5.358 |
| Other accumulated comprehensive income and expense not to be reclassified to profit or loss | (450.394) |
| Other accumulated comprehensive income and expense to be reclassified to profit or loss | 2.114.884 |
| Restricted reserves | (1.072.318) |
| Retained earnings | (17.469.153) |
| Profit / (loss) statement items | (2.927.820) |
| Revenue | (13.541.471) |
| Cost of sales | 6.210.682 |
| Research and development expenses | 141.509 |
| Marketing expenses | 884.778 |
| General and administrative expenses | 1.327.560 |
| Other income/expenses from operating activities | 255.307 |
| Income/expenses from investment activities | (150.832) |
| Finance income/expenses | 1.595.892 |
| Tax expense for the period | 348.755 |
| Net monetary position gains / (losses) | 14.725.498 |
As of 7 October, 2025, the Group successfully completed the issuance of a green bond listed on the Irish Stock Exchange, with a nominal amount of USD 600 million, a coupon rate of 6.95%, a maturity of seven years, and a redemption date of 7 October, 2032. The proceeds from the issuance have been transferred to the Group's accounts on the same date.
In addition, through its subsidiary TT Varlık Kiralama A.Ş., the Group completed on October 28, 2025 the issuance of lease certificates (sukuk) listed on the Irish Stock Exchange, with a nominal amount of USD 600 million, a coupon rate of 6.50%, a maturity of five years, and a redemption date of October 30, 2030. The proceeds from this issuance were transferred to the Group's accounts on the same date.
Furthermore, according to the results of the tender conducted by the Information and Communication Technologies Authority (ICTA) on 16 October, 2025, the Group was awarded four frequency packages in the 700 MHz and 3500 MHz bands for a total consideration of USD 1,094 million plus VAT. The payment for these packages (excluding VAT) will be made in three equal instalments on 2 January, 2026, 25 December, 2026, and 2 May, 2027.
Since the existing 2G, 3G, and 4.5G authorizations are set to expire in 2029, under the framework extending these authorizations until December 31, 2042, operators will be required to pay 5% of their annual gross mobile revenues for the years 2029 and onwards. The authorization process will be finalized upon the completion of all legal requirements in accordance with the applicable regulations.
Have a question? We'll get back to you promptly.