Annual Report • Apr 20, 2010
Annual Report
Open in ViewerOpens in native device viewer
| TeliaSonera in Brief | 3 |
|---|---|
| Letter from the CEO | 4 |
| Markets and Brands | 6 |
| Report of the Directors | 7 |
| Consolidated Statements of Comprehensive Income | 18 |
| Consolidated Statements of Financial Position | 19 |
| Consolidated Statements of Cash Flows | 20 |
| Consolidated Statements of Changes in Equity | 21 |
| Notes to Consolidated Financial Statements | 22 |
| Parent Company Income Statements | 69 |
| Parent Company Statements of Comprehensive Income | 70 |
| Parent Company Balance Sheets | 71 |
| Parent Company Cash Flow Statements | 72 |
| Parent Company Statements of Changes in Shareholders' Equity | 73 |
| Notes to Parent Company Financial Statements | 74 |
| Proposed Appropriation of Earnings | 89 |
| Auditors' Report | 90 |
| Ten-Year Summary Financial Data | 91 |
| Ten-Year Summary Operational Data | 92 |
| Definitions | 93 |
| Corporate Governance Report | 95 |
| Board of Directors Including Remuneration | 101 |
| Group Management Including Remuneration | 103 |
| Annual General Meeting 2010 | 105 |
| Contact TeliaSonera | 106 |
TeliaSonera provides network access and telecommunication services that help people and companies communicate in an easy, efficient and environmentally friendly way.
TeliaSonera is an international group with a global strategy, but wherever we operate we act as a local company. We offer our services in 20 markets in the Nordic and Baltic countries, the emerging markets of Eurasia, including Russia and Turkey, and in Spain.
Our focus areas are:
TeliaSonera is listed on the NASDAQ OMX Stockholm and NASDAQ OMX Helsinki stock exchanges.
Although 2009 was a difficult year in the world economy, we reported the highest operating income in the company's history.
We opened up the world's first commercial 4G networks in Stockholm and Oslo, providing customers with up to ten times faster speeds than today's networks.
We reached the highest level since TeliaSonera started measurements in 2004.
TeliaSonera and Altimo agreed to combine their ownership interests in Turkcell and MegaFon into a new company.
The number of subscriptions grew substantially and mobile data traffic volumes in the Nordic and Baltic markets increased by almost 200 percent.
| Financial Highlights | |||
|---|---|---|---|
| SEK in millions except key ratios, per share data and margins | 2009 | 2008 | 2007 |
| Net sales | 109,161 | 103,585 | 96,344 |
| EBITDA, excluding non-recurring items | 36,666 | 32,954 | 31,021 |
| Margin (%) | 33.6 | 31.8 | 32.2 |
| Operating income | 30,324 | 28,648 | 26,155 |
| Operating income, excluding non-recurring items | 31,679 | 30,041 | 27,478 |
| Net income | 21,280 | 21,442 | 20,298 |
| of which attributable to owners of the parent company | 18,854 | 19,011 | 17,674 |
| Earnings per share (SEK) | 4.20 | 4.23 | 3.94 |
| Return on equity (%, rolling 12 months) | 15.2 | 17.2 | 18.6 |
| CAPEX-to-sales (%) | 12.8 | 15.2 | 14.0 |
| Free cash flow | 17,024 | 11,328 | 13,004 |
TeliaSonera's performance is strong. 2009 was a difficult year in the world economy, with low or even negative GDP growth in many markets. In this tough economic environment, TeliaSonera reported the highest operating income in the company's history.
The financial crisis is still prominent and affected several of our markets during the year, but our business is resilient. Due to a healthy mix of mature and emerging markets, we were able to keep revenues in local currencies intact and at the same time improve our profitability.
Traffic volumes increased, although prices have been under significant pressure. The telecom sector is not immune to lower economic activity and is pressured by regulatory intervention as well as lower roaming revenues related to less business travel.
Therefore, one of the things I and the rest of the management team are very proud of is that we have managed to break the trend of continuous cost increases. This is a result of major cost reductions in the Nordic and Baltic countries and tight cost control in Eurasia.
In this context, I am encouraged that employee satisfaction and commitment continued to improve. For the second year in a row, we have made significant progress and reached the highest level since TeliaSonera started measurements in 2004.
In 2009, TeliaSonera's EBITDA grew by 11 percent and the EBITDA margin improved to 33.6 percent. Operating income improved by 6 percent, despite notably lower income from associated companies. Cash flow improved by as much as 50 percent.
The improvement in profitability and cash flow is driven by actions that we can control ourselves, namely successful efficiency improvements, cost reductions and careful capital spending.
Lars Nyberg, President and CEO, TeliaSonera
When I joined TeliaSonera, we identified five focus areas – and later added another one – so they became six.
By now I think we can actually tick some of them off. For example, our B2B sales division is now established and up and running. We are in the middle of the migration to IP-based services and we continue to grow our business in Eurasia.
Therefore, the focus areas have been reduced to three, which we will live with for many years to come – and they apply to all our business areas.
In addition to this, it is important that TeliaSonera is regarded as a pioneer, by being at the forefront in adopting new technology and introducing new services to our customers in all markets.
We can thereby add value and contribute to a society with better communication opportunities for people and businesses.
TeliaSonera aims to grow in line with the markets and take advantage of the increased demand for bandwidth, while maintaining profitability in the Nordic and Baltic regions, where we have leading market positions. Eurasia is our growth engine and in this region, fixed networks are limited and mobile penetration is lower.
Our mobile services provide people and businesses with opportunities to communicate with each other and to connect to the rest of the world.
TeliaSonera's investments in infrastructure and services contribute to increased transparency and contribute to economic growth.
We aim to expand our operations in Eurasia by increasing ownership in core holdings and making complementary acquisitions within our existing footprint, as well as selectively looking at new markets.
In October, we successfully completed the cash offer for Eesti Telekom in Estonia and in January 2010 we took full control of the company. We also increased our ownership in TEO LT in Lithuania.
In February 2010 we increased our ownership in UCell, which during 2009 became the second largest operator in Uzbekistan.
These transactions underline our strategy to increase ownership in core holdings and we are actively exploring further possibilities to pursue this strategy.
For a number of years, we have had the ambition to increase our ownership in both Turkcell and MegaFon and to consolidate those businesses. However, this has proven to be very difficult and we have explored different routes to increase our control over and the liquidity of these assets.
In November, we took an important step towards resolving the long lasting ownership deadlock, by aligning our ownership interests with Altimo into a new company.
The real value of the agreement is in the execution of it, which depends on the resolution of the legal disputes with Cukurova regarding the ownership of Turkcell and regulatory approvals in Turkey and Russia. Once these issues have been resolved, the shareholder structure and control of Turkcell and MegaFon will improve, as well as the liquidity of these assets.
We have focused on creating a governance structure where all major parties will have good possibilities to influence, without single-handedly controlling, the management of the new telecommunications group.
Turkcell and MegaFon will both continue to operate as independent companies. They are both very strong and professionally managed operators and cross-border synergies are limited.
It may take some time before we reach the end result, but the new listed company will have exciting future prospects and add value to TeliaSonera and our shareholders.
As we close 2009, we also leave the first decade of the 21st century behind.
In this period, TeliaSonera expanded eastward into new markets with growing economies and populations, and low mobile penetration.
We are now present in 20 countries with more than 48 million subscriptions in majority-owned operations and close to 100 million in our associated companies. This means that more than 100 million new subscribers have gained access to telecommunication services and the internet since Telia and Sonera were merged in late 2002.
Telecommunication services have become a necessity In the same period, telecommunication services have become a basic necessity for people in their everyday lives. Society is being digitalized as we are constantly online, working from multiple locations, engaging in e-commerce, enjoying interactive entertainment and connecting to social networks on the internet.
The introduction of 3G services, rapid development of telecommunication networks and the development of new devices, such as computers with integrated SIM cards and more advanced and user-friendly mobile phones have all contributed to this trend.
At the same time, mobile penetration in our Eurasian markets increased and we introduced mobile internet in markets where we have 3G licences.
In December 2009, TeliaSonera opened up the world's first 4G commercial networks in the city centers of Stockholm and Oslo. By the end of 2010, we will cover 25 Swedish municipalities and holiday areas and four Norwegian municipalities.
4G is the fastest mobile technology available on the market, with speeds up to ten times higher than today's turbo 3G.
4G will open up new possibilities for customers to use and enjoy services on their laptops, that require high transmission speeds and capacity, such as advanced web-TV broadcasting, extensive online gaming and web conferences.
The competitive landscape in the telecommunications industry is changing. Hardware manufacturers are developing applications and content. Software manufacturers and internet search engines, like Microsoft and Google, are developing mobile phones and applications.
Our core business is, and will continue to be, providing network access and telecommunication services that help people and companies to communicate in an easy, efficient and environmentally friendly way.
We believe the future demand for bandwidth will be virtually unlimited. At the right price, customers will use as much capacity as we can provide.
This has two primary consequences. First, the fixed networks will remain competitive, where there is already an infrastructure, as fixed networks are superior to mobile for communication between fixed locations with multiple users, such as homes and offices, requiring high-speed and transmission of large data volumes.
Second, in order to cater for the exploding volumes of data, we need to develop our business model to secure our future profitability and to be able to continue investing in expanding our networks, mobile as well as fixed.
We will move in the same direction as utilities, by charging for the network connection and for each of the services required, such as voice, broadband and IPTV. In addition to this, a variable fee for the consumption will be added. This is based on the assumption that low volume users are not willing to subsidize high volume users or pay for services they do not require.
In addition to providing a world-class customer experience, these will be our primary challenges as we enter the new decade.
TeliaSonera is a well positioned and financially strong company, with motivated and competent employees. Add to that a growing number of customers and improving customer satisfaction. This makes me convinced that we have a bright future ahead of us.
Stockholm, March 9, 2010
Lars Nyberg President and CEO
| Country | Trademark | Owner ship (percent) |
Service | No. of Subscriptions (thousands) |
Market Position |
Market Share (percent)¹ |
Main Competitors |
Logotypes |
|---|---|---|---|---|---|---|---|---|
| Majority-owned companies | ||||||||
| Sweden | Telia, Halebop | 100 | Mobile | 5,666 | 1 | 42 | Tele2, Telenor, "3" |
|
| Telia | 100 | Broadband | 1,125 | 1 | 42 | Telenor, Com Hem |
||
| Telia | 100 | Fixed Voice incl. VoIP |
3,762 | 1 | 66 | Tele2, Telenor, Com Hem |
||
| Finland | Sonera, TeleFinland |
100 | Mobile | 2,874 | 2 | 37 | Elisa, DNA | |
| Sonera | 100 | Broadband | 458 | 2 | 32 | Elisa, DNA, Welho |
||
| Sonera | 100 | Fixed Voice incl. VoIP |
325 | 2 | 28 | Elisa, Finnet | ||
| Norway | NetCom, Chess | 100 | Mobile | 1,658 | 2 | 28 | Telenor, Tele2 | |
| NextGenTel | 100 | Broadband | 223 | 2 | 15 | Telenor, Get, Tele2 |
||
| NextGenTel | 100 | Fixed Voice (VoIP) |
48 | 5 | 4 | Telenor, Ventelo | ||
| Denmark | Telia, Call me | 100 | Mobile | 1,460 | 3 | 19 | TDC, Telenor, "3" | |
| Telia, Stofa, DLG Tele² |
100 | Broadband | 194 | 3 | 10 | TDC, Telenor | ||
| Telia, Call me, DLG Tele² |
100 | Fixed Voice incl. VoIP |
214 | 3 | 7 | TDC, Telenor | ||
| Lithuania | Omnitel, Ezys | 100 | Mobile | 1,991 | 1 | 40 | Bité GSM, Tele2 | |
| TEO | 64.9 | Broadband | 313 | 1 | 50 | Balticum TV, Vinita, Mikrovisatos |
||
| TEO | 64.9 | Fixed Voice incl. VoIP |
726 | 1 | 95 | Eurocom SIP, Cubio |
||
| Latvia | LMT, Okarte, Amigo |
60.3 | Mobile | 1,042 | 1 | 43 | Tele2, Bité Latvia | |
| Estonia | EMT, Diil | 100 | Mobile | 766 | 1 | 47 | Tele2, Elisa | |
| Elion | 100 | Broadband | 182 | 1 | 53 | Starman, STV | ||
| Elion | 100 | Fixed Voice incl. VoIP |
365 | 1 | 80 | Starman, Elisa | ||
| Spain | Yoigo | 76.6 | Mobile | 1,506 | 4 | 3 | Telefónica, Vodafone, Orange |
|
| Kazakhstan³ | Kcell | 51 | Mobile | 7,165 | 1 | 49 | VimpelCom | |
| Azerbaijan³ | Azercell | 51.3 | Mobile | 3,847 | 1 | 58 | Bakcell, Azerfon | |
| Uzbekistan | UCell | 94 | Mobile | 5,074 | 2 | 31 | MTS, VimpelCom | |
| Tajikistan | Tcell4 | 60 59.4 |
Mobile | 1,523 | 1 | 34 | Babilon Mobile, VimpelCom |
|
| Georgia³ | Geocell | 100 | Mobile | 1,892 | 1 | 46 | Magticom, VimpelCom |
|
| Moldova³ | Moldcell | 100 | Mobile | 660 | 2 | 28 | Orange | |
| Nepal5 | Ncell | 80 | Mobile | 2,202 | 2 | 35 | NTC | |
| Cambodia5 | Star-Cell | 100 | Mobile | 195 | 4 | 4 | Mobitel, TMIC | |
| Associated companies | ||||||||
| Latvia | Lattelecom | 49 | Broadband | 194 | 1 | 48 | Balticom TV, Izzi | |
| Lattelecom | 49 | Fixed Voice | 565 | 1 | 75 | Telecom Baltija, |
| Lattelecom | 49 | Fixed Voice incl. VoIP |
565 | 1 | 75 | Telecom Baltija, Teledialogs SIA |
||
|---|---|---|---|---|---|---|---|---|
| Russia | MegaFon | 43.8 | Mobile | 50,542 | 3 | 24 | MTS, VimpelCom | |
| Turkey | Turkcell | 38.0 | Mobile | 36,000 | 1 | 56 | Vodafone, Avea | |
| Ukraine6 | Life | Mobile | 11,800 | 3 | 22 | Kyivstar, MTS, VimpelCom |
||
| Belarus6 | Life | Mobile | 800 | 3 | 6 | Velcom, MTS |
¹ In Broadband and Fixed Voice TeliaSonera's market share estimate is based on the share of revenues. In Mobile the market share is based on the number of subscriptions except for subsidiaries in Eurasia where it is based on interconnect traffic.
4 Comprising Indigo Tajikistan (60 percent) and Somoncom (59.4 percent).
5 For Nepal and Cambodia the ownership percent indicates TeliaSonera Asia Holding
B.V.'s ownership. TeliaSonera holds 51 percent in TeliaSonera Asia Holding B.V. 6 Turkcell's subsidiaries in Ukraine and Belarus, in which Turkcell holds 55 percent and 80 percent, respectively.
² TeliaSonera owns 50 percent of DLG Tele and controls the company. ³ For Kazakhstan, Azerbaijan, Georgia and Moldova, the ownership percent indicates Fintur Holdings B.V.'s ownership in the four companies. TeliaSonera holds directly and indirectly 74 percent in Fintur Holdings.
TeliaSonera reports its financial result by business area segments Mobility Services, Broadband Services, Eurasia and Other operations. The business areas are based on business units that in most cases are country organizations, and for which certain financial information is reported. The area Other operations includes the units Other Business Services, TeliaSonera Holding and Corporate functions, which are all reported collectively. TeliaSonera has corporate functions for Communication, Finance (including M&A and Sourcing), HR, Internal Audit, IT and Legal.
TeliaSonera's mission is to provide network access and telecommunication services that help people and companies communicate in an easy, efficient and environmentally friendly way.
We create value by focusing on delivering a world-class customer experience, securing quality in our networks and achieving a best-in-class cost structure. TeliaSonera is an international group with a global strategy, but wherever we operate we act as a local company.
TeliaSonera's vision is to be a world-class service company, recognized as an industry leader. We are proud of being pioneers of the telecom industry, a position we have gained by being innovative, reliable and customer friendly.
We act in a responsible way, based on a firm set of values and business principles.
Our services form a major part of people's daily lives – for business, education and pleasure.
Thereby, we contribute to a world with better opportunities.
Our shared values form the foundation of our everyday work. They are:
Add Value
The key to adding value lies in being customer focused and business minded. Being innovative and acting as pioneers is part of our heritage. We strive to share knowledge and collaborate in teams and across borders, as well as use our resources efficiently. We take ownership, follow up and give feedback to ensure that we foster simple and sustainable solutions that add value to our customers.
We show trust, courage and integrity. Our employees' knowledge and diversity are highly valued, and we are all responsible for creating a good working climate. We treat others the way we want to be treated, in a professional and fair manner. Customer privacy and network integrity are carefully protected, and we always act in the best interest of our customers and the company.
We make decisions to drive development and change. Planning and fast implementation are crucial. We foster a lively business climate where everyone can contribute, and we make use of our employees' competence and commitment. Our customers should experience that it is easy and rewarding to do business with us, and recognize that we deliver on our promises.
Our focus areas are:
TeliaSonera's overall strategy is to deliver products and services to our different customer segments based on a deep understanding of present and future customer needs.
To create shareholder value through sustainable and improved profitability and cash flows, we will deliver our services in a costeffective and sustainable manner.
The Nordic and Baltic markets are mature markets with high mobile penetration. Here TeliaSonera has a leading market position. The aim is to grow in line with the markets, to take advantage of the increased growth in mobile data and to maintain profitability.
The Nordic and Baltic markets are exposed to price pressure caused by intense competition and regulatory intervention. In this environment operational efficiency is a top priority. Telia-Sonera strives to improve efficiency continuously in order to be able to develop new mobile and IP-based services.
Our strategy in the Nordic and Baltic markets is to focus on:
TeliaSonera aims to expand in Eurasia and the surrounding region. Therefore we aim to increase ownership in core holdings and make complementary acquisitions within our existing footprint.
The focus is on markets with low mobile penetration, reasonably sized populations and growing economies where we can leverage our management experience.
In Eurasia, the mobile penetration is lower than in Telia-Sonera's other markets and the fixed networks are not as developed. These countries therefore must rely on the mobile networks. This creates a great potential for TeliaSonera.
Our strategic priorities for Eurasia in the coming years are:
In the Spanish market TeliaSonera aims, together with its local partners, to create an efficient low-cost mobile operator with a market position that achieves sustainable strong profits and cash flows and thereby grow the value of the operation.
Our strategy is built upon the assumption that data and voice traffic increases more than customers and there is an unlimited demand for bandwidth. This has two consequences:
TeliaSonera operates in several geographic markets and with a broad range of products and services in the highly competitive and regulated telecommunications industry. As a result, Telia-Sonera is subject to a variety of risks and uncertainties. Telia-Sonera has defined risk as anything that could have a material adverse effect on the achievement of TeliaSonera's goals. Risks can be threats, uncertainties or lost opportunities relating to TeliaSonera's current or future operations or activities.
TeliaSonera has an established risk management framework in place to regularly identify, analyze, assess, and report business and financial risks and uncertainties, and to mitigate such risks when appropriate. Risk management is an integrated part of TeliaSonera's business planning process and monitoring of business performance. Main risks relate to industry and market conditions, operations and strategic activities, associated companies and joint ventures, ownership of TeliaSonera shares, financial management and financial reporting. Risk and uncertainties related to the business and to shareholder issues are described in Note C35 and financial risks in Note C27 to the consolidated financial statements. The control environment and risk management related to internal control over financial reporting are described in the Corporate Governance Report. Corporate Responsibility related risks are described in the Corporate Responsibility Report.
During 2009 net sales in local currencies and excluding acquisitions were flat, whilst EBITDA was the highest ever reported at SEK 36.7 billion (SEK 33.0 billion in 2008). Net income attributable to the owners of the parent company was SEK 18.9 billion (19.0) and earnings per share SEK 4.20 (4.23). Compared to 2008, free cash flow improved 50 percent to SEK 17.0 billion (11.3).
For the business units in the Baltics the economic recession had a severe negative impact on net sales, however they were successful in defending margins throughout the year.
In Eurasia profitability margins improved and market positions were defended or improved. Network build-out continued with focus on Nepal and Uzbekistan, which supported growth in markets with lower mobile penetration.
In March 2009, TeliaSonera's Swedish infrastructure company Skanova Access announced higher prices for access to the copper network following a change in the price regulation. Consequently, Telia raised the price for fixed telephony in Sweden on April 14, 2009. The increase was the first for fixed telephony subscriptions since 2001.
TeliaSonera introduced new, differentiated pricing for mobile broadband in Sweden on March 23, 2009, and in Norway on March 26, in order to better reflect varying levels of customer usage.
On November 11, 2009, TeliaSonera announced that it had agreed with Altimo to combine the ownership interests by contributing their respective direct and indirect interests in Turkcell and MegaFon into a new company. The new company will be established in a western jurisdiction and listed on the New York Stock Exchange. The purpose is to create a leading international telecom operator, with over 90 million subscriptions in Russia, Turkey and the CIS countries, and with well functioning corporate governance. The agreement between TeliaSonera and Altimo is legally binding, but the transaction is subject to agreement on definitive documentation and regulation approvals.
TeliaSonera has continued to be in the forefront of adopting new technology and introducing new services. In December 2009, TeliaSonera opened up the world's first commercial 4G networks in the city centers of Stockholm and Oslo. In 2010, the 4G roll-out will continue and investments in fixed network will continue through selective increase in fiber and IP investments within Broadband Services.
The employee satisfaction and commitment improved and for the second year in a row there was significant progress. Telia-Sonera reached the highest level since measurements started in 2004.
| SEK in millions, except earnings per | Change, | ||
|---|---|---|---|
| share and margins | 2009 | 2008 | % |
| Net sales | 109,161 | 103,585 | +5 |
| Addressable cost base¹ | –33,568 | –33,859 | –1 |
| EBITDA² excluding non-recurring items³ | 36,666 | 32,954 | +11 |
| Margin (%) | 33.6 | 31.8 | |
| Depreciation, amortization and impairment losses |
–12,932 | –12,106 | +7 |
| Income form associated companies and joint ventures |
8,015 | 9,096 | –12 |
| Non-recurring items³, within EBITDA | –1,425 | –1,296 | +10 |
| Operating income | 30,324 | 28,648 | +6 |
| Financial income and expenses, net | –2,710 | –2,237 | +21 |
| Income taxes | –6,334 | –4,969 | +27 |
| Net income | 21,280 | 21,442 | –1 |
| Attributable to: | |||
| Shareholders of the parent company | 18,854 | 19,011 | –1 |
| Minority interest in subsidiaries | 2,426 | 2,431 | –0 |
| Earnings per share (SEK) | 4.20 | 4.23 | |
| Operating income excluding non recurring items³ |
31,679 | 30,041 | +5 |
| Margin (%) | 29.0 | 29.0 |
¹ For details of addressable cost base, see "Expenses" below.
² EBITDA is an abbreviation for Earnings Before Interest, Tax, Depreciation and Amortization. TeliaSonera defines EBITDA as Operating income before Depreciation, amortization and impairment losses, and before Income from associated companies and joint ventures.
³ For details of non-recurring items, see "Non-recurring items" below.
| SEK in millions | 2009 | 2008 | Change, SEK million |
Change, % |
Organic local cur rency change, % |
|---|---|---|---|---|---|
| Mobility Services | 51,077 | 48,673 | +2,404 | +5 | –2 |
| Broadband Services | 43,342 | 42,625 | +717 | +2 | –3 |
| Eurasia | 14,866 | 13,204 | +1,662 | +13 | +5 |
| Other operations | 5,561 | 4,906 | +655 | +13 | +5 |
| Eliminations of internal sales |
–5,685 | –5,823 | –138 | –2 | |
| Group | 109,161 103,585 | +5,576 | +5 |
Net sales increased 5.4 percent to SEK 109,161 million (103,585). Net sales in local currencies and excluding acquisitions decreased 0.3 percent. The positive effect of acquisitions was 1.1 percent and exchange rate fluctuations 4.6 percent.
In Mobility Services, net sales rose 4.9 percent to SEK 51,077 million (48,673). Net sales in local currencies and excluding acquisitions decreased 1.6 percent. The positive effect of acquisitions was 0.3 percent and exchange rate fluctuations 6.2 percent.
In Broadband Services, net sales increased 1.7 percent to SEK 43,342 million (42,625). Net sales in local currencies and excluding acquisitions decreased 3.1 percent. The positive effect of acquisitions was 0.4 percent and exchange rate fluctuations 4.4 percent.
In Eurasia, net sales rose 12.6 percent to SEK 14,866 million (13,204). Net sales in local currencies and excluding acquisitions increased 5.0 percent. The positive effect of acquisitions was 5.4 percent and exchange rate fluctuations 2.2 percent.
The number of subscriptions rose by 12.7 million to 147.6 million. The number of subscriptions in the majority-owned operations rose to 48.5 million and in the associated companies to 99.1 million.
Cost of goods sold¹ was SEK 39.2 billion and increased 4.9 percent compared to 2008 which was in line with net sales development and thus the gross margin was maintained. Regulatory changes, primarily in Sweden, Finland and Azerbaijan, had a negative impact on gross margin whilst sourcing activities had a positive impact.
Intensified efficiency improvement is imperative for Telia-Sonera. The intention was to keep the addressable cost base for 2009 below the SEK 33.8 billion of 2008, in local currencies and excluding acquisitions, and that the number of employees would be somewhat below 30,000 by year-end 2009 (32,171). This goal was successfully met as a result of major cost reductions in the Nordic and Baltic countries and tight cost control in Eurasia. In 2009, the addressable cost base in local currencies and excluding acquisitions decreased 6.8 percent compared to last year.
The number of employees was 29,734 at the end of 2009. The average number of full-time employees was 28,815 in 2009.
Restructuring costs for 2008 and 2009, reported as non-recurring items, were SEK 3.4 billion. Restructuring costs in 2009 amounted to SEK 1.8 billion. The efficiency measures affecting 2,900 employees in Sweden and Finland, as announced in February 2008, have now been completed.
| Expenses | Change, SEK |
Change, | ||
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | million | % |
| Goods and services purchased | –16,625 –16,016 | –609 | +4 | |
| Interconnect and roaming expenses |
–17,307 –16,663 | –644 | +4 | |
| Network capacity expenses | –5,038 | –4,602 | –436 | +9 |
| Change in inventories | –213 | –56 | –157 | |
| Addressable cost base | –33,568 –33,859 | +291 | –1 | |
| Personnel expenses | –14,806 –15,056 | +249 | –2 | |
| Marketing expenses | –6,999 | –7,423 | +424 | –6 |
| Other expenses | –11,763 –11,380 | –383 | +3 | |
| Total excluding depreciation, amortization and impairment losses |
–72,751 –71,195 | –1,556 | +2 | |
| Depreciation, amortization and impairment losses |
–12,932 –12,057 | –875 | +7 | |
| Other operating income and expenses |
–1,169 | –780 | –389 | +50 |
| Total expenses | –86,853 –84,033 | –2,820 | +3 |
¹ Cost of goods sold consist of goods and services purchased, interconnect and roaming expenses, network capacity expenses and change in inventories.
In Broadband Services, addressable costs in local currencies and excluding acquisitions fell 12.6 percent compared to last year, with the Swedish and Finnish operations, driven by cost efficiency measures, showing the largest decline, 15.9 percent in total. In Mobility Services, addressable cost base in local currencies and excluding acquisitions decreased 2.8 percent compared to 2008.
Personnel expenses decreased 2 percent compared to an increase in 2008 of 12 percent. While personnel costs increased in Eurasia, where TeliaSonera is growing, the costs decreased substantially in Mobility Services, Broadband Services and Corporate functions. In Broadband Services, the decrease was 4 percent and stemmed from most units.
Marketing expenses decreased 6 percent as a combination of the effects from lower sales, better managed marketing activities and deliberate temporary cuts in cost. Other costs, such as facility costs, IT, travel and consultants, also decreased, as a result of many day-to-day activities to better manage cost and support environment. TeliaSonera's own offerings such as conference call services and video conferencing have been utilized to a larger extent.
Depreciation, amortization and impairment losses increased 7.2 percent to SEK 12,932 million (12,057), including writedowns of SEK 71 million (94) in Broadband Services related to restructuring activities. Depreciation increased slightly in Mobility Services due to increased CAPEX in 2008, and increased due to currency effects in Eurasia. This was partly compensated for by lower depreciation in Broadband Services and Other operations.
Other operating income and expenses, net, was negative at SEK 1,169 million in 2009. The main costs related to restructuring activities.
Non-recurring items affecting operating income were SEK –1,355 million (–1,393), including charges of about SEK –1,800 million (–1,630) related to efficiency measures. Non-recurring items were positively affected by SEK 282 million as a result of the agreement with Altimo to combine the two companies' ownership interests in Turkcell and MegaFon into a new company, as well as a capital gain of SEK 141 million from the sale of SmartTrust within TeliaSonera Holding.
The following table presents non-recurring items for 2009 and 2008. These items are not included in "EBITDA excluding nonrecurring items" or in "Operating income excluding non-recurring items". These items are included in the total results for Telia-Sonera and for each of the business areas.
| SEK in millions | 2009 | 2008 |
|---|---|---|
| Within EBITDA | –1,425 | –1,296 |
| Restructuring charges, synergy implementation costs, etc.: |
||
| Mobility Services | –452 | –397 |
| Broadband Services | –1,158 | –1,189 |
| Eurasia | 282 | – |
| Other operations | –97 | 290 |
| Within Depreciation, amortization and impairment losses |
–71 | –97 |
| Impairment losses, accelerated depreciation: |
||
| Mobility Services | – | –3 |
| Broadband Services | –71 | –94 |
| Within Income from associated companies and joint ventures |
141 | – |
| Capital gains | 141 | – |
| Within Financial net | – | 290 |
| Penalty interest income | – | 290 |
| Total | –1,355 | –1,103 |
EBITDA, excluding non-recurring items, increased 11.3 percent to SEK 36,666 million (32,954). The increase in local currencies and excluding acquisitions was 6.0 percent. The EBITDA increase was driven by efficiency measures, mainly in Sweden and Finland, and improvement in profitability in Eurasia. The margin rose to 33.6 percent (31.8).
| EBITDA excluding non recurring items, |
Change, SEK |
Change, | ||
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | million | % |
| Mobility Services | 14,961 | 14,399 | +562 | +4 |
| Broadband Services | 13,922 | 11,705 | +2,217 | +19 |
| Eurasia | 7,469 | 6,553 | +916 | +14 |
| Other operations | 314 | 333 | –19 | –6 |
| Eliminations | 0 | –36 | +36 | |
| Group | 36,666 | 32,954 | +3,712 | +11 |
Operating income, excluding non-recurring items, rose to SEK 31,679 million (30,041) mainly due to higher EBITDA. Income from associated companies decreased 11.9 percent to SEK 8,015 million (9,096), mainly driven by currency fluctuations and lower contribution from Turkcell.
| Operating income excluding non-recurring items, SEK in millions |
2009 | 2008 | Change, SEK million |
Change, % |
|---|---|---|---|---|
| Mobility Services | 10,536 | 9,926 | +610 | +6 |
| Broadband Services | 8,649 | 6,568 | +2,081 | +32 |
| Eurasia | 12,827 | 13,731 | –904 | –7 |
| Other operations | –351 | –184 | –167 | +91 |
| Eliminations | 18 | 0 | 18 | |
| Group | 31,679 | 30,041 | +1,638 | +5 |
Financial items totaled SEK –2,710 million (–2,237), of which SEK –2,346 million (–2,110) related to net interest expenses. The comparable period last year included a positive one-time interest payment of SEK 290 million related to a court decision on historical interconnect fees in Sweden.
Income taxes amounted to SEK –6,334 million (–4,969). The effective tax rate was higher than last year at 22.9 percent (18.8). The main differences relate to positive one-off items of approximately SEK 1,050 million in the fourth quarter of 2008 and the negative impact of lower income from associated companies in 2009. Higher dividends from AS Eesti Telekom in Estonia increased the distribution tax which also impacted taxes
negatively compared to the previous year. Recognized deferred tax assets decreased to SEK 11,177 million (13,206) due to utilization but also from currency effects.
Minority interests in subsidiaries were SEK 2,426 million (2,431), of which SEK 1,905 million (1,705) related to operations in Eurasia and SEK 471 million (692) to Eesti Telekom, LMT in Latvia and TEO in Lithuania.
Net income attributable to owners of the parent company decreased to SEK 18,854 million (19,011) and earnings per share to SEK 4.20 (4.23) due to lower income from associated companies and higher income taxes.
| Change, SEK |
Change, | |||
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | million | % |
| Assets | ||||
| Goodwill and other intangible assets |
100,239 100,968 | –729 | –1 | |
| Property, plant and equipment | 61,222 | 61,946 | –724 | –1 |
| Investments in associated companies and joint ventures, deferred tax assets and other financial assets |
60,849 | 62,265 | –1,416 | –2 |
| Total non-current assets | 222,310 225,179 | –2,869 | –1 | |
| Current assets (except cash and cash equivalents) |
24,872 | 27,254 | –2,382 | –9 |
| Cash and cash equivalents | 22,488 | 11,826 +10,662 | +90 | |
| Total current assets | 47,360 | 39,080 | +8,280 | +21 |
| Non-current assets held-for sale |
0 | 27 | –27 | |
| Total assets | 269,670 264,286 | +5,384 | +2 | |
| Equity and liabilities | ||||
| Shareholders' equity | 135,372 130,387 | +4,985 | +4 | |
| Minority interests | 7,127 | 11,061 | –3,934 | –36 |
| Total equity | 142,499 141,448 | +1,051 | +1 | |
| Long-term borrowings | 63,664 | 54,178 | +9,486 | +18 |
| Other long-term liabilities | 27,214 | 27,159 | +55 | +0 |
| Total non-current liabilities | 90,878 | 81,337 | +9,541 | +12 |
| Short-term borrowings | 8,169 | 11,621 | –3,452 | –30 |
| Other current liabilities | 28,124 | 29,880 | –1,756 | –6 |
| Total current liabilities | 36,293 | 41,501 | –5,208 | –13 |
| Total equity and liabilities | 269,670 264,286 | +5,384 | +2 |
The financial position remained relatively stable year-on-year. Goodwill and other intangible assets decreased in 2009. The acquisition of shares in Eesti Telekom and investments in licenses increased the value while currency effects had a nega-
tive impact of SEK 1.8 billion. Property, plant and equipment increased through capital expenditures (CAPEX) of SEK 11.5 billion and decreased due to negative exchange rate differences of SEK 3.2 billion (–4.8). Depreciation and impairment losses were SEK 10.1 billion.
The carrying value of associated companies and joint ventures was SEK 42.5 billion (39.5). The value increased due to income from these companies (SEK 8.0 billion), and was partly offset by dividends received from associated companies, mainly Turkcell, (SEK 1.9 billion) and by negative exchange rate differences (SEK 3.1 billion).
Deferred tax assets as well as deferred tax liabilities decreased due to currency effects. Utilized tax losses further reduced deferred tax assets while accelerated depreciation, mainly related to the Swedish operations, and additional deferral of withholding taxes in retained earnings in foreign subsidiaries and associated companies boosted deferred tax liabilities. In total, the 2008 net deferred tax asset of SEK 1.9 billion turned into a net deferred tax liability of SEK 2.0 billion as of year-end 2009.
Net working capital (inventories and non-interest-bearing receivables, less non-interest-bearing liabilities) remained negative at SEK –2.6 billion (–3.1).
Shareholders' equity increased to SEK 135.4 billion (130.4), due to net income attributable to shareholders of SEK 18.9 billion (19.0) and negative exchange rate differences of SEK –5.9 billion (12.4), and dividends of SEK 8.1 billion paid to shareholders in April 2009. The equity/assets ratio, adjusted for proposed dividends, remained stable at 49.1 percent (50.5).
Net debt decreased from SEK 48.6 billion to SEK 46.2 billion. Dividend payments had a negative impact of SEK 11.2 billion. The net debt/EBITDA ratio decreased to 1.26 (1.48) and the net debt/equity ratio decreased to 34.9 percent (36.5).
See the Consolidated Statements of Financial Position, Consolidated Statements of Changes in Equity and related notes to the consolidated financial statements for further details.
TeliaSonera believes that its bank credit facilities and openmarket financing programs are sufficient for the present liquidity requirements. TeliaSonera's cash and short-term investments totaled SEK 22.8 billion at the end of the year (12.9). In addition, the total available unutilized amount under committed bank credit facilities and overdraft facilities was SEK 13.1 billion at year-end (14.1).
TeliaSonera's credit ratings remained unchanged during 2009. The rating from Moody's Investors Service is A3 for long-term borrowing and Prime-2 for short-term borrowing, with a "Stable" outlook reference. The rating from Standard & Poor's Ratings Services is A- for long-term borrowing and A2 for short-term borrowing, also with a "Stable" outlook reference.
TeliaSonera generally seeks to arrange its financing through the parent company TeliaSonera AB. The primary means of external borrowing are described in Notes C21 and C27 to the consolidated financial statements. During 2009 TeliaSonera AB issued some SEK 18.5 billion equivalent in the debt capital markets under its EMTN (Euro Medium Term Note) program. Most of the new funding was denominated in EUR and all of it was issued on a long-term basis contributing to an extension of the average time to maturity of TeliaSonera AB's overall debt portfolio to approximately 5 years (4 years at the end of 2008).
At the end of 2009 TeliaSonera AB had no Commercial Papers outstanding.
| Change, SEK |
Change, | |||
|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | million | % |
| Cash from operating activities | 30,991 | 27,086 | +3,905 | +14 |
| Cash used in capital expenditure | –13,967 –15,758 | +1,791 | –11 | |
| Free cash flow | 17,024 | 11,328 | +5,696 | +50 |
| Cash used in other investing activities |
–3,660 | –3,876 | +216 | –6 |
| Cash flow before financing activities |
13,364 | 7,452 | +5,912 | +79 |
| Cash used in financing activities | –2,568 | –4,359 | +1,791 | –41 |
| Cash and cash equivalents, opening balance |
11,826 | 7,802 | +4,024 | +52 |
| Net cash flow for the period | 10,796 | 3,093 | +7,703 | |
| Exchange rate differences | –134 | 931 | –1,065 | –114 |
| Cash and cash equivalents, closing balance |
22,488 | 11,826 +10,662 | +90 |
Cash flow from operating activities increased 14 percent in 2009 to SEK 31.0 billion. The cash flow was positively affected by higher EBITDA, higher dividends received from associated companies and lower cash payments for taxes. Payment for restructuring provisions and currency effects had a negative impact on cash flow. Cash used in capital expenditure (cash CAPEX) decreased by 11 percent, mainly in Broadband Services and lower license costs in Mobility Services. As a result, free cash flow (cash flow from operating activities less capital
expenditure) increased 50 percent in 2009 to a total of SEK 17.0 billion.
Cash used in other investing activities consists of acquisitions, divestments, changes in loans receivable and in short term investments, and repayments from or additional contributions to pension funds. Net cash paid for acquisitions was SEK 5.1 billion (4.1), and net cash used for granting loans was SEK 0.4 billion (0.1). In 2009, net cash in other investing activities was positively impacted by a repayment of SEK 0.9 billion from TeliaSonera's pension fund in Sweden.
Net cash used in financing activities in 2009 includes dividends of SEK 11.2 billion, of which paid to shareholders of the parent company SEK 8.1 billion (18.0) and to the minority shareholders SEK 3.1 billion (1.9). Net new borrowings were SEK 8.6 billion (15.5).
See the Consolidated Statements of Cash Flows and related notes to the consolidated financial statements for further details.
Net sales in local currencies and excluding acquisitions are expected to be somewhat higher in 2010 compared to 2009. Currency fluctuations may have a material impact on reported figures in Swedish krona.
TeliaSonera will continue to invest in future growth as well as in the quality of networks and services. We expect the addressable cost base in 2010 to be in line with the SEK 33.6 billion of 2009, in local currencies and excluding acquisitions. The EBITDA margin in 2010 is expected to be somewhat higher compared to 2009, excluding non-recurring items.
Capital expenditures will be driven by continued investments in broadband and mobile capacity as well as in network expansion in Eurasia. The CAPEX-to-sales ratio is expected to be somewhat below 15 percent in 2010.
For 2009, the Board of Directors proposes to the Annual General Meeting (AGM) an ordinary dividend of SEK 2.25 (1.80) per share, totaling SEK 10.1 billion, or 54 percent of net income attributable to owners of the parent company (pay-out ratio).
| Change, | |||
|---|---|---|---|
| Dividend | 2009¹ | 2008 | % |
| Dividend per share (SEK) | 2.25 | 1.80 | 25 |
| Total dividend (SEK billion) | 10.1 | 8.1 | 25 |
| Pay-out ratio (%) | 53.6 | 42.5 | |
¹ As proposed by the Board of Directors.
The Board of Directors proposes that the final day for trading in shares entitling shareholders to dividend be set for April 7, 2010, and that the first day of trading in shares excluding rights to dividend be set for April 8, 2010. The recommended record date at Euroclear Sweden for the right to receive dividend will be April 12, 2010. If the AGM votes to approve the Board's proposals, the dividend is expected to be distributed by Euroclear Sweden on April 15, 2010.
According to its dividend policy, TeliaSonera shall target a solid investment grade long-term credit rating (A– to BBB+) to secure the company's strategically important financial flexibility for investments in future growth, both organically and by acquisitions. The ordinary dividend shall be at least 50 percent of net income attributable to owners of the parent company. In addition, excess capital shall be returned to shareholders after the Board of Directors has taken into consideration the company's cash at hand, cash flow projections and investment plans in a medium term perspective, as well as capital market conditions.
The Board of Directors has made an assessment according to Chapter 18 Section 4 of the Swedish Companies Act, to assess
whether the proposed dividend is justified. The Board of Directors assesses that:
The full statement by the Board of Directors on the same will be included in the Annual General Meeting documents. See also "Proposed Appropriation of Earnings".
In order to provide TeliaSonera with an additional instrument to adjust the company's capital structure, the Board of Directors proposes that the Annual General Meeting authorizes the Board of Directors to repurchase a maximum of 10 percent of the company's total number of outstanding shares, with the intention of cancelling repurchased shares.
Business area Mobility Services provides mobility services to the consumer and enterprise mass markets. Services include mobile voice and data, mobile content, WLAN Hotspots, mobile broadband, mobile/PC convergence and Wireless Office. The business area comprises mobile operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and Spain.
Despite the weak economic development in 2009, the strong demand for mobile broadband and devices, such as Apple iPhone, continued. Mobile data traffic in the Nordic and Baltic operations increased by close to 200 percent while the number of mobile broadband subscriptions rose by more than 60 percent during 2009. In December 2009, TeliaSonera opened up the world's first commercial 4G networks in the city centers of Stockholm and Oslo. Voice revenue, and particularly international roaming, showed a weaker development than previous years as a result of the economic downturn. Intense competition together with regulatory intervention continued to put downward pressure on prices and margins in all markets. The growing need for higher network speeds and capacity required by mobile broadband and data services continued driving investments in the industry.
| SEK in millions, except margins, | Change, | ||
|---|---|---|---|
| operational data and changes | 2009 | 2008 | % |
| Net sales | 51,077 | 48,673 | +5 |
| EBITDA excl. non-recurring items | 14,961 | 14,399 | +4 |
| Margin (%) | 29.3 | 29.6 | |
| Operating income | 10,084 | 9,526 | +6 |
| Operating income excl. non-recurring items |
10,536 | 9,926 | +6 |
| CAPEX | 3,867 | 4,467 | –13 |
| MoU | 191 | 195 | –2 |
| ARPU, blended (SEK) | 216 | 223 | –3 |
| Churn, blended (%) | 27 | 27 | |
| Subscriptions, period-end (thousands) | 16,963 | 15,900 | +7 |
| Employees, period-end | 7,506 | 8,339 | –10 |
Additional segment information available at www.teliasonera.com/ir.
Net sales rose 4.9 percent to SEK 51,077 million (48,673). In local currencies and excluding acquisitions net sales declined 1.6 percent. The positive effect from exchange rate fluctuations was 6.2 percent and from acquisitions 0.3 percent. Overall subscription growth and higher usage of mobile broadband and data drove sales higher, but did not compensate for price competition and regulatory interventions, including interconnect and roaming pricing. Non-voice share of net sales increased to 19.8 percent in 2009 (17.1).
The businesses in Sweden and Spain grew during the year. In Sweden, growth came from continued increase in voice and mobile broadband subscriptions as well as equipment sales, largely driven by iPhone. Strong subscriber intake generated growth in Spain. Net sales in Spain were negatively impacted by approximately SEK 120 million due to a reclassification of subsidies for equipment in own sales channels. Several markets were negatively impacted by the weak economy. In Finland, net sales decreased in local currency due to lower voice usage and lower prices, which were only partly offset by growth for mobile data services in the consumer segment. In Norway, sales declined due to loss of the national roaming agreement with Network Norway in the fourth quarter of 2008 and mobile termination price regulation. In Denmark, sales declined due to decreasing customer stock and lower ARPU. Sales in the Baltic countries were significantly hit by the economic downturn and declined more than 20 percent on average in local currencies.
EBITDA, excluding non-recurring items, rose to SEK 14,961 million (14,399). The margin declined 0.3 percentage points to 29.3 percent (29.6). The sales erosion in several markets put pressure on the margins but this was largely compensated for by cost savings in all Nordic and Baltic markets. The continued growth of the subscriber base in Spain also put pressure on earnings in the year. In Sweden the margin improved as a result of revenue growth in combination with cost reductions. Also Finland improved the margin in 2009 as a result of cost savings.
The growth in EBITDA flowed through to operating income which improved to SEK 10,084 million (9,526). Increased depreciation was offset by improved earnings from associates. Nonrecurring expenses amounted to SEK 452 million (400), primarily related to restructuring charges.
CAPEX decreased to SEK 3,867 million (4,467) mainly due to a one-off payment of SEK 563 million for the acquisition of a 2.6 GHz license in Sweden in 2008. CAPEX included continued investments in network coverage and capacity, mainly for 3G (UMTS) networks. Investments in 2G (GSM) networks declined in the year. 4G (LTE) networks build-out started in Sweden and Norway during the year. The CAPEX-to-sales ratio was 7.6 percent (9.2).
| SEK in millions, | Change, | ||
|---|---|---|---|
| except margins and changes | 2009 | 2008 | % |
| Net sales | 51,077 | 48,673 | +5 |
| of which Sweden | 14,114 | 13,334 | +6 |
| of which Finland | 10,540 | 9,917 | +6 |
| of which Norway | 8,977 | 9,433 | –5 |
| of which Denmark | 7,278 | 6,845 | +6 |
| of which Lithuania | 2,220 | 2,722 | –18 |
| of which Latvia | 2,286 | 2,635 | –13 |
| of which Estonia | 2,080 | 2,262 | –8 |
| of which Spain | 4,086 | 2,050 | +99 |
| EBITDA excl. non-recurring items | 14,961 | 14,399 | +4 |
| Margin (%), total | 29.3 | 29.6 | |
| Margin (%), Sweden | 38.8 | 37.1 | |
| Margin (%), Finland | 32.5 | 31.0 | |
| Margin (%), Norway | 35.2 | 35.3 | |
| Margin (%), Denmark | 19.6 | 20.1 | |
| Margin (%), Lithuania | 34.6 | 34.6 | |
| Margin (%), Latvia | 40.0 | 43.0 | |
| Margin (%), Estonia | 36.5 | 38.1 | |
| Margin (%), Spain | neg | neg |
Business area Broadband Services provides mass-market services for connecting homes and offices. Services include broadband over copper, fiber and cable, IPTV, voice over internet, home communications services, IP-VPN/Business internet, leased lines and traditional telephony. The business area operates the group common core network, including the data network of the international carrier business. The business area comprises operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia (49 percent), Estonia and international carrier operations. On July 1, 2009, TeliaSonera's subsidiary NextGen-Tel acquired the broadband and VoIP business of Tele2 Norge.
During 2009 the loss of fixed-voice subscriptions continued but was partly compensated for by a strong demand for bundled offerings including IPTV and VoIP subscriptions. DSL services grew during the year but growth was negatively affected by the market saturation, competition and the promotion of mobile broadband. The consumer segment continued to show increasing net sales in local currencies in Sweden and in Finland. Efforts to reduce operating expenses significantly improved profitability and cash flow improved more than 50 percent compared to last year. Investments were directed to the backbone and transmission networks and broadband access networks to support services that require higher bandwidth, such as IPTV and broadband.
| SEK in millions, except margins, | Change, | ||
|---|---|---|---|
| operational data and changes | 2009 | 2008 | % |
| Net sales | 43,342 | 42,625 | +2 |
| EBITDA excl. non-recurring items | 13,922 | 11,705 | +19 |
| Margin (%) | 32.1 | 27.5 | |
| Operating income | 7,420 | 5,285 | +40 |
| Operating income excl. non-recurring items |
8,649 | 6,568 | +32 |
| CAPEX | 4,942 | 5,810 | –15 |
| Broadband ARPU (SEK) | 312 | 270 | +16 |
| Subscriptions, period-end (thousands) | |||
| Broadband | 2,348 | 2,284 | +3 |
| Fixed voice | 5,212 | 5,806 | –10 |
| Associated company, total | 754 | 777 | –3 |
| Employees, period-end | 13,645 | 15,410 | –11 |
As of January 1, 2009, TeliaSonera restated its historical financial information for the fiscal years 2006–2008 for business area Broadband Services as well as for Other operations. The retail chain Veikon Kone was moved from Broadband Services Finland to Other operations. The cable-TV company Telia Stofa was moved from Broadband Services Denmark to Other operations. In addition, the business of selling backhaul to mobile operators, e.g. capacity to the base stations, was transferred to Broadband Services Wholesale from Broadband Services in Sweden, Finland and Denmark. Additional segment information available at www.teliasonera.com.
Net sales increased 1.7 percent to SEK 43,342 million (42,625). The decline in organic sales was 3.1 percent in local currencies. The positive effect from exchange rate fluctuations was 4.4 percent and from acquisitions 0.4 percent. The continued decline for traditional fixed line services was partly compensated for by growth in IP-based services. IP services made up 35 percent of total sales in 2009 (31). Most markets were impacted by the loss of PSTN customers and by migration to lower margin IP services. In addition the weak economic development contributed to the decrease in sales. Even though the Baltic operations in Broadband Services were not as impacted by the economic downturn as Mobility Services, sales in the Baltic markets weakened during the fourth quarter. Growth in Wholesale business and the acquisition of Tele2 customers in Norway partly compensated for declining sales in other markets.
EBITDA, excluding non-recurring items, increased to SEK 13,922 million (11,705) and the margin to 32.1 percent (27.5). The improved earnings were generated by cost efficiency measures across all businesses. Gross margin improved as a result of lower prices from subcontractors as well as improved efficiency in fault handling. Personnel expenses declined as the number of employees decreased to 13,061 (14,837). Savings have also been achieved through lower marketing costs and other expenses.
Operating income improved to SEK 7,420 million (5,285). The earnings growth for EBITDA was slightly offset by increased depreciation and decline in earnings from associates (Lattelecom). Non-recurring expenses totaled SEK 1,229 million (1,283), mainly related to provisions for restructuring measures.
CAPEX decreased to SEK 4,942 million (5,810) as efficiency measures have also targeted capital expenses. A dominant part of CAPEX was spent on deployment of fiber and IP based infrastructure and services. The CAPEX-to-sales ratio was 11.4 percent (13.6).
| SEK in millions, | Change, | ||
|---|---|---|---|
| except margins and changes | 2009 | 2008 | % |
| Net sales | 43,342 | 42,625 | +2 |
| of which Sweden | 18,692 | 19,283 | –3 |
| of which Finland | 6,772 | 6,321 | +7 |
| of which Norway | 1,114 | 913 | +22 |
| of which Denmark | 1,086 | 994 | +9 |
| of which Lithuania | 2,508 | 2,302 | +9 |
| of which Estonia | 2,128 | 2,163 | –2 |
| of which Wholesale | 12,415 | 12,010 | +3 |
| EBITDA excl. non-recurring items | 13,922 | 11,705 | +19 |
| Margin (%), total | 32.1 | 27.5 | |
| Margin (%), Sweden | 35.3 | 27.3 | |
| Margin (%), Finland | 32.7 | 23.1 | |
| Margin (%), Norway | 17.9 | 20.0 | |
| Margin (%), Denmark | 8.0 | neg | |
| Margin (%), Lithuania | 42.5 | 42.7 | |
| Margin (%), Estonia | 29.3 | 26.7 | |
| Margin (%), Wholesale | 25.1 | 27.9 |
Business area Eurasia comprises mobile operations in Kazakhstan, Azerbaijan, Uzbekistan, Tajikistan, Georgia, Moldova, Nepal and Cambodia and a shareholding of 12 percent in Afghanistan's largest operator Roshan. The business area is also responsible for developing TeliaSonera's shareholding in Russian MegaFon and Turkish Turkcell. The main strategy is to create shareholder value by increasing mobile penetration and introducing value-added services in each respective country.
The business area continued to show good volume growth. The economic downturn has not had a major effect on usage but customers have become more price sensitive. Regulatory intervention, higher penetration and increasing competition put pressure on prices and margins in the region. In addition, the current economic uncertainty reduces visibility ahead. Fluctuations in exchange rates may also have an adverse effect on revenue and margins going forward.
TeliaSonera maintained market leadership in Kazakhstan, Azerbaijan, Tajikistan and Georgia, and improved or maintained the positions in all other markets.
| SEK in millions, except margins, | Change, | ||
|---|---|---|---|
| operational data and changes | 2009 | 2008 | % |
| Net sales | 14,866 | 13,204 | +13 |
| EBITDA excl. non-recurring items | 7,469 | 6,553 | +14 |
| Margin (%) | 50.2 | 49.6 | |
| Income from associated companies | |||
| Russia | 4,691 | 5,070 | –7 |
| Turkey | 3,056 | 3,991 | –23 |
| Operating income | 13,109 | 13,731 | –5 |
| Operating income excl. non-recurring items |
12,827 | 13,731 | –7 |
| CAPEX | 4,416 | 4,595 | –4 |
| Subscriptions, period-end (thousands) | |||
| Subsidiaries | 22,558 | 18,416 | +22 |
| Associated companies | 98,342 | 90,558 | +9 |
| Employees, period-end | 4,888 | 4,780 | +2 |
Additional segment information available at www.teliasonera.com/ir.
Net sales rose 12.6 percent to SEK 14,866 million (13,204). Organic growth in local currencies was 5.0 percent. The positive effect from exchange rate fluctuations was 2.2 percent and from acquisitions 5.4 percent. In Kazakhstan, the largest market in the business area, sales rose by 4.5 percent in local currency. In the second-largest market, Azerbaijan, sales declined 8.5 percent in local currency as a result of asymmetric pricing on interconnect and decreased customer spending related to the economic slowdown. Operations in Uzbekistan contributed most to the overall growth based on an increase in the subscription base of 89 percent and growing usage. Also Tajikistan reported strong growth based on subscribers increase. In Nepal sales increased to SEK 687 million (158, October-December 2008). Sales increased in the fourth quarter as services started to be marketed on a larger scale, following development of the network during the first three quarters. The non-voice share of revenues increased in all markets.
EBITDA, excluding non-recurring items, increased 14 percent to SEK 7,469 million (6,553) as a result of increased sales and continued high margins. The margin increased to 50.2 percent (49.6) due to efficiency improvements in Kazakhstan and scale advantages in the growing business in Uzbekistan.
Operating income decreased to SEK 13,109 million (13,731). The EBITDA improvement was offset by increased depreciation and decreased earnings from associates. Exchange rate fluctuations had a negative impact of 6.2 percent on earnings from associates. The decline from associates was primarily related to Turkcell which suffered from decreased margins as well as significant one-off items during 2009.
CAPEX decreased to SEK 4,416 million (4,595). CAPEX was driven by investments in additional capacity, and to improve coverage and maintain a high service quality in the network. CAPEX in Nepal increased significantly and CAPEX in Uzbekistan continued on a high level as the business grew. The CAPEX-to-sales ratio was 29.7 percent (34.8).
| Change, | |||
|---|---|---|---|
| SEK in millions, except changes | 2009 | 2008 | % |
| Net sales | 14,866 | 13,204 | +13 |
| of which Kazakhstan | 6,593 | 6,673 | –1 |
| of which Azerbaijan | 3,829 | 3,563 | +7 |
| of which Uzbekistan | 1,200 | 496 | +142 |
| of which Tajikistan | 735 | 516 | +42 |
| of which Georgia | 1,331 | 1,393 | –4 |
| of which Moldova | 486 | 420 | +16 |
| of which Nepal | 687 | 158 | |
| of which Cambodia | 31 | 10 |
MegaFon (associated company, in which TeliaSonera holds 43.8 percent) in Russia continued to demonstrate strong volume growth and increased its subscription base by 7.0 million to 50.5 million. MegaFon increased its market share from 23 to 24 percent.
TeliaSonera's income from Russia decreased to SEK 4,691 million (5,070). Subscription growth was offset by decreased usage and falling prices, due to weak economic development. The result in 2009 was further negatively impacted by SEK 463 million as the Russian ruble depreciated 9.0 percent against the Swedish krona.
Turkcell (associated company, in which TeliaSonera holds 37.3 percent, reported with a one-quarter lag) in Turkey decreased its subscription base by 0.3 million to 36.0 million. In Ukraine, the number of subscriptions rose by 1.1 million to 11.8 million.
TeliaSonera's income from Turkey decreased to SEK 3,056 million (3,991). Turkcell's net income included a provision of SEK 330 million related to historical interconnect disputes. The Turkish lira depreciated 3.2 percent against the Swedish krona, which had a negative impact of SEK 102 million.
In 2009, Turkcell distributed to its shareholders a total cash dividend of approximately SEK 5.8 billion (TRY 1.1 billion), corresponding to 50 percent of the distributable income for the fiscal year 2008. TeliaSonera's share was approximately SEK 1.9 billion (1.1).
Other operations comprise Other Business Services, TeliaSonera Holding and Corporate functions. Other Business Services is responsible for sales and production of managed-services solutions to business customers.
| Change, | |||
|---|---|---|---|
| SEK in millions, except changes | 2009 | 2008 | % |
| Net sales | 5,561 | 4,906 | +13 |
| EBITDA excl. non-recurring items | 314 | 333 | –6 |
| Income from associated companies | 191 | 6 | |
| Operating income | –307 | 106 | |
| Operating income excl. non-recurring items |
–351 | –184 | +91 |
| CAPEX | 781 | 919 | –15 |
Additional segment information available at www.teliasonera.com/ir.
Net sales increased 13.4 percent to SEK 5,561 million (4,906). In local currencies and excluding acquisitions, net sales increased 6.3 percent.
Net sales in the cable TV company Telia Stofa was SEK 1,508 million (1,294). In local currency, net sales increased 5.4 percent. The number of subscriptions for broadband access decreased by 3,000 from the end of 2008 to 147,000, while the number of subscriptions for cable TV increased by 8,000 to 218,000.
During 2009, TeliaSonera has made a number of acquisitions and divestitures.
The main focus of research and development (R&D) at Telia-Sonera is to ensure our pioneer position in the telecom industry as well as support future profitable growth and cost efficiency. The R&D work flow focus on developing reliable, innovative and user-friendly services based on open standards, integration of third party solutions and cooperation with external innovation clusters. The most important input to the R&D processes is current and forecasted market demand. To reduce risk and ensure easy to use services a proactive engagement of end users in all R&D phases is mandatory.
A key focus for R&D during 2009 has been world class network quality including key support of the 4G roll-outs. Effort has also been put on developing highly ranked API (Application Program Interface) initiative for open service development enabling third parties to access some of TeliaSonera's network assets. Technologies, services and business models for future IP based communication, including GSMA OneVoice and RCS initiatives, have been important R&D areas. R&D has also supported the broadband business by developing business models and partnerships for new emerging areas like Mobile Wallet (ticketing, payments & ID through the Mobile), solutions for interactive IPTV and the smart home. During the year the TeliaSonera IPTV service has been enhanced by possibilities for high definition TV (HDTV) and time shift TV, both enabled by the introduction of a new harddisk and support for MPEG4 decoding of content. The HDTV possibility is particularly useful for customers with fiberbased access.
As of December 31, 2009, TeliaSonera had approximately 520 patent "families" and approximately 2,050 patents and patent applications, none of which, individually, is material to its business.
In 2009, TeliaSonera incurred R&D expenses of SEK 1,008 million (1,178).
TeliaSonera is committed to environmentally sustainable practices in its own operations, while at the same time providing solutions that can reduce our customers' environmental impact. The environmental impact from TeliaSonera's operations is mainly associated with energy utilization, travel and transport, and material usage. Adapting to different conditions in our markets, TeliaSonera promotes environmental awareness and invests in modern technology to improve energy efficiency and environmental performance.
In 2009, TeliaSonera took the first steps to expand the environmental performance reporting to include also its majorityowned operations. Across the markets, TeliaSonera works towards more energy-efficient solutions in maintaining its networks available for customers 24/7. TeliaSonera also substituted its business travels significantly by increasing use of teleconferencing and video conferencing. In Finland and Sweden, the number of video conference meetings tripled, travel costs decreased 43 percent and as a result of this, the CO2 emissions were reduced by 32 percent. Increasingly, e-billing has replaced traditional paper bills to customers, reducing TeliaSonera's use of paper as well as transports.
TeliaSonera in Sweden does not conduct any operations subject to environmental permits from authorities according to the Swedish environmental legislation, chapter 9, all TeliaSonera companies shall comply with local legal requirements as a minimum wherever they operate.
The TeliaSonera share is listed on the NASDAQ OMX Stockholm and the NASDAQ OMX Helsinki stock exchanges. The share rose 33.3 percent to SEK 51.85 during 2009. During the same period, the OMX Stockholm 30 Index rose 43.7 percent and the Dow Jones Euro Stoxx Telecommunications Index rose 6.6 percent. The highest price in 2009 was paid on December 30 and amounted to SEK 53.35. The lowest price was paid March 3 and amounted to SEK 34.40.
TeliaSonera's market capitalization was SEK 233 billion at the end of 2009, representing 7 percent of the total market value on the Stockholm stock exchange. In terms of market value, Telia-Sonera was the third largest company on the Stockholm stock exchange at the end of 2009 and Europe's fifth largest telecommunications operator.
The number of shareholders decreased during 2009 from 651,816 to 635,799.
Holdings outside Sweden and Finland decreased from 15.6 percent to 13.8 percent.
TeliaSonera's issued and outstanding share capital as of December 31, 2009, totaled SEK 14,369,463,081.60 distributed among 4,490,457,213 shares. All issued shares have been paid in full and carry equal rights to vote and participate in the assets of the company. At the general meeting of shareholders, each shareholder is entitled to vote for the total number of shares she or he owns or represents. Each share is entitled to one vote.
There are no rules in either the Swedish legislation or in Telia-Sonera AB's Articles of Association that would limit the possibility to transfer the TeliaSonera shares.
As of December 31, 2009, the company had two shareholders with more than ten percent of the shares and votes: the Swedish State with 37.3 percent and the Finnish State with 13.7 percent. TeliaSonera is not aware of any agreements between major shareholders of the company regarding the TeliaSonera shares.
As of December 31, 2009, TeliaSonera's pension funds and TeliaSonera Finland Oyj's Personnel Fund held 0.05 percent and 0.03 percent of the company's shares and votes, respectively.
The Board of Directors does not currently have any authorization by the general meeting of shareholders to issue new shares but has the authorization to repurchase a maximum of 10 percent of the company's total number of outstanding shares.
In case of a "change of control" in TeliaSonera AB, the company could have to repay certain loans at short notice, since some of TeliaSonera's financing agreements contain customary "change of control" clauses. These clauses generally also contain other conditions including, for example, that the "change of control" has to cause a negative change in TeliaSonera's credit rating in order to be effective.
For remuneration to and the 2009 "Remuneration Policy for Executive Management," as decided by the Annual General Meeting on April 1, 2009, see Note C32 to the consolidated financial statements.
The Board of Directors' proposal for the remuneration policy for executive management, to be adopted at the Annual General Meeting on April 7, 2010, is as follows.
The TeliaSonera objective is to maximize the effectiveness of cash and equity in remuneration programs to attract, retain and motivate high caliber executives needed to maintain the success of the business. Remuneration should be built upon a total reward approach allowing for a market relevant – but not market leading – and cost effective executive remuneration delivery based on the components base salary, variable pay, pension and other benefits.
The base salary should reflect the competence required, responsibility, complexity and business contribution of the executive. The base salary should also reflect the performance of the employee and consequently be individual and differentiated.
TeliaSonera may have annual and long term variable pay programs. A variable pay program should reflect the EU Commission recommendation 2009/3177/EG and the Swedish Code of Corporate Governance.
Variable pay programs should contain criteria which are supporting an increased shareholder value and should have a defined ceiling in relation to the executive's annual base salary. A program should have a set of pre-determined objectives, which are measurable and for each variable pay objective it should be stated what performance is required to reach the starting point (minimum requirement for payout) and what performance is required to reach the maximum (cap).
An annual variable pay program should reward performance measured over a maximum period of 12 months, should ensure the long-term sustainability of the company and be capped to a maximum of the executive's annual base salary of 40 percent. The objectives should be designed in such a way which allows the executive to reach the threshold for a solid performance, the target level for a performance meeting expectations and the maximum level for an exceptional performance.
A long-term variable pay program should ensure long-term sustainability of the company, secure a joint interest in increased shareholder value and provide an alignment between senior management and the shareholders by sharing risks and rewards of the TeliaSonera share price. The program may be annually repeated and shall reward performance measured over a minimum of a three year period, be capped to a maximum of 50 percent per annum of the annual base salary and should be equity based (invested and delivered in TeliaSonera shares with the ambition that the employee should remain shareholders also after vesting). A prerequisite for payout from such a program is the continuous employment at the end of the earnings period. Approximately 100 members of the senior management may be eligible to a long-term variable pay program out of which approximately ten belongs to the Group management. The program measures performance over a minimum 3 year period
in relation to Earnings Per Share (EPS) – weight 50 percent – and Total Shareholders Return (TSR) compared to a corresponding TSR development of a pre-defined peer-group of companies – weight 50 percent. The prevalence of a long-term variable pay program is subject to the approval of the annual general meeting of the company.
If extraordinary circumstances occur the board shall have the discretionary right to adjust variable salary payments.
The board shall reserve the right to reclaim variable components of remuneration that were awarded on the basis of data which subsequently proved to be manifestly misstated.
Retirement benefits shall be based on the defined contribution method. Pensionable salary is the base salary.
The executive may be entitled to a company car or other similar benefit.
The termination period for the executive management may be up to six months given from the employee and 12 months from the employer (for the CEO 6 months). In case of termination from the company the executive may be entitled to a severance payment of up to 12 months (for the CEO 24 months). Severance pay shall be paid on a monthly basis in amounts equal to the base salary. The severance pay shall not constitute a basis for calculation of holiday pay or pension benefits and shall be reduced if the executive has a new employment or conducts his own business.
The executive may be covered by health care provisions, travel insurance etc. in accordance with local labor market practice.
The board is allowed to make minor deviations on an individual basis from the principles stated above.
The parent company TeliaSonera AB, which is domiciled in Stockholm, comprises the Group's Swedish activities in development and operation of fixed network services and broadband application services. The parent company also includes Group management functions, certain Group common operations and the Group's internal banking operations.
The parent company's financial statements have been prepared in accordance with the Swedish Annual Accounts Act, other Swedish legislation, and standard RFR 2.3 "Accounting for Legal Entities" and other statements issued by the Swedish Financial Reporting Board.
Net sales for the year declined to SEK 15,135 million (SEK 16,132 million in 2008), due to migration to mobile services and lower-priced IP-based services. SEK 12,058 million (12,644) was billed to subsidiaries. Operating income was SEK 1,439 million (21,697). In 2008, operating income was heavily impacted by capital gains on assets transferred to the subsidiary TeliaSonera Skanova Access AB (Skanova Access). Financial net improved strongly as a result of dividend payments from subsidiaries and income after financial items was SEK 12,964 million (18,280). Income before taxes was SEK 12,743 million (30,317). In 2008, income before taxes were positively impacted by a reversal of excess depreciation related to the Skanova Access transaction. Net income was SEK 12,264 million (30,306).
The balance sheet total increased to SEK 222,837 million (211,098). Shareholders' equity increased to SEK 79,280 million (75,017) and retained earnings to SEK 63,055 million (58,790) as the good result more than compensated for the ordinary dividend payment of SEK 8,083 million in 2009.
Free cash flow improved to SEK 11,626 million (negative 3,370) due to the dividends received, and cash flow before financing activities was SEK 9,424 million (4,011). Net debt decreased to SEK 111,391 million (112,435). Cash and cash equivalents totaled SEK 16,962 million (6,202) at year-end.
The equity/assets ratio (including the equity component of untaxed reserves and adjusted for the proposed dividend) was 33.8 percent (34.5).
16
Total investments in the year were SEK 4,879 million (40,280), of which SEK 914 million (1,276) in property, plant and equipment primarily for the fixed network. Other investments totaled SEK 3,965 million (39,004), of which SEK 3,535 million related to AS Eesti Telekom and TEO LT, AB. In 2008, other investments included a capital contribution of SEK 34,000 million provided in kind in exchange for new shares issued by Skanova Access.
The number of employees decreased to 1,937 at December 31, 2009 from 2,160 at year-end 2008, mainly due to efficiency measures executed during the year.
17
| Jan–Dec | Jan–Dec | ||
|---|---|---|---|
| SEK in millions, except per share data | Note | 2009 | 2008 |
| Net sales | C5, C6 | 109,161 | 103,585 |
| Cost of sales | C7 | -60,965 | -57,853 |
| Gross profit | 48,196 | 45,732 | |
| Selling and marketing expenses | C7 | -15,647 | -16,670 |
| Administrative expenses | C7 | -8,063 | -7,552 |
| Research and development expenses | C7 | -1,008 | -1,178 |
| Other operating income | C8 | 1,106 | 755 |
| Other operating expenses | C8 | -2,275 | -1,535 |
| Income from associated companies and joint ventures | C9 | 8,015 | 9,096 |
| Operating income | C5 | 30,324 | 28,648 |
| Finance costs | C10 | -3,191 | -3,683 |
| Other financial items | C10 | 481 | 1,446 |
| Income after financial items | 27,614 | 26,411 | |
| Income taxes | C11 | -6,334 | -4,969 |
| Net income | 21,280 | 21,442 | |
| Foreign currency translation differences | C12 | -7,355 | 13,814 |
| Income from associated companies | C12 | 188 | -37 |
| Cash flow hedges | C12 | 89 | -331 |
| Available-for-sale financial instruments | C12 | 34 | -97 |
| Income taxes relating to other comprehensive income | C11, C12 | -296 | 390 |
| Other comprehensive income | -7,340 | 13,739 | |
| Total comprehensive income | 13,940 | 35,181 | |
| Net income attributable to: | |||
| Owners of the parent | 18,854 | 19,011 | |
| Minority interests | 2,426 | 2,431 | |
| Total comprehensive income attributable to: | |||
| Owners of the parent | 13,068 | 31,075 | |
| Minority interests | 872 | 4,106 | |
| Earnings per share (SEK), basic and diluted | C20 | 4.20 | 4.23 |
| SEK in millions | Note | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|---|
| Assets | |||
| Goodwill | C13 | 85,737 | 84,431 |
| Other intangible assets | C13 | 14,502 | 16,537 |
| Property, plant and equipment | C14 | 61,222 | 61,946 |
| Investments in associated companies and joint ventures | C15 | 42,518 | 39,543 |
| Deferred tax assets | C11 | 11,177 | 13,206 |
| Pension obligation assets | C22 | 501 | 330 |
| Other non-current assets | C16 | 6,653 | 9,186 |
| Total non-current assets | 222,310 | 225,179 | |
| Inventories | C17 | 1,551 | 1,673 |
| Trade and other receivables | C18 | 21,390 | 23,243 |
| Current tax receivables | 205 | 191 | |
| Interest-bearing receivables | C19 | 1,726 | 2,147 |
| Cash and cash equivalents | C19 | 22,488 | 11,826 |
| Total current assets | 47,360 | 39,080 | |
| Non-current assets held-for-sale | 0 | 27 | |
| Total assets | 269,670 | 264,286 | |
| Equity and liabilities | |||
| Equity attributable to owners of the parent | 135,372 | 130,387 | |
| Minority interests | 7,127 | 11,061 | |
| Total equity | 142,499 | 141,448 | |
| Long-term borrowings | C21 | 63,664 | 54,178 |
| Deferred tax liabilities | C11 | 13,210 | 11,260 |
| Provisions for pensions and employment contracts | C22 | 680 | 22 |
| Other long-term provisions | C23 | 11,735 | 13,312 |
| Other long-term liabilities | C24 | 1,589 | 2,565 |
| Total non-current liabilities | 90,878 | 81,337 | |
| Short-term borrowings | C21 | 8,169 | 11,621 |
| Short-term provisions | C22 | 1,246 | 849 |
| Current tax payables | 1,439 | 1,254 | |
| Trade payables and other current liabilities | C25 | 25,439 | 27,777 |
| Total current liabilities | 36,293 | 41,501 | |
| Total equity and liabilities | 269,670 | 264,286 | |
| Contingent assets | C30 | – | – |
| Guarantees | C30 | 2,306 | 2,557 |
| Collateral pledged | C30 | 822 | 1,854 |
| Jan–Dec | Jan–Dec | ||
|---|---|---|---|
| SEK in millions | Note | 2009 | 2008 |
| Net income | 21,280 | 21,442 | |
| Adjustments for: | |||
| Amortization, depreciation and impairment losses | 13,020 | 12,111 | |
| Capital gains/losses on sales/disposals of non-current assets | 150 | -17 | |
| Income from associated companies and joint ventures, net of dividends received |
-5,863 | -7,686 | |
| Pensions and other provisions | -934 | -294 | |
| Financial items | 1,019 | 1,924 | |
| Income taxes | 3,279 | 1,077 | |
| Miscellaneous non-cash items | 14 | -77 | |
| Cash flow before change in working capital | 31,965 | 28,480 | |
| Increase (-)/Decrease (+) in operating receivables | 563 | -1,824 | |
| Increase (-)/Decrease (+) in inventories | 33 | -325 | |
| Increase (+)/Decrease (-) in operating liabilities | -1,570 | 755 | |
| Change in working capital | -974 | -1,394 | |
| Cash flow from operating activities | C31 | 30,991 | 27,086 |
| Intangible assets and property, plant and equipment acquired | C31 | -13,967 | -15,758 |
| Intangible assets and property, plant and equipment divested | 82 | 40 | |
| Equity instruments and operations acquired | C31 | -5,102 | -4,079 |
| Equity instruments and operations divested | C31 | 887 | 32 |
| Payment on behalf of Ipse 2000 S.p.A. | C23 | -878 | – |
| Loans granted and other similar investments | -471 | -472 | |
| Repayment of loans granted and other similar investments | 637 | 309 | |
| Compensation from pension fund | 870 | – | |
| Net change in short-term investments | 315 | 294 | |
| Cash flow from investing activities | -17,627 | -19,634 | |
| Cash flow before financing activities | 13,364 | 7,452 | |
| Dividends paid to owners of the parent | -8,083 | -17,962 | |
| Dividends paid to minority interests | -3,070 | -1,902 | |
| Proceeds from long-term borrowings | 19,240 | 11,776 | |
| Repayment of long-term borrowings | -3,136 | -1,261 | |
| Net change in short-term borrowings | -7,519 | 4,990 | |
| Cash flow from financing activities | -2,568 | -4,359 | |
| Net change in cash and cash equivalents | 10,796 | 3,093 | |
| Cash and cash equivalents, opening balance | 11,826 | 7,802 | |
| Net change in cash and cash equivalents for the year | 10,796 | 3,093 | |
| Exchange rate differences in cash and cash equivalents | -134 | 931 | |
| Cash and cash equivalents, closing balance | C19 | 22,488 | 11,826 |
| Dividends received | C31 | 2,153 | 1,410 |
| Interest received | C31 | 371 | 787 |
| Interest paid | C31 | -2,141 | -2,569 |
| Income taxes paid | C31 | -3,056 | -3,892 |
| Foreign | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other contributed |
Hedging | Fair value | currency translation |
Revaluation | Inflation | Retained | Total owners of |
Minority | Total | |||
| SEK in millions | Note Share capital | capital | reserve | reserve | reserve | reserve | reserve | earnings | the parent | interest | equity | |
| Closing balance, December 31, 2007 | 14,369 | 40,922 | 0 | 128 | 5,658 | 972 | 4,909 | 50,316 | 117,274 | 9,783 | 127,057 | |
| Dividends | C20 | – | -9,879 | – | – | – | – | – | -8,083 | -17,962 | -1,986 | -19,948 |
| Minority interest acquired | – | – | – | – | – | – | – | – | – | -857 | -857 | |
| Minority interest disposed of | – | – | – | – | – | – | – | – | – | 15 | 15 | |
| Total comprehensive income | C12, C20 | – | – | -244 | -97 | 12,405 | – | – | 19,011 | 31,075 | 4,106 | 35,181 |
| Transfer of amortization and depreciation for the year |
– | – | – | – | – | -153 | – | 153 | – | – | – | |
| Closing balance, December 31, 2008 | 14,369 | 31,043 | -244 | 31 | 18,063 | 819 | 4,909 | 61,397 | 130,387 | 11,061 | 141,448 | |
| Dividends | C20 | – | – | – | – | – | – | – | -8,083 | -8,083 | -2,817 | -10,900 |
| Minority interest acquired | – | – | – | – | – | – | – | – | – | -1,989 | -1,989 | |
| Total comprehensive income | C12, C20 | – | – | 72 | 45 | -5,903 | – | – | 18,854 | 13,068 | 872 | 13,940 |
| Transfer of amortization and depreciation for the year |
– | – | – | – | – | -145 | – | 145 | – | – | – | |
| Closing balance, December 31, 2009 | 14,369 | 31,043 | -172 | 76 | 12,160 | 674 | 4,909 | 72,313 | 135,372 | 7,127 | 142,499 |
The annual report and consolidated financial statements have been approved for issue by the Board of Directors on March 9, 2010. The income statement and the balance sheet of the parent company and the statement of comprehensive income and the statement of financial position of the Group are subject to adoption by the Annual General Meeting on April 7, 2010.
TeliaSonera's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) and, given the nature of TeliaSonera's transactions, in accordance with IFRSs as adopted by the European Union (EU).
In addition, concerning purely Swedish circumstances, the Swedish Financial Reporting Board has issued standard RFR 1.3 "Supplementary Accounting Rules for Groups" and other statements. As encouraged by the Financial Reporting Board, TeliaSonera has pre-adopted RFR 1.3. The standard is applicable to Swedish legal entities whose securities are listed on a Swedish stock exchange or authorized equity market place at the end of the reporting period and specifies supplementary rules and disclosures in addition to IFRS requirements, caused by provisions in the Swedish Annual Accounts Act.
The consolidated financial statements have been prepared mainly under the historical cost convention. Other measurement bases used and applied accounting policies are described below.
IFRSs are unclear on the accounting for certain transactions with minority interests. With respect to changes in the value of liabilities arising from put options granted to minority interests, Telia-Sonera would previously have recognized such changes as an adjustment to goodwill if the option was granted in connection with a business combination and in net income if it was not (the IAS 39 approach). As of the fourth quarter of 2009, changes in the value of the liabilities have been recognized as adjustments to goodwill. This means that the liability is now considered contingent consideration applying business combination accounting (IFRS 3) by analogy. This is consistent with TeliaSonera's policy for other minority interest acquisitions. Additionally, the option strike prices are fair value at the exercise date, implying no gains or losses neither upon exercise nor during the term. For these reasons, TeliaSonera believes that it is more relevant to recognize value changes towards goodwill. As no value changes to the put option liabilities have previously been recognized, this change will have no retrospective impact.
Unless otherwise specified, all amounts are in millions of Swedish kronor (SEK) or other currency specified and are based on the twelve-month period ended December 31 for items related to comprehensive income and cash flows, and as of December 31 for items related to financial position.
New or revised/amended standards and interpretations, effective in 2009 or pre-adopted
Amended IFRS 1 "First-time Adoption of International Financial Reporting Standards" and IAS 27 "Consolidated and Separate Financial Statements" (effective for annual periods beginning on or after January 1, 2009; earlier application permitted). The amendments to IFRS 1 and IAS 27 are not applicable to TeliaSonera.
('awards') to customers who redeem award credits. Entities are required to allocate some of the proceeds of the initial sale to the award credits and recognize these proceeds as revenue only when their obligations are fulfilled. TeliaSonera already deferred revenue related to loyalty programs as required by IFRIC 13. However, IFRIC 13 requires that the deferred revenue be determined as the fair value of the goods or services to be delivered in the future, while Telia-Sonera based the deferral on estimated costs. Full adoption of IFRIC 13 did not have a material impact on TeliaSonera's results or financial position.
Recently issued new or revised/amended standards and interpretations impacting TeliaSonera's consolidated financial statements on or after January 1, 2010, are as follows:
2009; earlier application permitted). Inter alia, the changes include: (a) that transaction costs are expensed as incurred; (b) that contingent consideration is always recognized at fair value and for non-equity-consideration post-combination changes in fair value affects profit and loss; (c) that an option is added to on a transaction-by-transaction basis permit recognition of 100 percent of the goodwill of the acquired entity with the increased goodwill amount also increasing the non-controlling interest; (d) that in a step acquisition, on the date that control is obtained, the fair values of the acquired entity's assets and liabilities, including goodwill, are measured and any resulting adjustments to previously recognized assets and liabilities are recognized in profit or loss; (e) that acquiring additional shares in a subsidiary after obtaining control as well as a partial disposal of shares in a subsidiary while retaining control is accounted for as an equity transaction with owners; and (f) that a partial disposal of shares in a subsidiary that results in loss of control triggers remeasurement of the residual holding to fair value and any difference between fair value and carrying amount is a gain or loss, recognized in profit or loss. TeliaSonera expects that applying the revised IFRS 3 and the amended IAS 27 will lead to increased volatility in profit and loss.
to be disclosed. TeliaSonera's interpretation of the current disclosure requirements relating to transactions with other entities controlled, or significantly influenced by the governments of Sweden and Finland are in line with the revised disclosure requirements. TeliaSonera is currently analyzing the effects, if any, of adopting the other revisions to IAS 24.
As of the beginning of March 2010, all standards, revisions/ amendments to standards, and interpretations mentioned above had been adopted by the EU, except for amendments on retrospective application to IFRS 1, amendment on limited exemption from comparative IFRS 7 disclosures to IFRS 1, amendment on group cash-settled share-based payment transactions to IFRS 2, IFRS 9, revised IAS 24, Improvements to IFRSs (April 2009), amendment to IFRIC 14, and IFRIC 19.
The EU Commission has announced that, if an IFRS (or equivalent) is endorsed after the end of the reporting period but before the date the financial statements are issued, it can be treated as endorsed for the purposes of those financial statements if application prior to the date of endorsement is permitted by both the Regulation endorsing the document and the related IFRS.
The preparation of financial statements requires management and the Board of Directors to make estimates and judgments that affect reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. These estimates are based on historical experience and various other assumptions that management and the Board believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, significantly impacting TeliaSonera's earnings and financial position.
Management believes that the following areas comprise the most difficult, subjective or complex judgments it has to make in the preparation of the financial statements. Information on accounting policies applied, see the respective sections of Note C3 "Significant Accounting Policies."
For a telecom operator, to determine fair values and if or when revenue should be recognized requires management judgment in a number of cases, such as when signing agreements with third-party providers for content services (whether TeliaSonera acts as principal or agent under a certain agreement); in complex bundling of products, services and rights to use assets into one customer offering (whether TeliaSonera should recognize the separate items up-front or defer); the sales of Indefeasible Rights of Use (IRUs); and in assessing the degree of completion in service and construction contracts.
Significant management judgment is required in determining current tax liabilities and assets as well as provisions for deferred tax liabilities and assets, in particular as regards valuation of deferred tax assets. As part of this process, income taxes have to be estimated in each of the jurisdictions in which Telia-Sonera operates. The process involves estimating the actual current tax exposure together with assessing temporary differences resulting from the different valuation of certain assets and liabilities in the financial statements and in the tax returns. Management must also assess the probability that the deferred tax assets will be recovered from future taxable income. Actual results may differ from these estimates due to, among other factors, future changes in business environment, currently unknown changes in income tax legislation, or results from the final review of tax returns by tax authorities or by courts of law. For additional information on deferred tax assets and liabilities and their carrying values as of the end of the reporting period, see Note C11 "Income Taxes."
Intangible assets, and property, plant and equipment represent approximately 60 percent of TeliaSonera's total assets.
Determination of the useful lives of asset classes involves taking into account historical trends and making assumptions related to future socio-economical and technological development and expected changes in market behavior. These assumptions are prepared by management and subject to review by the Audit Committee of the Board of Directors.
Currently, the following amortization and depreciation rates are applied.
| Trade names | Individual evaluation, minimum 10 percent |
|---|---|
| Telecom licenses, numbering rights | Remaining license period, minimum 5 percent. Licenses are regarded as integral to the network and amortization of a license does not commence until the related network is ready for use. |
| Interconnect and roaming agreements | Agreement term, based on the remaining useful life of the related license |
| Customer relationships | Individual evaluation, based on historic and projected churn |
| Capitalized development expenses | 20 percent |
| Other intangible assets | 20–33 percent or individual evaluation |
| Buildings | 2–10 percent |
| Land improvements | 2 percent |
| Capitalized improvements on leased premises | Remaining term of corresponding lease |
| Mobile networks (base stations and other installations) | 14.5–20 percent |
| Fixed networks | |
| – Switching systems and transmission systems | 10–20 percent |
| – Transmission media (cable) | 5–10 percent |
| – Equipment for special networks | 10 percent |
| – Usufruct agreements of limited duration | Agreement term or time corresponding to the underlying asset |
| – Other installations | 2–33 percent |
| Equipment, tools and installations | 10–33 percent |
| Equipment placed with customers under service arrangements | Agreement term, annuity basis |
In 2009 and 2008, amortization, depreciation and impairment losses totaled SEK 12,932 million and SEK 12,106 million, respectively. For additional information on intangible and tangible assets subject to amortization and depreciation and their carrying values as of the end of the reporting period see Note C13 "Goodwill and Other Intangible Assets" and Note C14 "Property, Plant and Equipment."
A number of significant assumptions and estimates are involved when measuring value in use based on the expected future discounted cash flows attributable to an asset, for example with respect to factors such as market growth rates, revenue volumes, market prices for telecommunications services, costs to maintain and develop communications networks and working capital requirements. Forecasts of future cash flows are based on the best estimates of future revenues and operating expenses using historical trends, general market conditions, industry trends and forecasts and other available information. These assumptions are prepared by management and subject to review by the Audit Committee of the Board of Directors. The cash flow forecasts are adjusted by an appropriate discount rate derived from TeliaSonera's cost of capital plus a reasonable risk premium at the date of evaluation. For additional information on goodwill and its carrying value as of the end of the reporting period, see Note C13 "Goodwill and Other Intangible Assets."
TeliaSonera's allowance for doubtful receivables reflects estimated losses that result from the inability of customers to make required payments. Management determines the size of the allowance based on the likelihood of recoverability of accounts receivable taking into account actual losses in prior years and current collection trends. Should economic or specific industry trends worsen compared to management estimates, the allowance may have to be increased, negatively impacting earnings. See section "Credit risk management" in Note C27 "Financial Risk Management" for a description of how risks related to trade receivables are mitigated. For additional information on the allowance for doubtful receivables and its carrying value as of the end of the reporting period, see Note C18 "Trade and Other Receivables."
Provisions for pensions and employment contracts The most significant assumptions that management has to make in connection with the actuarial calculation of pension obligations and pension expenses affect the discount rate, the expected annual rate of compensation increase, the expected employee turnover rate, the expected average remaining working life, the expected annual income base amount increase (only for Swedish entities), the expected annual adjustments to pensions, and the expected annual return on plan assets. These assumptions are prepared by management and subject to review by the Audit Committee of the Board of Directors. A change in any of these key assumptions may have a significant impact on the projected benefit obligations, funding requirements and periodic pension cost. For additional information on pension obligations and their present values as of the end of the reporting period, see Note C22 "Provisions for Pensions and Employment Contracts."
The discount rate reflects the rates at which the pension obligations could be effectively settled, which means a period somewhere from 15 to 30 years. The rate used to discount pension obligations shall be determined by reference to market yields at the end of the reporting period on high-quality corporate bonds. In countries where there is no deep market in such bonds, the market yields at the end of the reporting period on government bonds shall be used. The currency and term of the corporate bonds or government bonds shall be consistent with the currency and estimated term of the pension obligations. For Sweden, which represents approximately 86 percent of Telia-Sonera's pension obligations, consensus is that the corporate bond market is not a deep market and management based its determination of the estimated discount rate on nominal government bonds adjusting yields to consistent terms by interpolating along the yield-curve. Until recently, the longest term of Swedish domestic nominal bonds was 12 years. In early 2009, a 30-year government bond was issued, assisting management in determining the estimated discount rate. See section "Pension obligation risk" in Note C27 "Financial Risk Management" for a sensitivity analysis related to a change in the weighted average discount rate used in calculating pension provisions.
The expected annual rate of compensation increase reflects expected future salary increases as a compound of inflation, seniority and promotion. The estimate is based on historical data on salary increases and on the expected future inflation rate (see also below). Historical data is also the basis for estimating the employee turnover rate, which reflects the expected level of employees, by age class, leaving the company through natural attrition.
The estimate for expected average remaining working life is based on current employee age distribution and the expected employee turnover rate. The income base amount, existing only in Sweden, is set annually and inter alia used for determining the ceiling for pensionable income in the public pension system. The estimate for the expected annual income base amount increase is based on the expected future inflation rate and the historical annual rate of compensation increase on the total labor market.
Expected annual adjustments to pensions reflect the inflation rate. In determining this rate, management has chosen to use the annual inflation target rates set by the national and European central banks.
The expected annual return on plan assets reflects the average rate of earnings expected on the investments made (or to be made) to provide for the pension benefit obligations that are secured by the pension funds. Plan assets chiefly consist of fixed income instruments and equity instruments.
The expected nominal net return from the Swedish pension fund portfolio, representing approximately 84 percent of total plan assets, is currently 4.7 percent per annum over a 10-year period, where inflation is assumed to be 2.0 percent per annum. The strategic allocation of plan assets is composed to give the expected average return. More specifically the expected gross nominal return is based on the following assumptions; domestic fixed income 4.0 percent, domestic and global equity 7.5 percent and other investments 7.5 percent. The assumptions used in the non-Swedish pension funds are similar.
TeliaSonera has engaged, and may in the future need to engage, in restructuring activities, which require management to make significant estimates related to expenses for severance and other employee termination costs, lease cancellation, site dismantling and other exit costs and to realizable values of assets made redundant or obsolete (see section "Valuation of intangible and other non-current assets" above). Should the actual amounts differ from these estimates, future results could be materially impacted.
The determination of redemption amounts for minority put options involves management judgment and estimates of factors such as the likelihood of exercise of the option and the timing thereof, projected cash flows of the underlying operations, the weighted average cost of capital, etc. A change in any of these factors may have a significant impact on future results.
Determination of the treatment of contingent assets and liabilities in the financial statements is based on management's view of the expected outcome of the applicable contingency. Management consults with legal counsel on matters related to litigation and other experts both within and outside the company with respect to matters in the ordinary course of business.
For additional information on restructuring provisions and minority put options, including their carrying values as of the end of the reporting period, and on contingencies and litigation, see Notes C23 "Other Provisions" and C30 "Contingencies, Other Contractual Obligations and Litigation," respectively.
The consolidated financial statements comprise the parent company TeliaSonera AB and all entities over which TeliaSonera has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one half of the voting rights. TeliaSonera's consolidated financial statements are based on accounts prepared by all controlled entities as of December 31, and have been prepared using the purchase method. According to this method the cost of a business combination is the aggregate of the fair values, at acquisition, of assets given, liabilities incurred or assumed, and equity instruments issued by the acquirer, in exchange for control of the acquiree plus any costs directly attributable to the business combination. Identifiable assets acquired, and liabilities and contingent liabilities assumed are initially measured at fair value. Any excess of the cost of acquisition over the fair value of net assets acquired is recognized as goodwill.
Assets (including any goodwill and fair value adjustments) and liabilities for entities acquired or divested during the year are included in the consolidated financial statements from the date on which control is obtained and excluded from the date on which control is lost.
Intra-group sales and other transactions have been eliminated in the consolidated financial statements. Profits and losses resulting from intra-group transactions are eliminated unless a loss indicates impairment.
Transactions with minority interests are treated as transactions with non-related parties. Disposals to minority interests result in capital gains or losses which are recognized in net income. Purchases from minority interests result in goodwill, being the difference between any consideration paid and the relevant share acquired of the Group's carrying value of net assets of the subsidiary. Commitments to purchase minority interests and put options granted to minority shareholders (taking into account any subsequent capital contributions from or dividends to minority shareholders) are recognized as contingent consideration. Where the amount of the liability exceeds the amount of the minority interest, the difference is recorded as goodwill. Subsequent changes in the value of put option liabilities are recognized as an adjustment to goodwill.
Associated companies are entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20 percent and 50 percent of the voting rights. Entities over which the Group has joint control by virtue of a contractual arrangement are joint ventures.
Holdings in associated companies and joint ventures are accounted for using the equity method and are initially recognized at cost. The Group's share of net income in associated companies and joint ventures is included in operating income because the operations of these companies are related to telecommunications and it is the Group's strategy to capitalize on industry know-how by means of investing in partly owned operations. The share of net income is based on the entity's most recent accounts, adjusted for any discrepancies in accounting policies, and with estimated adjustments for significant events and transactions up to TeliaSonera's close of books.
The line item Income from associated companies and joint ventures also includes amortization of fair value adjustments and other consolidation adjustments made upon the acquisition of associated companies and joint ventures as well as any subsequent impairment losses on goodwill and other intangible assets, and capital gains and losses on divestitures of stakes in such companies. TeliaSonera's share of any gains or losses resulting from transactions with associated companies and joint ventures are eliminated.
Dividend received reduces the carrying amount of an investment. Negative equity participations in associated companies and joint ventures are recognized only to the extent contractual obligations to contribute additional capital exist and are then recorded as Other provisions.
Cash flows from operating activities are reported using the indirect method and include dividends received from associated companies and other equity instruments, interest paid or received (except for paid interest capitalized as part of the acquisition or construction of non-current assets and therefore included in cash flows from investing activities) and taxes paid or refunded. Changes in non-interest bearing long-term receivables and liabilities are reported in working capital, except for IRUrelated prepayments made or received which are included in cash flows from investing activities.
Payments for equity instruments and operations acquired or divested are classified as cash flows from investing activities, net of cash and cash equivalents acquired or disposed of, respectively. Further, cash flows from investing activities include compensation from or contributions to the Swedish pension fund, payments related to leasing receivables as well as changes in short-term investments with maturities over 3 months.
Cash flows from financing activities include dividends paid to owners of the parent and to minority interests. Proceeds from and repayment of long-term borrowings include cash flows from derivatives hedging such borrowings.
Cash and cash equivalents include cash at hand, bank deposits and highly-liquid short-term investments (including blocked amounts) with maturities up to and including 3 months.
Cash flows of a foreign entity are translated at the average exchange rate for the reporting period, except for certain transactions like dividends from associates, dividends paid to minority interests, acquisitions or disposals of subsidiaries and associated companies, and other major non-recurring transactions which are translated at the rate prevailing on the transaction day.
The Group's basic operating segments are called business areas (BA), which are founded on management's decision to organize the Group around differences in products and services in combination with geographical markets. Each BA constitutes a reportable segment. Operating segments that are not individually reportable and certain corporate functions are combined into an "other operations" reportable segment. For additional information, see Note C5 "Segment Information." Segments are consolidated based on the same accounting principles as for the Group as a whole, except for inter-segment finance leases which are treated as operating leases. When significant operations are transferred between segments, comparative period figures are reclassified.
Currency translation is based on the fixing rates published daily by Sveriges Riksbank (the Swedish central bank) and, for currencies where a fixing rate is not available, conversion of official exchange rates versus the US dollar (USD).
Separate financial statements of a Group entity are presented in the entity's functional currency, being the currency of the primary economic environment in which the entity operates, normally the local currency. In preparing the financial statements, foreign currency transactions are translated at the exchange rates prevailing at the date of each transaction. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the closing rates existing at that date. Exchange rate differences arising from operating receivables or liabilities are recognized in operating income, while differences attributable to financial assets or liabilities are recognized in finance costs. Exchange rate differences on available-for-sale equity instruments and on cash flow hedges are recognized in other comprehensive income.
The consolidated financial statements are presented in Swedish krona (SEK), which is the functional currency of the parent company. For consolidation purposes, income and expenses of foreign operations (subsidiaries, associated companies and joint ventures, and branch offices) are translated at the average exchange rates for the period. However, for items related to dividends, gains or losses on disposal of operations or other major transactions or if exchange rates fluctuated significantly during the period, the exchange rates at the date of the transactions are used. Assets and liabilities, including goodwill and fair value adjustments arising on acquisition of foreign operations, are translated at closing rates at the end of the reporting period except for equity components, which are translated at historical rates. Translation differences are recognized in other comprehensive income and accumulated in equity attributable to owners of the parent or to minority interests, as appropriate. When a foreign operation is sold, any related cumulative exchange rate difference is recycled to net income as part of the gain or loss on the sale, except for accumulated exchange rate differences related to minority interests which are derecognized but not recycled to net income.
When the functional currency for a foreign operation is the currency of a hyperinflationary economy, prior to translating the financial statements, the reported non-monetary assets and liabilities, and equity are restated in terms of the measuring unit current at the end of the reporting period. Currently, no subsidiary, associated company or joint venture operates in a hyperinflationary economy.
Net sales principally consist of traffic charges including interconnect and roaming, subscription fees, connection and installation fees, service charges and sales of customer premises equipment. Sales revenues are recognized at fair value of the consideration received, normally being the sales value, adjusted for rebates and discounts granted and sales-related taxes.
Revenue is recognized in the period in which the service is performed, based on actual traffic or over the contract term, as applicable. Revenue from rendering of services is recognized when it is probable that the economic benefits associated with a transaction will flow to TeliaSonera, and the amount of revenue, and the associated costs incurred, or to be incurred, can be measured reliably. Revenue from voice and data services is recognized when the services are used by the customer. Revenue from interconnect traffic with other telecom operators is recognized at the time of transit across TeliaSonera's network. When invoicing end-customers for third-party content services, amounts collected on behalf of the principal are excluded from revenue.
Subscription fees are recognized as revenue over the subscription period. Sales relating to pre-paid phone cards, primarily mobile, are deferred and recognized as revenue based on the actual usage of the cards. Connection fees are separately recognized at completion of connection, if the fees do not include any amount for subsequent servicing but only cover the connection costs. Amounts for subsequent servicing are deferred.
Revenue from equipment sales is recognized when delivery has occurred and the significant risks and rewards have been transferred to the customer, i.e. normally on delivery and when accepted by the customer.
Under customer loyalty programs, customers are entitled to certain discounts (award credits) relating to services and goods provided by TeliaSonera. Based on relative fair values, proceeds are allocated between services and goods provided and the award credits for future services and goods. For the proportion of award credits expected to be redeemed, revenue is deferred and subsequently recognized when the award credits are redeemed and the obligations to supply the awards are fulfilled. For recognition of customer acquisition costs, see section "Operating expenses" below.
TeliaSonera may bundle services and products into one customer offering. Offerings may involve the delivery or performance of multiple products, services, or rights to use assets (multiple deliverables). In some cases, the arrangements include initial installation, initiation, or activation services and involve consideration in the form of a fixed fee or a fixed fee coupled with a continuing payment stream. Telecom equipment is accounted for separately from service where a market for each deliverable exist and if title to the equipment passes to the endcustomer. Costs associated with the equipment are recognized at the time of revenue recognized. The revenue is allocated to equipment and services in proportion to the fair value of the individual items. Services invoiced based on usage are not included in the allocation. If the fair value of delivered items cannot, but the fair value of undelivered items can be reliably determined, the residual method is used. Under the residual method, the amount of consideration allocated to the delivered item(s) equals the total arrangement consideration less the aggregate fair value of the undelivered items. Customized equipment that can be used only in connection with services or products provided by TeliaSonera is not accounted for separately and revenue is deferred over the total service arrangement period.
To corporate customers, TeliaSonera offers long-term functional service agreements for total telecom services, which may include switchboard services, fixed telephony, mobile telephony, data communication and other customized services. There are generally no options for the customer to acquire the equipment at the end of the service contract period. Revenue for such functionality agreements is recognized over the service period but part of the periodic fixed fee is deferred to meet the costs at the end of the contract period (maintenance and up-grades).
Service and construction contract revenues are recognized using the percentage of completion method. The stage of completion is estimated using measures based on the nature and terms of the contracts. When it is probable that total contract costs will exceed total contract revenue, the expected loss is immediately expensed.
Within the international carrier operations, sales of Indefeasible Rights of Use (IRU) regarding fiber and duct are recognized as revenue over the period of the agreement (see also section "TeliaSonera as operating lessor" below).
TeliaSonera presents its analysis of expenses using a classification based on function. Cost of sales comprises all costs for services and products sold as well as for installation, maintenance, service, and support. Selling and marketing expenses comprise all costs for selling and marketing services and products and includes expenses for advertising, PR, pricelists, commission fees, credit information, debt collection, etc. Bad debt losses as well as doubtful debt allowances are also included. Recovery of receivables written-off in prior years is included in Other operating income. Research and development expenses (R&D) include expenses for developing new or substantially improving already existing services, products, processes or systems. Maintenance and minor adjustments to already existing products, services, processes or systems is not included in R&D. Expenses that are related to specific customer orders (customization) are included in Cost of sales. Amortization, depreciation and impairment losses are included in each function to the extent referring to intangible assets or property, plant and equipment used for that function.
Costs for retailer commissions, other customer acquisition costs, advertising, and other marketing costs are expensed as incurred.
Other operating income and other operating expenses include gains and losses, respectively, on disposal of shares or operations in subsidiaries (see section "Associated companies and joint ventures" above) and on disposal or retirement of intangible assets or property, plant and equipment.
Also included in other operating income and expenses are government grants, exchange rate differences on operating transactions, results from court-settled disputes with other operators regarding historical interconnect and roaming fees, restructuring costs and other similar items. Government grants are initially measured at fair value and recognized as income over the periods necessary to match them with the related costs. Exchange rate differences on operating transactions include effects from economic hedges and value changes in derivatives hedging operational transaction exposure (see section "Derivatives and hedge accounting" below).
Interest income and expenses are recognized as incurred, using the effective interest rate method, with the exception of borrowing costs directly attributable to the acquisition, construction or production of an asset, which are capitalized as part of the cost of that asset (see also section "Intangible assets, and property, plant and equipment" below). Interest income and expenses also include changes in fair value of the interest component of cross currency interest rate swaps as well as changes in fair value of interest rate swaps. The initial difference between nominal value and net present value of borrowings with an interest rate different to market rate ("day 1 gain") is amortized until due date and recognized as Other interest income. The interest component of changes in the fair value of borrowings measured at fair value and of derivatives hedging loans and borrowings (see section "Derivatives and hedge accounting" below) are included in Other interest income (gains) or in Interest expenses (losses). Exchange rate differences on financial transactions comprise changes in fair value of the currency component of cross currency interest rate swaps and of forward contracts hedging currency risks in external borrowings.
Dividend income from equity investments is recognized when TeliaSonera's rights to receive payment have been established. Income and expenses relating to guarantee commissions are included in Other interest income and Interest expenses, respectively. Interest expenses include funding-related bank fees and fees to rating institutions and market makers.
Incomes taxes comprise current and deferred tax. Current and deferred income taxes are recognized in net income or in other comprehensive income, to the extent relating to items recognized in other comprehensive income. Deferred income taxes are provided in full, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying values in the consolidated financial statements and on unutilized tax deductions or losses. Where a subsidiary has a history of tax losses, TeliaSonera recognizes a deferred tax asset only to the extent that the subsidiary has sufficient taxable temporary differences or there is convincing other evidence that sufficient taxable profit will be available.
On initial recognition of assets and liabilities, deferred taxes are not recognized on temporary differences in transactions that are not business combinations. Deferred tax liabilities for undistributed earnings or temporary differences related to investments in subsidiaries, associated companies and joint ventures are not recognized because such retained earnings can be withdrawn as non-taxable dividends and the companies can be sold without tax consequences. However, some foreign jurisdictions impose withholding tax on dividends. In such cases, a deferred tax liability is recognized, calculated by applying the respective withholding tax rate on undistributed earnings. In certain countries, income tax is not levied on profits, but on dividends paid or declared. In those cases, since current and deferred taxes should be recognized at the rate of undistributed earnings, no deferred tax is recognized and current tax is recognized in the period when dividends are declared.
Current and deferred income tax is determined using tax rates and tax legislation that have been enacted or substantively enacted at the end of the reporting period and in the case of deferred tax that are expected to apply when the related deferred income tax asset or liability is settled. Effects of changes in tax rates are recognized in the period when the change is substantively enacted. Deferred tax assets are recognized to the extent that the ability of utilizing the tax asset is probable.
Interest on current tax payable or refundable calculated by tax authorities is classified as Interest expenses and Other interest income, respectively.
Goodwill is measured, after initial recognition, at cost, less any accumulated impairment losses. Goodwill is not amortized but tested for impairment at least annually. Impairment losses are not reversed. Based on management analysis, goodwill acquired in a business combination is for impairment testing purposes allocated to the groups of cash-generating units that are expected to benefit from the synergies of the combination. Each group represents the lowest level at which goodwill is monitored for internal management purposes and it is never larger than an operating segment.
Other intangible assets are measured at cost, including directly attributable borrowing costs, less accumulated amortization and any impairment losses. Direct external and internal development expenses for new or substantially improved products and processes are capitalized, provided that future economic benefits are probable, costs can be measured reliably and the product and process is technically and commercially feasible. Activities in projects at the feasibility study stage as well as maintenance and training activities are expensed as incurred. Mobile and fixed telecommunication licenses are regarded as integral to the network and the amortization of a license does not commence until the related network is ready for use. Intangible assets acquired in a business combination are identified and recognized separately from goodwill where they satisfy the definition of an intangible asset and their fair values can be measured reliably. The cost of such intangible assets is their fair value at the acquisition date. Subsequent to initial recognition, intangible assets acquired in a business combination are measured on the same basis as intangible assets acquired separately.
Fair values of intangible assets acquired in a business combination are determined as follows. Patents and trademarks are valued based on the discounted estimated royalty payments that have been avoided as a result of the patent or trademark being owned. Customer relationships are valued using the multi-period excess earnings method. For other intangible assets, income, market and cost approaches are considered in a comprehensive valuation analysis, by which the nature of the intangible asset, any legal and contractual circumstances and the availability of data will determine which approach(es) ultimately to be utilized to derive each asset's fair value.
Property, plant and equipment are measured at cost, including directly attributable borrowing costs, less accumulated depreciation and any impairment losses. Software used in the production process is considered to be an integral part of the related hardware and is capitalized as plant and machinery. Property and plant under construction is valued at the expense already incurred, including interest during the installation period. To the extent a legal or constructive obligation to a third party exists, the acquisition cost includes estimated costs of dismantling and removing the asset and restoring the site. The cost of replacing a part of an item of property, plant and equipment is recognized in the carrying value of the item if it is probable that the future economic benefits embodied within the item will flow to TeliaSonera and the cost of the item can be measured reliably. All other replacement costs are expensed as incurred. A change in estimated expenditures for dismantling, removal and restoration is added to and/or deducted from the carrying value of the related asset. To the extent that the change would result in a negative carrying value, this effect is recognized in net income. The change in depreciation charge is recognized prospectively.
Fair values for property, plant and equipment acquired in a business combination are determined as follows. Commercial real estate is normally valued using an income or market approach, while technical buildings, plant and equipment are normally valued using a cost approach, in which the fair value is derived based on depreciated replacement cost for the asset.
Capitalized interest is calculated, based on the Group's estimated average cost of borrowing. However, actual borrowing
costs are capitalized if individually identifiable, such as interest paid on construction loans for buildings.
Government grants received as compensation for the cost of an asset are initially measured at fair value, normally being the consideration received. A government grant reduces the carrying value of the related asset and the depreciation charge recognized over the assets' useful life.
Amortization on intangible assets other than goodwill and depreciation on property, plant and equipment is based on residual values, and taking into account the estimated useful lives of various asset classes or individual assets. Land is not depreciated. For assets acquired during a year, amortization and depreciation is calculated from the date of acquisition. Amortization and depreciation is mainly recognized on a straight-line basis.
Goodwill and other intangible assets with indefinite useful lives (currently none existing) and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired. Intangible assets with a finite life and tangible assets are tested for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Where it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of the cash-generating unit to which the asset belongs is tested for impairment. If an analysis indicates that the carrying value is higher than its recoverable amount, which is the higher of the fair value less costs to sell and value in use, an impairment loss is recognized for the amount by which the carrying amounts exceeds the recoverable amount.
Value in use is measured based on the expected future discounted cash flows (DCF model) attributable to the asset.
Financial instruments are for measurement purposes grouped into categories. The categorization depends on the purpose and is determined at initial recognition. Category "Financial assets at fair value through profit and loss" comprises derivatives not designated as hedging instruments (held-for-trading) with a positive fair value and investments held-for-trading. Category "Held-to-maturity" comprises non-derivative financial assets with fixed or determinable payments and fixed maturity that Telia-Sonera has the positive intention and ability to hold to maturity. This category includes commercial papers, certain government bonds and treasury bills. Category "Loans and receivables" comprises non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. This category includes trade receivables, accrued revenues for services and goods, loan receivables, bank deposits and cash at hand. Category "Available-for-sale financial assets" comprises non-derivative financial assets that are designated to this category or not to any of the other categories. This category currently includes equity instruments and convertible bonds. Assets included in the categories are reported under the statement of financial position items Other non-current assets (Note C16), Trade and Other receivables (Note C18), Interest-bearing Receivables, Cash and Cash Equivalents (Note C19).
Category "Financial liabilities at fair value through profit and loss" comprises derivatives not designated as hedging instruments (held-for-trading) with a negative fair value. Category "Financial liabilities measured at amortized cost" comprises all other financial liabilities, such as borrowings, trade payables, accrued expenses for services and goods, and certain provisions settled in cash. Liabilities included in the categories are reported under the statement of financial position items Longterm and Short-term Borrowings (Note C21), Other Provisions (Note C23), Other Long-term Liabilities (Note C24) and Trade Payables and Other Current Liabilities (Note C25).
The carrying values of classes of financial assets and liabilities measured at fair value were determined based on a three-level fair value hierarchy, as follows.
| Level | Fair value determination | Comprises |
|---|---|---|
| 1 | Quoted (unadjusted) prices in active markets for identical assets or liabilities |
Primarily quoted equity instruments classified as available-for-sale or held-for-trading |
| 2 | Inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices) |
Derivatives designated as hedging instruments or held-for-trading and borrowings in fair value hedge relationships |
| 3 | Inputs for the asset or liability that are not based on observable market data (unobservable inputs) |
Unquoted equity instruments classified as available-for-sale or held-for trading |
Transaction costs, impairment and derecognition Financial assets and financial liabilities are initially recognized at fair value plus transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability. However, transaction costs related to assets or liabilities held for trading or liabilities that are hedged items in a fair value hedge are expensed as incurred. A financial asset is considered impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flow of that asset. Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively.
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when TeliaSonera has transferred its rights to receive cash flows from the asset and has transferred substantially all the risks and rewards of the asset, or has transferred control of the asset.
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference between the carrying amounts is recognized in net income.
The fair values of financial instruments traded in active markets are based on quoted market prices at the end of the reporting period. For financial assets, the current bid price is used. The fair values of financial instruments that are not traded in active markets are determined by using valuation techniques. Management uses a variety of methods and makes assumptions that are based on market conditions existing at the end of the reporting period.
Quoted market prices or dealer quotes for similar instruments are used for long-term debt. Other techniques, such as estimated discounted cash flows (DCF analyses), are used to determine fair value for the remaining financial instruments. DCF analyses are performed using the applicable yield curve for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives. Forward exchange contracts are measured using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturities of the contracts. Interest rate swaps are measured at the present value of future cash flows, estimated and discounted based on the applicable yield curves derived from quoted interest rates.
The carrying value less impairment provision of trade receivables and payables are assumed for disclosure purposes to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available for similar financial instruments.
Financial assets and liabilities maturing more than one year from the end of the reporting period are considered to be non-current. Other financial assets and liabilities are recognized as current. Financial assets and liabilities are recognized and derecognized applying settlement date accounting.
Quoted equity instruments are measured at fair value, being the quoted market prices. Unrealized gains and losses arising from changes in fair value other than impairment losses up to the date of sale are recognized in other comprehensive income and accumulated in the fair value reserve. If the fair value of a quoted equity instrument declines, management makes assumptions about the decline in value to determine whether it is an impairment that should be recognized in profit or loss. Evidence of impairment is a significant or prolonged decline in the fair value below the cost of the instrument. Unquoted equity instruments whose fair value cannot be reliably determined are valued at cost less any impairment. An impairment loss on an unquoted equity instrument is calculated as the difference between the carrying amount and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Impairment losses on equity investments carried at cost are not subsequently reversed and impairment losses on equity instrument classified as available-for-sale are never reversed through net income.
Government bonds and treasury bills held-to-maturity are initially recognized at fair value and subsequently measured at amortized cost, using the effective interest rate method, less impairment. Receivables arising from own lending, except for short-term receivables where the interest effect is immaterial, are measured at amortized cost, using the effective interest rate method, less impairment. An impairment loss on government bonds and treasury bills and on receivables from own lending is calculated as the difference between the carrying amount and the present value of the estimated future cash flow discounted at the original effective interest rate.
Short-term investments with maturities over 3 months comprise bank deposits, commercial papers issued by banks, bonds and investments held-for-trading. Cash and cash equivalents include cash at hand and bank deposits as well as highly-liquid short-term investments with maturities up to and including 3 months, such as commercial papers issued by banks. All instruments are initially measured at fair value and subsequently at fair value if categorized as held-for-trading, otherwise at amortized cost.
Financial liabilities (interest-bearing loans and borrowings), except for short-term liabilities where the interest effect is immaterial, are initially recognized at fair value and subsequently measured at amortized cost, using the effective interest rate method. Liabilities that are hedged against changes in fair value are, however, measured at fair value. Any difference between the proceeds (net of transaction costs) and the settlement or redemption of borrowings is recognized over the term of the loan
or borrowings. Borrowings with an interest rate different to market rate are initially measured at fair value, being the net present value applying the market interest rate. The difference between the nominal value and the net present value is amortized until due date.
Financial guarantee liabilities are contracts that require a payment to be made to reimburse the holder for a loss it incurs because the specified debtor fails to make a payment when due in accordance with the terms of a debt instrument. Financial guarantee contracts are recognized initially as a liability at fair value, adjusted for transaction costs that are directly attributable to the issue of the guarantee. Subsequently, the liability is measured at the higher of the best estimate of the expenditure required to settle the present obligation at the end of the reporting period and the amount initially recognized.
Trade receivables and trade payables – measurement Trade receivables are initially recognized at fair value, normally being the invoiced amount, and subsequently carried at invoiced amount less impairment (bad debt losses), which equals amortized cost since the terms are generally 30 days and the recognition of interest would be immaterial. An estimate of the amount of doubtful receivables is made when collection of the full amount is no longer probable. An impairment loss on trade receivables is calculated as the difference between the carrying amount and the present value of the estimated future cash flow. Bad debts are written-off when identified and charged to Selling and marketing expenses. Accrued trade payables are recognized at the amounts expected to be billable.
Trade payables are initially recognized at fair value, normally being the invoiced amounts, and subsequently measured at invoiced amounts, which equals amortized cost, using the effective interest rate method, since generally the payments terms are such that the recognition of interest would be immaterial.
TeliaSonera uses derivative instruments, such as interest and cross currency interest rate swaps, forward contracts and options, primarily to control exposure to fluctuations in exchange rates and interest rates. For hedging of net investments in foreign operations, TeliaSonera also uses financial liabilities.
Derivatives and embedded derivatives, when their economic characteristics and risks are not clearly and closely related to other characteristics of the host contract, are recognized at fair value. Derivatives with a positive fair value are recognized as non-current or current receivables and derivatives with a negative fair value as non-current or current liabilities. Currency swaps, forward exchange contracts and options are classified as non-interest-bearing and interest rate swaps and cross currency interest rate swaps as interest-bearing items. For classification in the statement of comprehensive income, see sections "Other operating income and expenses" and "Finance costs and other financial items" above.
Hedging instruments are designated as either fair value hedges, cash flow hedges, or hedges of net investments in foreign operations. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges. Documentation on hedges includes: the relationship between the hedging instrument and the hedged item; risk management objectives and strategy for undertaking various hedge transactions; and whether the hedging instrument used is highly effective in offsetting changes in fair values or cash flows of the hedged item.
For fair value hedges, the effective and ineffective portions of the change in fair value of the derivative, along with the gain or loss on the hedged item attributable to the risk being hedged, are recognized in net income.
For cash flow hedges, the effective portion of the change in fair value of the derivative is recognized in other comprehensive income until the underlying transaction is reflected in net income, at which time any deferred hedging gains or losses are recycled to net income. The ineffective portion of the change in fair value
of a derivative used as a cash flow hedge is recognized in net income. However, when the hedged forecast transaction results in the recognition of a non-financial asset or liability, the gains and losses are included in the initial measurement of the cost of the asset or liability.
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized in net income. Gains and losses deferred in the foreign currency translation reserve are recycled to net income on disposal of the foreign operation.
Changes in the fair value of derivative instruments that do not meet the criteria for hedge accounting are recognized in net income.
Hedge accounting is not applied to derivative instruments that economically hedge monetary assets and liabilities denominated in foreign currencies (economic hedges) or that are initiated in order to manage e.g. the overall interest rate duration of the debt portfolio. Changes in the fair value of economic hedges are recognized in net income as exchange rate differences, offsetting the exchange rate differences on monetary assets and liabilities. Changes in the fair value of portfolio management derivatives are recognized in net income as Finance costs.
Inventories are carried at the lower of cost and net realizable value. Costs, including an appropriate portion of fixed and variable overhead expenses, are assigned to inventories held by the method most appropriate to the particular class of inventory, with the majority being valued on a first-in-first-out basis. Net realizable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale. Obsolescence is assessed with reference to the age and rate of turnover of the items. The entire difference between the opening and closing balance of the obsolescence allowance is charged to cost of sales. The fair value of inventories acquired in a business combination is determined based on the estimated selling price less the estimated cost of sale and a reasonable profit margin.
Non-current assets and disposal groups are classified as heldfor-sale if their carrying value will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condition. An asset-held-for-sale is measured at the lower of its previous carrying value and fair value less costs to sell.
Equity attributable to owners of the parent is divided into share capital, other contributed capital, hedging reserve, fair value reserve, foreign currency translation reserve, revaluation reserve, inflation adjustment reserve and retained earnings. Share capital is the legally issued share capital. Other contributed capital comprises contributions made by shareholders in the form of share premiums in connection with new share issues, specific share holder contributions, etc. This item is reduced by reimbursements to shareholders made in accordance with separately decided and communicated capital repayment programs (e.g. through purchasing own shares or extraordinary dividends). The hedging reserve as well as the fair value reserve and the foreign currency translation reserve are reclassified to net income. Cash flow hedges may also adjust the initial cost of a non-financial asset or liability. The valuation reserve is used in connection with step acquisitions and the inflation adjustment reserve when accounting for operations in hyperinflationary economies. All other equity is retained earnings.
Dividend payments are proposed by the Board of Directors in accordance with the regulations of the Swedish Companies Act and decided by the General Meeting of shareholders. The proposed cash dividend for 2009 will be recorded as a liability immediately following the final decision by the shareholders.
TeliaSonera provides defined benefit pension plans, which mean that the individual is guaranteed a pension equal to a certain percentage of his or her salary, to most of its employees in Sweden, Finland and Norway. The pension plans mainly include retirement pension, disability pension and family pension. Employees in TeliaSonera AB and most of its Swedish subsidiaries are eligible for retirement benefits under the ITP-Tele defined benefit plan. As of January 1, 2007, a new defined contribution pension plan (the ITP1 plan) was introduced. This pension plan is applicable to all employees born in 1979 and later. TeliaSonera's employees in Finland are entitled to statutory pension benefits pursuant to the Finnish Employees' Pension Act, a defined benefit pension arrangement with retirement, disability, unemployment and death benefits (TEL pension). In addition, certain employees have additional pension coverage through a supplemental pension plan.
The pension obligations are secured mostly by pension funds, but also by provisions in the statement of financial position combined with pension credit insurance. In Sweden, the part of the ITP multiemployer pension plan that is secured by paying pension premiums is accounted for as a defined contribution plan as the plan administrator does not provide any information necessary to account for the plan as a defined benefit plan. In Finland, a part of the pension is funded in advance and the remaining part financed as a pay-as-you-go pension (i.e. contributions are set at a level that is expected to be sufficient to pay the required benefits falling due in the same period).
TeliaSonera's employees in many other countries are usually covered by defined contribution pension plans. Contributions to the latter are normally set at a certain percentage of the employee's salary and are expensed as incurred.
The present value of pension obligations and pension costs are calculated annually, using the projected unit credit method. Actuarial assumptions are determined at the end of the reporting period. The assets of TeliaSonera's pension funds constitute pension plan assets and are valued at fair value.
Changes in the present value of pension obligations due to revised actuarial assumptions as well as differences between expected and actual return on plan assets are treated as actuarial gains or losses. When the net cumulative unrecognized actuarial gain or loss on pension obligations and plan assets goes outside a corridor equal to 10 percent of the higher of either pension obligations or the fair value of plan assets at the beginning of the year, the surplus amount is amortized over the average expected remaining employment period.
Net provisions or assets for post-employment benefits in the statement of financial position represent the present value of obligations at the end of the reporting period less the fair value of plan assets, unrecognized actuarial gains and losses and unrecognized past-service costs.
Restructuring provisions include termination benefits, onerous contracts and other expenses related to competitive cost level programs, post-merger integration programs, closing-down of operations, etc. Restructuring provisions are mainly recognized as Other operating expenses, since they are not expenses for post-decision ordinary activities.
Other provisions also include contingent consideration resulting from business combinations or from put options granted to minority shareholders in existing subsidiaries, warranty commitments, environmental restoration, litigation, onerous contracts not related to restructuring activities, etc. Such provisions are recognized as Cost of sales, Selling and marketing expenses, Administrative expenses or Research and development expenses as applicable. Provisions for contingent consideration are not charged to income, but increases goodwill.
A provision is recognized when TeliaSonera has a present obligation (legal or constructive) as a result of a past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and a reliable estimate can be made of the amount of the obligation. If the likelihood of an outflow of resources is less than probable but more than remote, or a reliable estimate is not determinable, the matter is disclosed as a contingency provided that the obligation or the legal claim is material.
Provisions are measured at management's best estimate, at the end of the reporting period, of the expenditure required to settle the obligation, and are discounted to present value where the effect is material. From time to time, parts of provisions may also be reversed due to better than expected outcome in the related activities in terms of cash outflow.
Termination benefits are recognized when TeliaSonera is committed to terminate the employment of an employee or group of employees before the normal retirement date or as a result of an offer made in order to encourage voluntary redundancy. Such benefits are recognized only after an appropriate public announcement has been made specifying the terms of redundancy and the number of employees affected, or after individual employees have been advised of the specific terms.
Onerous contracts are recognized when the expected benefits to be derived by from a contract are lower than the unavoidable cost of meeting the obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a provision is established any impairment loss on the assets associated with that contract is provided for.
Where there are a number of similar obligations, e.g. product warranty commitments, the probability that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any one item included in the same class may be small but it is probable that some outflow of resources will be needed to settle the class of obligations as a whole.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
As a lessee, TeliaSonera has entered into finance and operating leases and rental contracts. For a finance lease agreement, the leased asset is recognized as a tangible non-current asset and the future obligation to the lessor as a liability, capitalized at the inception of the lease at the lower of the fair value of the leased property or the present value of the minimum lease payments. Initial direct costs are added to the capitalized amount. Minimum lease payments are apportioned between the finance charges and reduction of the lease liability to produce a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to net income. Other agreements are operating leases, with the leasing costs recognized evenly throughout the period of the agreement.
TeliaSonera owns assets that it leases to customers under finance lease agreements. Amounts due from lessees are recorded as receivables at the amount of the net investment in the leases, which equals the net present value. Initial direct costs are included in the initial measurement of the financial lease receivable and reduce the amount of income recognized over the lease term. Income is recognized over the lease term on an annuity basis.
Rental revenues from operating leases are recognized on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying value of the leased asset and are recognized on the same basis as the lease revenues.
Fiber and duct are sold as part of the operations of TeliaSonera's international carrier business. TeliaSonera has decided to view these as integral equipment to land. Under the agreements, title is not transferred to the lessee. The transactions are therefore recorded as operating lease agreements. The contracted sales price is mainly paid in advance and sales that are not recognized in income are recorded as long-term liabilities or shortterm deferred revenues.
In 2009 and in order to strengthen its market position, TeliaSonera acquired Tele2's broadband and VoIP operations in Norway, the Swedish IT security company Protexion Sverige AB (100 percent), the Norwegian retailer Mobilconsult AS (100 percent) and the web hosting services provider UAB Interdata in Lithuania (100 percent).
For additional information, see Note C34 "Business Combinations, etc."
On June 3, 2009, TeliaSonera sold its 24 percent shareholding in SmartTrust AB, which provides software for managing applications on SIM cards and mobile phones.
The Group's operations are managed and reported by business area (BA) as follows.
Business area Mobility Services provides mobility services to the consumer and enterprise mass markets. Services include mobile voice and data, mobile content, WLAN Hotspots, mobile broadband, mobile/PC convergence and Wireless Office. The business area comprises mobile operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and Spain.
Segment consolidation is based on the same accounting principles as for the Group as a whole, except for inter-segment finance leases which are treated as operating leases. Inter-segment transactions are based on commercial terms. Besides Net sales and Operating income, principal segment control and reporting concepts are EBITDA excluding non-recurring items and Operating segment capital, respectively (see "Definitions"). Comparative period figures for 2008 have been restated to reflect the certain limited organizational restructuring effective January 1, 2009. The retail chain Veikon Kone Oy and the cable-TV company Telia Stofa A/S were moved from Broadband Services to Other operations.
| January–December 2009 or December 31, 2009 | ||||||||
|---|---|---|---|---|---|---|---|---|
| SEK in millions | Mobility Services |
Broadband Services |
Eurasia | Other operations |
Elimina tions |
Group | ||
| Net sales | 51,077 | 43,342 | 14,866 | 5,561 | –5,685 | 109,161 | ||
| External net sales | 48,801 | 40,472 | 14,863 | 5,025 | – | 109,161 | ||
| EBITDA excluding non-recurring items | 14,961 | 13,922 | 7,469 | 314 | – | 36,666 | ||
| Non-recurring items | –452 | –1,158 | 282 | –97 | – | –1,425 | ||
| Amortization, depreciation and impairment losses | –4,424 | –5,422 | –2,389 | –715 | 18 | –12,932 | ||
| Income from associated companies and joint ventures | –1 | 78 | 7,747 | 191 | – | 8,015 | ||
| Operating income/loss | 10,084 | 7,420 | 13,109 | –307 | 18 | 30,324 | ||
| Financial items, net | –2,710 | |||||||
| Income taxes | –6,334 | |||||||
| Net income | 21,280 | |||||||
| Investments in associated companies and joint ventures | 345 | 854 | 40,964 | 355 | – | 42,518 | ||
| Other operating segment assets | 95,133 | 55,542 | 30,750 | 6,879 | –2,379 | 185,925 | ||
| Unallocated operating assets | 11,382 | |||||||
| Other unallocated assets | 29,845 | |||||||
| Total assets | 269,670 | |||||||
| Operating segment liabilities | 12,427 | 14,172 | 10,514 | 5,318 | –2,422 | 40,009 | ||
| Unallocated operating liabilities | 24,753 | |||||||
| Other unallocated liabilities | 72,513 | |||||||
| Adjusted equity | 132,395 | |||||||
| Total equity and liabilities | 269,670 | |||||||
| Investments | 4,895 | 6,672 | 4,486 | 813 | –17 | 16,849 | ||
| of which CAPEX | 3,867 | 4,942 | 4,416 | 781 | 1 | 14,007 | ||
| Number of employees | 7,506 | 13,645 | 4,888 | 3,695 | – | 29,734 | ||
| Average number of full-time employees | 7,419 | 13,161 | 4,759 | 3,476 | – | 28,815 |
| SEK in millions | Mobility Services |
Broadband Services |
Eurasia | Other operations |
Elimina tions |
Group |
|---|---|---|---|---|---|---|
| Net sales | 48,673 | 42,625 | 13,204 | 4,906 | –5,823 | 103,585 |
| External net sales | 46,259 | 39,712 | 13,196 | 4,418 | – | 103,585 |
| EBITDA excluding non-recurring items | 14,399 | 11,705 | 6,553 | 333 | –36 | 32,954 |
| Non-recurring items | –397 | –1,189 | – | 290 | – | –1,296 |
| Amortization, depreciation and impairment losses | –4,354 | –5,382 | –1,883 | –523 | 36 | –12,106 |
| Income from associated companies and joint ventures | –122 | 151 | 9,061 | 6 | – | 9,096 |
| Operating income/loss | 9,526 | 5,285 | 13,731 | 106 | 0 | 28,648 |
| Financial items, net | –2,237 | |||||
| Income taxes | –4,969 | |||||
| Net income | 21,442 | |||||
| Investments in associated companies and joint ventures | 96 | 974 | 38,100 | 373 | – | 39,543 |
| Other operating segment assets | 93,159 | 56,786 | 34,088 | 7,519 | –1,375 | 190,177 |
| Unallocated operating assets | 13,397 | |||||
| Other unallocated assets | 21,169 | |||||
| Total assets | 264,286 | |||||
| Operating segment liabilities | 12,795 | 13,854 | 13,141 | 6,109 | –1,396 | 44,503 |
| Unallocated operating liabilities | 20,597 | |||||
| Other unallocated liabilities | 65,821 | |||||
| Adjusted equity | 133,365 | |||||
| Total equity and liabilities | 264,286 | |||||
| Investments | 4,771 | 6,311 | 12,691 | 1,079 | 3 | 24,855 |
| of which CAPEX | 4,467 | 5,810 | 4,595 | 919 | 4 | 15,795 |
| Number of employees | 8,339 | 15,410 | 4,780 | 3,642 | – | 32,171 |
| Average number of full-time employees | 7,777 | 14,563 | 4,276 | 3,421 | – | 30,037 |
External net sales were distributed by product area as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Mobile communications | 59,521 | 56,213 |
| Fixed communications | 41,399 | 39,833 |
| Other services | 8,241 | 7,539 |
| Total | 109,161 | 103,585 |
Fixed communications include internet, data and TV services as well as managed services. Other services include equipment sales and financial services.
Net sales by external customer location and non-current assets, respectively, were distributed among individually material countries as follows.
| Jan–Dec 2009 | Jan–Dec 2008 | Dec 31, 2009 | Dec 31, 2008 | |||||
|---|---|---|---|---|---|---|---|---|
| Net sales | Non-current assets | |||||||
| SEK in millions |
Percent | SEK in millions |
Percent | SEK in millions |
Percent | SEK in millions |
Percent | |
| Sweden | 36,323 | 33.3 | 35,890 | 34.7 | 24,174 | 14.9 | 22,373 | 13.7 |
| Finland | 17,891 | 16.4 | 16,781 | 16.2 | 45,603 | 28.2 | 48,604 | 29.8 |
| Norway | 10,162 | 9.3 | 10,287 | 9.9 | 31,670 | 19.5 | 28,455 | 17.5 |
| All other countries | 44,785 | 41.0 | 40,627 | 39.2 | 60,606 | 37.4 | 63,672 | 39.0 |
| Total | 109,161 | 100.0 | 103,585 | 100.0 | 162,054 | 100.0 | 163,104 | 100.0 |
Net sales by external customer location were distributed among economic regions as follows.
| Jan–Dec 2009 | Jan–Dec 2008 | |||
|---|---|---|---|---|
| SEK in millions |
Percent | SEK in millions |
Percent | |
| European Economic Area (EEA) |
92,029 | 84.3 | 88,448 | 85.4 |
| of which European Union (EU) member states |
81,845 | 75.0 | 78,108 | 75.4 |
| Rest of Europe | 2,968 | 2.7 | 1,419 | 1.4 |
| North-American Free Trade Agreement (NAFTA) |
714 | 0.7 | 688 | 0.6 |
| Rest of world | 13,450 | 12.3 | 13,030 | 12.6 |
| Total | 109,161 | 100.0 103,585 | 100.0 |
The TeliaSonera Group offers a diversified portfolio of massmarket services and products in highly competitive markets. Hence, the Group's exposure to individual customers is limited.
The distribution of change in net sales in terms of volume effects, price effects, structural effects and exchange rate effects was as follows.
| Percent | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Change in net sales, total | 5.4 | 7.5 |
| – volume growth | 6.2 | 9.7 |
| – price reductions | –6.5 | –5.8 |
| – structural changes | 1.1 | 1.5 |
| – exchange rate effects | 4.6 | 2.1 |
TeliaSonera experienced volume growth mainly within mobile communications and broadband in almost all of its geographical markets. Volume growth was especially strong in the Eurasian operations due to ongoing high customer intake. In 2009, however, total volume growth was more than offset by continued overall price pressure on telecom services. Over time, the impact from currency fluctuations is increasing.
Structural changes in 2009 mainly related to the acquisitions of Tele2's broadband and VoIP operations in Norway as well as the acquisitions in 2008 of Avansys in Sweden, ComHouse in Norway and the mobile operations in Nepal and Cambodia, while 2008 was also impacted by the acquisitions in 2007 of Cygate in Sweden, debitel Danmark and the mobile operations in Uzbekistan and Tajikistan.
Net sales are broken down by reportable segment, by product area, by individually material countries and by economic region in Note C5 "Segment Information."
Operating expenses are presented on the face of the statement of comprehensive income using a classification based on the functions "Cost of sales," "Selling and marketing expenses," "Administrative expenses" and "Research and development expenses." Total expenses by function were distributed by nature as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Goods and sub-contracting services purchased |
–16,625 | –16,016 |
| Interconnect and roaming expenses | –17,307 | –16,663 |
| Other network expenses | –5,038 | –4,602 |
| Change in inventories | –213 | –56 |
| Personnel expenses (see also Note C32) | –14,806 | –15,056 |
| Marketing expenses | –6,999 | –7,423 |
| Other expenses | –11,763 | –11,380 |
| Amortization, depreciation and impairment losses |
–12,932 | –12,057 |
| Total | –85,683 | –83,253 |
The main components of Other expenses are rent and leasing fees, consultants' services, IT expenses, energy expenses and travel expenses. In conjunction with measuring the outcome of efficiency measures, TeliaSonera uses the concept Addressable cost base, which comprises Personnel expenses, Marketing expenses and Other expenses and totaled SEK 33,568 million in 2009 and SEK 33,859 million in 2008.
Amortization, depreciation and impairment losses by function were as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Cost of sales | –10,946 | –10,136 |
| Selling and marketing expenses | –1,108 | –1,133 |
| Administrative expenses | –813 | –737 |
| Research and development expenses | –65 | –51 |
| Total | –12,932 | –12,057 |
Amortization, depreciation and impairment losses are broken down by reportable segment in Note C5 "Segment Information." For a discussion on impairment testing, see Note C13 "Goodwill and Other Intangible Assets."
Other operating income and expenses were distributed as follows.
| Jan–Dec | Jan–Dec | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Other operating income | ||
| Capital gains | 34 | 64 |
| Exchange rate gains | 216 | 267 |
| Commissions, license and patent fees, etc. | 219 | 265 |
| Grants | 27 | 37 |
| Recovered accounts receivable, released accounts payable |
267 | 25 |
| Compensation for damages | 343 | 97 |
| Total other operating income | 1,106 | 755 |
| Other operating expenses | ||
| Capital losses | –182 | –97 |
| Provisions for onerous contracts | –11 | 0 |
| Exchange rate losses | –266 | –341 |
| Restructuring costs | –1,458 | –986 |
| Amortization, depreciation and impairment losses |
–0 | –49 |
| Damages paid | –358 | –62 |
| Total other operating expenses | –2,275 | –1,535 |
| Net effect on income | –1,169 | –780 |
| of which net exchange rate losses on derivative instruments held-for-trading |
–0 | –13 |
In 2009, compensation for damages included SEK 282 million as a result of the agreement with Altimo to combine the two companies' ownership interests in Turkcell Iletisim Hizmetleri A.S. in Turkey and OAO MegaFon in Russia into a new company. Restructuring costs mainly relates to staff redundancy costs. In 2008, this item also included a SEK 360 million reversal of a provision for onerous lease and maintenance contracts relating to a French fiber network.
The net effect on income from holdings in associated companies and joint ventures was as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Share in net income for the year | 7,995 | 9,257 |
| Amortization of fair value adjustments | –121 | –146 |
| Net capital gains/losses | 141 | –15 |
| Net effect on income | 8,015 | 9,096 |
Income is broken down by reportable segment in Note C5 "Segment Information." Large individual stakes (including capital gains/losses and intermediate holding companies, when applicable) impacted earnings as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Svenska UMTS-nät AB, Sweden (joint venture) |
0 | –120 |
| SIA Lattelecom, Latvia | 77 | 151 |
| OAO MegaFon, Russia | 4,691 | 5,070 |
| Turkcell Iletisim Hizmetleri A.S., Turkey | 3,056 | 3,991 |
| SmartTrust AB, Sweden | 149 | –4 |
| Other holdings | 42 | 8 |
| Net effect on income | 8,015 | 9,096 |
Turkcell's financials are included in TeliaSonera's reporting with a one-quarter lag. SmartTrust AB was divested in 2009.
Finance costs and other financial items were distributed as follows.
| Jan–Dec | Jan–Dec | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Finance costs | ||
| Interest expenses | –2,672 | –3,477 |
| Interest expenses on finance leases | –10 | –2 |
| Unwinding of provision discounts | –190 | –147 |
| Capitalized interest | 94 | 58 |
| Net exchange rate gains and losses | –413 | –115 |
| Total finance costs | –3,191 | –3,683 |
| Other financial items | ||
| Interest income | 413 | 1,429 |
| Interest income on finance leases | 21 | 29 |
| Credit losses on finance leases | 0 | –4 |
| Dividends from financial investments available-for-sale |
1 | 0 |
| Changes in fair value on venture capital investments |
–21 | 5 |
| Capital losses on equity instruments at cost | –1 | –13 |
| Impairment losses on equity instruments at cost |
–69 | ─ |
| Remitted long-term vendor financing | 137 | ─ |
| Total other financial items | 481 | 1,446 |
| Net effect on income | –2,710 | –2,237 |
Interest income in 2008 included received penalty interest of SEK 290 million related to court rulings on certain historical interconnect fees.
Details on interest expenses, net exchange rate gains and losses and interest income related to hedging activities, loan receivables and borrowings were as follows.
| Jan–Dec 2009 |
Jan–Dec 2008 |
Jan–Dec 2009 |
Jan–Dec 2008 |
Jan–Dec 2009 |
Jan–Dec 2008 |
|
|---|---|---|---|---|---|---|
| SEK in millions | Interest expenses | Net exchange rate gains and losses |
Interest income | |||
| Fair value hedge derivatives | 245 | –173 | –1,348 | 2,047 | – | – |
| Cash flow hedge derivatives | –118 | –211 | –81 | –75 | – | – |
| Derivatives held-for-trading | 97 | –2 | –456 | 3,850 | – | – |
| Held-to-maturity investments | – | – | – | – | 0 | 5 |
| Loans and receivables | – | – | 559 | –2,514 | 405 | 1,428 |
| Borrowings in fair value hedge relationships | –988 | –572 | 1,348 | –2,047 | – | – |
| Borrowings and other financial liabilities at amortized cost |
–1,894 | –2,514 | –435 | –1,376 | – | – |
| Other | –14 | –5 | – | – | 8 | –4 |
| Total | –2,672 | –3,477 | –413 | –115 | 413 | 1,429 |
Borrowings at amortized cost include items in cash flow hedge relationships as well as unhedged items.
Tax items recognized in net income and in other comprehensive income were distributed as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Tax items recognized in net income | ||
| Current tax expense relating to current year | –3,315 | –3,083 |
| Underprovided or overprovided current tax expense in prior years |
262 | –36 |
| Deferred tax expense originated or reversed in current year |
–3,262 | –2,926 |
| Recognition of previously unrecognized deferred taxes |
19 | 625 |
| Effect on deferred tax income (+)/expense (–) from changes in tax rates |
–38 | 451 |
| Total tax expense recognized in net income |
–6,334 | –4,969 |
| Tax items recognized in other comprehensive income |
||
| Current tax relating to current year | –279 | 303 |
| Deferred tax originated or reversed in current year |
–17 | 87 |
| Total tax recognized in other comprehensive income |
–296 | 390 |
In November 2009, enacted changes to the tax legislation in Kazakhstan postponed the effective dates of the previously decided corporate income tax-rate cuts from 2010 and 2011 to 2013 and 2014, respectively. In December 2009, enacted changes to the Lithuanian tax legislation involved a reduction of the corporate income tax rate from 20 percent to 15 percent, effective January 1, 2010.
In 2008, SEK 395 million of the effect from changes in tax rates referred to the Swedish operations, following the reduction of the Swedish corporate income tax rate from 28 percent to 26.3 percent, which was enacted in 2008 and effective January 1, 2009.
Pre-tax income was SEK 27,614 million in 2009 and SEK 26,411 million in 2008. The difference between the nominal Swedish income tax rate and the effective tax rate comprises the following components.
| Percent | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Swedish income tax rate | 26.3 | 28.0 |
| Effect of higher or lower tax rates in subsidiaries | –0.5 | –2.4 |
| Withholding tax on earnings in subsidiaries, associated companies and joint ventures |
3.5 | 4.8 |
| Underprovided or overprovided current tax expense in prior years |
–0.9 | 0.1 |
| Recognition of previously unrecognized deferred taxes |
–0.1 | –2.4 |
| Effect on deferred tax expense from changes in tax rates |
0.1 | –1.7 |
| Income from associated companies and joint ventures |
–7.6 | –9.7 |
| Current year losses for which no deferred tax asset was recognized |
1.6 | 1.9 |
| Non-deductible expenses | 0.6 | 0.4 |
| Tax-exempt income | –0.1 | –0.2 |
| Effective tax rate | 22.9 | 18.8 |
| Effective tax rate excluding effects from associated companies and joint ventures |
28.1 | 25.0 |
Deferred tax assets and liabilities changed as follows.
| Dec 31, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Deferred tax assets | ||
| Opening balance | 13,206 | 12,017 |
| Comprehensive income period change | –943 | –926 |
| Operations acquired | – | 22 |
| Reversals of offset tax liabilities/assets, other reclassifications |
–264 | 379 |
| Exchange rate differences | –822 | 1,714 |
| Deferred tax assets, closing balance | 11,177 | 13,206 |
| Deferred tax liabilities | ||
| Opening balance | 11,260 | 9,577 |
| Comprehensive income period change | 2,355 | 837 |
| Operations acquired | – | 464 |
| Operations divested | – | –563 |
| Reversals of offset tax assets/liabilities, other reclassifications |
–40 | 353 |
| Exchange rate differences | –365 | 592 |
| Deferred tax liabilities, closing balance | 13,210 | 11,260 |
Temporary differences in deferred tax assets and liabilities were as follows.
| Dec 31, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Gross deferred tax assets | ||
| Unrealized gain, associated companies | 48 | 48 |
| Delayed depreciation, impairment losses and fair value adjustments, other non current assets |
6,604 | 6,654 |
| Delayed expenses for provisions | 251 | 655 |
| Doubtful current receivables | 196 | 135 |
| Tax loss carry-forwards | 8,527 | 10,151 |
| Subtotal | 15,626 | 17,643 |
| Valuation allowances | ||
| Delayed depreciation, other non-current assets |
– | –40 |
| Tax loss carry-forwards | –4,137 | –3,927 |
| Subtotal | –4,137 | –3,967 |
| Offset deferred tax liabilities/assets | –312 | –470 |
| Total deferred tax assets | 11,177 | 13,206 |
| Deferred tax liabilities | ||
| Withholding taxes and impairment losses, subsidiaries and associated companies |
2,643 | 2,082 |
| Accelerated depreciation and fair value adjustments, other non-current assets |
8,040 | 6,535 |
| Fair value adjustments, provisions | 1,098 | 1,521 |
| Delayed revenue recognition, current receivables |
34 | 34 |
| Profit equalization reserves | 1,707 | 1,558 |
| Subtotal | 13,522 | 11,730 |
| Offset deferred tax assets/liabilities | –312 | –470 |
| Total deferred tax liabilities | 13,210 | 11,260 |
| Net deferred tax assets | –2,033 | 1,946 |
| Net increase (+)/decrease (–) in valuation allowance |
170 | 917 |
Unrecognized deferred tax assets, as reflected by the valuation allowance at December 31, 2009, are expected to expire as follows.
| Expected expiry | 2015– | |||||||
|---|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2011 | 2012 | 2013 | 2014 | 2026 Unlimited | Total | |
| Unrecognized deferred tax assets | – | 320 | 53 | 15 | 23 | 2,950 | 776 | 4,137 |
As of December 31, 2009 and 2008, unrecognized deferred tax liabilities for undistributed earnings in subsidiaries, including estimated such income tax that is levied on dividends paid, totaled SEK 762 million and SEK 955 million, respectively.
Deferred tax assets originating from tax loss carry-forwards mainly relate to Finland and Spain.
Tax losses in Finland refer mainly to impairment losses on the European 3G investments recognized by TeliaSonera Finland Oyj (formerly Sonera Oyj) in 2002 and to capital losses on shares divested in 2003 by another subsidiary within the Finnish tax group.
Tax losses in Spain refer to the Spanish 3G mobile network operator Xfera Móviles S.A., acquired in 2006. Xfera is a start-up operation that has reported tax losses since its incorporation in 2000, due to annual spectrum fees paid to the Spanish government, depreciation and write-downs of earlier investments, other pre-operating costs and additional operating losses incurred thereafter. As of December 31, 2009, Xfera had tax losses and
taxable temporary differences totaling SEK 12.2 billion. As is the normal case for start-up operations, management projects tax losses also during the next few years.
At the current stage of the 3G market and due to the decreases in equipment prices in the past few years, management is, however, confident that Xfera will be able to generate taxable profits, and has prepared a robust business plan based on a sound business model with detailed and benchmarked data, and has also convinced other parties to invest alongside TeliaSonera. As a result, management believes that the current tax losses will be utilized before they expire after 15 years from the first profitable year. However, management acknowledges that the threshold for recognizing deferred tax assets in a situation of recurring historical losses is higher than for other assets, and has therefore reduced its projections to a level which it is convinced that Xfera will reach. As of December 31, 2009, based on these projections, management has recognized a deferred tax asset of SEK 719 million after valuation allowance.
TeliaSonera's accumulated tax loss carry-forwards were SEK 30,436 million in 2009 and SEK 36,822 million in 2008. Tax loss carryforwards as of December 31, 2009 are expected to expire as follows.
| Expected expiry 2015– |
||||||||
|---|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2011 | 2012 | 2013 | 2014 | 2026 | Unlimited | Total |
| Tax loss carry-forwards | 14 | 1,270 | 9,606 | 2,756 | 907 | 12,234 | 3,649 | 30,436 |
Most of the Finnish tax loss carry-forwards expire in 2012.
Other comprehensive income was distributed as follows.
| Jan-Dec | Jan-Dec | ||
|---|---|---|---|
| SEK in millions | Equity component | 2009 | 2008 |
| Foreign currency translation differences | |||
| Translation of foreign operations | Foreign currency translation reserve | –6,853 | 13 222 |
| Translation of foreign minority interests | Minority interests | –1,554 | 1 675 |
| Foreign operations divested | Foreign currency translation reserve | –9 | – |
| Hedging of foreign operations | Foreign currency translation reserve | 1,061 | –1 083 |
| Income tax effect | Foreign currency translation reserve | –279 | 303 |
| Total foreign currency translation differences | –7,634 | 14 117 | |
| of which attributable to owners of the parent | –6,080 | 12,442 | |
| Income from associated companies | |||
| Net changes in fair value of available-for-sale financial instruments | Fair value reserve | 11 | 0 |
| Translation of foreign operations | Foreign currency translation reserve | 177 | –37 |
| Total income from associated companies | 188 | –37 | |
| Cash flow hedges | |||
| Net changes in fair value | Hedging reserve | 16 | –349 |
| Transferred to finance costs in net income | Hedging reserve | 73 | 18 |
| Income tax effect | Hedging reserve | –17 | 87 |
| Total cash flow hedges | 72 | –244 | |
| Available-for-sale financial instruments | |||
| Net changes in fair value | Fair value reserve | 34 | –97 |
| Total available-for-sale financial instruments | 34 | –97 | |
| Total other comprehensive income | –7,340 | 13 739 | |
| of which total income tax effects (see also Note C11) | –296 | 390 | |
The hedging reserve comprises gains and losses on derivatives hedging interest rate and foreign currency exposure, with a positive net effect in equity of SEK 72 million as of December 31, 2009. Future gains or losses will affect net income in 2010– 2011, 2013–2014, 2016–2017 and 2019 when the hedged items mature. No hedging reserve transfer necessitated adjustment of the cost of acquisition. See also section "Financial Instruments" in Note C3 "Significant Accounting Policies."
The total carrying value was distributed and changed as follows.
| Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
|||
|---|---|---|---|---|---|---|
| Other intangible | ||||||
| SEK in millions | Goodwill | assets | ||||
| Accumulated cost | 86,137 | 84,847 | 33,143 | 33,553 | ||
| Accumulated amortization | – | – –17,728 –16,157 | ||||
| Accumulated impairment losses | –400 | –416 | –955 | –861 | ||
| Advances | – | – | 42 | 2 | ||
| Carrying value | 85,737 | 84,431 | 14,502 | 16,537 | ||
| of which work in progress | – | – | 1,215 | 1,380 | ||
| Carrying value, opening balance | 84,431 | 71,172 | 16,537 | 12,737 | ||
| Investments | 1,776 | 6,882 | 1,923 | 4,195 | ||
| of which capitalized interest | – | – | 50 | 29 | ||
| Sales and disposals | –11 | – | –17 | –22 | ||
| Operations acquired | – | – | 67 | 112 | ||
| Operations divested | – | – | 0 | 0 | ||
| Grants received | – | – | – | –3 | ||
| Reclassifications | 201 | –122 | –139 | 255 | ||
| Adjustments related to minority put options |
38 | – | – | – | ||
| Amortization for the year | – | – | –2,688 | –2,450 | ||
| Impairment losses for the year | –4 | – | –109 | –95 | ||
| Advances | – | – | 39 | 1 | ||
| Exchange rate differences | –694 | 6,499 | –1,111 | 1,807 | ||
| Carrying value, closing balance | 85,737 | 84,431 | 14,502 | 16,537 |
Apart from goodwill, there are currently no intangible assets with indefinite useful lives. No general changes of useful lives were made in 2009. For amortization rates applied, see section "Useful lives" in Note C2 "Key Sources of Estimation Uncertainty." In the statement of comprehensive income, amortization and impairment losses are included in all expense line items by function as well as in line item Other operating expenses.
The total carrying value of goodwill was distributed by reportable segment as follows.
| Dec 31, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Business area Mobility Services | 60,241 | 58,256 |
| of which Finland | 23,267 | 24,584 |
| of which Norway | 25,464 | 22,591 |
| of which Denmark | 5,154 | 5,427 |
| Business area Broadband Services | 13,769 | 13,477 |
| of which Finland | 9,270 | 9,792 |
| Business area Eurasia | 11,054 | 12,028 |
| of which Azerbaijan | 4,727 | 4,845 |
| of which Uzbekistan and Tajikistan | 2,365 | 2,818 |
| of which Nepal and Cambodia | 3,126 | 3,190 |
| Other operations | 673 | 670 |
| Total goodwill | 85,737 | 84,431 |
The total carrying value of other intangible assets was distributed by asset type as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Trade names | 241 | 365 |
| Licenses | 5,812 | 5,764 |
| Customer and vendor relationships, interconnect and roaming agreements |
4,151 | 6,145 |
| Capitalized development expenses | 2,038 | 2,052 |
| Patents, etc. | 460 | 625 |
| Leaseholds, etc. | 543 | 204 |
| Work in progress, advances | 1,257 | 1,382 |
| Total other intangible assets | 14,502 | 16,537 |
Capitalized development expenses mainly refer to IT systems, supporting the selling and marketing, and administrative functions.
Goodwill is for impairment testing purposes allocated to cashgenerating units in accordance with TeliaSonera's business organization. In most cases, each geographical market within the respective reportable segment constitutes a cash-generating unit. Carrying values (for impairment testing purposes defined as operating capital and notionally adjusted for minority interest in goodwill) of all cash-generating units are annually tested for impairment. The recoverable amounts (that is, higher of value in use and fair value less cost to sell) are normally determined on the basis of value in use, applying discounted cash flow calculations. From time to time, TeliaSonera may also obtain independent appraisals of fair values to determine recoverable amounts.
In the value in use calculations, management used assumptions that it believes are reasonable based on the best information available as of the date of the financial statements. The key assumptions were sales growth, EBITDA margin development, the weighted average cost of capital (WACC), and the terminal growth rate of free cash flow. The calculations were based on forecasts approved by management, which management believes reflect past experience, forecasts in industry reports, and other externally available information. The forecast period was 5 years. However, a forecast period of 10 years was used for cash-generating units where the investment is of a start-up nature and/or put options have been granted to minority shareholders.
The forecast periods used, and the post-tax WACC rates and the terminal growth rates of free cash flow used to extrapolate cash flows beyond the forecast period varied by reportable segment and geographic area as follows.
| Years/Percent | Sweden | Finland | Norway | Denmark | Lithuania | Latvia | Estonia | Spain |
|---|---|---|---|---|---|---|---|---|
| Business area Mobility Services | ||||||||
| Forecast period (years) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 |
| WACC rate (%) | 5.9 | 6.0 | 6.4 | 6.0 | 8.8 | 10.9 | 9.5 | 6.2 |
| Terminal growth rate (%) | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Business area Broadband Services |
||||||||
| Forecast period (years) | 5 | 5 | 5 | 5 | 5 | 5 | 5 | – |
| WACC rate (%) | 5.9 | 6.0 | 6.4 | 6.0 | 8.2 | 9.4 | 8.1 | – |
| Terminal growth rate (%) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | – |
| Other operations | ||||||||
| Forecast period (years) | 5 | 5 | 5 | 5 | – | – | – | – |
| WACC rate (%) | 5.9 | 6.0 | 6.4 | 6.0 | – | – | – | – |
| Terminal growth rate (%) | 1.0–2.0 | 1.0–2.0 | 2.0 | 2.0 | – | – | – | – |
| Years/Percent | Kazakhstan | Azerbaijan | Uzbekistan | Tajikistan | Georgia | Moldova | Nepal | Cambodia |
| Business area Eurasia | ||||||||
| Forecast period (years) | 5 | 10 | 10 | 5 | 5 | 5 | 10 | 10 |
| WACC rate (%) | 11.8 | 12.3 | 21.0 | 19.2 | 14.4 | 18.5 | 17.7 | 13.8 |
| Terminal growth rate (%) | 2.0 | 2.0 | 3.5 | 2.0 | 2.0 | 2.0 | 5.0 | 3.0 |
In all cases management believes the terminal growth rates to not exceed the average growth rates for markets in which Telia-Sonera operates.
As of December 31, 2009, the recoverable values based on value in use of the cash-generating units were found not to fall short of their carrying values in any test and therefore the related goodwill was not impaired. For cash-generating unit Eurasia – Cambodia, with a carrying value for impairment testing purposes of SEK 1,015 million (of which goodwill SEK 365 million), the estimated recoverable value corresponded to the carrying value. The minority interest in Eurasia – Cambodia is 49 percent. The impairment test assumed, in addition to the post-tax WACC rate and the terminal growth rate stated above, the sales growth to range from 120 percent to 10 percent during the next 10 years and the EBITDA margin during the same period to range from - 112 percent to 45 percent.
The following table sets out to what extent each key assumption approximately must change, all else being equal, in order for the recoverable value of Eurasia – Cambodia to change by 10 percent, or by SEK 0.1 billion.
| Sales growth in the 10-year period | +0.9 percentage points |
|---|---|
| EBITDA margin in the 10-year period and beyond |
+2.4 percentage points |
| Terminal growth rate of free cash flow | +0.8 percentage points |
| Post-tax WACC rate | –0.5 percentage points |
The carrying value was distributed and changed as follows.
| Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Plant and machinery | Equipment, tools | |||||||||
| SEK in millions | Property | Mobile networks | Fixed networks | and installations | Total | |||||
| Accumulated cost | 8,861 | 9,048 | 59,760 | 58,333 | 129,112 | 127,983 | 9,959 | 8,592 | 207,692 | 203,956 |
| Accumulated depreciation | –4,050 | –3,831 | –36,708 | –33,630 | –85,769 | –84,314 | –7,209 | –6,026 –133,736 –127,801 | ||
| Accumulated impairment losses | –494 | –509 | –408 | –405 | –12,238 | –13,544 | –512 | –257 | –13,652 | –14,715 |
| Advances | – | – | 918 | 506 | – | – | – | – | 918 | 506 |
| Carrying value | 4,317 | 4,708 | 23,562 | 24,804 | 31,105 | 30,125 | 2,238 | 2,309 | 61,222 | 61,946 |
| of which assets under construction |
– | – | 4,018 | 3,753 | 1,583 | 1,792 | – | – | 5,601 | 5,545 |
| Carrying value, opening balance | 4,708 | 4,062 | 24,804 | 19,334 | 30,125 | 27,531 | 2,309 | 1,675 | 61,946 | 52,602 |
| Investments | 166 | 415 | 6,392 | 6,805 | 4,072 | 5,012 | 860 | 905 | 11,490 | 13,137 |
| of which capitalized interest | 2 | 1 | 16 | 10 | 24 | 17 | 1 | 1 | 43 | 29 |
| Sales and disposals | –36 | –18 | –46 | –116 | –49 | –3 | –33 | –18 | –164 | –155 |
| Dismantling and restoration | – | – | 9 | 2 | 1,045 | 418 | – | – | 1,054 | 420 |
| Operations acquired | – | – | – | 125 | 2 | 326 | 30 | 83 | 32 | 534 |
| Operations divested | – | – | – | – | – | –2 | – | – | – | –2 |
| Grants received | – | – | – | – | 0 | –5 | – | – | – | –5 |
| Reclassifications | 82 | 90 | –922 | –191 | 500 | –235 | 133 | 492 | –207 | 156 |
| Depreciation for the year | –359 | –324 | –4,644 | –4,178 | –4,005 | –4,035 | –1,020 | –889 | –10,028 | –9,426 |
| Impairment losses for the year | – | –11 | –40 | –17 | –61 | –100 | –2 | –7 | –103 | –135 |
| Advances | – | –24 | 412 | 20 | – | –1 | – | –1 | 412 | –6 |
| Exchange rate differences | –244 | 518 | –2,403 | 3,020 | –524 | 1,219 | –39 | 69 | –3,210 | 4,826 |
| Carrying value, closing balance |
4,317 | 4,708 | 23,562 | 24,804 | 31,105 | 30,125 | 2,238 | 2,309 | 61,222 | 61,946 |
No general changes of useful lives were made in 2009. For depreciation rates applied, see section "Useful lives" in Note C2 "Key Sources of Estimation Uncertainty." In the statement of comprehensive income, depreciation and impairment losses are included in all expense line items by function as well as in line item Other operating expenses. For information on contractual obligations regarding future acquisitions of property, plant and equipment, see Note C30 "Contingencies, Other Contractual Obligations and Litigation."
TeliaSonera's real estate holdings include some 3,900 properties, mainly in Sweden and Finland. The substantial majority is used solely for technical facilities, like network installations, computer installations, research centers and service outlets. The total carrying value as of December 31, 2009 included non-depreciable land with SEK 487 million and buildings and other depreciable property with SEK 3,830 million.
Group property in Sweden has been assessed for tax purposes as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Buildings | 307 | 308 |
| Land and land improvements | 70 | 70 |
| Tax-assessed value | 377 | 378 |
At property taxations in 2009, a number of properties were assessed for the first time, while others had their assessments adjusted. Some tax-assessed properties were sold or disposed of in 2009.
The carrying value was distributed and changed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Goodwill and similar assets on consolidation | 7,195 | 7,925 |
| Share of equity | 35,323 | 31,618 |
| Carrying value | 42,518 | 39,543 |
| Carrying value, opening balance | 39,543 | 33,065 |
| Shareholder contributions | 250 | – |
| Share of net income for the year | 7,995 | 9,257 |
| Amortization and write-downs of fair value adjustments |
–121 | –146 |
| Dividends received | –2,153 | –1,410 |
| Repayment of long term loans classified as investments in associated companies |
–170 | – |
| Acquisitions and operations acquired | 1 | 11 |
| Divestments and operations divested | –31 | – |
| Reclassifications | 303 | 248 |
| Exchange rate differences | –3,099 | –1,482 |
| Carrying value, closing balance | 42,518 | 39,543 |
The carrying value is broken down by reportable segment in Note C5 "Segment Information" and by company as follows.
| Equity participation in consolidated accounts |
Carrying value in each parent company |
|||||
|---|---|---|---|---|---|---|
| Company, | Participa | Number of | 2009 | 2008 | 2009 | 2008 |
| Corp. Reg. No., registered office | tion (%) | shares | SEK in millions | |||
| Parent company holdings | ||||||
| Swedish companies | ||||||
| Overseas Telecom AB, 556528-9138, Stockholm | 65 | 1,180,575 | 333 | 325 | 198 | 198 |
| Lokomo Systems AB, 556580-3326, Stockholm | 44 | 734,241 | 0 | 1 | 0 | 0 |
| Telefos AB, 556523-6865, Stockholm | 26 | 2,560,439 | 10 | 1 | 0 | 0 |
| SNPAC Swedish Number Portability Administrative Centre AB, 556595-2925, Stockholm |
20 | 400 | 3 | 4 | 1 | 1 |
| Other operating, dormant and divested companies | 0 | 0 | 0 | 0 | ||
| Companies outside Sweden | ||||||
| OAO Telecominvest, St. Petersburg | 26 | 4,262,165 | 3,842 | 3,423 | 700 | 700 |
| Other operating, dormant and divested companies | 0 | 0 | 0 | 0 | ||
| Total parent company | 899 | 899 | ||||
| Subsidiaries' holdings | ||||||
| Swedish companies | ||||||
| Svenska UMTS-nät AB, 556606-7996, Stockholm (joint venture) | 50 | 501,000 | 334 | 84 | 750 | 500 |
| Other operating, dormant and divested companies | 0 | 22 | 0 | 18 | ||
| Companies outside Sweden | ||||||
| AS Sertifitseerimiskeskus, 10747013, Tallinn | 50 | 16 | 7 | 6 | 5 | 6 |
| SIA Lattelecom, 00030527, Riga | 49 | 71,581,000 | 844 | 964 | 1,554 | 1,650 |
| Kiinteistö Oy Pietarsaaren Isokatu 8, 0181832-2, Pietarsaari | 48 | 12,851 | 3 | 3 | 7 | 7 |
| Turkcell Holding A.S., 430991-378573, Istanbul | 47 | 214,871,670 | 13,744 | 13,719 | 2,022 | 2,136 |
| Turkcell Iletisim Hizmetleri A.S., 304844-252426, Istanbul | 13 | 292,485,209 | 7,357 | 7,466 | 1,298 | 1,371 |
| OAO MegaFon, 7812014560, Moscow | 36 | 2,207,234 | 16,021 | 13,492 | 451 | 470 |
| AUCS Communications Services v.o.f., 34097149, Hoofddorp | 33 | – | 9 | 21 | 0 | 0 |
| Johtotieto Oy, 0875145-8, Helsinki | 33 | 170 | 2 | 3 | 0 | 0 |
| Operators Clearing House A/S, 18936909, Copenhagen | 33 | 1,333 | 6 | 7 | 5 | 5 |
| Voicecom OÜ, 10348566, Tallinn | 26 | – | 1 | 1 | 1 | 1 |
| Suomen Numerot NUMPAC Oy, 1829232-0, Helsinki | 25 | 3,000 | 1 | 0 | 0 | 0 |
| SCF Huolto Oy, 1892276-7, Loimaa | 20 | 20 | 1 | 1 | 0 | 0 |
| Other operating, dormant and divested companies | 0 | 0 | 0 | 0 | ||
| Total Group | 42,518 | 39,543 |
The share of voting power in Overseas Telecom AB is 42 percent. OAO Telecominvest owns an additional 31 percent of the shares in OAO MegaFon. Turkcell Holding A.S. owns 51 percent of the shares in Turkcell Iletisim Hizmetleri A.S.
The subsidiaries' holdings of Other Swedish operating, dormant and divested companies for the comparative year (Group carrying value SEK 22 million, carrying value in the parent company SEK 18 million) relate to SmartTrust AB, which was divested in 2009.
The market value of the Group's direct and indirect holdings in the publicly quoted Turkcell Iletisim Hizmetleri A.S. was SEK 40,278 million and SEK 36,687 million as of December 31, 2009 and 2008, respectively.
Summarized information on the associated companies' and joint ventures' aggregate (100 percent) income statements and statements of financial position was as follows.
| January–December or December 31, |
|||
|---|---|---|---|
| SEK in millions | 2009 | 2008 | |
| Net sales | 93,166 | 96,302 | |
| Gross profit | 62,492 | 66,450 | |
| Net income | 25,571 | 30,992 | |
| Non-current assets | 144,292 | 135,433 | |
| Current assets | 56,919 | 56,096 | |
| Provisions and long-term liabilities | 20,043 | 20,348 | |
| Current liabilities | 25,896 | 23,691 |
The total carrying and fair values of other non-current assets were distributed as follows.
| Dec 31, 2009 | Dec 31, 2008 | ||||
|---|---|---|---|---|---|
| SEK in millions | Carrying value | Fair value | Carrying value | Fair value | |
| Equity instruments available-for-sale | 341 | 341 | 324 | 324 | |
| Equity instruments held-for-trading | 57 | 57 | 73 | 73 | |
| Convertible bonds available-for-sale | 4 | 4 | – | – | |
| Interest rate swaps designated as fair value hedges | 957 | 957 | 691 | 691 | |
| Cross currency interest rate swaps designated as cash flow hedges | – | – | 462 | 462 | |
| Interest rate swaps and cross currency interest rate swaps held-for-trading | 1,576 | 1,576 | 3,173 | 3,173 | |
| Subtotal (see Fair value hierarchy levels – Note C26) | 2,935 | 2,935 | 4,723 | 4,723 | |
| Government bonds and treasury bills held-to-maturity | 81 | 81 | 99 | 99 | |
| Loans and receivables at amortized cost | 2,145 | 2,145 | 3,171 | 3,171 | |
| Subtotal (see Categories – Note C26) | 5,161 | 5,161 | 7,993 | 7,993 | |
| Finance lease receivables | 838 | 838 | 938 | 938 | |
| Subtotal (see Credit risk – Note C27)/Total fair value | 5,999 | 5,999 | 8,931 | 8,931 | |
| Equity instruments at cost | 61 | 65 | |||
| Deferred expenses | 593 | 190 | |||
| Total other non-current assets | 6,653 | 9,186 | |||
| of which interest-bearing | 5,130 | 6,866 | |||
| of which non-interest-bearing | 1,523 | 2,320 |
For Loans and receivables, including claims on associated companies, fair value is estimated at the present value of future cash flows discounted by applying market interest rates as of the end of the reporting period. As there had been no significant change in credit quality, Loans and receivables as of the end of the reporting period were not provided for. As of December 31, 2009, contractual cash flows for Government bonds and treasury bills and Loans and receivables represented the following expected maturities.
| Expected maturity SEK in millions |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|
| Government bonds and treasury bills |
39 | 11 | 21 | 10 | – | 81 |
| Loans and receivables | 1,284 | 6 | 340 | 40 | 475 | 2,145 |
For more information on financial instruments by category/fair value hierarchy level and exposed to credit risk, see Note C26 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note C27 "Financial Risk Management," respectively. For information on leases, see Note C28 "Leasing Agreements."
The total carrying value of equity instruments is broken down by company as follows.
| Carrying/fair value in consolidated accounts |
Carrying value in each parent company |
|||||
|---|---|---|---|---|---|---|
| Company, | Participa | Number of | 2009 | 2008 | 2009 | 2008 |
| Corp. Reg. No., registered office | tion (%) | shares | SEK in millions | |||
| Parent company holdings | ||||||
| Swedish companies | ||||||
| Slottsbacken Fund Two KB, 969660-9875, Stockholm | 18 | – | 4 | 7 | 4 | 7 |
| Lindholmen Science Park AB, 556568-6366, Gothenburg | 9 | 90 | 3 | 2 | 3 | 2 |
| Ullna Golf AB, 556042-8095, Österåker | 1 | 3,500 | 1 | 1 | 1 | 1 |
| Other operating, dormant and divested companies | 0 | 0 | 0 | 0 | ||
| Companies outside Sweden | ||||||
| Digital Telecommunications Phils., Inc., 000-449-918-000, Quezon City | 9 | 600,000,000 | 127 | 96 | 127 | 96 |
| ONSET VI, L.P., 4604207, Dover, DE | 2 | – | 7 | – | 7 | – |
| Birdstep Technology ASA, 977037093, Oslo | 2 | 1,722,594 | 5 | 3 | 5 | 3 |
| Vision Extension L.P., LP180, Saint Helier, Jersey | 2 | – | 1 | 1 | 1 | 1 |
| Other operating, dormant and divested companies | 0 | 0 | 0 | 0 | ||
| Total parent company | 148 | 110 | ||||
| Subsidiaries' holdings | ||||||
| Swedish companies | ||||||
| Other operating, dormant and divested companies | 0 | 0 | 0 | 0 | 0 | |
| Companies outside Sweden | ||||||
| Eesti Lairiba Arenduse Sihtasutus, 90010094, Tallinn | 13 | – | 1 | – | 1 | – |
| Telecom Development Company Afghanistan B.V., 34183985, Amsterdam | 12 | 1,225 | 209 | 225 | 209 | 225 |
| Magma Venture Capital I Annex Fund, L.P., Cayman Islands | 7 | – | 2 | 1 | 2 | 1 |
| Magma Venture Capital I, L.P., Cayman Islands | 7 | – | 11 | 24 | 11 | 24 |
| Oy Merinova Ab, 0778620-2, Vaasa | 6 | 800 | 1 | 1 | 1 | 1 |
| Vierumäki Golf Village Oy, 1927979-3, Helsinki | 5 | 0 | 15 | 15 | 15 | 15 |
| Diamondhead Ventures, L.P., 3145188, Menlo Park, CA | 4 | – | 10 | 0 | 10 | 0 |
| Santapark Oy, 1095079-8, Rovaniemi | 3 | 10,000 | 2 | 2 | 2 | 2 |
| Helsinki Halli Oy, 1016235-3, Helsinki | 1 | 42 | 5 | 5 | 5 | 5 |
| Intellect Capital Ventures, L.L.C., 3173982, Los Angeles, CA | 0 | – | 21 | 33 | 21 | 33 |
| Digital Media & Communications II L.P., 3037042, Boston, MA | 0 | – | 1 | 7 | 1 | 7 |
| Asunto Oy Helsingin Oskar, 0881553-8, Helsinki | 0 | 280 | 1 | 0 | 1 | 0 |
| Holdings in other real estate and housing companies, Finland | – | – | 28 | 29 | 28 | 29 |
| Holdings in local phone companies, etc., Finland | – | – | 4 | 9 | 4 | 9 |
| Other operating, dormant and divested companies | 0 | 1 | 0 | 1 | ||
| Total Group | 459 | 462 |
The subsidiaries' holdings of Other non-Swedish operating, dormant and divested companies for the comparative year (Group carrying value SEK 1 million, carrying value in the parent company SEK 1 million) relate to Kiinteistö Oy Turun Monitoimihalli, which was divested in 2009.
After deductions for obsolescence amounting to SEK 13 million in 2009 and SEK 4 million in 2008, the total carrying value was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Goods for resale | 1,111 | 1,171 |
| Other inventories and expense incurred on construction contracts |
440 | 502 |
| Total | 1,551 | 1,673 |
Other inventories include purchased supplies that are mainly intended for use in constructing TeliaSonera's own installations and for repair and maintenance. Inventories carried at net realizable value totaled SEK 82 million in 2009 and SEK 101 million in 2008.
The total carrying value of trade and other receivables was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Currency swaps, forward exchange contracts and currency options held-for-trading |
135 | 1,072 |
| Subtotal (see Fair value hierarchy levels – Note C26) |
135 | 1,072 |
| Accounts receivable at amortized cost | 12,298 | 13,126 |
| Loans and receivables at amortized cost | 4,797 | 6,089 |
| Subtotal (see Categories – Note C26 and Credit risk – Note C27) |
17,230 | 20,287 |
| Other current receivables | 2,478 | 1,763 |
| Deferred expenses | 1,682 | 1,193 |
| Total trade and other receivables | 21,390 | 23,243 |
For Accounts receivable and Loans and receivables, the carrying values equal fair value as the impact of discounting is insignificant. Loans and receivables mainly comprise accrued call, interconnect and roaming charges. TeliaSonera offers a diversified portfolio of mass-market services and products in a number of highly competitive markets, resulting in a limited credit risk concentration to individual markets and customers.
For Accounts receivable and Loans and receivables, as of the end of the reporting period, concentration of credit risk by geographical area and by customer segment was as follows.
| Dec 31, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Geographical area | ||
| Nordic countries | 13,475 | 13,591 |
| Baltic countries | 1,311 | 1,484 |
| Eurasia | 833 | 1,716 |
| Other countries | 1,476 | 2,424 |
| Total carrying value | 17,095 | 19,215 |
| Customer segment | ||
| Residential customers | 6,455 | 6,278 |
| Business customers | 6,330 | 6,325 |
| Other operators | 3,879 | 5,770 |
| Distributors | 431 | 842 |
| Total carrying value | 17,095 | 19,215 |
The geographic concentration to the Nordic operations reflects a relatively higher share of post-paid customer contracts. In most cases, customers are billed in local currency. Receivables from and payables to other operators for international fixed-line traffic and roaming are normally settled net through clearing-houses. Refer to Note C26 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note C27 "Financial Risk Management" for more information on financial instruments classified by category/fair value hierarchy level and exposed to credit risk, respectively.
As of the end of the reporting period, allowance for doubtful and ageing of Accounts receivable, respectively, were as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Accounts receivable invoiced | 14,250 | 14,386 |
| Allowance for doubtful accounts receivable | –1,952 | –1,260 |
| Total accounts receivable | 12,298 | 13,126 |
| Accounts receivable not due | 8,544 | 8,504 |
| Accounts receivable past due but not impaired |
3,754 | 4,622 |
| of which less than 30 days | 1,753 | 2,414 |
| of which 30–180 days | 1,118 | 1,073 |
| of which more than 180 days | 883 | 1,135 |
| Total accounts receivable | 12,298 | 13,126 |
As of the end of the reporting period, ageing of Loans and receivables were as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Loans and receivables not due | 3,357 | 4,196 |
| Loans and receivables past due but not impaired |
1,440 | 1,893 |
| of which less than 30 days | 1,283 | 1,665 |
| of which 30–180 days | 64 | 85 |
| of which more than 180 days | 93 | 143 |
| Total loans and receivables | 4,797 | 6,089 |
Receivables past due as of the end of the reporting period were not provided for as there had been no significant change in credit quality and the amounts were still considered recoverable. Balances past due more than 180 days mainly referred to other operators. See also section "Credit risk management" in Note C27 "Financial Risk Management" for information on mitigation of risks related to accounts receivable.
Total bad debt expenses were SEK 590 million in 2009 and SEK 433 million in 2008. Recovered accounts receivable in these years were SEK 79 million and SEK 29 million, respectively.
The allowance for doubtful accounts receivable changed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Opening balance | 1,260 | 964 |
| Reclassifications | 194 | – |
| Provisions for receivables impaired | 665 | 311 |
| Receivables written-off as uncollectible | –95 | –24 |
| Unused amounts reversed | –16 | –50 |
| Exchange rate differences | –56 | 59 |
| Closing balance | 1,952 | 1,260 |
The total carrying value of interest-bearing receivables was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Interest rate swaps and cross currency interest rate swaps designated as cash flow hedges |
329 | – |
| Subtotal (see Fair value hierarchy levels – Note C26) |
329 | – |
| Short-term investments with maturities over 3 months |
309 | 1,031 |
| of which bonds and commercial papers held-to-maturity |
302 | 564 |
| of which bank deposits at amortized cost | 7 | 467 |
| Loans and receivables at amortized cost | 737 | 921 |
| Subtotal (see Categories – Note C26) | 1,375 | 1,952 |
| Finance lease receivables | 351 | 195 |
| Total (see Credit risk – Note C27) | 1,726 | 2,147 |
Carrying values for items measured at amortized cost and finance lease receivables are assumed to approximate fair values as the risk of changes in value is insignificant. Refer to Note C26 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note C27 "Financial Risk Management" for more information on financial instruments classified by category/fair value hierarchy level and exposed to credit risk, respectively. For information on leases, see Note C28 "Leasing Agreements."
Cash and cash equivalents were distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Short-term investments with maturities up to and including 3 months |
10,904 | 5,277 |
| of which commercial papers held-to-maturity | 12 | 244 |
| of which bank deposits at amortized cost | 10,892 | 5,033 |
| Cash and bank | 11,584 | 6,549 |
| Total (see Categories – Note C26 and Credit risk – Note C27) |
22,488 | 11,826 |
The carrying values are assumed to approximate fair values as the risk of changes in value is insignificant. Refer to Note C26 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note C27 "Financial Risk Management" for more information on financial instruments classified by category and exposed to credit risk, respectively, and to Note C30 "Contingencies, Other Contractual Obligations and Litigation" for information on blocked funds in bank accounts.
According to the articles of association of TeliaSonera AB the authorized share capital shall amount to no less than SEK 8 billion and no more than SEK 32 billion. All issued shares have been paid in full and carry equal rights to vote and participate in the assets of the company
Since December 31, 2005, the issued share capital changed as follows.
| Issued share capital (SEK) |
Number of issued shares |
Quotient value (SEK/share) |
|
|---|---|---|---|
| Issued share capital, December 31, 2005 | 14,960,742,621 | 4,675,232,069 | 3.20 |
| Cancellation of shares repurchased in 2005, September 6, 2006 | –591,279,539 | –184,774,856 | 3.20 |
| Issued share capital, December 31, 2006 | 14,369,463,082 | 4,490,457,213 | 3.20 |
| Issued share capital, December 31, 2007 | 14,369,463,082 | 4,490,457,213 | 3.20 |
| Issued share capital, December 31, 2008 | 14,369,463,082 | 4,490,457,213 | 3.20 |
| Issued share capital, December 31, 2009 | 14,369,463,082 | 4,490,457,213 | 3.20 |
No TeliaSonera shares are held by the company itself or by the company's subsidiaries.
The inflation adjustment reserve refers to TeliaSonera's operations in Turkey. As of January 1, 2006, the Turkish economy is from an accounting perspective no longer considered to be hyperinflationary.
Exchange rate differences in minority interests changed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Opening balance | 1,409 | –266 |
| Translation of foreign operations | –1,554 | 1,675 |
| Closing balance | –145 | 1,409 |
Minority interests were distributed as follows (including intermediate holding companies, where applicable).
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| DLG-debitel I/S, Denmark | 62 | 66 |
| TEO LT, AB, Lithuania | 1,089 | 1,319 |
| Latvijas Mobilais Telefons SIA, Latvia | 686 | 864 |
| AS Eesti Telekom, Estonia | 34 | 2,203 |
| Fintur Holdings B.V., the Netherlands | 4,598 | 5,615 |
| TeliaSonera UTA Holding B.V., the Netherlands |
646 | 987 |
| Other subsidiaries | 12 | 7 |
| Total minority interests in equity | 7,127 | 11,061 |
AS Eesti Telekom became a wholly-owned subsidiary as of January 12, 2010.
| Jan–Dec 2009 |
Jan–Dec 2008 |
|
|---|---|---|
| Net income attributable to owners of the parent (SEK million) |
18,854 | 19,011 |
| Average number of outstanding shares, basic and diluted (thousands) |
4,490,457 | 4,490,457 |
| Earnings per outstanding share, basic and diluted (SEK) |
4.20 | 4.23 |
| Ordinary cash dividend (for 2009 as proposed by the Board) |
||
| – Per share (SEK) | 2.25 | 1.80 |
| – Total (SEK million) | 10,104 | 8,083 |
TeliaSonera's open-market financing (excluding debt derivatives) entails the following programs.
| Dec 31, 2009 | Dec 31, 2008 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Interest rate type | ||||||||||
| Limit | Limit Utilized Floating | Fixed | Average maturity |
Limit Utilized | ||||||
| Program | Characteristics | currency | (in millions) | (years) | (in millions) | |||||
| TeliaSonera AB | Euro Medium Term Note (EMTN) |
Uncommitted International, Long-term |
EUR | 7,000 | 6,155 | 1,468 | 4,687 | 5.1 | 7,000 | 4,652 |
| TeliaSonera AB | Euro Commercial Paper (ECP) |
Uncommitted International, Short-term |
EUR | 1,000 | – | – | – | – | 1,000 | – |
| TeliaSonera AB | Flexible Term Note (FTN) Uncommitted | Swedish domestic, Short-term and long-term |
SEK | 12,000 | – | – | – | – | 12,000 | 4,591 |
Long-term and short-term borrowings were distributed as follows.
| Dec 31, 2009 | Dec 31, 2008 | |||
|---|---|---|---|---|
| SEK in millions | Carrying value | Fair value | Carrying value | Fair value |
| Long-term borrowings | ||||
| Open-market financing program borrowings in fair value hedge relationships |
10,775 | 10,775 | 16,623 | 16,623 |
| Interest rate swaps at fair value | 416 | 416 | 375 | 375 |
| of which designated as hedging instruments | 328 | 328 | 288 | 288 |
| of which held-for-trading | 88 | 88 | 87 | 87 |
| Cross currency interest rate swaps at fair value | 172 | 172 | 20 | 20 |
| of which designated as hedging instruments | – | – | 20 | 20 |
| of which held-for-trading | 172 | 172 | – | – |
| Subtotal (see Fair value hierarchy levels – Note C26) | 11,363 | 11,363 | 17,018 | 17,018 |
| Open-market financing program borrowings | 48,111 | 50,934 | 33,211 | 35,100 |
| of which hedging net investments | 25,038 | 26,818 | 8,648 | 9,400 |
| of which at amortized cost | 23,073 | 24,116 | 24,563 | 25,700 |
| Other borrowings at amortized cost | 4,149 | 4,149 | 3,894 | 3,894 |
| Subtotal (see Categories – Note C26) | 63,623 | 66,446 | 54,123 | 56,012 |
| Finance lease agreements | 41 | 41 | 55 | 55 |
| Total long-term borrowings | 63,664 | 66,487 | 54,178 | 56,067 |
| Short-term borrowings | ||||
| Utilized bank overdraft facilities at amortized cost | 524 | 524 | 7 | 7 |
| Open-market financing program borrowings at amortized cost | 7,024 | 7,092 | 9,550 | 9,590 |
| Other borrowings at amortized cost | 593 | 593 | 2,030 | 2,031 |
| Subtotal (see Categories – Note C26) | 8,141 | 8,209 | 11,587 | 11,628 |
| Finance lease agreements | 28 | 28 | 34 | 34 |
| Total short-term borrowings | 8,169 | 8,237 | 11,621 | 11,662 |
Normally, borrowings by TeliaSonera AB denominated in foreign currencies are swapped into SEK. The exceptions typically include funds borrowed to finance the Group's international ventures or selective hedging of net investments abroad. As of December 31, 2009, long-term borrowings hedging net investments included borrowings also included in fair value hedge relationships. These loans have final maturities in 2014 (SEK 3,210 million) and after 2015 (SEK 4,760 million). TeliaSonera AB's portfolio of interest rate swaps and cross currency interest rate swaps as of December 31, 2009 and 2008 had a nominal value of approximately SEK 48,000 million and SEK 38,500 million, respectively. As of December 31, 2009, the portfolio included interest rate swaps with a nominal value of SEK 900 million related to the overall management of the funding portfolio structure and hence not included in hedge relationships.
Refer to Note C26 "Financial Assets and Liabilities by Category and Level" for more information on financial instruments classified by category/fair value hierarchy level and to Note C27 "Financial Risk Management" for information on maturities and management of liquidity risk, currency risk, interest rate risk and financing risk, respectively.
Total provisions (assets) for pension obligations were as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Present value of pension obligations | 23,503 | 22,814 |
| Fair value of plan assets | –19,401 | –18,068 |
| Pension obligations less plan assets (funded status) |
4,102 | 4,746 |
| Unrecognized past service cost | –33 | –19 |
| Unrecognized actuarial gains (+)/losses (–) | –3,890 | –5,035 |
| Net provisions (+)/assets (–) for pension obligations |
179 | –308 |
| of which recognized as provisions | 680 | 22 |
| of which recognized as assets | –501 | –330 |
For comments, see section "Pension obligation risk" in Note C27 "Financial Risk Management."
Total pension expenses were distributed as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Current service cost | 455 | 441 |
| Interest cost | 928 | 925 |
| Expected return on plan assets | –857 | –996 |
| Amortization of past service cost | –15 | –14 |
| Amortization of actuarial gains (–)/losses (+) | 206 | 52 |
| Pension expenses, defined benefit pension plans |
717 | 408 |
| Settlement of pension obligations | –14 | 3 |
| Termination benefits (excl. premiums and pension-related social charges) |
212 | 408 |
| Pension premiums, defined benefit/defined contribution pension plans and pay-as-you-go systems |
679 | 690 |
| Pension-related social charges and taxes, other pension expenses |
243 | 206 |
| Less termination benefits (incl. premiums and pension-related social charges) reported as restructuring charges |
–280 | –543 |
| Total pension expenses | 1,557 | 1,172 |
| of which pension premiums paid to the ITP pension plan |
112 | 92 |
The actuarial calculation of pension obligations and pension expenses is based on the following principal assumptions, each presented as a weighted average for the different pension plans.
| Percentages, except remaining working life |
Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Discount rate | 4.1 | 4.2 |
| Expected rate of compensation increase | 3.2 | 3.2 |
| Employee turnover rate | 2.9 | 2.9 |
| Average expected remaining working life, years |
14.5 | 14.4 |
| Increase in income base amount (only for Swedish entities) |
2.8 | 2.8 |
| Annual adjustments to pensions | 2.0 | 2.1 |
| Expected return on plan assets | 4.9 | 4.7 |
Changes in present value of pension obligations, fair value of plan assets, net provisions (net assets) for pension obligations and actuarial net gains or losses for the defined benefit pension plans were as follows.
| SEK in millions, except percentages | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Present value of pension obligations | ||
| Opening balance | 22,814 | 20,807 |
| Current service cost | 455 | 441 |
| Interest cost | 928 | 925 |
| Benefits paid | –1,217 | –1,181 |
| Benefits paid, early retirement | –16 | –23 |
| Termination benefits | 212 | 408 |
| Operations acquired/divested | –7 | –22 |
| Settlement of pension obligations | –18 | –3 |
| Actuarial gains (–)/losses (+) | 488 | 1,104 |
| Exchange rate differences | –136 | 358 |
| Closing balance, present value of pension obligations |
23,503 | 22,814 |
| Fair value of plan assets | ||
| Opening balance | 18,068 | 19,265 |
| Expected return on plan assets | 857 | 996 |
| Contribution to pension funds | 131 | 645 |
| Payment from pension funds | –915 | –536 |
| Operations acquired/divested | –11 | –23 |
| Actuarial gains (+)/losses (–) | 1,413 | –2,633 |
| Exchange rate differences | –142 | 354 |
| Closing balance, plan assets | 19,401 | 18,068 |
| Return on plan assets | ||
| Expected return on plan assets | 857 | 996 |
| Actuarial gains (+)/losses (–) | 1,413 | –2,633 |
| Actual return on plan assets | 2,270 | –1,637 |
| Net assets/provisions for pension obligations |
||
| Opening balance | –308 | 229 |
| Pension expenses, defined benefit pension plans |
717 | 408 |
| Benefits paid | –1,217 | –1,181 |
| Benefits paid, early retirement | –16 | –23 |
| Contribution to pension funds | –131 | –645 |
| Payment from pension funds | 915 | 536 |
| Termination benefits | 212 | 408 |
| Operations acquired/divested, net | –6 | –3 |
| Exchange rate differences | 13 | –37 |
| Closing balance, net assets (–)/provisions (+) for pension obligations |
179 | –308 |
| Unrecognized actuarial gains/losses | ||
| Opening balance, actuarial gains (+)/losses (–) | –5,035 | –1,311 |
| Actuarial gains (–)/losses (+) to be recognized | 206 | 52 |
| Actuarial gains (–)/losses (+), acquired/divested operations |
2 | 2 |
| Actuarial gains (+)/losses (–), pension obligations |
–488 | –1,104 |
| Actuarial gains (+)/losses (–), plan assets | 1,413 | –2,633 |
| Exchange rate differences | 12 | –41 |
| Closing balance, unrecognized actuarial gains (+)/losses (–) |
–3,890 | –5,035 |
| Operations divested | ||
| Decrease in pension obligations | –7 | –22 |
| Decrease in plan assets | 11 | 23 |
| Change in unrecognized actuarial gains | 2 | 2 |
| (–)/losses (+) | ||
| Net position, operations divested | 6 | 3 |
As of the end of the reporting period, plan assets were allocated as follows.
| Dec 31, 2009 | Dec 31, 2008 | ||||||
|---|---|---|---|---|---|---|---|
| Asset category | SEK in millions |
Percent | SEK in millions |
Percent | |||
| Fixed income instruments, liquidity |
10,264 | 52.9 | 12,598 | 69.7 | |||
| Shares and other investments |
9,137 | 47.1 | 5,470 | 30.3 | |||
| Total | 19,401 | 100.0 | 18,068 | 100.0 | |||
| of which shares in TeliaSonera AB |
113 | 0.6 | 68 | 0.4 |
In the last 5-year period, trends for the defined benefit plans were as follows.
| Dec 31, | Dec 31, | Dec 31, | Dec 31, | Dec 31, | |
|---|---|---|---|---|---|
| SEK in millions, except percentages | 2009 | 2008 | 2007 | 2006 | 2005 |
| Plan liabilities | 23,503 | 22,814 | 20,807 | 21,495 | 22,036 |
| Plan assets | –19,401 | –18,068 | –19,265 | –18,977 | –18,480 |
| Deficit (funded status) | 4,102 | 4,746 | 1,542 | 2,518 | 3,556 |
| Plan liabilities | |||||
| Experience adjustments arising on plan liabilities (%) | –1.0 | –0.2 | 0.6 | –0.3 | 0.4 |
| Effects of changes in actuarial assumptions (%) | –1.1 | –4.6 | 6.5 | 4.4 | –13.8 |
| Plan assets | |||||
| Experience adjustments arising on plan assets (%) | 7.8 | –13.6 | –1.4 | 2.1 | 10.1 |
| Actual return on plan assets (%) | 12.5 | –8.5 | 3.1 | 6.4 | 15.8 |
For companies in Sweden, the total pension liabilities are secured also by pension credit insurance. This means that, should the net provision for pension obligations increase, each company can choose if and when to contribute to the pension fund or otherwise to recognize a provision. To pension funds outside Sweden, TeliaSonera expects to contribute SEK 123 million in 2010.
Changes in other provisions were as follows.
| December 31, 2009 | |||||||
|---|---|---|---|---|---|---|---|
| SEK in millions | Restructuring provisions |
Minority put options, etc. |
Warranty provisions |
Asset retirement obligations |
Other provisions |
Total | |
| Opening balance | 1,199 | 9,100 | 1,454 | 1,295 | 1,113 | 14,161 | |
| of which financial liabilities at amortized cost |
– | – | 12 | – | – | 12 | |
| Provisions for the period | 1,575 | 144 | 76 | 1,066 | 69 | 2,930 | |
| Utilized provisions | –1,109 | – | –876 | –92 | –524 | –2,601 | |
| Reversals of provisions | –109 | – | –1 | –4 | –215 | –329 | |
| Reclassifications | –279 | 23 | –139 | –11 | 34 | –372 | |
| Timing and interest-rate effects | 13 | 123 | – | 45 | 14 | 195 | |
| Exchange rate differences | –16 | –826 | –101 | –29 | –31 | –1,003 | |
| Closing balance | 1,274 | 8,564 | 413 | 2,270 | 460 | 12,981 | |
| of which non-current portion | 502 | 8,564 | 226 | 2,264 | 179 | 11,735 | |
| of which current portion | 772 | – | 187 | 6 | 281 | 1,246 | |
| of which financial liabilities at amortized cost (see Categories – Note C26) |
– | – | 9 | – | – | 9 |
For financial liabilities, the carrying value equals fair value as provisions are discounted to present value. Refer to Note C26 "Financial Assets and Liabilities by Category and Level" for more information on financial instruments classified by category. As of December 31, 2009, contractual undiscounted cash flows for the
financial liabilities represented the following expected maturities. Expected maturity refers to the earliest point in time, based on the agreement terms, at which the counterpart might call for settlement.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011–2014 | Later years | Total | Carrying value |
|---|---|---|---|---|---|---|---|---|
| Financial liabilities | 1 | 4 | – | 4 | – | – | 9 | 9 |
In 2008, certain minority put option liabilities were categorized as Financial liabilities at fair value through profit and loss, see also section "Change of accounting policy" in Note C1 "Basis of Presentation."
Changes in restructuring provisions were as follows.
| December 31, 2009 or January–December 2009 | |||||
|---|---|---|---|---|---|
| International carrier operations | |||||
| SEK in millions | Danish operations |
Strategic refocusing |
Post-merger integration |
OPEX savings programs |
Total |
| Carrying value, opening balance | 57 | 201 | 168 | 773 | 1,199 |
| Provisions for the period | – | – | – | 1,575 | 1,575 |
| Utilized provisions (cash outflow) | –7 | –121 | –91 | –890 | –1,109 |
| Reversals of provisions | –22 | –19 | –28 | –40 | –109 |
| Reclassification to pension liability | – | – | – | –279 | –279 |
| Timing and interest-rate effects | – | 5 | 8 | – | 13 |
| Exchange rate differences | –2 | –5 | –3 | –6 | –16 |
| Carrying value, closing balance | 26 | 61 | 54 | 1,133 | 1,274 |
| of which current portion | – | 20 | 9 | 743 | 772 |
| Cash outflow during the year | –7 | –121 | –91 | –890 | –1,109 |
| Cash outflow in prior years | –786 | –2,237 | –228 | –1,630 | –4,881 |
| Total cash outflow | –793 | –2,358 | –319 | –2,520 | –5,990 |
The restructuring provisions represent the present value of management's best estimate of the amounts required to settle the liabilities. The estimates may vary as a result of changes in the actual number of months an employee is staying in redeployment before leaving and in the actual outcome of negotiations with lessors, sub-contractors and other external counterparts as well as the timing of such changes.
Several restructuring measures have been taken in relation to TeliaSonera's Danish operations: in 2002 in connection with focusing the Danish fixed network operations; in 2004 in connection with the acquisition of Orange Denmark to realize synergy gains from the acquisition; in 2005 in connection with integrating the mobile operations and the fixed network operations; and in 2006 in connection with further efficiency measures. The remaining provision as of December 31, 2009 mainly relates to the phase-out of long-term lease contracts and is expected to be fully utilized by 2020.
In 2002, TeliaSonera decided to change the strategic focus of Telia International Carrier and significantly restructure its operations. As part of the restructuring program, management decided to close down Telia International Carrier's Asian operations as well as its domestic voice reseller business in the United Kingdom and Germany, discontinue offering domestic network services in the United States and terminate its co-location business. Telia International Carrier's sales, administration and customer care resources were also centralized and the original workforce of approximately 800 persons was reduced by more than 50
percent, mainly in 2002 and 2003. The remaining provision as of December 31, 2009 mainly relates to the phase-out of long-term lease contracts and is expected to be fully utilized by 2020.
To realize post-merger synergy gains, management in 2003 decided to integrate the international carrier operations previously run separately by Telia and Sonera. Overlapping operations were phased out and the traffic was moved over from leased capacity to the wholly owned network. Parts of Sonera's operations in the United Kingdom, the United States, Sweden and Germany were closed down. The remaining provision as of December 31, 2009 mainly relates to the phase-out of long-term lease contracts and is expected to be fully utilized by 2017.
In the Swedish and Finnish operations, management in 2005 and in 2008 launched transition programs to keep the profitability by achieving competitive cost levels and focusing of the service offerings. The 2008 program included efficiency measures implemented in 2008 and 2009 aiming, among other things, at a reduction of approximately 2,900 employees in Sweden and Finland. The program was completed at year-end 2009. The remaining provision as of December 31, 2009 is expected to be fully utilized by 2012.
Provisions for minority put options, etc. relate to Xfera Móviles S.A. (Xfera), Azertel Telekomünikasyon Yatirim ve Dis Ticaret A.S. (Azertel) and TeliaSonera Uzbek Telecom Holding B.V. (Uzbek Holding).
For Xfera, which was acquired in 2006, the closing balance comprises in total SEK 1,459 million referring to contingent additional consideration to the selling shareholders based on an up to 20 year earn-out model and to a put option giving existing minority shareholders the right to sell their shares to TeliaSonera after 5 years, of which at least 2 consecutive years of net profit. The provisions represent the present value of management's best estimate of the amounts required to settle the liabilities. The estimate for the earn-out model has been made based on the Xfera 10-year business plan, using a post-tax discount rate (WACC) of 6.2 percent and a terminal growth rate of free cash flow of 2.0 percent. The amounts and timing may vary as a result of changes in Xfera's operations and profitability compared to the business plan. The estimate for the put option liability has been made based on assumptions about the timing of the option exercise and about the fair value of Xfera at that date and the provision may vary as a result of changes in Xfera's estimated fair value and the timing of the option exercise.
For Azertel, the parent company of the mobile operator Azercell Telekom B.M. (Azercell) in Azerbaijan, the closing balance comprises SEK 5,131 million for a put option granted in 2008 in conjunction with the privatization of Azercell, now wholly-owned by Azertel. Should a deadlock regarding material decisions at the general assembly arise, the resolution supported by Telia-Sonera will apply. In such circumstances, the put option gives the largest minority shareholder the right to sell its 42 percent holding in Azertel to TeliaSonera. The exercise price is equal to the fair value at the time of exercise and is to be determined by independent appraisal. The provision represents the present value of management's best estimate of the amount required to settle the liability. The estimate of Azertel's fair value has been made based on the Azercell 10-year business plan with a posttax discount rate (WACC) of 12.3 percent and a terminal growth rate of free cash flow of 2.0 percent. The provision may vary as a result of changes in Azertel's estimated fair value and the timing of the option exercise.
For Uzbek Holding, the parent company of the mobile operator OOO Coscom in Uzbekistan, the closing balance comprises SEK 1,974 million for a put option granted in 2007 in conjunction with the acquisition of a 3G license, frequencies and number blocks in Uzbekistan in exchange for cash and a 26 percent interest in Uzbek Holding. The put option gives the existing minority shareholder the right to sell the 26 percent interest in Uzbek Holding to TeliaSonera after December 31, 2009. The exercise price is dependent on the number of active subscribers in Coscom and on whether the option is exercised in 2010 or after December 31, 2010. In the latter case, the exercise price is equal to the fair value at the time of exercise and is to be determined by independent appraisal. The provision represents the present value of management's best estimate of the amount required to settle the liability. The estimate has been made based on assumptions about the timing of the option exercise and about the fair value of Uzbek Holding at that date, using the Coscom 10-year business plan with a post-tax discount rate (WACC) of 21.0 percent and a terminal growth rate of free cash flow of 3.5 percent. The provision may vary as a result of changes in Uzbek Holding's estimated fair value and the timing of the option exercise. On February 2, 2010, TeliaSonera increased its ownership in Uzbek Holding from 74 percent to 94 percent. TeliaSonera will pay approximately SEK 1,550 million (USD 220 million) for the shares.
Fair value estimates for the minority put option liabilities and the contingent consideration are based on TeliaSonera's longterm business plans for such business units. During the downturn in the world economy, the global equity market values have decreased and, if applied to TeliaSonera's business units through a peer group multiple valuation, would in some cases be below the fair values derived from TeliaSonera's own long-term business plans. Management believes that fair value based on its own business plans gives a better picture of the value for TeliaSonera and of the long-term valuation, compared to the current equity market values.
Warranty provisions include SEK 178 million related to a guarantee commitment on behalf of the minority held Ipse 2000 S.p.A. The provision originally represented TeliaSonera's share of the present value of Ipse's remaining UMTS license fees payable to the Italian government in 2006–2010. In early 2006, the Italian government revoked the license as Ipse had not met the license requirements. Ipse's position was that no further license fees should be payable, but TeliaSonera continued to carry a full provision since the outcome of Ipse's claim against the government was considered uncertain. TeliaSonera also gave cash collateral for the remaining license payments (see Note C30 "Contingencies, Other Contractual Obligations and Litigation"). At the end of 2008, following an unfavorable court decision and new legislation in Italy, Ipse decided to start paying installments. Installments due for 2006–2008 and for 2009 were paid in January and December 2009, respectively. The final installment will be paid in the end of 2010.
Asset retirement obligations mainly refer to dismantling and restoration of mobile and fixed network sites and to handling hazardous waste such as worn-out telephone poles impregnated with arsenic. The remaining provision as of December 31, 2009 is expected to be fully utilized by 2039. Other provisions comprise provisions for damages and court cases, for payroll taxes on future pension payments and for onerous and other lossmaking contracts, and insurance provisions. Full utilization of these provisions is expected in the period 2010-2024. The provisions represent the present value of management's best estimate of the amounts required to settle the liabilities. The estimates may vary mostly as a result of changes in tax and other legislation, in the actual outcome of negotiations with counterparts and in actual customer behavior as well as the timing of such changes.
Other long-term non-interest-bearing liabilities were distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Long-term trade payables at amortized cost | 2 | 175 |
| Danish 3G license fee liability at amortized cost |
– | 193 |
| Azercell share purchase consideration at amortized cost |
– | 541 |
| Other liabilities at amortized cost | 109 | 261 |
| Liabilities at amortized cost (see Categories – Note C26) |
111 | 1,170 |
| Prepaid operating lease agreements | 629 | 558 |
| Other liabilities | 849 | 837 |
| Total other long-term liabilities | 1,589 | 2,565 |
For Liabilities at amortized cost, the carrying value approximates fair value as the impact of discounting using market interest rates at the end of the reporting period was insignificant. Refer to Note C26 "Financial Assets and Liabilities by Category and Level" for more information on financial instruments classified by category and to Note C27 "Financial Risk Management" on management of liquidity risk. As of December 31, 2009, contractual undiscounted cash flows for liabilities at amortized cost represented the following expected maturities.
| Expected maturity SEK in millions |
2011 2012 2013 2014 | Later years Total |
Carrying value |
||||
|---|---|---|---|---|---|---|---|
| Liabilities at amortized cost |
5 | 78 | 28 | – | 3 | 114 | 111 |
For information on leases, see Note C28 "Leasing Agreements." Other liabilities mainly comprise customer advances for broadband build-out. Further included was deferred "day 1 gains" which changed as follows.
| Dec 31, 2009 |
Dec 31, 2008 |
|---|---|
| 290 | 209 |
| 151 | 56 |
| –18 | –13 |
| –5 | 38 |
| 418 | 290 |
| 98 | |
| 189 |
Trade payables and other current liabilities were distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Currency swaps, forward exchange contracts and currency options held-for trading |
175 | 338 |
| Subtotal (see Fair value hierarchy levels – Note C26) |
175 | 338 |
| Accounts payable at amortized cost | 8,153 | 9,401 |
| Current liabilities at amortized cost | 4,558 | 5,603 |
| Subtotal (see Categories – Note C26) | 12,886 | 15,342 |
| Other current liabilities | 7,339 | 7,629 |
| Deferred income | 5,214 | 4,806 |
| Total trade payables and other current liabilities |
25,439 | 27,777 |
For Accounts payable and Current liabilities, the carrying value equals fair value as the impact of discounting is insignificant. Refer to Note C26 "Financial Assets and Liabilities by Category and Level" for more information on financial instruments classified by category/fair value hierarchy level and to Note C27 "Financial Risk Management" on management of liquidity risk. As of December 31, 2009, contractual cash flows for liabilities at amortized cost represented the following expected maturities.
| Expected maturity | Jan–Mar | Apr–Jun | Jul–Sep | Oct–Dec | Total |
|---|---|---|---|---|---|
| SEK in millions | 2010 | 2010 | 2010 | 2010 | |
| Liabilities at amortized cost |
10,566 | 1,375 | 342 | 428 12,711 |
Corresponding information for currency derivatives held-fortrading are presented in section "Liquidity risk management" to Note C27 "Financial Risk Management."
The main components of Current liabilities are accrued payables to suppliers and accrued interconnect and roaming charges, while Other current liabilities mainly entail value-added tax, advances from customers and accruals of payroll expenses and social security contributions. Deferred income chiefly relate to subscription and other telecom charges. Included is also the current portion of deferred "day 1 gains" (refer to Note C24 "Other Long-term Liabilities").
Carrying values of classes of financial assets and liabilities were distributed by category as follows. Excluded are financial instruments which are discussed in Note C15 "Investments in Associated Companies and Joint Ventures," Note C22 "Provisions for Pensions and Employment Contracts" and Note C28 "Leasing Agreements," respectively.
| SEK in millions | Note | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|---|
| Financial assets | |||
| Derivatives designated as hedging instruments |
C16, C19 | 1,286 | 1,153 |
| Financial assets at fair value through profit and loss |
1,768 | 4,318 | |
| of which derivatives not designated as hedging instruments |
C16, C18 | 1,711 | 4,245 |
| of which held-for-trading investments | C16 | 57 | 73 |
| Held-to-maturity investments | C16, C19 | 395 | 907 |
| Loans and receivables | C16, C18, C19 |
42,460 | 35,356 |
| Available-for-sale financial assets | C16 | 345 | 324 |
| Total financial assets by category | 46,254 | 42,058 | |
| Financial liabilities | |||
| Derivatives designated as hedging instruments |
C21 | 328 | 308 |
| Derivatives not designated as hedging instruments |
C21, C25 | 435 | 425 |
| Borrowings in fair value hedge relationships |
C21 | 10,775 | 16,623 |
| Borrowings hedging net investments | C21 | 25,038 | 8,648 |
| Financial liabilities measured at amortized cost |
C21, C23, C24, C25 |
48,194 | 56,230 |
| Total financial liabilities by category | 84,770 | 82,234 |
In 2008, certain minority put option liabilities were categorized as Financial liabilities at fair value through profit and loss, see also section "Change of accounting policy" in Note C1 "Basis of Presentation."
The carrying values of classes of financial assets and liabilities measured at fair value were distributed by fair value hierarchy level as follows.
| December 31, 2009 | December 31, 2008 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying | of which | Carrying | of which | ||||||
| SEK in millions | Note | value | Level 1 | Level 2 | Level 3 | value | Level 1 | Level 2 | Level 3 |
| Financial assets at fair value | |||||||||
| Equity instruments available-for-sale | C16 | 341 | 132 | – | 209 | 324 | 99 | – | 225 |
| Equity instruments held-for-trading | C16 | 57 | – | – | 57 | 73 | – | – | 73 |
| Convertible bonds available-for-sale | C16 | 4 | – | – | 4 | – | – | – | – |
| Derivatives designated as hedging instruments C16, | C19 | 1,286 | – | 1,286 | – | 1,153 | – | 1,153 | – |
| Derivatives held-for-trading | C16, C18 |
1,711 | – | 1,711 | – | 4,245 | – | 4,245 | – |
| Total financial assets at fair value by level | 3,399 | 132 | 2,997 | 270 | 5,795 | 99 | 5,398 | 298 | |
| Financial liabilities at fair value | |||||||||
| Borrowings in fair value hedge relationships | C21 | 10,775 | – | 10,775 | – | 16,623 | – | 16,623 | – |
| Derivatives designated as hedging instruments | C21 | 328 | – | 328 | – | 308 | – | 308 | – |
| Derivatives held-for-trading | C21, C25 |
435 | – | 435 | – | 425 | – | 425 | – |
| Total financial liabilities at fair value by level |
11,538 | – | 11,538 | – | 17,356 | – | 17,356 | – |
There were no transfers between Level 1 and 2 in 2009 and 2008. Level 3 financial assets changed as follows.
| December 31, 2009 | December 31, 2008 | ||||||
|---|---|---|---|---|---|---|---|
| SEK in millions | Equity in struments available for-sale |
Equity in struments held-for trading |
Convertible bonds available for-sale |
Total | Equity in struments available for-sale |
Equity in struments held-for trading |
Total |
| Level 3, opening balance | 225 | 73 | – | 298 | 187 | 50 | 237 |
| Total gains/losses recognized | – | –21 | – | –21 | – | 5 | 5 |
| of which in net income | – | –21 | – | –21 | – | 5 | 5 |
| of which related to assets held at reporting period-end |
– | –21 | – | –21 | – | 5 | 5 |
| Purchases/capital contributions | – | 10 | 4 | 14 | – | 17 | 17 |
| Exchange rate differences | –16 | –5 | – | –21 | 38 | 1 | 39 |
| Level 3, closing balance | 209 | 57 | 4 | 270 | 225 | 73 | 298 |
Gains or losses recognized in net income are included in line item Other financial items, see specification in Note C10 "Finance Costs and Other Financial Items."
TeliaSonera's financing and financial risks are managed under the control and supervision of the Board of Directors of Telia-Sonera AB. Financial management is centralized within the Corporate Finance and Treasury (CFT) unit of TeliaSonera AB, which functions as TeliaSonera's internal bank and is responsible for the management of financing and financial risks.
CFT is responsible for Group-wide financial risk management including netting and pooling of capital requirements and payment flows. CFT also seeks to optimize the cost of financial risk management, which in certain cases may mean that e.g. an inter company transaction is not replicated with an identical transaction outside the Group or that derivative transactions are initiated in order to adjust e.g. the overall interest rate duration of the debt portfolio, e.g. through overlay-swaps, if deemed appropriate. This means that situations may arise in which certain derivative transactions with parties outside the Group do not fully satisfy the requirements for hedge accounting, and thus any shift in market value will affect the financial net.
Regarding foreign currency transaction exposure, CFT has a clearly defined deviation mandate which currently is capped at the equivalent of a nominal SEK +/-200 million, expressed as the long/short SEK counter-value amount that may be exposed to currency fluctuations. As of December 31, 2009, the deviation mandate was utilized by less than SEK 75 million.
SEK is the functional currency of TeliaSonera AB. Its borrowings are therefore normally denominated in, or swapped into, SEK unless linked to international operations or allocated as hedging of net investments abroad.
TeliaSonera's capital structure and dividend policy is decided by the Board of Directors. TeliaSonera shall target a solid investment grade long-term credit rating (A- to BBB+) to secure the company's strategically important financial flexibility for investments in future growth, both organically and by acquisitions.
The ordinary dividend shall be at least 50 percent of net income attributable to owners of the parent company. In addition, excess capital shall be returned to shareholders, after the Board of Directors has taken into consideration the company's cash at hand, cash flow projections and investment plans in a medium term perspective, as well as capital market conditions.
TeliaSonera AB is not subject to any externally imposed capital requirements.
TeliaSonera's exposure to credit risk arises from default of counterparts (including price risks as regards investments in equity instruments), with a maximum exposure equal to the carrying amount of these instruments (detailed in the respective note), as follows.
| SEK in millions | Note | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|---|
| Other non-current assets | C16 | 5,999 | 8,931 |
| Trade and other receivables | C18 | 17,230 | 20,287 |
| Interest-bearing receivables | C19 | 1,726 | 2,147 |
| Cash and cash equivalents | C19 | 22,488 | 11,826 |
| Total | 47,443 | 43,191 |
When entering into financial transactions such as interest rate swaps, cross currency swaps and other transactions in derivatives, TeliaSonera AB accepts only creditworthy counterparts. TeliaSonera AB requires each counterpart to have an approved rating and an International Swaps and Derivatives Association, Inc. (ISDA) agreement. The permitted exposure to each counterpart when entering into a financial transaction depends on the rating of that counterpart. As of the end of the reporting period, the aggregate exposure to counterparts in derivatives was distributed by counterpart long-term rating as follows. The first rating refers to Standard & Poor's and the second to Moody's. In line with recommendations issued by the Basel Committee on Banking Supervision, exposures are calculated as the net claim on each counterpart with an add-on amount intended to give a margin for a potential future exposure.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Counterpart rating ≥ AA and/or Aa2 | 450 | 4,336 |
| Counterpart rating AA- and/or Aa3 | 2,094 | 1,458 |
| Counterpart rating A+ and/or A1 | 356 | 443 |
| Counterpart rating ≥ A- and/or A3 but < A+ and/or A1 |
435 | ─ |
| Total exposure to counterparts in derivatives |
3,335 | 6,237 |
The credit risk with respect to TeliaSonera's trade receivables is diversified geographically and among a large number of customers, private individuals as well as companies in various industries. Solvency information is required for credit sales to minimize the risk of bad debt losses and is based on group-internal information on payment behavior, if necessary supplemented by credit and business information from external sources. Bad debt expense in relation to consolidated net sales was approximately 0.5 percent in 2009 and 0.4 percent in 2008.
Surplus cash in TeliaSonera AB may only be invested in bank deposits, commercial papers issued by banks and/or in Swedish, Finnish, Norwegian or Danish government bonds and treasury bills. There are no limits for investments in government papers. For investments with banks, the rating should be at least A-1 (Standard & Poor's) or P-1 (Moody's) and the maturity is limited to 12 months. Furthermore, for maturities longer than 10 business days, the exposure per bank is limited to SEK 1,000 million.
Liquidity risk is the risk that TeliaSonera will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. TeliaSonera has internal control processes and contingency plans for managing liquidity risk. TeliaSonera's policy is to have a strong liquidity position in terms of available cash and/or unutilized committed credit facilities. As of December 31, 2009 and 2008, the surplus liquidity (short-term investments and cash and bank) amounted to SEK 22,797 million and SEK 12,857 million, respectively. TeliaSonera AB's surplus liquidity is typically deposited in banks or invested in short-term interest-bearing instruments with good credit ratings. At year-end, TeliaSonera AB had no such investments in interest-bearing securities with maturities exceeding 3 months. The average yield on bank deposits and short-term investments as of the end of the reporting period was 0.4 percent in 2009 and 3.4 percent in 2008.
In addition to available cash, TeliaSonera has committed bank credit facilities and overdraft facilities, intended for short-term financing and back-up purposes, as follows.
| In millions of the respective currency | Dec 31, 2009 Dec 31, 2008 | |||||
|---|---|---|---|---|---|---|
| Group entity | Type | Characteristics | Final maturity | Currency | Limit | Limit |
| TeliaSonera AB | Revolving credit facility | Committed, syndicated | December 2011 | EUR | 1,000 | 1,000 |
| TeliaSonera AB | Revolving credit facility | Committed, bilateral | September 2010 | SEK | – | 2,000 |
| TeliaSonera AB | Revolving credit facility | Committed, bilateral | April 2013 | SEK | 1,400 | 1,400 |
| TeliaSonera AB and subsidiaries | Bank overdraft facilities | Committed, bilateral | – | SEK (various) | 1,853 | 1,204 |
As of December 31, 2009 and 2008, SEK 532 million and SEK 1,407 million, respectively, of the total facilities was utilized. In total, the available unutilized amount under committed bank credit facilities and overdraft facilities was SEK 13,074 million and SEK 14,133 million as of December 31, 2009 and 2008, respectively.
As of December 31, 2009, contractual undiscounted cash flows for the Group's interest-bearing borrowings and non-interestbearing currency derivatives represented the following expected maturities, including installments and estimated interest payments. Amounts in foreign currency have been converted into SEK using the exchange rate prevailing as of the end of the reporting period. Future interest payments, related to instruments with floating interest rates, have been estimated using forward rates. Where gross settlements are performed (cross currency interest rate swaps, currency swaps and forward exchange contracts), all amounts are reported on a gross basis. The balances due within 12 months equal their carrying values as the impact of discounting is insignificant.
| Expected maturity | Jan–Mar | Apr–Jun | Jul–Sep | Oct–Dec | Later | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2010 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | years | Total |
| Utilized bank overdraft facilities | 243 | 123 | 121 | 39 | 7 | – | – | – | – | 533 |
| Open-market financing program borrowings |
3,517 | 2,507 | 2,707 | 513 | 6,529 | 8,369 | 8,052 | 10,805 | 34,945 | 77,944 |
| Other borrowings | 6 | 303 | 5 | 94 | 1,662 | 508 | 379 | 7 | 46 | 3,010 |
| Finance lease agreements | 9 | 7 | 8 | 7 | 21 | 9 | 6 | 4 | 4 | 75 |
| Cross currency interest rate swaps and interest rate swaps |
||||||||||
| Payables | 299 | 180 | 2,529 | 177 | 1,987 | 5,341 | 4,307 | 475 | 9,318 | 24,613 |
| Receivables | –329 | –581 | –2,629 | –136 | –2,451 | –5,766 | –5,009 | –900 | –10,473 | –28,274 |
| Currency swaps and forward exchange contracts |
||||||||||
| Payables | 37,122 | 130 | – | 72 | – | – | – | – | – | 37,324 |
| Receivables | –37,159 | –130 | – | –73 | – | – | – | – | – | –37,362 |
| Total, net | 3,708 | 2,539 | 2,741 | 693 | 7,755 | 8,461 | 7,735 | 10,391 | 33,840 | 77,863 |
Expected maturities for and additional information on non-interest-bearing provisions and liabilities, guarantees and other contractual obligations are presented in Notes C23 "Other Provisions,"C24 "Other Long-term Liabilities,"C25 "Trade Payables and Other Current Liabilities" and C30 "Contingencies, Other Contractual Obligations and Litigation," respectively.
Currency risk is the risk that fluctuations in foreign exchange rates will adversely affect the Group's results, financial position and/or cash flows. Currency risk can be divided into transaction exposure and conversion exposure.
Transaction exposure relates to net inflows or outflows of foreign currencies required by operations (exports and imports) and/or financing (interest and amortization). TeliaSonera's general policy is to hedge the majority of known operational transaction exposure up to 12 months into the future. This hedging is primarily initiated via forward exchange contracts and refers to invoiced cash flows. However, financial flows, such as loans and investments, are usually hedged until maturity, even if that is longer than 12 months. Financial flows longer than one year are hedged by normally using cross currency interest rate swaps, while shorter terms are hedged using currency swaps or forward exchange contracts. Currency options may also be used from time to time.
As of December 31, 2009, TeliaSonera's portfolio of cross currency interest rate swap contracts represented the following currencies and expected maturities. Amounts indicated represent carrying values.
| Expected maturity SEK in millions |
Jan–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Cross currency interest rate swaps, received | |||||||||
| Buy EUR | – | 2,664 | – | – | 4,713 | 4,183 | – | 8,571 | 20,131 |
| Buy USD | – | – | – | 1,172 | – | – | – | – | 1,172 |
| Buy JPY | – | – | – | 238 | – | – | – | 390 | 628 |
| Buy NOK | – | – | – | – | – | – | – | 480 | 480 |
| Total, received | – | 2,664 | – | 1,410 | 4,713 | 4,183 | – | 9,441 | 22,411 |
| Cross currency interest rate swaps, paid | – | –2,301 | – | –1,282 | –4,625 | –3,744 | – | –8,714 | –20,666 |
| Net position | – | 363 | – | 128 | 88 | 439 | – | 727 | 1,745 |
As of December 31, 2009, the TeliaSonera Group's portfolio of currency swap contracts and forward exchange contracts hedging loans, investments, and operational transaction exposures represented the following currencies and expected maturities. Amounts indicated represent settlement values.
| Expected maturity | Jan–Mar | Apr–Jun | Jul–Sep | Oct–Dec | Later | ||
|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2010 | 2010 | 2010 | 2011–2014 | years | Total |
| Sell USD | 4,774 | 118 | – | 72 | – | – | 4,964 |
| Sell EUR | 1,980 | – | – | – | – | – | 1,980 |
| Sell DKK | 129 | – | – | – | – | – | 129 |
| Sell NOK | 92 | – | – | – | – | – | 92 |
| Sell GBP | 40 | – | – | – | – | – | 40 |
| Sell other currencies | 93 | – | – | – | – | – | 93 |
| Sell foreign currencies total | 7,108 | 118 | – | 72 | – | – | 7,298 |
| Sell SEK | 30,014 | 12 | – | – | – | – | 30,026 |
| Sell total | 37,122 | 130 | – | 72 | – | – | 37,324 |
| Buy EUR | –27,440 | –8 | – | – | – | – | –27,448 |
| Buy DKK | –2,534 | – | – | – | – | – | –2,534 |
| Buy NOK | –1,492 | – | – | – | – | – | –1,492 |
| Buy USD | –1,427 | –4 | – | – | – | – | –1,431 |
| Buy GBP | –487 | – | – | – | – | – | –487 |
| Buy other currencies | –69 | – | – | – | – | – | –69 |
| Buy foreign currencies total | –33,449 | –12 | – | – | – | – | –33,461 |
| Buy SEK | –3,710 | –118 | – | –73 | – | – | –3,901 |
| Buy total | –37,159 | –130 | – | –73 | – | – | –37,362 |
| Net position | –37 | – | – | –1 | – | – | –38 |
Conversion exposure relates to net investments in foreign operations. TeliaSonera does not normally hedge its conversion exposure.
TeliaSonera's net investments in foreign operations were distributed by currency as follows.
| Dec 31, 2009 | Dec 31, 2008 | ||||
|---|---|---|---|---|---|
| Currency | Amount in SEK million |
Percent | Amount in SEK million |
Percent | |
| EUR | 82,300 | 41.0 | 81,321 | 39.4 | |
| of which hedged through borrowings | 17,900 | 8.9 | 6,149 | 3.0 | |
| NOK | 34,560 | 17.2 | 32,142 | 15.6 | |
| TRY | 20,896 | 10.4 | 26,704 | 12.9 | |
| RUB | 18,247 | 9.1 | 16,946 | 8.2 | |
| DKK | 14,247 | 7.1 | 15,700 | 7.6 | |
| LTL | 6,948 | 3.5 | 8,098 | 3.9 | |
| EEK | 6,135 | 3.1 | 5,438 | 2.6 | |
| USD | 3,598 | 1.8 | 4,984 | 2.4 | |
| LVL | 3,499 | 1.7 | 4,132 | 2.0 | |
| NPR | 3,273 | 1.6 | 2,747 | 1.3 | |
| KZT | 1,915 | 0.9 | 2,416 | 1.2 | |
| AZN | 1,330 | 0.7 | 1,205 | 0.6 | |
| GEL | 1,082 | 0.5 | 898 | 0.4 | |
| GBP | 882 | 0.4 | 847 | 0.4 | |
| TJS | 603 | 0.3 | 1,020 | 0.5 | |
| UZS | 558 | 0.3 | 1,267 | 0.6 | |
| Other currencies | 780 | 0.4 | 817 | 0.4 | |
| Total | 200,853 | 100.0 | 206,682 | 100.0 |
In most cases, TeliaSonera customers are billed in their respective local currency. Receivables from and payables to other operators for international fixed-line traffic and roaming are normally settled net through clearing-houses. Hence, the operational need to net purchase foreign currency is primarily due to a deficit from such settlements and the limited import of equipment and supplies.
The negative impact on net income would be approximately SEK 290 million on a full-year basis, should the Swedish krona weaken by 10 percentage points against all other transaction currencies, assuming an operational transaction exposure equivalent to that in 2009, and provided that no hedging measures were taken and not including any potential impact due to
currency translation of other net income related items. Applying the same assumptions, the positive impact on net income would be approximately SEK 270 million on a full-year basis, should the Euro, the Danish krone and the Baltic currencies weaken by 10 percentage points against the Swedish krona and all other transaction currencies.
The positive impact on Group equity would be approximately SEK 18.3 billion if the Swedish krona weakened by 10 percentage points against all conversion exposure currencies, based on the exposure as of December 31, 2009 and including hedges but excluding any potential equity impact due to TeliaSonera's operational need to net purchase foreign currency or to currency
translation of other net income related items. TeliaSonera's conversion exposure is expected to grow due to ongoing expansion of the international business operations.
TeliaSonera's sources of funds are primarily equity attributable to owners of the parent, cash flows from operating activities, and borrowings. The interest-bearing borrowing exposes the Group to interest rate risk. Interest rate risk is the risk that a change in interest rates will negatively affect the Group's net interest expense and/or cash-flows.
Average interest rates, including relevant hedges, on Telia-Sonera AB's outstanding long-term and short-term borrowings as of the end of the reporting period was as follows.
| Percent | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Long-term borrowings | 2.99 | 4.91 |
| Short-term borrowings | 3.91 | 5.30 |
As of December 31, 2009, approximately 61 percent of total borrowings, including relevant hedges, was subject to interest rate adjustment within one year.
TeliaSonera's financial policy provides guidelines for interest rates and the average maturity of borrowings. The Group aims at balancing the estimated running cost of borrowing and the risk of significant negative impact on earnings, should there be a sudden, major change in interest rates. The Group's policy is that the duration of interest of the debt portfolio should be from 6 months to 4 years.
If the loan portfolio structure deviates from the desired one, various forms of derivative instruments are used to adapt the structure in terms of duration and/or currency, including e.g. interest rate swaps and cross currency interest rate swaps.
As of December 31, 2009, the TeliaSonera Group's portfolio of interest rate swap contracts and cross currency interest rate swap contracts represented the following interest types and expected maturities. Amounts indicated represent carrying values.
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| – | 1,626 | – | 1,649 | 5,492 | 432 | 3,474 | 15,747 | 28,420 |
| – | 1,696 | – | 641 | 4,713 | 4,818 | 708 | 10,719 | 23,295 |
| – | 3,322 | – | 2,290 | 10,205 | 5,250 | 4,182 | 26,466 | 51,715 |
| – | –2,336 | – | –1,253 | – | –723 | –785 | –1,994 | –7,091 |
| – | –657 | – | –897 | –9,859 | –4,171 | –3,409 | –23,358 | –42,351 |
| – | –2,993 | – | –2,150 | –9,859 | –4,894 | –4,194 | –25,352 | –49,442 |
| – | 329 | – | 140 | 346 | 356 | –12 | 1,114 | 2,273 |
| Jan–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
TeliaSonera AB has designated certain interest rate swaps as cash flow hedges to hedge against changes in the amount of future cash flows related to interest payments on existing liabilities (also including certain long-term borrowings hedging net investments, see Note C21 "Long-term and Short-term Borrowings"). Hedge ineffectiveness related to outstanding cash flow hedges was immaterial and recognized in net income. Net changes in fair value recognized in other comprehensive income are offset in a hedging reserve as a component of equity (see Note C12 "Other Comprehensive Income"). In 2009, no cash flow hedges were discontinued due to the original forecasted transactions not having occurred in the originally specified time period.
As of December 31, 2009, TeliaSonera AB had interest-bearing debt of SEK 66.0 billion with duration of interest of approximately 2.4 years, including derivatives. The volume of loans exposed to changes in interest rates over the next 12-month period was at the same date approximately SEK 40 billion, assuming that existing loans maturing during the year are refinanced and after accounting for derivatives. The exact effect of a change in interest rates on the financial net stemming from this debt portfolio depends on the timing of maturity of the debt as well as reset dates for floating rate debt, and that the volume of loans may vary over time, thereby affecting the estimate. However, assuming that those loans were reset by January 1, 2010 at a one percentage point higher interest rate than the prevailing rate as per December 31, 2009, and remained at that new level during 12 months, the post-tax interest expense would increase by some SEK 295 million. Fair value of the loan portfolio would change by approximately SEK 1,700 million, should the level in market interest rates make a parallel shift of one percentage
point, and assuming the same volume of loans and a similar duration on those loans as per year-end 2009.
TeliaSonera's aggregate borrowings usually have a longer maturity than duration of interest (principal is fixed longer than interest rates). This allows the Group to obtain the desired interest rate risk without having to assume a high financing risk. The Group's policy is that the average maturity of borrowings should normally exceed 2 years. In order to reduce financing risk, the Group aims to spread loan maturity dates over a longer period. As of December 31, 2009, TeliaSonera AB borrowings had an average time to maturity of approximately 5.0 years.
TeliaSonera AB enjoys a strong credit rating with the rating agencies Moody's and Standard & Poor's. In 2009, Moody's confirmed its assigned credit rating on TeliaSonera AB at A3 for long-term borrowings and P-2 for short-term borrowings, with a "Stable" outlook. Standard & Poor's credit rating on TeliaSonera AB remained unchanged at A- for long-term borrowings and A-2 for short-term borrowings, with a "Stable" outlook. These ratings represent a solid investment grade level and are thus expected to allow TeliaSonera continued good access to the financial markets.
TeliaSonera finances its operations chiefly by borrowing under its uncommitted open-market financing programs directly in Swedish and international money markets and capital markets. TeliaSonera also use some bank financing, which represented approximately 5 percent of the Group's total borrowing as of December 31, 2009. The open-market financing programs typically provide a cost-effective and flexible alternative to bank financing.
As of December 31, 2009, the TeliaSonera Group had pension obligations which net present value amounted to SEK 23,503 million (see Note C22 "Provisions for Pensions and Employment Contracts"). To secure these obligations, the Group has pension funds, with plan assets of SEK 19,401 million based on market values as of December 31, 2009. The pension funds' assets are used as prime funding source for the pension obligations, and consisted of approximately 53 percent fixed income instruments and approximately 47 percent shares and other investments at year-end 2009. The expected average net return on the pension funds' plan assets is 4.9 percent annually. The portion of the pension obligations not covered by plan assets is recognized in the statement of financial position, adjusted for unrecognized actuarial gains and losses, and unrecognized past service cost.
In 2009, accumulated actuarial losses decreased from SEK 5,035 million to SEK 3,890 million. The actual net return on plan assets was 12.5 percent (negative 8.5 percent in 2008), mainly due to rising prices on equity instruments. However, lower discount rates increased the present value of pension obligations.
As of December 31, 2009, the strategic asset allocation decided by the board of the Swedish pension fund, which represents approximately 84 percent of total plan assets, was 60 percent fixed income, 32 percent equities and 8 percent other investments. Other investments include primarily hedge funds and private equity. Out of the total strategic assets, 40 percent are domestic index (inflation) linked government bonds and 20 percent refers to other domestic fixed income assets with low credit risk. Out of the equity holdings, domestic equities represent 10 percentage points and global equities 22 percentage points. The actual allocation may fluctuate from the strategic allocation in a range of +/-10 percent between fixed income and equities. All assets in the Swedish pension fund are managed by appointed external managers with specialist mandates.
The approximate impact on the pension obligations is SEK 4.1 billion, should the weighted average discount rate decrease by one percentage point from the 4.1 percent which is currently used. Such an increase in the obligations, were interest rates to fall, should be partly offset by a positive impact from the fixed income assets in the pension funds. Based on the existing asset structure and the duration of the pension funds' fixed income portfolios (including index-linked bonds) as of December 31, 2009, and assuming that the value of the other assets in the pension funds were unchanged, a similar reduction in interest rates is estimated to increase the value of the pension funds assets by some SEK 0.9 billion.
Exogenous risk factors might from time to time lead to actuarial modifications increasing TeliaSonera's pension obligations. However, the impact on the obligations of such modifications cannot be quantified until realized.
The insurance cover is governed by corporate guidelines and includes a common package of different property and liability insurance programs. The business units and other units being responsible for assessing the risks decide the extent of actual cover. Corporate Insurance at TeliaSonera AB manages the common Group insurance programs and uses a captive, Telia-Sonera Försäkring AB, as a strategic tool in managing the insurance programs. The risks in the captive are in part reinsured in the international reinsurance market.
The Group's finance leases concerns computers and other IT equipment, production vehicles, company cars to employees, and other vehicles. There is no subleasing.
The carrying value of the leased assets as of the end of the reporting period was as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Cost | 104 | 623 |
| Less accumulated depreciation and impairment losses |
–35 | –491 |
| Net carrying value of finance lease agreements |
69 | 132 |
A substantial portion of the leasing contracts expired in 2009. In 2009 and 2008, depreciation and impairment losses totaled SEK 107 million and SEK 135 million, respectively. Leasing fees paid in these years totaled SEK 37 million and SEK 63 million, respectively.
As of the end of the reporting period, the present value of future minimum leasing fees under non-cancelable finance lease agreements was as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Total future minimum leasing fees | 75 | 114 |
| Less interest charges | –6 | –10 |
| Present value of future minimum leasing fees |
69 | 104 |
As of December 31, 2009, future minimum leasing fees and their present values as per finance lease agreements that could not be canceled in advance and were in excess of one year were as follows.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Future minimum leasing fees | 9 | 7 | 7 | 8 | 21 | 8 | 6 | 5 | 4 | 75 |
| Present value of future minimum lease payments |
8 | 6 | 7 | 7 | 20 | 7 | 5 | 5 | 4 | 69 |
TeliaSonera's operating lease agreements primarily concern office space, technical sites, land, computers and other equipment. Certain contracts include renewal options for various periods of time. Subleasing consists mainly of office premises. Future minimum leasing fees under operating lease agreements in effect as of December 31, 2009 that could not be canceled in advance and were in excess of one year were as follows.
| Expected maturity SEK in millions |
2010 | 2011 | 2012 | 2013 | 2014 | Later years | Total |
|---|---|---|---|---|---|---|---|
| Future minimum leasing fees | 2,002 | 1,655 | 1,329 | 1,086 | 920 | 1,932 | 8,924 |
| Minimum sublease payments | 21 | 9 | 4 | 2 | – | – | 36 |
In 2009 and 2008, total rent and leasing fees paid were SEK 2,627 million and SEK 2,592 million, respectively. In these years, revenue for subleased items totaled SEK 21 million and SEK 23 million, respectively.
At the end of 2009, office space and technical site leases covered approximately 761,000 square meters, including approximately 5,700 square meters of office space for TeliaSonera's principal executive offices, located at Stureplan 8 in Stockholm, Sweden. Apart from certain short-term leases, leasing terms range mainly between 3 and 50 years with an average term of approximately 6 years. All leases have been entered into on conventional commercial terms. Certain contracts include renewal options for various periods of time.
The leasing portfolio of TeliaSonera's customer financing operations in Sweden, Finland, Denmark and Estonia comprises financing related to TeliaSonera's product offerings. The term of the contract stock is approximately 12 quarters. The term of new contracts signed in 2009 was 12 quarters. Of all contracts, 68 percent carry a fixed interest rate and 32 percent a floating interest rate. Most contracts include renewal options. In Finland, TeliaSonera also under a finance lease agreement provides electricity meters with SIM cards for automated reading to a power company as part of TeliaSonera's service package. The term of the agreement is 15 years and carries a fixed interest rate.
As of the end of the reporting period, the present value of future minimum lease payment receivables under non-cancelable finance lease agreements was as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Minimum lease payments receivable | 1,373 | 1,344 |
| Unguaranteed residual values accruing to the benefit of the lessor |
–1 | –1 |
| Gross investment in finance lease contracts |
1,372 | 1,343 |
| Unearned finance income | –183 | –210 |
| Present value of future minimum lease payments receivable (net investment in finance lease contracts) |
1,189 | 1,133 |
As of December 31, 2009, the gross investment and present value of receivables relating to future minimum lease payments under noncancelable finance lease agreements were distributed as follows.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross investment | 96 | 96 | 96 | 95 | 271 | 174 | 89 | 66 | 389 | 1,372 |
| Present value of future minimum lease payments receivable |
88 | 88 | 88 | 87 | 243 | 143 | 78 | 57 | 317 | 1,189 |
As of December 31, 2009 and 2008, the accumulated allowance for uncollectible minimum lease payments receivable totaled SEK 9 million and SEK 8 million, respectively. Credit losses on leasing receivables are reduced by gains from the sale of equipment returned.
The leasing portfolio refers mainly to the international carrier business and includes 20 agreements with other international operators and 85 other contracts. Contract periods range between 10 and 25 years, with an average term of 20 years. In addition, a number of operating lease agreements is related to TeliaSonera's product offerings to end customers in Sweden and Finland. Contract periods range between 3 and 5 or 6 years, with an average term of approximately 3 years and 4 years, respectively.
The carrying value of the leased assets as of the end of the reporting period date was as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Cost | 4,417 | 4,013 |
| Less accumulated depreciation and impairment losses |
–2,902 | –2,896 |
| Gross carrying value | 1,515 | 1,117 |
| Plus prepaid sales costs | 0 | 0 |
| Less prepaid lease payments | –551 | –449 |
| Net value of operating lease agreements | 964 | 668 |
Depreciation and impairment losses totaled SEK 329 million in 2009 and SEK 286 million in 2008.
Future minimum lease payment receivables under operating lease agreements in effect as of December 31, 2009 that could not be canceled in advance and were in excess of one year were as follows.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Future minimum lease payment receivables |
60 | 59 | 58 | 57 | 184 | 137 | 59 | 28 | 27 | 669 |
The Swedish State currently owns 37.3 percent and the Finnish State 13.7 percent of the outstanding shares in TeliaSonera AB. The remaining 49.0 percent of the outstanding shares are widely held.
The TeliaSonera Group's services and products are offered to the Swedish and the Finnish State, their agencies, and stateowned companies in competition with other operators and on conventional commercial terms. Certain state-owned companies run businesses that compete with TeliaSonera. Likewise, Telia-Sonera buys services from state-owned companies at market prices and on otherwise conventional commercial terms. Neither the Swedish and Finnish State and their agencies, nor stateowned companies represent a significant share of TeliaSonera's net sales or earnings.
The Swedish telecommunications market is governed mainly by the Electronic Communications Act and ordinances, regulations and decisions in accordance with the Act. Notified operators are required to pay a fee to finance measures to prevent serious threats and disruptions to electronic communications during peacetime. The required fee from TeliaSonera was SEK 47 million in 2009 and SEK 46 million in 2008. In addition, TeliaSonera, like other operators, pays annual fees to the Swedish National Post and Telecom Agency (PTS) to fund the Agency's activities under the Electronic Communications Act and the Radio and Telecommunications Terminal Equipment Act. TeliaSonera paid fees of SEK 45 million in 2009 and SEK 47 million in 2008.
The Finnish telecommunications market is governed mainly by the Communications Market Act and the Act on the Protection of Privacy and Data Security in Electronic Communications as well as by regulations, decisions and technical directions in accordance with these acts. In 2009 and 2008, TeliaSonera paid EUR 2.0 million and EUR 2.0 million, respectively, for the use of radio frequencies and EUR 0.8 million and EUR 0.8 million, respectively, for the use of numbers. In 2009 and 2008, TeliaSonera paid EUR 0.2 million and EUR 0.1 million, respectively, for data privacy supervision and EUR 0.9 million and EUR 0.8 million, respectively, as communications market fee, i.e. a general fee paid for the regulatory activities of the Finnish Communications Regulatory Authority (FICORA).
TeliaSonera sells and buys services and products to and from associated companies and joint ventures. These transactions are based on commercial terms. Sales to as well as purchases from these companies mainly related to Svenska UMTS-nät AB in Sweden and comprised 3G capacity and network construction services bought and sold.
Summarized information on transactions and balances with associated companies and joint ventures was as follows.
| January–December or December 31, |
||
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Sales of goods and services | ||
| Svenska UMTS-nät AB (joint venture) | 320 | 357 |
| Other | 252 | 145 |
| Total sales of goods and services | 572 | 502 |
| Purchases of goods and services | ||
| Svenska UMTS-nät AB (joint venture) | 725 | 550 |
| Other | 192 | 159 |
| Total purchases of goods and services | 917 | 709 |
| Total trade and other receivables | 52 | 61 |
| Loans receivable | ||
| OAO MegaFon, Russia | – | 362 |
| Total loans receivable | – | 362 |
| Total trade and other payables | 177 | 206 |
As of December 31, 2009, TeliaSonera's pension funds held 2,184,988 shares in TeliaSonera AB, or 0.05 percent of the voting rights. For information on transactions and balances, see Note C22 "Provisions for Pensions and Employment Contracts."
As of the same date, TeliaSonera Finland Oyj's Personnel Fund held 1,163,035 shares in TeliaSonera AB, or 0.03 percent of the voting rights. The fund manages a profit-sharing arrangement for TeliaSonera's Finnish subsidiaries and, under its charter, 30 percent of each year's profit-sharing payment received should be invested in TeliaSonera shares. For information on costs related to the profit-sharing arrangement, see Note C32 "Human Resources."
TeliaSonera has made certain commitments on behalf of group companies, associated companies and joint ventures and holds collateral in the form of shares in associated companies. See Note C30 "Contingencies, Other Contractual Obligations and Litigation" for further details.
See section "Remuneration to corporate officers" in Note C32 "Human Resources" for further details.
As of the end of the reporting period, TeliaSonera had no contingent assets, while financial guarantees reported as contingent liabilities were distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Credit guarantee on behalf of Svenska UMTS-nät AB |
2,025 | 2,275 |
| Other credit and performance guarantees, etc. |
33 | 39 |
| Subtotal (see Liquidity risk – Note C27) | 2,058 | 2,314 |
| Guarantees for pension obligations | 248 | 243 |
| Total financial guarantees | 2,306 | 2,557 |
As of December 31, 2009, credit and performance guarantees represented the following expected maturities.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Credit and performance guarantees | – | 250 | 16 | 250 | 1,527 | – | 0 | – | 15 | 2,058 |
Some loan covenants agreed limit the scope for divesting or pledging certain assets. Some of TeliaSonera AB's more recent financing arrangements include change-of-control provisions which under certain conditions allow the lenders to call back the arrangement before scheduled maturity. Conditions required include a new owner taking control of TeliaSonera AB, inter alia also resulting in a lowering of TeliaSonera AB's official credit rating to a "non-investment grade" level.
For all financial guarantees issued, stated amounts equal the maximum potential future payments that TeliaSonera could be required to make under the respective guarantee.
As security for certain amounts borrowed by TeliaSonera's 50 percent owned joint venture Svenska UMTS-nät AB under a third-party credit facility totaling SEK 4,050 million, TeliaSonera and Tele2, the other shareholder of Svenska UMTS-nät, have each severally but not jointly issued credit guarantees of a maximum of SEK 2,025 million to the lenders and granted pledges of their shares in Svenska UMTS-nät. The indebtedness under the credit facility may become due on an accelerated basis, under certain circumstances, including if either TeliaSonera or Tele2 ceases to hold, directly or indirectly, 50 percent of the company, unless the lenders provide their advance consent. TeliaSonera is not contractually required to provide any further capital contributions to or financial guarantees in favor of Svenska UMTS-nät. As of December 31, 2009, Svenska UMTS-nät had, under the credit facility, borrowed SEK 3,490 million, of which TeliaSonera guaranteed 50 percent, or SEK 1,745 million.
OAO Telecominvest (TCI), 26.1 percent owned by TeliaSonera, owns 31.3 percent of the shares in TeliaSonera's associated company OAO MegaFon. TeliaSonera has signed agreements with TCI and a TCI shareholder in order to secure TeliaSonera's ownership in MegaFon, including an agreement under which TCI has pledged 8.2 percent of the shares in MegaFon to Telia-Sonera. TCI has pledged its remaining shares in MegaFon, corresponding to a 23.1 percent ownership in MegaFon, in order to
guarantee a loan in favor of AF Telecom Holding which is one of the shareholders of TCI.
As of the end of the reporting period, collateral pledged was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| For long-term borrowings: Shares in Svenska UMTS-nät AB |
334 | 84 |
| For pension obligations: Real estate mortgages |
21 | 23 |
| For pension obligations: Current receivables | 30 | 46 |
| For warranty provisions: Blocked funds in bank accounts |
269 | 1,158 |
| For other provisions: Bonds and short-term investments |
101 | 140 |
| For bank overdraft facilities: Chattel mortgages |
– | 18 |
| For operating leases: Real estate mortgages | 3 | 3 |
| For operating leases: Blocked funds in bank accounts |
1 | 1 |
| For deposits from customers: Blocked funds in bank accounts |
63 | 119 |
| For investments in associated companies: Blocked funds in bank accounts |
– | 37 |
| For court proceedings: Blocked funds in bank accounts |
– | 225 |
| Total collateral pledged | 822 | 1,854 |
As of December 31, 2009, TeliaSonera had recognized all of its commitments on behalf of Ipse 2000 S.p.A. as a warranty provision. Ipse's UMTS license payments to the Italian government have been secured by bank guarantees. According to an agreement with the bank, Ipse and its shareholders, including Telia-Sonera, have given cash collateral for the remaining license payments up until 2010. TeliaSonera's part of the cash collateral amounts to SEK 258 million (EUR 25 million). See Note C23 "Other Provisions" for additional information.
As of December 31, 2009, unrecognized contractual obligations regarding future acquisitions (or equivalent) of non-current assets represented the following expected maturities.
| Expected investment period SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013 | 2014 | Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Intangible assets | 47 | 1 | 0 | 5 | 9 | 14 | 1 | 1 | 1 | 79 |
| Property, plant and equipment | 398 | 218 | 24 | 25 | – | – | – | – | – | 665 |
| Total (see Liquidity risk – Note C27) |
445 | 219 | 24 | 30 | 9 | 14 | 1 | 1 | 1 | 744 |
Most of the obligations with respect to property, plant and equipment refer to contracted build-out of TeliaSonera's mobile and fixed networks in Sweden.
TeliaSonera's Spanish subsidiary Xfera Móviles S.A. also pays an annual spectrum fee during the term of its 3G license expiring in 2020. The fee is determined on an annual basis by the Spanish government authorities and for 2010 is set to SEK 281 million (EUR 27 million).
In December 1998, TeliaSonera Finland Oyj (formerly Sonera Oyj) entered into a cross-border finance lease-leaseback agreement for mobile network equipment, with a zero carrying value as of December 31, 2009. The agreement term is 15 years, with an early buy-out option in January 2010. TeliaSonera determined that in substance the transactions were not leases and reported the amounts net in the statement of financial position. Both the lease receivables and the lease obligations were settled at the inception of the agreement and TeliaSonera received a net cash consideration of USD 11 million (EUR 9 million) which was reported as an advance payment received and has been recognized in financial income over the agreement term. In 2008, some amendments to the structure were initiated whereby TeliaSonera provided additional security to certain stakeholders under the agreement. TeliaSonera has defeased all obligations under the agreement but retains the ownership of the equipment. However, during the agreement period, TeliaSonera can not dispose of the equipment but may make replacements. In
January 2010, the early buy-out option was exercised which terminated the agreement, but during 2010, TeliaSonera has to fulfill some remaining payment obligations, for which assets are already set aside within the overall agreement structure and which are expected not to exceed USD 40 million.
In its normal course of business, TeliaSonera is involved in a number of legal proceedings. These proceedings primarily involve claims arising out of commercial law issues and matters relating to telecommunications regulations and competition law. In particular, TeliaSonera is involved in numerous proceedings related to interconnect fees, which affects future revenues. Except for the proceedings described below, TeliaSonera or its subsidiaries are not involved in any legal, arbitration or regulatory proceedings which management believes could have a material adverse effect on TeliaSonera's business, financial condition or results of operations.
During the second half of 2001, a number of operators filed complaints against TeliaSonera with the Swedish Competition Authority and the Authority initiated an investigation regarding TeliaSonera's pricing of ADSL services. The complaints suggest that the difference between TeliaSonera's wholesale prices and retail prices is too low to effectively enable competition in the retail market. In December 2004, the Competition Authority sued TeliaSonera at the Stockholm District Court claiming that Telia-Sonera has abused its dominant position. The Authority demands a fee of SEK 144 million. TeliaSonera's position is that it has not engaged in any prohibited pricing activities. Following the Competition Authority's lawsuit, Tele2 has on April 1, 2005 and Spray Network on June 29, 2006, respectively, claimed substantial damages from TeliaSonera due to the alleged abuse of dominant market position. TeliaSonera will vigorously contest Tele2's and Spray Network's claims. The actions for damages have been stayed pending the case between TeliaSonera and the Competition Authority.
TeliaSonera is currently involved in court cases with Primav Construcoes e Comercio and Telmig, former shareholders of the Brazilian mobile operator Tess, relating to such shareholders' disposal of their investments in Tess as well as certain call options and subscription rights in Tess. Whilst TeliaSonera has sold its holding in Tess, it has entered into certain guarantees to compensate the buyer for certain losses in connection with the above-mentioned court cases. TeliaSonera will vigorously contest any claims in connection with the disputes. Even if Telia-Sonera believes that losing the disputes is not probable, but given the anticipated duration of the court proceedings, Telia-Sonera has recognized a provision for estimated future legal fees.
Geocell LLC, a subsidiary of TeliaSonera in Georgia, has received a decision from the local tax authority claiming a value added tax penalty in the amount of GEL 101 million (approximately SEK 450 million). On appeal, the claim has been remitted to the tax authority for a renewed assessment of the case. Geocell will vigorously contest the tax authority's claim.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Cash receipts from customers | 109,903 | 103,143 |
| Cash paid to employees and suppliers | –76,239 | –71,793 |
| Cash flow generated from operations | 33,664 | 31,350 |
| Dividends received | 2,153 | 1,410 |
| Interest received | 371 | 787 |
| Interest paid | –2,141 | –2,569 |
| Income taxes paid | –3,056 | –3,892 |
| Cash flow from operating activities | 30,991 | 27,086 |
Asset retirement obligations (AROs)
In 2009 and 2008, obligations regarding future dismantling and restoration of technical sites entailed non-cash investments of SEK 1,055 million and SEK 443 million, respectively.
TeliaSonera provides and installs infrastructure in buildings and as compensation is granted an exclusive right to deliver services for 5-10 years through this infrastructure. These activities entailed non-cash exchanges of SEK 391 million in 2009 and SEK 141 million in 2008.
The TeliaSonera Group is continually restructured by acquiring and divesting equity instruments or operations. The fair value of assets acquired and liabilities assumed in subsidiaries and the total cash flow from acquisitions were as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Intangible assets | –1,899 | –5,132 |
| Property, plant and equipment | –28 | –464 |
| Financial assets, accounts receivable, inventories etc. |
–19 | –268 |
| Cash and cash equivalents | –3 | –105 |
| Equity adjustments related to transactions prior to the business combination |
– | –8 |
| Minority interests | –1,853 | 478 |
| Provisions | –13 | 408 |
| Non-current liabilities | –1,047 | 294 |
| Current liabilities | 21 | 612 |
| Total purchase consideration | –4,841 | –4,185 |
| Less repayment of certain borrowings | – | –40 |
| Less purchase consideration paid prior to the business combination |
– | 75 |
| Less cash and cash equivalents in acquired group companies |
3 | 105 |
| Net cash outflow from acquired group companies |
–4,838 | –4,045 |
| Purchase consideration for other acquisitions | –264 | –34 |
| Total cash outflow from acquisitions | –5,102 | –4,079 |
In 2009, cash outflow was mainly related to the acquisition of additional shares in AS Eesti Telekom in Estonia and, in 2008, the acquisition of 51 percent of the shares in TeliaSonera Asia Holding B.V., with operations in Nepal and Cambodia.
The fair value of assets divested and liabilities transferred in subsidiaries and the total cash flow from divestitures were as follows.
| Jan–Dec | Jan–Dec | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Financial assets, accounts receivable, inventories etc. |
– | 6 |
| Assets held-for-sale | – | 1 |
| Liabilities related to assets held-for-sale | – | –1 |
| Total sales consideration | – | 6 |
| Less cash and cash equivalents in divested group companies |
– | – |
| Net cash inflow from divested group companies |
– | 6 |
| Sales consideration for other divestitures | 887 | 26 |
| Total cash inflow from divestitures | 887 | 32 |
Sales consideration for other divestitures in 2009 included SEK 724 million for certain pre-emptive rights sold in connection with the privatization of Azercell Telekom B.M. in Azerbaijan.
During 2009, the number of employees decreased by 2,437 to 29,734 at year-end (32,171 at year-end 2008), due to efficiency measures executed in the existing operations, primarily in Sweden and Finland. The four minor business combinations in 2009 added 35 employees.
The average number of full-time employees by country was as follows.
| Jan–Dec 2009 | Jan–Dec 2008 | |||||
|---|---|---|---|---|---|---|
| Country | Total (number) |
of whom men (%) |
Total (number) |
of whom men (%) |
||
| Sweden | 9,170 | 50.5 | 10,152 | 52.1 | ||
| Finland | 4,981 | 60.6 | 5,258 | 59.9 | ||
| Norway | 1,181 | 68.9 | 1,245 | 67.9 | ||
| Denmark | 1,759 | 64.1 | 1,736 | 65.5 | ||
| Lithuania | 3,605 | 49.9 | 3,694 | 51.6 | ||
| Latvia | 960 | 45.6 | 1,064 | 47.6 | ||
| Estonia | 2,094 | 55.6 | 2,310 | 58.8 | ||
| Spain | 84 | 71.4 | 79 | 70.9 | ||
| Kazakhstan | 1,368 | 40.7 | 1,483 | 40.6 | ||
| Azerbaijan | 692 | 62.0 | 622 | 43.1 | ||
| Uzbekistan | 744 | 62.6 | 806 | 64.0 | ||
| Tajikistan | 605 | 66.9 | 605 | 64.8 | ||
| Georgia | 304 | 43.2 | 275 | 49.1 | ||
| Moldova | 334 | 43.7 | 313 | 47.0 | ||
| Nepal | 471 | 75.4 | 92 | 54.0 | ||
| Cambodia | 179 | 64.8 | 44 | 67.6 | ||
| Russian Federation | 53 | 65.5 | 56 | 62.5 | ||
| United Kingdom | 48 | 64.6 | 45 | 64.4 | ||
| Other countries | 183 | 72.0 | 158 | 73.0 | ||
| Total | 28,815 | 54.5 | 30,037 | 55.9 |
In total, operations were conducted in 32 countries in 2009 as in 2008.
The share of female and male Senior executives was as follows. Senior executives include ordinary members of boards of directors, presidents and other members of executive management teams at the corporate level, business area level and company level.
| Dec 31, 2009 | Dec 31, 2008 | ||||
|---|---|---|---|---|---|
| Percent | Boards of directors |
Other Senior executives |
Boards of directors |
Other Senior executives |
|
| Women | 27.1 | 36.3 | 19.2 | 32.1 | |
| Men | 72.9 | 63.7 | 80.8 | 67.9 | |
| Total | 100.0 | 100.0 | 100.0 | 100.0 |
Total salaries and other remuneration, along with social security expenses and other personnel expenses, were as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Salaries and other remuneration | 11,152 | 11,011 |
| Social security expenses | ||
| Employer's social security contributions | 1,995 | 2,134 |
| Pension expenses | 1,557 | 1,172 |
| Total social security expenses | 3,552 | 3,306 |
| Capitalized work by employees | –598 | –360 |
| Other personnel expenses | 700 | 1,099 |
| Total personnel expenses recognized by nature |
14,806 | 15,056 |
Salaries and other remuneration were divided between Senior executives and other employees as follows. Variable pay was expensed in the respective year, but disbursed in the following year.
| Jan–Dec 2009 | Jan–Dec 2008 | ||||
|---|---|---|---|---|---|
| SEK in millions | Senior executives (of which variable pay) |
Other employees |
Senior executives (of which variable pay) |
Other employees |
|
| Salaries and other remuneration | 179 (30) | 10,973 | 155 (27) | 10,856 |
Pension expenses for all Senior executives totaled SEK 33 million in 2009 and SEK 25 million in 2008.
In 2009 and 2008, employee profit-sharing costs in TeliaSonera's Finnish subsidiaries totaled SEK 40 million and SEK 66 million, respectively.
As resolved by the 2009 Annual General Meeting of shareholders (AGM) in TeliaSonera AB, annual remuneration is paid to the members of the Board of Directors in the amount of SEK 1,000,000 to the chairman and SEK 425,000 to each of the other directors, elected by the AGM. In addition, annual remuneration is paid to the members of the Board's Audit Committee in the amount of SEK 150,000 to the chairman and SEK 100,000 to each of the other members. Additional annual remuneration is also paid to the members of the Board's Remuneration Committee in the amount of SEK 40,000 to the chairman and SEK 20,000 to each of the other members. No separate remuneration is paid to directors for other committee work. Directors appointed as employee representatives are not remunerated. There are no pension benefit arrangements for external directors.
The AGM decided in April 2009 that the remuneration components for executive contracts post-April 2009 may consist of base salary, pension and other benefits. The remuneration components for executive contracts pre-April 2009 may consist of base salary, annual variable pay of a maximum of 50 percent of the base salary, pension and other benefits.
The guiding principle in "Remuneration Policy for Executive Management" hired post-April 2009 as decided by the 2009 AGM is that remuneration and other terms of employment for the executives shall be competitive in order to assure that TeliaSonera can attract and retain competent executives. The total remuneration shall consist of base salary, pension and other benefits. Benefits refer to non-monetary remuneration for work performed such as pension, company cars, housing allowance and other taxable benefits. The base salary level is set individually and shall be aligned with the salary levels in the market in which the executive in question is employed. Pension plans shall follow local market practice and if possible, the defined contribution system shall be used for newly appointed executives. The contract between the Company and the executive shall require a notice period of at least six months from the employee and maximum 12 months (6 months for the CEO) from the company.
Upon notice of termination by the Company, the executive shall be entitled to severance pay equal to the monthly base salary for a period of maximum 12 months (24 months for the CEO). Other benefits shall be competitive in the local market. The Board of Directors may allow minor deviations on an individual basis from this remuneration policy.
Remuneration to the Chief Executive Officer (CEO), the Executive Vice President (EVP) and other members of Group Management consists of base salary, annual variable pay, certain taxable benefits and pension benefits. As of December 31, 2009, TeliaSonera had no share-related incentive program. "Other members of Group Management" refers to the 8 individuals who are directly reporting to the CEO and which, along with the CEO and the EVP, constituted TeliaSonera Group Management on December 31, 2009. All 10 members of Group Management were hired pre-April 2009.
Annual variable pay to the CEO, EVP and to the other members of Group Management is capped at 50 percent of the base salary. Variable pay is based on the financial performance of the Group, financial performance in each officer's area of responsibility and individual performance objectives.
Pension benefits and other benefits to the CEO, the EVP and other members of Group Management as described above form part of each individual's total remuneration package.
| SEK | Board remuneration/ Base salary |
Variable pay | Other benefits |
Pension expense |
Total remuneration and benefits |
Capital value of pension commitment |
|---|---|---|---|---|---|---|
| Board of Directors | ||||||
| Tom von Weymarn, chairman | 1,140,024 | – | – | – | 1,140,024 | – |
| Maija-Liisa Friman | 562,506 | – | – | – | 562,506 | – |
| Conny Karlsson | 505,011 | – | – | – | 505,011 | – |
| Lars G Nordström | 445,008 | – | – | – | 445,008 | – |
| Timo Peltola | 447,091 | – | – | – | 447,091 | – |
| Lars Renström | 333,756 | – | – | – | 333,756 | – |
| Jon Risfelt | 525,012 | – | – | – | 525,012 | – |
| Caroline Sundewall | 477,507 | – | – | – | 477,507 | – |
| Group Management | ||||||
| Lars Nyberg, CEO | 8,404,800 | 3,235,848 | 347,334 | 8,424,096 | 20,412,078 | – |
| Per-Arne Blomquist, EVP | 4,738,008 | 1,824,130 | 549,841 | 1,821,852 | 8,933,831 | – |
| Other members of Group Management (8 individuals) |
22,854,566 | 8,404,233 | 3,198,275 | 10,825,118 | 45,282,192 | 38,557,980 |
| Former CEOs and EVPs (7 individuals) | – | – | – | – | – | 179,890,234 |
| Total | 40,433,289 | 13,464,211 | 4,095,450 | 21,071,066 | 79,064,016 | 218,448,214 |
Comments on the table:
TeliaSonera operates both defined benefit executive schemes and defined contribution executive schemes. A defined benefit scheme provides a pension level which is pre-determined as a percentage of the pensionable salary at retirement. A defined contribution scheme provides a contribution to the pension scheme as a percentage of the pensionable salary. The level of pension benefits at retirement will be determined by the contributions paid and the return on investments and the costs associated to the plan. As from July 2006, the defined benefit executive scheme is closed for new entrants in the Group and only defined contribution executive schemes are offered.
For the CEO, the pension plan provides a defined contribution arrangement which is two-fold. One part is providing a basesalary related contribution of 4.5 percent of the salary up to 7.5 income base amounts and 30 percent of such salary above 7.5 income base amounts. The income base amount is determined annually by the Swedish Government and was SEK 50,900 for 2009. The second part is a fixed annual contribution of SEK 6,000,000. For the EVP, the pension agreement is the same as for the CEO apart from the fixed contribution. For the EVP, there is instead a 10 percent additional contribution of the base salary. The contributions into the plan are vested immediately. The normal retirement age is 65, although the Company may request the CEO to enter into early retirement not earlier than from age 60 and the CEO may enter into early retirement on his own request not earlier than from age 60. Contributions to the pension scheme will cease at retirement or earlier if leaving the company for any other reason.
Other members of Group Management have individual pension arrangements. Three members are covered by defined benefit schemes and five members are covered by defined contribution schemes. Two of the members covered by defined benefit schemes have a retirement age of 62 and 60, respectively. The retirement age for the remaining six members is 65.
The defined benefit executive scheme for those two members with a retirement age lower than 65 is providing 70 percent of pensionable salary until age 65. For all members covered by the defined benefit executive scheme, the old age provision from age 65 life-long is according to the ITP plan Section 2 with an additional benefit of 32.5 percent on pensionable salaries above 20 income base amounts for two of the members and 32.5 percent on pensionable salary above 30 income base amounts for one member. The pensionable salary includes base salary and variable pay for those employed prior to July 1, 2002. For those employed after July 1, 2002, only the base salary is pensionable.
The ITP Section 2 provides 10 percent of pensionable salary up to 7.5 income base amounts, 65 percent of such salary between 7.5 and 20 income base amounts and 32.5 percent of such salary between 20 and 30 income base amounts. Salaries above 30 income base amounts are not pensionable. The benefits under the plan are vested immediately.
Five members have contributions in line with the ITP plan Section 1 of 4.5 percent of the salary up to 7.5 income base amounts and 30 percent of such salary above 7.5 income base amounts based on the base salary. Three members have additional contributions of 20 percent of the base salary and one member has an additional contribution of 15 percent of such salary. All contributions to the schemes are vested immediately.
Termination of the CEO's employment by the Company or by the CEO requires that notice is given by either party in writing 6 months before termination. Should a termination of employment be initiated by the Company before the CEO has turned the age of 60, the CEO is entitled to a severance pay in the amount of two annual fixed salaries to be paid in 24 equal monthly installments. The salary during the notice period and the severance pay will be reduced by any other income. Should the CEO give notice of termination, he is not entitled to any severance pay.
Termination of employment in relation to the EVP and the other members of Group Management require that notice is given in writing 6 months before termination by the employees and 12 months before termination by the Company. Should notice be given by the Company, the member is entitled to a severance pay in the amount of one annual base salary to be paid in 12 equal monthly installments. The salary during the notice period and the severance pay will be reduced by any other income. Should the member give notice of termination on his or her own initiative, he or she is not entitled to any severance pay.
Applying the remuneration policy adopted at the AGM each year, the CEO's total remuneration package is decided by the Board of Directors based on the recommendation of its Remuneration Committee. Total remuneration packages to other members of Group Management are approved by the Remuneration Committee, based on the CEO's recommendation.
The following remuneration was paid to audit firms for audits and other reviews based on applicable legislation and for advice and other assistance resulting from observations in the reviews. Remuneration was also paid for independent advice, using Group auditors or other audit firms, in the fields of Tax/Law and Corporate Finance as well as other consulting services. Audit fees to other accounting firms refer to subsidiaries or associated companies and joint ventures not audited by the Group auditors. Auditors are elected by the Annual General Meeting.
PricewaterhouseCoopers AB (PwC) has served as TeliaSonera AB's independent auditor (Group auditor) since April 28, 2004 and was re-elected for a 3-year term at the 2008 Annual General Meeting.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| PwC | ||
| Audits | 48 | 46 |
| Audit-related services | 5 | 2 |
| Tax services | 1 | 0 |
| All other services | 4 | 1 |
| Total PwC | 58 | 49 |
| Ernst &Young (E&Y) | ||
| Audits, audit-related services | – | – |
| Tax services | 1 | 1 |
| All other services | 4 | 7 |
| Total E&Y | 5 | 8 |
| KPMG | ||
| Audits, audit-related services | – | – |
| Tax services | 6 | 5 |
| All other services | – | 2 |
| Total KPMG | 6 | 7 |
| Other audit firms | ||
| Audits, audit-related services | 2 | 2 |
| Tax services and all other services | 5 | 5 |
| Total other audit firms | 7 | 7 |
| Total | 76 | 71 |
In addition, fees for audit firm services capitalized as transaction costs in business combinations and similar transactions totaled SEK 1 million in 2009 (other non-audit services performed by E&Y) and SEK 5 million in 2008 (other non-audit services performed by KPMG amounting to SEK 1 million and by Other audit firms amounting to SEK 4 million).
Within the provisions of Swedish legislation, the Audit Committee of the Board of Directors of TeliaSonera AB is responsible, among other matters, for the oversight of TeliaSonera's independent auditors. The Board of Directors has adopted a
policy regarding pre-approval of audit-related services and permissible non-audit services provided by audit firms.
For a number of minor business combinations in 2009, the aggregate cost of combination was SEK 153 million and the net cash outflow SEK 150 million. Goodwill totaled SEK 75 million, of which SEK 16 million was allocated to business area Mobility Services, SEK 54 million to business area Broadband Services and SEK 5 million to reportable segment Other operations.
Goodwill is explained by strengthened market positions. The total cost of combination and fair values have been determined provisionally, as they are based on preliminary appraisals and subject to confirmation of certain facts. Thus, the purchase price accounting is subject to adjustment.
In the fourth quarter of 2009, TeliaSonera finalized the purchase price allocation for TeliaSonera Asia Holding B.V., the Dutch company with shareholdings in mobile operators in Nepal and Cambodia that was acquired in October 2008. A few adjustments were made, resulting in a decrease of the value of the mobile license and the related deferred tax liability, and higher net debt. Goodwill increased net by SEK 160 million.
TeliaSonera operates in a broad range of geographic product and service markets in the highly competitive and regulated telecommunications industry. As a result, TeliaSonera is subject to a variety of risks and uncertainties. TeliaSonera has defined risk as anything that could have a material adverse effect on the achievement of TeliaSonera's goals. Risks can be threats, uncertainties or lost opportunities relating to TeliaSonera's current or future operations or activities.
TeliaSonera has an established risk management framework in place to regularly identify, analyze, assess, and report business and financial risks and uncertainties, and to mitigate such risks when appropriate. Risk management is an integrated part of TeliaSonera's business planning process and monitoring of business performance. Set forth below is a description of factors that may affect TeliaSonera's business, financial position, results of operations or the share price from time to time.
Changes in the global financial markets and the world economy are difficult to predict. TeliaSonera has a strong balance sheet and operates in a relatively non-cyclical or late-cyclical industry. However, a severe or long-term downturn in the economy would have an impact on TeliaSonera's customers and may have a negative impact on its growth and results of operations through reduced telecom spending.
The maturity schedule of TeliaSonera's loan portfolio is aimed to be evenly distributed over several years, and refinancing is expected to be made by using uncommitted open-market debt financing programs and bank loans, alongside the company's free cash flow. In addition, TeliaSonera has committed lines of credit with banks that are deemed to be sufficient and may be utilized if the open-market refinancing conditions are poor. However, TeliaSonera's cost of funding might be higher should there be changes in the global financial markets or the world economy.
TeliaSonera is subject to substantial and historically increasing competition and price pressure. Competition from a variety of sources, including current market participants, new entrants and new products and services, may adversely affect TeliaSonera's results of operations. Competition has led to an increased customer churn and a decrease in customer growth rates as well as to declines in the prices TeliaSonera charges for its products and services and may have similar effects in the future.
In order to meet the increased competition and price pressure, TeliaSonera has carried out efficiency improvement programs to adjust its cost base accordingly. It is probable that TeliaSonera will have to carry out new programs in the future to further adjust its cost base. There is a risk that TeliaSonera will not be successful in implementing its programs due to operational or regulatory reasons or otherwise.
TeliaSonera operates in a highly regulated industry. The regulations to which TeliaSonera is subject impose significant limits on its flexibility to manage its business. For example, in both Sweden and Finland, TeliaSonera has been designated as a party with significant market power in certain markets. As a result, TeliaSonera is required to provide certain services on regulated terms and prices, which may differ from the terms on which it would otherwise have provided those services.
Changes in legislation, regulation or government policy affecting TeliaSonera's business activities, as well as decisions by regulatory authorities or courts, including granting, amending or revoking of licenses to TeliaSonera or other parties, could adversely affect TeliaSonera's business and results.
TeliaSonera has made significant investments in telecom operators in Kazakhstan, Azerbaijan, Uzbekistan, Tajikistan, Georgia, Moldova, Nepal, Cambodia, Russia and Turkey. Historically, the political, economic, legal and regulatory systems in these countries have been less predictable than in countries with more mature institutional structures. The future political situation in each of the emerging market countries may remain unpredictable, and markets in which TeliaSonera operates may become unstable.
Other risks associated with operating in emerging market countries include foreign exchange restrictions, which could effectively prevent TeliaSonera from receiving dividends or selling its investments. Another risk is the potential establishment of foreign ownership restrictions or other potential actions against entities with foreign owner-ship, formally or informally.
A large part of TeliaSonera's results is derived from emerging markets, and especially from associated companies in Russia and Turkey. In 2009, over 40 percent of operating income and approximately 40 percent of net income attributable to owners of the parent company was derived from investments in emerging markets. Weakening of the economies or currencies or other negative developments in these markets might have a significantly negative effect on TeliaSonera's results of operations.
Concerns have been expressed that the electromagnetic signals from mobile handsets and base stations, which serve as the platform for transmitting radio signals, may pose health risks and interfere with the operation of electronic equipment. These concerns may intensify with time and as new products are introduced. Actual or perceived risks of mobile handsets or base stations and related publicity or litigation could reduce the growth rate, customer base or average usage per customer of Telia-Sonera's mobile communications services, may result in significant restrictions on the location and operation of base stations, or could subject TeliaSonera to claims for damages, any of which could have a negative impact on its business, financial position and results of operations.
Impairment losses and restructuring charges Factors generally affecting the telecom markets, and changes in the economic, regulatory, business or political environment, as well as TeliaSonera's ongoing review and refinement of its business plans, could adversely affect its financial position and results of operations. TeliaSonera could be required to recognize impairment losses with respect to assets if management's expectation of future cash flows attributable to these assets change, including but not limited to goodwill and fair value adjustments that TeliaSonera has recorded in connection with acquisitions that it has made or may make in the future. Through the merger of Telia and Sonera, the acquisition of NetCom, and other acquisitions, TeliaSonera has a significant amount of goodwill in its statement of financial position, amounting to approximately SEK 86 billion as of December 31, 2009, which is not amortized but annually tested for impairment.
In the past, TeliaSonera has undertaken a number of restructuring streamlining initiatives, affecting the Swedish and Finnish operations, the international carrier operations and the Danish operations, which have resulted in substantial restructuring and streamlining charges. Similar initiatives may be undertaken in the future.
TeliaSonera has also significant deferred tax assets resulting from earlier recorded impairment losses and restructuring charges. Significant adverse changes in the economic, regulatory, business or political environment, as well as in TeliaSonera's business plans, could also result in TeliaSonera not being able to use these tax assets in full to reduce its tax obligations in the future, and would consequently lead to an additional tax charge when such tax asset is derecognized.
In addition to affecting TeliaSonera's results of operations, such losses and charges may adversely affect TeliaSonera's ability to pay dividends. Any significant write-down of intangible or other assets would have the effect of reducing, or possibly eliminating, TeliaSonera's dividend capacity.
TeliaSonera has made substantial investments in telecom networks and licenses and also expects to invest substantial amounts over the next several years in the upgrading and expansion of networks. Many times, TeliaSonera also has to pay fees to acquire new licenses or to renew or maintain the existing licenses. In order to serve its customers, TeliaSonera may also engage in start-up operations, such as Xfera Móviles S.A. in Spain and Applifone Co. Ltd. in Cambodia, which require substantial investments and expenditure in the build-up phase.
The success of these investments will depend on a variety of factors beyond TeliaSonera's control, including the cost of acquiring, renewing or maintaining licenses, the cost of new technology, availability of new and attractive services, the costs associated with providing these services, the timing of their introduction, the market demand and prices for such services, and competition. A failure to realize the benefits expected from these investments may adversely affect TeliaSonera's results of operation.
TeliaSonera may expand and grow its business through business combinations, strategic alliances, etc. A failure in such transactions could harm TeliaSonera's business and results of operations. For example, due to competition in the identification of acquisition opportunities or strategic partners, TeliaSonera may make an acquisition or enter into a strategic alliance on unfavorable terms. There are also the risks that TeliaSonera will not be able to successfully integrate and manage any acquired company or strategic alliance, the acquisition or strategic alliance will fail to achieve the strategic benefits or synergies sought, and that management's attention will be diverted away
from other ongoing business concerns. In addition, any potential acquisition could negatively affect TeliaSonera's financial position and its credit ratings, or, if made using TeliaSonera shares, dilute the existing shareholders.
TeliaSonera conducts some of its activities, particularly outside of the Nordic region, through subsidiaries in which TeliaSonera does not have a 100 percent ownership. Under the governing documents for certain of these entities, the minority shareholders have protective rights in matters such as approval of dividends, changes in the ownership structure and other shareholderrelated matters. As a result, actions outside TeliaSonera's control and adverse to TeliaSonera's interests may effect TeliaSonera's position to act as planned in these partly owned subsidiaries.
In addition to cost efficiency in all operations, TeliaSonera's focus areas include high-quality service to its customers and high quality of its networks. TeliaSonera's ambition to create a world-class service company requires a major change of processes, attitude and focus in many parts of the company. The high quality of networks and services is also fundamental in the customer perception and TeliaSonera's success going forward. Failure to reach or maintain such high levels might have an adverse impact on TeliaSonera's business.
TeliaSonera is reliant upon a limited number of suppliers to manufacture and supply network equipment and related software as well as handsets, to allow TeliaSonera to develop its networks and to offer its services on a commercial basis. Telia-Sonera cannot be certain that it will be able to obtain network equipment or handsets from alternative suppliers on a timely basis if the existing suppliers are unable to satisfy TeliaSonera's requirements. In addition, like its competitors, TeliaSonera currently outsources many of its key support services, including network construction and maintenance in most of its operations. The limited number of suppliers of these services, and the terms of TeliaSonera's arrangements with current and future suppliers, may adversely affect TeliaSonera, including by restricting its operational flexibility.
To remain competitive and implement its strategy, and to adapt to changing technologies, TeliaSonera will need to recruit, retain, and where necessary, retrain highly skilled employees with particular expertise. In particular, competition is intense for qualified telecommunications and information technology personnel. To a considerable extent, TeliaSonera's ability to recruit and retain skilled personnel for growth business areas and new technologies will depend on its ability to offer competitive remuneration packages. If TeliaSonera fails to recruit or retrain necessary highly skilled employees, its ability to develop high growth business areas and new business areas or remain competitive in the traditional business areas may be limited.
TeliaSonera conducts some of its activities, particularly outside of the Nordic region, through associated companies in which TeliaSonera does not have a controlling interest, such as Turkcell Iletisim Hizmetleri A.S. in Turkey, OAO MegaFon in Russia, and Lattelecom SIA in Latvia. As a result, TeliaSonera has limited influence over the conduct of these businesses. Under the governing documents for certain of these entities, TeliaSonera's partners have control over or share control of key matters such as the approval of business plans and budgets, and decisions as to the timing and amount of cash distributions. The risk of actions outside TeliaSonera's or its associated companies' control and adverse to TeliaSonera's interests, or disagreement or deadlock, is inherent in associated companies and jointly controlled entities.
As part of its strategy, TeliaSonera may increase its shareholdings in some of its associated companies. The implementation of such strategy, however, may be difficult due to a variety of factors, including factors beyond TeliaSonera's control, such as willingness on the part of other existing shareholders to dispose or accept dilution of their shareholdings and, in the event TeliaSonera gains greater control, its ability to successfully manage the relevant businesses.
In Sweden, TeliaSonera has entered into a cooperation arrangement with Tele2 to build and operate a UMTS network through a 50 percent owned joint venture, Svenska UMTS-nät AB, which has rights to a Swedish UMTS license. TeliaSonera has made significant investments in and financial commitments to this venture. As this is a jointly controlled venture, there is a risk that the partners may disagree on important matters, including the funding of the company. This risk may be magnified because TeliaSonera and Tele2 are significant competitors. A disagreement or deadlock regarding the company or a breach by one of the parties of the material provisions of the cooperation arrangements could have a negative effect on TeliaSonera.
The market price of the TeliaSonera share has been volatile in the past, partly due to volatility in the securities market in general and for telecom companies in particular, and may be volatile in the future. TeliaSonera's share price may be affected by many factors in addition to TeliaSonera's financial results, operations and direct business environment, including but not limited to: expectations of financial analysts and investors compared to the actual financial results; acquisitions or disposals that TeliaSonera makes or is expected or speculated to make; TeliaSonera's potential participation in the industry consolidation or speculation thereof; and speculation of financial analysts and investors regarding TeliaSonera's future dividend policy compared to the current policy.
The Swedish State holds 37.3 percent and the Finnish State holds 13.7 percent of TeliaSonera's outstanding shares. Accordingly, the Swedish State, acting alone, may have and the Swedish State and the Finnish State, if they should choose to act together, will have the power to influence any matters submitted for a vote of shareholders. The interests of the Swedish State and the Finnish State in deciding these matters could be different from the interests of TeliaSonera's other shareholders.
In addition, any sale by the Swedish State or the Finnish State of a significant number of TeliaSonera shares, or the public perception that these sales could occur, may cause the market price of TeliaSonera shares to fluctuate significantly. As far as TeliaSonera is aware, the Swedish State and the Finnish State are currently not under any contractual commitment that would restrict their ability to sell any shares.
| Jan–Dec | Jan–Dec | ||
|---|---|---|---|
| SEK in millions | Note | 2009 | 2008 |
| Net sales | P2 | 15,135 | 16,132 |
| Costs of production | P3 | -12,015 | -13,354 |
| Gross income | 3,120 | 2,778 | |
| Selling and marketing expenses | P3 | -102 | -154 |
| Administrative expenses | P3 | -740 | -753 |
| Research and development expenses | P3 | -305 | -439 |
| Other operating income | P4 | 86 | 20,606 |
| Other operating expenses | P4 | -620 | -341 |
| Operating income | 1,439 | 21,697 | |
| Financial income and expenses | P5 | 11,525 | -3,417 |
| Income after financial items | 12,964 | 18,280 | |
| Appropriations | P6 | -221 | 12,037 |
| Income before taxes | 12,743 | 30,317 | |
| Income taxes | P6 | -479 | -11 |
| Net income | 12,264 | 30,306 |
| Jan–Dec | Jan–Dec | ||
|---|---|---|---|
| SEK in millions | Note | 2009 | 2008 |
| Net income | 12,264 | 30,306 | |
| Cash flow hedges | 65 | -330 | |
| Available-for-sale financial instruments | 34 | -97 | |
| Income taxes relating to other comprehensive income | -17 | 87 | |
| Total other comprehensive income | P7 | 82 | -340 |
| Total comprehensive income | 12,346 | 29,966 |
| Dec 31, | Dec 31, | ||
|---|---|---|---|
| SEK in millions | Note | 2009 | 2008 |
| Assets | |||
| Goodwill and other intangible assets | P8 | 1,032 | 1,257 |
| Property, plant and equipment | P9 | 4,749 | 5,090 |
| Deferred tax assets | P6 | 289 | 311 |
| Other financial assets | P10 | 165,090 | 164,194 |
| Total non-current assets | 171,160 | 170,852 | |
| Inventories | P11 | 3 | 6 |
| Trade and other receivables | P12 | 34,712 | 34,038 |
| Short-term investments | P13 | 8,787 | 4,730 |
| Cash and bank | P13 | 8,175 | 1,472 |
| Total current assets | 51,677 | 40,246 | |
| Total assets | 222,837 | 211,098 | |
| Shareholders' equity and liabilities Restricted equity |
|||
| Share capital | 14,369 | 14,369 | |
| Other reserves | 1,856 | 1,858 | |
| Non-restricted equity | |||
| Retained earnings | 50,791 | 28,484 | |
| Net income | 12,264 | 30,306 | |
| Total shareholders' equity | 79,280 | 75,017 | |
| Untaxed reserves | P6 | 8,245 | 8,024 |
| Provisions for pensions and employment contracts | P15 | 533 | 551 |
| Other provisions | P16 | 165 | 157 |
| Total provisions | 698 | 708 | |
| Interest-bearing liabilities | |||
| Long-term borrowings | P17 | 61,849 | 52,629 |
| Short-term borrowings | P17 | 69,365 | 70,335 |
| Non-interest-bearing liabilities | |||
| Long-term liabilities | P18 | 364 | 620 |
| Current tax payables | 382 | – | |
| Short-term provisions, trade payables and other current liabilities | P19 | 2,654 | 3,765 |
| Total liabilities | 134,614 | 127,349 | |
| Total shareholders' equity and liabilities | 222,837 | 211,098 | |
| Contingent assets | P24 | – | – |
| Guarantees | P24 | 5,030 | 5,743 |
| Collateral pledged | P24 | – | – |
| SEK in millions | Note | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|---|
| Net income | 12,264 | 30,306 | |
| Adjustments for: | |||
| Amortization, depreciation and impairment losses | 2,781 | 1,756 | |
| Capital gains/losses on sales/discards of non-current assets | -11 | -21,221 | |
| Pensions and other provisions | -829 | -499 | |
| Financial items | -1,394 | 1,357 | |
| Group contributions and appropriations | 221 | -12,037 | |
| Income taxes | 387 | -1,029 | |
| Cash flow before change in working capital | 13,419 | -1,367 | |
| Increase (-)/Decrease (+) in operating receivables | 609 | 1,715 | |
| Increase (-)/Decrease (+) in inventories etc. | 2 | -5 | |
| Increase (+)/Decrease (-) in operating liabilities | -1,283 | -2,062 | |
| Change in working capital | -672 | -352 | |
| Cash flow from operating activities | 12,747 | -1,719 | |
| Intangible and tangible non-current assets acquired | P25 | -1,121 | -1,651 |
| Equity instruments acquired | P25 | -3,275 | -3,591 |
| Non-current assets divested, etc. | 29 | – | |
| Loans granted and other similar investments | 175 | 10,354 | |
| Compensation from pension fund | 870 | 500 | |
| Net change in interest-bearing current receivables | -1 | 118 | |
| Cash flow from investing activities | -3,323 | 5,730 | |
| Cash flow before financing activities | 9,424 | 4,011 | |
| Dividend to shareholders | -8,083 | -17,962 | |
| Group contributions and dividends received | -521 | 2,148 | |
| Proceeds from long-term borrowings | 18,706 | 11,430 | |
| Repayment of long-term borrowings | -2,775 | -1,231 | |
| Change in short-term borrowings | -5,991 | 5,016 | |
| Cash flow from financing activities | 1,336 | -599 | |
| Change in cash and cash equivalents | 10,760 | 3,412 | |
| Cash and cash equivalents, opening balance | 6,202 | 2,790 | |
| Change in cash and cash equivalents | 10,760 | 3,412 | |
| Cash and cash equivalents, closing balance | P13 | 16,962 | 6,202 |
| Dividends received | 11,768 | 231 | |
| Interest received | 1,635 | 6,091 | |
| Interest paid | -3,689 | -9,430 | |
| Income taxes paid | -92 | -751 |
| SEK in millions Closing balance, December 31, 2007 |
Note | Share capital 14,369 |
Statutory reserve 1,855 |
Revaluation reserve 1,941 |
Fair value reserve 128 |
Retained earnings 44,720 |
Total share holders' equity 63,013 |
|---|---|---|---|---|---|---|---|
| Dividend | – | – | – | – | -17,962 | -17,962 | |
| Total comprehensive income | – | – | – | -340 | 30,306 | 29,966 | |
| Depreciation on and sales of tangible assets written-up | P14 | – | – | -1,938 | – | 1,938 | – |
| Closing balance, December 31, 2008 | 14,369 | 1,855 | 3 | -212 | 59,002 | 75,017 | |
| Dividend | – | – | – | – | -8,083 | -8,083 | |
| Total comprehensive income | – | – | – | 82 | 12,264 | 12,346 | |
| Depreciation on tangible assets written-up | P14 | – | – | -2 | – | 2 | – |
| Closing balance, December 31, 2009 | 14,369 | 1,855 | 1 | -130 | 63,185 | 79,280 |
The parent company TeliaSonera AB's financial statements have been prepared in accordance with the Swedish Annual Accounts Act, other Swedish legislation, and standard RFR 2.3 "Accounting for Legal Entities" and other statements issued by the Swedish Financial Reporting Board. As encouraged by the Financial Reporting Board, TeliaSonera has pre-adopted RFR 2.3. The standard is applicable to Swedish legal entities whose equities at the end of the reporting period are listed on a Swedish stock exchange or authorized equity market place. In their consolidated financial statements such companies have to comply with the EU regulation on international accounting
standards, while they still have to comply with the Annual Accounts Act in their separate financial statements. RFR 2.3 states that as a main rule listed parent companies should apply IFRSs and specifies exceptions and additions, caused by legal provisions or by the connection between accounting and taxation in Sweden.
With the few exceptions below, TeliaSonera AB applies the same measurement bases and accounting principles as described in "Notes to Consolidated Financial Statements" (Note C3).
| Item | Note | Accounting treatment |
|---|---|---|
| Goodwill | P8 | Goodwill is amortized systematically over a maximum of 5 years. |
| Group contributions/Untaxed reserves and appropriations |
P5, P6 | Group contributions net received are recognized as dividends from subsidiaries, while if net rendered are recognized directly in shareholders' equity, net of income tax. Untaxed reserves and appropriations are reported gross excluding deferred tax liabilities related to the temporary differences. |
| Borrowing costs | P5, P8, P9 | Borrowing costs directly attributable to the acquisition, construction or production of an asset are not capitalized as part of the cost of that asset. |
| Investments in subsidiaries and associated companies |
P5, P10 | Investments in subsidiaries and associated companies are recognized at cost less any impairment. Dividends received are brought to income while return of an in vestment reduces the carrying value. |
| Provisions for pensions and employment contracts |
P5, P15 | Pension obligations and pension expenses are recognized in accordance with FAR SRS accounting recommendation No. 4 (RedR 4). |
| Leasing agreements | P22 | All leasing agreements are accounted for as operating leases. |
Unless otherwise specified, all amounts are in millions of Swedish kronor (SEK million) or other currency specified and are based on the twelve-month period ended December 31 for income statement and cash flow statement items, and as of December 31 for balance sheet items, respectively.
For information relevant to TeliaSonera AB, see "Notes to Consolidated Financial Statements" (corresponding section in Note C1).
For information relevant to TeliaSonera AB, see "Notes to Consolidated Financial Statements" (Note C2).
Sales by customer location were distributed among economic regions as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| European Economic Area (EEA) | 15,135 | 16,129 |
| of which European Union (EU) member states |
15,132 | 16,119 |
| of which Sweden | 15,088 | 16,051 |
| Rest of Europe | – | 3 |
| Total | 15,135 | 16,132 |
Net sales were broken down by product category as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Fixed telephony | 8,614 | 9,263 |
| Internet | 3,206 | 3,183 |
| Network capacity | 2,053 | 2,204 |
| Data communications | 840 | 865 |
| Other | 422 | 617 |
| Total | 15,135 | 16,132 |
There was no invoiced advertising tax in the years 2009 and 2008, respectively.
Operating expenses are presented on the face of the income statement using a classification based on the functions "Cost of production," "Selling and marketing expenses," "Administrative expenses" and "Research and development expenses."
Total expenses by function were distributed by nature as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Goods purchased | –26 | –31 |
| Interconnect and roaming expenses | –1,072 | –1,388 |
| Other network expenses | –7,447 | –7,326 |
| Change in inventories | –0 | –10 |
| Personnel expenses (see also Note P26) | –1,453 | –2,064 |
| Rent and leasing fees | –295 | –273 |
| Consultants' services | –80 | –203 |
| IT expenses | –765 | –1,018 |
| Other expenses | –372 | –673 |
| Amortization, depreciation and impairment losses |
–1,652 | –1,714 |
| Total | –13,162 | –14,700 |
Amortization, depreciation and impairment losses were distributed by function as follows.
| SEK in millions, except proportions |
Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Costs of production | –1,652 | –1,645 |
| Administrative expenses | –0 | –69 |
| Total | –1,652 | –1,714 |
Other operating income and expenses were distributed as follows.
| Jan–Dec | Jan–Dec | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Other operating income | ||
| Capital gains | 7 | 20,483 |
| Exchange rate gains | 78 | 116 |
| Patents sold, commissions, etc. | 0 | 0 |
| Recovered accounts receivable, released accounts payable |
0 | 0 |
| Damages received | 1 | 7 |
| Total other operating income | 86 | 20,606 |
| Other operating expenses | ||
| Capital losses | –7 | –5 |
| Exchange rate losses | –92 | –90 |
| Restructuring costs | –268 | –181 |
| Impairment charges | – | –32 |
| Damages paid | –253 | –33 |
| Total other operating expenses | –620 | –341 |
| of which amortization, depreciation and impairment losses |
– | –32 |
| Net effect on income | –534 | 20,265 |
| of which net exchange rate losses/gains on derivative instruments held-for-trading |
–7 | 40 |
Capital gains in 2008 referred to assets transferred to the subsidiary TeliaSonera Skanova Access AB (see also Note P9 "Property, Plant and Equipment").
Financial income and expenses were distributed as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Income from shares in subsidiaries | ||
| Dividends, etc. | 11,768 | 231 |
| Capital gains/losses, net | 16 | 22 |
| Impairment losses | –731 | –4 |
| Group contributions, net received | 1,538 | 1,031 |
| Total | 12,591 | 1,280 |
| Income from shares in associated companies |
||
| Dividends, etc. | – | 0 |
| Capital gains/losses, net | – | 2 |
| Impairment losses | –1 | –12 |
| Total | –1 | –10 |
| Income from other financial investments | ||
| Capital gains/losses, net | –4 | 1 |
| Total | –4 | 1 |
| Other financial income | ||
| Interest from subsidiaries | 506 | 1,432 |
| Other interest income | 127 | 649 |
| Exchange rate gains | 1,223 | 9 |
| Total | 1,856 | 2,090 |
| Other financial expenses | ||
| Interest to subsidiaries | –606 | –2,622 |
| Other interest expenses | –2,158 | –3,073 |
| Interest component of pension expenses (see also Note P15) |
–21 | –31 |
| Exchange rate losses | –132 | –1,052 |
| Total | –2,917 | –6,778 |
| Net effect on income | 11,525 | –3,417 |
Other interest income in 2008 included received penalty interest of SEK 290 million related to court rulings on certain historical interconnect fees. Regarding Group contributions, refer to section "Untaxed reserves, appropriations and group contributions" in Note P6 "Income Taxes."
Details on other interest expenses, net exchange rate gains and losses and other interest income related to hedging activities, loan receivables and borrowings were as follows.
| Jan–Dec 2009 |
Jan–Dec 2008 |
Jan–Dec 2009 |
Jan–Dec 2008 |
Jan–Dec 2009 |
Jan–Dec 2008 |
|
|---|---|---|---|---|---|---|
| SEK in millions | Other interest expenses |
Net exchange rate gains and losses |
Other interest income |
|||
| Fair value hedge derivatives | 245 | –173 | –1,348 | 2,047 | – | – |
| Cash flow hedge derivatives | –118 | –211 | –81 | –75 | – | – |
| Derivatives held-for-trading | 97 | –2 | –366 | 3,857 | – | – |
| Loans and receivables | – | – | 599 | –2,538 | 127 | 630 |
| Borrowings in fair value hedge relationships | –988 | –572 | 1,348 | –2,047 | – | – |
| Borrowings and other financial liabilities at amortized cost | –1,373 | –2,083 | 939 | –2,287 | – | – |
| Other | –21 | –32 | – | – | – | 19 |
| Total | –2,158 | –3,073 | 1,091 | –1,043 | 127 | 649 |
Borrowings at amortized cost include items in cash flow hedge relationships as well as unhedged items.
Pre-tax income was SEK 12,743 million in 2009 and SEK 30,317 million in 2008. Income tax expense was distributed as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Tax items recognized in net income | ||
| Current tax expense relating to current year | –474 | 0 |
| Underprovided or overprovided current tax expense in prior years |
– | 0 |
| Deferred tax expense originated or reversed in current year |
–5 | –11 |
| Total tax expense recognized in net income |
–479 | –11 |
| Tax items recognized in other comprehensive income |
||
| Deferred tax originated or reversed in current year |
–17 | 87 |
| Total tax recognized in other comprehensive income |
–17 | 87 |
In 2008, the Swedish parliament passed changes to the tax legislation, including, among others, a reduction of the Swedish corporate income tax rate from 28 percent to 26.3 percent effective January 1, 2009. This triggered a recalculation of existing deferred tax assets, resulting in a net deferred tax expense of SEK 15 million in 2008.
The difference between the nominal Swedish income tax rate and the effective tax rate comprises the following components.
| Percent | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Swedish income tax rate | 26.3 | 28.0 |
| Underprovided or overprovided current tax expense in prior years |
0.0 | 0.0 |
| Effect on deferred tax expense from change in tax rate |
– | 0.0 |
| Non-deductible expenses | 1.9 | 0.3 |
| Tax-exempt income | –24.4 | –28.3 |
| Effective tax rate | 3.8 | 0.0 |
In 2009, tax-exempt income consisted primarily of dividends received from subsidiaries. In 2008, tax-exempt income referred mainly to an asset transfer to the subsidiary TeliaSonera Skanova Access AB (Skanova Access), made at market value in exchange for new shares issued by Skanova Access. From a fiscal point of view, however, the assets were transferred at tax book value and the consideration was treated as tax-exempt income in TeliaSonera AB.
Deferred tax assets and liabilities changed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Deferred tax assets | ||
| Carrying value, opening balance | 311 | 235 |
| Comprehensive income period change | –22 | 76 |
| Carrying value, closing balance | 289 | 311 |
| Deferred tax liabilities | ||
| Carrying value, opening balance | – | – |
| Carrying value, closing balance | – | – |
Temporary differences in deferred tax assets and liabilities were as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Deferred tax assets | ||
| Fair value adjustments for other financial assets |
70 | 87 |
| Delayed expenses for provisions | 219 | 224 |
| Total deferred tax assets | 289 | 311 |
| Total deferred tax liabilities | – | – |
| Net deferred tax assets | 289 | 311 |
In 2009 and 2008, there were no accumulated non-expiring tax loss carry-forwards or unrecognized deferred tax assets. As of December 2009 and 2008, the unrecognized deferred tax liability in untaxed reserves amounted to SEK 2,168 million and SEK 2,110 million, respectively.
Untaxed reserves in the balance sheet were distributed as follows.
| Dec 31, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Profit equalization reserves | 6,224 | 5,625 |
| Accumulated excess amortization and depreciation |
2,021 | 2,399 |
| Total | 8,245 | 8,024 |
Excess amortization and depreciation changed as follows.
| Dec 31, 2009 | Dec 31, 2008 | |||
|---|---|---|---|---|
| SEK in millions | Intangible assets |
Plant and machinery |
Intangible assets |
Plant and machinery |
| Opening balance | 143 | 2,256 | 108 | 12,672 |
| Reversals | –1 | –377 | 35 | –10,416 |
| Closing balance | 142 | 1,879 | 143 | 2,256 |
Appropriations brought to income were as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Change in profit equalization reserves | –599 | 1,656 |
| Change in accumulated excess amortization and depreciation |
378 | 10,381 |
| Net effect on income | –221 | 12,037 |
Under certain conditions, it is possible to transfer profits through group contributions between Swedish companies in a group. Group contributions provided are normally a deductible expense for the contributor and taxable income for the recipient. Group contributions were as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Pre-tax group contributions, net received | 1,538 | 1,031 |
| (recognized in net income) |
Other comprehensive income was distributed as follows.
| SEK in millions | Equity component |
Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|---|
| Cash flow hedges | |||
| Net changes in fair value | Fair value reserve |
–8 | –348 |
| Transferred to interest expenses in net income |
Fair value reserve |
73 | 18 |
| Income tax effect | Fair value reserve |
–17 | 87 |
| Total cash flow hedges | 48 | –243 | |
| Available-for-sale financial instruments |
|||
| Net changes in fair value | Fair value reserve |
34 | –97 |
| Total available-for-sale financial instruments |
34 | –97 | |
| Total other comprehensive income | 82 | –340 | |
| of which total income tax effects (see also Note P6) |
–17 | 87 |
No transfer necessitated adjustment of the cost of acquisition.
The total carrying value was distributed and changed as follows.
| Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
|
|---|---|---|---|---|
| SEK in millions | Goodwill | Other intangible assets |
||
| Accumulated cost | 114 | 114 | 3,680 | 3,447 |
| Accumulated amortization | –112 | –103 –2,013 | –1,665 | |
| Accumulated impairment losses | – | – | –637 | –536 |
| Carrying value | 2 | 11 | 1,030 | 1,246 |
| of which work in progress | – | – | 279 | 415 |
| Carrying value, opening balance | 11 | 34 | 1,246 | 1,201 |
| Investments and operations acquired | – | – | 232 | 368 |
| Grants received | – | – | – | –3 |
| Reclassifications | – | – | 1 | 64 |
| Amortization for the year | –9 | –23 | –348 | –306 |
| Impairment losses for the year | – | – | –101 | –78 |
| Carrying value, closing balance | 2 | 11 | 1,030 | 1,246 |
No general changes of useful lives were made in 2009. Goodwill is amortized straight-line over 5 years. For other useful lives applied, see "Notes to Consolidated Financial Statements" (corresponding section in Note C2). In the income statement, amortization and impairment losses are, if applicable, included in all expense line items by function as well as in line item Other operating expenses. Accelerated amortization, to the extent allowed by Swedish tax legislation, is recorded as untaxed reserves and appropriations (see this section in Note P6 "Income Taxes"). Other intangible assets were taken over from subsidiaries at gross carrying value.
The carrying value of other intangible assets was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Capitalized development expenses | 751 | 825 |
| Licenses, contractual agreements, patents, etc. |
– | 6 |
| Work in progress | 279 | 415 |
| Total carrying value | 1,030 | 1,246 |
Capitalized development expenses and work in progress mainly refer to administrative IT support systems.
The total carrying value was distributed and changed as follows.
| Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
|
|---|---|---|---|---|---|---|---|---|
| SEK in millions | Property | Plant and machinery |
Equipment, tools and installations |
Total | ||||
| Accumulated cost | 537 | 442 | 41,437 | 40,750 | 748 | 695 | 42,722 | 41,887 |
| Accumulated depreciation | –226 | –197 | –36,546 | –35,439 | –636 | –608 –37,408 | –36,244 | |
| Accumulated impairment losses | – | – | –566 | –551 | –5 | –5 | –571 | –556 |
| Accumulated write-ups | – | – | 6 | 3 | – | – | 6 | 3 |
| Carrying value | 311 | 245 | 4,331 | 4,763 | 107 | 82 | 4,749 | 5,090 |
| of which assets under construction | – | – | 681 | 851 | – | – | 681 | 851 |
| Carrying value, opening balance | 245 | 233 | 4,763 | 18,361 | 82 | 60 | 5,090 | 18,654 |
| Investments and operations acquired | 53 | 36 | 831 | 1,190 | 30 | 50 | 914 | 1,276 |
| Sales and disposals | – | – | –36 | –13,432 | – | 0 | –36 | –13,432 |
| Grants received | – | – | – | –5 | – | – | – | –5 |
| Reclassifications | 42 | – | –69 | –59 | 26 | –5 | –1 | –64 |
| Depreciation for the year | –29 | –24 | –1,158 | –1,292 | –31 | –23 | –1,218 | –1,339 |
| Carrying value, closing balance | 311 | 245 | 4,331 | 4,763 | 107 | 82 | 4,749 | 5,090 |
No general changes of useful lives were made in 2009. For useful lives applied, see "Notes to Consolidated Financial Statements" (corresponding section in Note C2). In the income statement, amortization and impairment losses are, if applicable, included in all expense line items by function as well as in line item Other operating expenses. Accelerated depreciation, to the extent allowed by Swedish tax legislation, is recorded as untaxed reserves and appropriations (see this section in Note P6 "Income Taxes").
As of December 31, 2009, no non-depreciable land was included in the total carrying value of property. No property owned by TeliaSonera AB was assigned tax-assessed values.
The total carrying value changed as follows.
| Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
Dec 31, 2009 |
Dec 31, 2008 |
|
|---|---|---|---|---|---|---|---|---|
| SEK in millions | Investments in associated companies |
Investments in other equity instruments |
Investments in subsidiaries and other non-current financial assets |
Total | ||||
| Carrying value, opening balance | 899 | 974 | 110 | 204 | 163,185 121,167 164,194 | 122,345 | ||
| New share issues and shareholder contributions | – | 6 | 2 | 3 | 186 | 38,456 | 188 | 38,465 |
| Additions | – | – | 3 | – | 3,716 | 175 | 3,719 | 175 |
| Divestitures | – | – | – | – | –83 | –330 | –83 | –330 |
| Impairment losses | – | –6 | – | – | –2 494 | –83 | –2,494 | –89 |
| Reclassifications | – | –75 | – | – | –467 | 75 | –467 | – |
| Changes in fair value | – | – | 33 | –97 | – | 3,725 | 33 | 3,628 |
| Carrying value, closing balance | 899 | 899 | 148 | 110 | 164,043 163,185 165,090 | 164,194 |
In 2008, new share issues and shareholder contributions included SEK 34,000 million that was provided in kind in exchange for new shares issued by the subsidiary TeliaSonera Skanova Access AB.
Plant and machinery includes switching systems and peripheral equipment, transmission systems, transmission media and other types of media in the Swedish fixed networks. Assets were transferred from subsidiaries at gross carrying value. In 2008, transfer of assets to the subsidiary TeliaSonera Skanova Access AB net reduced the carrying value by SEK 13,427 million (accumulated cost SEK 32,952 million, accumulated depreciation SEK 21,440 million, accumulated impairment losses SEK 12 million and accumulated write-ups SEK 1,927 million).
Assets were taken over from subsidiaries at gross carrying value.
The total carrying and fair values of other financial assets by class were as follows.
| Dec 31, 2009 | Dec 31, 2008 | |||
|---|---|---|---|---|
| SEK in millions | Carrying value | Fair value Carrying value | Fair value | |
| Investments in other equity instruments available-for-sale | 132 | 132 | 99 | 99 |
| Investments in other equity instruments held-for-trading | 12 | 12 | 8 | 8 |
| Convertible bonds available-for-sale | 4 | 4 | – | – |
| Interest rate swaps designated as fair value hedges | 957 | 957 | 691 | 691 |
| Cross currency interest rate swaps designated as cash flow hedges | – | – | 462 | 462 |
| Interest rate and cross currency interest rate swaps held-for-trading | 1,576 | 1,576 | 3,173 | 3,173 |
| Subtotal (see Fair value hierarchy levels – Note P20) | 2,681 | 2,681 | 4,433 | 4,433 |
| Loans and receivables at amortized cost | 0 | 0 | 1 | 1 |
| Subtotal (see Categories – Note P20 and Credit risk – Note P21)/Total fair value | 2,681 | 2,681 | 4,434 | 4,434 |
| Investments in subsidiaries | 161,395 | 158,858 | ||
| Receivables from subsidiaries | 111 | – | ||
| Investments in associated companies | 899 | 899 | ||
| Investments in other equity instruments at cost | 4 | 3 | ||
| Total other financial assets | 165,090 | 164,194 | ||
| of which interest-bearing | 2,796 | 4,436 | ||
| of which non-interest-bearing | 162,294 | 159,758 |
For Loans and receivables (including claims on associated companies), fair value is estimated at the present value of future cash flows discounted by applying market interest rates at the end of the reporting period. As there had been no significant change in credit quality, Loans and receivables as of the end of the reporting period were not provided for.
For more information on financial instruments by category/fair value hierarchy level and exposed to credit risk, refer to Note P20 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note P21 "Financial Risk Management," respectively. Conventional commercial terms apply for receivables from subsidiaries.
Investments in subsidiaries are specified below, while corresponding information on associated companies and other equity instruments is presented in "Notes to Consolidated Financial Statements" (Notes C15 and C16).
| Subsidiary, | Participation | Number | Carrying value (SEK in millions) | |
|---|---|---|---|---|
| Corp. Reg. No., registered office | (%) | of shares | Dec 31, 2009 | Dec 31, 2008 |
| Swedish companies | ||||
| TeliaSonera Skanova Access AB, 556446–3734, Stockholm | 100 | 21,255,000 | 34,003 | 34,003 |
| Telia Nättjänster Norden AB, 556459–3076, Stockholm | 81 | 55,201 | 5,557 | 5,557 |
| Baltic Tele AB, 556454–0085, Stockholm | 100 | 100,000 | 3,096 | 3,096 |
| TeliaSonera Sverige AB, 556430–0142, Stockholm | 100 | 3,000,000 | 2,898 | 2,898 |
| Amber Mobile Teleholding AB, 556554–7774, Stockholm | 100 | 1,000 | 2,806 | 2,806 |
| TeliaSonera Mobile Networks AB, 556025–7932, Nacka | 100 | 550,000 | 2,698 | 2,698 |
| Telia International AB, 556352–1284, Stockholm | 100 | 20,000 | 1,722 | 1,722 |
| Cygate Group AB (publ), 556364–0084, Solna | 100 | 532,724,280 | 681 | 681 |
| Telia International Holdings AB, 556572–1486, Stockholm | 100 | 1,000 | 508 | 508 |
| TeliaSonera International Carrier AB, 556583–2226, Stockholm | 100 | 1,000,000 | 453 | 453 |
| TeliaSonera Finans AB, 556404–6661, Stockholm | 100 | 1,000 | 229 | 229 |
| TeliaSonera Försäkring AB, 516401–8490, Stockholm | 100 | 1,000,000 | 200 | 200 |
| TeliaSonera Sverige Net Fastigheter AB, 556368–4801, Stockholm | 100 | 5,000 | 169 | 169 |
| IKT II Holding AB, 556635–7306, Stockholm | 100 | 1,822,791 | 120 | 120 |
| Telia Electronic Commerce AB, 556228–8976, Stockholm | 100 | 27,500 | 45 | 45 |
| Sense Communications AB, 556582–8968, Stockholm | 100 | 250,000 | 34 | 34 |
| Sergel Kredittjänster AB, 556264–8310, Stockholm | 100 | 5,000 | 8 | 8 |
| Telia International Management AB, 556595–2917, Stockholm | 100 | 1,000 | 5 | 5 |
| TeliaSonera Asset Finance AB, 556599–4729, Stockholm | 100 | 1,000 | 4 | 3 |
| TeliaSonera Network Sales AB, 556458–0040, Stockholm | 100 | 10,000 | 3 | 3 |
| Telia Fastigheter Telaris AB, 556343–6434, Stockholm | 100 | 50,000,000 | 2 | 731 |
| Telia Norge Holding AB, 556591–9759, Stockholm | 100 | 1,000 | 0 | 0 |
| Other operating, dormant and divested companies | 0 | 83 |
| Subsidiary, | Participation | Number | Carrying value (SEK in millions) | ||
|---|---|---|---|---|---|
| Corp. Reg. No., registered office | (%) | of shares | Dec 31, 2009 | Dec 31, 2008 | |
| Companies outside Sweden | |||||
| TeliaSonera Finland Oyj, 1475607–9, Helsinki | 100 | 1,417,360,375 | 75,448 | 75,448 | |
| Sergel Oy, 1571416–1, Helsinki | 100 | 267,966,000 | 277 | 277 | |
| TeliaSonera International Carrier Finland Oy, 1649304–9, Helsinki | 100 | 100 | 98 | 37 | |
| Telia NetCom Holding AS, 954393232, Oslo | 100 | 100 | 4,596 | 4,596 | |
| NextGenTel AS, 981649141, Bergen | 100 | 3,750,000,000 | 2,335 | 2,335 | |
| TeliaSonera Chess Holding AS, 980107760, Bergen | 100 | 160,959,656 | 2,315 | 2,315 | |
| ComHouse AS, 988755656, Larvik | 100 | 181,700,000 | 237 | 239 | |
| Telia Norge AS, 975961176, Oslo | 100 | 2,000 | 189 | 189 | |
| TeliaSonera International Carrier Norway AS, 981946685, Oslo | 100 | 32,666 | 80 | 80 | |
| TeliaSonera Danmark A/S, 18530740, Copenhagen | 100 | 14,500 | 6,835 | 6,835 | |
| Amber Teleholding A/S, 20758694, Copenhagen | 100 | 1,000 | 3,049 | 3,048 | |
| Holmbladsgade 140 A/S, 19670996, Copenhagen | 100 | 200,000,000 | 1,344 | 1,344 | |
| TeliaSonera International Carrier Denmark A/S, 24210413, Copenhagen | 100 | 1,000 | 172 | 172 | |
| TEO LT, AB, 121215434, Vilnius | 4.9 | 39,895,616 | 218 | – | |
| UAB Sergel, 125026242, Vilnius | 100 | 1,500 | 7 | 4 | |
| SIA Telia Latvija, 000305757, Riga | 100 | 328,300 | 123 | 123 | |
| TeliaSonera International Carrier Latvia SIA, 000325135, Riga | 100 | 205,190 | 13 | 13 | |
| Latvijas Mobilais Telefons SIA, 000305093, Riga | 24.5 | 140,679 | 2 | 2 | |
| SIA Sergel, 010318318, Riga | 100 | 1,000 | 1 | 1 | |
| AS Eesti Telekom, 10234957, Tallinn | 38.8 | 53,530,987 | 3,317 | – | |
| Xfera Móviles S.A., A82528548, Madrid | 76.6 | 517,025,247 | 2,549 | 2,523 | |
| TeliaSonera Telekomünikasyon Hizmetleri L.S., 381395, Istanbul | 99 | 79,193 | 10 | 10 | |
| TeliaSonera International Carrier Germany GmbH, HRB50081, Frankfurt am Main | 100 | – | 1,329 | 1,329 | |
| TeliaSonera International Carrier France S.A.S., B421204793, Paris | 100 | 2,700,000 | 681 | 681 | |
| TeliaSonera International Carrier Austria, FN191783i, Vienna | 100 | – | 118 | 0 | |
| TeliaSonera International Carrier Switzerland AG, 2171000547–8, Zurich | 100 | 1,000 | 54 | 54 | |
| TeliaSonera International Carrier Netherlands B.V., 34128048, Amsterdam | 100 | 910 | 60 | 60 | |
| TeliaSonera International Carrier Belgium S.A., 469422293, Brussels | 100 | 50,620 | 20 | 20 | |
| TeliaSonera International Carrier Italy S.p.A, 07893960018, Turin | 100 | 530,211 | 17 | 17 | |
| TeliaSonera International Carrier Ireland Ltd., 347074, Dublin | 100 | 27 | 6 | 0 | |
| ZAO TeliaSonera International Carrier Russia, 102780919732, Moscow | 100 | 220,807,825 | 200 | 200 | |
| TOV TeliaSonera International Carrier Ukraine, 34716440, Kyiv | 100 | – | 1 | 0 | |
| TeliaSonera International Carrier Poland Sp. z o.o., KRS00000186, Warsaw | 100 | 52,500 | 58 | 63 | |
| TeliaSonera International Carrier Czech Republic a.s., 26207842, Prague | 100 | 20,000 | 182 | 182 | |
| TeliaSonera International Carrier Slovakia, s.r.o., 36709913, Bratislava | 100 | – | 7 | 7 | |
| TeliaSonera International Carrier Hungaria Távközlési Kft., 01–09–688192, | |||||
| Budapest | 100 | – | 32 | 32 | |
| TeliaSonera International Carrier Bulgaria EOOD, 175215740, Sofia | 100 | 40,050 | 19 | 19 | |
| TeliaSonera International Carrier Romania S.R.L., 20974985, Bukarest | 100 | 20,001 | 10 | 10 | |
| TeliaSonera International Carrier Telekomünikasyon L.S., 609188–556770, Istanbul |
100 | 55,919 | 8 | 8 | |
| TeliaSonera International Carrier, Inc., 541837195, Herndon, VA | 100 | 100 | 136 | 530 | |
| TeliaSonera International Carrier Singapore Pte. Ltd, 200005728N, Singapore | 100 | 1,200,002 | 1 | 1 | |
| Telia Swedtel (Philippines), Inc., AS095–003695, Manila | 100 | 124,995 | 0 | 2 | |
| Other operating, dormant and divested companies | 0 | 0 | |||
| Total | 161,395 | 158,858 | |||
Telia Norge Holding AB and Telia NetCom Holding AS jointly own all shares in NetCom AS. A wholly-owned subsidiary holds the remaining 19 percent of the shares in Telia Nättjänster Norden AB. Telia Danmark is a branch of Telia Nättjänster Norden AB. Amber Teleholding A/S holds another 60 percent of the shares in TEO LT, AB. Amber Mobile Teleholding AB owns all shares in UAB Omnitel. Another 24.5 percent of the shares in Latvijas Mobilais Telefons SIA are owned by a subsidiary. Telia-Sonera has a board majority on Latvijas Mobilais Telefons. As of January 12, 2010, following the completion of a squeeze-out process, the parent company's holding in AS Eesti Telekom is 39.9 percent. Baltic Tele AB owns the remaining 60.1 percent of the shares. Baltic Tele's shares were transferred to the parent company on February 25, 2010. The remaining shares in Telia-Sonera Telekomünikasyon Hizmetleri L.S. are owned by Telia-Sonera Finland Oyj which also indirectly controls Fintur Holdings B.V. and TeliaSonera UTA Holding B.V.
Equity participation corresponds to voting rights participation in all companies except Xfera Móviles S.A., where TeliaSonera controls 80 percent of the votes by virtue of a shareholders
agreement, and TEO LT, AB, where TeliaSonera controls 68.1 percent of the votes considering the company's treasury shares. Other operating and dormant companies do not control Group
assets of significant value. Holdings of Other Swedish companies for the comparative year (SEK 83 million), refer to the liquidations of Sonera Sverige AB and Telia InfoMedia Interactive AB in 2009.
In addition to the companies mentioned above, TeliaSonera AB indirectly controls a number of operating and dormant subsidiaries of subsidiaries.
No deductions for inventory obsolescence were needed for the years 2009 and 2008, respectively. The carrying value referred to supplies and consumables and was SEK 3 million and SEK 6 million as of December 31, 2009 and 2008, respectively.
The carrying value of trade and other receivables was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Interest rate swaps and cross currency interest rate swaps designated as cash flow hedges |
329 | – |
| Currency swaps and forward exchange contracts held-for-trading |
123 | 1,072 |
| Subtotal (see Fair value hierarchy levels – Note P20) |
452 | 1,072 |
| Accounts receivable at amortized cost | 138 | 689 |
| Receivables from associated companies and joint ventures at amortized cost |
4 | 3 |
| Loans and receivables at amortized cost | 31 | 81 |
| Subtotal (see Categories – Note P20 and Credit risk – Note P21) |
625 | 1,845 |
| Receivables from subsidiaries | 33,600 | 31,827 |
| of which cash-pool balances and short term deposits |
27,565 | 27,105 |
| of which trade and other receivables | 6,035 | 4,722 |
| Other current receivables | 352 | 213 |
| Deferred expenses | 135 | 153 |
| Total trade and other receivables | 34,712 | 34,038 |
| of which interest-bearing | 28,063 | 27,282 |
| of which non-interest-bearing | 6,649 | 6,756 |
For Accounts receivable and Loans and receivables, the carrying values equal fair value as the impact of discounting is insignificant. For Accounts receivable and Loans and receivables (including receivables from associated companies and joint ventures), at the end of the reporting period, concentration of credit risk by geographical area and by customer segment was as follows.
| Dec 31, | Dec 31, | |
|---|---|---|
| SEK in millions | 2009 | 2008 |
| Geographical area | ||
| Sweden | 172 | 766 |
| Other countries | 1 | 7 |
| Total carrying value | 173 | 773 |
| Customer segment | ||
| Other operators | 134 | 576 |
| Other customers | 39 | 197 |
| Total carrying value | 173 | 773 |
For more information on financial instruments by category/fair value hierarchy level and exposed to credit risk, refer to Note P20 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note P21 "Financial Risk Management," respectively. Conventional commercial terms apply for receivables from subsidiaries.
As of the end of the reporting period, allowance for doubtful and ageing of Accounts receivable, respectively, were as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Accounts receivable invoiced | 583 | 889 |
| Allowance for doubtful accounts receivable | –445 | –200 |
| Total accounts receivable | 138 | 689 |
| Accounts receivable not due | 18 | 297 |
| Accounts receivable past due but not impaired |
120 | 392 |
| of which less than 30 days | 0 | 145 |
| of which 30–180 days | 47 | 4 |
| of which more than 180 days | 73 | 243 |
| Total accounts receivable | 138 | 689 |
As of the end of the reporting period, ageing of Loans and receivables (including receivables from associated companies and joint ventures) were as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Loans and receivables not due | 26 | 16 |
| Loans and receivables past due but not impaired |
9 | 68 |
| of which less than 30 days | – | – |
| of which 30–180 days | – | – |
| of which more than 180 days | 9 | 68 |
| Total loans and receivables | 35 | 84 |
Receivables past due at the end of the reporting period were not provided for as there had not been a significant change in credit quality and the amounts were still considered recoverable. Telia-Sonera AB does not hold any significant collateral over these balances. Balances past due more than 180 days mainly referred to settlements with other operators regarding traffic passed in transit through TeliaSonera's fixed network. See also "Notes to Consolidated Financial Statements" (section "Credit risk management" in Note C27) for information on mitigation of risks related to accounts receivable.
Total bad debt expenses were SEK – million in 2009 and SEK 34 million in 2008, while there was no recovered accounts receivable in these years. The allowance for doubtful accounts receivable changed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Opening balance | 200 | 209 |
| Divested operations | –175 | – |
| Reclassifications | 194 | – |
| Provisions for receivables impaired | 226 | 34 |
| Unused amounts reversed | – | –43 |
| Closing balance | 445 | 200 |
No short-term investments as of December 31, 2009 or 2008 had maturities over 3 months.
Short-term investments with maturities up to and including 3 months are combined with Cash and bank to produce the item Cash and cash equivalents, as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Short-term investments with maturities up to and including 3 months |
8,787 | 4,730 |
| of which bank deposits at amortized cost | 8,787 | 4,730 |
| Cash and bank | 8,175 | 1,472 |
| Total (see Categories – Note P20 and Credit risk – Note P21) |
16,962 | 6,202 |
The carrying values are assumed to approximate fair values as the risk of changes in value is insignificant. For more information on financial instruments by category and exposed to credit risk, refer to Note P20 "Financial Assets and Liabilities by Category and Level" and section "Credit risk management" in Note P21 "Financial Risk Management," respectively, and to Note P24 "Contingencies, Other Contractual Obligations and Litigation" for information on blocked funds in bank accounts.
See "Notes to Consolidated Financial Statements" (corresponding sections in Note C20).
The revaluation reserve changed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Carrying value, opening balance | 3 | 1,941 |
| Sale of assets to the subsidiary TeliaSonera Skanova Access AB |
– | –1,927 |
| Depreciation | –2 | –11 |
| Carrying value, closing balance | 1 | 3 |
The vast majority of employees in TeliaSonera AB are covered by a defined benefit pension plan (the ITP-Tele plan) which means that the individual is guaranteed a pension equal to a certain percentage of his or her salary. The pension plan mainly includes retirement pension, disability pension and family pension. As of January 1, 2007, a new defined contribution pension plan (the ITP1 plan) was introduced. This pension plan is applicable to all employees born in 1979 or later.
The pension obligations are secured by Telia Pension Fund. Certain commitments, chiefly the contractual right to retire at age 55, 60, or 63 for certain categories of personnel, are provided for by a taxed reserve in the balance sheet.
Pension obligations are calculated annually, as of the end of the reporting period, based on actuarial principles.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Opening balance, pension obligations covered by plan assets |
10,051 | 10,281 |
| Opening balance, pension obligations not covered by plan assets |
551 | 538 |
| Opening balance, total pension obligations |
10,602 | 10,819 |
| Current service cost | 101 | 122 |
| Interest cost, paid-up policy indexation | 600 | 447 |
| Benefits paid | –778 | –816 |
| Divested operations | –2 | –69 |
| Other changes in valuation of pension obligations |
–91 | 47 |
| Termination benefits | 50 | 52 |
| Closing balance, pension obligations covered by plan assets |
9,949 | 10,051 |
| Closing balance, pension obligations not covered by plan assets |
533 | 551 |
| Closing balance, total pension obligations |
10,482 | 10,602 |
| of which FPG/PRI pensions | 6,107 | 6,025 |
TeliaSonera Annual Report 2009 Parent Company Financial Statements
The fair value of plan assets changed as follows.
| SEK in millions, except percentages |
Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Opening balance, plan assets | 10,393 | 11,797 |
| Actual return | 1,252 | –835 |
| Divested operations | – | –69 |
| Payment from pension fund | –870 | –500 |
| Closing balance, plan assets | 10,775 | 10,393 |
| Actual return on plan assets (%) | 12.0 | –7.1 |
Provisions for pension obligations were recognized in the balance sheet as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Present value of pension obligations | 10,482 | 10,602 |
| Fair value of plan assets | –10,775 | –10,393 |
| Surplus capital in pension fund | 826 | 342 |
| Provisions for pension obligations | 533 | 551 |
Total pension income was (expenses were) distributed as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Current service cost | 101 | 122 |
| Interest cost, paid-up policy indexation | 600 | 447 |
| Less interest expenses recognized as financial expenses |
–21 | –31 |
| Actual return on plan assets | –1,252 | 835 |
| Other changes in valuation of pension obligation |
–93 | –22 |
| Termination benefits | 50 | 52 |
| Pension expenses, defined benefit pension plans |
–615 | 1,403 |
| Pension premiums, defined benefit/defined contribution pension plans and other pension costs |
102 | 81 |
| Changes in estimates | –3 | 4 |
| Pension-related social charges and taxes | – | 69 |
| Less termination benefits (incl. premiums and pension-related social charges) reported as restructuring cost |
–66 | –73 |
| Pension income (–)/expenses (+) | –582 | 1,484 |
| Decrease (–)/Increase (+) of surplus capital in pension fund |
484 | –1,105 |
| Recognized pension income (–)/expenses (+) |
–98 | 379 |
| of which pension premiums paid to the ITP pension plan |
35 | 28 |
The actuarial calculation of pension obligations and pension expenses is based on principles set by FPG/PRI and the Swedish Financial Supervisory Authority, respectively.
The principal calculation assumption is the discount rate which, as a weighted average for the different pension plans and, as applicable, net of yield tax on pension plan assets, was 2.9 percent in 2009 and 3.0 percent in 2008. Obligations were calculated based on the salary levels prevailing at December 31, 2009 and 2008, respectively.
At the end of the reporting period, plan assets were allocated as follows.
| December 31, 2009 | December 31, 2008 | |||
|---|---|---|---|---|
| Asset category | SEK in millions | Percent | SEK in millions | Percent |
| Fixed income instruments, liquidity | 5,495 | 51.0 | 7,158 | 68.9 |
| Shares and other investments | 5,280 | 49.0 | 3,235 | 31.1 |
| Total | 10,775 | 100.0 | 10,393 | 100.0 |
| of which shares in TeliaSonera AB | 62 | 0.6 | 37 | 0.4 |
As of December 31, 2009, the fair value of plan assets exceeded the present value of pension obligations. Unless the fair value of plan assets during 2010 should fall short of the present value of
pension obligations, TeliaSonera AB has no intention to make any contribution to the pension fund.
In 2010, pension payments from the defined benefit plans are expected to be SEK 760 million.
Changes in other provisions were as follows.
| December 31, 2009 | ||||||
|---|---|---|---|---|---|---|
| SEK in millions | Payroll taxes on future pension payments |
Restructuring provisions |
Warranty provisions |
Damages and court cases |
Insurance provisions |
Total |
| Opening balance | 63 | 98 | 12 | 240 | 51 | 464 |
| of which financial liabilities at amortized cost | – | – | 12 | – | – | 12 |
| Provisions for the period | 6 | 269 | – | – | – | 275 |
| Utilized provisions | –10 | –130 | –2 | – | –3 | –145 |
| Reversals of provisions | – | – | –1 | – | – | –1 |
| Reclassifications | – | –66 | – | – | – | –66 |
| Closing balance | 59 | 171 | 9 | 240 | 48 | 527 |
| of which non-current portion | 59 | 58 | – | – | 48 | 165 |
| of which current portion | – | 113 | 9 | 240 | – | 362 |
| of which financial liabilities at amortized cost (see Categories – Note P20) |
– | – | 9 | – | – | 9 |
For financial liabilities, the carrying value equals fair value as provisions are discounted to present value. Refer to Not P20 "Financial Assets and Liabilities by Category and Level" for more information on financial instruments classified by category.
As of December 31, 2009, contractual undiscounted cash flows for the financial liabilities represented the following expected maturities. Expected maturity refers to the earliest point in time, based on the agreement terms, at which the counterpart might call for settlement.
| Expected maturity | Jan–Mar | Apr–Jun | Jul–Sep | Oct–Dec | Carrying | |||
|---|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2010 | 2010 | 2010 | 2011–2014 | Later years | Total | value |
| Financial liabilities | 1 | 4 | – | 4 | – | – | 9 | 9 |
Restructuring provisions mainly refer to staff redundancy costs related to cost savings programs in the Swedish operations, launched by management in 2005 and in 2008. The remaining provision as of December 31, 2009 is expected to be fully utilized by 2012. Warranty provisions include provisions for potential litigation and other provisions related to disposals and winding-up of group entities and associated companies. Full utilization of payroll taxes on future pension payments, warranty provisions, damages and court cases, and insurance provisions is expected in the period 2010–2024.
The provisions represent the present value of management's best estimate of the amounts required to settle the liabilities. The estimates may vary mostly as a result of changes in actual pension payments, changes in the actual number of months an employee is staying in redeployment before leaving, changes in tax and other legislation and changes in the actual outcome of negotiations with lessors, sub-contractors and other external counter-parts as well as the timing of such changes.
For information on TeliaSonera AB's open-market financing programs, see "Notes to Consolidated Financial Statements" (corresponding section in Note C21).
Long-term and short-term borrowings were distributed as follows.
| Dec 31, 2009 | Dec 31, 2008 | |||
|---|---|---|---|---|
| SEK in millions | Carrying value | Fair value | Carrying value | Fair value |
| Long-term borrowings | ||||
| Open-market financing program borrowings in fair value hedge relationships |
18,745 | 18,745 | 16,623 | 16,623 |
| Interest rate swaps at fair value | 416 | 416 | 375 | 375 |
| of which designated as hedging instruments | 328 | 328 | 288 | 288 |
| of which held-for-trading | 88 | 88 | 87 | 87 |
| Cross currency interest rate swaps at fair value | 172 | 172 | 20 | 20 |
| of which designated as hedging instruments | – | – | 20 | 20 |
| of which held-for-trading | 172 | 172 | – | – |
| Subtotal (see Fair value hierarchy levels – Note P20) | 19,333 | 19,333 | 17,018 | 17,018 |
| Open-market financing program borrowings at amortized cost | 40,140 | 42,964 | 33,211 | 35,100 |
| Other borrowings at amortized cost | 2,376 | 2,391 | 2,400 | 2,400 |
| Total long-term borrowings (see Categories – Note P20) | 61,849 | 64,688 | 52,629 | 54,518 |
| Short-term borrowings | ||||
| Open-market financing program borrowings at amortized cost | 7,024 | 7,092 | 7,323 | 7,333 |
| Other borrowings at amortized cost | – | – | 1,419 | 1,420 |
| Subtotal (see Categories – Note P20)/Total fair value | 7,024 | 7,092 | 8,742 | 8,753 |
| Borrowings from subsidiaries | 62,341 | 61,593 | ||
| Total short-term borrowings | 69,365 | 70,335 |
As of December 31, 2009 and 2008, fully unutilized bank overdraft facilities had a total limit of SEK 1,077 million and SEK 1,067 million, respectively.
For additional information on financial instruments classified by category/fair value hierarchy level, refer to Note P20 "Financial Assets and Liabilities by Category and Level", and for information on maturities and liquidity risks, refer to section "Liquidity risk management" in Note P21 "Financial Risk Management." Refer to "Notes to Consolidated Financial Statements" (corresponding section in Note C21) for further information on borrowings and the swap portfolio. Conventional commercial terms apply for borrowings from subsidiaries, which comprise cashpool balances and short-term deposits.
The carrying value of long-term liabilities was distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Liabilities to subsidiaries | 2 | 38 |
| Prepaid contracts for broadband build-out | 353 | 573 |
| Other liabilities | 9 | 9 |
| Total long-term liabilities | 364 | 620 |
For the years 2009 and 2008, SEK 46 million and SEK 71 million, respectively, of the total long-term liabilities fell due more than 5 years after the end of the reporting period.
Short-term provisions, trade payables and other current liabilities were distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Currency swaps, forward exchange contracts and currency options held-for trading |
175 | 338 |
| Subtotal (see Fair value hierarchy levels – Note P20) |
175 | 338 |
| Accounts payable at amortized cost | 860 | 1,223 |
| Current liabilities to associated companies and joint ventures at amortized cost |
– | 31 |
| Current liabilities at amortized cost | 227 | 762 |
| Subtotal (see Categories – Note P20) | 1,262 | 2,354 |
| Liabilities to subsidiaries | 553 | 680 |
| Other current liabilities | 730 | 244 |
| Deferred income | 109 | 487 |
| Total short-term provisions, trade payables and other current liabilities |
2,654 | 3,765 |
For Accounts payable and Current liabilities (including liabilities to associated companies and joint ventures), the carrying value equals fair value as the impact of discounting is insignificant. For additional information on financial instruments classified by category/fair value hierarchy level and on liquidity risks, refer to Note P20 "Financial Assets and Liabilities by Category and Level" and section "Liquidity risk management" in Note P21 "Financial Risk Management." As of December 31, 2009, contractual cash flows for liabilities at amortized cost represented the following expected maturities.
| Expected maturity | Jan–Mar | Apr–Jun | Jul–Sep | Oct–Dec | Total |
|---|---|---|---|---|---|
| SEK in millions | 2010 | 2010 | 2010 | 2010 | |
| Liabilities at amortized cost |
1,074 | 6 | 3 | 4 | 1,087 |
Corresponding information for currency derivatives held-fortrading are presented in section "Liquidity risk management" to Note P21 "Financial Risk Management."
The main components of Current liabilities are accrued payables to suppliers and accrued interconnect and roaming charges, while Other current liabilities mainly entail value-added tax, advances from customers and accruals of payroll expenses and social security contributions. Deferred income chiefly relate to charges for network capacity. Conventional commercial terms apply for trading with subsidiaries.
Carrying values of classes of financial assets and liabilities were distributed by category as follows. Financial assets and liabilities relating to subsidiaries are not included. Excluded are also investments in associated companies as discussed in Note P10 "Other Financial Assets" and pension obligations as discussed in Note P15 "Provisions for Pensions and Employment Contracts."
| SEK in millions | Note | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|---|
| Financial assets | |||
| Derivatives designated as hedging instruments |
P10, P12 | 1,286 | 1,153 |
| Financial assets at fair value through profit and loss |
1,711 | 4,253 | |
| Derivatives not designated as hedging instruments |
P10, P12 | 1,699 | 4,245 |
| Held-for-trading investments | P10 | 12 | 8 |
| Loans and receivables | P12, P13 | 17,135 | 6,976 |
| Available-for-sale financial assets | P10 | 136 | 99 |
| Total financial assets by category | 20,268 | 12,481 | |
| Financial liabilities | |||
| Derivatives designated as hedging instruments |
P17 | 328 | 308 |
| Derivatives not designated as hedging instruments |
P17, P19 | 435 | 425 |
| Borrowings in fair value hedge relationships |
P17 | 18,745 | 16,623 |
| Financial liabilities measured at amortized cost |
P16, P17, P19 |
50,636 | 46,381 |
| Total financial liabilities by category | 70,144 | 63,737 |
The carrying values of classes of financial assets and liabilities were distributed by fair value hierarchy level as follows.
| Dec 31, 2009 | Dec 31, 2008 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fair | of which | Fair | of which | ||||||
| SEK in millions | Note | value | Level 1 | Level 2 | Level 3 | value | Level 1 | Level 2 | Level 3 |
| Financial assets at fair value | |||||||||
| Investments in other equity instruments available-for-sale |
P10 | 132 | 132 | – | – | 99 | 99 | – | – |
| Investments in other equity instruments held for-trading |
P10 | 12 | – | – | 12 | 8 | – | – | 8 |
| Convertible bonds available-for-sale | P10 | 4 | – | – | 4 | – | – | – | – |
| Derivatives designated as hedging instruments |
P10, P12 | 1,286 | – | 1,286 | – | 1,153 | – | 1,153 | – |
| Derivatives held-for-trading | P10, P12 | 1,699 | – | 1,699 | – | 4,245 | – | 4,245 | – |
| Total financial assets at fair value by level | 3,133 | 132 | 2,985 | 16 | 5,505 | 99 | 5,398 | 8 | |
| Financial liabilities at fair value | |||||||||
| Borrowings in fair value hedge relationships | P17 | 18,745 | – | 18,745 | – | 16,623 | – | 16,623 | – |
| Derivatives designated as hedging instruments |
P17 | 328 | – | 328 | – | 308 | – | 308 | – |
| Derivatives held-for-trading | P17, P19 | 435 | – | 435 | – | 425 | – | 425 | – |
| Total financial liabilities at fair value by level |
19,508 | – | 19,508 | – | 17,356 | – | 17,356 | – |
Level 3 financial assets changed as follows.
| Dec 31, 2009 | Dec 31, 2008 | ||||
|---|---|---|---|---|---|
| SEK in millions | Investments in other equity in struments held-for trading |
Convertible bonds available for-sale Total |
Investments in other equity in struments held-for trading |
Total | |
| Level 3, opening balance |
8 | – | 8 | 7 | 7 |
| Total gains/losses recognized |
–4 | – | –4 | 1 | 1 |
| of which in net income |
–4 | – | –4 | 1 | 1 |
| of which related to assets held at reporting period-end |
–4 | – | –4 | 1 | 1 |
| Purchases | 8 | 4 | 12 | – | – |
| Level 3, closing balance |
12 | 4 | 16 | 8 | 8 |
Gains or losses recognized in net income are included in line item Financial income and expenses, see specification in Note P5 "Financial Income and Expenses."
For information relevant to TeliaSonera AB, see "Notes to Consolidated Financial Statements" (Note C27).
TeliaSonera's exposure to credit risk arises from default of counterparts (including price risks as regards investments in equity instruments), with a maximum exposure equal to the carrying amount of these instruments (detailed in the respective note and excluding receivables from subsidiaries), as follows.
| SEK in millions | Note | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|---|
| Other financial assets | P10 | 2,681 | 4,434 |
| Trade and other receivables | P12 | 625 | 1,845 |
| Short-term investments, cash and cash equivalents |
P13 | 16,962 | 6,202 |
| Total | 20,268 | 12,481 |
For information on credit risk management relevant to Telia-Sonera AB, see "Notes to Consolidated Financial Statements" (corresponding section in Note C27).
Liquidity risk is the risk that TeliaSonera AB will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. For information on liquidity risk management relevant to TeliaSonera AB, see "Notes to Consolidated Financial Statements" (corresponding section in Note C27).
As of December 31, 2009, contractual undiscounted cash flows for interest-bearing borrowings and non-interest-bearing currency derivatives (excluding intra-group derivatives) represented the following expected maturities, including installments and estimated interest payments. The balances due within 12 months equal their carrying values as the impact of discounting is insignificant.
| Expected maturity | Jan–Mar | Apr–Jun | Jul–Sep | Oct–Dec | Later | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2010 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | years | Total |
| Open-market financing program borrowings |
3,517 | 2,507 | 2,707 | 513 | 6,529 | 8,369 | 8,052 | 10,805 | 34,945 | 77,944 |
| Other borrowings | 4 | 5 | 4 | 4 | 1,510 | 503 | 376 | – | – | 2,406 |
| Cross currency interest rate swaps and interest rate swaps |
||||||||||
| Payables | 299 | 180 | 2,529 | 177 | 1,987 | 5,341 | 4,307 | 475 | 9,318 | 24,613 |
| Receivables | –329 | –581 | –2,629 | –136 | –2,451 | –5,766 | –5,009 | –900 | –10,473 | –28,274 |
| Currency swaps and forward exchange contracts |
||||||||||
| Payables | 37,122 | 130 | – | 72 | – | – | – | – | – | 37,324 |
| Receivables | –37,159 | –130 | – | –73 | – | – | – | – | – | –37,362 |
| Total, net | 3,454 | 2,111 | 2,611 | 557 | 7,575 | 8,447 | 7,726 | 10,380 | 33,790 | 76,651 |
Expected maturities for and additional information on non-interest-bearing liabilities, guarantees and other contractual obligations are presented in Notes P16 "Other Provisions," P19 "Shortterm Provisions, Trade Payables and Other Current Liabilities" and P24 "Contingencies, Other Contractual Obligations and Litigation," respectively.
TeliaSonera AB leases primarily premises and land. Most of the leases are from outside parties. The leases are on commercial terms with respect to prices and duration. There was no subletting.
Future minimum leasing fees under operating lease agreements in effect as of December 31, 2009 that could not be canceled in advance and were in excess of one year were as follows.
| Expected maturity | Later | ||||||
|---|---|---|---|---|---|---|---|
| SEK in millions | 2010 | 2011 | 2012 | 2013 | 2014 | years | Total |
| Future minimum leasing fees |
450 | 428 | 246 | 192 | 111 | 95 | 1,522 |
In 2009 and 2008, total rent and leasing fees paid were SEK 502 million and SEK 455 million, respectively.
Conventional commercial terms apply for the supply of goods and services to and from subsidiaries, associated companies and joint ventures.
In 2009 and 2008, sales to subsidiaries totaled SEK 12,058 million and SEK 12,644 million, respectively, while purchases from subsidiaries totaled SEK 7,222 million and SEK 7,383 million, respectively.
As of December 31, 2009, Telia Pension Fund held 1,826,173 TeliaSonera shares, or 0.04 percent of the voting rights. Telia-Sonera AB's share of the fund's assets is 66 percent. For information on transactions and balances, see Note P15 "Provisions for Pensions and Employment Contracts."
TeliaSonera AB has made certain commitments on behalf of group companies, associated companies and joint ventures. See Note P24 "Contingencies, Other Contractual Obligations and Litigation" for further details.
For descriptions of certain other transactions with related parties, see "Notes to Consolidated Financial Statements" (Note C29).
At the end of the reporting period, TeliaSonera AB had no contingent assets or collateral pledged, while financial guarantees reported as contingent liabilities were distributed as follows.
| SEK in millions | Dec 31, 2009 |
Dec 31, 2008 |
|---|---|---|
| Credit guarantee on behalf of Svenska UMTS-nät AB |
2,025 | 2,275 |
| Subtotal (see Liquidity risk – Note P21) | 2,025 | 2,275 |
| Guarantees on behalf of subsidiaries | 2,872 | 3,336 |
| Guarantees for pension obligations | 133 | 132 |
| Total financial guarantees | 5,030 | 5,743 |
As of December 31, 2009, credit and performance guarantees represented the following expected maturities.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012– 2014 |
Later years |
Total |
|---|---|---|---|---|---|---|---|---|
| Credit and performance | – | 250 | – | 250 | 1,525 | – | – | 2,025 |
| guarantees |
Some loan covenants agreed limit the scope for divesting or pledging certain assets. For information on change-of-control provisions in some of TeliaSonera AB's more recent financing arrangements, see "Notes to Consolidated Financial Statements" (corresponding section in Note C30).
For all financial guarantees issued, stated amounts equal the maximum potential future payments that TeliaSonera AB could be required to make under the respective guarantee. For information on the guarantee on behalf of Svenska UMTS-nät, see "Notes to Consolidated Financial Statements" (corresponding section in Note C30).
Guarantees on behalf of subsidiaries include SEK 1,446 million (EUR 140 million) related to Xfera Móviles S.A., of which a counter guarantee of EUR 89 million as TeliaSonera's share on
behalf of Xfera's performance requirements in relation to its UMTS license and a counter guarantee of EUR 43 million as TeliaSonera's share to cover payment to a former Xfera shareholder, should the outcome of a legal dispute concerning Xfera's spectrum fee for 2001 be favorable. Guarantees on behalf of subsidiaries also include SEK 508 million related to Swedish pension obligations and SEK 198 million related to the Danish 3G license.
In addition to financial guarantees indicated above, guarantees for fulfillment of contractual undertakings are granted by Telia-Sonera AB on behalf of subsidiaries, as part of the Group's normal course of business. At the end of the reporting period, there was no indication that payment will be required in connection with any such contractual guarantee.
As of December 31, 2009, unrecognized contractual obligations regarding future acquisitions (or equivalent) of non-current assets represented the following expected maturities.
| Expected maturity SEK in millions |
Jan–Mar 2010 |
Apr–Jun 2010 |
Jul–Sep 2010 |
Oct–Dec 2010 |
2011 | 2012 | 2013– 2014 |
Later years |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Other intangible assets | 13 | 0 | 0 | 4 | 8 | 14 | – | – | 39 |
| Total (see Liquidity risk – Note P21) | 13 | 0 | 0 | 4 | 8 | 14 | – | – | 39 |
Reported obligations refer to licenses for and adaption of business support systems.
For additional information relevant to TeliaSonera AB, see "Notes to Consolidated Financial Statements" (corresponding section in Note C30).
In 2009 and 2008, claims on subsidiaries totaling SEK 67 million and SEK 25 million, respectively, were converted to equity in the companies.
In 2008, a capital contribution of SEK 34,000 million was provided in kind in exchange for new shares issued by the subsidiary TeliaSonera Skanova Access AB (see also Note P9 "Property, Plant and Equipment," section "Plant and machinery" for information on this non-cash asset transfer).
The number of employees decreased to 1,937 at December 31, 2009 (2,160 at year-end 2008), mainly due to efficiency measures executed during the year. The average number of full-time employees was as follows.
| Country | Jan–Dec 2009 | Jan–Dec 2008 | |||
|---|---|---|---|---|---|
| Total (number) |
of whom men (%) |
Total (number) |
of whom men (%) |
||
| Sweden | 1,843 | 66.6 | 2,117 | 68.4 | |
| Total | 1,843 | 66.6 | 2,117 | 68.4 |
The share of female and male Corporate Officers was as follows. Corporate Officers include all members of the Board of Directors, the President, the Executive Vice President and the 8 other members (2008: 6 members) of Group Management employed by the parent company.
| Dec 31, 2009 | Dec 31, 2008 | ||||
|---|---|---|---|---|---|
| Percent | Board of Directors |
Other Corporate Officers |
Board of Directors |
Other Corporate Officers |
|
| Women | 27.3 | 20.0 | 40.0 | 25.0 | |
| Men | 72.7 | 80.0 | 60.0 | 75.0 | |
| Total | 100.0 | 100.0 | 100.0 | 100.0 |
Absence due to illness, as a percentage of ordinary work-hours excluding leave time and vacation, was distributed as follows.
| Percent | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Total absence due to illness | 1.7 | 2.1 |
| Absence due to illness for a period of 60 consecutive days or longer |
0.7 | 1.0 |
| Total absence due to illness, men | 1.4 | 1.6 |
| Total absence due to illness, women | 2.3 | 3.2 |
| Total absence due to illness, employees 29 years of age and younger |
2.3 | 1.9 |
| Total absence due to illness, employees 30–49 years of age |
1.4 | 2.0 |
| Total absence due to illness, employees 50 years of age and older |
2.0 | 2.3 |
Total personnel expenses were distributed by nature as follows.
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| Salaries and other remuneration | 1,143 | 1,215 |
| Social security expenses | ||
| Employer's social security contributions | 359 | 398 |
| Pension expenses | –98 | 379 |
| Total social security expenses | 261 | 777 |
| Other personnel expenses | 49 | 72 |
| Total personnel expenses recognized by nature |
1,453 | 2,064 |
Salaries and other remuneration were divided between Corporate Officers and other employees as follows.
| Jan–Dec 2009 | Jan–Dec 2008 | |||
|---|---|---|---|---|
| Country | Corporate Officers (of which variable pay) |
Other employees |
Corporate Officers (of which variable pay) |
Other employees |
| Sweden | 56 (13) | 1,087 | 41 (9) | 1,174 |
| Total | 56 (13) | 1,087 | 41 (9) | 1,174 |
Corporate Officers include members of the Board of Directors and, as applicable, former Board members (but exclude employee representatives); the President and the Executive Vice President and, as applicable, former holders of these positions; and the 8 other members (2008: 6 members) of Group Management employed by the parent company.
Pension expenses and outstanding pension commitments for Corporate Officers were as follows. There are no pension benefit arrangements for external members of the Board of Directors.
| January–December or December 31, |
|||||
|---|---|---|---|---|---|
| SEK in millions | 2009 | 2008 | |||
| Pension expenses | 20 | 15 | |||
| Outstanding pension commitments | 171 | 168 |
For additional information, see section "Remuneration to corporate officers" in "Notes to Consolidated Financial Statements" (Note C32).
Remuneration paid was as follows. See also additional information in "Notes to Consolidated Financial Statements" (Note C33).
| SEK in millions | Jan–Dec 2009 |
Jan–Dec 2008 |
|---|---|---|
| PricewaterhouseCoopers AB (PwC) | ||
| Audits | 8 | 9 |
| Audit-related services | 1 | 0 |
| Tax services, all other services | 0 | 0 |
| Total PwC | 9 | 9 |
| Ernst & Young AB (E&Y) | ||
| Tax services, all other services | 1 | 4 |
| Total E&Y | 1 | 4 |
| KPMG Bohlins AB (KPMG) | ||
| Tax services, all other services | 2 | 5 |
| Total KPMG | 2 | 5 |
| Other audit firms | ||
| Tax services, all other services | 2 | 3 |
| Total other audit firms | 2 | 3 |
| Total | 14 | 21 |
In 2009 and 2008, no audit firm fees were capitalized as transaction costs in business combinations and similar transactions.
| SEK | |
|---|---|
| Retained earnings | 50,791,246,266 |
| Net income | 12,263,648,341 |
| Total | 63,054,894,607 |
The Board of Directors and the President and CEO certify that the consolidated financial statements have been prepared in accordance with IFRS's as adopted by the EU and give a true and fair view of the Group's financial position and results of operations. The financial statements of the Parent Company have been prepared in accordance with generally accepted accounting principles in Sweden and give a true and fair view of the Parent Company's financial position and results of operations.
The Board proposes that this sum be appropriated as follows:
| SEK | |
|---|---|
| SEK 2.25 per share ordinary dividend to the shareholders |
10,103,528,729 |
| To be carried forward to 2010 | 52,951,365,878 |
| Total | 63,054,894,607 |
The Report of the Directors for the Group and the Parent Company provides a fair review of the development of the Group's and the Parent Company's operations, financial position and results of operations and describes material risks and uncertainties facing the Parent Company and the companies included in the Group.
Agneta Ahlström Magnus Brattström
Stockholm, March 9, 2010
Tom von Weymarn Chairman
Stefan Carlsson Maija-Liisa Friman Conny Karlsson
Lars G Nordström Timo Peltola Lars Renström
Jon Risfelt Caroline Sundewall
Lars Nyberg President and CEO
Our auditors' report was rendered March 10, 2010
PricewaterhouseCoopers AB
Göran Tidström Authorized Public Accountant Auditor in charge
Håkan Malmström Authorized Public Accountant
89
We have audited the annual accounts, the consolidated accounts, the accounting records and the administration of the Board of Directors and the managing director of TeliaSonera AB (publ) for the year 2009. The company's annual accounts and consolidated accounts are included in the printed version on pages 7–89. The Board of Directors and the managing director are responsible for these accounts and the administration of the company as well as for the application of the Annual Accounts Act when preparing the annual accounts and the application of international financial reporting standards IFRS's as adopted by the EU and the Annual Accounts Act when preparing the consolidated accounts. Our responsibility is to express an opinion on the annual accounts, the consolidated accounts and the administration based on our audit.
We conducted our audit in accordance with generally accepted auditing standards in Sweden. Those standards require that we plan and perform the audit to obtain reasonable assurance that the annual accounts and the consolidated accounts are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the accounts. An audit also includes assessing the accounting principles used and their application by the Board of Directors and the managing director and significant estimates made by the Board of Directors and the managing director when preparing the annual accounts and consolidated accounts as well as evaluating the overall presentation of information in the annual accounts and the consolidated accounts. As a basis for our opinion concerning discharge from liability, we examined significant decisions, actions taken and circumstances of the company in order to be able to determine the liability, if any, to the company of any board member or the managing director. We also examined whether any board member or the managing director has, in any other way, acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association. We believe that our audit provides a reasonable basis for our opinion set out below.
The annual accounts have been prepared in accordance with the Annual Accounts Act and give a true and fair view of the company's financial position and results of operations in accordance with generally accepted accounting principles in Sweden. The consolidated accounts have been prepared in accordance with international financial reporting standards IFRSs as adopted by the EU and the Annual Accounts Act and give a true and fair view of the group's financial position and results of operations. The statutory report of the directors is consistent with the other parts of the annual accounts and the consolidated accounts.
We recommend to the annual meeting of shareholders that the income statement and balance sheet of the parent company as well as the statement of comprehensive income and the statement of financial position of the group be adopted, that the profit of the parent company be dealt with in accordance with the proposal in the report of the directors and that the members of the Board of Directors and the managing director be discharged from liability for the financial year.
Stockholm, March 10, 2010
PricewaterhouseCoopers AB
Göran Tidström Authorized Public Accountant Auditor in charge
Håkan Malmström Authorized Public Accountant
| TeliaSonera Group Financial Data (IFRS) |
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income (SEK in millions) | ||||||||||
| Net sales | 109,161 103,585 | 96,344 | 91,060 | 87,661 | 81,937 | 82,425 | 59,483 | 57,196 | 54,064 | |
| Operating income | 30,324 | 28,648 | 26,155 | 25,489 | 17,549 | 18,793 | 14,710 –10,895 | 5,460 | 12,006 | |
| Income after financial items | 27,614 | 26,411 | 25,251 | 25,226 | 17,019 | 17,448 | 13,899 –11,616 | 4,808 | 11,717 | |
| Net income | 21,280 | 21,442 | 20,298 | 19,283 | 13,694 | 14,264 | 10,049 | –7,997 | 1,891 | 10,270 |
| of which attributable to owners of the parent | 18,854 | 19,011 | 17,674 | 16,987 | 11,697 | 12,964 | 9,080 | –8,067 | 1,869 | 10,278 |
| EBITDA excluding non-recurring items | 36,666 | 32,954 | 31,021 | 32,266 | 29,411 | 30,196 | 30,700 | 15,692 | 12,915 | 13,087 |
| EBITDA Amortization, depreciation and impairment losses |
35,241 12,932 |
31,658 12,106 |
30,333 11,875 |
31,113 11,203 |
27,508 13,188 |
30,841 15,596 |
32,035 17,707 |
9,421 20,844 |
13,299 13,975 |
21,425 8,222 |
| Financial position (SEK in millions) | ||||||||||
| Goodwill and other intangible assets | 100,239 100,968 | 83,909 | 74,172 | 74,367 | 69,534 | 61,820 | 68,106 | 26,816 | 25,198 | |
| Property, plant and equipment | 61,222 | 61,946 | 52,602 | 48,195 | 48,201 | 47,212 | 49,161 | 56,172 | 47,314 | 43,807 |
| Financial assets | 60,849 | 62,265 | 48,633 | 41,826 | 40,526 | 35,353 | 42,061 | 48,534 | 20,784 | 22,335 |
| Current assets and non-current assets held-for-sale | 47,360 | 39,107 | 31,558 | 35,199 | 40,681 | 39,873 | 37,018 | 33,844 | 33,277 | 31,375 |
| Total assets | 269,670 264,286 216,702 199,392 203,775 191,972 190,060 206,656 128,191 122,715 | |||||||||
| Total equity | 142,499 141,448 127,057 127,717 135,694 128,067 115,834 113,949 | 60,089 | 56,308 | |||||||
| of which attributable to owners of the parent | 135,372 130,387 117,274 119,217 127,049 121,133 112,393 108,829 | 59,885 | 55,988 | |||||||
| Provisions | 25,625 | 24,594 | 16,748 | 15,471 | 15,564 | 13,402 | 15,297 | 18,406 | 13,107 | 11,351 |
| Interest-bearing liabilities | 71,833 | 65,799 | 43,579 | 27,729 | 26,735 | 24,675 | 30,554 | 44,732 | 29,124 | 34,042 |
| Non-interest-bearing liabilities | 29,713 | 32,445 | 29,318 | 28,475 | 25,782 | 25,828 | 28,375 | 29,569 | 25,871 | 21,014 |
| Total equity and liabilities | 269,670 264,286 216,702 199,392 203,775 191,972 190,060 206,656 128,191 122,715 | |||||||||
| Capital employed | 204,908 199,186 153,090 127,195 146,712 147,132 142,235 157,035 | 90,971 | 92,374 | |||||||
| Operating capital | 175,063 178,017 140,925 110,163 125,299 126,198 120,006 137,113 | 70,150 | 75,042 | |||||||
| Net debt Net interest-bearing liability |
46,175 42,668 |
48,614 44,652 |
34,155 31,830 |
14,892 10,736 |
7,879 5,320 |
6,580 3,741 |
17,648 8,847 |
38,075 25,034 |
20,004 10,661 |
32,512 20,235 |
| Cash flows (SEK in millions) | ||||||||||
| Cash flow from operating activities | 30,991 | 27,086 | 26,529 | 27,501 | 26,990 | 24,403 | 26,443 | 12,449 | 10,416 | 10,152 |
| Cash flow from investing activities | –17,627 –19,634 –15,705 –13,084 –12,236 | –7,991 | –3,443 | –5,553 | 3,632 –37,121 | |||||
| Cash flow before financing activities | –13,364 | 7,452 | 10,824 | 14,417 | 14,754 | 16,412 | 23,000 | 6,896 | 14,048 –26,969 | |
| Cash flow from financing activities | –2,568 | –4,359 –14,726 –19,382 –15,653 –11,102 –16,412 –10,344 | –6,608 | 26,818 | ||||||
| Cash flow for the year | 10,796 | 3,093 | –3,902 | –4,965 | –899 | 5,310 | 6,588 | –3,448 | 7,440 | –151 |
| Free cash flow | 17,024 | 11,328 | 13,004 | 16,596 | 15,594 | 14,118 | 17,351 | 3,877 | –6,506 | –5,845 |
| Investments (SEK in millions) | ||||||||||
| CAPEX | 14,007 | 15,795 | 13,531 | 11,101 | 11,583 | 10,331 | 9,267 | 14,345 | 17,713 | 16,580 |
| Acquisitions and other investments | 2,842 | 9,060 | 7,171 | 3,951 | 2,732 | 9,099 | 2,851 | 40,093 | 3,022 | 31,162 |
| Total investments | 16,849 | 24,855 | 20,702 | 15,052 | 14,315 | 19,430 | 12,118 | 54,438 | 20,735 | 47,742 |
| Business ratios | ||||||||||
| EBITDA margin (%) | 33.6 | 31.8 | 32.2 | 35.4 | 33.6 | 36.9 | 37.2 | 26.4 | 22.6 | 24.2 |
| Operating margin (%) Return on sales (%) |
27.8 19.5 |
27.7 20.7 |
27.1 21.1 |
28.0 21.2 |
20.0 15.6 |
22.9 17.4 |
17.8 12.2 |
–18.3 –13.4 |
9.5 3.3 |
22.2 19.0 |
| Amortization, depreciation and impairment losses | 11.8 | 11.7 | 12.3 | 12.3 | 15.0 | 19.0 | 21.5 | 35.0 | 24.4 | 15.2 |
| as a percentage of net sales | ||||||||||
| CAPEX-to-sales ratio (%) | 12.8 | 15.2 | 14.0 | 12.2 | 13.2 | 12.6 | 11.2 | 24.1 | 31.0 | 30.7 |
| Total asset turnover (multiple) | 0.41 | 0.43 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | 0.36 | 0.46 | 0.54 |
| Turnover of capital employed (multiple) | 0.54 | 0.59 | 0.69 | 0.67 | 0.60 | 0.57 | 0.55 | 0.48 | 0.62 | 0.75 |
| Return on assets (%) | 11.8 | 12.7 | 13.1 | 13.2 | 9.4 | 10.5 | 8.7 | –5.7 | 5.7 | 13.6 |
| Return on capital employed (%) | 15.5 | 17.3 | 19.4 | 19.5 | 12.6 | 13.9 | 11.6 | –7.7 | 7.8 | 18.9 |
| Return on equity (%) | 15.2 | 17.2 | 18.6 | 17.2 | 10.3 | 11.6 | 8.5 | –9.7 | 3.3 | 23.9 |
| Equity/assets ratio (%) | 49.1 | 50.5 | 50.3 | 49.9 | 58.9 | 63.8 | 58.5 | 54.2 | 46.4 | 44.7 |
| Net debt/equity ratio (%) | 34.9 | 36.5 | 31.3 | 15.0 | 6.6 | 5.4 | 15.9 | 34.0 | 33.6 | 59.3 |
| Interest coverage ratio (multiple) | 8.3 | 7.6 | 14.2 | 18.1 | 11.7 | 7.6 | 5.1 | –4.7 | 3.0 | 7.3 |
| Self-financing rate (multiple) | 1.85 | 1.09 | 1.28 | 1.83 | 1.89 | 1.26 | 2.18 | 0.23 | 0.50 | 0.21 |
| Share data | ||||||||||
| Number of outstanding shares (millions) | ||||||||||
| – at the end of the period – average, basic¹ |
4,490.5 4,490.5 |
4,490.5 4,490.5 |
4,490.5 4,490.5 |
4,490.5 4,490.5 |
4,490.5 4,574.0 |
4,675.2 4,675.2 |
4,675.2 4,667.6 |
4,605.8 3,124.3 |
3.001.2 3,001.2 |
3.001.2 2,932.8 |
| – average, diluted¹ | 4,490.5 | 4,490.5 | 4,490.5 | 4,490.5 | 4,574,0 | 4,675.2 | 4,668.4 | 3,125.3 | 3,001.2 | 2,932.8 |
| Basic and diluted earnings/loss per share (SEK) | 4.20 | 4.23 | 3.94 | 3.78 | 2.56 | 2.77 | 1.95 | –2.58 | 0.62 | 3.50 |
| Cash dividend per share (SEK)², ³ | 2.25 | 1.80 | 4.00 | 6.30 | 3.50 | 1.20 | 1.00 | 0.40 | 0.20 | 0.50 |
| Total cash dividend (SEK in millions)², ³ | 10,104 | 8,083 | 17,962 | 28,290 | 15,717 | 5,610 | 4,675 | 1,870 | 600 | 1,501 |
| Pay-out ratio (%) | 53.6 | 42.5 | 101.6 | 166.5 | 136.9 | 43.3 | 51.4 | n/a | 32.1 | 14.3 |
| Equity per share (SEK) | 30.15 | 29.04 | 26.12 | 26.55 | 28.29 | 25.91 | 24.04 | 23.63 | 19.95 | 18.66 |
¹ Adjusted for a 324-to-1 share split in 2000.
² For 2009 as proposed by the Board of Directors.
³ For 2007, 2006 and 2005 including extra dividends of SEK 2.20 per share (totaling SEK 9,879 million), SEK 4.50 per share (totaling SEK 20,207 million) and SEK 2.25 per share (totaling SEK 10,104 million), respectively.
| TeliaSonera Group Operational Data |
2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mobility Services | ||||||||||
| Total subscriptions (thousands) | 16,963 15,900 14,501 13,434 13,000 11,545 | 9,519 | 9,202 | 4,936 | 4,519 | |||||
| of which Sweden | ||||||||||
| Mobile telephony, total subscriptions (thousands) Mobile telephony, total GSM/UMTS (thousands) |
5,666 5,666 |
5,334 5,334 |
4,807 4,807 |
4,603 4,489 |
4,387 4,267 |
4,243 4,117 |
3,838 3,706 |
3,604 3,467 |
3,439 3,295 |
3,257 3,076 |
| Mobile telephony, total NMT (thousands) | – | – | – | 114 | 120 | 126 | 132 | 137 | 144 | 181 |
| Mobile telephony, outgoing traffic (millions of minutes) | 8,493 | 7,849 | 6,635 | 5,335 | 4,456 | 3,814 | 3,313 | 3,201 | 3,016 | 2,591 |
| Mobile telephony, incoming traffic (millions of minutes) | 3,983 | 3,815 | 3,474 | 3,058 | 2,750 | 2,573 | 2,400 | 2,272 | 2,067 | 1,766 |
| Mobile telephony, MoU (minutes) | 189 | 191 | 178 | 157 | 139 | 131 | 128 | 131 | 127 | 123 |
| Mobile telephony, blended churn (%) | 13 | 14 | 15 | 17 | 15 | 11 | 13 | n/a | n/a | n/a |
| Mobile telephony, ARPU (SEK) | 182 | 189 | 194 | 204 | 213 | 227 | 252 | 262 | 285 | 308 |
| of which Finland Mobile telephony, total subscriptions (thousands) |
2,874 | 2,676 | 2,449 | 2,407 | 2,507 | 2,297 | 2,428 | 2,790 | 239 | 149 |
| Mobile telephony, outgoing traffic (millions of minutes) | 5,604 | 5,618 | 5,473 | 5,936 | 5,642 | 4,820 | 4,743 | n/a | n/a | n/a |
| Mobile telephony, incoming traffic (millions of minutes) | 2,831 | 2,911 | 2,656 | 2,554 | 2,405 | 2,147 | 2,090 | n/a | n/a | n/a |
| Mobile telephony, MoU (minutes) | 255 | 276 | 284 | 285 | 277 | 253 | 232 | n/a | n/a | n/a |
| Mobile telephony, blended churn (%) | 22 | 17 | 16 | 19 | 24 | 28 | 17 | n/a | n/a | n/a |
| Mobile telephony, ARPU (EUR) | 24 | 26 | 29 | 29 | 30 | 38 | 38 | n/a | n/a | n/a |
| of which Norway | ||||||||||
| Mobile telephony, total subscriptions (thousands) Mobile telephony, MoU (minutes) |
1,658 250 |
1,581 247 |
1,577 236 |
1,641 218 |
1,651 192 |
1,308 175 |
1,195 164 |
1,089 156 |
970 133 |
850 130 |
| Mobile telephony, ARPU (NOK) | 298 | 330 | 348 | 352 | 333 | 339 | 342 | 330 | 310 | 308 |
| of which Denmark | ||||||||||
| Mobile telephony, total subscriptions (thousands) | 1,460 | 1,493 | 1,449 | 1,123 | 1,154 | 1,115 | 472 | 421 | 288 | 263 |
| of which Baltic countries | ||||||||||
| Mobile telephony, subscriptions, Lithuania (thousands) | 1,991 | 2,012 | 2,012 | 2,074 | 1,889 | 1,338 | 1,052 | 851 | – | – |
| Mobile telephony, subscriptions, Latvia (thousands) | 1,042 | 1,056 | 1,015 | 803 | 735 | 649 | 534 | 447 | – | – |
| Mobile telephony, subscriptions, Estonia (thousands) | 766 | 778 | 765 | 759 | 677 | 595 | – | – | – | – |
| of which Spain | ||||||||||
| Mobile telephony, subscriptions (thousands) | 1,506 | 970 | 427 | 24 | – | – | – | – | – | – |
| Broadband Services Broadband, total subscriptions (thousands) |
2,348 | 2,284 | 2,164 | 1,828 | 1,278 | 897 | 571 | 411 | 194 | 27 |
| Fixed telephony, total subscriptions (thousands) | 5,212 | 5,806 | 6,218 | 6,497 | 7,064 | 8,312 | 8,087 | 8,296 | 6,585 | 6,621 |
| of which Sweden | ||||||||||
| Broadband, subscriptions (thousands) | 1,125 | 1,122 | 1,061 | 915 | 711 | 526 | 394 | 317 | 194 | 27 |
| Fixed telephony, total subscriptions (thousands) | 3,604 | 4,000 | 4,295 | 4,586 | 5,036 | 6,115 | 6,283 | 6,415 | 6,585 | 6,621 |
| of which Finland | ||||||||||
| Broadband, subscriptions (thousands) | 458 | 478 | 473 | 412 | 350 | 243 | 150 | 82 | – | – |
| Fixed telephony, total subscriptions (thousands) | 324 | 420 | 497 | 580 | 647 | 740 | 804 | 722 | – | – |
| of which Norway Broadband, subscriptions (thousands) |
223 | 176 | 177 | 172 | – | – | – | – | – | – |
| of which Denmark | ||||||||||
| Broadband, subscriptions (thousands) | 47 | 34 | 31 | 7 | 5 | 1 | 2 | 1 | – | – |
| Fixed telephony, prefix and contract customers (thousands) | 205 | 226 | 251 | 165 | 195 | 212 | 172 | 223 | n/a | n/a |
| of which Baltic countries | ||||||||||
| Broadband, subscriptions, Lithuania (thousands) | 313 | 298 | 259 | 181 | 105 | 50 | 25 | 11 | – | – |
| Fixed telephony, subscriptions, Lithuania (thousands) | 722 | 769 | 789 | 785 | 798 | 819 | 828 | 936 | – | – |
| Broadband, subscriptions, Estonia (thousands) Fixed telephony, subscriptions, Estonia (thousands) |
182 357 |
176 391 |
163 386 |
141 381 |
107 388 |
77 426 |
– – |
– – |
– – |
– – |
| Eurasia | ||||||||||
| Mobile telephony, total subscriptions (thousands) | 22,558 18,416 12,147 | 7,352 | 6,146 | 3,866 | 2,385 | 1,614 | – | – | ||
| Mobile telephony, subscriptions, Kazakhstan (thousands) | 7,165 | 7,083 | 6,017 | 3,539 | 3,320 | 1,795 | 990 | 615 | – | – |
| Mobile telephony, subscriptions, Azerbaijan (thousands) | 3,847 | 3,471 | 3,029 | 2,333 | 1,741 | 1,291 | 912 | 669 | – | – |
| Mobile telephony, subscriptions, Uzbekistan (thousands) | 5,074 | 2,683 | 690 | – | – | – | – | – | – | – |
| Mobile telephony, subscriptions, Tajikistan (thousands) | 1,523 | 1,154 | 611 | – | – | – | – | – | – | – |
| Mobile telephony, subscriptions, Georgia (thousands) | 1,892 | 1,582 | 1,296 | 1,032 | 715 | 481 | 307 | 198 | – | – |
| Mobile telephony, subscriptions, Moldova (thousands) | 660 | 550 | 504 | 448 | 370 | 299 | 176 | 132 | – | – |
| Mobile telephony, subscriptions, Nepal (thousands) Mobile telephony, subscriptions, Cambodia (thousands) |
2,202 195 |
1,749 144 |
– – |
– – |
– – |
– – |
– – |
– – |
– – |
– – |
| Human Resources | ||||||||||
| Number of employees as of December 31 | 29,734 32,171 31,292 28,528 28,175 29,082 26,694 29,173 17,149 29,868 | |||||||||
| Average number of full-time employees during the year | 28,815 30,037 28,561 26,969 27,403 25,381 26,188 17,277 24,979 30,307 | |||||||||
| of whom, in Sweden | 9,170 10,152 10,002 10,427 11,061 10,948 11,321 12,593 20,922 25,383 | |||||||||
| of whom, in Finland | 4,981 | 5,258 | 5,697 | 5,936 | 6,369 | 6,750 | 6,408 | 1,142 | 775 | 999 |
| of whom, in other countries | 14,664 14,627 12,862 10,606 | 9,973 | 7,683 | 8,459 | 3,542 | 3,282 | 3,925 | |||
| of whom, women | 13,111 13,251 12,571 12,164 11,934 11,427 10,936 | 7,546 | 9,196 11,521 | |||||||
| of whom, men | 15,704 16,786 15,990 14,805 15,469 13,954 15,252 | 9,731 15,783 18,786 | ||||||||
| Salaries and remuneration (SEK in millions) Employer's social security contributions (SEK in millions) |
11,152 11,011 1,995 |
2,134 | 9,632 1,971 |
8,918 1,903 |
9,023 1,970 |
8,674 1,902 |
8,460 1,950 |
6,732 1,804 |
8,852 2,614 |
9,543 3,055 |
| Salaries and employer's social security contributions as a | 15.3 | 15.8 | 14.8 | 15.2 | 15.5 | 16.4 | 14.9 | 14.9 | 19.4 | 25.5 |
| percentage of operating costs | ||||||||||
| Net sales per employee (SEK in thousands) | 3,788 | 3,449 | 3,373 | 3,376 | 3,199 | 3,228 | 3,147 | 3,443 | 2,290 | 1,784 |
| Operating income per employee (SEK in thousands) | 1,052 | 954 | 916 | 945 | 640 | 740 | 562 | –631 | 219 | 396 |
| Change in labor productivity (%) | 10.7 | 7.8 | 7.1 | 11.2 | 8.3 | 10.8 | –4.9 | 53.5 | 31.9 | 8.3 |
| Net income per employee (SEK in thousands) | 738 | 714 | 711 | 715 | 500 | 511 | 347 | –467 | 75 | 339 |
Comprises personnel costs, marketing costs and all other operating expenses other than purchases of goods and sub-contractor services as well as interconnect, roaming and other network-related costs.
An abbreviation of "Earnings Before Interest, Tax, Depreciation and Amortization." Equals operating income before amortization, depreciation and impairment losses, and before income from associated companies.
Non-recurring items include capital gains and losses, costs for phasing out operations, personnel redundancy costs, and noncapitalized expenses in conjunction with the merger with Sonera in 2002. Effective January 1, 2003, only capital gains/losses, impairment losses, restructuring programs or similar that represent more than SEK 100 million on an individual basis, are reported as non-recurring. Previous periods have not been restated.
Reported equity attributable to owners of the parent less the (proposed) dividend. For the parent company also including untaxed reserves net of tax.
Total assets less non-interest-bearing liabilities and non-interestbearing provisions, and the (proposed) dividend.
Non-interest-bearing assets less non-interest-bearing liabilities, including the (proposed) dividend, and non-interest-bearing provisions.
As Operating capital, but assets and liabilities exclude deferred and current tax items, respectively, and liabilities exclude the (proposed) dividend.
Interest-bearing liabilities and provisions less interest-bearing assets but including investments in associated companies and joint ventures.
Interest-bearing liabilities less derivatives recognized as financial assets and hedging long-term and short-term borrowings, and less short-term investments and cash and bank.
Cash flow from operating activities less cash CAPEX.
An abbreviation of "Capital Expenditure." Investments in intangible and tangible non-current assets but excluding goodwill, fairvalue adjustments and asset retirement obligations.
Investments in goodwill and fair-value adjustments, shares and participations, and asset retirement obligations.
EBITDA excluding non-recurring items expressed as a percentage of net sales.
Operating income expressed as a percentage of net sales.
Net income expressed as a percentage of net sales.
Net sales divided by average total assets.
Net sales divided by the average capital employed.
Operating income plus financial revenues expressed as a percentage of average total assets.
Operating income plus financial revenues expressed as a percentage of average capital employed.
Net income attributable to owners of the parent expressed as a percentage of average adjusted equity.
Adjusted equity and minority interests expressed as a percentage of total assets.
Net debt expressed as a percentage of adjusted equity and minority interests.
Operating income plus financial revenues divided by financial expenses.
Cash flow from operating activities divided by gross investments.
Earnings per share are based on the weighted average number of shares before and after dilution with potential ordinary shares, while equity per share is based on the number of shares at the end of the period. Earnings equal net income attributable to owners of the parent and equity is equity attributable to owners of the parent.
Dividend per share divided by basic earnings per share.
Minutes of usage per subscription and month.
The number of lost subscriptions (postpaid and prepaid) expressed as a percentage of the average number of subscriptions (postpaid and prepaid).
Average monthly revenue per user.
Year-on-year percentage change in the ratio: net sales at fixed prices to average number of full-time employees.
In conformity with international standards, this report applies the following currency notations:
| SEK | Swedish krona | GEL | Georgian lari | NPR | Nepalese rupee | |
|---|---|---|---|---|---|---|
| AZN | Azerbaijan manat | JPY | Japanese yen | RUB | Russian ruble | |
| DKK | Danish krone | KZT | Kazakhstan tenge | TJS | Tajikistan somoni | |
| EEK | Estonian kroon | LTL | Lithuanian litas | TRY | Turkish lira | |
| EUR | European euro | LVL | Latvian lats | USD | U.S. dollar | |
| GBP | Pound sterling | NOK | Norwegian krone | UZS | Uzbekistan som | |
This Corporate Governance report has been adopted by the Board of Directors at its meeting on 9 March 2010 and presents an overview of TeliaSonera's corporate governance model and includes the board's description of internal controls and risk management regarding financial reporting.
It is the opinion of the Board of Directors that TeliaSonera has followed the Swedish Code of Corporate Governance during 2009 without any deviations.
This report does not form part of the official annual report and has not been audited.
The main governing bodies of TeliaSonera are:
TeliaSonera is a Swedish, public, limited liability company and is governed by the Swedish Companies Act and the company's Articles of Association. The Shareholders' General Meeting is the company's highest decision-making forum where the owners exercise their shareholder power.
The TeliaSonera share is listed on NASDAQ OMX Stockholm and NASDAQ OMX Helsinki. TeliaSonera has only one type of shares. Each TeliaSonera share represents one vote at the General Meeting of Shareholders. TeliaSonera had 635,799 shareholders at year-end 2009.
The AGM 2009 was held on April 1, 2009, in Stockholm. A shareholders' information meeting was held in Helsinki two days earlier which was attended by parts of the company's management and Board.
The entire Board of Directors, members of the Group Management and the auditor attended the AGM 2009. After nomination by the Nomination Committee, attorney Axel Calissendorff was elected chairman of the AGM 2009. Mikael Wiberg, representing Alecta Pensionsförsäkring, and Mats
Andersson, representing Fjärde AP-fonden, were appointed to approve the minutes. None of them were members of the Board or employees of the company.
The AGM 2009 decided upon, i.a., the composition of the board, distribution of profits, remuneration policy for the executive management and authorization for the board to decide upon acquisitions of the company's shares within certain limits.
The AGM was held in Swedish and simultaneously interpreted into Finnish and English due to the company's international ownership. Material for the meeting was available in Swedish, Finnish and English.
TeliaSonera also provided shareholders who could not attend the AGM with the possibility to follow the meeting via the internet. The shareholders attending the AGM were given the opportunity to ask questions, comment and make proposals for decisions.
The minutes from the meeting are available on the company's website in Swedish, Finnish and English.
At the AGM 2008 PricewaterhouseCoopers AB was re-elected as auditor until the end of the AGM 2011. Göran Tidström (born 1946) is the auditor in charge.
PricewaterhouseCoopers AB is engaged by the company's largest shareholder, the Swedish State, for both audit and advisory services. Current audit assignments include Svenska Spel and Samhall.
Göran Tidström is also an auditor of Meda, Trelleborg and Volvo. He is deputy president of the International Federation of Accountants, IFAC.
After the AGM 2009, TeliaSonera's Nomination Committee consists of representatives of the company's four largest shareholders at the time of the notice of the AGM and the Chairman of the Board. The AGM decided that the Nomination Committee should consist of Viktoria Aastrup, (the Swedish State), Kari Järvinen (the Finnish State through Solidium Oy), KG Lindvall (Swedbank Robur Funds), Lennart Ribohn (SEB Funds) and the Chairman of the Board Tom von Weymarn.
The Nomination Committee shall in accordance with its instruction:
The Nomination Committee has received information from the chairman of the board and the CEO of TeliaSonera's position and strategic direction. Based on that information, the committee has assessed the competences needed in the Board of Directors as a whole as well as evaluated the competences of the present board members. Taking into account the competences needed in the future, the competences of present board members and
the present board members availability for re-election, the committee nominates board members to the General Meeting.
The Nomination Committee has reported to the company that the Committee is following the guidelines in the Swedish Code of Corporate Governance and that it intends to report its activities at the AGM and on the company's website. Shareholders are welcome to send nomination proposals to the Nomination Committee. Proposals can be sent by email to "[email protected]".
The Nomination Committee's proposals shall in accordance with the instruction be made public at the latest in connection with the notice of the AGM.
The Board of Directors is responsible for the governance, choice of strategic direction as well as substance of external communication of the group. In that role the board makes decisions on i.a.:
As of the AGM 2009, TeliaSonera's Board of Directors consists of eight members elected by the AGM, serving one-year terms, and three employee representatives from the Swedish operations. An additional Finnish employee representative is present at Board meetings, but without voting rights. The AGM 2009 re-elected Tom von Weymarn to serve as Chairman of the Board. A more detailed presentation of the members of the Board of Directors can be found on page 101–102.
In accordance with the guidelines of the Swedish Code of Corporate Governance, all members elected by the AGM in 2009 are considered to be independent in relation to the company and the shareholders. The guidelines for the work of the Board of Directors are set down in standing orders. The standing orders contain rules regarding the number of ordinary board meetings, the agenda items for ordinary board meetings, responsibilities within the Board, including the tasks of the Chairman of the Board, the division of responsibilities between the Board and the CEO and how work is to be carried out in committees.
To improve the efficiency of board work, the Board has appointed a Remuneration Committee and an Audit Committee. The committees prepare recommendations for the Board.
The Remuneration Committee handles issues regarding salary and other remuneration to the CEO and Group Management and incentive programs that target a broader group of employees. The Remuneration Committee has the authority to approve remuneration to persons in TeliaSonera's Group Management, except for the CEO.
Tom von Weymarn is chairman of the Remuneration Committee. During 2009 the Committee held seven meetings and had extended focus on remuneration structure for the executive management and key employees.
The Audit Committee reviews the company's external financial reporting, auditing, accounting and internal financial reporting processes, including reviewing of accounting principles that are important for the company. The Audit committee also reviews
the environment of internal control over financial reporting as well as over business operations. The Audit Committee further reviews the independence of the company's auditors including provision of non-audit services. The Audit Committee – and in some cases its chairman – has the right to make decisions regarding the purchase of services from the company's auditors within the framework decided by the Board.
Maija-Liisa Friman is chairman of the Audit Committee and during 2009 the Committee held six meetings. During 2009, the Committee clarified the roles and responsibilities within the internal control environment, further developed its work in large operational risk areas such as the Eurasian operations, sourcing, large projects, acquisitions and improvement of financial processes.
The Board of Directors held eight ordinary meetings during 2009 as well as three extra meetings. In addition to following up on the day-to-day business of the group, the Board of Directors paid special attention to:
The Board of Directors applied a systematic and structured evaluation of its internal work, also with the assistance of external consultants – Bain & Company. The result of this evaluation was reported to the Nomination Committee.
TeliaSonera's General Counsel Jan Henrik Ahrnell served as secretary at the Board's and its committees' meetings.
The CEO is responsible for the company's business development and leads and coordinates the day-to-day operations in accordance with the guidelines and instructions of the Board of Directors.
Headed by the CEO, the Group Management consists of eleven members: The CEO, CFO, General Counsel, Head of Group Human Resources, Head of Group Communications, Chief Information Officer, Presidents of the three business areas and the Head of the business sales division Business Services.
The Group Management holds meetings monthly. At these meetings, issues of strategic nature and group-wide importance are reviewed.
TeliaSonera's group-wide governance framework is designed to ensure that operative results correspond to decisions made, and is structured to encourage all employees to strive, within set boundaries, towards the same goals, with a common clear understanding of direction, shared values, roles, responsibilities and authority to act.
In order to provide a general guidance to all employees in the group the Board of Directors has issued the following governance documents to serve as a platform for the group's activities.
TeliaSonera provides network access and telecommunication services that help people and companies communicate in an easy, efficient and environmentally friendly way.
We create value by focusing on delivering a world-class customer experience, securing quality in our networks and achieving a best-in-class cost structure.
TeliaSonera is an international group with a global strategy, but wherever we operate we act as a local company.
TeliaSonera is a world-class service company recognized as an industry leader.
We are proud of being pioneers of the telecom industry, a position we have gained by being innovative, reliable and customer friendly.
We act in a responsible way, based on a firm set of values and business principles.
Our services form a major part of people's daily lives – for business, education and pleasure.
Thereby, we contribute to a world with better opportunities.
Our shared values, "Add value," "Show respect" and "Make it happen," focus on the behavior we want to promote.
Our Code of ethics and conduct sets out the ethical standards within which we act.
The Board of Directors has decided a strategy for the group and has set targets for the group's activities.
TeliaSonera's overall strategy is to deliver products and services to our different customer segments based on a deep understanding of present and future customer needs. To create shareholder value through sustainable and improved profitability and cash flows, we will deliver our services in a cost-effective and sustainable manner.
Our focus areas are:
TeliaSonera targets a solid investment grade long-term credit rating (A– to BBB+ from Standard & Poor's). The ordinary dividend shall be at least 50 percent of net income attributable to shareholders of the parent company. In addition, excess capital shall be returned to shareholders.
Yearly targets are set for the group as a whole and for each business area and business unit.
The Board of Directors has set up a model for the governance of the group, which i.a. includes an organizational structure, a structure for policy setting and a performance management system.
TeliaSonera's largest areas are mobility services, broadband services and the holdings of TeliaSonera in Russia, Turkey and Eurasia. In order to ensure strong leverage for profitable growth and cross-border synergies, TeliaSonera is organized in three international Business areas. The Business areas have full profit and loss responsibilities for their assigned businesses. A separate sales unit for all sales to business customers is established in Sweden and Finland.
The business area comprises mobile operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and Spain.
The business area comprises operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia (49 percent), Estonia and international carrier operations.
The business area comprises mobile operations in Kazakhstan, Azerbaijan, Uzbekistan, Tajikistan, Georgia, Moldova, Nepal and Cambodia and a shareholding of 12 percent in Afghanistan's largest operator Roshan. The business area is also responsible for developing TeliaSonera's shareholding in Russian MegaFon and Turkish Turkcell.
The head office assists the CEO in setting the framework for the activities of the business areas and provides the business areas with certain support.
The CEO has issued a delegation of obligations and authority, which defines the obligations imposed on the heads of business areas, including the head of sales division Business Services, and corporate functions and within which limits they may make decisions.
The delegation is decided by the CEO, within limits set by the Board of Directors.
The heads of group functions shall secure that necessary group policies, instructions and guidelines are issued within their area of responsibility.
TeliaSonera strives to implement certain group policies, instructions and guidelines also in partly owned companies.
Documents issued within TeliaSonera's group-wide governance framework are reviewed and updated on an annual basis.
In order to beat the competition and reach challenging goals, TeliaSonera is developing a high performance company culture. Setting individual objectives linked to strategic business goals and providing frequent feedback are crucial activities for managers at all levels.
TeliaSonera has established a group-wide performance management model currently valid for the four highest management levels in the organization. The model, which aims to focus on TeliaSonera's business objectives and to cascade them into the different business areas, is designed to:
TeliaSonera's performance management process – Make it Happen – will help TeliaSonera to increase and optimize performance and progress. It will create motivation and offer opportunities for employees to develop and grow, and thereby move the organization forward. Working with performance management in a structured way will help all leaders ensure that every employee learns to understand how he/she can contribute to business success.
TeliaSonera's view on performance is that is not only about what you achieve but how you achieve your objectives, i.e. what kind of competences and behaviors someone applies in order to reach results.
In order to establish shared principles and expectations on competences and behaviors TeliaSonera's shared values is used as a platform for the evaluation of preferred behaviors. In combination with this a group-wide competency framework is established that outlines successful leadership competences for different roles and levels.
The competency framework offers support to leaders when providing feedback to individuals on performance and on what competences that they could further develop.
TeliaSonera's performance management process is annual. The year starts with setting objectives and ends with a performance evaluation. Consequence management is applied, which mean that high performance is rewarded and poor performance addressed. This means that performance has an impact on compensation as well as career- and development opportunities.
In accordance with the Swedish Companies Act and the Swedish Code of Corporate Governance, the Board of Directors is responsible for internal control environment. The Board continually reviews the performance of internal controls and initiates activities for the continuous improvement of internal controls in order for it to be stable and capable of meeting changing external requirements.
Internal control is an integral part of TeliaSonera's corporate governance. It is a process which involves the Board, senior management and other employees and includes methods and processes to:
The objective for the financial reporting in TeliaSonera is, as defined by the Board of Directors that it should be in line with the highest professional standards and be full, fair, accurate, punctual and understandable.
Internal controls over financial reporting within TeliaSonera are organized in accordance with the COSO framework for internal control, issued by the Committee of Sponsoring Organizations of the Treadway Commission. It thus consists of five interrelated areas, which are: control environment, risk management, control activities, information and communication and monitoring, as described below.
The Board of Directors has implemented a management system that is based on three elements:
The Code of ethics and conduct is subject for review by the Board of Directors once a year. The purpose of the code is, among other things, to further promote honest and ethical conduct, clear communication, compliance with applicable governmental rules, the prompt internal reporting of violations of the code, and accountability for adherence to the code.
The CEO sets goals for the operations based on the guidelines from the Board of Directors. To ensure performance, managers have annual targets for their particular operations. The planning of the business is documented in annual operating plans and the follow-up is conducted on a monthly basis, complemented with rolling seven-quarter forecasts and quarterly business review meetings on business unit and business area levels.
The business review meetings are held as physical meetings and include financial and business reviews for the reporting period, forecast period, risks and operations performance metrics on network quality and customer service levels. At the business area review meetings, the CEO, CFO, Group controller and selected members of Group management attend in addition to the business area management.
The most essential parts of the control environment related to financial planning, accounting, financial reporting and controls over financial reporting are included in steering documents and processes governing these areas. Management at each business unit or function is responsible for ensuring that the monthly and quarterly financial reporting follows TeliaSonera policies and that the reports are delivered on time, sufficient internal controls exist and are performed, required reconciliations are properly done and larger business and financial risks are identified and reported.
As part of the control environment at TeliaSonera, management at all levels is responsible for ensuring that group policies (including The Code of ethics and conduct), and requirements are implemented and followed.
An integral part of TeliaSonera's control environment is the establishment of a financial shared services unit, which takes care of the standardized financial accounting processes across all large wholly-owned units.
Risk management is an integral part of the group's business control and monitoring. Risks that may pose a threat to achieving business objectives are identified, and controls to mitigate these risks are designed, implemented and monitored.
A process exists to regularly identify risks that could lead to material misstatements of financial information. The risks are reported by each sub-entity in a bottom up process, and
presented in the quarterly business review meetings. The Board of Directors receives a summary report, identifying the main risks, each quarter as part of the review of the external financial reports.
The group's security organization works with preventative security measures and crisis management in order to protect the group's assets, IT systems, information, personnel and to safeguard telecom networks, services and customers from infringements and fraud.
All business processes across TeliaSonera include controls regarding the initiation, approval, recording and accounting of financial transactions. Major processes, risks and key controls (including IT controls) are described and documented in a common and structured way. For further details see Note C35 to the consolidated financial statements. Controls are either automated or manual and designed to ensure that necessary actions are taken to either prevent or detect material errors or misstatements and to safeguard the assets of the company. Controls for the recognition, measurement and disclosure of financial information are included in the financial closing and reporting process, including controls for the application of accounting policies.
The major business units across TeliaSonera have dedicated controller functions which take part in the financial planning and analysis of the respective unit's performance. These analyses of the financial results cover revenues, costs of goods sold, operating expenses, assets and working capital and form an important element, together with the analysis of consolidated statements at group level, in ensuring that the financial reporting is materially correct.
Management has decided to include internal controls over business operations in the internal control environment. The purpose of internal controls over business operations is to ensure that the quality of delivered services and products meet or exceed customer expectations and thus enable TeliaSonera to reach its objective to secure high quality in the networks and become a world class service company.
The monitoring of business operations performance metrics is based on defined metric measurements, which focuses on removing mistakes, waste and defects from operations by the means of statistical analysis. One guiding principle of metrics management is to identify the root cause of a problem, and not just its symptoms, thus ensuring that the proper corrective measures are taken and that the problem will not occur again.
Instructions, guidelines and requirements regarding accounting and reporting as well as performing internal controls are made accessible to all relevant personnel through the use of TeliaSonera's regular internal communication channels. Business operations performance metrics are reported monthly and the results for all entities are shared with all business unit managers and their management teams. The sharing gives a good opportunity for benchmark and learning within the group.
TeliaSonera promotes an open, honest and transparent flow of information, especially regarding the performance of internal controls. Control performers are encouraged to disclose of any problems concerning their controls, in the monthly reporting, so that any problem can be taken care of before it, possibly, causes errors or misstatements.
The Board of Directors has established a process which enables employees to anonymously report violations in accounting, reporting, internal controls or auditing matters, as well as compliance to the group's Code of ethics and conduct, a so called whistle blower process.
The Board of Directors actively monitors the environment and effectiveness of internal control over financial reporting, specifically through the Audit Committee.
The Board of Directors receives monthly financial reports from the CEO.
The Board of Directors and its Audit Committee review all external financial reports before they are made public. The Audit Committee receives reports directly from both external and internal auditors and discusses and follows up observations made. Both the external and internal auditors are represented at the meetings of the committee. At least once a year, the entire Board of Directors meets with the external auditors, in part without the presence of management.
The Board of Directors regularly receives risk reports compiled by management. On a case by case basis the Audit Committee also reviews functional units such as e.g. Corporate Business Control and Corporate Finance and Treasury. The purpose of these evaluations is to increase the Board's understanding of major issues related to TeliaSonera's risk management and internal control environment. Business operations performance metrics are reported monthly to the Group Management and quarterly to the Board of Directors.
Audit Committee monitors the financial reporting, but also the effectiveness of the internal control. This is performed by having regular reviews of the external and internal audit, impairment valuations, financial policies and interpretations of accounting principles of special importance for the group. The work also includes review of selected topics, such as acquisitions, major internal projects, status in associated companies and the Eurasia region, sourcing and financial processes. In addition the Audit Committee reviews the performance of the auditors and the yearly audit plans.
Internal Controls Performance and Monitoring Process
TeliaSonera has implemented a structured, monthly process for the monitoring of the performance of internal controls. This process includes all major business units, business areas and corporate functions and consists of a self-assessment of the performance of all controls in the group. So called Monitoring of Internal Controls, or MIC-, meetings are held at business unit and business area level on a regular basis and at group level when needed. At these meetings the performance of internal controls is reviewed and assessed and corrective actions are decided, if necessary. The group level MIC-meetings are chaired by the CFO and attendees are summoned according to issue to be dealt with, but would typically include one or more of the business area finance managers, representatives from corporate control, internal audit and group IT. The group level meetings are also attended by the external auditors.
A risk-based testing of key controls is carried out on behalf of management in order to assess the quality of the internal controls. The risk based testing covers approximately 40 percent of controls every year and aims at testing every control at least once over a three-year cycle. The testing is performed by internal resources and the external auditors, where comfort is taken from each other's work, in order to optimize value for money. The result of the testing is communicated to all relevant business units, where corrective or improvement actions are initiated and performed, and at least once a year a joint TeliaSonera/Auditors report is presented for the Audit Committee.
The CFO regularly reports to the Audit Committee on the monitoring of internal controls. Both the Audit Committee and the Board of Directors have reviewed and discussed management's assessment of the company's internal controls, and have actively followed up the related improvement measures by management.
The group has an internal audit function that reviews the group's operations and makes proposals with a view to improve both internal controls environments, and efficiency in processes and systems. Through operational reviews a systematic, disciplined approach to evaluate and improve the effectiveness of governance are achieved. In order to obtain integrity in the metric measurements over business operations the group internal audit function performs assurance of underlying data.
The Head of Group Internal Audit unit is also responsible, together with two external members acting within the Equality of Access Board, to oversee developments in relation to equal treatment of internal and external wholesale customers in Sweden.
The Head of Group Internal Audit reports to the CEO, who decides in consultation with the Audit Committee on the function's tasks and priorities.
The remuneration structure in TeliaSonera is based on the principles of:
The "Remuneration Policy for Executive Management" is designed to reflect these principles providing the possibility to create a balanced remuneration package supporting the TeliaSonera business objectives. This remuneration policy is subject to shareholder approval at the Annual General Meeting (AGM).
The AGM decided in April 2009 that the remuneration components for executive contracts post-April 2009 may consist of base salary, pension and other benefits. The remuneration components for executive contracts pre-April 2009 may consist of base salary, annual variable pay of a maximum of 50 percent of the base salary, pension and other benefits.
Base salaries should be competitive in the relevant market factoring in the balance of total remuneration. The absolute level of the base salary is determined by the size and complexity of the position and the year-to-year performance of the individual. An annual variable pay component should reward performance and ensure long term sustainability of the company.
There are currently no share or share price-related incentive programs at TeliaSonera.
Information on remuneration in TeliaSonera is further developed in Note C32 to the consolidated financial statements.
Tom von Weymarn (Born 1944)
Chairman of the Board. Elected to the Board of Directors in 2002. He is the Chairman of the Remuneration Committee of TeliaSonera and also a member of the Audit Committee of Telia-Sonera. In addition, Mr. von Weymarn is the Chairman of the Board of Directors of Lännen Tehtaat Plc, Turku Science Park Oy and Sibelius Academy, a board member of Pohjola Bank Plc, Hydrios Biotechnology Oy, Hartwall Capital, a Senior Advisor and member of the Supervisory Board of IndustriKapital and partner of Boardman Oy. Mr. von Weymarn served as President and CEO of Oy Rettig Ab between 1997 and 2004, and as Executive Vice President of Cultor Plc between 1991 and 1997. He was a Director of Oy Karl Fazer Ab between 1983 and 1991, the last two years as President and CEO. Mr. von Weymarn holds a Master of Science in Chemical Engineering.
Shares in TeliaSonera: 30,316.
Elected to the Board of Directors in 2007. She is the Chairman of the Audit Committee of Telia-Sonera since April 1, 2009 of which she was a member earlier. She is Chairman of Ekokem, a member of the Boards of Directors of Metso Oyj, The Finnish Medical Foundation, LKAB and Helsinki Deaconess Institute. She is also a board member and partner of Boardman Oy. Previously Ms. Friman was the CEO of Aspocomp Group Oyj. Ms. Friman holds a Master of Science in Chemical Engineering.
Shares in TeliaSonera: 5,597.
Elected to the Board of Directors in 2007. Mr. Nordström is also a member of the Remuneration Committee of TeliaSonera. In addition, he is President and CEO of the Swedish Danish postal administration Posten Norden AB and he is a board member of Nordea Bank AB, of which he was President and CEO between 2002 and 2007. He is the Chairman of the Finnish-Swedish Chamber of Commerce and also a member of the boards of the Swedish American Chamber of Commerce and Viking Line Abp. Mr. Nordström studied law at Uppsala University. Shares in TeliaSonera: 4,000.
Lars Renström (Born 1951)
Elected to the Board of Directors in 2009. He is a member of the Remuneration Committee of TeliaSonera since April 1, 2009. Mr. Renström is since 2004 President and CEO of Alfa Laval. He has previously served as President and CEO of Seco Tools and has held several senior managerial positions within Atlas Copco, Ericsson and ABB. Lars Renström is a board member of ASSA ABLOY and Alfa Laval. Mr. Renström holds a Master of Science in Engineering and a Bachelor of Science in Business and Economics.
Shares in TeliaSonera: 10,000.
Elected to the Board of Directors in 2007. From April 1, 2009, he is a member of the Audit Committee of TeliaSonera and before that date he was a member of the Remuneration Committee of TeliaSonera. In addition, he is the Chairman of the Board of Swedish Match AB and a member of the board of Capman Oyj. He has previously been CEO of Duni AB and has held several managerial positions in Procter & Gamble. Mr. Karlsson holds a Master of Business Administration.
Shares in TeliaSonera: 10,000.
Elected to the Board of Directors in 2004. He is a member of the Remuneration Committee of TeliaSonera. In addition, Mr. Peltola is the Chairman of the Board of Directors of Neste Oil Oyj, member of the boards of Nordea Bank AB, SAS AB and AW-Energy Oy. He is also a member of the Advisory Boards of CVC Capital Partners and Sveafastigheter AB and advisor to CapMan Public Market Fund. Mr. Peltola served as President and CEO of Huhtamäki Oyj between 1989 and 2004. Mr. Peltola holds a Doctor degree in Economics hc.
Shares in TeliaSonera: 3,000.
Elected to the Board of Directors in 2007. Mr. Risfelt is a member of the Audit Committee of TeliaSonera. In addition, he is Chairman of the Boards of Ortivus AB, Mawell Oy and C3 Technologies AB and holds board assignments at Enea Data AB, Bilia AB, Karo Bio AB and ÅF AB. He has earlier served as CEO of Europolitan AB, Nyman & Schultz AB and Gambro Renal. He has held various managerial positions within the American Express Group, Scandinavian Airlines and Ericsson. Mr. Risfelt holds a Master of Science in Chemical Engineering. Shares in TeliaSonera: 5,750.
Elected to the Board of Directors in 2001. Since April 1, 2009, Caroline Sundewall is a member of the Remuneration Committee of TeliaSonera. Earlier she was the Chairman of the Audit Committee of TeliaSonera. In addition, Ms. Sundewall is Chairman of the Board of Streber Cup Foundation and a board member of Electrolux AB, Haldex AB, Lifco AB, Svolder AB, Tradedoubler AB, Pågengruppen AB, Aktiemarknadsbolagens Förening, Mertzig Förvaltnings AB and Ahlsell AB. Ms. Sundewall has previously served as business editor for Finanstidningen and business commentator and business editor for Sydsvenska Dagbladet. She has also held the position of business controller of Ratos AB. Ms. Sundewall holds a Bachelor of Science in Economics.
Shares in TeliaSonera: 4,000.
Employee representative, appointed by the trade union to the Board of Directors in 2009. In addition, Mr. Brattström is the Chairman of the Union of Service and Communication Employees within TeliaSonera, SEKO TELE, and a member of the European Work Council at TeliaSonera. He is also a board member of the Telia Pension Fund.
Shares in TeliaSonera: 20.
Employee representative, appointed by the trade union to the Board of Directors in 2007. She is Chairman of the Swedish Union for white-collar workers in the private labour market, Telecommunications section (Unionen-Tele). Previously, she was the Chairman of the section of SIF-TELE at TeliaSonera International Carrier. Shares in TeliaSonera: 200.
Employee representative, appointed by the trade union to the Board of Directors in November 2009. He is deputy Chairman of the Swedish Union for white-collar workers in the private labour market, Telecommunications section (Unionen-Tele) and member of the federal board of Unionen. Previously, he was second deputy Chairman of SIF and Unionen. Shares in TeliaSonera: 650.
Including shareholdings by spouse and/or affiliated persons when appropriate.
Remuneration and attendance see below.
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Presence | Presence | remuneration | |||||
| Elected | board | committee | and benefits | Shares in | |||
| Name | year Position | Committee | meetings | meetings | (SEK) | TeliaSonera | |
| Tom von Weymarn | 2002 Chairman of the Board and Chairman of the Remuneration Committee |
Remuneration Audit |
100% | 100% | 1,140,024 | 30,316 | |
| Maija-Liisa Friman¹ | 2007 Director and Chairman of the Audit Committee |
Audit | 100% | 100% | 562,506 | 5,597 | |
| Conny Karlsson² | 2007 Director | Audit | 100% | 100% | 505,011 | 10,000 | |
| Lars G Nordström | 2007 Director | Remuneration | 82% | 86% | 445,008 | 4,000 | |
| Timo Peltola | 2004 Director | Remuneration | 100% | 100% | 447,091 | 3,000 | |
| Lars Renström³ | 2009 Director | Remuneration | 86% | 100% | 333,756 | 10,000 | |
| Jon Risfelt | 2007 Director | Audit | 100% | 100% | 525,012 | 5,750 | |
| Caroline Sundewall4 | 2001 Director | Remuneration | 100% | 100% | 477,507 | 4,000 | |
| Agneta Ahlström | 2007 Employee Representative | 82% | 200 | ||||
| Magnus Brattström | 2009 Employee Representative | 100% | 20 | ||||
| Stefan Carlsson | 2009 Employee Representative | 100% | 650 | ||||
| Elof Isaksson5 | 2000 Employee Representative | 100% | 1,750 | ||||
| Berith Westman6 | 1993 Employee Representative | 90% | 1,000 | ||||
See also Note C32 to the consolidated financial statements.
¹ Chairman of the Audit Committee since April 1, 2009.
² Member of the Remuneration Committee until April 1, 2009. Since that date member of the Audit Committee.
³ Member of the Remuneration Committee since April 1, 2009.
4 Chairman of the Audit Committee until April 1, 2009. Since that date member of the Remuneration Committee.
5 Elof Isaksson was replaced by Magnus Brattström in May, 2009. 6
Berith Westman was replaced by Stefan Carlsson in November, 2009.
Including shareholdings by spouse and/or affiliated persons when appropriate.
President and Chief Executive Officer since 2007. Mr. Nyberg is also Chairman of DataCard Corp. and board member of Autoliv Inc. Between 1995 and 2003 he was Chairman and CEO of NCR Corp, where he continued as Chairman until 2005. Previously, Mr. Nyberg held several managerial positions in Philips, and was a member of Philips Group Management Committee. Mr. Nyberg holds a Bachelor of Science in Business Administration. Shares in TeliaSonera: 250,000¹.
Jan Henrik Ahrnell (Born 1959) Senior Vice President, General Counsel and Head of Group Legal Affairs since 1999. Mr. Ahrnell has been employed by TeliaSonera since 1989. Prior to his service as General Counsel, Mr. Ahrnell was the head of various legal departments within the TeliaSonera Group and served as corporate counsel in various TeliaSonera companies. Mr. Ahrnell holds a Master of Law.
Shares in TeliaSonera: 8,500.
Executive Vice President and Chief Financial Officer of TeliaSonera since September 2008. Prior to joining TeliaSonera, Mr. Blomquist was Executive Vice President and CFO of SEB, from 2006, and Head of Group Finance of SEB between 2001 and 2006. Between 1997 and 2000 he held various positions at Telia, e.g. as managing director of Telia Företag. Per-Arne Blomquist started his career at Alfa Laval in 1989 and holds a Bachelor of Science in Business Administration and Economics.
Shares in TeliaSonera: 20,300.
President of business area Mobility Services as of February 2010. Mr. Dahlström was most recently Head of Broadband Services, since November 2008, and has held a number of managerial positions within TeliaSonera, including Head of Corporate Networks & Technology. Prior to joining Telia in 1998, Mr. Dahlström was a Navy Officer with extensive experience from the procurement and development of information and communication systems for the Swedish Armed Forces. He holds a Master of Engineering in Computer Technology and a Master of Science in Digital Technology. Shares in TeliaSonera: 10,000.
Senior Vice President and Head of Group Human Resources since 2008. Prior to joining TeliaSonera, Ms. Eliasson was Senior Vice President Human Resources at Svenska Cellulosa Aktiebolaget, SCA. She has been the CEO of Novare Human Capital AB and Vice President Organizational Development at Stora Enso AB. She holds a Bachelor of Science in Human Resource Development and Labour Relations.
Shares in TeliaSonera: 2,100.
Appointed Head of Broadband Services in February 2010. Mr. Gylder has had a long career in the Group and was earlier member of Group Management, with responsibility for, among other things, the Customer Care Unit and the large corporate customer segment. Mr. Gylder holds a Master Science in Engineering.
Shares in TeliaSonera: 1,694.
Senior Vice President and Head of Group Communications since May 2008. Previously, Ms. Edström was Senior Vice President and Head of Corporate Relations at Scania AB, where she held a number of senior positions since 1995. She started her career in corporate finance at SEB in 1989. She is also a member of the board of BE Group AB. Ms. Edström holds a Bachelor of Science in Finance and Business Administration.
Shares in TeliaSonera: 300.
Appointed deputy Head of Broadband Services in February 2010, with the aim of succeeding Anders Gylder when he retires at the end of 2010. She has more than ten years of experience from senior managerial positions in TeliaSonera with specific focus on the carrier business, international business strategy and product management. Ms. Frenning holds a Master of Science in Mechanical Engineering. Shares in TeliaSonera: 400.
Senior Vice President and Head of sales division Business Services in Sweden and Finland since August 1, 2008. Mr. Hannervall is also senior advisor to InnovationsKapital AB. Between 2004 and 2008 he was General Manager of Cisco Systems in Sweden. Previously, Mr. Hannervall was President and CEO of Trio AB and prior to that Executive Vice President of Telelogic AB. Between 1984 and 1997 he held various managerial positions at IBM. Mr. Hannervall holds a Master of Science in Engineering. Shares in TeliaSonera: 0.
Senior Vice President and Chief Information Officer at TeliaSonera since December 2008. Prior to joining TeliaSonera, Mr. Södermark was Senior Vice President at NASDAQ OMX Group and since 2005 Head of Development at OMX Market Technology. Between 1997 and 2005 he held various managerial positions at Atos Origin and at SEB IT between 1984 and 1997. Mr. Södermark started his career at VPC (Swedish Central Security Depository) and his educational background is in computer technology. Shares in TeliaSonera: 6,000.
President of business area Eurasia since 2007. Mr. Kivisaari was previously Chief Financial Officer and Vice President of business area Eurasia. He is a board member of Turkcell, MegaFon and Fintur Holdings B.V. Mr. Kivisaari has also been the CFO of SmartTrust AB. Before that he held the position of Vice President of Sonera Corporation's International Operations. Mr. Kivisaari holds Master Degrees in Science and Economics.
Shares in TeliaSonera: 0.
¹ By way of pension insurance
Including shareholdings by spouse and/or affiliated persons when appropriate.
| SEK | Base salary | Variable pay | Other benefits | Pension expense | Total remuneration and benefits |
Capital value of pension commitment |
|---|---|---|---|---|---|---|
| Lars Nyberg, CEO | 8,404,800 | 3,235,848 | 347,334 | 8,424,096 | 20,412,078 | – |
| Per-Arne Blomquist, EVP | 4,738,008 | 1,824,130 | 549,841 | 1,821,852 | 8,933,831 | – |
| Other members of Group Management (8 individuals1 ) |
22,854,566 | 8,404,233 | 3,198,275 | 10,825,118 | 45,282,192 | 38,557,980 |
See also Note C32 to the consolidated financial statements and Report of the Directors (Remuneration to Executive Management).
1 Constituted TeliaSonera Group Management on December 31, 2009.
TeliaSonera's Annual General Meeting (AGM) will be held on Wednesday, April 7, 2010, at 14.00 CET at Cirkus, Djurgårdsslätten 43–45, Stockholm. The complete notification was published on TeliaSonera's website, www.teliasonera.com at the beginning of March. The meeting will be interpreted into English.
Shareholders who wish to attend the Annual General Meeting shall
Notice of attendance can be made
When giving notice of attendance, please state name/company name, social security number/corporate registration number, address, telephone number (office hours) and number of accompanying persons.
Shareholders, whose shares are registered in the name of a nominee, must request to be temporarily entered into the share register kept by Euroclear Sweden AB as of March 30, 2010, in order to be entitled to participate in the meeting. Such shareholder is requested to inform the nominee to that effect well before that day.
As Finnish shareholders within the Finnish book-entry system at Euroclear Finland Oy are nominee registered at Euroclear Sweden AB, these Finnish shareholders have to contact Euroclear Finland Oy, by email: [email protected] or by phone: +358 (0)20 770 6609, for re-registration well in advance of March 30, 2010 to be able to participate in the meeting.
Shareholders who are represented by proxy shall issue a power of attorney for the representative. Forms for power of attorneys are available at the Company's website www.teliasonera.com. To a power of attorney issued by a legal entity a copy of the certificate of registration (and should such certificate not exist, a corresponding document of authority) of the legal entity shall be attached. The documents must not be older than one year. In order to facilitate the registration at the meeting, powers of attorney in original, certificates of registration and other documents of authority should be sent to the Company at the address above at the latest by Wednesday, March 31, 2010.
The AGM determines, among other matters, the appropriation of the Company's profits and whether to discharge the Board of Directors and President from liability. The AGM also appoints the Board of Directors and makes decisions regarding remuneration to the Board. The Board of Directors proposes that a dividend of SEK 2.25 per share be distributed to the shareholders, and that April 12, 2010 be set as the record date for the dividend. If the Annual General Meeting adopts this proposal, it is estimated that disbursement from Euroclear Sweden AB will take place on April 15, 2010.
The CEO's speech at the Annual General Meeting will be posted on the Company's website www.teliasonera.com under section Investor Relations after the meeting.
Contact TeliaSonera
TeliaSonera AB Mailing address: TeliaSonera AB SE–106 63 Stockholm Sweden
Visiting address: Stureplan 8, Stockholm
Telephone: +46 (0)8 504 550 00 Fax: +46 (0)8 504 550 01 Email: [email protected]
Lars Nyberg Mailing address: TeliaSonera AB SE–106 63 Stockholm Sweden
Telephone: +46 (0)8 504 550 00 Fax: +46 (0)8 504 550 14
Cecilia Edström Mailing address: TeliaSonera AB SE–106 63 Stockholm Sweden
Telephone: +46 (0)8 504 550 00 Fax: +46 (0)8 611 46 42
Andreas Ekström Mailing address: TeliaSonera AB SE–106 63 Stockholm Sweden
Telephone: +46 (0)8 504 550 00 Fax: +46 (0)8 611 46 42 Email: [email protected]
Production: TeliaSonera AB Investor Relations in cooperation with Hallvarsson & Halvarsson Online speech enabling: VoiceCorp Photo of the Board of Directors, CEO and Group Management: Victor Brott Film production: Creo Media Group
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.