AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Hexagon

Quarterly Report May 5, 2010

2919_10-q_2010-05-05_a8e2811a-cb51-411c-81f6-51993c7c4132.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report

1 JANUARY – 31 MARCH 2010

Strong order intake with 16 per cent organic growth in the first quarter.

  • North America and Europe return to growth and the emerging markets continue their rapid expansion.
  • The gross margin improvement in the quarter confirms profitability of newly launched products. With expected volume growth in combination with cost control - the foundation for an EBIT margin expansion is in place.
  • Strong earnings and the continuous focus on working capital generated operating cash flow of 249 MSEK (-15) in the first quarter.
MSEK Q1 2010 Q1 2009 Change %
Order intake 3,124 2,989 16 1)
Net sales 2,908 3,038 6 1)
Operating earnings (EBIT1) 478 405 18
Operating margin, % 16.4 13.3 3.1
Earnings before taxes excl.
non-recurring items
443 350 27
Non-recurring items - -175 n.a.
Earnings before taxes 443 175 153
Net earnings 381 151 152
Earnings per share excl.
non-recurring items, SEK
1.43 1.14 25
Earnings per share, SEK 1.43 0.56 155

1) Adjusted to fixed exchange rates and a comparable group structure, i.e. organic growth.

COMMENTS FROM OLA ROLLÉN, PRESIDENT AND CEO HEXAGON AB

"The anticipated recovery is now clearly visible in our reported numbers. Hexagon is returning to growth in order intake and net sales and the activity level at our customers signals a return to more normal demand levels. We are, however, coming from a poor demand situation and we are still in the initial phases of the global recovery. Once our sales numbers close in on the growing order intake our profit will improve further. During the remainder of the year we will take advantage of our right sized organisation and strengthened market position to once again expand via organic growth and complementary acquisitions."

MARKET DEVELOPMENT

The first quarter of 2010 sees a recovery in demand from the very low levels recorded in the first quarter of 2009. The organic growth in order intake and net sales was 16 and 6 per cent respectively. This is the first quarter since the global crisis begun when Hexagon records organic growth in net sales and the second consecutive quarter in which the Group reports organic growth in order intake. Geosystems displays double digit organic sales growth and Metrology reports flat organic sales growth compared to the corresponding period 2009. Both report double digit organic growth in order intake. Technology saw a decline compared to the high net sales recorded in the first quarter 2009 – primarily due to a delayed contract in the US.

SALES BRIDGE Q1

MSEK Order intake Net sales
2009 2,989 3,038
Structure, % 0 0
Currency, % -11 -10
Organic growth, % 16 6
Total, % 5 -4
2010 3,124 2,908

PRODUCT DEVELOPMENT

The launch of the new Absolute Arm and Absolute Tracker AT401 was received well by the market. Hexagon also launched a new agricultural machine control system – the "mojoMINI". A new enhanced version of Hexagon's GIS software product "Imagine" and three new versions of the popular laser distance meter DISTOTM was also launched during the quarter.

NEW GROUP MANAGEMENT

As of April 2010 Hexagon's Group

  • Management Team consists of:
  • Ola Rollén, President and CEO
  • Håkan Halén, CFO
  • William Gruber, EVP
  • Jürgen Dold, President Hexagon Geosystems
  • Norbert Hanke, President Hexagon Metrology
  • Li Hongquan, President Hexagon Asia
  • Frederick London, General Counsel
  • Bo Pettersson, Chief Technical Officer

COST REDUCTION PROGRAMME

The cost reduction programme was concluded in the fourth quarter 2009 and savings are at the expected level. Since September 2008 when the programme was initiated, Hexagon's workforce has been reduced by 1 264 persons out of which 84 persons left the company in the first quarter 2010. Hexagon's capabilities in R&D, Assembly and Sales & Service are intact which is why the majority of the savings will help Hexagon to expand its long term EBIT margin.

MARKET TRENDS

All regions are now displaying positive organic growth in order intake and sales. Asia and South America are continuing to display strong growth. North America and Europe are recovering from the low levels in the first quarter 2009, both with double digit growth figures in order intake. Asia represents 30 per cent of sales in Measurement Technologies (MT).

EMEA

The demand for Hexagon's products in EMEA improved during the first quarter. The organic growth in order intake and net sales was 14 and 1 per cent, respectively. For the Group's core business, MT, order intake and net sales organic growth was 10 and 0 per cent, respectively. The organic growth in order intake and sales for Other operations amounted to 131 per cent and 17 per cent, respectively. Inventories are now at the desired levels at Hexagon's distribution partners. Stock replenishment orders were booked during the quarter. The major markets in Western Europe experienced increased activity levels in the first quarter backed by improved demand for equipment used in connection to infrastructural investments. Spain, however, did not see such recovery. Eastern Europe, Russia, the Middle East and Africa continued to grow.

The Geosystems business recorded strong single digit sales growth compared to the first quarter 2009. The Metrology business reported negative sales growth but order intake is, once again, growing.

EMEA is expected to continue its recovery in 2010.

AMERICAS

Americas displayed organic growth in order intake and net sales of 19 and 8 per cent, respectively, in the first quarter. Hexagon's distribution partners are indicating that the inventory reduction phase is concluded.

Both Geosystems and Metrology were showing recovery in demand compared to the corresponding period 2009. Technology recorded negative growth in the quarter due to the postponement of a large order from the US government.

NAFTA is expected to continue its recovery in 2010.

South America, led by Brazil, is seeing strong demand for Geosystems, as well as, Metrology products. The mining and oil exploration activity is increasing and Hexagon is gaining market share in these segments.

The South American market is expected to deliver strong growth during 2010.

Asia grew throughout 2009 and has continued to grow in the first quarter of 2010. Americas has recovered faster than EMEA and is growing 8 per cent in the first quarter. EMEA's sales are flat compared to the corresponding period 2009.

Hexagon improved its operating margin from 5 per cent in 2001 to 20 per cent in 2008. In 2009 the margin decreased to approximately 17 per cent due to reduced volumes caused by the global economic downturn. In the first quarter 2010 the margin improved to 17.9 per cent (14.7).

ASIA

Asia displayed strong organic growth during the first quarter. The organic growth in order intake and net sales was 16 and 12 per cent, respectively.

The growth in the region was obtained from, primarily, infrastructural activities in China, as well as, strong demand from the Chinese automotive and aerospace industries. Chinese and Indian car manufacturers posted record sales and have continued to place orders to increase volume capacity and model capability. In addition to India and China several other markets and industries in the region are now growing again, as for example Korea, Australia and Japan.

Asia is expected to continue its growth during 2010 as the Chinese growth continues and other economies in the region return to growth.

NET SALES AND EARNINGS

Net sales Earnings
MSEK Q1 2010 Q1 2009 Change % 1) Q1 2010 Q1 2009 Change %
Hexagon MT 2,796 2,942 5 501 433 16
Other operations 112 96 17 -7 -15 -53
Group cost and eliminations -16 -13 23
Operating earnings (EBIT1) 478 405 18
Per cent of net sales 16.4 13.3 3.1
Interest income and expenses, net -35 -55 -36
Earnings before non-recurring items 443 350 27
Non recurring items - -175 n.a.
Net sales 2,908 3,038 6
Earnings before taxes 443 175 153
1) Organic growth

Order intake amounted to 3,124 MSEK (2,989) and net sales amounted to 2,908 MSEK (3,038) in the first quarter. Using fixed exchange rates and a comparable group structure, order intake increased by 16 per cent and net sales increased by 6 per cent.

Operating earnings (EBIT1) amounted to 478 MSEK (405), which corresponds to an operating margin of 16.4 per cent (13.3). Operating earnings were negatively affected by exchange rate movements of -56 MSEK.

The financial net amounted to -35 MSEK (-55) in the first quarter. The decrease is mainly explained by a lower net debt.

Earnings before taxes, excluding non-recurring items, amounted to 443 MSEK (350). In the first quarter of 2009, non-recurring items amounted to 175 MSEK related to the cost reduction programme. Earnings before taxes, including non-recurring items, amounted to 443 MSEK (175). Earnings were negatively affected by exchange rate fluctuations of -54 MSEK. Net earnings, excluding non-recurring items, amounted to 381 MSEK (302), or 1.43 SEK (1.14) per share. Net earnings, including these items, increased to 381 MSEK (151), or 1.43 SEK (0.56) per share.

CURRENCY IMPACT Q1 2010

Movement 1) Income-cost Profit impact
CHF Weakened  Negative  Positive 
USD Weakened  Positive  Negative 
EUR Weakened  Positive  Negative 
CNY Weakened  Positive  Negative 
EBIT1, MSEK -56

1) Compared to Q1 2009 (Compared to SEK)

The weakening of the Swiss Franc did not fully compensate for the negative currency impact on EBIT1 coming from the weakening of primarily the Euro.

By using Hexagon's navigation system "Leica mojoMINI" farmers can significantly improve their productivity and efficiency.

PROFITABILITY

Capital employed, defined as total assets less non-interest bearing liabilities, decreased to 22,166 MSEK (23,658). Return on average capital employed, excluding non-recurring items, for the last twelve months was 8.3 per cent (7.8). Return on average shareholders' equity for the last twelve months was 12.1 per cent (14.3). The capital turnover rate was 0.5 times (0.5).

FINANCIAL POSITION

Total shareholders' equity increased to 12,753 MSEK (12,191). The equity ratio increased to 51 per cent (45). Hexagon's total assets decreased to 25,253 MSEK (26,967).

Hexagon's primary source for financing the company's operations is a syndicated loan facility amounting to 1 billion EUR that expires in June 2011. To differentiate the debt portfolio and to prepare for the refinancing of the syndicated loan facility, Hexagon issued a 2,000 MSEK five year bond during the fourth quarter 2009 to a Swedish institutional investor.

On 31 March 2010, cash and unutilised credit limits totalled 4,279 MSEK (2,526). Hexagon's net debt was 8,109 MSEK (10,158).

The net indebtedness was 0.64 times (0.83). Interest coverage ratio was 13.0 times (4.0).

CASH FLOW

Cash flow from operations before changes in working capital increased to 467 MSEK (357), corresponding to 1.77 SEK (1.35) per share. Cash flow from operations increased to 453 MSEK (266), corresponding to 1.71 SEK (1.01) per share. The cash flow was adversely affected by the settlement of restructuring programme obligations, amounting to -25 MSEK (-47). The operating cash flow in the first quarter after restructuring increased to 249 MSEK (-15).

INVESTMENTS AND DEPRECIATION

Hexagon's net investments, excluding acquisitions and divestitures, were -179 MSEK (-234) for the first quarter. Depreciation and write-downs were -204 MSEK (-194) for the first quarter.

TAX RATE

The Group's tax expense for the first quarter totalled -62 MSEK (-24), corresponding to an effective tax rate of 14 per cent (14). The tax expense is affected by the fact that the majority of Hexagon's earnings is generated in foreign subsidiaries located in countries where the tax rates differ from the enacted rate in Sweden.

EMPLOYEES

The average number of employees in Hexagon during the quarter was 7,278 (8,036). The number of employees at the end of the quarter was 7,391 (8,084).

SHARE DATA

Earnings per share for the first quarter amounted to 1.43 SEK (0.56). Excluding nonrecurring items, earnings per share for the quarter amounted to 1.43 SEK (1.14). On 31 March 2010, equity per share was 48.04 SEK (45.93) and the share price was 103 SEK (40). At full exercise of existing stock option programmes, the dilution effect would be 1.0 per cent of the share capital and 0.7 per cent of the number of votes.

ASSOCIATED COMPANIES

Associated companies affected Hexagon's earnings during the quarter by 0 MSEK (-2).

PARENT COMPANY

The parent company's earnings after financial items for the first quarter amounted to 71 MSEK (-51). The solvency ratio of the parent company was 38 per cent (36). The equity was 7,098 MSEK (6,748). Liquid funds including unutilised credit limits were 3,416 MSEK (1,615).

A new generation of portable 3D measuring arms have been released to the market. It is the first measuring arm to have absolute encoders. This technology avoids the earlier need with all measuring arms to initialise the encoders – now the user can simply switch the machine on and start measuring.

BUSINESS AREA

MEASUREMENT TECHNOLOGIES

Q1 Q1 Change
MSEK 2010 2009 %
Order intake 2,997 2,934 14 1)
Net sales 2,796 2,942 5 1)
Operating earnings
(EBIT1)
501 433 16
Operating margin, % 17.9 14.7 3.2

1) Organic growth.

Order intake amounted to 2,997 MSEK (2,934) during the first quarter. Net sales amounted to 2,796 MSEK (2,942). Using fixed exchange rates and a comparable group structure, order intake increased by 14 per cent and net sales by 5 per cent.

Operating earnings (EBIT1) amounted to 501 MSEK (433), which corresponds to an

operating margin of 18 per cent (15). The number of employees by the end of the quarter was 7,083 (7,735).

OTHER OPERATIONS

Q1 Q1 Change
MSEK 2010 2009 %
Order intake 127 55 131 1)
Net sales 112 96 17 1)
Operating earnings
(EBIT1)
-7 -15 -53
Operating margin, % -6.3 -15.6 9.3

1) Organic growth.

Order intake amounted to 127 MSEK (55) during the first quarter. Net sales amounted to 112 MSEK (96). Using fixed exchange rates and a comparable group structure, order intake increased by 131 per cent and net sales by 17 per cent.

Operating earnings (EBIT1) amounted to -7 MSEK (-15).

The number of employees by the end of the quarter was 297 (339).

MEASUREMENT TECHNOLOGIES APPLICATION AREAS

Order intake Net sales
Q1 Q1 Change 1) Q1 Q1 Change 1)
MSEK 2010 2009 % 2010 2009 %
Geosystems 1,773 1,727 13 1,680 1,671 10
Metrology 1,095 1,013 21 975 1,090 0
Technology 129 194 -20 141 181 -10
Total Hexagon MT 2,997 2,934 14 2,796 2,942 5

1) Organic growth

Geosystems is showing double digit growth again. Metrology has seen a turn-around in its markets but displays flat organic growth compared to the corresponding period 2009. The organic growth of 21 per cent in order intake in Metrology however signals growth in coming quarters.

NET SALES - ORGANIC GROWTH BY APPLICATION AREA (MT)

Geosystems experienced a shift in demand during 2009 sooner than Metrology. Geosystems has been steadily improving since the first quarter 2009 whereas Metrology's recovery was first seen in the fourth quarter 2009. Technology recorded negative growth in the first quarter 2010 due to the postponement of a large order from the US government.

ACCOUNTING PRINCIPLES

Hexagon applies International Financial Reporting Standards (IFRS) as adopted by the European Union. Hexagon's report for the Group is prepared in accordance with IAS 34, "Interim Financial Reporting" and the Annual Accounts Act. Parent company accounts are prepared in accordance with the Annual Accounts Act. Accounting principles and calculation methods are unchanged from those applied in the Annual Report for 2009.

RISKS AND UNCERTAINTY FACTORS

As an international Group with a wide geographic scope, Hexagon is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity, the giving of credit, raw materials and financial instruments. Risk management in Hexagon aims to identify, control and reduce risks. This work begins with an assessment of the probability of risks occurring and their potential effect on the Group. For a detailed description of risks and risk management, refer to the Annual Report for 2009. Due to the financial crisis, there is a risk for increased cost for, and lack of availability of, refinancing. Hexagon will continuously monitor the credit market as well as safeguard the Group's financial position via release of working capital and improved cash flow to ensure access to credit. No significant risks other than the risks referred to above are deemed to be currently relevant.

RELATED PARTY TRANSACTIONS

No significant related party transaction have ocurred in the first quarter of 2010.

SUBSEQUENT EVENTS

No significant events have occurred during the period between quarter-end and date of issuance of this report.

Consolidated Income Statement

MSEK Q1 2010 Q1 2009 2009
Net sales 2,908 3,038 11,811
Cost of goods sold -1,394 -1,609 -6,231
Gross profit 1,514 1,429 5,580
Sales and administration costs -1,036 -1,197 -3,978
Earnings from shares in associated companies 0 -2 -2
Operating earnings 1) 478 230 1,600
Interest income and expenses, net -35 -55 -158
Earnings before taxes 443 175 1,442
Taxes -62 -24 -188
Net earnings 2) 381 151 1,254
1) of which non-recurring items - -175 -184
2) of which minority interest 3 2 9
Including depreciation and write-downs of 3) -204 -194 -756
3) of which amortisation on excess values identified at acquisition -27 -30 -116
Basic earnings per share, SEK 1.43 0.56 4.71
Earnings per share after dilution, SEK 1.43 0.56 4.71
Total shareholder's equity per share, SEK 48.04 45.93 47.03
Closing number of shares, thousand 264,347 264,208 264,347
Average number of shares, thousand 264,347 264,208 264,284
Average number of shares after dilution, thousand 264,425 264,817 264,511

Consolidated Comprehensive Income

MSEK Q1 2010 Q1 2009 2009
Net earnings 381 151 1,254
Other comprehensive income:
Exchange rate differences -207 -61 -953
Effect of hedging of net investments in foreign operations 127 135 430
Cash flow hedges, net 1 -4 1
Tax attributable to Other comprehensive income -33 -40 -113
Other comprehensive income, net of tax -112 30 -635
Total comprehensive income for the period 269 181 619
Attributable to:
Parent company shareholders 265 177 609
Minorities 4 4 10

Consolidated balance sheet

MSEK 31/3 2010 31/3 2009 31/12 2009
Intangible fixed assets 16,328 16,962 16,396
Tangible fixed assets 1,664 1,896 1,694
Financial fixed assets 147 104 129
Deferred tax assets 494 520 590
Total fixed assets 18,633 19,482 18,809
Inventories 2,663 3,249 2,597
Accounts receivable 2,608 2,928 2,630
Other receivables 333 416 306
Prepaid expenses and accrued income 364 310 290
Total current receivables 3,305 3,654 3,226
Cash and cash equivalents 652 582 794
Total current assets 6,620 7,485 6,617
Total assets 25,253 26,967 25,426
Attributable to the parent company's shareholders 12,698 12,134 12,433
Attributable to minority 55 57 51
Total shareholders' equity 12,753 12,191 12,484
Interest bearing liabilities 8,934 10,716 9,251
Other liabilities 13 19 14
Pension provisions 351 433 383
Deferred tax provisions 318 282 409
Other provisions 59 192 65
Total long-term liabilities 9,675 11,642 10,122
Other provisions 217 428 265
Interest bearing liabilities 62 71 117
Accounts payable 876 898 864
Other liabilities 468 525 477
Accrued expenses and deferred income 1,202 1,212 1,097
Total short-term liabilities 2,825 3,134 2,820
Total equity and liabilities 25,253 26,967 25,426

Changes in shareholders´equity

MSEK 31/3 2010 31/3 2009 31/12 2009
Opening shareholders' equity as of January 1 12,484 12,014 12,014
Total comprehensive income for the period 1) 269 181 619
Dividend - -4 -148
Effect of acquisitions and divestments of subsidiaries 0 -2 -3
Effect of share-based payments - 2 2
Closing shareholders' equity 2) 12,753 12,191 12,484
1) of which: Parent company shareholders
Minorities
265
4
177
4
609
10
2) of which: Parent company shareholders
Minorities
12,698
55
12,134
57
12,433
51

Number of shares, analysis

Nominal value, SEK series A series B Total
2008-12-31 Total issued 2 11,812,500 253,707,270 265,519,770
Repurchase 2 - -1,311,442 -1,311,442
2008-12-31 Total issued and outstanding 2 11,812,500 252,395,828 264,208,328
Options exercised 2 - 138,825 138,825
2009-12-31 Total issued and outstanding 2 11,812,500 252,534,653 264,347,153
2010-03-31 Total issued and outstanding 2 11,812,500 252,534,653 264,347,153

Consolidated cash flow analysis

MSEK Q1 2010 Q1 2009 2009
Cash flow from operations before change in working capital 467 357 2,003
Cash flow from change in working capital -14 -91 618
Cash flow from operations 453 266 2,621
Cash flow from ordinary investing activities -179 -234 -821
Operating cash flow 274 32 1,800
Cash flow from restructuring -25 -47 -190
Operating cash flow after restructuring 249 -15 1,610
Cash flow from other investing activities 1) -52 -46 -268
Cash flow after other investing activities 197 -61 1,342
Dividends paid - -4 -148
Cash flow from other financing activities -339 -282 -1,327
Change in liquid assets 2) -142 -347 -133

1) Acquisitions -32 MSEK and other -20 MSEK in the first quarter 2010.

2) The currency effect in liquid assets was 0 MSEK (10) in the first quarter.

Key ratios

Q1 2010 Q1 2009 2009
Operating margin, % 16.4 13.3 15.1
Profit margin before taxes, % 15.2 5.8 12.2
Return on shareholders' equity, % 12.1 14.3 10.3
Return on capital employed, % 8.3 10.9 7.8
Equity ratio, % 50.5 45.2 49.1
Net indebtedness 0.6 0.83 0.66
Interest coverage ratio 13.0 4.0 9.5
Average number of shares, thousands 264,347 264,208 264,284
Basic earnings per share excl. non-recurring items, SEK 1.43 1.14 5.31
Basic earnings per share, SEK 1.43 0.56 4.71
Cash flow per share, SEK 1.71 1.01 9.92
Cash flow per share before change in working capital, SEK 1.77 1.35 7.58
Share price, SEK 103 40 106

Order intake

MSEK Q1 2009 Q2 2009 Q3 2009 Q4 2009 2009 Q1 2010
Hexagon MT 2,934 2,884 2,651 3,043 11,512 2,997
- Of which Geosystems 1,727 1,783 1,598 1,752 6,860 1,773
Metrology 1,013 936 867 1,143 3,959 1,095
Technology 194 165 186 148 693 129
Other operations 55 67 106 102 330 127
Group 2,989 2,951 2,757 3,145 11,842 3,124

Net sales

MSEK Q1 2009 Q2 2009 Q3 2009 Q4 2009 2009 Q1 2010
Hexagon MT 2,942 2,983 2,556 2,977 11,458 2,796
- Of which Geosystems 1,671 1,806 1,559 1,775 6,811 1,680
Metrology 1,090 976 844 1,066 3,976 975
Technology 181 201 153 136 671 141
Other operations 96 85 73 99 353 112
Group 3,038 3,068 2,629 3,076 11,811 2,908

Operating earnings (EBIT1)

MSEK Q1 2009 Q2 2009 Q3 2009 Q4 2009 2009 Q1 2010
Hexagon MT 433 489 391 592 1,905 501
Other operations -15 -22 -22 -15 -74 -7
Group costs and eliminations -13 -13 -10 -11 -47 -16
Group 405 454 359 566 1,784 478
Margin, % 13.3 14.8 13.7 18.4 15 16.4

Net sales

MSEK Q1 2009 Q2 2009 Q3 2009 Q4 2009 2009 Q1 2010
EMEA 1,497 1,455 1,207 1,570 5,729 1,404
Americas 753 741 678 710 2,882 680
Asia 788 872 744 796 3,200 824
Group 3,038 3,068 2,629 3,076 11,811 2,908

Acquisitions and divestments

MSEK Q1 2010 Acquisitions Q1 2009 Acquisitions
Intangible fixed assets 1 12
Other fixed assets 19 5
Total fixed assets 20 17
Total current assets - 7
Total assets 20 24
Shareholders' equity incl. minority interests - -
Total long-term liabilities -7 -27
Total short-term liabilities -5 1
Total liabilities -12 -26
Total net assets 32 50
Total acquisition cost/ divestment income -20 -17
Adjustment for cash and bank balances in acquired entities - -
Adjustment for non-paid part of acquisition cost/
divestment income incl. payment of items from prior year
-12 -33
Cash flow from acquisitions -32 -50

Acquired entities have converted to IFRS at the acquisition date, which has entailed a change compared to the accounting standards previously applied. Due to the fact that results from operations and financial position in accordance with IFRS are not available, as well as the absence of materiality of the acquisitions, Hexagon does not present information as to how Hexagon's results would have appeared if the acquisitions were made as of the commencement of the reporting period. There were no divestments in the first quarter 2010 or in the first quarter 2009.

Parent company income statement

MSEK 31/3 2010 31/3 2009 31/12 2009
Net sales 18 8 31
Administration cost -14 -14 -48
Operating earnings 4 -6 -17
Earnings from shares in Group companies - - 549
Interest income and expenses, net 67 -45 -230
Earnings after financial items 71 -51 302
Tax -19 13 61
Net earnings 52 -38 363

Parent company balance sheet

MSEK 31/3 2010 31/3 2009 31/12 2009
Total fixed assets 17,439 17,750 17,433
Total current receivables 915 918 965
Cash and cash equivalents 158 135 171
Total current assets 1,073 1,053 1,136
Total assets 18,512 18,803 18,569
Total shareholders' equity 7,098 6,748 7,046
Total long-term liabilities 7,394 8,632 7,683
Total short-term liabilities 4,020 3,423 3,840
Total equity and liabilities 18,512 18,803 18,569

Definitions

FINANCIAL DEFINITIONS

Amortisation on excess values Amortisation on the difference between carrying value of intangible fixed assets in acquired subsidiaries and
the value Hexagon assigned those assets upon date of acquisition.
Capital employed Total assets less non-interest bearing liabilities.
Capital turnover rate Net sales divided by average capital employed.
Cash flow Cash flow from operating activities, excluding non-recurring items, after change in working capital.
Cash flow per share Cash flow from operating activities, excluding non-recurring items, after change in working capital, divided
by average number of shares.
Earnings per share Net earnings divided by average number of shares.
Equity ratio Shareholders' equity including minority interests as a percentage of total assets.
Interest cover ratio Earnings after financial items plus financial expenses divided by financial expenses.
Investments Purchases less sales of tangible and intangible fixed assets, excluding those included in acquisitions and
divestitures of subsidiaries.
Net indebtedness Interest-bearing liabilities less interest-bearing and liquid assets divided by shareholders' equity excluding
minority interests.
Operating earnings (EBIT1) Operating earnings excluding capital gains on shares in group companies and other non-recurring items.
Operating margin Operating earnings (EBIT1) as a percentage of net sales.
Profit margin before tax Earnings after financial items as a percentage of net sales.
Return on capital employed Twelve months to end of period earnings after financial items, excluding non-recurring items, plus financial
expenses as a percentage of twelve months to end of period average capital employed.
Return on equity Twelve months to end of period net earnings excluding minority interests as a percentage of twelve months
to end of period average shareholders' equity excluding minority interests last twelve months.
Shareholders' equity per share Shareholders' equity excluding minority interests divided by the number of shares at year-end.
Share price Last settled transaction on NASDAQ OMX Nordic Exchange on the last business day for the period.
BUSINESS DEFINITIONS
Americas North, South and Central America.
Asia Asia, Australia and New Zealand.

EMEA Europe, Middle East and Africa.

Hexagon AB is a global measurement technologies company with strong market positions. Hexagon's mission is to develop and market leading technologies and services to measure in one, two or three dimensions, to position and update objects and to time processes. The group has about 7 500 employees in 39 countries and net sales of about 12 000 MSEK.

FINANCIAL REPORT DATES 2010

Hexagon gives financial information at the following occasions:

Interim Report Q2 2010 5 August 2010 Interim Report Q3 2010 28 October 2010 Year-End Report 2010 February 2011

FINANCIAL INFORMATION

Financial information is available in Swedish and English at the Hexagon website and can be ordered via phone +46 8 601 26 20 or e-mail [email protected]

TELEPHONE CONFERENCE

The interim report for the first quarter 2010 will be presented 5 May at 15:00 CET at a telephone conference. Please view instructions on how to participate at Hexagon's website.

CONTACT

Mattias Stenberg, IR Manager, Hexagon AB, +46 8 601 26 27, [email protected]

This interim report is a type of information that Hexagon AB (publ) is obliged to disclose in accordance with the Swedish Securities Market Act and /or the Financial Instruments Trading Act. The information was submitted for publication on 5 May 2010 at 12:00 CET.

This communication may contain forward-looking statements. When used in this communication, words such as "anticipate", "believe", "estimate", "expect", "intend", "plan" and "project" are intended to identify forward-looking statements. They may involve risks and uncertainties, including technological advances in the measurement field, product demand and market acceptance, the effect of economic conditions, the impact of competitive products and pricing, foreign currency exchange rates and other risks. These forward-looking statements reflect the views of Hexagon's management as of the date made with respect to future events and are subject to risks and uncertainties. All of these forward-looking statements are based on estimates and assumptions made by Hexagon's management and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results or experience could differ materially from the forward-looking statements. Hexagon disclaims any intention or obligation to update these forward-looking statements.

This Interim Report has not been audited by the company's auditors.

Hexagon AB (publ), P.O. Box 3692, SE- 103 59 Stockholm, Sweden Fax: +46 8 601 26 21 Phone: +46 8 601 26 20 Registration number: 556190-4771 Registered office: Stockholm, Sweden www.hexagon.se

Talk to a Data Expert

Have a question? We'll get back to you promptly.