AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

ZORLU ENERJİ ELEKTRİK ÜRETİM A.Ş.

Quarterly Report Oct 31, 2025

5979_rns_2025-10-31_200a0415-060f-42b1-9d5a-9effbdedb66e.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Condensed Consolidated Financial Statements As at and for the Nine-months Period Ended 30 September 2025 Together with Independent Auditor's Report on Consended Consolidated Interim Financial Statements

(Convenience translation of the report and the consolidated financial statements) originally issued in Turkish)

CONTENTS PAGE
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1-3
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS 4
CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME 5
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 7-8
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 9-62
NOTE 1 ORGANISATION AND NATURE OF OPERATIONS 9-14
NOTE 2 BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 15-27
NOTE 3 SEGMENT REPORTING 28-31
NOTE 4 CASH AND CASH EQUIVALENTS 31-32
NOTE 5 FINANCIAL ASSETS SERVICE CONCESSION ARRANGEMENT 33
NOTE 6 FINANCIAL LIABILITIES 34-36
NOTE 7 OTHER RECEIVABLES AND PAYABLES 36-37
NOTE 8 OTHER ASSETS AND LIABILITIES 37
NOTE 9 TANGIBLE ASSETS 38
NOTE 10 INTANGIBLE ASSETS 38
NOTE 11 PROVISIONS, CONTINGENT ASSETS AND LIABILITIES 39-40
NOTE 12 CASH FLOW HEDGE RESERVE 41
NOTE 13 DEFERRED REVENUE 42
NOTE 14 EQUITY 43
NOTE 15 REVENUE 44
NOTE 16 COST OF SALES 44
NOTE 17 GENERAL ADMINISTRATIVE AND MARKETING EXPENSES 45
NOTE 18 OTHER OPERATING INCOME AND EXPENSES 46
NOTE 19 INCOME FROM INVESTING ACTIVITIES 46
NOTE 20 FINANCIAL INCOME AND EXPENSES 47
NOTE 21 NET MONETARY GAINS/(LOSSES) 48
NOTE 22 RELATED PARTY TRANSACTIONS 49-54
NOTE 23 TAXES 55-56
NOTE 24 NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS 57-61
NOTE 25 SUBSEQUENT EVENTS 62

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira (TRY) in terms of the purchasing power of the TRY at 30 September 2025, otherwise indicated.)

Not reviewed Audited
ASSETS Notes 30 September 2025 31 December 2024
Current assets:
Cash and cash equivalents 4 5,920,568 1,934,028
Trade receivables 7,839,238 8,076,993
- Trade receivables from related parties 22 3,342,905 2,402,495
- Trade receivables from third parties 4,496,333 5,674,498
Other receivables 1,506,839 1,374,962
- Other receivables from related parties 7,22 1,444,315 1,311,925
- Other receivables from third parties 7 62,524 63,037
Financial assets service concession arrangements 5 3,631,538 3,546,301
Inventories 569,040 586,725
Prepaid expenses 229,751 250,499
- Prepaid expenses to third parties 229,751 250,499
Assets related to current tax 1,760 74,159
Other current assets 1,009,597 976,562
- Other current assets from third parties 8 1,009,597 976,562
Total current assets 20,708,331 16,820,229
Non-current assets:
Financial investments
3,537 3,537
- Other financial investments 3,537 3,537
Trade receivables 1,034,092 729,995
- Trade receivables from third parties 1,034,092 729,995
Other receivables 17,366,506 15,581,641
- Other receivables from related parties 7,22 17,366,506 15,544,688
- Other receivables from third parties 7 - 36,953
Contract assets 3,142,745 300,890
Other contract assets
-
3,142,745 300,890
Financial assets service concession arrangements 5 9,015,308 11,824,250
Investments accounted for using equity method 3,444,731 7,210,874
Property, plant and equipment 9 65,101,556 68,944,151
Right of use assets 1,208,210 1,136,135
Intangible assets 10 12,629,846 13,154,569
Prepaid expenses 16,730 17,849
16,730 17,849
- Prepaid expenses to third parties
Deferred tax assets 23 11,005,628 13,266,145
Other non-current assets 1,130 1,417
- Other non-current assets from third parties 8 1,130 1,417
Total non-current assets 123,970,019 132,171,453
Total assets 144,678,350 148,991,682

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira (TRY) in terms of the purchasing power of the TRY at 30 September 2025, otherwise indicated.)

Not reviewed Audited
LIABILITIES Notes 30 September 2025 31 December 2024
Current liabilities:
Short-term borrowings 980,097 1,855,143
Short-term borrowings from third parties 980,097 1,855,143
- Bank loans 6 292,316 749,891
- Issued debt instruments 6 687,781 1,105,252
Short-term portions of long-term borrowings 10,956,108 12,187,264
Short-term portions of long-term borrowings from third parties 10,956,108 12,187,264
- Bank loans 6 1,937,206 2,288,293
- Issued debt instruments 6 8,901,984 9,798,934
- Lease liabilities 6 116,918 100,037
Trade payables 6,239,250 6,368,157
- Trade payables due to related parties 22 179,171 365,541
- Trade payables due to third parties 6,060,079 6,002,616
Payables related to employee benefits 183,599 179,951
Other payables 2,819,748 2,833,866
- Other payables due to related parties 7,22 46,933 56,031
- Other payables due to third parties 7 2,772,815 2,777,835
Deferred income 605,342 1,189,516
- Deferred income from related parties 13,22 525,614 1,125,685
- Deferred income from third parties 13 79,728 63,831
Current income tax liabilities 465,553 19,035
Short-term provisions 153,476 160,447
Short-term provisions for employee benefits
-
11 134,883 122,373
Other short-term provisions
-
11 18,593 38,074
Other current liabilities 730,641 465,239
Other current liabilities due to third parties
-
8 730,641 465,239
Total current liabilities 23,133,814 25,258,618
Non-current liabilities:
Long-term borrowings 45,066,354 43,315,575
Long-term borrowings from third parties 45,066,354 43,315,575
- Bank loans 6 3,302,908 4,635,148
- Lease liabilities 6 369,983 332,608
- Issued debt instruments 6 41,393,463 38,347,819
Other payables 20,082 19,858
- Other payables due to related parties 7,22 20,082 19,858
Deferred income - 931,461
- Deferred income from related parties 13,22 - 931,461
Long-term provisions 651,175 557,086
- Long-term provisions for employment benefits 11 651,175 557,086
Deferred tax liabilities 23 5,110,073 5,347,445
Total non-current liabilities 50,847,684 50,171,425
Total liabilities 73,981,498 75,430,043

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira (TRY) in terms of the purchasing power of the TRY at 30 September 2025, otherwise indicated.)

Not reviewed Audited
EQUITY Notes 30 September 2025 31 December 2024
Equity attributable to owners of the Company 70,696,627 73,561,062
Share capital 14 5,000,000 5,000,000
Adjustment to share capital 14 32,957,895 32,957,895
Share premium 14 58,932 58,932
Other comprehensive income not to
be reclassified to profit or loss 10,569,028 10,627,870
Revaluation and measurement losses/(gains) 10,569,028 10,627,870
-Revaluation of property, plant and equipment 11,094,162 11,094,162
-Actuarial losses (525,134) (466,292)
Other comprehensive expenses that are or may
be reclassified to profit or loss (36,126,885) (37,823,814)
-Foreign currency translation differences (269,044) 3,681,749
-Cash flow hedge losses 12 (35,857,841) (41,505,563)
Restricted reserves appropriated from profits 182,225 182,225
-Legal reserves 14 182,225 182,225
Retained earnings 62,557,954 65,522,924
Net period loss (4,502,522) (2,964,970)
Non-controlling interests 225 577
Total equity 70,696,852 73,561,639
Total liabilities and equity 144,678,350 148,991,682

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira (TRY) in terms of the purchasing power of the TRY at 30 September 2025, otherwise indicated.)

1 January - 1 July - 1 January - 1 July -
30 September 30 September 30 September 30 September
Notes 2025 2025 2024 2024
Revenue 15 23,903,475 9,829,416 26,974,022 11,177,929
Cost of sales (-) 16 (20,220,006) (7,148,362) (23,500,647) (9,444,015)
Gross Profit from Trading Activities 3,683,469 2,681,054 3,473,375 1,733,914
GROSS PROFIT
General and administrative expenses (-) 17 (1,335,385) (579,357) (1,902,842) (635,280)
Marketing and selling expenses (-) 17 (213,268) (65,372) (239,755) (79,640)
Other operating income 18 2,871,451 914,227 3,231,297 1,086,011
Other operating expense (-) 18 (2,439,733) (487,494) (2,550,430) (688,977)
OPERATING INCOME 2,566,534 2,463,058 2,011,645 1,416,028
Income from investment activities 19 7,697,420 7,617,047 5,818,330 -
Shares of profits/(losses) of investments valued by
equity method 3 34,470 (132,043) 748,867 447,528
OPERATING PROFIT BEFORE
FINANCIAL INCOME / (EXPENSES) 10,298,424 9,948,062 8,578,842 1,863,556
Net monetary position gains 21 1,633,635 106,441 1,413,407 337,053
Finance income 20 4,854,317 1,676,333 4,904,794 851,151
Finance expenses (-) 20 (20,329,248) (5,704,987) (18,197,611) (5,055,659)
PROFIT / (LOSS) BEFORE TAX
FROM CONTINUED OPERATIONS (3,542,872) 6,025,849 (3,300,568) (2,003,899)
Tax income/(expense) from continuing operations (960,002) (1,546,919) 2,967,242 653,116
Period tax expense
-
23 (799,817) (473,952) (544,078) (104,790)
Deferred tax income/(expense)
-
23 (160,185) (1,072,967) 3,511,320 757,906
PROFIT / (LOSS) FROM CONTINUED
OPERATIONS
(4,502,874) 4,478,930 (333,326) (1,350,783)
PROFIT FROM DISCONTINUED OPERATIONS - - 2,620,573 10,129
PERIOD PROFIT / (LOSS) (4,502,874) 4,478,930 2,287,247 (1,340,654)
Income/ (expense) attributable to:
Non-controlling interest (352) (188) (291) 239
Equity holders of the parent (4,502,522) 4,479,118 2,287,538 (1,340,893)
Income/(loss) per share (TRY)
From continued operations
-
(0.90) 0.90 (0.07) (0.27)
From discontinued operations
-
- - 0.52 0.00

CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira (TRY) in terms of the purchasing power of the TRY at 30 September 2025, otherwise indicated.)

Income / (loss) for the year Notes 1 January -
30 September
2025
(4,502,874)
1 July -
30 September
2025
4,478,930
1 January -
30 September
2024
2,287,247
1 July -
30 September
2024
(1,340,654)
Items that will not to be reclassified to profit or loss (58,842) 5,176 2,183,156 971,178
Tangible assets revaluation increases/(decreases)
-
- - 2,941,937 1,209,396
Changes in actuarial losses on employment benefit
-
obligations (78,456) 6,902 (31,063) 85,506
Items that will not to be reclassified to profit or loss
Taxes on Other Comprehensive Income 19,614 (1,726) (727,718) (323,724)
Tangible assets revaluation increases/(decreases), tax
-
effect - - (735,484) (302,348)
Changes in actuarial losses on employment benefit
-
obligations, tax effect 23 19,614 (1,726) 7,766 (21,376)
Items that are or may be reclassified to profit or
loss 1,696,929 (1,337,249) 5,502,437 1,652,344
Foreign currency translation differences
-
(3,950,793) (3,608,603) 499,485 (253,105)
Gains / (losses) from foreign currency translation
differences (3,950,793) (3,608,603) 499,485 (253,105)
Hedge reserves
-
7,530,296 3,028,472 6,670,601 2,540,597
Items that are or may be reclassified to profit or
loss (1,882,574) (757,118) (1,667,649) (635,148)
Taxes on Other Comprehensive Income
Hedge reserves, tax effect 23 (1,882,574) (757,118) (1,667,649) (635,148)
OTHER COMPREHENSIVE INCOME / (LOSS) 1,638,087 (1,322,073) 7,685,593 2,623,522
TOTAL COMPREHENSIVE INCOME / (LOSS) (2,864,787) 3,146,857 9,972,840 1,282,868
Total comprehensive income / (loss)
attributable to:
Non-controlling interests (352) (188) (291) 239
Equity holders of the parent (2,864,435) 3,147,045 9,973,131 1,282,629

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira (TRY) in terms of the purchasing power of the TRY at 30 September 2025, otherwise indicated.)

Items that will not be Items that are or may be
reclassified to profit or loss reclassified to profit or loss
Adjustments to
Share
Share capital
share capital
premium
Revaluation of
property plant
and equipment
Actuarial
losses
Foreign
currency
translation
differences
Hedge reserves Legal
reserves
Retained
earnings
Period
profit/
(loss)
Equity of the
parent
company
Non
controlling
interests
Total equity
Balance at 1 January 2024 5,000,000 32,957,895 58,932 10,015,921 (466,895) 3,488,374 (48,171,254) 182,225 46,700,225 19,777,838 69,543,261 127,414 69,670,675
Subsidiary acquisition or disposal - - - - 71,733 - - - 54,205 - 125,938 (125,938) -
Transfers - - - (1,224,719) - - - - 21,002,557 (19,777,838) - - -
Total comprehensive income/(loss) - - - 2,206,453 (23,297) 499,485 5,002,952 - - 2,287,538 9,973,131 (291) 9,972,840
-Income for the period - - - - - - - - - 2,287,538 2,287,538 (291) 2,287,247
-Other comprehensive income / (loss) - - - 2,206,453 (23,297) 499,485 5,002,952 - - - 7,685,593 - 7,685,593
30 September 2024 5,000,000 32,957,895 58,932 10,997,655 (418,459) 3,987,859 (43,168,302) 182,225 67,756,987 2,287,538 79,642,330 1,185 79,643,515
Balance at 1 January 2025 5,000,000 32,957,895 58,932 11,094,162 (466,292) 3,681,749 (41,505,563) 182,225 65,522,924 (2,964,970) 73,561,062 577 73,561,639
Transfers - - - - - - - - (2,964,970) 2,964,970 - - -
Total comprehensive income/ (loss) - - - - (58,842) (3,950,793) 5,647,722 - - (4,502,522) (2,864,435) (352) (2,864,787)
Loss for the period
-
- - - - - - - - - (4,502,522) (4,502,522) (352) (4,502,874)
-Other omprehensive income/ (loss) - - - - (58,842) (3,950,793) 5,647,722 - - - 1,638,087 - 1,638,087
30 September 2025 5,000,000 32,957,895 58,932 11,094,162 (525,134) (269,044) (35,857,841) 182,225 62,557,954 (4,502,522) 70,696,627 225 70,696,852

NOTES TO THE CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS AS AT FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

CASH FLOWS FROM OPERATING ACTIVITIES:
1,080,931
13,481,735
Net income/(loss) for the period
(4,502,874)
2,287,247
(333,326)
Profit/(loss) from continuing activities
(4,502,874)
-
-
2,620,573
Period profit from discontinued operations
-
Adjustments related to period net profit/(loss) reconciliation
6,012,486
(707,615)
Adjustments related to depreciation and amortization
16,17,18
4,551,910
4,505,967
Adjustments related to provisions
47,839
201,885
Adjustments for provisions related with employee benefits
54,810
198,163
-
Adjustments for other provisions (cancellations)
(6,971)
3,722
-
Adjustments related to interest (income) and expense
5,466,052
6,762,864
Adjustments related to interest (income)
18, 20
(2,102,114)
(3,455,423)
-
Adjustments related to interest expense
18, 20
7,568,166
10,218,287
-
Adjustments related to unrealized foreign exchange losses
5,131,911
14,375,638
and currency translation differences
Adjustments related to fair value gains / (losses)
-
(15,721)
Adjustments related to fair value losses (gains)
-
-
of derivative financial instruments
20
(15,721)
Adjustments related to share of profit of equity - accounted investees
(34,470)
(748,867)
Adjustments related to share of affiliates
3
(34,470)
(748,867)
-
Adjustments related to tax (income) expense
960,002
(2,967,242)
23
Adjustments related to (gains)/losses on disposals of fixed assets
(80,373)
(3,431)
Adjustments related to (gains)/losses resulting from
-
19
(3,431)
disposal of tangible assets
(80,373)
Other adjustments related to monetary (gains)/losses
(2,597,059)
(17,263,150)
Adjustments related to gains from disposals
of subsidiaries or joint operations
2.2,19
(7,617,047)
(5,814,899)
Other adjustment related to profit (loss) reconciliation
4
183,721
259,341
Net Cash Generated from Operating Activities
Before Changes in Working Capital
(70,724)
12,459,149
Changes in trade receivables
693,307
3,454,685
Changes in trade receivables from related parties
(827,982)
433,091
-
Changes in trade receivables from third parties
1,521,289
3,021,594
-
Changes in other receivables
2,700,990
8,168,128
Changes in other receivables from related parties
2,663,524
7,914,888
-
253,240
Changes in other receivables from third parties
37,466
-
Changes in financial assets service concession arrangements
5
2,723,705
2,659,723
Changes in inventories
17,685
247,022
Changes in trade payables
(1,765,791)
(2,431,662)
493,356
Changes in trade payables to related parties
(186,370)
-
(2,925,018)
Changes in trade payables to third parties
(1,579,421)
-
Changes in other payables
(368,008)
558,069
(368,008)
Changes in other payables to third parties
558,069
-
Changes in other assets/other liabilities
284,878
364,093
290,161
Changes in other assets
15,828
-
73,932
Changes in other liabilities
269,050
-
Changes in assets arising from customer contracts
(2,841,855)
(995,161)
(995,161)
Changes in other contract assets
(2,841,855)
-
Changes in deferred revenue
(1,515,635)
434,252
Notes Not reviewed
1 January-
30 September
2025
Not reviewed
1 January
30 September
2024

NOTES TO THE CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.) Not reviewed Not reviewed
1 January- 1 January
30 September 30 September
Notes 2025 2024
Net cash generated from operating activities 1,438,888 14,038,781
Payments for employee benefits (50,348) (74,074)
Tax payments (307,609) (482,972)
CASH FLOWS FROM INVESTING ACTIVITIES 4,932,898 5,412,446
Cash inflows related to sales resulting in loss
of control of subsidiaries 6,825,294 5,794,727
Cash outflows related to capital advance payments
of subsidiaries and/or joint ventures (1,217,062) -
Cash inflows from the sale
of tangible and intangible assets 140,289 12,546
-Cash inflows from the sale of tangible assets 140,289 12,546
Cash outflows from purchases
of tangible and intangible assets (815,623) (697,434)
-Cash outflows from the purchase of tangible assets 9 (815,623) (660,548)
-Cash outflows from the purchase of intangible assets 10 - (36,886)
Other inflows/ (outflows) - (10,069)
Dividend received - 312,676
CASH FLOW FROM FINANCING ACTIVITIES: (3,179,784) (19,176,896)
Cash inflows from proceeds of borrowings 7,676,153 6,372,369
Cash inflows from bank loans
-
6 402,479 876,541
Cash inflows from issued debt instruments
-
6 7,273,674 5,495,828
Cash outflows related to debt payments (5,155,100) (17,365,196)
Cash outflows related to loan repayments
-
6 (1,833,707) (13,259,317)
Cash outflows from repayments of issued debt instruments
-
6 (3,321,393) (4,105,879)
Decrease in other payables to related parties (710,696) (291,382)
Cash inflows/ (outflows) of lease liabilities, net 6 56,156 (110,626)
Interest paid 6 (5,306,368) (9,478,723)
Interest received 317,262 1,252,088
Cash inflows from derivative instruments - 617,371
Other inflows/ (outflows) 4 (57,191) (172,797)
NET INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS BEFORE EFFECT OF CURRENCY TRANSLATION
DIFFERENCES 2,834,045 (282,715)
Effect of Currenct Translation Differences in Cash and Cash
Equivalents (38,786) (84,626)
NET INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS 2,795,259 (367,341)
CASH AND CASH EQUIVALENTS AT THE BEGINNING
OF THE PERIOD 1,811,164 3,485,796
INFLATION EFFECT ON CASH AND CASH EQUIVALENTS (392,110) (920,094)
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 4 4,214,313 2,198,361

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS

Zorlu Enerji Elektrik Üretim AŞ ("The Company" or "Zorlu Enerji") and its subsidiaries (collectively referred to as ("The Group") is engaged in electricity, steam production and selling, trading electricity, distribution and retailing of electricity sales, electric vehicle rental, installation and operation of electric charging stations as of 30 September 2025. The Group was established by Zorlu Holding AŞ ("Zorlu Holding") and Korteks Mensucat Sanayi ve Ticaret AŞ ("Korteks") in 1993. Ultimate controlling party of the Group is Zorlu Holding. The Group is registered in Turkey and its registered address is as follows: Fethiye OSB Mahallesi, Pembe Caddesi, No:17 Bursa, Turkey. The Group is registered to the Capital Markets Board ("CMB"), and its shares are publicly traded in Borsa Istanbul AŞ ("BIST") since 2000. As at 30 September 2025, 37.40% of its shares are open for trading (31 December 2024: 37.40%) (Note 14).

Directly held subsidiaries of the Company are presented below:

Share
Directly held subsidiaries Percentage (%) Nature of Operations Country Currency
Zorlu Osmangazi Enerji Sanayi ve Ticaret AŞ
("Zorlu Osmangazi")
100% Distribution, retail sale of electricity
and other
Turkey TRY
Zorlu Yenilenebilir Enerji AŞ
("Zorlu Yenilenebilir")
100% Electricity generation and other Turkey TRY
Eway Araç Kiralama Ticaret AŞ ("Eway") 100% Rental, leasing and other services of
motorized light land vehicles and cars
without adrives
Turkey TRY
ZGP Pakistan (Private) Ltd.
("ZGP Pakistan")
99.70% Electricity generation and other Pakistan Pakistani
Rupee ("PKR")
Zorlu Enerji Pakistan Ltd.
("Zorlu Enerji Pakistan")
99.99% Electricity generation and other Pakistan Pakistani
Rupee ("PKR")
In
liquidation
Zorlu
Enerji
Israel
Ltd.
("Zorlu Enerji İsrail"
100% Electricity generation and other Israel New Israeli
Shekel ("NIS")
ZJ Strong Energy for Renewable Energy Ltd.
Co. ("ZJ Strong")
75% Electricity generation and other Palestine New Israeli
Shekel ("NIS")
Zador Israel Limited ("Zador") 100% Electricity generation and other Israel New Israeli
Shekel ("NIS")
Zorlu Renewable USA Inc
("Zorlu Renewable USA")
100% Electricity generation and other USA US Dollar
("USD")
Zorlu Dengeleme Enerji Yönetimi AŞ
("Zorlu Dengeleme") (*)
100% Aggregation, balancing service
and other
Turkey TRY

(*) Zorlu Dengeleme Enerji Yönetimi AŞ was established on August 21, 2025, as a wholly owned subsidiary of Zorlu Energy.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 1 - ORGANISATION AND NATURE OF OPERATIONS (Continued)

The indirectly held subsidiaries of the Company are as follows:

Shareholding Direct Subsidiaries and its

Subsidiaries and its
Indirectly held subsidiaries Share Ratio Nature of Operations Country
Osmangazi Elektrik Perakende Satış AŞ ("OEPSAŞ") 100% Zorlu Osmangazi Retail sale of electricity Turkey
Osmangazi Elektrik Dağıtım AŞ ("OEDAŞ") 100% Zorlu Osmangazi Electricity distribution Turkey
Zorlu Doğal Elektrik Üretimi AŞ ("Zorlu Doğal") 100% Zorlu Yenilenebilir Electricity generation and
other
Turkey
Zorlu Jeotermal Enerji Elektrik Üretimi AŞ
("Zorlu Jeotermal")
100% Zorlu Yenilenebilir Electricity generation and
other
Turkey
Zorlu Elektrik Enerjisi İthalat İhracat ve
Toptan Ticaret AŞ ("Zorlu Elektrik")
100% Zorlu Yenilenebilir Wholesale purchase of
electrical energy and/or
capacity and sales activities
and other
Turkey
Nemrut Jeotermal Elektrik Üretimi AŞ
("Nemrut Jeotermal")
100% Zorlu Yenilenebilir Electricity generation and
other
Turkey
Zorlu Renewable Pakistan (Private) Limited
("Zorlu Renewable Pakistan")
99.70% ZGP Pakistan Electricity generation and
other
Pakistan
Zorlu Sun Power (Private) Limited ("Zorlu Sun
Power Pakistan")
99.70% ZGP Pakistan Electricity generation and
other
Pakistan
Zorlu Industrial Pakistan (Private) Limited
("Zorlu Industrial Pakistan")
99.99% ZGP Pakistan Engineering and consultancy
activities for energy projects
and other
Pakistan
Zorlu O&M Pakistan Limited ("Zorlu O&M
Pakistan")
99.99% ZGP Pakistan Operation and maintenance
activities for energy projects
and other
Pakistan
Zorlu Solar Pakistan Limited ("Zorlu Solar
Pakistan")
99.70% ZGP Pakistan Maintenance, repair,
installation, sale of charging
stations and other
Pakistan

Affiliates

Direct affiliates of the Company are presented below:

Share

Direct Affiliates Percentage (%) Nature of Operations Country
Electrip Global Limited 49.99% Charging station maintenance, repair,
installation, sales, battery units, solar
panels, solar photovoltaic devices such as
batteries, etc. leasing, purchasing and
other
England, Jersey

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 1- ORGANIZATION AND NATURE OF OPERATIONS (Continued)

Affiliates (Continued)

Indirect affiliates of the Company are presented below:

Shareholding Direct Affiliates and its Share

Indirect affiliates Ratio Nature of Operations Country
ZES Dijital Ticaret AŞ ("ZES Dijital") 100% Electrip Global B.V. Wholesale trade of gas, liquid or electricity
supply or production meters, installation
services of electrical equipment and other
Turkey
ZES Solar Enerji Tedarik ve Ticaret AŞ
("ZES Solar")
100% Electrip Global Ltd. Electricity generation and other Turkey
Electrip Energy Solutions and Mobility Services
Sasu
100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
France
Electrip Bucharest SRL (*) 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Romania
Electrip Global B.V. 100% Electrip Global Ltd. Maintenance, repair, installation, sale of
charging stations and other
Netherlands
Electrip Albania SHPK 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Albania
Electrip Germany GmbH 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Germany
Electrip Dooel Skopje 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Macedonia
Electrip Italy S.r.l. 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Italy
Electrip Hellas Single Member P.C. 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Greece
Electrip Mobility Service D.O.O. 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Croatia
Electrip Poland Spółka Z.O.O. 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Poland
Electrip Montenegro DOO 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Montenegro
Zorlu Energy Solutions (ZES) Israel Ltd. 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Israel
Electrip Solar Italy S.r.l. 100% Electrip Italy S.r.l. Maintenance, repair, installation, sale of
charging stations and other
Italy
ZES Solutions, D.O.O 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Slovenia
Electrip PTG, Unipessoal LDA 100% Electrip Global B.V. Maintenance, repair, installation, sale of
charging stations and other
Portugal

(*) Electrip Bucharest SRL was liquidated as of October 2025.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 1- ORGANIZATION AND NATURE OF OPERATIONS (Continued)

Affiliates (Continued)

Shareholding Direct
Affiliate and its Share
Indirectly held affiliates (Continued) Ratio Nature of Operations Country
Electrip DOO Belgrade 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Serbia
Electrip Czech Republic s.r.o. 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Czechia
Electrip Mobility Service Kft 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Hungary
Electrip Energy Solutions Spain, S.L.U. 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Spain
Electrip BH d.o.o 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Bosnia and
Herzegovina
Electrip Bulgaria EOOD 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Bulgaria
Electrip Austria Gmbh 100% Electrip Global B.V. Maintenance, repair, installation, sale
of charging stations and other
Austria
ZES Solar Mena DMCC 100% Electrip Global B.V. Trading of solar energy systems and
energy production, transmission and
distribution equipment
United Arap
Emirates

The average employee number of Group as of September 30, 2025 is 1,913 (December 31, 2024: 2,107).

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 1- ORGANIZATION AND NATURE OF OPERATIONS (Continued)

Installed capacity in Turkey:

The power plants of the Group located in Turkey and abroad are presented below together with their existing installed capacities:

Power Plant Company Location Type Electricity
Production
Capacity
(MW)
Steam
Production
Capacity
(Ton/Hour)
Geothermal 305.00 -
Kızıldere 1 (***) Zorlu Doğal Denizli Geothermal 15.00 -
Kızıldere 2 Zorlu Doğal Denizli Geothermal 80.00 -
Kızıldere 3 Zorlu Doğal Denizli-Aydın Geothermal 165.00 -
Alaşehir 1 (*) Zorlu Jeotermal Manisa Geothermal 45.00 -
Wind 135.00 -
Gökçedağ Zorlu Yenilenebilir
(**)
Osmaniye Wind 135.00 -
Hydroelectric 118.92 -
Tercan Zorlu Doğal Erzincan Hydroelectric 15.00 -
Kuzgun Zorlu Doğal Erzurum Hydroelectric 20.90 -
Ataköy Zorlu Doğal Tokat Hydroelectric 5.52 -
Mercan Zorlu Doğal Tunceli Hydroelectric 20.40 -
Çıldır Zorlu Doğal Kars Hydroelectric 15.36 -
İkizdere Zorlu Doğal Rize Hydroelectric 24.94 -
Beyköy Zorlu Doğal Eskişehir Hydroelectric 16.80 -
Natural Gas 49.53 98.00
Lüleburgaz Zorlu Enerji Lüleburgaz,
Kırklareli
Cogeneration
Natural Gas
49.53 98.00
TOTAL 608.45 98.00

(*) The 3.588 MWp solar power plant, integrated with the Alaşehir 1 Geothermal Power Plant ("GPP"), began commercial electricity sales on December 22, 2022. The second unit, a 0.1663 MWp rooftop solar power plant ("Çatı SPP"), started commercial electricity sales on January 20, 2023. With the total installed capacity of 3.7543 MWp for the Alaşehir 1 Hybrid Solar Power Plant, there is no increase in the licensed installed capacity in MW(e) tems, as per the Hybrid License Regulation. The total installed capacity of the plant is 48.7543 MWm/45 Mwe.

(**) Rotor, a 100% direct subsidiary of Zorlu Yenilenebilir, has been merged with Zorlu Yenilenebilir, a 100% direct subsidiary of Zorlu Enerji, as a whole with all its assets and liabilities by applying the "Simplified Merger" method. The merger transaction was registered with the Istanbul Trade Registry on February 24, 2025. As a result of the merger, Rotor was dissolved.

(***) The 0.9867 MWm solar power plant, integrated into Zorlu Doğal's 15 MWm / 15 MWe Kızıldere 1 Geothermal Power Plant located in the Sarayköy district, commenced commercial electricity sales following the official acceptance by the Ministry on October 23, 2025.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 1 - ORGANISATION AND NATURE OF OPERATIONS (Continued)

Installed capacity abroad:

Power Plant Location Type Electricity
Production
Capacity (MW)
Steam
Production
Capacity
(Ton/Hour)
Wind 56.40 -
Jhimpir Pakistan Wind 56.40 -
Solar (*) 1.50 -
Deadsea Palestine Solar (2 MW) 1.50 -
TOTAL 57.90 -

(*) Stake of Zorlu Enerji in Palestine company has been taken into consideration in the calculation of total production capacity.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2.1 Basis of Presentation

a) Basis of measurement

These condensed consolidated financial statements were prepared in accordance with TAS 29 "Financial Reporting in Hyperinflationary Economies", except for monetary assets and liabilities and also assets and liabilities measured at fair value as specified below, adjusted for the effects of inflation on the Turkish lira at the reporting date, based on the historical cost principle.

• Land, land improvements, buildings, and machinery and equipment accounted for in property, plant and equipment.

b) Functional and reporting currency

These consended consolidated financial statements are presented in Turkish Lira ("TRY"), which is the functional currency of the Company. All financial information presented in TRY has been rounded to the nearest thousand TRY unless otherwise stated.

c) Accounting in hyperinflationary economies

The Group has prepared its financial statements for the nine - months period ended September 30, 2025 and ending on the same date, by applying TAS 29 "Financial Reporting in Hyperinflationary Economies" Standard, based on the announcement made by the Public Oversight Accounting and Auditing Standards Authority ("POA") on November 23, 2023 and the "Implementation Guide on Financial Reporting in High-Inflation Economies" published. In accordance with the standard, financial statements based on the currency of a hyperinflationary economy are prepared in the purchasing power of this currency at the balance sheet date, and comparative information is expressed in terms of the current measurement unit at the end of the reporting period for the purpose of comparison in previous period financial statements. Therefore, the Group has presented its financial statements as of December 31, 2024 and its profit and loss statement as of September 30, 2024 in terms of the purchasing power of that currency as of September 30, 2025.

In accordance with the Capital Markets Board's decision dated December 28, 2023 and numbered 81/1820, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards are required to apply inflation accounting by applying the provisions of TAS 29 to their annual financial statements for the accounting periods ending on December 31, 2023.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.1 Basis of Presentation (Continued)

c) Accounting in hyperinflationary economies (Continued)

Consequently, the financial statements of the entities whose functional currency TRY are restated for the changes in the general purchasing power of the Turkish Lira as at September 30, 2025 based on TAS 29. The restatement is calculated by means of conversion factors derived from the Turkish countrywide consumer price index published by the TSI. For the last three years, such indices and conversion factors used to restate the accompanying consolidated financial statements are as follows:

Date Index Conversion factor
30 September 2025 3,367.22 1.00000
31 December 2024 2,684.55 1.25430
30 September 2024 2,526.16 1.33294

The Group has applied TAS 29 "Financial Reporting in High Inflation Economies" Standard in its consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") for the year ending December 31, 2022. For this reason, the Group's first application date of TAS 29 has been determined as January 1, 2021.

TFRS requires the financial statements of an entity whose functional currency is hyperinflationary, prepared under either the historical cost or current cost approach, to be restated in accordance with the requirements of TAS 29 and applied retrospectively, assuming that there has always been high inflation in the economy of the currency. The fundamental principle in TAS 29 is that the financial statements of an entity reporting in the currency of a hyperinflationary economy should be reported in terms of the current measuring unit at the reporting date. Comparative figures for prior periods are restated in terms of the same current measuring unit.

The main procedures applied for the adjustments mentioned above are as follows:

  • Monetary assets and liabilities carried at amounts denominated in the current reporting currency at the reporting date were not restated.
  • Non-monetary assets and liabilities not carried at amounts denominated in the current reporting currency at the reporting date, as well as equity items, were restated using the relevant conversion factors from the most recent revaluation date up to the transaction date or, if applicable, up to the reporting date.
  • •Tangible fixed assets were adjusted for changes in the index from the transaction date or, if applicable, from the most recent revaluation date up to the reporting date. Depreciation is based on the restated amounts.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.1 Basis of Presentation (Continued)

c) Accounting in hyperinflationary economies (Continued)

  • All items in the income statement, excluding depreciation expenses and deferred tax expenses described above, were adjusted using monthly conversion factors based on the months in which the transactions occurred relative to the reporting date.
  • The effects of inflation on the Group's net monetary position are presented in the condensed consolidated statement of profit or loss as "Net monetary position gains/(losses)".
  • •All items in the cash flow statement are expressed in terms of the measuring unit current at the reporting date. For this purpose, all items in the cash flow statement were restated using the relevant conversion factors from the transaction date.
  • •All figures for the comparative periods are derived from the relevant comparative periods that September 30, 2025 has been restated by applying the index change.

d) Statement of Compliance to Turkish Financial Reporting Standards ("TFRS"s)

The accompanying consended consolidated financial statements are prepared in accordance with Turkish Financial Reporting Standards ("TFRS") published by POA which was adopted by Capital Markets Board of Turkey ("CMB") as set out in the Communiqué numbered II-14.1 "Communiqué on Principles of Financial Reporting in Capital Markets" published in the Official Gazette numbered 28676 on September 13, 2013. TFRSs consist of standards and interpretations which are published as Turkish Accounting Standards ("TAS"), Turkish Financial Reporting Standards, interpretations of TAS and interpretations of TFRS. The condensed consolidated financial statements are presented in accordance with "Announcement regarding with TFRS Taxonomy" which was published on April 15, 2019 by POA and templates defined in the Illustrative Financial Statements and User Guide published CMB based on the financial statement and disclosure formats of CMB.

The condensed consolidated interim financial statements for the period ended September 30, 2025 have been prepared in accordance with the TAS 34 Interim Financial Reporting. Interim financial information does not include all the information and disclosures required to be included in the annual financial statements. Therefore, the interim condensed consolidated financial statements should be read and evaluated together with the annual financial statements prepared by the Group as of December 31, 2024.

Approval of consolidated financial statements

The consended consolidated financial statements were approved by the Company's Board of Directors on October 31, 2025.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.2 Basis of consolidation

The consolidated financial statements include the accounts of the Parent company, Zorlu Enerji and its subsidiaries and associates on the basis set out in sections below. The financial statements of the companies included in the scope of consolidation have been prepared at the date of the consolidated financial statements and have been prepared in accordance with TFRS by applying uniform accounting policies and presentations. The results of operations of subsidiaries are included or excluded from their effective dates of acquisition or disposal, respectively.

a) Affiliates

Zorlu Enerji controls an affiliate when it is exposed, or has rights, to variable returns from its involvement with the affiliate and has the ability to affect those returns through its power over the affiliate. Zorlu Enerji has power over an affiliate when it has existing rights that give it the current ability to direct the relevant activities that significantly affect the affiliate's returns. Power arises from rights and the existence and effect of potential voting rights that are currently exercisable, or convertible, are considered when assessing whether the Zorlu Enerji controls another entity.

Affiliates, including the structured entities, are the companies controlled by the Zorlu Enerji. The Zorlu Enerji control is provided by the ability to affect the variable returns through its power over the affiliates. Affiliates are consolidated from the date on which the control is transferred to the Zorlu Enerji and are no longer consolidated from the date that control ceases.

On the statement of financial position and statement of profit or loss the affiliates are consolidated on a line-by-line basis and the carrying value of the investments held by Zorlu Enerji and its affiliates are eliminated against the related equity. Intercompany transactions and balances between Zorlu Enerji and its affiliates are eliminated within the scope of consolidation accounting.

Loss of control

If the Group loses control of an affiliate, it recognizes any investment retained in the former affiliate at its fair value when control is lost and any difference between the fair value and net book value of investment is accounted for as a gain or loss. That fair value shall be regarded as the fair value on initial recognition of a financial asset, when appropriate, the cost on initial recognition of an investment in an associate or joint venture. Additionally, assets and liabilities that were previously recognized as other comprehensive income attributable to that affiliate are accounted for as if those were disposed of by the Group. This may result in the fact that these amounts previously recognized as other comprehensive income may be classified to profit or loss.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.2 Basis of consolidation (Continued)

a) Affiliates (Continued)

i) Loss of control

Based on the Company's material event disclosure dated March 13, 2024, the sale of all of the shares of the Company's 100% subsidiary Zorlu Enerji Dağıtım AŞ were completed for a total consideration of USD 200,000,000 equivalent of TRY 6,375,330 thousand and the share transfer transactions were completed on March 12, 2024. Within the framework of the adaptation criteria in the Share Purchase Agreement, adjustments were made by deducting the financial and commercial liabilities by TRY 2,806,343 thousand from the sales price and remaining TRY 3,568,987 thousand was received in cash and advance from the buyer, Gaztrak Enerji AŞ a fully owned subsidiary of Palmet Enerji AŞ.

The assets, liabilities and net assets related to the shares of Zorlu Enerji Dağıtım, which were sold at a 100% rate are as follows at their values as of the transaction date, February 29, 2024 (expressed in purchasing power as of September 30, 2025):

29 February 2024
Current assets 4,173,015
Non-current assets 7,574,570
Total assets 11,747,585
Short-term liabilities (9,753,453)
Long-term liabilities (2,014,304)
Total liabilities (11,767,757)
Net assets (20,172)
Ratio of shares sold 100%
Net assets disposed (20,172)
Net cash inflow from sales 5,794,727
As of September 30,2024, subsidiary sales profit (Note 19) 5,814,899

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.2 Basis of consolidation (Continued)

Non-controlling interests

The minority shares in the net assets and operating results of affliates are separetely classified in the condensed consolidated statement of financial position and consolidated statements of profit or loss as "non-controlling interest".

The Group applies a policy of treating transactions with non-controlling interests as transactions with owners of the Parent. Regarding the purchases from non-controlling interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the affliate is deducted from equity. Gains or losses on disposals to non-controlling interests are also accounted for in equity.

For disposals to non-controlling interests, differences between any proceeds received and the relevant share of non-controlling interests are also recorded in equity.

The table below sets out all subsidiaries and demonstrates the proportion of ownership interest as at September 30, 2025 and December 31, 2024, financial statements of subsidiaries are consolidated using the full consolidation method.

Direct ownership interest by Zorlu Enerji (%)

Directly held affliates 30 September 2025 31 December 2024
Zorlu Osmangazi 100 100
Zorlu Yenilenebilir 100 100
Eway 100 100
ZGP Pakistan 99.70 99.70
Zorlu Enerji Pakistan 99.99 99.99
Zorlu Enerji İsrail (in liquidation) 100 100
Zador 100 100
ZJ Strong 75 75
Zorlu Renewable USA 100 100
Zorlu Dengeleme (*) 100 -

(*) Zorlu Dengeleme Enerji Yönetimi AŞ was established on August 21, 2025 as a wholly owned subsidiary of Zorlu Enerji.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.2 Basis of consolidation (Continued)

b) Investments accounted for using equity method

Investments in associates are accounted for based on their acquisition cost on the date of initial recording and the equity method in the following periods. These are entities in which the Group generally has between 20% and 50% of the voting rights or over which the Group has significant influence but not control. Unrealized profits arising from transactions between the Group and its associates are eliminated to the extent of the Group's interest in the associate, and unrealized losses are also eliminated if the transaction does not indicate that the transferred asset is impaired.

According to the equity method, the net profit/(losses) after tax of the associates after the acquisition are reflected in the net profit/(loss) of the Group to the extent of the Group's share in the associate.

The equity method is abandoned if the carrying value of the investment in the associate is zero or the significant effect of the Group has ended, as long as the Group does not incur an obligation or commitment in relation to the associate. After the Group's share in the associate has decreased to zero, additional provision and recognition of the liability has been incurred if the Group is exposed to legal or constructive obligations or has made payments on behalf of the associate.

The table below sets out direct associates and the effective shareholding rates as at September 30, 2025 and December 31, 2024:

30 September 2025 31 December 2024
Direct Associates (%) (%)
Electrip Global Limited 49.99 49.99
Dorad - 25

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.2 Basis of consolidation (Continued)

b) Investments accounted for using equity method

Sale of investments

i) Sale of Dorad

Pursuant to the material event disclosures dated July 14, 2025 and July 22, 2025, the sale of 10% of the Company's shares, corresponding to a total of 1,064 shares with a nominal value of 1 New Israeli Shekel ("NIS") each, which are not subject to the preemptive rights of Dorad's existing shareholders, to the Phoenix Group has been completed at a price of NIS 282,941,776 and the sale of the remaining 15% of the Company's shares, corresponding to a total of 1,596 shares, each with a nominal value of 1 New Israeli Shekel (NIS), subject to the pre-emption rights of Dorad's current shareholders was completed at the same share value, with Ellomay Luzon Energy Infrastructures Ltd. acquiring the shares for NIS 424,412,664. With the sale of all shares in Dorad, the Group's activities related to electricity production and sales in Israel have come to an end.

The assets, liabilities and net assets related to the sale of total shares of Dorad are as follows at their values as of the transaction date, July 22, 2025:

22 July 2025
Current assets 12,836,823
Non-current assets 39,237,679
Total assets 52,074,502
Short-term liabilities (7,433,791)
Long-term liabilities (25,427,264)
Total liabilities (32,861,055)
Net assets 19,213,447
Ratio of shares sold 25%
Net assets disposed 4,803,362
Currency translation differences (3,753,199)
Monetary gain impact related to subsidiary sales profit (TAS 29 effect) 160,070
Sales amount 8,507,140
As of September 30, 2025, subsidiary sales profit (Note 19) 7,617,047

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.3 Amendments in International Financial Reporting Standards

a. Standards, amendments and interpretations that are issued but not effective as of September 30, 2025:

Some new standards, interpretations, and amendments that have been published but are not yet effective as of the reporting date, and which the Group has not early adopted even though early adoption is permitted, are as follows:

  • TFRS 18 Presentation and Disclosures in Financial Statements,
  • Amendments to the Classification and Measurement of Financial Instruments TFRS 9 Financial Instruments and TFRS 7 Financial Instruments: Disclosures standards,
  • TFRS 19 Entities Not Subject to Public Accountability: Disclosures,
  • TFRS Annual Improvements 11th Amendment.
  • Contracts for Electricity from Natural Resources Amendments to TFRS 9 and TFRS 7

b. Amendments that came into effect and began to be applied as of September 30, 2025:

The changes that came into effect for accounting periods beginning on or after January 1, 2025 are as follows:

  • Absence of Exchangeability – Amendments to TAS 21 The Effects of Changes in Foreign Exchange Rates.

These newly implemented standard changes have not had a significant impact on the Group's summary consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.4 Going concern assumption

The Group's EBITDA for the periods ended September 30, 2025 and 2024 is TRY 11,030,307 and TRY 11,407,625 , respectively. As of September 30, 2025 and 2024, the Group's net loss and profit attributable to equity holders of the parent amounted to TRY (4,502,522) and TRY 2,287,538, respectively. As of September 30, 2025, current liabilities exceed current assets by TRY 2,425,483 (December 31, 2024: TRY 8,438,389).

The fact that the majority of the Group's electricity sales are made under the Renewable Energy Resources Support Mechanism ("YEKDEM") at guaranteed USD-based prices has a positive impact on gross profitability. Among the Group's power plants, the Alaşehir geothermal power plant owned by Zorlu Jeotermal will be able to sell electricity under YEKDEM until 31 December 2025, and the Kızıldere 3 geothermal power plant owned by Zorlu Doğal will be able to sell electricity under YEKDEM until 31 December 2027.

The Group's licenses for the 0.9 MWm Kızıldere 1 Hybrid GPP, 10 MW Kızıldere 2 Hybrid GPP, 47.7 MWm Kızıldere 3 Hybrid GPP and 18.6 Mwe Alkan Geothermal Power Plant are at the investment stage. In addition to these projects, there are additional new projects, existing facility improvement investments and capacity increase projects.

Pursuant to the material event disclosure dated October 22, 2024, the Capital Markets Board on October 23, 2024, the sale of sustainability-related bonds, the issuance of which was approved on October 22, 2024, to qualified investors abroad was completed and the amounts related to the sale of USD 800,000,000 bonds were transferred to the Company accounts on October 23, 2024. Furthermore, as stated in the material event disclosure dated November 1, 2024, the book-building process for the additional sustainability-linked bonds with a nominal value of USD 200,000,000, planned to be issued for the purpose of being consolidated with the USD 800,000,000 nominal value sustainability-linked bonds, which were previously sold to qualified investors abroad and listed on the Irish Stock Exchange (Euronext Dublin), has been completed. The proceeds from the sale of the additional USD 200,000,000 nominal value bonds were transferred to the Company's accounts on November 7, 2024.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.4 Going concern assumption (Continued)

The proceeds amounting to USD 1,000,000,000 obtained from the bond issuance were used for the refinancing of existing financial liabilities of the Company's subsidiaries and the payment of other financing expenses. In this context, the remaining portion of USD 262,500,000 of the bond previously issued abroad by Zorlu Yenilenebilir Enerji A.Ş., a wholly owned subsidiary of the Company, was fully redeemed on October 23, 2024, using the funds obtained from the new issuance. The remaining USD 737,500,000 was utilized for the repayment of financial liabilities and the payment of other financing expenses of the Company's other subsidiaries.

In addition, based on the Company's announcement dated February 27, 2025, an additional US\$100,000,000 nominal value of sustainability-linked bonds were issued. The sale was completed on March 6, 2025. The proceeds were used to repay financial debt, fund capital expenditures, and pay other financing expenses.

With reference to the material event disclosures dated July 14, 2025 and July 22, 2025, the sale of a 10% stake in the Company to Phoenix Group has been completed for a consideration of 282,941,776 NIS and the sale of the remaining 15% stake in the Company to Ellomay Luzon Energy Infrastructures Ltd. has been completed for consideration of 424,412,664 NIS. Accordingly, the total transaction value amounts to 707,354,440 NIS. Following the disposal of all shares in Dorad, the Group has fully discontinued its electricity generation and sales activities in Israel. The proceeds received from the transaction is being utilized for financing ongoing investments and repayment of debt.

The Group has prepared its summary consolidated financial statements on the assumption that the business will continue as a going concern in the foreseeable future and does not foresee any risks to the continuity of the business.

2.5 Comparatives and restatement of prior year financial statements

The condensed consolidated financial statements of the Group for the current period is prepared in comparison with the prior year in order to be able to determine the financial position and performance trends. Where necessary, comparative figures are reclassified to conform to changes in presentation in the current year and material differences are disclosed.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.6 Critical accounting estimates, assumptions and judgments

The preparation of the consolidated financial statements requires the disclosure of the amounts of assets and liabilities reported as of the reporting date, the disclosure of contingent assets and liabilities, and the use of estimates and assumptions that may affect the amounts of income and expenses reported during the accounting period. These estimates and assumptions are based on the Group management's understanding of current events and transactions. Although based on the best information available, actual results may differ from assumptions.

The estimates and assumptions that are significant in terms of the carrying values of the Group's assets and liabilities and operating results are given below:

a) Deferred tax asset on cumulative tax losses

Deferred tax assets are accounted for only where it is likely that related temporary differences and accumulated losses will be recovered through expected future profits. When accounting for deferred tax assets it is necessary to make critical estimations and evaluations with regard to taxable profits in the future periods. As at September 30, 2025 according to the future projections, deferred tax assets are recognized on the carryforward tax losses amounts to TRY 8,845,844 (December 31, 2024: TRY 13,128,809) (Note 23). Deferred tax asset is not recognized carryforward tax losses for the remaining TRY 10,095,091 (December 31, 2024: TRY 12,667,509).

b) Explanations for revaluation methods and fair value measurements

Effective from the presentation of the consolidated financial statements dated 31 December 2013, the cost model, one of the application methods in TAS 16, has been excluded from the application and the revaluation model has been chosen for the presentation of the Group's electricity generation facilities at their fair values. In the accompanying condensed consolidated financial statements as of September 30, 2025, no revaluation study has been carried out and the property, plant and equipment subject to revaluation have been revalued as of the last revaluation date. From December 31, 2024 to the reporting date, adjusted by applying the change in the index.

c) Uninvoiced sales

The costs of active energy and retail sale services provided to the customer but not invoiced are recognized at estimated amounts. Unbilled electricity costs of active energy and retail sale services are reflected in the consolidated financial statements by multiplying the relevant period's tariff prices by the difference between the date of the customer's most recent meter reading and the last day of the relevant period.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 2 - BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.6 Critical accounting estimates, assumptions and judgments (Continued)

d) Provisions

The Group management is reflecting the best estimation to the consolidated financial statements based on the best available data and results might differ when fulfilling the liabilities. As at September 30, 2025, the Group is the object of several lawsuits. Depending on the reviews of legal counsel, the Group is evaluating the probable results of these lawsuits and setting aside necessary provisions in consolidated financial statements. The Group also ensures the loss of profits or damages incurred during the period regarding the cash-generating facilities with the insurance it has taken out at its facilities. Additionally, insurance income accruals are recorded against current damage and profit losses.

2.7 Seasonality of operations

Business volume shows seasonal changes according to the structure of the industry in which the Group operates. The wind and hydroelectric power plants, which are under production segment, business volumes are higher in second and third quarters and in the second quarter of the year, respectively. Seasonality does not have a significant impact on the volume of business in the remaining segments of the Group.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 3 - SEGMENT REPORTING

Management of the Group has determined the reportable parts of the Group as electricity distribution and retail sales, electricity generation and others according to the activity groups. Management of the Group considers earnings before interest, taxes, depreciation and amortisation ("EBITDA") as the most appropriate method for comparability with other companies within the same industry. The segment information on an industrial basis is presented below:

Electricity
distribution
1 January – 30 September 2025 Electricity
generation
and retail
sales
Other Consolidation
adjustment
Consolidation
total
Revenue 7,106,124 22,609,457 5,315,953 (11,128,059) 23,903,475
Cost of sales (6,237,858) (19,620,839) (4,757,474) 10,396,165 (20,220,006)
Gross profit 868,266 2,988,618 558,479 (731,894) 3,683,469
Operating expenses (328,644) (1,234,095) (717,015) 731,101 (1,548,653)
Amortisation and depreciation expenses (*)
Weighted average cost of capital ("WACC")
3,750,693 - 215,506 793 3,966,992
correction (**)
Indexation difference on financial assets under
- 1,812,285 - - 1,812,285
service concession arrangements (**) - 3,116,214 - - 3,116,214
EBITDA (***) 4,290,315 6,683,022 56,970 - 11,030,307
Other income 330,827 2,254,708 607,662 (321,746) 2,871,451
Other expense (473,925) (1,535,653) (440,924) 10,769 (2,439,733)
Finance income 782,372 699,599 13,145,446 (9,773,100) 4,854,317
Finance expense (10,751,154) (718,360) (15,739,139) 6,879,405 (20,329,248)
Tax income / (expense) (169,628) (586,353) (1,213,899) 1,009,878 (960,002)
Electricity
distribution
Electricity and retail Consolidation Consolidation
1 July – 30 September 2025 generation sales Other Adjustment Total
Revenue 2,401,000 9,970,289 2,793,681 (5,335,554) 9,829,416
Cost of sales (1,950,671) (7,952,081) (2,348,210) 5,102,600 (7,148,362)
Gross profit
Operating expenses
450,329
(86,743)
2,018,208
(425,247)
445,471
(365,445)
(232,954)
232,706
2,681,054
(644,729)
Amortisation and depreciation expenses (*) 1,249,650 - 112,396 248 1,362,294
Weighted average cost of capital ("WACC")
correction (**)
- 604,099 - - 604,099
Indexation difference on financial assets under
service concession arrangements (**) - 919,616 - - 919,616
EBITDA (***) 1,613,236 3,116,676 192,422 - 4,922,334
Other income 107,706 767,032 132,578 (93,089) 914,227
Other expense (86,124) (273,091) (132,260) 3,981 (487,494)
Finance income 184,680 453,273 4,839,367 (3,800,987) 1,676,333
Finance expense (3,520,404) (544,622) (3,006,605) 1,366,644 (5,704,987)
Tax income / (expense) (539,558) (602,380) (740,315) 335,334 (1,546,919)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 3 - SEGMENT REPORTING (Continued)

1 January – 30 September 2024 Electricity
generation
Profit from
discontinued
operations
Electricity
distribution
and retail
sales
Other Consolidation
adjustment
Consolidation
total
Revenue 8,643,630 - 21,420,288 4,051,895 (7,141,791) 26,974,022
Cost of sales (6,807,318) - (19,895,123) (3,695,916) 6,897,710 (23,500,647)
Gross profit 1,836,312 - 1,525,165 355,979 (244,081) 3,473,375
Operating expenses (514,468) - (1,522,640) (365,483) 259,994 (2,142,597)
Amortisation and depreciation expenses (*)
Weighted average cost of capital ("WACC")
3,686,833 - 17,915 259,481 785 3,965,014
correction (**)
Indexation difference on financial assets
- - 1,752,286 - - 1,752,286
under service concession arrangements (**) - - 4,359,547 - - 4,359,547
EBITDA (***) 5,008,677 - 6,132,273 249,977 16,698 11,407,625
Other income 375,916 - 2,483,670 2,426,594 (2,054,883) 3,231,297
Other expense (882,338) - (1,561,573) (2,575,169) 2,468,650 (2,550,430)
Finance income 1,331,643 - 1,186,072 6,642,306 (4,255,227) 4,904,794
Finance expense (9,044,490) - (2,246,872) (9,675,628) 2,769,379 (18,197,611)
Tax income / (expense)
Period profit from discontinued operations
4,422,796 - (2,465) (1,603,128) 150,039 2,967,242
(****) - 2,620,573 - - - 2,620,573
Profit from Electricity
distribution
Electricity discontinued and retail Consolidation Consolidation
1 July – 30 September 2024 generation operations sales Other adjustment total
Revenue 3,015,394 - 9,952,305 1,744,596 (3,534,366) 11,177,929
Cost of sales (2,337,884) - (8,858,864) (1,770,445) 3,523,178 (9,444,015)
Gross profit 677,510 - 1,093,441 (25,849) (11,188) 1,733,914
Operating expenses
Amortisation and depreciation expenses (*)
(205,357)
1,249,325
-
-
(429,561)
120
(120,544)
84,199
40,542
(2,677)
(714,920)
1,330,967
Weighted average cost of capital ("WACC")
correction (**)
Indexation difference on financial assets
- - 584,097 - - 584,097
under service concession arrangements (**) - - 1,084,354 - - 1,084,354
EBITDA (***) 1,721,478 - 2,332,451 (62,194) 26,677 4,018,412
Other income 46,020 - 905,611 1,505,260 (1,370,880) 1,086,011
Other expense (767,829) - (1,210,211) (1,079,415) 2,368,478 (688,977)
Finance income 1,012 - 956,661 2,474,120 (2,580,642) 851,151
Finance expense (2,687,030) - (649,493) (2,709,159) 990,023 (5,055,659)
Tax income / (expense)
Period profit from discontinued operations
3,158,383 - (298,087) (2,304,126) 96,946 653,116

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 3 – SEGMENT REPORTING (Continued)

  • (*) The depreciation and amortisation expenses amounts to TRY 3,966,992 (September 30, 2024: TRY: 3,965,014) has been presented in the cost of sales and general administrative expenses and an amortization expense amounts to TRY 538,978 and a depreciation expense of TRY 45,940 (September 30, 2024: TRY 540,953 amortisation expense) in the other operating expenses.
  • (**) Interest income related to weighted average cost of capital correction which are related to OEDAŞ amounts to TRY 1,812,285 (September 30, 2024: TRY 1,752,286), which are accounted in the other income are included in EBITDA calculation. Indexation difference on financial assets under service concession arrangements which are related to OEDAŞ amounts to TRY 3,116,214 (September 30, 2024: TRY 4,359,547), which are accounted in the monetary gain are included in EBITDA calculation.
  • (***) The Group's EBITDA for the period ended September 30, 2025 does not include the EBITDA impact arising from the Electrip investment, which is classified under investments accounted for using equity method.
  • (****) Based on the material event statement dated March 12, 2024, it relates to Zorlu Enerji Dağıtım and its subsidiaries, which were sold to Palmet.
Electricity
Electricity distribution and Consolidation Consolidation
30 September 2025 generation retail sales Other adjustment total
Segment assets 93,537,095 29,867,563 119,867,739 (102,038,778) 141,233,619
Shares from investments
accounted for using equity method - - 3,444,731 - 3,444,731
Segment liabilities 40,087,559 15,880,925 61,037,833 (43,024,819) 73,981,498
Electricity
Electricity distribution and Consolidation Consolidation
31 December 2024 generation retail sales Other adjustment Total
Segment assets 80,283,281 24,301,004 142,190,006 (104,993,483) 141,780,808
Shares from investments
accounted for using equity method - - 7,210,874 - 7,210,874
Segment liabilities 37,087,102 11,811,042 68,869,005 (42,337,106) 75,430,043

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 3 - SEGMENT REPORTING (Continued)

Reconciliation between Adjusted EBITDA and income/(loss) before tax from continued operations is as follows:

1 January -
30 September
2025
1 July -
30 September
2025
1 January -
30 September
2024
1 July -
30 September
2024
Adjusted EBITDA (*) 11,030,307 4,922,334 11,407,625 4,018,412
Amortisation and depreciation expenses (4,551,910) (1,556,329) (4,505,967) (1,512,601)
Financial income/(expenses), net (15,474,931) (4,028,654) (13,292,817) (4,204,508)
Other operating income/(expenses), net (795,649) 16,669 (530,466) (5,429)
Share of gain / (loss) of associates 34,470 (132,043) 748,867 447,528
Income from investment activities 7,697,420 7,617,047 5,818,330 -
Gains/(losses) on net monetary position (1,482,579) (813,175) (2,946,140) (747,301)
Tax income/(expense) (960,002) (1,546,919) 2,967,242 653,116
Profit/(loss) from discontinued operations - - 2,620,573 10,129
Net profit/(loss) for the period (4,502,874) 4,478,930 2,287,247 (1,340,654)

(*) The Group's EBITDA for the period ended 30 September 2025 does not include the EBITDA impact of Electrip investments which is recognized under investments accounted for using the equity method and corresponds to the Group's share of the results.

NOTE 4 - CASH AND CASH EQUIVALENTS

30 September 2025 31 December 2024
Cash 157 4,395
Banks
- Time deposits 5,226,256 1,286,711
- Demand deposits 694,155 642,922
5,920,568 1,934,028

The maturities of time deposits are less than 3 months and the average effective annual interest rates for time deposits are as follows:

30 September 2025 31 December 2024
(%) (%)
US Dollars 3.51 11.12
Pakistani Rupee 9.50 12.67
NIS 2.50 -
TRY 27.76 35.16

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 4- CASH AND CASH EQUIVALENTS (Continued)

The details of cash and cash equivalents include the following for the purpose of the condensed consolidated statements of cash flows as at September 30, 2025 and September 30, 2024:

30 September 2025 30 September 2024
Cash and cash equivalents 5,920,568 2,220,385
Less: Restricted cash (1,706,255) (22,024)
4,214,313 2,198,361

The details of "Other adjustments related to profit / (loss) reconciliation" presented in the cash flow statement are as follows:

1 January - 1 January -
30 September 2025 30 September 2024
Redemptions related to loan commissions 183,721 259,341
183,721 259,341

Details of "Other cash inflows / (outflows)" in net cash used in financing activities in cash flows as follows:

1 January - 1 January -
30 September 2025 30 September 2024
Commission paid related to borrowings (155,646) (351,888)
Change in restricted deposits 98,455 179,091
(57,191) (172,797)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 5 - FINANCIAL ASSETS SERVICE CONCESSION ARRANGEMENTS

30 September 2025 31 December 2024
Short-term financial assets 3,631,538 3,546,301
Long-term financial assets 9,015,308 11,824,250
12,646,846 15,370,551

The financial assets under service concession arrangement represent the amounts of the investments not yet recovered by the tariff.

The maturity analysis of financial assets under service concession arrangement has shown as below:

30 September 2025 31 December 2024
Up to 1 years 3,631,538 3,546,301
Between 1 to 2 years 3,631,538 3,546,301
More than 2 years 5,383,770 8,277,949
12,646,846 15,370,551

The movement of financial assets related to concession agreements of electricity distribution operations in the current period is as follows:

1 January - 1 January -
30 September 2025 30 September 2024
Opening balance 15,370,551 16,516,562
Collections (-) (2,723,705) (2,659,723)
Closing balance 12,646,846 13,856,839

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 6 - FINANCIAL LIABILITIES

The details of financial liabilities of the Group as at September 30, 2025 and December 31, 2024 is as follows:

30 September 2025 31 December 2024
Short-term secured bank borrowings 292,316 749,891
Issued debt instruments 687,781 1,105,252
Total short-term financial liabilities 980,097 1,855,143
Short-term
portion
of
long-term
secured
bank
borrowings 1,937,206 2,288,293
Issued debt instruments 8,901,984 9,798,934
Lease liabilities 116,918 100,037
Total short-term portion of long-term
financial liabilities 10,956,108 12,187,264
Long-term secured bank borrowings 3,302,908 4,635,148
Issued debt instruments 41,393,463 38,347,819
Lease liabilities 369,983 332,608
Total long-term financial liabilities 45,066,354 43,315,575
Total financial liabilities 57,002,559 57,357,982

The details of short-term financial liabilities of the Group as at September 30, 2025 and December 31, 2024 is as follows:

Weighted average effective
Original currency interest rate per annum (%) TRY equivalent
30 September 31 December 30 September 31 December 30 September 31 December
2025 2024 2025 2024 2025 2024
USD 6,498 15,301 10.75% 10.92% 270,197 678,319
TRY 709,909 1,176,824 62.03% 51.98% 709,900 1,176,824
980,097 1,855,143

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 6 - FINANCIAL LIABILITIES (Continued)

The details of short-term portion of long-term financial liabilities of the Group as at September 30, 2025 and December 31, 2024 is as follows:

Weighted average effective
Original currency interest rate per annum (%) TRY equivalent
30 September 31 December 30 September 31 December 30 September 31 December
2025 2024 2025 2024 2025 2024
USD 141,568 132,654 11.30% 12.81% 5,886,624 5,880,781
EUR 14,909 12,806 7.32% 8.39% 728,141 591,142
TRY 4,338,853 5,715,341 59.22% 53.45% 4,338,853 5,715,341
NIS 198 - 5.50% - 2,490 -
10,956,108 12,187,264

The details of long-term financial liabilities of the Group as at September 30, 2025 and December 31, 2024 is as follows:

Weighted average effective
Original currency interest rate per annum (%) TRY equivalent
30 September 31 December 30 September 31 December 30 September 31 December
2025 2024 2025 2024 2025 2024
USD 1,056,497 950,616 11.30% 11.30% 43,930,833 42,142,435
EUR 14,317 16,854 7.22% 8.13% 699,228 778,002
TRY 367,393 330,000 25.83% 17.80% 367,393 330,000
PKR 17,779 16,541 - - 2,590 2,610
NIS 5,272 5,146 7.25% 7.25% 66,310 62,528
45,066,354 43,315,575

Letters of guarantees given, pledges and mortgages related to financial liabilities are explained in Note 11.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 6 - FINANCIAL LIABILITIES (Continued)

The movements of financial liabilities as of September 30, 2025 and 2024 as follows:

2025 2024
As at 1 January 57,357,982 76,954,426
Cash inflows from borrowings 402,479 876,541
Cash inflows from issued debt instruments 7,273,674 5,495,828
Cash outflows due to the repayment of bank
borrowings (1,833,707) (13,259,317)
Cash outflows from debt repayments of issued debt
instruments (3,321,393) (4,105,879)
Interest acruals 5,567,959 8,638,498
Cash outflows from debt repayments of lease
agreements 56,156 (110,626)
Interest paid (5,306,368) (9,478,723)
Interest accruals related to lease contract 83,233 78,853
Change of exchange difference 7,609,589 8,606,318
Other classifications 28,075 (92,547)
Net monetary position loss (10,915,120) (19,755,173)
30 September 57,002,559 53,848,199

NOTE 7 - OTHER RECEIVABLES AND PAYABLES

a) Short-term other receivables:

30 September 2025 31 December 2024
Other receivables from related parties (Note 22) 1,444,315 1,311,925
Other short-term receivables from third parties 62,524 63,037
1,506,839 1,374,962

b) Long-term other receivables:

30 September 2025 31 December 2024
Other receivables from related parties (Note 22) 17,366,506 15,544,688
Other long-term receivables from third parties - 36,953
17,366,506 15,581,641

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 7 - OTHER RECEIVABLES AND PAYABLES (Continued)

c) Short-term other payables:

30 September 2025 31 December 2024
Deposit received 2,772,478 2,777,753
Other payables to related parties (Note 22) 46,933 56,031
Other short-term payables to third parties 337 82
2,819,748 2,833,866
d)
Long-term other payables:
30 September 2025 31 December 2024
Other payables to related parties (Note 22) 20,082 19,858

20,082 19,858

NOTE 8 - OTHER ASSETS AND LIABILITIES

a) Other current assets:

30 September 2025 31 December 2024
VAT receivable 811,210 887,065
Insurance income accruals (*) 189,877 74,959
Other 8,510 14,538
1,009,597 976,562

(*) Insurance income accruals are related to the damage compensation income that the Group's commercial enterprises and elements have secured, collected and expect to collect based on insurance policies against all risks such as machine breakdown, loss of profit, fire, etc.

b) Other non-current assets:

30 September 2025 31 December 2024
Prepaid taxes 1,130 1,417
1,130 1,417
c)
Other current liabilities:
30 September 2025 31 December 2024
VAT payable 545,683 285,327
Taxes and funds payable 182,927 178,390
Other 2,031 1,522
730,641 465,239

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 9- TANGIBLE ASSETS

As of September 30, 2025, the net book value of the Group's property, plant, and equipment is TRY 65,101,556 (December 31, 2024: TRY 68,944,151). The depreciation expense for property, plant, and equipment for the first nine months of 2025 is TRY 3,882,417 (September 30, 2024: TRY 3,842,171).

As of September 30, 2025, the Group's tangible fixed assets amounted to TRY 815,623 (September 30, 2024: TRY 660,548), while the disposal amount related to its tangible fixed assets is TRY 414,614 (September 30, 2024: TRY 9,114).

As of September 30, 2025, the impact of the foreign currency translation of foreign subsidiaries on the net book value of the Group's fixed assets is TRY (331,297).

The collateral, pledges, and mortgages on property, plant, and equipment are disclosed in Note 11.

NOTE 10 - INTANGIBLE ASSETS

As of September 30, 2025, the net book value of the Group's intangible assets is TRY 12,629,846 (December 31, 2024: TRY 13,154,569). The amortization expense for intangible assets for the first nine months of 2025 is TRY 541,543 (September 30, 2024: TRY 458,751).

As of September 30, 2025, there were no additions to intangible assets (September 30, 2024: TRY 36,886) and no disposals of intangible assets (September 30, 2024: TRY 3,356).

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE - MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 11 - PROVISIONS, CONTINGENT ASSETS AND LIABILITIES

11.1 Short-term provisions

30 September 2025 31 December 2024
Provisions for annual leave 134,883 122,373
Provisions for lawsuits 18,593 38,074
153,476 160,447

11.2 Long-term provisions

30 September 2025 31 December 2024
Provisions for employment benefits 651,175 557,086
651,175 557,086

11.3 Contingent assets

The Group's guarantees, pledges and mortgages ("GPM") as at September 30, 2025 and December 31, 2024 are summarized as follows:

30 September 2025 31 December 2024
Original Original TRY Original TRY
currency amount equivalent (*) amount equivalent (*)
Letters of guarantees received TRY 2,033,810 2,033,810 1,484,780 1,484,780
Letters of guarantees received USD 6,551 271,911 5,976 264,023
Letters of guarantees received EUR 724 35,296 670 30,878
Cheques received TRY 34,818 34,818 41,624 41,624
Cheques received USD 38 1,577 73 3,225
Cheques received EUR 65 3,169 65 2,995
2,380,581 1,827,525

(*) As at September 30, 2025 and December 31, 2024, all other currencies presented in Turkish Lira are expressed in terms of the purchasing power of September 30, 2025.

Guarantee letters received consist of letters, cheques and notes received from customers in relation to the Group's operations.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 11 – PROVISIONS, CONTINGENT ASSETS AND LIABILITIES (Continued)

11.4 Guarantees, pledges and mortgages given by the Group

The Group's guarantees, pledges and mortgages ("GPM") as at September 30, 2025 and December 31, 2024 are summarized as follows:

30 September 2025 31 December 2024
Original Original TRY Original TRY
currency amount amount (*) amount amount (*)
GPMS's given by the Group
A. Total amount of GPMS given on
behalf of its own legal entity USD 12,505 519,043 10,400 459,476
TRY 2,037,445 2,037,445 1,114,104 1,114,104
B. Total amount of GPMS given in favor
of subsidiaries included in the scope of
full consolidation TRY 560,344 560,344 371,330 371,330
USD 550 22,829 550 24,300
C. Total amount of GPMS given in order to
secure the debt of other third parties
for the purpose of conducting ordinary
commercial activities USD 20,696 859,025 18,892 834,660
NIS 1,567 15,163 9,062 109,990
D. Total amount of other GPMS - - - -
4,013,849 2,913,860

(*) As at September 30, 2025 and December 31, 2024, all other currencies presented in Turkish Lira are expressed in terms of the purchasing power of September 30, 2025.

The guarantees provided generally consist of guarantee letters and guarantee certificates given to state institutions (primarily "EMRA" and other state institutions providing electricity transmission and distribution services) in relation to the Group's electricity distribution operations, and to banks for loans obtained.

The ratio of other guarantees, pledges and mortgages given by the Group to the total equity of the Group is 0% as at September 30, 2025 (December 31, 2024: 0%).

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 12 - CASH FLOW HEDGE RESERVE

30 September 2025 31 December 2024
Carried at fair value Carried at fair value
through
other comprehensive
Original
through
Original other comprehensive
amount income amount income
USD (TRY) USD (TRY)
Hedging amount 275,579 (35,857,841) 308,000 (41,505,563)
275,579 (35,857,841) 308,000 (41,505,563)

The Group has discontinued the cash flow hedge accounting applied under TAS 39 as of July 1, 2025. The foreign exchange differences recognized under "Cash flow hedge reserves" will remain as a separate item in equity until the realization of the U.S. Dollar-denominated sales revenues within the scope of YEKDEM (December 31, 2024: USD 308,000 thousand).

The amount reclassified to the income statement from cash flow hedging is TRY 8,855,883 thousand.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 13 - DEFERRED REVENUE

a) Short term deferred revenue from third parties

30 September 2025 31 December 2024
Retail sales net profit margin income accruals
(OMEGA 4) (*) 79,728 63,772
Advances received from customers - 59
79,728 63,831

(*) The retail company should obtain a net profit margin of 2.38% from sales made by tariff customers. The retail sales net margin consists of the adjustment components recorded to equalize net profit margin to 2.38%.

b) Short-term deferred revenue from related parties

30 September 2025 31 December 2024
Short-term advances received from related parties
(Note 22) 525,614 1,125,685
525,614 1,125,685

c) Long-term deferred revenue from related parties

30 September 2025 31 December 2024
Long-term advances received from related parties
(Note 22) - 931,461
- 931,461

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 14 - EQUITY

a) Share capital

30 September 2025 31 December 2024

Limit on registered share capital 6,000,000 6,000,000
Issued capital 5,000,000 5,000,000

The Group's shareholders and shareholding structure as at September 30, 2025 and December 31, 2024 are as follows:

30 September 2025 31 December 2024
Trade name of Share Nominal Share Amount Share Nominal Share Amount
shareholder (%) (Thousand TRY) (%) (Thousand TRY)
Zorlu Holding 32.31 1,615,531 32.31 1,615,531
Korteks 17.55 877,373 17.55 877,373
Publicly held 37.40 1,869,884 37.40 1,869,884
Wren House Infrastructure LP 12.34 617,212 12.34 617,212
Other 0.40 20,000 0.40 20,000
100 5,000,000 100 5,000,000
Adjustment to share capital 32,957,895 32,957,895
Total 37,957,895 37,957,895

As of September 30, 2025 and December 31, 2024, the Group's inflation adjustment to share capital amounts to TRY 32,957,895 and represents the restatement difference arising from the restatement of the Group's paid-in capital amount according to inflation and not offset by accumulated losses.

b) Premiums related to shares

The share premiums presented in the consolidated financial statements arise from the difference between the issue price and the nominal value of shares issued at a premium during capital increases subsequent to the initial establishment of the Group. As of September 30, 2025, the Group's consolidated financial statements reflect share premiums amounting to TRY 58,932 (December 31, 2024: TRY 58,932).

c) Restricted reserves and retained earnings

30 September 2025 31 December 2024 Legal reserves 182,225 182,225

In accordance with the Turkish Commercial Code ("TCC"), legal reserves are classified as first and second legal reserves. Under the Turkish Commercial Code, the first legal reserve is appropriated at 5% of the statutory net profit until it reaches 20% of the paid-in capital. The second legal reserve is appropriate at 10% of the portion of the profit distributed that exceeds 5% of the paid-in capital.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 15 - REVENUE

1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Retail sales income 8,111,301 3,189,808 10,018,016 4,307,100
Electricity generation and wholesale income 7,895,848 2,724,616 10,860,429 3,739,314
Income from electricity distribution activities 6,015,435 3,226,821 3,806,148 2,449,972
General lighting income 708,588 205,453 967,135 271,159
Other 1,172,303 482,718 1,322,294 410,384
23,903,475 9,829,416 26,974,022 11,177,929

NOTE 16 - COST OF SALES

1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Retail electricity purchase 7,846,204 2,971,894 8,734,443 4,197,795
Depreciation and amortisation 3,918,420 1,346,069 3,944,648 1,330,107
Energy purchase cost related to
electricity distribution activities 2,237,186 884,122 2,305,978 756,149
Cost of electricity generation and wholesale
purchase 2,026,229 533,628 3,283,340 1,048,991
Electricity generation and retail system
utilization fee 1,382,583 456,351 2,028,281 734,652
Employee and personnel expenses 1,247,963 504,409 1,071,332 355,788
Maintenance and repair expenses 476,479 159,535 976,023 722,664
Other 1,084,942 292,354 1,156,602 297,869
20,220,006 7,148,362 23,500,647 9,444,015

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 17 - GENERAL ADMINISTRATIVE AND MARKETING EXPENSES

a) General Administrative Expenses

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Consulting and outsourcing expenses 465,251 346,576 534,893 262,500
Employee and personnel expenses 447,323 140,005 724,034 205,861
Office expenses 78,632 7,948 167,564 74,678
Rent expenses 70,682 23,172 68,704 32,061
Tax expenses 49,797 11,554 174,994 12,245
Depreciation and amortisation
expenses 48,572 16,225 20,366 860
Maintenance and repair expenses 24,450 10,771 34,543 362
Advertising expenses 14,049 5 14,490 1,406
Other 136,629 23,101 163,254 45,307
1,335,385 579,357 1,902,842 635,280

b) Marketing expenses

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Employee and personnel expenses 137,272 41,614 139,168 41,848
Communication expenses 20,056 8,212 7,860 3,908
Commission expenses 17,064 5,949 18,869 5,246
Consulting and outsourcing expenses 6,882 1,730 13,101 4,091
Advertising expense 5,622 927 9,288 6
Office expenses 5,226 1,612 8,120 2,589
Other 21,146 5,328 43,349 21,952
213,268 65,372 239,755 79,640

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 18 - OTHER OPERATING INCOME AND EXPENSES

a) Other operating income:

1 January - 1 July - 1 January - 1 July -
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Interest income related to weighted overage cost
of capital correction 1,812,285 604,099 1,752,286 584,097
Foreign exchange differences from trading
activities 415,772 70,420 588,197 85,365
Interest income from trading activities 343,877 184,752 712,959 401,994
Insurance income 193,357 36,071 27,132 11,872
Other 106,160 18,885 150,723 2,683
2,871,451 914,227 3,231,297 1,086,011

b) Other operating expense:

1 January -
30 September
1 July -
30 September
1 January -
30 September
1 July -
30 September
2025 2025 2024 2024
Interest expense from trading activities 1,099,192 30,100 1,126,284 126,985
Foreign exchange differences from trading
activities
537,692 196,213 697,918 351,337
Depreciation of service concession arrangements 390,587 131,627 392,018 131,626
Depreciation of customer relations 148,391 50,008 148,935 50,008
Provisions 111,404 57,031 64,192 28,617
Depreciation expense of the non-operating
portion 45,940 12,400 - -
Other 106,527 10,115 121,083 404
2,439,733 487,494 2,550,430 688,977

NOTE 19 - INCOME FROM INVESTING ACTIVITIES

a) Income from investing activities

1 January - 1 July - 1 January - 1 July -
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Gain on sale of investments (Note 2.2) 7,617,047 7,617,047 - -
Gain on sale of fixed assets 80,373 - 3,431 -
Gain on sale of subsidiaries (Note 2.2) - - 5,814,899 -
7,697,420 7,617,047 5,818,330 -

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 20 - FINANCE INCOME AND EXPENSES

a) Financial income:

1 January - 1 July- 1 January - 1 July -
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Foreign exchange gains 3,096,080 1,048,050 2,146,609 462,248
Interest income 1,758,237 628,283 2,742,464 873,472
Income on derivative
instruments - - 15,721 (484,569)
4,854,317 1,676,333 4,904,794 851,151
b)
Financial expense:
1 January - 1 July- 1 January - 1 July -
1 January - 1 July- 1 January - 1 July -
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Foreign exchange expense 13,515,149 3,333,317 8,753,329 2,344,715
Interest expense 6,468,974 2,262,930 9,092,003 2,612,571
Bank commission and other
financial expense 345,125 108,740 352,279 98,373
20,329,248 5,704,987 18,197,611 5,055,659

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 21 - NET MONETARY GAINS/(LOSSES)

30 September 2025
Non-Monetary Items
Statement of Financial Position Items
Inventories 37,062
Tangible assets 8,904,052
Intangible assets 2,090,027
Right of use assets 281,747
Deferred tax assets/(liabilities) 2,078,328
Paid-in capital (7,695,495)
Accumulated other comprehensive income (Loss)
not to be reclassified to profit or loss 81,836
Restricted reserves (36,944)
Hedge reserves 4,412,648
Other short - term liabilities (*) (497,373)
Financial assets under service concession arrangements 3,116,214
Retained earnings/(losses) (12,347,724)
Statement of Profit or Loss Items
Revenue (1,794,453)
Cost of sales 1,517,933
Marketing expense 18,784
General administrative expense 100,248
Other operating income/(expense) 484,640
Finance income/(expense) 1,015,663
Income/ (loss) from investing activities (166,297)
Period tax income/(expense) 32,742
Net monetary position gains/(losses) 1,633,635

(*) It consists of deposits received.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 22 - RELATED PARTY TRANSACTIONS

i) Related party balances:

a) Short-term trade receivables from related parties

30 September 2025 31 December 2024
Korteks 2,191,430 1,628,671
Zorluteks Tekstil Ticaret ve Sanayi AŞ ("Zorluteks") 502,422 246,010
Meta Nikel Kobalt Madencilik Sanayi AŞ
("Meta Nikel") 242,276 180,884
Zorlu Tesis Yönetim AŞ ("Zorlu Tesis Yönetimi") 120,282 34,903
ZES Dijital Ticaret AŞ ("ZES Dijital") 39,365 266,525
Vestel Ticaret AŞ ("Vestel Ticaret") 26,864 15,461
Zes Teknik Enerji Tesisleri AŞ ("Zes Teknik") 20,076 -
Other 200,190 30,041
3,342,905 2,402,495

The Group's trade receivables consist of electricity and commercial goods sales within the scope of its main activity.

b) Short-term other receivables from the related parties

30 September 2025 31 December 2024
Zorlu Holding (*) 1,187,161 1,273,753
Zorlu Doğal Gaz İth.İhr.ve Top. AŞ
("Zorlu Doğal Gaz")
257,154 38,172
1,444,315 1,311,925

(*) TRY 1,187,161 of the Group's total receivables from Zorlu Holding amounting to TRY 14,994,726 are short-term. All of the short-term receivables have a financing nature and the interest rates of the receivables amounting to are 9% for USD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 22 - RELATED PARTY TRANSACTIONS (Continued)

c) Long-term other receivables from related parties

30 September 2025 31 December 2024
Zorlu Holding (*) 13,807,565 12,305,693
Zorlu O&M Enerji Tesisleri İşletme ve Bakım
Hizmetleri AŞ ("Zorlu O&M") (**) 3,558,941 3,238,995
17,366,506 15,544,688

(*) TRY 14,994,726 of the Group's total receivables from Zorlu Holding amounting to TRY 13,807,565 are long-term. All of the long-term receivables have a financing nature and the interest rates of the receivables amounting to are 9% for USD.

d) Short-term trade payables to related parties

30 September 2025 31 December2024
Zorlu O&M (*) 138,242 133,175
Vestel Ticaret 25,231 34,308
Zorlu Gayrimenkul Geliştirme ve Yatırım AŞ
("Zorlu Gayrimenkul") 5,998 51,380
Zorlu Holding 2,164 20,411
Zes Solar Mena Dmcc ("Zes Solar Mena") - 50,438
Vestel Elektronik Sanayi ve Ticaret AŞ
("Vestel Elektronik") - 39,769
Other 7,536 36,060
179,171 365,541

(*) The Group's trade payables to Zorlu O&M consists of the maintanance and repair services provided to the power plants which belogs to the Group.

(**) The Group's entire long-term receivable amounting to TRY 3,558,941 from Zorlu O&M have a financial nature and the interest rate is 9% for USD.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 22 - RELATED PARTY TRANSACTIONS (Continued)

i) Related party balances (Continued):

e) Short-term other payables to related parties

30 September 2025 31 December 2024
Zorlu O&M 46,933 56,031
46,933 56,031
f)
Long term other payables to related parties
30 September 2025 31 December 2024
Zorlu O&M 20,082 19,858

g) Short-term deferred income from related parties

30 September 2025 31 December 2024
Vestel Elektronik (*) 321,790 350,756
Vestel Beyaz Eşya Sanayi ve Ticaret AŞ
("Vestel Beyaz Eşya") (*) 203,824 774,929
525,614 1,125,685

(*) As of September 30, 2025 and December 31, 2024 the balances represent the Group's short term advance payables due to Vestel Elektronik and Vestel Beyaz Eşya.

h) Long-term deferred income from related parties

30 September 2025 31 December 2024
Vestel Beyaz Eşya (*) - 530,168
Vestel Elektronik (*) - 401,293
- 931,461

(*) As of December 31, 2024 the balances represent the Group's long term advance payables from Vestel Elektronik and Vestel Beyaz Eşya.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 22 - RELATED PARTY TRANSACTIONS (Continued)

All other transactions between the Company and its subsidiaries that are not mentioned in this footnote have been eliminated during consolidation. Details of transactions between the Group and other related parties are explained below.

ı) Sales to related parties

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Korteks 509,224 229,436 727,803 211,459
Zorlu Tesis Yönetimi 266,947 105,059 276,273 111,660
Zorluteks 242,554 77,363 329,896 103,039
Vestel Beyaz Eşya 241,977 90,237 380,732 138,413
Vestel Elektronik 152,882 62,370 251,041 82,441
Meta Nikel 30,676 5,665 189,929 58,733
Zes Solar 5,102 1,541 21,462 -
Diğer 306,218 162,155 105,593 14,388
1,755,580 733,826 2,282,729 720,133

i) Purchases from related parties

1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Zorlu O&M 170,227 54,024 240,250 98,277
Zes Solar 25,764 111 3,454 -
Other 36,277 8,593 4,039 25
232,268 62,728 247,743 98,302

j) General administrative expenses and marketing expenses from related parties

1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Zorlu Gayrimenkul 41,487 5,998 48,307 17,368
Zorlu Yapı Yatırım AŞ 12,422 179 16,859 5
Zorlu Holding 11,416 2,379 38,717 21,621
Zorlu Tesis Yönetimi 6,508 553 12,826 3,780
ABH Turizm Temsilcilik ve
Ticaret AŞ ("ABH Turizm") 6,172 1,090 12,872 3,628
Zes Solar 3,230 - - -
Mehmet Zorlu Vakfı 2,372 23 - -
Zorlu O/M Enerji 40 32 - -
Diğer 9,024 6,676 16,001 10,195
92,671 16,930 145,582 56,597

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 22 - RELATED PARTY TRANSACTIONS (Continued)

k) Other operating income to related parties

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Korteks 475,863 161,627 226,721 60,241
Zorluteks 74,155 25,989 101,774 2,131
Meta Nikel 70,387 24,867 225,532 39,903
Other 51,545 22,820 3,986 1,198
671,950 235,303 558,013 103,473

l) Other operating expenses to related parties

1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Vestel Beyaz Eşya 106,475 15,600 265,696 127,447
Vestel Elektronik 105,974 15,005 734,045 283,864
Vestel Ticaret 93,158 27,920 - -
Other 37,151 8,907 26,638 6,682
342,758 67,432 1,026,379 417,993

m) Interest income from related parties

1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Zorlu Holding 1,027,233 338,902 1,192,122 440,926
Zorlu O&M 211,651 75,113 212,340 37,730
Other 39,540 17,947 34,894 20,227
1,278,424 431,962 1,439,356 498,883

n) Interest expenses from related parties

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Zorlu O&M 2,886 1,712 1,721 -
Other 6,006 5,987 4,968 2,686
8,892 7,699 6,689 2,686

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 22 - RELATED PARTY TRANSACTIONS (Continued)

o) Foreign exchange gain from related parties

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Zorlu Holding 2,389,921 978,522 966,995 251,687
Zorlu O&M 545,061 149,675 760,148 119,909
Zorlu Doğal Gaz 19,662 8,716 45,902 643
Ezotech Electric Ltd. - - 174,086 30,655
Other 28,677 8,675 49,409 629
2,983,321 1,145,588 1,996,540 403,523

p) Foreign exchange loss from related parties

, 1 January-
30 September
2025
1 July-
30 September
2025
1 January-
30 September
2024
1 July
30 September
2024
Zes Solar Mena 6,750 1,153 - -
ZES Dijital 3,201 170 - -
Other 9,413 6 - -
19,364 1,329 - -

Sales and purchase transactions with related parties generally include electricity, product and service sales and purchase transactions made within the framework of the main activity.

Exchange rate differential income and expenses from related parties and interest income and expenses are related to receivables and debits from related parties that are in the nature of financing.

The operating income and expenses related parties included trade receivables related to the Group's related parties interest income and expense related to debt and income and foreing exchange gains and loss.

ii) Key management compensations for the periods between 1 January – 30 September 2025 and 2024 are as follows:

For the purpose of this consolidated financial statements, key management compensation consists of the payments made to Group shareholders and top management (General Manager and Vice General Managers and directors).

1 January- 1 July- 1 January- 1 July
30 September 30 September 30 September 30 September
2025 2025 2024 2024
Salaries and other benefits 122,016 24,777 159,453 38,327

There are no guarantees, pledges or mortgages regarding the Group's related party transactions.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 23 - TAXES

Corporation tax

The Company and its subsidiaries located in Turkey are subject to the tax legislation and practices in force in Turkey. Corporate tax is payable in one installment by the end of the fourth month following the end of the accounting period to which it relates. Corporations are required to calculate advance tax at the current rate on their quarterly financial profits and declare it until the 17th day of the second month following the end of the period and pay it until the 17th day of the second month. Advance taxes paid during the year are offset against the corporate tax calculated on the annual corporate tax return for that year. If there is an amount of advance tax paid despite the offset, this amount can be refunded in cash or offset against other financial debts.

1 January - 1 January
30 September 2025 30 September 2024
Current period tax expenses (799,817) (544,078)
Deferred tax income/(expenses) (160,185) 3,511,320
Total tax income /(expenses) (960,002) 2,967,242

Deferred taxes

The Group calculates its deferred tax assets and liabilities by taking into account the effects of temporary differences that arise as a result of different evaluations of financial statements prepared in accordance with TFRS and Tax Procedure Law.

As of September 30, 2025, the tax rate used in the calculation of deferred tax assets and liabilities is 25% (December 31, 2024: 25%).

30 September 2025 31 December 2024
Deferred tax assets 11,005,628 13,266,145
Deferred tax liabilities (5,110,073) (5,347,445)
Deferred tax assets/(liabilities), net 5,895,555 7,918,700

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 23- TAXES (Continued)

Deferred tax
Temporary diffrences assets/(liabilities)
30 September 31 December 30 September 31 December
2025 2024 2025 2024
Tangible and intangible assets (28,761,228) (32,210,595) 7,190,307 8,052,649
Carry forward tax losses (8,845,844) (13,128,809) 2,211,461 3,282,202
Receivables from service concession arrangement 12,646,845 15,370,551 (3,161,711) (3,842,637)
Credit comission and unearned credit finance
expense 1,174,416 (6,357) (293,604) 1,589
Indexation of deposits received (1,916,595) (1,948,688) 479,149 487,173
Investment incentive (797,829) (790,519) 199,457 197,630
Provision for employee termination benefits (747,053) (610,064) 186,763 163,832
Other 3,665,073 1,642,506 (916,267) (423,738)
Deferred tax assets/(liabilities), net (23,582,215) (31,681,975) 5,895,555 7,918,700

The movements in deferred tax assets and liabilities for the years ended September 30, 2025 and September 30, 2024 are as follows:

2025 2024
1 January 7,918,700 3,905,600
Charged to statement of profit or loss from continued operations
(net)
(160,185) 3,511,320
Charged to statement of other comprehensive income (net) (1,862,960) (2,395,367)
30 September 5,895,555 5,021,553

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 24 - NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS

Foreign exchange risk

As of September 30, 2025, and December 31, 2024, the amounts of foreign currency assets and liabilities held by the Group are as follows:

30 September 2025 31 December 2024
Assets 22,555,395 19,555,075
Liabilities (53,678,050) (54,626,294)
Foreign currency position, (net) (31,122,655) (35,071,219)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 24 - NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (Continued)

Foreign exchange risk (Continued)

The amounts and TRY equivalent of assets and liabilities denominated in foreign currency held by the Group at September 30, 2025 and December 31, 2024 are as follows:

30 September 2025
TRY equivalent
(functional
currency) USD EURO NIS
1- Trade receivables 1,786,398 42,210 738 -
2a- Monetary financial assets 3,372,630 40,328 2,080 135,413
2b- Non-monetary financial assets - - - -
3- Other 29,861 679 36 -
4- Current Assets (1+2+3) 5,188,889 83,217 2,854 135,413
5- Trade receivables - - - -
6a- Monetary financial assets 17,366,506 418,401 - -
6b- Non-monetary financial assets - - - -
7- Other - - - -
8- Non-Current Assets (5+6+7) 17,366,506 418,401 - -
9- Total Assets (4+8) 22,555,395 501,618 2,854 135,413
10- Trade payables 1,636,354 31,615 6,588 -
11- Financial liabilities 6,884,962 148,066 14,909 -
12a- Other monetary liabilities 526,673 12,666 - -
12b- Other non-monetary liabilities - - - -
13- Short-term Liabilities (10+11+12) 9,047,989 192,347 21,497 -
14- Trade payables - - - -
15- Financial liabilities 44,630,061 1,056,497 14,317 -
16a- Other monetary liabilities - - - -
16b- Other non-monetary liabilities - - - -
17- Long-term Liabilities (14+15+16) 44,630,061 1,056,497 14,317 -
18- Total Liabilities (13+17) 53,678,050 1,248,844 35,814 -
19- Net asset/liability position of
off-balance sheet derivative instruments
(19a-19b) - - - -
19a- Amount of active off-balance sheet derivative
products denominated in foreign currency - - - -
19b- Amount of passive off-balance sheet foreign
currency derivative products - - - -
20- Net foreign currency denominated
assets/(liabilities) position (9-18+19) (31,122,655) (747,226) (32,960) 135,413
21- Monetary accounts net foreign currency
denominated assets/(liabilities) position
(1+2a+5+6a-10-11-12a-14-15-16a) (31,152,516) (747,905) (32,996) 135,413
Total fair value of financial instruments
22- used for foreign exchange hedge - - - -
23- Export 83,844 2,020 - -
24- Import 108,665 2,618 - -

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 24 - NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (Continued)

Foreign exchange risk (Continued)

31 December 2024
TRY equivalent
(functional
currency) USD EURO NIS
1- Trade receivables 1,945,205 40,329 3,320 860
2a- Monetary financial assets 1,986,154 42,498 2,080 1,047
2b- Non-monetary financial assets - - - -
3- Other 79,028 1,237 527 -
4- Current Assets (1+2+3) 4,010,387 84,064 5,927 1,907
5- Trade receivables - - - -
6a- Monetary financial assets 15,544,688 351,844 - -
6b- Non-monetary financial assets - - - -
7- Other - - - -
8- Non-Current Assets (5+6+7) 15,544,688 351,844 - -
9- Total Assets (4+8) 19,555,075 435,908 5,927 1,907
10- Trade payables 2,131,289 46,135 1,864 -
11- Financial liabilities 7,150,242 147,955 12,806 -
12a- Other monetary liabilities 2,377,733 67,274 - -
12b- Other non-monetary liabilities - - - -
13- Short-term Liabilities (10+11+12) 11,659,264 261,364 14,670 -
14- Trade payables - - - -
15- Financial liabilities 42,920,437 950,616 16,854 -
16a- Other monetary liabilities 46,593 - 1,268 -
16b- Other non-monetary liabilities - - - -
17- Long-term Liabilities (14+15+16) 42,967,030 950,616 18,122 -
18- Total Liabilities (13+17) 54,626,294 1,211,980 32,792 -
19- Net asset/liability position of
off-balance sheet derivative instruments
(19a-19b)
- - - -
19a- Amount of active off-balance sheet derivative
products denominated in foreign currency - - - -
19b- Amount of passive off-balance sheet foreign
currency derivative products - - - -
20- Net foreign currency denominated
assets/(liabilities) position (9-18+19) (35,071,219) (776,072) (26,865) 1,907
21- Monetary accounts net foreign currency
denominated assets/(liabilities) position
(1+2a+5+6a-10-11-12a-14-15-16a) (35,150,247) (777,309) (27,392) 1,907
Total fair value of financial instruments
22- used for foreign exchange hedge - - - -
23- Export 8,394 190 - -
24- Import 597,409 13,522 - -

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 24 - NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (Continued)

Market risk (Continued)

As at September 30, 2025 and December 31, 2024, had the TRY appreciated or depreciated by 10% against USD, EUR and NIS with all other variables held constant, the effect over current consolidated net income/ (loss) and equity would be as follows:

30 September 2025 30 September 2025
Profit or loss Equity
Appreciation of Depreciation of Appreciation of Depreciation of
foreign currency foreign currency foreign currency foreign currency
In case of 10% appreciation
/ depreciation USD against TRY:
USD net asset/(liability) (3,110,837) 3,110,837 (3,110,837) 3,110,837
Amount hedged for USD risk (-) - - * *
USD net effect (3,110,837) 3,110,837 (3,110,837) 3,110,837
In case of 10% appreciation
/ depreciation of EUR against TRY:
EUR net asset/(liability) (161,610) 161,610 (161,610) 161,610
Amount hedged for EUR risk (-) - - * *
EUR net effect (161,610) 161,610 (161,610) 161,610
In case of 10% appreciation
/ depreciation of NIS against TRY:
NIS net asset/(liability) 160,182 (160,182) 160,182 (160,182)
Amount hedged for NIS risk (-) - - - -
NIS net effect 160,182 (160,182) 160,182 (160,182)
Total net effect (3,112,265) 3,112,265 (3,112,265) 3,112,265

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 24 - NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (Continued)

Foreign exchange risk (Continued)

31 December 2024 31 December 2024
Profit or loss Equity
Appreciation of Depreciation of Appreciation of Depreciation of
foreign currency foreign currency foreign currency foreign currency
In case of 10% appreciation
/ depreciation USD against TRY:
USD net asset/(liability) (3,386,585) 3,386,585 (3,386,585) 3,386,585
Amount hedged for USD risk (-) 1,360,762 (1,360,762) - -
USD net effect (2,025,823) 2,025,823 (3,386,585) 3,386,585
In case of 10% appreciation
/ depreciation of EUR against TRY:
EUR net asset/(liability) (122,870) 122,870 (122,870) 122,870
Amount hedged for EUR risk (-) - - - -
EUR net effect (122,870) 122,870 (122,870) 122,870
In case of 10% appreciation
/ depreciation of NIS against TRY:
NIS net asset/(liability) 2,333 (2,333) 2,333 (2,333)
Amount hedged for NIS risk (-) - - - -
NIS net effect 2,333 (2,333) 2,333 (2,333)
Total net effect (2,146,360) 2,146,360 (3,507,122) 3,507,122

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT AND FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2025

(Amounts expressed in thousands of Turkish Lira ("TRY") with the purchasing power of 30 September 2025 unless otherwise stated.)

NOTE 25 - SUBSEQUENT EVENTS

Based on the material event disclosure dated October 27, 2025, the partial demerger transaction to be carried out through the transfer of the Gökçedağ wind power plant operations, which are recorded under the assets of Zorlu Yenilenebilir Enerji AŞ ("ZORYEN"), one of the Company's subsidiaries, to a newly established company through the "share transfer model to shareholders", has been registered on October 27, 2025, in line with the approval of EMRA and the resolutions adopted at ZORYEN's extraordinary general assembly meeting held on October 22, 2025, whereby "Gökçedağ Rüzgar Enerji Üretim AŞ", wholly owned by the Company, has been established and the partial demerger has been completed.

Based on the material event disclosure dated October 23, 2025, the 0.9867 MWm solar power plant integrated into the 15 MWm / 15 MWe Kızıldere 1 Geothermal Power Plant operated in Denizli, Sarayköy by Zorlu Doğal Elektrik Üretimi AŞ, the Company's 100% indirect subsidiary, commenced commercial electricity sales following the Ministry's official acceptance on October 23, 2025.

Talk to a Data Expert

Have a question? We'll get back to you promptly.