AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Befesa S.A.

Quarterly Report Oct 30, 2025

6215_10-q_2025-10-30_90eb6415-8bfd-42e8-b5c6-c3aec65a53d2.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Q3 2025 Statement

BEFESA

Q3 2025 Statement Befesa at a glance 2

Befesa at a glance

Key figures

9M 2025 9M 2024 Change Q3 2025 Q3 2024 Change
Key operational data (tonnes, unless specified otherwise)
Electric arc furnace (EAF) steel dust throughput 895,708 889,038 0.8 % 345,419 279,506 23.6 %
Waelz oxide (WOX) sold 294,108 292,341 0.6 % 109,127 92,283 18.3 %
Salt slags and Spent Pot Linings (SPL) recycled 313,602 317,726 (1.3) % 100,718 97,079 3.7 %
Secondary aluminium alloys produced 117,442 127,970 (8.2) % 34,484 37,417 (7.8) %
Zinc LME average price (€ / tonne) 2,482 2,472 0.4 % 2,418 2,529 (4.4) %
Zinc blended price (€ / tonne) 2,553 2,495 2.3 % 2,534 2,490 1.7 %
Aluminium alloy FMB average price (€ / tonne) 2,372 2,326 2.0 % 2,276 2,327 (2.2) %
Key financial data (€ million, unless specified otherwise)
Revenue 891.9 914.8 (2.5) % 290.3 293.7 (1.2) %
EBITDA 170.4 143.7 18.6 % 61.8 47.2 31.1 %
EBITDA margin 19.1 % 15.7 % 3.4 % 21.3 % 16.1 % 5.2 %
Adjusted EBITDA 173.8 151.7 14.5 % 61.7 48.7 26.7 %
Adjusted EBITDA margin 19.5 % 16.6 % 2.9 % 21.3 % 16.6 % 4.7 %
EBIT 109.0 75.0 45.4 % 41.4 23.1 79.3 %
EBIT margin 12.2 % 8.2 % 4.0 % 14.3 % 7.9 % 6.4 %
Adjusted EBIT 114.3 84.9 34.7 % 41.9 25.2 66.2 %
Adjusted EBIT margin 12.8 % 9.3 % 3.5 % 14.4 % 8.6 % 5.9 %
Financial result (18.5) (32.8) (43.5) % (6.7) (15.6) (56.7) %
Profit before taxes and minority interests 90.5 42.2 114.3 % 34.6 7.5 361.1 %
Net profit attributable to shareholders of Befesa S.A. 60.7 25.0 143.2 % 20.7 5.0 317.9 %
EPS (in €) 1.52 0.62 143.2 % 0.52 0.12 317.9 %
Total assets 1,873.9 1,920.8 (2.4) % 1,873.9 1,920.8 (2.4) %
Capital expenditures 46.0 69.3 (33.6) % 13.7 20.2 (32.3) %
Cash flow from operating activities 114.9 118.3 (2.8) % 50.5 47.9 5.5 %
Cash and cash equivalents at the end of the period 89.6 86.1 4.1 % 89.6 86.1 4.1 %
Net debt 610.0 662.1 (7.9) % 610.0 662.1 (7.9) %
Net leverage x2.59 x3.36 (x 0.77) x2.59 x3.36 (x 0.77)
Number of employees (as of end of the period) 1,805 1,834 (1.6) % 1,805 1,834 (1.6) %

Note: Capital expenditure excludes changes in fixed assets suppliers (€7.4m in 9M 2025)

Q3 2025 Statement Befesa at a glance 3

Highlights

Q3 2025 adjusted EBITDA at €62 million, reflecting a strong YoY performance; 9M adjusted EBITDA at €174 million, showing continued growth.

  • Leverage significantly reduced to x2.59 in September 2025 (September 2024: x3.36), continuing strong deleveraging trajectory, and on track to fall below x2.5 by year-end
  • Growth capex to focus Bernburg in Q4 after Palmerton expansion has been largely completed
  • Earnings per share (EPS) increased by 143% to 1.52 (0.62 in 9M 2024), reflecting improved profitability
  • FY 2025 EBITDA guidance confirmed at €240 €265m, expecting stronger Q4 driven by high EAF dust volumes across all markets following the completion of maintenance activities in the first half

Q3 2025 Statement Business review 4

Business review

Results of operations, financial position & liquidity

Revenue

In 9M 2025, total revenue decreased by -2.5% YoY to €891.9 million (9M 2024: €914.8 million) and by 1.2% to €290.3 million in Q3 2025 (Q3 2024: €293.7 million). The decrease was mainly driven by challenging market conditions in 2º alu business.

EBITDA & EBIT

In 9M 2025, total adjusted EBITDA increased by 14.5% YoY to €173.8 million (9M 2024: €151.7 million) and by 26.71% to €61.7 million in Q3 2025 (Q3 2024: €48.7 million).

Total adjusted EBIT increased by 34.7% to €114.3 million in 9M 2025 (9M 2024: €84.9 million) and by 66.2% to €41.9 million in Q3 2025 (Q3 2024: €25.2 million).

Total EBITDA and EBIT were adjusted for €3.4 million and €5.3 million, respectively, in 9M and adjusted for -€0.1 million and €0.6 million, respectively, in Q3 2025. These adjustments were mainly driven by hyperinflation in Turkey.

Total reported EBITDA amounted to €170.4 million in 9M 2025 (+18.6% yoy) and to €61.8 million in Q3 2025 (+31.1% yoy). Total reported EBIT amounted to €109.0 million in 9M 2025 (+45.4% yoy) and to €41.4 million in Q3 2025 (+79.3% yoy).

Financial result & net profit

Total net financial result improved by 43.5% to -€18.5 million in 9M 2025 (9M 2024: -€32.8 million). This improvement was primarily driven by savings from repricing in April and better effective interest rate.

Total net profit attributable to shareholders increased by - 143.2% in 9M 2025 to €60.7 million (9M 2024: €25.0 million). This development was primarily due to higher EBITDA combined with a decrease in the financial expenses. As a result, earnings per share (EPS) in 9M 2025 increased accordingly by 143.2% to €1.52 (9M 2024: €0.62) and in Q3 2025 to €0.52 (Q3 2024: €0.12).

Financial position & liquidity

Gross debt at 30 September 2025 decreased to €699.6 million (31 December 2024: €721.5 million). The decreased of the gross debt is mainly explained due to repayments indebtedness related to Chinese subsidiaries, as well as the accounting effect of the repricing carried in April 2025

Net debt at 30 September 2025 decreased by -1.4% to €610.0 million (31 December 2024: €619.0 million) following the decrease in financial indebtedness.

Net leverage of x2.59 at Q3 2025 closing (Q3 2024: x3.36) based on the underlying net debt of €610.0 million and LTM adjusted EBITDA of €235.4 million.

Befesa continues to be compliant with all debt covenants.

30 September 31 December
2025 2024
Non-current financial indebtedness 665.4 684.6
+ Current financial indebtedness 34.3 36.9
Financial indebtedness 699.6 721.5
– Cash and cash equivalents (89.6) (102.5)
Net debt 610.0 619.0
LTM Adjusted EBITDA 235.4 213.4
Net leverage ratio x2.59 x2.90

Operating cash flow in 9M 2025 decreased by -2.8% to €114.9 million (9M 2024: €118.3 million).

The change in working capital impacted operating cash flow by – €41.6 million in 9M 2025, slightly higher than - €37.1 million in 9M 2024, has been very much driven by seasonality/timing impact, the majority of which is expected to be reduced by the end of 2025. Taxes paid in 9M 2025 came in at -€17.2 million while in 9M 2024 received +€3.7 million as a result of final tax assessments of previous year.

In 9M 2025, Befesa's cash capex was €53.4 million (9M 2024: €64.5 million) broken down into maintenance capex (€30.3 million) and growth capex (€23.1 million), mainly related to the Palmerton plant refurbishment and Bernburg expansion.

Dividends of €25.6 million or €0.64 per share were distributed in July 2025.

After funding working capital, interests, taxes, capex and dividends, total cash flow in 9M 2024 amounted to -€12.9 million. Cash on hand stood at €89.6 million, which together with the €100.0 million RCF undrawn, provides Befesa with more than €189.6 million liquidity.

Q3 2025 Statement Business review 5

Segment information Steel Dust Recycling Services

In 9M 2025, volumes of EAF steel dust recycled has increased modestly by 0.8% to 895,708 tonnes (9M 2024: 889,038 tonnes) with an average capacity utilisation of 68.7%, operating at very high capacity utilisation across most markets during Q3.

The volume of Waelz oxide (WOX) sold increased by 0.5% to 294,108 tonnes in 9M 2025 (9M 2024: 292,341 tonnes).

Revenue in the Steel Dust business slightly decreased to €593.6 million in 9M 2025 (9M 2024: €603.5 million).

Adjusted EBITDA in the Steel Dust business increased by 26.9% to €154.3 million in 9M 2025 (9M 2024: €121.6 million) and by 42.6% to €58.0 million in Q3 2025 (Q3 2024: €40.6 million).

In 9M 2025, adjusted EBITDA increased by 32.7 million reflecting the benefits of favourable zinc treatment charges and effective zinc price hedging strategies.

Consequently, adjusted EBITDA as a percent of revenue increased to 26.0% in 9M 2025 compared to 20.1% in 9M 2024.

Adjusted EBIT in the Steel Dust business increased by 52.4% to €107.7 million in 9M 2025 (9M 2024: €70.6 million) following similar drivers explained referring to the EBITDA development.

Aluminium Salt Slags Recycling Services Salt Slags subsegment

Salt slags and SPL recycled volumes decreased in 9M 2025 by -1.3% to 313,602 tonnes (9M 2024: 317,726 tonnes). On average, Salt Slags recycling plants operated at 89.1% in 9M 2025 (9M 2024: 90.4%).

Revenue in the Salt Slags subsegment increased by 6.3% to €84.5 million in 9M 2025 (9M 2024: €79.4 million) driven by higher Alu FMB price.

EBITDA in the Salt Slags subsegment decreased by -9.0% to €23.2 million in 9M 2025 (9M 2024: €25.4 million). This was primarily driven by higher operating costs.

EBIT in the Salt Slags subsegment increased by 0.8% to €16.1 million in 9M 2025 (9M 2024: €16.0 million) due to a decrease in the D&A.

Secondary Aluminium subsegment

Aluminium alloy production volumes decreased in 9M 2025 by -8.2% to 117,442 tonnes (9M 2024: 127,970 tonnes). Secondary Aluminium plants operated at a utilization of 76.6% in 9M 2025 (9M 2024: 83.6%).

Revenue in the Secondary Aluminium subsegment decreased by -5.9% to €259.9 million in 9M 2025 (9M 2024: €276.3 million).

EBITDA in the Secondary Aluminium subsegment decreased by -111.7% to -€0.6 million in 9M 2025 (9M 2024: €5.0 million). The EBITDA decrease is explained by the strong decrease in the average metal margin, with reduced premium in the sale of the aluminium alloys and low discount in the purchase of raw materials.

EBIT in the Secondary Aluminium subsegment decreased in 9M 2025 by -432.0% to -€6.1 million (9M 2024: -€1.1 million), following similar drivers which impacted the EBITDA development.

Strategy

Hedging

Befesa's hedging strategy is unchanged providing zinc price visibility, lowering the impact from zinc price volatility and therefore improving the stability and visibility of earnings and cash flow across the economic cycle. Further details are available in Befesa Annual Report 2024, on page 28.

Befesa's current hedging involves volume of zinc price hedging in Europe (€), US (\$), and South Korea (Kw).

The combined global hedge book in place as of the date of this Q3 2025 Statement Report provides Befesa with improved zinc price visibility up to January 2027.

Therefore, for the following fifteen months, the zinc price of zinc is hedged at increasing hedging average prices: around €2,640 per tonne in 2025 and €2,655 per tonne in 2026.

Growth

The key priorities regarding the business plan and capital allocation are to focus on de-leveraging and ongoing approved capex projects.

Q3 2025 Statement Business review 6

Befesa is committed to keeping the financial leverage between x2.0 and x2.5 over the investment period, compared to the current level of x2.59.

The growth capex to focus Bernburg in Q4 after Palmerton expansion has been largely completed

In the US, the refurbishment of the plant in Palmerton, Pennsylvania, has been largely completed. The second kiln of the two is already constructed and commissioning since July 2025. This will enable Befesa to improve profitability levels and to capture the anticipated increase in EAF steel dust volumes in the US market for 2025, 2026 and beyond.

In Europe, with regards to the expansion of the secondary aluminium production capacity in the existing plant of Bernburg, Germany, Befesa has begun the construction of the plant expansion. This project is in line with the expected growth of the demand for aluminium in Europe in the coming years driven by the EV penetration. Lightweight solutions are required to reduce emissions and, as a result, the aluminium content in cars will increase

Subsequent events

There have been no significant events after the closing of the Q3 and before the release of this financial statement.

Outlook

Befesa confirms full-year EBITDA range in €240-265 million, representing a +13% to +24% year-on-year increase (2024: €213 million). This will be achieved through increased utilization driven by a higher volume of EAF dust across all markets, along with currently favourable market conditions (advantageous treatment charges, supportive hedging price, declining coke prices, etc.).

Financial leverage is expected to be below x2.5 by the end of 2025, following the current trend.

Consolidated financial statements

as of 30 September 2025 (thousands of euros)

Statement of financial position

Assets

(€ thousand) 30 September 2025 31 December 2024
Non-current assets:
Intangible assets
Goodwill 615,311 645,137
Other intangible assets 105,979 109,503
721,290 754,640
Right-of-use assets 35,620 37,594
Property, plant and equipment 677,553 736,555
Non-current financial assets
Other non-current financial assets 14,145 15,846
14,145 15,846
Deferred tax assets 89,408 102,182
Total non-current assets 1,538,016 1,646,817
Current assets:
Inventories 102,005 100,332
Trade and other receivables 95,607 102,429
Trade receivables from related parties 324 354
Accounts receivables from public authorities 18,027 10,487
Other receivables 17,482 14,643
Other current financial assets 12,819 461
Cash and cash equivalents 89,629 102,520
Total current assets 335,893 331,226
Total assets 1,873,909 1,978,043

Statement of financial position (continued)

Equity and liabilities

(€ thousand) 30 September 2025 31 December 2024
Equity:
Parent Company
Share capital 111,048 111,048
Share premium 532,867 532,867
Hedging reserves 13,898 (20,787)
Other reserves 159,463 132,254
Translation differences (64,446) 24,017
Net profit/(loss) for the period 60,742 50,820
Equity attributable to the owners of the Company 813,572 830,219
Non-controlling interests 16,540 15,518
Total equity 830,112 845,737
Non-current liabilities:
Long-term provisions 15,837 16,071
Loans and borrowings 644,300 664,086
Lease liabilities 21,080 20,475
Other non-current financial liabilities 1,244 16,207
Other non-current liabilities 3,013 4,908
Deferred tax liabilities 112,684 110,296
Total non-current liabilities 798,158 832,043
Current liabilities:
Loans and borrowings 24,880 25,422
Lease liabilities 9,376 11,493
Other current financial liabilities 3,155 26,162
Trade and other payables 145,273 169,646
Other payables
Accounts payable to public administrations 33,460 23,590
Other current liabilities 29,495 43,950
62,955 67,540
Total current liabilities 245,639 300,263
Total equity and liabilities 1,873,909 1,978,043

Income statement

Consolidated income statement

(Thousand of euros)

(€ thousand) 9M 2025 9M 2024 Change Q3 2025 Q3 2024 Change
Revenue 891,881 914,843 (2.5) % 290,261 293,680 (1.2) %
Changes in inventories of finished goods and work-in-progress (2,168) (2,759) (21.4) % 3,447 (168) (2,151.8) %
Procurements (371,851) (430,310) (13.6) % (115,859) (132,572) (12.6) %
Other operating income 6,517 5,821 12.0 % 4,066 732 455.5 %
Personnel expenses (116,999) (110,663) 5.7 % (37,629) (36,167) 4.0 %
Other operating expenses (237,001) (233,259) 1.6 % (82,461) (78,353) 5.2 %
Amortisation/depreciation, impairment and provisions (61,348) (68,673) (10.7) % (20,450) (24,079) (15.1) %
Operating profit/(loss) 109,031 75,000 45.4 % 41,375 23,073 79.3 %
Finance income 9,747 1,128 764.1 % 540 410 31.7 %
Finance expenses (26,741) (30,722) (13.0) % (8,679) (10,575) (17.9) %
Net exchange differences (1,504) (3,163) (52.5) % 1,409 (5,395) (126.1) %
Net finance income/(loss) (18,498) (32,757) (43.5) % (6,730) (15,560) (56.7) %
Profit/(loss) before tax 90,533 42,243 114.3 % 34,645 7,513 361.1 %
Corporate income tax (28,138) (16,447) 71.1 % (12,745) (5,292) 140.8 %
Profit/(loss) for the period 62,395 25,796 141.9 % 21,900 2,221 886.0 %
Attributable to:
Parent Company's owners 60,742 24,976 143.2 % 20,684 4,950 317.9 %
Non-controlling interests 1,653 820 101.6 % 1,216 (2,729) (144.6) %
Earnings/(losses) per share attributable to
Parent Company's owners
(in euros per share)
1.52 0.62 143.2 % 0.52 0.12 317.8 %

Statement of cash flows

Consolidated statement of cash flows

(Thousand of euros)

9M 2025 9M 2024 Q3 2025 Q3 2024
(€ thousand)
Profit/(loss) for the period before tax 90,533 42,243 34,645 7,513
Adjustments for: 79,186 97,387 28,326 39,012
Depreciation and amortisation 61,348 68,673 20,450 24,079
Changes in provisions (234) (3,477) 1,217 (389)
Interest income (9,747) (1,128) (540) (410)
Finance costs 26,741 30,722 8,679 10,575
Other profit/(loss) (426) (566) (71) (238)
Exchange differences 1,504 3,163 (1,409) 5,395
Changes in working capital: (37,521) (25,003) (7,162) 624
Trade receivables and other current assets 3,315 (18,471) 6,825 19,933
Inventories (1,673) 3,612 (1,244) 4,225
Trade payables (39,163) (10,144) (12,743) (23,534)
Other cash flows from operating activities: (17,263) 3,656 (5,279) 750
Taxes paid (17,263) 3,656 (5,279) 750
Net cash flows from/(used in) operating activities (I) 114,935 118,283 50,530 47,899
Cash flows from investing activities:
Investments in intangible assets (1,273) (786) (1,222) (35)
Investments in property, plant and equipment (52,118) (63,704) (15,309) (25,452)
Net cash flows from/(used in) investing activities (II) (53,391) (64,490) (16,531) (25,487)
Cash flows from financing activities:
Cash inflows from bank borrowings and other liabilities 2,440 64,014 0 24,009
Cash outflows from bank borrowings and other liabilities (21,799) (39,116) (5,535) (26,586)
Interest paid (26,149) (29,556) (7,470) (11,996)
Transactions involving non-controlling interests - (40,000) - -
Dividends paid to shareholders (25,600) (29,200) (25,600) (29,200)
Net cash flows from/(used in) financing activities (III) (71,108) (73,858) (38,605) (43,773)
Effect of foreign exchange rate changes on cash & cash equivalents (IV) (3,327) (489) (2,265) (436)
Net increase/(decrease) in cash and cash equivalents (I+II+III+IV) (12,891) (20,554) (6,871) (21,797)
Cash and cash equivalents at the beginning of the period 102,520 106,692 96,500 107,935
Cash and cash equivalents at the end of the period 89,629 86,138 89,629 86,138

Q3 2025 Statement Additional information 11

Additional information

Segmentation overview – key metrics

9M 2025 9M 2024 Change Q3 2025 Q3 2024 Change
Key operational data (tonnes, unless specified otherwise)
EAF steel dust throughput 895,708 889,038 0.8 % 345,419 279,506 23.6 %
WOX sold 294,108 292,341 0.6 % 109,127 92,283 18.3 %
Zinc blended price (€ / tonne) 2,553 2,495 2.3 % 2,534 2,490 1.7 %
Total installed capacity 1,743,300 1,743,300 - 1,743,300 1,743,300 -
Utilisation (%) 68.7 % 67.9 % 1.2 % 78.6 % 64.6 % 21.7 %
Key financial data (€ million, unless specified otherwise)
Revenue 593.6 603.5 (1.6) % 205.1 198.7 3.2 %
EBITDA 150.9 113.5 32.9 % 58.1 39.1 48.5 %
EBITDA margin 25.4 % 18.8 % 6.6 % 28.3 % 19.7 % 8.6 %
Adjusted EBITDA 154.3 121.6 26.9 % 58.0 40.6 42.6 %
Adjusted EBITDA margin 26.0 % 20.1 % 5.8 % 28.3 % 20.5 % 7.8 %
EBIT 102.3 60.8 68.4 % 41.8 19.5 114.2 %
EBIT margin 17.2 % 10.1 % 7.2 % 20.4 % 9.8 % 10.6 %
Adjusted EBIT 107.7 70.6 52.4 % 42.3 21.7 95.5 %
Adjusted EBIT margin 18.1 % 11.7 % 6.4 % 20.6 % 10.9 % 9.7 %

Aluminium Salt Slags Recycling Services Salt Slags subsegment

9M 2025 9M 2024 Change Q3 2025 Q3 2024 Change
Key operational data (tonnes, unless specified otherwise)
Salt slags and SPL recycled 313,602 317,726 (1.3) % 100,718 97,079 3.7 %
Total installed capacity 470,000 470,000 - 470,000 470,000 -
Utilisation (%) 89.2 % 90.4% (1.2) % 85.4 % 82.3% 3.1 %
Key financial data (€ million, unless specified otherwise)
Revenue 84.5 79.4 6.3 % 27.2 25.4 6.9 %
EBITDA 23.2 25.4 (9.0) % 7.0 7.0 0.9 %
EBITDA margin 27.4 % 32.0 % (4.6) % 25.9 % 27.4 % (1.5) %
EBIT 16.1 16.0 0.8 % 4.7 4.6 2.2 %
EBIT margin 19.1 % 20.1 % (1.0) % 17.2 % 18.0 % (0.8) %

Secondary Aluminium subsegment

9M 2025 9M 2024 Change Q3 2025 Q3 2024 Change
117,442 127,970 (8.2) % 34,484 37,417 (7.8) %
2,372 2,326 2.0 % 2,276 2,327 (2.2) %
205,000 205,000 - 205,000 205,000 -
76.6 % 83.6 % (7.0) % 72.7 % 72.8 % (0.1) %
259.9 276.3 (5.9) % 78.4 83.9 (6.5) %
(0.6) 5.0 (111.7) % (2.8) 1.1 (365.9) %
(0.2) % 1.8% (2.0) % (3.6) % 1.3% (4.8) %
(6.1) (1.1) 432.0 % (4.5) (0.9) 398.9 %
(2.3) % (0.4) % (1.9) % (5.7) % (1.1) % (4.6) %

Note: Segment splits, revenue and earnings contributions do not take into account corporate nor the inter-segment eliminations.

Note: Installed capacity in Steel segment updated

Q3 2025 Statement Additional information 12

Financial calendar

26 February 2026 Preliminary Year-End Results 2025 & Conference Call

30 April 2026 Integrated Report 2025

30 April 2026 Q1 2026 Statement & Conference Call

17 June 2026 Annual General Meeting

29 July 2026 H1 2026 Interim Report & Conference Call 29 October 2026 Q3 2026 Statement & Conference Call

Notes: Befesa's financial reports and statements are published at 7:30 am CEST

Befesa cannot rule out changes of dates and recommends checking them at the Investor Relations / Investor's

Agenda section of Befesa's website www.befesa.com

IR contact

Phone: +49 (0) 2102 1001 0 email: [email protected]

Published: 30 October 2025

All Befesa publications are available in the Investor Relations / Reports and Presentations section of Befesa's website www.befesa.com

To be added to the Investor Relations distribution list just send an email to [email protected]

Disclaimer

This quarterly statement contains forward-looking statements and information relating to Befesa and its affiliates that are based on the beliefs of its management, including assumptions, opinions and views of Befesa and its affiliates as well as information cited from third party sources. Such statements reflect the current views of Befesa and its affiliates or of such third parties with respect to future events and are subject to risks, uncertainties and assumptions. Many factors could cause the actual results, performance or achievements of Befesa and its affiliates to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others: changes in general economic, political, governmental and business conditions globally and in the countries in which Befesa and its affiliates do business; changes in interest rates; changes in inflation rates; changes in prices; changes to national and international laws and policies that support industrial waste recycling; legal challenges to regulations, subsidies and incentives that support industrial waste recycling; extensive governmental regulation in a number of different jurisdictions, including stringent environmental regulation; management of exposure to credit, interest rate, exchange rate and commodity price risks; acquisitions or investments in joint ventures with third parties; inability to obtain new sites and expand existing ones; failure to maintain safe work environments; effects of catastrophes, natural disasters, adverse weather conditions, unexpected geological or other physical conditions, or criminal or terrorist acts at one or more of Befesa's plants; insufficient insurance coverage and increases in insurance cost; loss of senior management and key personnel; unauthorised use of Befesa's intellectual property and claims of infringement by Befesa of others' intellectual property; Befesa's ability to generate cash to service indebtedness changes in business strategy and various other factors.

Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or targeted. Befesa and its affiliates do not assume any guarantee that the assumptions underlying forward-looking statements are free of errors nor do they accept any responsibility for the future accuracy of the opinions expressed herein or the actual occurrence of the forecasted developments. No representation (express or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein or otherwise resulting, directly or indirectly, from the use of this document.

This quarterly statement is intended for information only and should not be treated as investment advice. It is not intended as an offer for sale, or as a solicitation of an offer to purchase or subscribe to, any securities in any jurisdiction. Neither this quarterly statement nor anything contained therein shall form the basis of, or be relied upon in connection with, any commitment or contract whatsoever. This quarterly statement may not, at any time, be reproduced, distributed or published (in whole or in part) without prior written consent of Befesa.

Third quarter and first nine-month period 2025 figures are unaudited.

This quarterly statement includes Alternative Performance Measures (APM), including EBITDA, EBITDA margin, EBIT, EBIT margin, Adjusted EBIT, Adjusted EBIT margin, net debt and capital expenditures which are not measures of liquidity or financial performance under International Financial Reporting Standards (IFRS). EBITDA is defined as operating profit for the period (i.e. EBIT) before the impact of amortisation, depreciation, impairment and provisions. EBITDA margin is defined as EBITDA divided by revenue. EBIT is defined as Operating profit for the year. The Company uses EBIT to monitor its financial return after both operating expenses and a charge representing the cost of usage of both its property, plant and equipment and definite‑life intangible assets. EBIT margin is defined as EBIT as a percentage of revenue. These non-IFRS measures should not be considered in isolation or as an alternative to results from operating activities, cash flow from operating, investing or financing activities, or other financial measures of Befesa's results of operations or liquidity derived in accordance with IFRS. Befesa believes that the APM included in this quarterly statement are useful measures of its performance and liquidity. Other companies, including those in the industry in which Befesa operates, may calculate similarly titled financial measures differently than Befesa does. Because all companies do not calculate these financial measures in the same manner, Befesa's presentation of such financial measures may not be comparable to other similarly titled measures of other companies. These APM are not audited.

Befesa S.A. 68-70, Boulevard de la Pétrusse L-2320 Luxembourg Grand Duchy of Luxembourg

www.befesa.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.