AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SpareBank 1 SR-Bank

Investor Presentation Oct 30, 2025

3752_rns_2025-10-30_8f1c521c-c026-49a0-a9e1-10c9fe227964.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Quarterly presentation 2025

Q3

Financial targets

Long-term target ROE

14%

Cost- and capital effective

Customer growth in South of Norway

Growth in other income

Joint effort in the SpareBank 1 alliance Diversified portfolio

17,53%

CET 1 Capital ratio < 40%

Cost to income

50%

Dividend share

NOK 450 million

Operational synergies

Well positioned for strong capital distribution

Dividend policy

The group's dividend policy has been to distribute around 50% of the profit for the year

New dividend policy

The group's dividend policy is to distribute above 50% in cash dividend of the profit for the year

Established a share buyback program as a supplement to cash dividends

Successful integration

Businesses expects increased growth

  • Expects growth, but reduced investments
  • Corporates expect growth and more employees
  • Unemployment remains low
  • Trade policies and global tensions linked to Trump continue to create uncertainty

SpareBank 1 Sør-Norge's business survey

Unemployment rate

(Percent)

Expectations among oil companies

  • High optimism among oil companies over the next 12 months
  • Most oil companies expect to hire
  • Investments on the Norwegian continental shelf remain at a high level
  • Companies are better prepared than they were during the 2014 crisis

Source: SpareBank 1 Sør-Norge Business Survey

SpareBank 1 Sør-Norge

Synergy estimate raised after solid quarter

Result 30 September 2025

13.1%

14.7% excl. one-off effects** Return on equity after tax

MNOK 6,356 Pre-tax profit

Result 3. quarter 2025

13.0%

14.5% excl. one-off effects* Return on equity after tax

MNOK 115

Impairments on lending and financial commitments

0.12% of gross lending

4.4%

12 months lending growth

Retail market 6.1% Corporate market -2.3% SME and Agriculture 9.1% 37.0%

Cost to income ratio

10.9%**

12 months deposit growth

Retail market 10.4% Corporate market 14.6% SME and Agriculture 5.9%

18.5%

CET 1 capital ratio

*Adjusted for merger costs (MNOK 78) and goodwill from merger (3.6 NOK billion)

**Adjusted for cost related to verdict in legal case against Tietoevry Norway AS (MNOK 74), merger costs (YTD MNOK 168) and goodwill from merger (3.6 NOK billion) **12 month deposit growth including deposits in treasury is 9.7%

Key figures – quarterly development

* Pro forma

*CET 1 capital ratio SpareBank 1 SR-Bank ASA.

Good underlying operations

(MNOK) Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024*
Net interest income 2,328 2,310 2,310 2,293 2,308
Net commission and other income 778 858 787 789 694
Net income on financial investments 443 373 394 125 743
Total income 3,549 3,540 3,492 3,206 3,745
Total operating expenses 1,314 1,414 1,282 1,376 1,268
Operating profit before impairments 2,235 2,126 2,209 1,830 2,478
Impairments on loans and financial commitments 115 76 23 90 166
Pre-tax profit 2,120 2,050 2,186 1,741 2,312
Tax expense 423 382 449 350 353
Profit after tax 1,697 1,668 1,737 1,390 1,959

*Pro forma

Group

*Pro forma

Retail market

*Pro forma

**Including loans and deposits to employees.

Corporate market

*Pro forma

**12 months lending growth in Corporate market excluding currency effect is -1.8%.

SME and Agriculture

*Pro forma

Well-diversified lending portfolio

  • Gross loans increased to NOK 415 billion from NOK 397 billion year over year
  • 12 months lending growth is 4.4%
  • Low offshore, oil and gas exposure
  • Commercial real estate low concentration risk and good credit quality

*Pro forma

Industry distribution based on standard division from Statistics Norway (SSB).

Net commission and other income

74

*Pro forma

Net income on financial investments

74

When a basisswap is defined as a hedging instrument, changes in "basis spread" is recognized through other comprehensive income. *Pro forma

Income from ownership interests

(MNOK) Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 4
SpareBank 1 Gruppen AS 136 114 59 99 686
BN Bank AS 85 104 89 83 93
SpareBank 1 Forvaltning AS 27 27 27 34 22
SB1 Markets AS 11 16 17 16 17
Kredittbanken ASA 4 4 -1 -7 -3
SpareBank 1 Betaling AS 3 -9 -5 -5 -1
Others 1 1 7 2 4
Total income from ownership interests 266 256 193 223 819

*Pro forma

Operating expenses

Operating expenses

(MNOK) Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024*
Personnel expenses 548 536 531 545 538
IT expenses 174 175 167 164 165
Marketing 33 34 33 41 32
Administrative expenses 66 74 97 101 76
Operating expenses 40 53 46 51 49
Depreciation and impairments 50 49 47 49 47
Sum operating expenses 910 922 922 951 908
Merger expenses 78 69 22 90 96
Provision Tietoevry case 74
Total operating expenses parent bank 989 1,065 944 1,042 1,005
Operating expenses 325 349 339 334 263
Total operating expenses group 1,314 1,414 1,282 1,376 1,268

*Pro forma

Synergies

Capital synergies

Capital synergies from the merger are approximately NOK 1.7 billion. Approval of IRB for previous portfolios from SpareBank 1 Sørøst-Norge amounted to approximately NOK 0,9 billion in the third quarter.

Synergies

The Group is on track in realisation of funding, operational and personnel synergies. Total synergies are updated and estimated at NOK 450 million annually by 2027.

Successful technical merger – a major milestone

  • Successful technical merger completed in mid-September
  • 335,000 customers migrated to a shared banking system
  • The bank is now positioned for the future
  • A unified platform
  • Improved scalability
  • Increased efficiency

*Pro forma

Loans and financial commitments

Change in gross loans and financial commitments

*Pro forma

Capital adequacy

Solid capital ratio

  • The CET 1 capital ratio is 18.51% as of 30 September 2025
  • The minimum requirement for the CET 1 capital ratio is 17.53% as of 30
    September 2025, including a temporary Pillar 2 requirement of 0.28% and a Pillar 2 guidance requirement of 1.25%
  • The leverage ratio is 7.44% as of 30 September 2025, well above the minimum requirement at 3.0%
  • In connection with this year's SREP process, the Norwegian FSA's preliminary assessment is that the Pillar 2 Premium in the CET 1 capital will be reduced from 1.35 to 1.13 percent and the expectation for the Pillar 2 Guidance will be changed from 1.25 to 1.00 percent
  • Based on expected effects of regulatory changes, SpareBank 1 Sør-Norge
    ASA is well positioned for profitable growth and strong capital distribution

Solid liquidity

Key figures

  • LCR 148%
  • NSFR 133%
  • Average duration of funding is 3.3 years
  • NOK 24.5 billion net refinancing need over the next 12 months
  • Deposit to loan incl. transfers to credit institutions ratio 53.9%
  • MREL-requirement 39.2%, MREL-subordination requirement 31.3%
  • As of 30 September 2025, SpareBank 1 Sør-Norge has issued NOK 21.8 billion in senior non-preferred

Annual funding maturity

Bonds and certificates

  • The average duration of the portfolio is 2 years
  • All fixed interest exposure is hedged to floating rate

Outlook

  • Strong position in Southern Norway with growth opportunities
  • Good prospects for the group
  • Solid underlying credit quality
  • Uncertainty related to trade policy and geopolitical tension

APPENDIX

  • 1) Macro
  • 2) Loan portfolio
  • 3) Risk
  • 4) SB1NO

Macro in Southern Norway

Sources: Eiendom Norge, Eiendomsverdi, NAV, Brønnøysundregisteret, SB1 Sør-Norge Business survey

APPENDIX

  • 1) Macro
  • 2) Loan portfolio
  • 3) Risk
  • 4) SB1NO

Market – Commercial real estate

Lending to commercial real estate

Commercial real estate portfolio 11.5% of total lending volum

Commercial real estate

  • Lending volume for commercial real estate for lease is NOK 44 billion, 10.7% of the 's total lending volume
  • The portfolio is characterized by lending to commercial properties for lease with long-term conctracts and financially solid tenants.

APPENDIX

  • 1) Macro
  • 2) Loan portfolio
  • 3) Risk
  • 4) SB1NO

Loan to value ratio and RWA on home mortgage loans

Loan to value ratio on home mortgage loans Risk weight home mortgages

• The proforma figures for SpareBank 1 Sør-Norge show that 91.9% of the exposure is within 85% of the assessed value of collateral.

  • RWA on home mortgages reflects a solid portfolio with a moderate loan-to-value ratio and low potential loss.
  • Risk weights on home mortgage loans are subject to a regulatory floor of 25%.

Profile of the loan portfolio

  • SpareBank 1 Sør-Norge has a solid loan portfolio.
  • The loan portfolio consists mainly of small and mediumsized loans.

Risk profile

- Portfolio distributed by risk class

  • The quality of the retail market portfolio is considered to be very good and has low potential losses.
  • The low risk profile is achieved through prudent costumer selection and requirements for moderate LTV. Most of the portfolio is secured against a mortgage on real estate, and lending is overall moderate compared to asset value.

  • The quality of the SME and Agriculture market portfolio is considered to be good.
  • There is a clearly defined framework that sets limits on what is funded and conditions for particular funding purposes. This ensures a robust portfolio.

  • The quality of the corporate market portfolio is good.
  • There is a clearly defined framework that sets limits on what is funded and conditions for particular funding purposes. This ensures a robust portfolio.

Impairments on loans and financial commitments

Impairments on loans and financial commitments in the income statement

(MNOK) Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024*
Corporate Market 84 33 37 85 86
SME and agriculture 28 52 48 - 35 85
Retail market 3 - 8 - 62 41 - 5
Total impairments 115 76 23 90 166

Impairments on loans and financial commitments in the balance sheet

(MNOK) Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024*
Corporate Market 891 852 848 873 923
SME and agriculture 538 554 515 495 503
Retail market 234 234 248 313 254
Total impairments 1,662 1,639 1,611 1,681 1,680

*Pro forma

APPENDIX

  • 1) Macro
  • 2) Loan portfolio
  • 3) Risk
  • 4) SB1NO

Sustainable financing

Target: Sustainable lending constitutes 25% of the group's total lending volume by the end of 2030*

Retail market

  • Green residential buildings
  • Green car loans

Corporate market

• Sustainability-linked lending

Sustainable lending constitutes 18.3% of total lending volume

SpareBank 1 Sør-Norge among top 9 % of banks globally

MSCI has maintained SpareBank 1 Sør- org 's AAA ESG rating

(MSCI ACWI Index constituents, Banks, n=203)

*Sustainable lending according to the internal sustainable product framework

SpareBank 1 Sør-Norge ASA

Fully owned companies Partly owned companies EiendomsMegler 1 Sør-Norge Real estate agency SR-Boligkreditt Covered Bond Funding FinStart Nordic Investmentportfolio FinTec SpareBank 1 Sør-Norge ForretningsPartner Accounting and advisory EiendomsMegler 1 Sørøst-Norge Real estate agency EiendomsMegler 1 Telemark Real estate agency

Balance sheet

Balance sheet (MNOK) 30.09.2025 30.09.2024*
Cash and balances with central banks 785 787
Balances with credit institutions 11,093 9,954
Loans to customers 392,208 366,283
Certificates and bonds 73,554 65,201
Financial derivatives 10,015 11,881
Shares, ownership stakes and other securities 2,286 3,182
Investment in associates 8,329 8,276
Other 9,498 6,563
Total assets 507,768 472,127
Balances with credit institutions 3,578 588
Deposits from customers 223,294 203,514
Listed debt securities 186,197 177,757
Financial derivatives 8,403 8,894
Other liabilities 3,981 3,586
Senior non-preferred bonds 22,481 22,460
Subordinated loan capital 5,774 5,786
Total liabilities 453,708 422,585
Total equity 54,060 49,542
Total liabilities and equity 507,768 472,127

*Pro forma

SB1NO

  • International ownership is 16.8% per
  • quarter 2025
  • Total market value at
  • quarter 2025 is NOK
    66,8 billion

Development in Price/Book

Relative share price development

Trading volume development

SB1NO

  • Number of shares issued 375.46 million
  • Trading volume in Q3 2025: 2.5% (3.5%)
SB1NO 30.09.2025 2024 2023 2022 2021
Share price 177.80 146.60 128.90 120.70 133.20
Stock value (MNOK) 66,756 55,042 34,064 30,869 34,066
Book value per share (incl. Dividends) (group) 133.34 128.77 115.07 106.32 99.05
Earnings per share 12.89 13.08 16.27 12.88 12.08
Dividend per share - 8.50 7.50 7.00 6.00
P/E 10.31 11.21 7.92 9.37 11.03
P/BV 1.33 1.14 1.12 1.14 1.34

20 largest shareholders as at 30 September 2025

• Ownership interests:

• International: 16.8% (22.7%)

• 10 largest: 54.9% (50.5%)

• 20 largest: 63.0% (59.5%)

  • Number of shareholders: 22.791 (19.504)
  • Employees owning 1.5% (1.8%) as at 30 September 2025
Investor Number Stake
Sparebankstiftelsen SR-Bank 78,677 21.0%
SpareBank 1 Stiftelsen BV 32,667 8.7%
Folketrygdfondet 26,125 7.0%
Sparebankstiftelsen Telemark 25,034 6.7%
Sparebankstiftelsen Modum 15,624 4.2%
Swedbank AB 7,507 2.0%
SpareBank 1-stiftinga Kvinnherad 6,527 1.7%
Sparebankstiftelsen Nøtterøy-Tønsberg 5,263 1.4%
Sparebankstiftelsen Nome 4,949 1.3%
Skandinaviska Enskilda Banken AB 3,865 1.0%
State Street Bank and Trust Co, U.S.A. 3,525 0.9%
Verdipapirfondet Alfred Berg Gambak 3,523 0.9%
J.P.Morgan SE, Luxembourg 3,100 0.8%
J.P.Morgan SE, Luxembourg 3,099 0.8%
Verdipapirfondet KLP AksjeNorge 3,068 0.8%
JPMorgan Chase Bank, N.A., London 3,027 0.8%
Pareto Aksje Norge Verdipapirfond 2,965 0.8%
Verdipapirfond Odin Norge 2,836 0.8%
State Street Bank and Trust Co, U.S.A. 2,638 0.7%
State Street Bank and Trust Co, U.S.A. 2,561 0.7%
Top 5 178,126 47.4%
Top 10 206,237 54.9%
Top 20 236,577 63.0%

Disclaimer

This presentation contains forward looking statements that reflect g 's urr s r sp o r u ur s potential financial performance.

Although SpareBank 1 Sør-Norge believes that the expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. Accordingly, results could differ materially from those set out in the forward looking statements as a result of various factors.

Important factors that may cause such a difference for SpareBank 1 Sør-Norge include, but are not limited to: (i) the macroeconomic development, (ii) change in the competitive climate, (iii) change in the regulatory environment and other government actions and (iv) change in interest rate and foreign exchange rate levels.

This presentation does not imply that SpareBank 1 Sør-Norge has undertaken to revise these forward looking statements, beyond what is required by applicable law or applicable stock exchange regulations if and when circumstances arise that will lead to changes compared to the date when these statements were provided.

Inge Reinertsen CEO

+47 909 95 033 [email protected]

Eirik Børve Monsen CFO

+47 916 39 831 [email protected]

Investor Relations

Morten Forgaard Investor Relations

+47 916 21 425 [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.