Investor Presentation • Oct 30, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Q3

Long-term target ROE
14%
Cost- and capital effective
Customer growth in South of Norway
Growth in other income
Joint effort in the SpareBank 1 alliance Diversified portfolio
17,53%
CET 1 Capital ratio < 40%
Cost to income
50%
Dividend share
NOK 450 million
Operational synergies

The group's dividend policy has been to distribute around 50% of the profit for the year
The group's dividend policy is to distribute above 50% in cash dividend of the profit for the year
Established a share buyback program as a supplement to cash dividends




(Percent)



Source: SpareBank 1 Sør-Norge Business Survey





Result 30 September 2025
13.1%
14.7% excl. one-off effects** Return on equity after tax
MNOK 6,356 Pre-tax profit
Result 3. quarter 2025
13.0%
14.5% excl. one-off effects* Return on equity after tax
MNOK 115
Impairments on lending and financial commitments
0.12% of gross lending
4.4%
12 months lending growth
Retail market 6.1% Corporate market -2.3% SME and Agriculture 9.1% 37.0%
Cost to income ratio
10.9%**
12 months deposit growth
Retail market 10.4% Corporate market 14.6% SME and Agriculture 5.9%
18.5%
CET 1 capital ratio

*Adjusted for merger costs (MNOK 78) and goodwill from merger (3.6 NOK billion)
**Adjusted for cost related to verdict in legal case against Tietoevry Norway AS (MNOK 74), merger costs (YTD MNOK 168) and goodwill from merger (3.6 NOK billion) **12 month deposit growth including deposits in treasury is 9.7%





* Pro forma
*CET 1 capital ratio SpareBank 1 SR-Bank ASA.
| (MNOK) | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024* |
|---|---|---|---|---|---|
| Net interest income | 2,328 | 2,310 | 2,310 | 2,293 | 2,308 |
| Net commission and other income | 778 | 858 | 787 | 789 | 694 |
| Net income on financial investments | 443 | 373 | 394 | 125 | 743 |
| Total income | 3,549 | 3,540 | 3,492 | 3,206 | 3,745 |
| Total operating expenses | 1,314 | 1,414 | 1,282 | 1,376 | 1,268 |
| Operating profit before impairments | 2,235 | 2,126 | 2,209 | 1,830 | 2,478 |
| Impairments on loans and financial commitments | 115 | 76 | 23 | 90 | 166 |
| Pre-tax profit | 2,120 | 2,050 | 2,186 | 1,741 | 2,312 |
| Tax expense | 423 | 382 | 449 | 350 | 353 |
| Profit after tax | 1,697 | 1,668 | 1,737 | 1,390 | 1,959 |

*Pro forma






*Pro forma




*Pro forma
**Including loans and deposits to employees.




*Pro forma
**12 months lending growth in Corporate market excluding currency effect is -1.8%.




*Pro forma

*Pro forma
Industry distribution based on standard division from Statistics Norway (SSB).

| 74 | ||
|---|---|---|

*Pro forma

| 74 | ||
|---|---|---|

When a basisswap is defined as a hedging instrument, changes in "basis spread" is recognized through other comprehensive income. *Pro forma

| (MNOK) | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 4 |
|---|---|---|---|---|---|
| SpareBank 1 Gruppen AS | 136 | 114 | 59 | 99 | 686 |
| BN Bank AS | 85 | 104 | 89 | 83 | 93 |
| SpareBank 1 Forvaltning AS | 27 | 27 | 27 | 34 | 22 |
| SB1 Markets AS | 11 | 16 | 17 | 16 | 17 |
| Kredittbanken ASA | 4 | 4 | -1 | -7 | -3 |
| SpareBank 1 Betaling AS | 3 | -9 | -5 | -5 | -1 |
| Others | 1 | 1 | 7 | 2 | 4 |
| Total income from ownership interests | 266 | 256 | 193 | 223 | 819 |

*Pro forma

| (MNOK) | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024* |
|---|---|---|---|---|---|
| Personnel expenses | 548 | 536 | 531 | 545 | 538 |
| IT expenses | 174 | 175 | 167 | 164 | 165 |
| Marketing | 33 | 34 | 33 | 41 | 32 |
| Administrative expenses | 66 | 74 | 97 | 101 | 76 |
| Operating expenses | 40 | 53 | 46 | 51 | 49 |
| Depreciation and impairments | 50 | 49 | 47 | 49 | 47 |
| Sum operating expenses | 910 | 922 | 922 | 951 | 908 |
| Merger expenses | 78 | 69 | 22 | 90 | 96 |
| Provision Tietoevry case | 74 | ||||
| Total operating expenses parent bank | 989 | 1,065 | 944 | 1,042 | 1,005 |
| Operating expenses | 325 | 349 | 339 | 334 | 263 |
| Total operating expenses group | 1,314 | 1,414 | 1,282 | 1,376 | 1,268 |

*Pro forma

Capital synergies from the merger are approximately NOK 1.7 billion. Approval of IRB for previous portfolios from SpareBank 1 Sørøst-Norge amounted to approximately NOK 0,9 billion in the third quarter.
The Group is on track in realisation of funding, operational and personnel synergies. Total synergies are updated and estimated at NOK 450 million annually by 2027.





*Pro forma



*Pro forma














Sources: Eiendom Norge, Eiendomsverdi, NAV, Brønnøysundregisteret, SB1 Sør-Norge Business survey







Commercial real estate




• The proforma figures for SpareBank 1 Sør-Norge show that 91.9% of the exposure is within 85% of the assessed value of collateral.











| (MNOK) | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024* |
|---|---|---|---|---|---|
| Corporate Market | 84 | 33 | 37 | 85 | 86 |
| SME and agriculture | 28 | 52 | 48 | - 35 | 85 |
| Retail market | 3 | - 8 | - 62 | 41 | - 5 |
| Total impairments | 115 | 76 | 23 | 90 | 166 |
| (MNOK) | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024* |
|---|---|---|---|---|---|
| Corporate Market | 891 | 852 | 848 | 873 | 923 |
| SME and agriculture | 538 | 554 | 515 | 495 | 503 |
| Retail market | 234 | 234 | 248 | 313 | 254 |
| Total impairments | 1,662 | 1,639 | 1,611 | 1,681 | 1,680 |


*Pro forma

Target: Sustainable lending constitutes 25% of the group's total lending volume by the end of 2030*





• Sustainability-linked lending

MSCI has maintained SpareBank 1 Sør- org 's AAA ESG rating

(MSCI ACWI Index constituents, Banks, n=203)

*Sustainable lending according to the internal sustainable product framework


| Balance sheet (MNOK) | 30.09.2025 | 30.09.2024* |
|---|---|---|
| Cash and balances with central banks | 785 | 787 |
| Balances with credit institutions | 11,093 | 9,954 |
| Loans to customers | 392,208 | 366,283 |
| Certificates and bonds | 73,554 | 65,201 |
| Financial derivatives | 10,015 | 11,881 |
| Shares, ownership stakes and other securities | 2,286 | 3,182 |
| Investment in associates | 8,329 | 8,276 |
| Other | 9,498 | 6,563 |
| Total assets | 507,768 | 472,127 |
| Balances with credit institutions | 3,578 | 588 |
| Deposits from customers | 223,294 | 203,514 |
| Listed debt securities | 186,197 | 177,757 |
| Financial derivatives | 8,403 | 8,894 |
| Other liabilities | 3,981 | 3,586 |
| Senior non-preferred bonds | 22,481 | 22,460 |
| Subordinated loan capital | 5,774 | 5,786 |
| Total liabilities | 453,708 | 422,585 |
| Total equity | 54,060 | 49,542 |
| Total liabilities and equity | 507,768 | 472,127 |
*Pro forma





| SB1NO | 30.09.2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Share price | 177.80 | 146.60 | 128.90 | 120.70 | 133.20 |
| Stock value (MNOK) | 66,756 | 55,042 | 34,064 | 30,869 | 34,066 |
| Book value per share (incl. Dividends) (group) | 133.34 | 128.77 | 115.07 | 106.32 | 99.05 |
| Earnings per share | 12.89 | 13.08 | 16.27 | 12.88 | 12.08 |
| Dividend per share | - | 8.50 | 7.50 | 7.00 | 6.00 |
| P/E | 10.31 | 11.21 | 7.92 | 9.37 | 11.03 |
| P/BV | 1.33 | 1.14 | 1.12 | 1.14 | 1.34 |


• International: 16.8% (22.7%)
• 10 largest: 54.9% (50.5%)
• 20 largest: 63.0% (59.5%)
| Investor | Number | Stake |
|---|---|---|
| Sparebankstiftelsen SR-Bank | 78,677 | 21.0% |
| SpareBank 1 Stiftelsen BV | 32,667 | 8.7% |
| Folketrygdfondet | 26,125 | 7.0% |
| Sparebankstiftelsen Telemark | 25,034 | 6.7% |
| Sparebankstiftelsen Modum | 15,624 | 4.2% |
| Swedbank AB | 7,507 | 2.0% |
| SpareBank 1-stiftinga Kvinnherad | 6,527 | 1.7% |
| Sparebankstiftelsen Nøtterøy-Tønsberg | 5,263 | 1.4% |
| Sparebankstiftelsen Nome | 4,949 | 1.3% |
| Skandinaviska Enskilda Banken AB | 3,865 | 1.0% |
| State Street Bank and Trust Co, U.S.A. | 3,525 | 0.9% |
| Verdipapirfondet Alfred Berg Gambak | 3,523 | 0.9% |
| J.P.Morgan SE, Luxembourg | 3,100 | 0.8% |
| J.P.Morgan SE, Luxembourg | 3,099 | 0.8% |
| Verdipapirfondet KLP AksjeNorge | 3,068 | 0.8% |
| JPMorgan Chase Bank, N.A., London | 3,027 | 0.8% |
| Pareto Aksje Norge Verdipapirfond | 2,965 | 0.8% |
| Verdipapirfond Odin Norge | 2,836 | 0.8% |
| State Street Bank and Trust Co, U.S.A. | 2,638 | 0.7% |
| State Street Bank and Trust Co, U.S.A. | 2,561 | 0.7% |
| Top 5 | 178,126 | 47.4% |
| Top 10 | 206,237 | 54.9% |
| Top 20 | 236,577 | 63.0% |

This presentation contains forward looking statements that reflect g 's urr s r sp o r u ur s potential financial performance.
Although SpareBank 1 Sør-Norge believes that the expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. Accordingly, results could differ materially from those set out in the forward looking statements as a result of various factors.
Important factors that may cause such a difference for SpareBank 1 Sør-Norge include, but are not limited to: (i) the macroeconomic development, (ii) change in the competitive climate, (iii) change in the regulatory environment and other government actions and (iv) change in interest rate and foreign exchange rate levels.
This presentation does not imply that SpareBank 1 Sør-Norge has undertaken to revise these forward looking statements, beyond what is required by applicable law or applicable stock exchange regulations if and when circumstances arise that will lead to changes compared to the date when these statements were provided.




Inge Reinertsen CEO
+47 909 95 033 [email protected]

Eirik Børve Monsen CFO
+47 916 39 831 [email protected]
Morten Forgaard Investor Relations
+47 916 21 425 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.