Earnings Release • Aug 12, 2010
Earnings Release
Open in ViewerOpens in native device viewer
In preparation for the 2010/2011 financial year, the B&B TOOLS Group performed a review of the accounting methods applied. Following this review, certain cost items have now been reclassified.
The reclassification entails that a number of cost items will be recognised under "Other operating expense" and not under "Goods for resale" as they were in the past. The adjustments carried out will impact gross profit (contribution margin) compared with the methods previously applied, while operating profit for the operating areas and the Group as a whole will not be affected by the reclassification. To enable comparability in future reports, the quarterly income statement for the 2009/2010 financial year has been restated in accordance with the new recognition methods, which are presented in Enclosure 1.
As of 1 April 2010, the Group's joint salary centre will be transferred to the item "Group-wide" in the consolidated financial statements (previously recognised under the Solutions operating area). To enable comparability in future reports, the amounts reported by operating area for the 2009/2010 financial year have been restated in accordance with the new Group structure, which is presented in Enclosure 2.
The new method for classifying costs and the transfer for accounting purposes of the Group's salary centre will be applied as of the Interim Report for the first quarter of the current operating year (1 April – 30 June 2010), including recalculated comparative data for prior years. The Interim Report will be published on 19 August 2010.
Stockholm, 12 August 2010
For further information, contact: Mats Björkman, Executive Vice President & CFO, B&B TOOLS AB, telephone +46 8 660 10 30 Mats Karlqvist, Vice President – Investor Relations, B&B TOOLS AB, telephone +46 70 660 31 32
UNITED FOR INDUSTRIAL EFFICIENCY
B&B TOOLS provides the industrial and construction sectors in northern Europe with industrial consumables, industrial components and related services. The Group currently has annual revenue of approximately SEK 7.6 billion and approximately 2,800 employees.
This information is disclosed in accordance with the Swedish Securities Markets Act, the Swedish Financial Instruments Trading Act or demands stated in the regulations for issuers.
Mail address PO Box 10024 SE-100 55 Stockholm Sweden Visit Karlavägen 76 Stockholm Tel +46 8 660 10 30 Fax +46 8 660 58 70 Org No 556034-8590 Reg office Stockholm Web www.bb.se
Pro forma – Recognition for the Group as a whole for 2009/2010, taking into consideration the reclassification of costs
| PRO FORMA INCOME STATEMENT | Per quarter 2009/2010 | Full-year | |||
|---|---|---|---|---|---|
| - GROUP SUMMARY MSEK |
Apr – Jun 2009 |
Jul – Sep 2009 |
Oct – Dec 2009 |
Jan – Mar 2010 |
2009/ 2010 |
| Revenue | 1,991 | 1,830 | 1,985 | 1,842 | 7,648 |
| Shares in profit of associated companies | 0 | 0 | 0 | 1 | 1 |
| Other operating income | 1 | 1 | 2 | 1 | 5 |
| Total operating revenue | 1,992 | 1,831 | 1,987 | 1,844 | 7,654 |
| Goods for resale | –1 218 | –1,103 | –1,199 | –1,099 | –4,619 |
| Personnel costs | –435 | –388 | –444 | –400 | –1,667 |
| Depreciation, amortisation, impairment losses and reversal of impairment losses |
–17 | –17 | –18 | –17 | –69 |
| Other operating expense | –274 | –252 | –246 | –266 | –1,038 |
| Total operating expense | –1,944 | –1,760 | –1,907 | –1,782 | –7,393 |
| Operating profit | 48 | 71 | 80 | 62 | 261 |
| Financial income and expense | –16 | –18 | –17 | –17 | –68 |
| Profit after net financial items | 32 | 53 | 63 | 45 | 193 |
| Taxes | –9 | –16 | –18 | –16 | –59 |
| Net profit for the period | 23 | 37 | 45 | 29 | 134 |
| Of which attributable to: Parent Company shareholders Minority interest |
23 0 |
37 0 |
44 1 |
30 –1 |
134 0 |
| Earnings per share*, SEK | |||||
| - before dilution | 0.80 | 1.30 | 1.55 | 1.05 | 4.80 |
| - after dilution | 0.80 | 1.30 | 1.55 | 1.05 | 4.80 |
* Calculated on the basis of shareholders' proportion of profit.
| RECLASSIFICATION AMOUNT | Per quarter 2009/2010 | Full-year | |||
|---|---|---|---|---|---|
| PER INCOME STATEMENT LINE MSEK |
Apr – Jun 2009 |
Jul – Sep 2009 |
Oct – Dec 2009 |
Jan – Mar 2010 |
2009/ 2010 |
| Goods for resale | +27 | +24 | +4 | +20 | +75 |
| Other operating expense | –27 | –24 | –4 | –20 | –75 |
| Total operating expense | 0 | 0 | 0 | 0 | 0 |
| REVENUE | Per quarter | ||||
|---|---|---|---|---|---|
| MSEK | Apr – Jun 2009 |
Jul – Sep 2009 |
Oct – Dec 2009 |
Jan – Mar 2010 |
2009/ 2010 |
| GROUP | 1,991 | 1,830 | 1,985 | 1,842 | 7,648 |
| MARKETS | 1,339 | 1,184 | 1,345 | 1,243 | 5,111 |
| Of which | |||||
| Sweden | 528 | 466 | 561 | 517 | 2,072 |
| Norway | 412 | 350 | 387 | 345 | 1,494 |
| Finland | 206 | 186 | 198 | 178 | 768 |
| TOOLS Momentum | 200 | 190 | 209 | 208 | 807 |
| SOLUTIONS | 923 | 887 | 923 | 891 | 3,624 |
| Of which | |||||
| Product Companies | 907 | 872 | 917 | 860 | 3,556 |
| Group-wide | 22 | 22 | 21 | 30 | 95 |
| Eliminations | –293 | –263 | –304 | –322 | –1,182 |
| OPERATING PROFIT/LOSS | Full-year | ||||
|---|---|---|---|---|---|
| MSEK | Apr – Jun 2009 |
Jul – Sep 2009 |
Oct – Dec 2009 |
Jan – Mar 2010 |
2009/ 2010 |
| GROUP | 48 | 71 | 80 | 62 | 261 |
| MARKETS | 23 | 25 | 30 | 2 | 80 |
| Of which | |||||
| Sweden | –28 | –5 | 6 | –9 | –36 |
| Norway | 25 | 6 | 5 | –7 | 29 |
| Finland | 3 | 0 | –1 | –4 | –2 |
| TOOLS Momentum | 20 | 23 | 18 | 19 | 80 |
| SOLUTIONS | 28 | 50 | 47 | 51 | 176 |
| Of which | |||||
| Product Companies | 37 | 56 | 62 | 60 | 215 |
| Group-wide | –2 | –1 | 0 | 12 | 9 |
| Eliminations | –1 | –3 | 3 | –3 | –4 |
| ADJUSTMENT AMOUNTS PER | Full-year | ||||
|---|---|---|---|---|---|
| OPERATING AREA MSEK |
Apr – Jun 2009 |
Jul – Sep 2009 |
Oct – Dec 2009 |
Jan – Mar 2010 |
2009/ 2010 |
| REVENUE | |||||
| Solutions | –2 | –1 | –1 | –2 | –6 |
| Group-wide | +4 | +4 | +3 | +12 | +23 |
| Eliminations | –2 | –3 | –2 | –10 | –17 |
| Group | 0 | 0 | 0 | 0 | 0 |
| OPERATING PROFIT/LOSS | |||||
| Solutions | 0 | 0 | 0 | –3 | –3 |
| Group-wide | 0 | 0 | 0 | +3 | +3 |
| Group | 0 | 0 | 0 | 0 | 0 |
| OPERATING MARGIN | Full-year | ||||
|---|---|---|---|---|---|
| % | Apr – Jun 2009 |
Jul – Sep 2009 |
Oct – Dec 2009 |
Jan – Mar 2010 |
2009/ 2010 |
| GROUP | 2.4 | 3.9 | 4.0 | 3.4 | 3.4 |
| MARKETS | 1.7 | 2.1 | 2.2 | 0.2 | 1.6 |
| Of which | |||||
| Sweden | –5.3 | –1.1 | 1.1 | –1.7 | –1.7 |
| Norway | 6.1 | 1.7 | 1.3 | –2.0 | 1.9 |
| Finland | 1.5 | 0.0 | –0.5 | –2.2 | –0.3 |
| TOOLS Momentum | 10.0 | 12.1 | 8.6 | 9.1 | 9.9 |
| SOLUTIONS | 3.0 | 5.6 | 5.1 | 5.7 | 4.9 |
| Of which | |||||
| Product Companies | 4.1 | 6.4 | 6.8 | 7.0 | 6.0 |
| Group-wide | N/A | N/A | N/A | N/A | N/A |
| Eliminations | N/A | N/A | N/A | N/A | N/A |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.