Earnings Release • Oct 29, 2025
Earnings Release
Open in ViewerOpens in native device viewer

Ieper, Belgium – October 29th, 2025, 07.00 hrs CET
| CONFORM IFRS | Q3 2025 | Q3 2024 | YOY change | Q2 2025 | SEQ change |
|---|---|---|---|---|---|
| in k EUR | (%) | (%) | |||
| Sales | 215,287 | 247,858 | -13% | 211,589 | 2% |
| Gross result | 83,425 | 108,241 | -23% | 82,602 | 1% |
| Gross Margin | 38.8% | 43.7% | 39.0% | ||
| EBIT | 37,845 | 64,210 | -41% | 35,650 | 6% |
| EBIT in % | 17.6% | 25.9% | 16.8% | ||
| EBITDA | 51,397 | 75,986 | -32% | 50,086 | 3% |
| EBITDA in % | 23.9% | 30.7% | 23.7% | ||
| Net result | 27,528 | 51,152 | -46% | 37,805 | -27% |
| Net result per share (EPS) | 0.68 | 1.27 | 0.94 | ||
| CAPEX | 5,319 | 13,901 | 10,714 |
Sales for the third quarter of 2025 were 215.3 million EUR, a decrease of 13% compared to the same quarter of the previous year and an increase of 2% compared to the previous quarter. The EUR/USD exchange rate evolution had a negative impact of 2% on sales compared to the same quarter of last year and a negative impact of 1% on sales compared to the previous quarter.
The gross result was 83.4 million EUR or 38.8% of sales, a decrease of 23% compared to the same quarter of last year and an increase of 1% compared to the previous quarter.
R&D expenses were 12.8% of sales, G&A was at 6.1% of sales and Selling was at 2.3% of sales.
The operating result was 37.8 million EUR or 17.6% of sales, a decrease of 41% compared to the same quarter of last year and an increase of 6% compared to the previous quarter.
The net result was 27.5 million EUR or 0.68 EUR per share, a decrease of 46% compared to 51.2 million EUR or 1.27 EUR per share in the third quarter of 2024 and a decrease of 27% compared to the previous quarter.

| CONFORM IFRS | 9M 2025 | 9M 2024 | YOY change |
|---|---|---|---|
| in k EUR | (%) | ||
| Sales | 625,124 | 735,401 | -15% |
| Gross result | 241,707 | 323,791 | -25% |
| Gross Margin | 38.7% | 44.0% | |
| EBIT | 102,479 | 192,298 | -47% |
| EBIT in % | 16.4% | 26.1% | |
| EBITDA | 142,740 | 227,657 | -37% |
| EBITDA in % | 22.8% | 31.0% | |
| Net result | 89,931 | 153,167 | -41% |
| Net result per share (EPS) | 2.23 | 3.79 | |
| CAPEX | 21,673 | 46,223 |
Sales for the first nine months of 2025 were 625.1 million EUR, a decrease of 15% compared to the first nine months of 2024. The EUR/USD exchange rate evolution had a negative impact of 1% on sales compared to the first nine months of 2024.
The gross result was 241.7 million EUR or 38.7% of sales, a decrease of 25% compared to the same period last year. R&D expenses were 13.6% of sales, G&A was at 6.4% of sales and Selling was at 2.3% of sales.
The operating result was 102.5 million EUR or 16.4% of sales, a decrease of 47% compared to 192.3 million EUR in the same nine months of 2024.
The net result was 89.9 million EUR or 2.23 EUR per share, a decrease of 41% compared to 153.2 million EUR or 3.79 EUR per share in the first nine months of 2024.
Melexis expects sales in the fourth quarter of 2025 to be in the range of 215 to 220 million EUR. For the full year 2025, Melexis expects sales to be in the range of 840 to 845 million EUR, with a gross profit margin around 39% and an operating margin around 16%, all taking into account a EUR/USD exchange rate of 1.17 for the remainder of the year. For the full year 2025, Melexis expects CAPEX to be around 35 million EUR (previously around 40 million EUR).

Sales of 215.3 million EUR in the third quarter of 2025 landed just above the top end of the guidance, and resulted in sales of 625.1 million EUR for the first nine months of 2025. The outperforming product lines in the third quarter were motor drivers and pressure sensors.
Sales for non automotive applications represented 12% of total sales in the third quarter of 2025, while 88% of Melexis sales were for automotive applications.
Melexis launched 3 new products in Q3 2025 making a total of 9 new products in the first nine months of 2025. We added a new latch for smaller yet robust motor applications such as automotive seats and windows, and an upgrade to our smart current, voltage & temperature (IVT) sensor enabling more precise temperature measurement in safety-critical applications including automotive batteries and DC fast charging. For smart industrial and consumer sectors we launched an embedded motor driver for applications such as smart fans for server cooling and smart valves.
"We delivered a third consecutive quarter of sequential improvement in our operating results. Q3 2025 sales grew thanks to good performances in the five automotive strategic growth areas targeted by Melexis and further growth outside of automotive applications. Gross margin remained stable as anticipated and the EBIT margin rose due to ongoing fixed cost control.
We continued extending our product portfolio, with the number of new products designed for applications outside of automotive such as robotics this year confirming our aim to capture substantial growth in these markets.
Converting our innovations into design wins drives future sales. In Q3 2025 we recorded our two largest design wins year to date, including a motor driver specifically designed for 48V architecture of EV automobiles which is increasingly in demand by our customers.
Overall we are making good progress on our commercial, operational, and strategic objectives, and look forward to sharing more details at our Capital Markets Day on November 5th."

The company's results will be discussed in a conference call and an audio webcast on Wednesday, October 29th, 2025 at 10:30 hrs CET.
The conference call will be in English. You have to register for this conference call in advance. You can register by clicking here and filling out the requested information. After registration, you will receive the conference call number, a participant user pin, conference pin and instructions on how to join the conference call. For security purposes, all participants must register individually if they wish to join the call.
You can register for the audio webcast by clicking here.
For more information:
Investors
Investor Relations
Email: [email protected]
Brand & Communications
Email: [email protected]
Melexis designs, develops, and delivers edge sensor and driver solutions with a heart for people and planet. Its mission is to empower engineers to turn their ideas into applications that support the best imaginable future, one that is safe, comfortable and sustainable.
Melexis specializes in powertrain, thermal management, lighting, e-brake, e-steering and battery solutions for the automotive sector. It also expands its presence in the emerging markets of sustainable world, alternative mobility, robotics, and digital health.
Founded in 1989 in Belgium, Melexis has grown to employ over 2,000 people in 12 countries, delivering cutting-edge technology to customers worldwide.
For more information, visit www.melexis.com or follow Melexis on LinkedIn, and YouTube.

Except for those statements that report the Company's historical results, the statements being made are forward looking statements. Actual results could differ materially from those projected in the forwardlooking statements. Factors which could cause actual results to differ from expectations include the following: volatility in supply and demand affecting revenues and market prices, price and availability of silicon foundry, assembly and test prices, assembly and test subcontract capacity required to meet financial targets and/or meet backlog requirements, risks and delays associated with bringing up new production capabilities or with deliveries from subcontractors, timing and market acceptance of new products, increased expenses associated with new product acceptance of new products, increased expenses associated with new product introductions of process changes, delays in developing or achieving volume production of new products, which can result in delays or failure to contribute to revenues and profits, ability of the Company to maintain its customer and vendor base and delays in and/or inability in raising additional capital.

| CONFORM IFRS | Quarter ended | Quarter ended | Nine months ended |
Nine months ended |
Year ended |
|---|---|---|---|---|---|
| 30/9/2025 | 30/9/2024 | 30/9/2025 | 30/9/2024 | 31/12/2024 | |
| in k EUR | audited | ||||
| Sales | 215,287 | 247,858 | 625,124 | 735,401 | 932,808 |
| Cost of sales | -131,862 | -139,617 | -383,417 | -411,611 | -531,457 |
| Gross result | 83,425 | 108,241 | 241,707 | 323,791 | 401,351 |
| R&D | -27,548 | -26,565 | -84,784 | -80,025 | -110,252 |
| G&A | -13,126 | -12,693 | -39,899 | -37,210 | -51,367 |
| Selling | -4,905 | -4,773 | -14,544 | -14,258 | -19,842 |
| Operating result (EBIT) | 37,845 | 64,210 | 102,479 | 192,298 | 219,889 |
| Financial result | -3,013 | -1,740 | 4,900 | -6,470 | -14,568 |
| Result before taxes | 34,832 | 62,471 | 107,379 | 185,827 | 205,321 |
| Income taxes | -7,304 | -11,319 | -17,448 | -32,660 | -33,875 |
| Net result | 27,528 | 51,152 | 89,931 | 153,167 | 171,446 |
| Net result per share in EUR | 0.68 | 1.27 | 2.23 | 3.79 | 4.24 |
| CONFORM IFRS in k EUR |
Nine months ended 30/9/2025 |
Nine months ended 30/9/2024 |
Year ended 31/12/2024 audited |
|---|---|---|---|
| Current Assets : | |||
| Cash and cash equivalents | 33,321 | 34,463 | 32,681 |
| Current investments | 404 | 231 | — |
| A/R Trade | 106,768 | 129,788 | 102,246 |
| Assets for current tax | 29,201 | 14,683 | 18,889 |
| Other current assets | 106,775 | 42,903 | 55,961 |
| Inventories | 299,095 | 252,405 | 262,815 |
| Total current assets | 575,564 | 474,472 | 472,593 |
| Non-current assets : | |||
| Property, plant and equipment | 199,429 | 208,836 | 211,120 |
| Leased assets | 7,875 | 7,185 | 8,801 |
| Intangible fixed assets | 1,329 | 1,297 | 1,175 |
| Other non-current assets | 102,266 | 172,444 | 163,581 |
| Deferred tax assets | 35,109 | 32,825 | 36,985 |
| Total non-current assets | 346,008 | 422,587 | 421,662 |
| Total assets | 921,571 | 897,059 | 894,255 |

| CONFORM IFRS | Nine months ended | Nine months ended | Year ended |
|---|---|---|---|
| 30/9/2025 | 30/9/2024 | 31/12/2024 | |
| in k EUR | audited | ||
| Current liabilities : | |||
| Derivative financial instruments | — | — | 228 |
| Current portion of LT debt | 12,166 | 5,797 | |
| Lease liabilities | 936 | 514 | 2,143 |
| A/P trade | 54,490 | 54,939 | 63,203 |
| Accrued taxes | 5,905 | 6,326 | 3,220 |
| Short-term employee benefits accruals | 24,486 | 17,960 | 18,222 |
| Other current liabilities | 5,955 | 8,521 | 9,320 |
| Deferred income | 4,066 | 4,412 | 2,076 |
| Total current liabilities | 108,004 | 92,672 | 104,210 |
| Non current liabilities : | |||
| LT debt less current portion | 265,779 | 187,609 | 207,525 |
| Lease liabilities | 7,073 | 6,779 | 6,714 |
| Deferred tax liabilities | 2,344 | 586 | 3,737 |
| Other non-current liabilities | 3,675 | 4,466 | 4,567 |
| Total non current liabilities | 278,871 | 199,439 | 222,544 |
| Shareholders' equity : | |||
| Shareholders' capital | 565 | 565 | 565 |
| Treasury shares | -28,754 | — | -4,410 |
| Legal reserve | 57 | 57 | 57 |
| Retained earnings | 478,630 | 455,810 | 403,160 |
| Current period's profit | 89,931 | 153,167 | 171,446 |
| Cumulative translation adjustment | -5,732 | -4,650 | -3,316 |
| Equity attributable to company owners | 534,696 | 604,948 | 567,501 |
| Non controlling interests | — | — | — |
| Total shareholders equity | 534,696 | 604,948 | 567,501 |
| Total liabilities, shareholders' equity and minority interests |
921,571 | 897,059 | 894,255 |

| in k EUR Cash flow from operating activities |
|||||
|---|---|---|---|---|---|
| audited | |||||
| 27,528 | 51,152 | 89,931 | 153,167 | 171,446 | |
| Net income Adjustments for : |
|||||
| Operating activities | 24,009 | 26,137 | 63,092 | 75,095 | 90,640 |
| Depreciation and amortisation | 12,980 | 11,275 | 38,557 | 33,813 | 45,639 |
| Depreciation leased assets | 572 | 501 | 1,704 | 1,546 | 2,102 |
| Other provisions | 200 | -14 | -892 | 126 | 54 |
| Deferred income | 994 | -6 | 1,990 | 1,486 | -849 |
| Financial result | 1,958 | 3,062 | 4,285 | 5,464 | 9,819 |
| Income tax expense/income | 7,304 | 11,319 | 17,448 | 32,660 | 33,875 |
| Operating profit before working capital changes | 51,537 | 77,289 | 153,023 | 228,262 | 262,086 |
| A/R, Trade | -1,940 | -10,290 | -4,982 | -9,582 | 17,961 |
| Other current assets | -7,265 | -18,133 | -50,814 | -10,474 | -23,532 |
| Other non current assets | 19,103 | 20,419 | 61,315 | 8,790 | 17,652 |
| Inventories | -13,857 | 3,045 | -41,945 | -3,173 | -15,335 |
| A/P | -4,584 | -7,345 | -8,712 | -25,091 | -16,828 |
| Employee benefit liabilities | 3,769 | 2,712 | 6,247 | -5,750 | -5,471 |
| Other current liabilities | 1,387 | -528 | -3,365 | -4,443 | -3,644 |
| Cash generated from operations | 48,150 | 67,169 | 110,767 | 178,539 | 232,890 |
| Interest paid | -2,146 | -3,044 | -7,008 | -8,064 | -10,750 |
| Income tax paid | -1,504 | -11,922 | -24,473 | -39,365 | -48,913 |
| Cash flow from operating activities | 44,500 | 52,204 | 79,286 | 131,110 | 173,227 |
| Cash flow from investing activities | |||||
| Purchase of PPE and intangible assets (netted) | -7,454 | -13,743 | -20,896 | -40,870 | -53,107 |
| Interest received | 3 | 82 | 118 | 270 | 357 |
| Cash provided from investing activities | -7,451 | -13,660 | -20,777 | -40,600 | -52,750 |
| Cash flows from financing activities | |||||
| Proceeds/Repayment of long-and short-term debt | -36,036 | -42,209 | 64,622 | 2,950 | 28,663 |
| Repayment leasings | -544 | -497 | -1,626 | -1,458 | -2,065 |
| Dividend payment | — | — | -95,976 | -96,960 | -149,480 |
| Acquisition own shares | -1,033 | -24,344 | -4,410 | ||
| Cash provided from financing activities | -37,614 | -42,707 | -57,323 | -95,468 | -127,293 |
| Effect of exchange rate changes on cash and cash equivalents | -26 | 75 | -545 | 71 | 148 |
| Increase/decrease in cash and cash equivalents | -590 | -4,088 | 640 | -4,886 | -6,668 |
| Cash at beginning of the period Cash at the end of the period |
33,912 33,321 |
38,551 34,463 |
32,681 33,321 |
39,349 34,463 |
39,349 32,681 |

| Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 | FY 2024 | |
|---|---|---|---|---|---|
| APAC | 61% | 61% | 62% | 60% | 60% |
| Asia Pacific | |||||
| EMEA | 31% | 30% | 29% | 31% | 31% |
| Europe - Middle-East - Africa | |||||
| NALA | 8% | 9% | 8% | 9% | 9% |
| North America - Latin America |
|||||
| TOTAL | 100% | 100% | 100% | 100% | 100% |
Have a question? We'll get back to you promptly.