Quarterly Report • Oct 29, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

| PLN | 01.01.2025 - 30.09.2025 |
01.01.2024 - 31.12.2024 |
01.01.2024 - 30.09.2024* |
% (A-B) /B |
|---|---|---|---|---|
| A | B | C | ||
| Net interest income | 3 870 057 | 5 183 711 | 3 871 742 | 0,0% |
| Net fee and commission income | 665 501 | 867 009 | 645 920 | 3,0% |
| Trading result & other | -14 981 | 9 317 | -2 562 | 484,7% |
| Net expected credit losses, impairment allowances of non-financial assets and cost of legal risk of FX mortgage loans |
-379 925 | -464 846 | -347 315 | 9,4% |
| General administrative expenses | -1 730 213 | -2 117 647 | -1 531 730 | 13,0% |
| Gross profit | 2 196 872 | 3 197 877 | 2 426 545 | -9,5% |
| Net profit | 1 679 360 | 2 445 022 | 1 829 893 | -8,2% |
| Net cash flow | 1 259 355 | -415 908 | 726 079 | 73,4% |
| Loans and advances to customers | 66 135 786 | 62 735 968 | 62 945 819 | 5,1% |
| Amounts due to customers | 80 585 535 | 76 936 600 | 74 599 023 | 8.0% |
| Equity | 12 160 924 | 11 206 719 | 10 769 709 | 12,9% |
| Total assets | 97 742 124 | 93 293 487 | 91 183 337 | 7,2% |
| Selected ratios | ||||
| Profit per ordinary share (PLN) | 12,86 | 18,73 | 14,02 | -8,2% |
| Capital adequacy ratio** | 17,65% | 19,02% | 19,16% | -7,9% |
| Tier 1** | 17,65% | 19,02% | 18,83% | -6,2% |
| EUR | 01.01.2025 - 30.09.2025 |
01.01.2024 - 31.12.2024 |
01.01.2024 - 30.09.2024* |
% (A-B) /B |
|---|---|---|---|---|
| A | B | C | ||
| Net interest income | 913 503 | 1 204 338 | 899 945 | 1,5% |
| Net fee and commission income | 157 087 | 201 433 | 150 137 | 4,6% |
| Trading result & other | -3 536 | 2 165 | -596 | 493,3% |
| Net expected credit losses, impairment allowances of non-financial assets and cost of legal risk of FX mortgage loans |
-89 679 | -107 998 | -80 730 | 11,1% |
| General administrative expenses | -408 406 | -491 995 | -356 034 | 14,7% |
| Gross profit | 518 558 | 742 967 | 564 024 | -8,1% |
| Net profit | 396 403 | 568 055 | 425 339 | -6,8% |
| Net cash flow | 297 263 | -96 628 | 168 769 | 76,1% |
| Loans and advances to customers | 15 491 377 | 14 681 949 | 14 710 060 | 5,3% |
| Amounts due to customers | 18 876 027 | 18 005 289 | 17 433 344 | 8.3% |
| Equity | 2 848 525 | 2 622 682 | 2 516 816 | 13,2% |
| Total assets | 22 894 717 | 21 833 252 | 21 308 999 | 7,4% |
| Selected ratios | ||||
| Profit per ordinary share (PLN) | 3,04 | 4,35 | 3,26 | -6,7% |
| Capital adequacy ratio** | 17,65% | 19,02% | 19,16% | -7,9% |
| Tier 1** | 17,65% | 19,02% | 18,83% | -6,2% |
*Restated – note 2.3
**Restated – note 34
| Selected items of the financial statements were translated into EUR at the following exchange rates |
30.09.2025 | 31.12.2024 | 30.09.2024 |
|---|---|---|---|
| NBP's avarage exchange rate as at the end of the period | 4.2692 | 4.2730 | 4.2791 |
| NBP's avarage exchange rates as at the last day of each month | 4.2365 | 4.3042 | 4.3022 |
| 30.09.2025 | 30.09.2024 | |||
|---|---|---|---|---|
| A | B | (A-B) [p.p] | (A-B)/B [%] | |
| ROE | 19.2% | 24.4% | -5.2 | -21.3% |
| ROA | 2.4% | 2.7% | -0.3 | -11.1% |
| C/I | 38.3% | 33.9% | 4.4 | 13.0% |
| CoR | 0.55% | 0.62% | -0.07 | -11.29% |
| L/D | 80.2% | 82.3% | -2.1 | -2.6% |
| NPL | 6.30% | 7.10% | -0.80 | -11.27% |
| NPL coverage | 52.70% | 49.99% | 2.71 | 5.42% |
| TCR | 17.65% | 19.16% | -1.51 | -7.86% |
| TIER 1 | 17.65% | 18.83% | 0.19 | -6.25% |


This version of our report is a translation of the original which was prepared in Polish language. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions the original language version of the report takes precedence over this translation

| onsolidated income statement | ||
|---|---|---|
| Interim c | onsolidated statement of comprehensive income | 3 |
| Interim c | onsolidated statement of financial position | 4 |
| Interim c | onsolidated statement of changes in consolidated equity | 5 |
| Interim c | onsolidated statement of cash flows | 6 |
| Notes to | the interim consolidated financial statements | 7 |
| 1 | Information about the Bank and the Group | 7 |
| 2 | Accounting principles | |
| 3 | Operating segments | 15 |
| Notes to | the interim consolidated income statement | |
| 4 | Net interest income | |
| 5 | Net fee and commission income | |
| 6 | The result on financial assets measured at fair value through profit or loss and FX result | |
| 7 | The result on derecognition of financial instruments not measured at fair value through profit or loss | |
| 8 | The result on other operating income and expense | |
| 9 | General administrative expenses | |
| 10 | Net expected credit losses | |
| 11 | The result on impairment of non-financial assets | |
| 12 | Cost of legal risk of FX mortgage loans | |
| 13 | Banking Tax | |
| 14 | Income tax | |
| 15 | Profit per share | |
| the interim consolidated statement of financial position | ||
| 16 | Cash and cash equivalents | |
| 17 | Amounts due from banks | |
| 18 | Investment financial assets and derivatives | |
| 19 | Loans and advances to customers | |
| 20 | Other assets | |
| 21 | Assets pledged as colleteral | |
| 22 | Amounts due to banks | |
| 23 | Amounts due to customers | |
| 24 | Provisions | |
| 25 | Other liabilities | |
| 26 | Financial liabilities held for trading | |
| 27 | Debt securities issued | |
| 28 | Off-balance sheet items | |
| 29 | Fair value | |
| 30 | Transactions with related entities | |
| 31 | Benefits for the for senior executives | |
| 32 | Legal claims | |
| 33 | Contigent liability Total capital adequacy ratio and Tier 1 ratio | |
| 34 | ||
| 35 36 |
Tangible fixed assets and intangible assets | |
| 36 | Distribution of profit for 2024 Risk management |
|
| 37 | ||
| 38 39 |
Events significant to the business operations of the Group | |
| 40 | Financial forecast | |
| 41 | Factors which could have an impact on the results in the perspective by the end of 2025 | |
| → ⊥ | r actors writer could have an impact on the results in the perspective by the end of 2023 | 0 1 |

| note | 01.07.2025- 30.09.2025 |
01.01.2025- 30.09.2025 |
01.07.2024- 30.09.2024 |
01.01.2024- 30.09.2024* |
|
|---|---|---|---|---|---|
| Interest income calculated using the effective interest method | 1 613 474 | 4 879 749 | 1 716 793 | 5 002 285 | |
| Income of a similar nature | 129 868 | 387 962 | 140 391 | 423 228 | |
| Interest expense | -447 212 | -1 397 654 | -499 116 | -1 553 771 | |
| Net interest income | 4 | 1 296 130 | 3 870 057 | 1 358 068 | 3 871 742 |
| Fee and commission income | 312 740 | 898 850 | 294 980 | 1 055 171 | |
| Fee and commission expense | -78 798 | -233 349 | -81 683 | -409 251 | |
| Net fee and commission income | 5 | 233 942 | 665 501 | 213 297 | 645 920 |
| Dividend income | 25 | 77 | 48 | 295 | |
| The result on financial assets measured at fair value through profit or loss and FX result |
6 | 22 432 | 37 721 | -11 401 | 4 582 |
| The result on derecognition of financial instruments not measured at fair value through profit or loss |
7 | 2 547 | 5 628 | 10 461 | 15 066 |
| measured at fair value through other comprehensive income | 2 546 | 5 624 | 10 443 | 14 484 | |
| measured at amortized cost | 1 | 4 | 18 | 582 | |
| Other operating income | 23 862 | 78 749 | 25 560 | 82 678 | |
| Other operating expenses | -47 637 | -137 156 | -19 332 | -105 183 | |
| Net other operating income and expenses | 8 | -23 775 | -58 407 | 6 228 | -22 505 |
| General administrative expenses | 9 | -564 808 | -1 730 213 | -472 537 | -1 531 730 |
| Net expected credit losses | 10 | -123 834 | -277 633 | -154 598 | -304 759 |
| The result on impairment of non-financial assets | 11 | -558 | -1 319 | -82 | -1 403 |
| Cost of legal risk of FX mortgage loans | 12 | -41 404 | -100 973 | -13 463 | -41 153 |
| Banking tax | 13 | -73 994 | -213 567 | -69 782 | -209 510 |
| Gross profit | 726 703 | 2 196 872 | 866 239 | 2 426 545 | |
| Income tax | 14 | -163 883 | -517 512 | -200 383 | -596 652 |
| Net profit | 562 820 | 1 679 360 | 665 856 | 1 829 893 | |
| Net profit attributable to the Bank's shareholders | 562 820 | 1 679 360 | 665 856 | 1 829 893 | |
| Weighted average number of ordinary shares | 130 553 991 | 130 553 991 | 130 553 991 | 130 553 991 | |
| Basic/diluted earnings per ordinary share (in PLN) | 15 | 4.31 | 12.86 | 5.10 | 14.02 |
*Restated – note 2.3
| 01.07.2025- 30.09.2025 |
01.01.2025- 30.09.2025 |
01.07.2024- 30.09.2024 |
01.01.2024- 30.09.2024* |
|
|---|---|---|---|---|
| Net profit | 562 820 | 1 679 360 | 665 856 | 1 829 893 |
| Other comprehensive net income, that may be reclassified to the income statement once the relevant conditions have been met |
108 278 | 474 259 | 240 127 | 270 307 |
| Exchange rate differences from the conversion of entities operating abroad | 0 | -256 | 149 | -2 093 |
| Results of the measurement of financial assets (net) | 54 759 | 190 815 | 55 234 | 93 656 |
| Gain/loss from fair value measurement | 56 821 | 195 370 | 63 693 | 105 388 |
| Gain/loss reclassified to profit or loss after derecognition | -2 062 | -4 555 | -8 459 | -11 732 |
| Results on the measurement of hedging instruments (net) | 53 519 | 283 700 | 184 744 | 178 744 |
| Gain/loss from fair value measurement of financial instruments hedging cash flows in the part constituting an effective hedge |
9 893 | 106 780 | 96 734 | -91 048 |
| Gain/loss on financial instruments hedging cash flows reclassified to profit or loss |
43 626 | 176 920 | 88 010 | 269 792 |
| Total comprehensive income, net | 671 098 | 2 153 619 | 905 983 | 2 100 200 |
| - attributable to the Bank's shareholders | 671 098 | 2 153 619 | 905 983 | 2 100 200 |

| ASSETS | Note | 30.09.2025 | 31.12.2024 |
|---|---|---|---|
| Cash and cash equivalents | 16 | 3 382 706 | 2 123 351 |
| Amounts due from banks | 17 | 878 315 | 1 821 581 |
| Investment financial assets and derivatives | 18 | 24 398 366 | 23 602 885 |
| measured at fair value through other comprehensive income | 22 111 830 | 21 204 007 | |
| measured at fair value through profit or loss | 268 290 | 240 942 | |
| measured at amortized cost | 2 018 246 | 2 157 936 | |
| Derivative hedging instruments | 409 766 | 274 711 | |
| Loans and advances to customers | 19 | 66 135 786 | 62 735 968 |
| Assets pledged as collateral | 21 | 18 345 | 18 029 |
| Property, plant and equipment | 643 393 | 697 757 | |
| Intangible assets | 508 212 | 471 899 | |
| Income tax assets | 14 | 710 153 | 823 185 |
| current income tax assets | 39 077 | 0 | |
| deferred income tax assets | 671 076 | 823 185 | |
| Other assets | 20 | 657 082 | 724 121 |
| TOTAL ASSETS | 97 742 124 | 93 293 487 |
| LIABILITIES AND EQUITY | Note | 30.09.2025 | 31.12.2024 |
|---|---|---|---|
| Amounts due to banks | 22 | 254 848 | 160 125 |
| Amounts due to customers | 23 | 80 585 535 | 76 936 600 |
| Financial liabilities | 26 | 201 001 | 196 450 |
| Derivative hedging instruments | 142 749 | 450 383 | |
| Change in fair value measurement of hedged items in hedged portfolio against interest rate risk | 24 | 102 829 | -53 015 |
| Provisins | 375 416 | 321 794 | |
| Other liabilities | 25 | 1 818 919 | 1 708 435 |
| Income tax liabilities | 210 397 | 278 980 | |
| current income tax liabilities | 208 786 | 277 359 | |
| deferred income tax liabilities | 1 611 | 1 621 | |
| Debt securities issued | 27 | 1 889 506 | 2 087 016 |
| Total liabilities | 85 581 200 | 82 086 768 | |
| Share capital | 1 305 540 | 1 305 540 | |
| Supplementary capital | 8 655 257 | 7 438 105 | |
| Revaluation reserve | 277 351 | -197 164 | |
| Other reserves | 161 792 | 161 792 | |
| Foreign currency translation differences | 0 | 256 | |
| Retained earnings | 81 624 | 53 168 | |
| Profit for the period | 1 679 360 | 2 445 022 | |
| Equity | 12 160 924 | 11 206 719 | |
| TOTAL LIABILITIES AND EQUITY | 97 742 124 | 93 293 487 |

| 01.01.2025 - 30.09.2025 | Share capital | Supplementary capital |
Other reserves |
Revaluation reserve |
Exchange differences on revaluation of foreign units |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|---|
| Aa at 1 January 2025 | 1 305 540 | 7 438 105 | 161 792 | -197 164 | 256 | 2 498 190 | 11 206 719 |
| Dividend paid | 0 | 0 | 0 | 0 | 0 | -1 199 791 | -1 199 791 |
| Transfer of last year's profit | 0 | 1 217 152 | 0 | 0 | 0 | -1 217 152 | 0 |
| Comprehensive income incl. | 0 | 0 | 0 | 474 515 | -256 | 1 679 360 | 2 153 619 |
| net profit | 0 | 0 | 0 | 0 | 0 | 1 679 360 | 1 679 360 |
| other comprehensive income | 0 | 0 | 0 | 474 515 | -256 | 0 | 474 259 |
| Other changes in equity | 0 | 0 | 0 | 0 | 0 | 377 | 377 |
| As at 30 September 2025 | 1 305 540 | 8 655 257 | 161 792 | 277 351 | 0 | 1 760 984 | 12 160 924 |
| 01.01.2024 - 31.12.2024 | Share capital | Supplementary capital |
Other reserves |
Revaluation reserve |
Exchange differences on revaluation of foreign units |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|---|
| Aa at 1 January 2024 | 1 305 540 | 6 027 552 | 161 792 | -291 439 | 2 252 | 2 043 893 | 9 249 590 |
| Dividend paid | 0 | 0 | 0 | 0 | 0 | -577 048 | -577 048 |
| Transfer of last year's profit | 0 | 1 410 553 | 0 | 0 | 0 | -1 410 553 | 0 |
| Comprehensive income incl. | 0 | 0 | 0 | 94 275 | -1 996 | 2 445 022 | 2 537 301 |
| net profit | 0 | 0 | 0 | 0 | 0 | 2 445 022 | 2 445 022 |
| other comprehensive income | 0 | 0 | 0 | 94 275 | -1 996 | 0 | 92 279 |
| Other changes in equity | 0 | 0 | 0 | 0 | 0 | -3 124 | -3 124 |
| As at 31 December 2024 | 1 305 540 | 7 438 105 | 161 792 | -197 164 | 256 | 2 498 190 | 11 206 719 |
| 01.01.2024 - 30.09.2024 | Share capital | Supplementary capital |
Other reserves |
Revaluation reserve |
Exchange differences on revaluation of foreign units |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|---|
| Aa at 1 January 2024 | 1 305 540 | 6 027 552 | 161 792 | -291 439 | 2 252 | 2 043 893 | 9 249 590 |
| Dividend paid | 0 | 0 | 0 | 0 | 0 | -577 048 | -577 048 |
| Transfer of last year's profit | 0 | 1 410 553 | 0 | 0 | 0 | -1 410 553 | 0 |
| Comprehensive income incl. | 0 | 0 | 0 | 272 400 | -2 093 | 1 829 893 | 2 100 200 |
| net profit | 0 | 0 | 0 | 0 | 0 | 1 829 893 | 1 829 893 |
| other comprehensive income | 0 | 0 | 0 | 272 400 | -2 093 | 0 | 270 307 |
| Other changes in equity | 0 | 0 | 0 | 0 | 0 | -3 033 | -3 033 |
| As at 30 September 2024 | 1 305 540 | 7 438 105 | 161 792 | -19 039 | 159 | 1 883 152 | 10 769 709 |

| 01.01.2025- | 01.01.2024- | |
|---|---|---|
| 30.09.2025 | 30.09.2024* | |
| Operating activities | ||
| Profit before tax for the year | 2 196 872 | 2 426 545 |
| Adjustments: | 112 828 | -85 378 |
| Unrealized foreign exchange gains/losses | -256 | -2 093 |
| Amortization/depreciation of property, plant and equipment and intangible assets | 190 238 | 188 597 |
| Change in property, plant and equipment and intangible assets impairment write-down | 1 319 | 1 403 |
| Net interest income | -3 870 057 | -3 871 742 |
| Interest income received | 5 140 045 | 5 141 035 |
| Interest expenses paid | -1 348 384 | -1 542 283 |
| Dividends received | -77 | -295 |
| The gross profit after adjustments but before increase/decrease in operating assets/liabilities | 2 309 700 | 2 341 167 |
| Change in loans and receivables | -2 371 344 | 1 975 014 |
| Change in financial assets measured at fair value through other comprehensive income | -670 281 | -3 277 171 |
| Change in financial assets measured at fair value through profit or loss | -27 348 | 188 551 |
| Change in assets pledged as collateral | -316 | 28 566 |
| Change in other assets | 67 039 | 141 657 |
| Change in deposits | 3 621 200 | 1 603 840 |
| Change in own issue | -254 723 | -861 469 |
| Change in financial liabilities | 4 551 | -118 676 |
| Change in hedging derivative | 9 303 | 8 923 |
| Change in other liabilities | -892 389 | -1 359 110 |
| Change in provisions | 53 621 | -18 606 |
| Short-term lease contracts | 565 | 712 |
| Cash from operating activities before income tax | 1 849 578 | 653 398 |
| Income tax paid | -518 323 | -509 365 |
| Net cash flow from operating activities | 1 331 255 | 144 033 |
| Investing activities | ||
| Outflows: | -150 007 | -1 149 456 |
| Purchase of property, plant and equipment | -65 715 | -73 315 |
| Purchase of intangible assets | -71 216 | -82 148 |
| Acquisition of assets measured at amortized cost | -13 076 | -993 993 |
| Inflows: | 214 109 | 1 714 548 |
| Disposal of property, plant and equipment | 15 828 | 6 895 |
| Redemption of assets measured at amortized cost | 198 281 | 1 707 653 |
| Net cash flow from investing activities | 64 102 | 565 092 |
| Financing activities | ||
| Outflows: | -536 002 | -533 046 |
| Prniciple payments - subordinated and long-term lliabilities | -400 000 | -391 700 |
| Interest payments – subordinated and long-term lliabilities | -71 368 | -79 077 |
| Prniciple payments - lease liabilities | -58 670 | -54 714 |
| Interest payments - lease liabilities | -5 964 | -7 555 |
| Inflows: | 400 000 | 550 000 |
| Issue of debt securities - long-term liabilities | 400 000 | 550 000 |
| Net cash flow from financing activities | -136 002 | 16 954 |
| Total net cash flow | 1 259 355 | 726 079 |
| incl. exchange gains/(losses) | -25 256 | -32 967 |
| Balance sheet change in cash and cash equivalents | 1 259 355 | 726 079 |
| Cash and cash equivalents, opening balance | 2 123 351 | 2 539 259 |
| Cash and cash equivalents, closing balance | 3 382 706 | 3 265 338 |

Alior Bank Spółka Akcyjna is the parent company of the Aliror Bank Capital Group with its registered office in Warsaw, Poland, ul. Chmielna 69, was entered to the register of entrepreneurs maintained by the District Court for the Capital City of Warsaw, 13th Commercial Division of the National Court Register under KRS number: 0000305178. The Bank was assigned the tax identification number NIP: 107-001- 07-31 and the statistical number REGON: 141387142.
Since 14 December 2012 the Bank has been listed on the Warsaw Stock Exchange (ISIN number: PLALIOR00045).
Alior Bank is a universal deposit and credit bank providing services to natural and legal persons and other entities that are domestic and foreign persons. The Bank's core business covers maintenance of bank accounts, granting loans, issue of bank securities, and purchase and sale of foreign currencies. The Bank is also involved in stock broking activity, financial advisory, and intermediation services, and provides other financial services, Information on the companies in the Group is detailed in note 1.4 of this chapter. In accordance with the provisions of its Articles of Association. Alior Bank has been operating in the territory of the Republic of Poland and the European Economic Area. The Bank provides its services primarily to customers from Poland. The number of foreign customers in the overall number of the Bank's customers is negligible.
From the date of submission of the previous interim report to the date of publication of this report, the Bank has not received any notifications under Article 69 of the Act of 29 July 2005 on public offerings and conditions for introducing financial instruments to organized trading, and on public companies.
In accordance with IFRS 10 "Consolidated Financial Statements", the parent entity of Alior Bank SA is Powszechny Zakład Ubezpieczeń SA, of which the State Treasury is a 34.2% shareholder. Related entities include: PZU SA and entities related to it and entities related to members of the Bank's Management Board and Supervisory Board. Via PZU SA, the Bank is indirectly controlled by the State Treasury.
As at 30 September 2025, the shareholders holding 5% or more of the overall numer of votes at the General Meeting were as follows:
| Shareholder | Number of shares |
Nominal value of shares [PLN] |
Percentage in the share capital |
Number of votes | Number of votes in the total number of votes |
|---|---|---|---|---|---|
| 30.09.2025 | |||||
| PZU SA Group* | 41 658 850 | 416 588 500 | 31.91% | 41 658 850 | 31.91% |
| Nationale-Nederlanden OFE (with DFE)** |
12 595 981 | 125 959 810 | 9.65% | 12 595 981 | 9.65% |
| Allianz OFE** | 11 526 440 | 115 264 400 | 8.83% | 11 526 440 | 8.83% |
| Generali OFE (with DFE)** | 6 613 753 | 66 137 530 | 5.07% | 6 613 753 | 5.07% |
| Other shareholders | 58 158 967 | 581 589 670 | 44.54% | 58 158 967 | 44.54% |
| Total | 130 553 991 | 1 305 539 910 | 100% | 130 553 991 | 100% |
*The PZU Group includes entities that have concluded a written agreement regarding the purchase or sale of the Bank's shares and the consistent exercise of voting rights at the Bank's general meetings, i.e.: Powszechny Zakład Ubezpieczeń SA, Powszechny Zakład Ubezpieczeń Na Życie SA, PZU Specjalistyczny Fundusz Inwestycyjny Otwarty UNIVERSUM, PZU Fundusz Inwestycyjny Closed Non-Public Assets BIS 1 and PZU Closed-End Investment Fund for Non-Public Assets BIS 2. On the conclusion of the above-mentioned agreement, the Bank informed in current report no. 21/2017.

**Information on the number of shares and votes held at the General Meeting of the Bank by entities managed by Nationale – Nederlanden PTE, Generali PTE and Allianz PTE was provided on the basis of reports published by these entities on the structure of assets as at 30 June 2025 (in the case of OFE) and as at 31 December 2024 (in the case of DFE).
As at the date of publication of this report, according to information available to Alior Bank SA, shareholders holding 5 % or more of the total number of votes at the General Meeting remained unchanged.
As at the day of preparing this financial statement in comparison to the annual reporting period ended on 31 December 2024, there were changes in the composition of the Bank's Management Board.
On 22 April 2025, the Supervisory Board of the Bank appointed Ms. Beata Stawiarska to the Management Board of the Bank for the three-year 6th joint term of office, which began on 1 January 2024, with effect from 5 May 2025, as Vice President of the Management Board of the Bank.
On 9 May 2025, the Polish Financial Supervision Authority expressed unanimous consent to entrust Mr. Marcin Ciszewski with the function of the Member of the Management Board supervising the management of risk material to the Bank's operations.
As at 30 September 2025 the composition of the Bank's Management Board was as follows:
| First and last name | Function |
|---|---|
| Piotr Żabski | President of the Management Board |
| Marcin Ciszewski | Vice President of the Management Board |
| Jacek Iljin | Vice President of the Management Board |
| Wojciech Przybył | Vice President of the Management Board |
| Beata Stawiarska | Vice President of the Management Board |
| Zdzisław Wojtera | Vice President of the Management Board |
At the end of the reporting period, i.e.30 September 2025 and as at the date of publication of the report, members of the Management Board did not hold shares of Alior Bank.
In comparison to the annual reporting period ended on 31 December 2024, there were changes in the composition of the Bank's Supervisory Board.
On 12 February 2025, Mr. Artur Chołody, resigned from the position of Member of the Supervisory Board delegated to temporarily perform the duties of Vice President of the Bank's Management Board and from the position of Member of the Bank's Supervisory Board.
On 13 February 2025, Mr Paweł Wajda resigned from further performance of the function of Chairman of the Supervisory Board of the Bank and from further performance of the function of Member of the Supervisory Board of the Bank and from the mandate of Member of the Supervisory Board of the Bank. The resignation was submitted with legal effect at the end of the day on 25 February 2025 (i.e. at midnight).
On 25 February 2025, Mr. Rafał Janczura resigned from the position of Member of the Supervisory Board of the Bank with effect at the end of 4 March 2025.

On 26 February 2025, the Extraordinary General Meeting of the Bank appointed the following persons to the Supervisory Board of the Bank:
On 3 July 2025, Mr. Tomasz Kulik resigned from the position of Member of the Supervisory Board of the Bank with effect at the end of 6 July 2025.
The Annual General Meeting convened on 16 June 2025,continued on 7 July 2025 taking into account the assessment of compliance with the requirements of adequacy, appointed Ms. Agata Mazurowska - Rozdeiczer to the composition of the Bank's Supervisory Board.
As at 30 September 2025 the composition of the Bank's Supervisory Board was as follows:
| First and last name | Function |
|---|---|
| Wojciech Kostrzewa | Chairperson of the Supervisory Board |
| Jan Zimowicz | Deputy Chairperson of the Supervisory Board |
| Radosław Grabowski | Member of the Supervisory Board |
| Maciej Gutowski | Member of the Supervisory Board |
| Artur Kucharski | Member of the Supervisory Board |
| Waldemar Maj | Member of the Supervisory Board |
| Agata Mazurowska - Rozdeiczer | Member of the Supervisory Board |
| Robert Pusz | Member of the Supervisory Board |
In accordance with the Bank's best knowledge there was no change in the number of shares hold by the members of Supervisory Board starting from the date of preparation of the annual financial statements, ie from 4 March 2025. As at 30 September 2025, and as at the date of publication of financial statements, members of the Supervisory Board of Alior Bank SA did not hold any shares in the Bank.
Alior Bank SA is the parent company of the Alior Bank SA Group. The composition of the Group as at 30 September 2025 and as at the date of preparation date of financial statements was as follows:
| Company's name - subsidaries | 28.10.2025 | 30.09.2025 | |
|---|---|---|---|
| Alior Services sp. z o.o. | 100% | 100% | 100% |
| Alior Leasing sp. z o.o. | 100% | 100% | 100% |
| - AL Finance sp. z o.o. | 100% | 100% | 100% |
| - Alior Leasing Individual sp. z o.o. | 100% - Alior Leasing sp. z o.o. | 100% - Alior Leasing sp.z o.o. | 90% - Alior Leasing sp.z o.o. 10% - AL Finance sp. z o.o. |
| Meritum Services ICB SA | 100% | 100% | 100% |
| Alior TFI SA | 100% | 100% | 100% |
| Corsham sp. z o.o. | 100% | 100% | 100% |
| RBL_VC sp. z o.o. | 100% | 100% | 100% |

| Company's name - subsidaries | 28.10.2025 | 30.09.2025 | 31.12.2024 |
|---|---|---|---|
| RBL_VC sp. z o.o. ASI spółka komandytowo akcyjna |
100% | 100% | 100% |
*On 30 January 2025, AL Finance sp. z o.o. sold its shares in Alior Leasing Individual sp. z o.o. to Alior Leasing sp. z o.o.
These interim condensed consolidated financial statements of the Alior Bank Spółka Akcyjna Group were approved by the Bank's Management Board on 28 October 2025.
The Group's operations are not affected by any material events of seasonal or cyclical nature within the meaining of §21 IAS 34.
These interim condensed consolidated financial statements of the Alior Bank Spółka Akcyjna Group for the 9-month period ended 30 September 2025 have been prepared in accordance with the International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and in accordance with the requirements set out in the Regulation of the Minister of Finance of 29 of March 2018 on current and periodic information provided by issuers of securities and the conditions for recognizing as equivalent information required by the law of a non-member state.
The interim condensed consolidated financial statements do not include all information and disclosures required in the annual financial statements and should therefore be read together with the consolidated financial statements of the Alior Bank Group for 2024.
The interim consolidated income statement, interim consolidated statement of comprehensive income, interim consolidated statement of changes in equity and interim consolidated statement of cash flows for the financial period from 1 January 2025 to 30 September 2025 and interim consolidated statement of financial position as at 30 September 2025 including the comparatives have been prepared in accordance with the same accounting policies as those applied in the preparation of the annual financial statements ended 31 December 2024, except for the changes in the standards that entered into force on 1 January 2025. Changes to standards and interpretations that entered into force on or after 1 January 2025 had no material impact on the Group's financial statements.
The interim condensed consolidated financial statements of the Alior Bank SA Group comprise the data of the Bank and its subsidiaries. These interim condensed consolidated financial statements have been prepared in Polish zloty ("PLN"). All figures, unless otherwise indicated, are rounded to the nearest thousand.

The interim condensed separate financial statements of the Alior Bank Spółka Akcyjna Capital Group for the period from 1 January 2025 to 30 September 2025 have been prepared on the assumption that the Bank will continue as a going concern for a period of at least 12 months from the date of their preparation.
As at the date of approval of this report by the Bank's Management Board, there are no circumstances indicating a threat to the continued operation of the Capital Group.
The Group makes estimates and makes assumptions that affect the values of assets and liabilities presented in this and the next reporting period. Estimates and assumptions that are subject to continuous evaluation are based on historical experience and other factors, including expectations as to future events that seem justified in a given situation.
The Group allocates the received remuneration for distribution of insurance products related to the sale of loans – in accordance with the economic content of the transaction – as remuneration constituting:
The economic title of the received remuneration determines the way it is disclosed in the Bank's books.
The model of "relative fair value" is applied to determine the split of the remuneration related to insurance offered in connection with cash and mortgage loans and insurance sold without any relationship to financial instruments (in terms of provision for customer resigns and administrative costs).
The "relative fair value" model approved by the Group consists in estimating the fair value of each element of the overall service of loan sale with insurance in order to determine the proportion of fair value of both services. In accordance with such proportion of fair value, remuneration under the joint loan and insurance transaction is allocated to each component.
At each reporting date, the Group assesses the credit quality of the receivables and assesses whether there are objective triggers for impairment of credit exposures and whether the credit exposure has impaired.
The Group accepts that a financial asset or a group of financial assets are impaired and such impairment loss is incurred only when there are objective indications resulting from one or more events that have occurred after the initial recognition of such asset and the event (or events) causing trigger has a negative impact on the expected future cash flows of a given exposure, leading to the recognition of a loss. Therefore, for all impaired credit exposures, the Group determines an allowance representing the

difference between the gross exposure value and the expected recoveries after taking into account the default status / probability in a given time horizon.
Exposures with no identified impairment indications are grouped in homogeneous groups in terms of the risk profile and a provision is recognised for such group of exposures to cover expected losses (ECL).
The estimated losses expected are based on:
Information on the adopted assumptions affecting the amount of expected losses are presented in note 19 – Loans and advances to customers.
In accordance with IAS 36, the Group assesses non-current assets in terms of the existence of premises indicating their impairment. If there is such evidence, the Group estimates the asset's recoverable amount. When the carrying amount of a given asset exceeds its recoverable amount, its impairment is recognized, and a write-off is made to adjust its value to the level of its recoverable amount.
For the purposes of disclosures in accordance with IFRS 7, the Group estimates changes to measurements of debt instruments measured at fair value through other comprehensive income and derivative instruments with a linear risk profile not covered with hedge accounting assuming a parallel shift of profitability curves by 50pb. To this end, the Group constructs profitability curves on the basis of market data. The Group analyses the impact on transaction measurement of changes to profitability curves with the assumed scenarios.
The Group constantly monitors the value of the estimated amount of expected payments resulting from prepayments of consumer loans made before the judgment date of Court of Justice of the European Union ('CJEU') of 11 September 2019 in case C-383/18 (so-called Lexitor case). The basis for updating the value of the estimate is the inclusion in the calculation of the historically observed trend of the amount of loan cost reimbursements resulting from the customer complaints submitted to the Bank.
The Group estimated the costs of legal risk related to the FX indexed loan portfolio and applied the provisions of IFRS 9B.5.4.6 to its recognition - it treated this estimate as an adjustment to the gross carrying amount of the portfolio of mortgage loans indexed with foreign currencies or created provisions in accordance with the requirements of IAS 37 (where the amount of the estimated legal risk costs exceeds the gross carrying amount of the credit exposure or the amount of the estimate relates to repaid foreign currency mortgage loans or when the estimated amount relates to expected legal claims, including statutory interest).
The costs of legal risk constituting an adjustment to the gross carrying amount were estimated taking into account a number of assumptions, including the Group's assumption of an increase in the market scale of

lawsuits, among others in connection with the position of the Advocate General of the European Court of Justice published on 16 February 2023 and the judgment of the European Court of Justice of 15 June 2023.
These costs were estimated on the basis of:
Provisions for employee benefits are measured with actuarial techniques and assumptions. The calculation covers all retirement benefits potentially disbursable in the future. The provision has been established on the basis of a list of persons with all the required personal data, including seniority, age, and gender. The accrued provisions are equal to the discounted payments to be made in the future subject to staff rotation and apply to the period until the end of the reporting period.
The principles for the fair value measurement of derivatives and non-quoted debt securities measured at fair value are presented in note 29 – Fair value and have not changed from the principles presented in the financial statements prepared as at 31 December 2024.
For the purposes of disclosures in accordance with IFRS 7, the Group estimates changes to measurements of the derivative instruments with a linear risk profile assuming a parallel shift of profitability curves by 50 pb. To this end, the Group constructs profitability curves on the basis of market data. The Group analyses the impact on transaction profitability of a change of profitability curves for the portfolio of derivative instruments with a linear risk profile, covered with hedge accounting.
Detailed accounting policies were presented in the annual consolidated financial statements of the Alior Bank Group for the year ended 31 December 2024 published on Alior Bank's website on 4 March 2025.
In these interim condensed consolidated financial statements, the same accounting standards have been applied as in the case of annual consolidated financial statements for the year 2024 and the standards and interpretations adopted by the European Union and applicable to the annual periods starting 1 January 2025 mentioned below.
| Change | Impact on the Group's report |
|---|---|
| Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability |
These changes specify how an entity should assess whether a currency is convertible into another currency and how it should determine the spot exchange rate if it cannot be converted. The change will not have a impact on the Group's financial statements. |
(in PLN '000)

Standards and interpretations that have been issued but are not yet effective because they have not been approved by the European Union or have been approved by the European Union but have not been previously applied by the Group, were presented in the annual consolidated financial statements of the Group for 2024. In 2025, the following changes to accounting standards were published:
| Change | Impact on the Group's report |
|---|---|
| Amendments to IFRS 19 Subsidiaries without Public Accountability: Disclosures | These changes reduced disclosure requirements for new and amended IFRS Accounting Standards issued between February 2021 and May 2024. These changes will not have a material impact on the Bank's financial statements. |
Compared to the financial statements prepared as at 30 September 2024, the Group made the following changes:
| Income statement items | Published 01.01.2024-30.09.2024 | change | Restated 01.01.2024-30.09.2024 |
|---|---|---|---|
| Fee and commission income | 1 038 611 | 16 560 | 1 055 171 |
| Net fee and commission income | 629 360 | 16 560 | 645 920 |
| Other operating income | 99 238 | -16 560 | 82 678 |
| Net other operating income and expenses | -5 945 | -16 560 | -22 505 |
| Cash flow statement items | Published 01.01.2024-30.09.2024 | change | Restated 01.01.2024-30.09.2024 |
|---|---|---|---|
| Net interest income | 0 | -3 871 742 | -3 871 742 |
| Interest income received | 0 | 5 141 035 | 5 141 035 |
| Interest costs paid | 0 | -1 542 283 | -1 542 283 |
| Total adjustments not affecting the change in balance sheet positions | 0 | -272 990 | -272 991 |
| Change in loans and receivables | 1 839 054 | 135 960 | 1 975 014 |
| Change in financial assets measured at fair value through other comprehensive income | -3 367 924 | 90 753 | -3 277 171 |
| Change in deposits | 1 495 040 | 108 800 | 1 603 840 |
| Change in own issue | -811 246 | -50 223 | -861 469 |
| Change in hedging derivative | 51 679 | -42 756 | 8 923 |
| Change in other liabilities | -1 415 224 | 56 114 | -1 359 110 |
| Total operating activity adjustment | -2 208 621 | 298 648 | -1 909 973 |
| Redemption of assets measured at amortized cost | 1 733 311 | -25 658 | 1 707 653 |
(in PLN '000)

| Cash flow statement items | Published 01.01.2024-30.09.2024 | change | Restated 01.01.2024-30.09.2024 |
|---|---|---|---|
| Total investment activity adjustment | 1 733 311 | -25 658 | 1 707 653 |
The Alior Bank SA Group conducts business activities within segments offering specific products and services addressed to natural and legal persons (including foreign ones). The split of business segments provides for consistency with the sale management model and for providing customers with a comprehensive product offer.
The operations of the Alior Bank Group include three basic business segments:
The core products for retail client segment are as follows:
The core products for business customers are as follows:
The item Treasury activity covers management effects of the global position – liquidity and FX position, resulting from the activity of the Group's units.
The analysis covers the profitability of the retail and business segments. Profitability covers:
The measure of the profit of a given segment is the gross profit.

| Retail | Business | Treasury | Total | Unallocated | ||
|---|---|---|---|---|---|---|
| segment | segment | activities | operating segments |
items | Total Group | |
| External interest income | 2 052 613 | 1 104 867 | 712 577 | 3 870 057 | 0 | 3 870 057 |
| external income | 2 704 473 | 1 014 246 | 1 161 030 | 4 879 749 | 0 | 4 879 749 |
| income of a similar nature | 0 | 315 689 | 72 273 | 387 962 | 0 | 387 962 |
| external expense | -651 860 | -225 068 | -520 726 | -1 397 654 | 0 | -1 397 654 |
| Internal interest income | 193 615 | -145 928 | -47 687 | 0 | 0 | 0 |
| internal income | 1 899 222 | 754 878 | 2 606 413 | 5 260 513 | 0 | 5 260 513 |
| internal expense | -1 705 607 | -900 806 | -2 654 100 | -5 260 513 | 0 | -5 260 513 |
| Net interest income | 2 246 228 | 958 939 | 664 890 | 3 870 057 | 0 | 3 870 057 |
| Fee and commission income | 419 162 | 481 680 | -1 992 | 898 850 | 0 | 898 850 |
| Fee and commission expense | -197 931 | -30 159 | -5 259 | -233 349 | 0 | -233 349 |
| Net fee and commission income | 221 231 | 451 521 | -7 251 | 665 501 | 0 | 665 501 |
| Dividend income | 0 | 0 | 77 | 77 | 0 | 77 |
| The result on financial assets measured at fair value through profit or loss and FX result |
54 | 14 938 | 22 729 | 37 721 | 0 | 37 721 |
| The result on derecognition of financial assets and liabilities not measured at fair value through profit or loss |
0 | 0 | 5 628 | 5 628 | 0 | 5 628 |
| measured at fair value through other comprehensive income |
0 | 0 | 5 624 | 5 624 | 0 | 5 624 |
| measured at amortized cost | 0 | 0 | 4 | 4 | 0 | 4 |
| Other operating income | 52 574 | 26 175 | 0 | 78 749 | 0 | 78 749 |
| Other operating expenses | -105 800 | -31 356 | 0 | -137 156 | 0 | -137 156 |
| The result on other operating income |
-53 226 | -5 181 | 0 | -58 407 | 0 | -58 407 |
| Total result before expected credit losses, the result on impairment of non-financial assets and cost of legal risk of FX mortgage loans |
2 414 287 | 1 420 217 | 686 073 | 4 520 577 | 0 | 4 520 577 |
| Net expected credit losses | -115 982 | -161 651 | 0 | -277 633 | 0 | -277 633 |
| The result on impairment of non financial assets |
-928 | -391 | 0 | -1 319 | 0 | -1 319 |
| Cost of legal risk of FX mortgage loans |
-100 973 | 0 | 0 | -100 973 | 0 | -100 973 |
| Total result after expected credit losses, the result on impairment of non-financial assets and cost of legal risk of FX mortgage loans |
2 196 404 | 1 258 175 | 686 073 | 4 140 652 | 0 | 4 140 652 |
| General administrative expenses | -1 308 883 | -634 897 | 0 | -1 943 780 | 0 | -1 943 780 |
| Gross profit | 887 521 | 623 278 | 686 073 | 2 196 872 | 0 | 2 196 872 |
| Income tax | 0 | 0 | 0 | 0 | -517 512 | -517 512 |
| Net profit | 887 521 | 623 278 | 686 073 | 2 196 872 | -517 512 | 1 679 360 |
| Assets | 63 456 641 | 33 575 330 | 0 | 97 031 971 | 710 153 | 97 742 124 |
| Liabilities | 61 277 094 | 24 093 709 | 0 | 85 370 803 | 210 397 | 85 581 200 |
| Retail segment |
Business segment |
Treasury activities |
Total operating segments |
Unallocated items |
Total Group | |
|---|---|---|---|---|---|---|
| External interest income | 2 106 683 | 1 198 893 | 566 166 | 3 871 742 | 0 | 3 871 742 |
| external income | 2 743 667 | 1 132 006 | 1 126 612 | 5 002 285 | 0 | 5 002 285 |

| Total | ||||||
|---|---|---|---|---|---|---|
| Retail segment |
Business segment |
Treasury activities |
operating segments |
Unallocated items |
Total Group | |
| income of a similar nature | 189 | 323 212 | 99 827 | 423 228 | 0 | 423 228 |
| external expense | -637 173 | -256 325 | -660 273 | -1 553 771 | 0 | -1 553 771 |
| Internal interest income | 219 471 | -204 939 | -14 532 | 0 | 0 | 0 |
| internal income | 1 983 877 | 798 038 | 2 767 383 | 5 549 298 | 0 | 5 549 298 |
| internal expense | -1 764 406 | -1 002 977 | -2 781 915 | -5 549 298 | 0 | -5 549 298 |
| Net interest income | 2 326 154 | 993 954 | 551 634 | 3 871 742 | 0 | 3 871 742 |
| Fee and commission income | 392 483 | 663 489 | -801 | 1 055 171 | 0 | 1 055 171 |
| Fee and commission expense | -196 684 | -207 107 | -5 460 | -409 251 | 0 | -409 251 |
| Net fee and commission income | 195 799 | 456 382 | -6 261 | 645 920 | 0 | 645 920 |
| Dividend income | 0 | 0 | 295 | 295 | 0 | 295 |
| The result on financial assets | ||||||
| measured at fair value through profit | -8 523 | 13 443 | -338 | 4 582 | 0 | 4 582 |
| or loss and FX result | ||||||
| The result on derecognition of financial assets and liabilities not |
||||||
| measured at fair value through | 0 | 0 | 15 066 | 15 066 | 0 | 15 066 |
| profit or loss | ||||||
| measured at fair value through other | ||||||
| comprehensive income | 0 | 0 | 14 484 | 14 484 | 0 | 14 484 |
| measured at amortized cost | 0 | 0 | 582 | 582 | 0 | 582 |
| Other operating income | 56 213 | 26 465 | 0 | 82 678 | 0 | 82 678 |
| Other operating expenses | -81 677 | -23 506 | 0 | -105 183 | 0 | -105 183 |
| The result on other operating | -25 464 | 2 959 | 0 | -22 505 | 0 | -22 505 |
| income | ||||||
| Total result before expected credit losses, the result on impairment of |
||||||
| non-financial assets and cost of | 2 487 966 | 1 466 738 | 560 396 | 4 515 100 | 0 | 4 515 100 |
| legal risk of FX mortgage loans | ||||||
| Net expected credit losses | -189 266 | -115 493 | 0 | -304 759 | 0 | -304 759 |
| The result on impairment of non | -1 027 | -376 | 0 | -1 403 | 0 | -1 403 |
| financial assets | ||||||
| Cost of legal risk of FX mortgage | -41 153 | 0 | 0 | -41 153 | 0 | -41 153 |
| loans Total result after expected credit |
||||||
| losses, the result on impairment of | ||||||
| non-financial assets and cost of | 2 256 520 | 1 350 869 | 560 396 | 4 167 785 | 0 | 4 167 785 |
| legal risk of FX mortgage loans | ||||||
| General administrative expenses | -1 208 322 | -532 918 | 0 | -1 741 240 | 0 | -1 741 240 |
| Gross profit | 1 048 198 | 817 951 | 560 396 | 2 426 545 | 0 | 2 426 545 |
| Income tax | 0 | 0 | 0 | 0 | -596 652 | -596 652 |
| Net profit | 1 048 198 | 817 951 | 560 396 | 2 426 545 | -596 652 | 1 829 893 |
| Assets | 59 110 561 | 31 279 620 | 0 | 90 390 181 | 793 156 | 91 183 337 |
| Liabilities | 55 534 889 | 24 651 303 | 0 | 80 186 192 | 227 436 | 80 413 628 |
*Restated – note 2.3
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Interest income calculated using the effective interest method | 1 613 474 | 4 879 749 | 1 716 793 | 5 002 285 |
| term deposits | 1 644 | 5 680 | 4 428 | 12 216 |
| loans and advances measured at amortized cost | 1 200 106 | 3 636 969 | 1 317 372 | 3 797 145 |
| investment financial assets measured at amortized cost | 23 667 | 72 175 | 18 002 | 62 768 |

| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| investment financial assets measured at fair value through other comprehensive income |
294 990 | 851 360 | 278 955 | 827 998 |
| receivables acquired | 7 832 | 22 776 | 7 269 | 22 677 |
| repo transactions in securities | 27 912 | 100 625 | 18 745 | 62 921 |
| current accounts | 36 807 | 125 972 | 45 480 | 134 339 |
| overnight deposits | 1 008 | 3 112 | 2 251 | 6 783 |
| other | 19 508 | 61 080 | 24 291 | 75 438 |
| Income of a similar nature | 129 868 | 387 962 | 140 391 | 423 228 |
| derivatives instruments | 27 288 | 72 273 | 31 433 | 99 827 |
| leasing | 102 580 | 315 689 | 108 769 | 323 212 |
| loans and advances measured at fair value through profit and loss | 0 | 0 | 189 | 189 |
| Interest expense | -447 212 | -1 397 654 | -499 116 | -1 553 771 |
| term deposits | -199 184 | -582 690 | -189 884 | -621 773 |
| own issue | -33 466 | -108 633 | -51 663 | -142 426 |
| repo transactions in securities | -26 347 | -78 014 | -22 083 | -83 766 |
| cash deposits | -4 663 | -12 196 | -1 498 | -4 425 |
| leasing | -1 823 | -5 964 | -2 440 | -7 555 |
| other | -39 | -2 881 | -2 579 | -8 144 |
| current deposits | -96 770 | -301 853 | -94 336 | -276 197 |
| derivatives | -84 920 | -305 423 | -134 633 | -409 485 |
| Net interest income | 1 296 130 | 3 870 057 | 1 358 068 | 3 871 742 |
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024* |
|
|---|---|---|---|---|
| Fee and commission income | 312 740 | 898 850 | 294 980 | 1 055 171 |
| payment and credit cards service | 41 403 | 121 536 | 42 425 | 284 377 |
| transaction margin on currency exchange transactions | 84 372 | 235 654 | 74 988 | 235 321 |
| maintaining bank accounts | 28 085 | 80 811 | 25 934 | 79 948 |
| brokerage commissions | 22 250 | 65 646 | 20 500 | 58 932 |
| revenue from bancassurance activity | 25 410 | 68 530 | 24 249 | 74 488 |
| loans and advances | 35 827 | 106 229 | 36 000 | 112 633 |
| transfers | 16 599 | 47 471 | 15 742 | 45 180 |
| cash operations | 8 792 | 25 146 | 8 604 | 25 429 |
| guarantees, letters of credit, collection, commitments | 5 813 | 13 601 | 3 697 | 10 621 |
| receivables acquired | 1 058 | 3 159 | 976 | 3 292 |
| for custody services | 2 525 | 8 363 | 1 795 | 5 954 |
| repayment of seizure | 2 617 | 7 767 | 2 637 | 7 350 |
| from leasing activities | 20 997 | 60 817 | 20 694 | 65 548 |
| other commissions | 16 992 | 54 120 | 16 739 | 46 098 |
| Fee and commission expenses | -78 798 | -233 349 | -81 683 | -409 251 |
| costs of card and ATM transactions, including costs of cards issued | -20 147 | -62 556 | -26 388 | -246 733 |
| commissions paid to agents | -15 011 | -42 219 | -13 531 | -38 886 |
| insurance of bank products | -5 269 | -15 963 | -5 245 | -15 430 |
| costs of awards for customers | -8 963 | -25 954 | -6 911 | -19 414 |
| commissions for access to ATMs | -7 367 | -21 145 | -6 417 | -20 709 |
| commissions paid under contracts for performing specific operations | -6 480 | -19 617 | -6 703 | -20 556 |
| brokerage commissions | -1 253 | -4 143 | -1 257 | -3 819 |

| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024* |
|
|---|---|---|---|---|
| for custody services | -1 242 | -3 547 | -1 330 | -3 045 |
| transfers and remittances | -6 319 | -19 849 | -6 155 | -18 959 |
| other commissions | -6 747 | -18 356 | -7 746 | -21 700 |
| Net fee and commission income | 233 942 | 665 501 | 213 297 | 645 920 |
*Restated – note 2.3
| 01.01.2025 - 30.09.2025 | Retail segment | Business segment | Treasury activities | Total |
|---|---|---|---|---|
| Fee and commission income | 419 162 | 481 680 | -1 992 | 898 850 |
| payment and credit cards service | 90 900 | 30 636 | 0 | 121 536 |
| transaction margin on currency exchange transactions |
142 677 | 94 969 | -1 992 | 235 654 |
| maintaining bank accounts | 37 258 | 43 553 | 0 | 80 811 |
| brokerage commissions | 65 646 | 0 | 0 | 65 646 |
| revenue from bancassurance activity | 27 553 | 40 977 | 0 | 68 530 |
| loans and advances | 15 844 | 90 385 | 0 | 106 229 |
| transfers | 15 138 | 32 333 | 0 | 47 471 |
| cash operations | 12 288 | 12 858 | 0 | 25 146 |
| guarantees, letters of credit, collection, commitments |
0 | 13 601 | 0 | 13 601 |
| receivables acquired | 0 | 3 159 | 0 | 3 159 |
| custody services | 0 | 8 363 | 0 | 8 363 |
| repayment of seizure | 0 | 7 767 | 0 | 7 767 |
| from leasing activities | 0 | 60 817 | 0 | 60 817 |
| other commissions | 11 858 | 42 262 | 0 | 54 120 |
| 01.01.2024 - 30.09.2024 | Retail segment | Business segment | Treasury activities | Total |
|---|---|---|---|---|
| Fee and commission income | 392 483 | 663 489 | -801 | 1 055 171 |
| payment and credit cards service | 88 854 | 195 523 | 0 | 284 377 |
| transaction margin on currency exchange transactions |
125 534 | 110 588 | -801 | 235 321 |
| maintaining bank accounts | 37 447 | 42 501 | 0 | 79 948 |
| brokerage commissions | 58 932 | 0 | 0 | 58 932 |
| revenue from bancassurance activity | 32 230 | 42 258 | 0 | 74 488 |
| loans and advances | 14 960 | 97 673 | 0 | 112 633 |
| transfers | 14 567 | 30 613 | 0 | 45 180 |
| cash operations | 11 988 | 13 441 | 0 | 25 429 |
| guarantees, letters of credit, collection, commitments |
0 | 10 621 | 0 | 10 621 |
| receivables acquired | 0 | 3 292 | 0 | 3 292 |
| custody services | 0 | 5 954 | 0 | 5 954 |
| repayment of seizure | 0 | 7 350 | 0 | 7 350 |
| from leasing activities | 0 | 65 548 | 0 | 65 548 |
| other commissions | 7 971 | 38 127 | 0 | 46 098 |

| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| FX result and net income on currency derivatives, including: | 9 094 | 37 803 | 9 722 | 35 885 |
| FX result | 22 635 | 68 152 | 49 475 | -7 084 |
| currency derivatives | -13 541 | -30 349 | -39 753 | 42 969 |
| Interest rate derivatives result | 3 606 | -11 457 | -16 151 | -23 143 |
| Ineffective part of hedge accounting | -2 372 | -2 682 | 418 | 625 |
| Change in fair value measurement for the hedged risk | 6 974 | 9 420 | 1 243 | -5 679 |
| Net income from other financial instruments | 5 130 | 4 637 | -6 633 | -3 106 |
| The result on financial assets measured at fair value through profit or loss and FX result |
22 432 | 37 721 | -11 401 | 4 582 |
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Result on derecognition of debt securities measured at fair value through other comprehensive income |
2 546 | 5 624 | 10 443 | 14 484 |
| Result on investment financial assets measured at amortized cost | 1 | 4 | 18 | 582 |
| The result on derecognition of financial assets and liabilities not measured at fair value through profit or loss |
2 547 | 5 628 | 10 461 | 15 066 |
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024* |
|
|---|---|---|---|---|
| Other operating income from: | 23 862 | 78 749 | 25 560 | 82 678 |
| income from contracts with business partners | 150 | 2 956 | 1 350 | 4 517 |
| reimbursement of costs of claim enforcement | 8 067 | 24 822 | 6 984 | 25 184 |
| received compensations, recoveries, penalties and fines | 195 | 769 | 351 | 796 |
| management of third-party assets | 4 794 | 13 650 | 4 472 | 12 435 |
| from license fees from Partners | 706 | 2 143 | 756 | 2 327 |
| due to VAT settlement | 0 | 151 | 1 | 102 |
| reversal of impairment losses on other assets | -138 | 1 031 | 1 698 | 2 650 |
| other | 10 088 | 33 227 | 9 948 | 34 667 |
| Other operating expenses due to: | -47 637 | -137 156 | -19 332 | -105 183 |
| fees and costs of claim enforcement | -8 337 | -32 141 | -9 794 | -34 740 |
| provision for legal claims | -24 284 | -55 247 | 1 831 | -38 052 |
| paid compensations, fines, and penalties | -1 280 | -5 701 | -1 310 | -2 357 |
| management of third-party assets | -475 | -1 385 | -417 | -1 232 |
| recognition of complaints | -689 | -2 492 | -825 | -2 809 |
| impairment losses on other assets | -1 242 | -3 633 | -1 209 | -3 723 |
| due to VAT settlement | 0 | -2 418 | 0 | -109 |
| other | -11 330 | -34 139 | -7 608 | -22 161 |
| The result on other operating income and expense | -23 775 | -58 407 | 6 228 | -22 505 |
*Restated – note 2.3

| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Payroll costs | -311 667 | -961 314 | -283 152 | -911 040 |
| salaries and other benefits for employees | -258 513 | -783 526 | -229 725 | -743 242 |
| social security | -50 856 | -159 379 | -45 233 | -147 786 |
| costs of bonus for senior executives settled in phantom shares | 3 649 | -431 | 70 | -1 780 |
| other | -5 947 | -17 978 | -8 264 | -18 232 |
| General and administrative costs | -181 335 | -554 652 | -117 907 | -408 870 |
| building maintenance expenses | -27 090 | -70 372 | -24 167 | -63 061 |
| costs of Banking Guarantee Fund | -10 874 | -96 512 | 0 | -40 644 |
| IT costs | -61 027 | -169 979 | -46 313 | -136 331 |
| marketing costs | -34 969 | -82 249 | -16 237 | -56 763 |
| cost of advisory services | -11 821 | -28 472 | -5 692 | -15 996 |
| external services | -9 427 | -27 368 | -9 267 | -25 872 |
| training costs | -2 197 | -7 143 | -1 739 | -7 480 |
| costs of telecommunications services | -5 733 | -17 836 | -7 141 | -19 093 |
| other | -18 197 | -54 721 | -7 351 | -43 630 |
| Amortization and depreciation | -63 774 | -190 238 | -63 916 | -188 597 |
| property, plant and equipment | -24 188 | -73 146 | -23 739 | -66 391 |
| intangible assets | -20 092 | -56 246 | -19 711 | -60 506 |
| right to use the asset | -19 494 | -60 846 | -20 466 | -61 700 |
| Taxes and fees | -8 032 | -24 009 | -7 562 | -23 223 |
| General administrative expenses | -564 808 | -1 730 213 | -472 537 | -1 531 730 |
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Expected credit losses Stage 3 | -218 721 | -462 632 | -272 530 | -571 575 |
| retail customers | -72 816 | -212 720 | -78 823 | -270 559 |
| business customers | -145 905 | -249 912 | -193 707 | -301 016 |
| Expected credit losses Stage 1 and 2(ECL) | 66 870 | 63 931 | 72 493 | 100 143 |
| Stage 2 | 63 583 | 49 588 | 87 131 | 125 252 |
| retail customers | -1 807 | -5 795 | 9 286 | 38 994 |
| business customers | 65 390 | 55 383 | 77 845 | 86 258 |
| Stage 1 | 3 287 | 14 343 | -14 638 | -25 109 |
| retail customers | 1 440 | 6 984 | -17 016 | -7 760 |
| business customers | 1 847 | 7 359 | 2 378 | -17 349 |
| POCI | -6 588 | -52 485 | -14 339 | -48 190 |
| Recoveries from off-balance sheet | 25 878 | 167 564 | 22 434 | 172 962 |
| Investment securities | -933 | -1 944 | -757 | -2 224 |
| Off-balance provisions | 9 660 | 7 933 | 38 101 | 44 125 |
| Net expected credit losses | -123 834 | -277 633 | -154 598 | -304 759 |
The result on the net expected credit losses during three quaters of 2025 was affected a.o. by the sale of the NPL portfolio. Information about sales of balance sheet receivables is presented in Note 19.

| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Tangible fixed assets | -78 | -183 | -54 | -870 |
| Intangible assets | -480 | -1 136 | -28 | -533 |
| The result on impairment of non-financial assets | -558 | -1 319 | -82 | -1 403 |
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Loans and advances to customers - adjustment decreasing the gross carrying amount of loans |
-26 127 | -65 993 | -11 852 | -24 884 |
| Provisions | -15 814 | -37 194 | -1 611 | -16 260 |
| Other | 537 | 2 214 | 0 | -9 |
| Cost of legal risk of FX mortgage loans | -41 404 | -100 973 | -13 463 | -41 153 |
The Act on Tax from Certain Financial Institutions of 15 January 2016 became effective on 1 February 2016 – the Act applies to banks and insurance companies. The tax accrues on the surplus of assets in excess of PLN 4 billion as detailed in trial balances as at the end of each month. Banks are entitled to reduce the tax base by, among others, the value of own funds, the value of assets in the form of Treasury securities, the value of assets in the form of securities guaranteed by the State Treasury, the value of assets acquired from the NBP, constituting security for a refinancing loan granted by the NBP. The tax is payable monthly (the monthly rate is 0.0366%) by the 25th day of the month following the month to which it applies and is recognised in the profit and loss account in the period to which it applies.
In accordance with IAS 34, the Capital Group took into account the principle of recognizing income tax charges on the financial result based on the management's best possible estimate of the weighted average annual income tax rate that the Capital Group expects in 2025. The projected annual effective tax rate is approximately 24%.
| 01.01.2025 - 30.09.2025 | 01.01.2024 - 30.09.2024 | |
|---|---|---|
| Current tax | 477 321 | 470 665 |
| Deferred income tax | 40 191 | 125 987 |
| Income tax | 517 512 | 596 652 |

| 01.01.2025 - 30.09.2025 | 01.01.2024 - 30.09.2024 | |
|---|---|---|
| Gross profit | 2 196 872 | 2 426 545 |
| Income tax at 19% | 417 406 | 461 044 |
| Non-tax-deductible expenses (tax effect) | 116 319 | 142 858 |
| Allowances for expected credit losses, lease receivables, written-off receivables |
31 163 | 71 846 |
| Prudential fee to BGF | 18 337 | 7 722 |
| Tax on Certain Financial Institutions | 40 578 | 39 788 |
| Cost of legal risk of FX mortgage loans | 19 185 | 7 819 |
| Other | 7 056 | 15 683 |
| Non-taxable income (tax effect) | -1 531 | -4 780 |
| Other | -14 682 | -2 470 |
| Accounting tax recognized in the income statement | 517 512 | 596 652 |
| Effective tax rate | 23.56% | 24.59% |
| 01.07.2025 - 30.09.2025 |
01.01.2025 - 30.09.2025 |
01.07.2024 - 30.09.2024 |
01.01.2024 - 30.09.2024 |
|
|---|---|---|---|---|
| Net profit | 562 820 | 1 679 360 | 665 856 | 1 829 893 |
| Weighted average number of ordinary shares | 130 553 991 | 130 553 991 | 130 553 991 | 130 553 991 |
| Basic/diluted net profit per share (PLN) | 4.31 | 12.86 | 5.10 | 14.02 |
Basic profit per share is calculated as the quotient of profit attributable to the Bank's shareholders and the weighted average number of ordinary shares in the year.
Pursuant to IAS 33, diluted earnings per share are calculated based on the ratio of the profit attributable to the Bank's shareholders to the weighted average number of ordinary shares, adjusted as if all dilutive potential ordinary shares were converted into shares. As at 30 September 2025 and 30 September 2024, the Group did not have dilutive instruments.
| 30.09.2025 | ||
|---|---|---|
| Current account with the central bank | 2 671 542 | 1 397 492 |
| Cash | 407 666 | 434 835 |
| Current accounts in other banks | 300 855 | 291 004 |
| Term deposits in other banks | 2 679 | 42 |
| Gross carrying amount | 3 382 742 | 2 123 373 |
| Expected credit losses | -36 | -22 |

| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Carrying amount | 3 382 706 | 2 123 351 |
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Reverse Repo | 144 320 | 971 908 |
| Deposits as derivative transactions (ISDA) collateral | 609 813 | 725 785 |
| Other | 124 182 | 123 892 |
| Gross carrying amount | 878 315 | 1 821 585 |
| Expected credit losses | 0 | -4 |
| Carrying amount | 878 315 | 1 821 581 |
| 30.09.2025 | 31.12.2024 | ||
|---|---|---|---|
| Investment financial assets and derivatives | 24 398 366 | 23 602 885 | |
| measured at fair value through other comprehensive income | 22 111 830 | 21 204 007 | |
| measured at fair value through profit or loss | 268 290 | 240 942 | |
| measured at amortized cost | 2 018 246 | 2 157 936 |
| measured at fair value through other comprehensive income | 30.09.2025 | 31.12.2024 | |
|---|---|---|---|
| Debt instruments | 21 929 396 | 21 064 006 | |
| Issued by the central governments | 19 669 461 | 16 846 832 | |
| T-bonds | 18 989 041 | 16 633 632 | |
| T-bills | 680 420 | 213 200 | |
| Issued by monetary institutions | 2 259 935 | 4 217 174 | |
| eurobonds | 683 716 | 251 781 | |
| money bills | 999 209 | 3 398 372 | |
| bonds | 577 010 | 567 021 | |
| Equity instruments | 182 434 | 140 001 | |
| Total | 22 111 830 | 21 204 007 |
| measured at fair value through profit or loss | 30.09.2025 | 31.12.2024 | |
|---|---|---|---|
| Debt instruments | 55 727 | 1 982 | |
| Issued by the central governments | 55 723 | 1 978 | |
| T-bonds | 55 723 | 1 978 |

| measured at fair value through profit or loss | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Issued by other financial institutions | 4 | 4 |
| bonds | 4 | 4 |
| Equity instruments | 19 430 | 26 090 |
| Derivative financial instruments | 193 133 | 212 870 |
| Interest rate transactions | 128 608 | 135 874 |
| SWAP | 127 328 | 134 884 |
| Cap Floor Options | 491 | 786 |
| FRA | 789 | 197 |
| Forward | 0 | 7 |
| Foreign exchange transactions | 49 335 | 70 431 |
| FX Swap | 8 330 | 35 852 |
| FX forward | 30 046 | 8 447 |
| CIRS | 1 191 | 8 092 |
| FX options | 9 768 | 18 040 |
| Other options | 249 | 0 |
| Other instruments | 14 941 | 6 565 |
| Total | 268 290 | 240 942 |
| measured at amortized cost | 30.09.2025 | 31.12.2024 | |
|---|---|---|---|
| Debt instruments | 2 018 246 | 2 157 936 | |
| Issued by the central governments | 2 018 185 | 2 056 853 | |
| T-bonds | 2 018 185 | 2 056 853 | |
| Issued by other financial companies | 61 | 101 083 | |
| bonds | 61 | 101 083 | |
| Total | 2 018 246 | 2 157 936 |
In 2025, the Group did not introduce any changes to the principles and methodology for classifying loan exposures and estimating provisions for expected credit losses. The applied rules are the same as those described in the annual financial statements.
The key statutory customer support tools available, inter alia, due to the macroeconomic situation, include:
Exposures covered by the Borrowers Support Fund and exposures covered by moratoriums for customers who have lost their source of income are classified by the Group to forbearance and, consequently, to Stage 2 (unless they meet the impairment / default criteria, which would result in classification to Stage 3).

Mortgage exposures covered by payment moratoriums and exposures covered by moratoriums resulting from the effects of flooding are subject to general classification rules, where the use of moratoriums does not meet the conditions of the facility offered due to the worsened financial situation, as it is not a criterion for using the instrument.
The Group ensures that future macroeconomic factors are included in all significant components of the estimated credit losses. Taking into account future macroeconomic factors ensures that the current valuation of ECL reflects the expected scale of deterioration in the credit quality of the portfolio due to the tough macroeconomic environment.
The Group currently considers the key risk areas to be significant, unprecedented changes in the macroeconomic environment (changes in interest rates, inflation, exchange rates, energy prices) resulting from the long-term effects of the pandemic and other global challenges, as well as the effect of the war in Ukraine and geopolitical risk.
Due to significant - unprecedented - changes in the macroeconomic environment (changes in interest rates, inflation, exchange rates, energy prices), the FLI component in the portfolio valuation is important, reflecting the Group's expectations regarding the scenario development of macroeconomic factors.
The Group ensures that future macroeconomic factors are included in all material components of the expected credit loss estimate. The FLI adjustments developed for individual risk parameters ensure that the risk parameter estimates are adjusted to future macroeconomic factors and are included at the level of individual exposures. Within the individual models of expected loss parameters, the Group has developed econometric solutions and sensitivity analyses that enable the assessment of the impact of macroeconomic scenarios on the behavior of the credit portfolio.
The Group uses econometric models describing changes in the DR (default rate) and LGD (loss given default) parameters depending on macroeconomic scenarios.
In particular, in terms of the methodology used for the PD parameter, the Group uses:
In the area of the LGD parameter, a solution is used that makes the level of recovery dependent on the dynamics of changes in macroeconomic factors such as Gross Domestic Product, wages, and the NBP base rate (the scope and sensitivity to a given factor were adjusted depending on the model segment).
As regards the collateral included in the valuation of credit exposure impairment, the Group takes into account the risk of negative future macroeconomic factors affecting the collateral value and applies an

additional haircut over the current market valuations and estimated recovery rates reflecting the economic recoverability of collateral.
The models used in the PD parameter area assume that the disposable income of households is influenced by factors such as GDP dynamics, real wage dynamics, reference rate, unemployment rate or EUR/PLN exchange rate. Interdependencies between macroeconomic variables are taken into account at the stage of creating scenarios.
The Group assumes 3 scenarios of the future macroeconomic situation:
developed internally by the Macroeconomic Analysis Department.
As at 30 September 2025, despite the negative macroeconomic environment and geopolitical situation, the Group did not observe a significant negative impact on the quality of the loan portfolio. The share of 30-day overdue loans in the regular portfolio as at 30 September 2025 was 0.31% compared to 0.35 % as at 31 December 2024.
In the Group's opinion, this situation is largely due to:
The Group adapts its lending policies and processes to the current macroeconomic situation and the resulting threats (both in terms of adapting the lending policy and processes to the pandemic environment, high interest rate environment and the geopolitical and economic effects of the war in Ukraine). The changes are aimed at supporting customers (including in the scope of business activities conducted by corporate customers) while at the same time focusing on minimizing the Group's credit losses.
Thanks to all the above circumstances and actions, the quality of the loan portfolio has so far remained resilient to the effects of the current macroeconomic and geopolitical environment.

As at 30 September 2025 the level of write-downs for exposures classified to Stage 1 and Stage 2 is approx. PLN 0.9 billion and remains stable compared to the level maintained as at 31 December 2024. The key credit parameters of the regular portfolio are presented below (non-default):
| Date | DPD 30+* | PD | LGD | Stage 2 share in he regular portfolio | Coverage of regular portfolio write-offs |
|---|---|---|---|---|---|
| 31.12.2024 | 0.35% | 2.5% | 29.8% | 12.5% | 1.5% |
| 30.09.2025 | 0.31% | 2.2% | 29.2% | 11.1% | 1.4% |
*according to the EBA definition
As at 30 September 2025 and 31 December 2024, the structure of the portfolio with evidence of impairment, together with the structure of the recoverable amount of collateral, was as follows (in MPLN):
| individual portfolio | collective portfolio | |||||
|---|---|---|---|---|---|---|
| Date | exposure value | % of collateral coverage* | % coverage with write-offs | exposure value | % of collateral coverage* | % coverage with write-offs |
| 31.12.2024 | 1 328 | 47% | 48% | 2 945 | 34% | 54% |
| 30.09.2025 | 1 360 | 42% | 53% | 2 803 | 33% | 55% |
*expressed at the economic recoverable amount
| Loans and advances granted to customers | 30.09.2025 | 31.12.2024 | |
|---|---|---|---|
| Retail segment | 43 079 372 | 41 083 887 | |
| Consumer loans | 20 763 421 | 20 545 323 | |
| Mortgage loans | 22 315 951 | 20 538 564 | |
| Corporate segment | 26 214 839 | 24 847 907 | |
| Finance lease receivables | 6 152 242 | 5 833 675 | |
| Other loans and advances | 20 062 597 | 19 014 232 | |
| Gross carrying amount | 69 294 211 | 65 931 794 | |
| Expected credit losses | -3 158 425 | -3 195 826 | |
| Carrying amount | 66 135 786 | 62 735 968 |
| Loans and advances granted to customers 30.09.2025 |
Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Retail segment | 39 177 154 | 2 702 859 | 1 183 880 | 15 479 | 43 079 372 |
| Consumer loans | 18 173 111 | 1 632 638 | 944 170 | 13 502 | 20 763 421 |
| Mortgage loans | 21 004 043 | 1 070 221 | 239 710 | 1 977 | 22 315 951 |
| Corporate segment | 18 479 617 | 4 527 587 | 2 978 667 | 228 968 | 26 214 839 |
| Finance lease receivables | 5 366 771 | 461 061 | 324 410 | 0 | 6 152 242 |
| Other loans and advances | 13 112 846 | 4 066 526 | 2 654 257 | 228 968 | 20 062 597 |
| Gross carrying amount | 57 656 771 | 7 230 446 | 4 162 547 | 244 447 | 69 294 211 |
| Expected credit losses | -388 541 | -491 199 | -2 259 701 | -18 984 | -3 158 425 |
| Carrying amount | 57 268 230 | 6 739 247 | 1 902 846 | 225 463 | 66 135 786 |
| Loans and advances granted to customers 31.12.2024 | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Retail segment | 37 236 339 | 2 649 477 | 1 175 673 | 22 398 | 41 083 887 |

| Loans and advances granted to customers 31.12.2024 |
Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Consumer loans | 17 943 094 | 1 663 438 | 920 082 | 18 709 | 20 545 323 |
| Mortgage loans | 19 293 245 | 986 039 | 255 591 | 3 689 | 20 538 564 |
| Corporate segment | 16 509 247 | 4 998 708 | 3 097 073 | 242 879 | 24 847 907 |
| Finance lease receivables | 5 016 586 | 481 977 | 335 112 | 0 | 5 833 675 |
| Other loans and advances | 11 492 661 | 4 516 731 | 2 761 961 | 242 879 | 19 014 232 |
| Gross carrying amount | 53 745 586 | 7 648 185 | 4 272 746 | 265 277 | 65 931 794 |
| Expected credit losses | -402 948 | -541 367 | -2 217 542 | -33 969 | -3 195 826 |
| Carrying amount | 53 342 638 | 7 106 818 | 2 055 204 | 231 308 | 62 735 968 |
In 2025 the Group sold loans with a total gross value amounting to PLN 187 276 thousand, while the allowance for expected credit losses for this portfolio amounted to PLN 120 848 thousand. The impact of debt sales on the cost of risk in 2025 amounted to PLN (+) 21 128 thousand (profit).
From 1 January to 30 September 2025 the Group wrote off the financial assets amounted to PLN 360 149 thousand. The financial assets that are written off concerned both the loan portfolio of retail and business customers.
| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Retail segment | |||||
| Consumer loans | |||||
| Gross carrying amount | |||||
| As at 01.01.2025 | 17 943 094 | 1 663 438 | 920 082 | 18 709 | 20 545 323 |
| New / purchased / granted financial assets | 8 062 799 | 0 | 0 | 1 570 | 8 064 369 |
| Changes due to the sale or expiry of the instrument | -4 304 346 | -150 348 | -139 453 | -2 373 | -4 596 520 |
| Transfer to Stage 1 | 210 143 | -201 132 | -9 011 | 0 | 0 |
| Transfer to Stage 2 | -616 048 | 669 983 | -53 935 | 0 | 0 |
| Transfer to Stage 3 | -206 642 | -188 977 | 395 619 | 0 | 0 |
| Valuation changes | -2 915 696 | -160 414 | -39 188 | -3 078 | -3 118 376 |
| Assets written off the balance sheet | 0 | 0 | -129 677 | -1 328 | -131 005 |
| Other changes, including exchange differences | -193 | 88 | -267 | 2 | -370 |
| As at 30.09.2025 | 18 173 111 | 1 632 638 | 944 170 | 13 502 | 20 763 421 |
| Expected credit losses | |||||
| As at 01.01.2025 | 271 944 | 232 658 | 596 776 | -543 | 1 100 835 |
| New / purchased / granted financial assets | 115 231 | 0 | 0 | 3 698 | 118 929 |
| Changes due to the sale or expiry of the instrument | -61 214 | -18 551 | -94 698 | -2 414 | -176 877 |
| Transfer to Stage 1 | 41 539 | -37 417 | -4 122 | 0 | 0 |
| Transfer to Stage 2 | -33 512 | 58 387 | -24 875 | 0 | 0 |
| Transfer to Stage 3 | -22 750 | -40 027 | 62 777 | 0 | 0 |
| Change in the estimate of expected credit losses | -43 982 | 23 479 | 259 736 | 3 751 | 242 984 |
| Net expected credit losses in the income statement | -4 688 | -14 129 | 198 818 | 5 035 | 185 036 |
| Assets written off the balance sheet | 0 | 0 | -129 677 | -1 328 | -131 005 |
| Fair value evaluation at the moment of initial recognition | 0 | 0 | 0 | -4 336 | -4 336 |
| Other changes, including exchange differences | -1 | -7 | -41 730 | -1 896 | -43 634 |
| As at 30.09.2025 | 267 255 | 218 522 | 624 187 | -3 068 | 1 106 896 |
| Carrying amount as at 30.09.2025 | 17 905 856 | 1 414 116 | 319 983 | 16 570 | 19 656 525 |

| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Retail segment | |||||
| Consumer loans | |||||
| Gross carrying amount | |||||
| As at 01.01.2024 | 17 881 785 | 1 854 685 | 1 404 457 | 25 222 | 21 166 149 |
| New / purchased / granted financial assets | 6 666 518 | 0 | 0 | 6 831 | 6 673 349 |
| Changes due to the sale or expiry of the instrument | -3 688 655 | -194 761 | -241 644 | -3 893 | -4 128 953 |
| Transfer to Stage 1 | 287 082 | -276 790 | -10 292 | 0 | 0 |
| Transfer to Stage 2 | -699 780 | 773 323 | -73 543 | 0 | 0 |
| Transfer to Stage 3 | -186 319 | -218 744 | 405 063 | 0 | 0 |
| Valuation changes | -2 901 685 | -177 063 | -46 247 | -610 | -3 125 605 |
| Assets written off the balance sheet | 0 | 0 | -346 039 | -2 524 | -348 563 |
| Other changes, including exchange differences | 77 112 | 14 237 | 2 488 | -2 243 | 91 594 |
| As at 30.09.2024 | 17 436 058 | 1 774 887 | 1 094 243 | 22 783 | 20 327 971 |
| Expected credit losses | |||||
| As at 01.01.2024 | 284 009 | 345 675 | 908 104 | 1 264 | 1 539 052 |
| New / purchased / granted financial assets | 120 585 | 0 | 0 | 17 186 | 137 771 |
| Changes due to the sale or expiry of the instrument | -63 806 | -55 223 | -190 301 | -4 485 | -313 815 |
| Transfer to Stage 1 | 70 865 | -66 199 | -4 666 | 0 | 0 |
| Transfer to Stage 2 | -45 549 | 76 085 | -30 536 | 0 | 0 |
| Transfer to Stage 3 | -20 923 | -57 758 | 78 681 | 0 | 0 |
| Change in the estimate of expected credit losses | -51 862 | 65 771 | 374 101 | -677 | 387 333 |
| Net expected credit losses in the income statement | 9 310 | -37 324 | 227 279 | 12 024 | 211 289 |
| Assets written off the balance sheet | 0 | 0 | -346 039 | -2 524 | -348 563 |
| Fair value evaluation at the moment of initial recognition | 0 | 0 | 0 | -9 842 | -9 842 |
| Other changes, including exchange differences | -2 347 | -4 367 | -100 438 | -1 578 | -108 730 |
| As at 30.09.2024 | 290 972 | 303 984 | 688 906 | -656 | 1 283 206 |
| Carrying amount as at 30.09.2024 | 17 145 086 | 1 470 903 | 405 337 | 23 439 | 19 044 765 |
| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Retail segment | |||||
| Mortgage loans | |||||
| Gross carrying amount | |||||
| As at 01.01.2025 | 19 293 245 | 986 039 | 255 591 | 3 689 | 20 538 564 |
| New / purchased / granted financial assets | 3 082 243 | 0 | 0 | 345 | 3 082 588 |
| Changes due to the sale or expiry of the instrument | -784 615 | -46 807 | -45 084 | -1 840 | -878 346 |
| Transfer to Stage 1 | 153 572 | -148 015 | -5 557 | 0 | 0 |
| Transfer to Stage 2 | -331 402 | 343 553 | -12 151 | 0 | 0 |
| Transfer to Stage 3 | -40 395 | -36 185 | 76 580 | 0 | 0 |
| Valuation changes | -346 832 | -27 729 | -1 066 | -147 | -375 774 |
| Assets written off the balance sheet | 0 | 0 | -28 415 | -59 | -28 474 |
| Other changes, including exchange differences | -21 773 | -635 | -188 | -11 | -22 607 |
| As at 30.09.2025 | 21 004 043 | 1 070 221 | 239 710 | 1 977 | 22 315 951 |
| Expected credit losses | 0 | ||||
| As at 01.01.2025 | 20 399 | 45 113 | 111 019 | 92 | 176 623 |
| New / purchased / granted financial assets | 1 797 | 0 | 0 | 175 | 1 972 |
| Changes due to the sale or expiry of the instrument | -1 199 | -2 777 | -34 008 | -2 095 | -40 079 |
| Transfer to Stage 1 | 7 244 | -5 912 | -1 332 | 0 | 0 |
| Transfer to Stage 2 | -3 090 | 6 234 | -3 144 | 0 | 0 |

| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Transfer to Stage 3 | -877 | -3 501 | 4 378 | 0 | 0 |
| Change in the estimate of expected credit losses | -6 171 | 25 879 | 48 008 | 1 831 | 69 547 |
| Net expected credit losses in the income statement | -2 296 | 19 923 | 13 902 | -89 | 31 440 |
| Assets written off the balance sheet | 0 | 0 | -28 415 | -59 | -28 474 |
| Fair value evaluation at the moment of initial recognition | 0 | 0 | 0 | -160 | -160 |
| Other changes, including exchange differences | -33 | -49 | -7 013 | 17 | -7 078 |
| As at 30.09.2025 | 18 070 | 64 987 | 89 493 | -199 | 172 351 |
| Carrying amount as at 30.09.2025 | 20 985 973 | 1 005 234 | 150 217 | 2 176 | 22 143 600 |
| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Retail segment | |||||
| Mortgage loans | |||||
| Gross carrying amount | |||||
| As at 01.01.2024 | 17 340 908 | 901 058 | 303 506 | 6 774 | 18 552 246 |
| New / purchased / granted financial assets | 2 589 213 | 0 | 0 | 2 016 | 2 591 229 |
| Changes due to the sale or expiry of the instrument | -613 160 | -35 617 | -26 819 | -1 139 | -676 735 |
| Transfer to Stage 1 | 298 962 | -290 248 | -8 714 | 0 | 0 |
| Transfer to Stage 2 | -225 617 | 238 138 | -12 521 | 0 | 0 |
| Transfer to Stage 3 | -40 568 | -35 791 | 76 359 | 0 | 0 |
| Valuation changes | -134 456 | -17 341 | -7 044 | -373 | -159 214 |
| Assets written off the balance sheet | 0 | 0 | -7 279 | -12 | -7 291 |
| Other changes, including exchange differences | -34 323 | -1 895 | -775 | 0 | -36 993 |
| As at 30.09.2024 | 19 180 959 | 758 304 | 316 713 | 7 266 | 20 263 242 |
| Expected credit losses | |||||
| As at 01.01.2024 | 31 777 | 22 815 | 129 309 | -308 | 183 593 |
| New / purchased / granted financial assets | 2 032 | 0 | 0 | 743 | 2 775 |
| Changes due to the sale or expiry of the instrument | -1 735 | -1 745 | -15 062 | -70 | -18 612 |
| Transfer to Stage 1 | 8 035 | -6 033 | -2 002 | 0 | 0 |
| Transfer to Stage 2 | -2 420 | 5 599 | -3 179 | 0 | 0 |
| Transfer to Stage 3 | -731 | -1 851 | 2 582 | 0 | 0 |
| Change in the estimate of expected credit losses | -6 731 | 2 360 | 60 941 | -209 | 56 361 |
| Net expected credit losses in the income statement | -1 550 | -1 670 | 43 280 | 464 | 40 524 |
| Assets written off the balance sheet | 0 | 0 | -7 279 | -12 | -7 291 |
| Fair value evaluation at the moment of initial recognition | 0 | 0 | 0 | -830 | -830 |
| Other changes, including exchange differences | -51 | -51 | -1 000 | -202 | -1 304 |
| As at 30.09.2024 | 30 176 | 21 094 | 164 310 | -888 | 214 692 |
| Carrying amount as at 30.09.2024 | 19 150 783 | 737 210 | 152 403 | 8 154 | 20 048 550 |
| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Corporate segment | |||||
| Finance lease receivables | |||||
| Gross carrying amount | |||||
| As at 01.01.2025 | 5 016 586 | 481 977 | 335 112 | 0 | 5 833 675 |
| New / purchased / granted financial assets | 1 981 123 | 0 | 0 | 0 | 1 981 123 |
| Changes due to the sale or expiry of the instrument | -273 361 | -27 028 | -25 572 | 0 | -325 961 |
| Transfer to Stage 1 | 106 771 | -99 288 | -7 483 | 0 | 0 |

| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Transfer to Stage 2 | -321 313 | 337 194 | -15 881 | 0 | 0 |
| Transfer to Stage 3 | -98 615 | -88 982 | 187 597 | 0 | 0 |
| Valuation changes | -1 049 919 | -48 381 | -59 372 | 0 | -1 157 672 |
| Assets written off the balance sheet | 0 | 0 | -35 362 | 0 | -35 362 |
| Other changes, including exchange differences | 5 499 | -94 431 | -54 629 | 0 | -143 561 |
| As at 30.09.2025 | 5 366 771 | 461 061 | 324 410 | 0 | 6 152 242 |
| Expected credit losses | |||||
| As at 01.01.2025 | 25 920 | 26 552 | 131 745 | 0 | 184 217 |
| New / purchased / granted financial assets | 21 898 | 0 | 0 | 0 | 21 898 |
| Changes due to the sale or expiry of the instrument | -1 419 | -567 | -4 859 | 0 | -6 845 |
| Transfer to Stage 1 | 511 | -481 | -30 | 0 | 0 |
| Transfer to Stage 2 | -6 686 | 7 571 | -885 | 0 | 0 |
| Transfer to Stage 3 | -2 641 | -6 920 | 9 561 | 0 | 0 |
| Change in the estimate of expected credit losses | -6 343 | -1 457 | 38 964 | 0 | 31 164 |
| Net expected credit losses in the income statement | 5 320 | -1 854 | 42 751 | 0 | 46 217 |
| Assets written off the balance sheet | 0 | 0 | -35 362 | 0 | -35 362 |
| Other changes, including exchange differences | 47 | 17 | -5 480 | 0 | -5 416 |
| As at 30.09.2025 | 31 287 | 24 715 | 133 654 | 0 | 189 656 |
| Carrying amount as at 30.09.2025 | 5 335 484 | 436 346 | 190 756 | 0 | 5 962 586 |
| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Corporate segment | |||||
| Finance lease receivables | |||||
| Gross carrying amount | |||||
| As at 01.01.2024 | 4 526 911 | 541 859 | 433 023 | 0 | 5 501 793 |
| New / purchased / granted financial assets | 1 905 968 | 0 | 0 | 0 | 1 905 968 |
| Changes due to the sale or expiry of the instrument | -391 154 | -49 611 | -35 781 | 0 | -476 546 |
| Transfer to Stage 1 | 125 810 | -112 387 | -13 423 | 0 | 0 |
| Transfer to Stage 2 | -489 761 | 516 442 | -26 681 | 0 | 0 |
| Transfer to Stage 3 | -113 125 | -110 238 | 223 363 | 0 | 0 |
| Valuation changes | -779 803 | -50 879 | -53 417 | 0 | -884 099 |
| Assets written off the balance sheet | 0 | 0 | -84 010 | 0 | -84 010 |
| Other changes, including exchange differences | -8 838 | -129 678 | -80 280 | 0 | -218 796 |
| As at 30.09.2024 | 4 776 008 | 605 508 | 362 794 | 0 | 5 744 310 |
| Expected credit losses | |||||
| As at 01.01.2024 | 23 874 | 27 318 | 203 136 | 0 | 254 328 |
| New / purchased / granted financial assets | 18 462 | 0 | 0 | 0 | 18 462 |
| Changes due to the sale or expiry of the instrument | -2 634 | -1 246 | -8 472 | 0 | -12 352 |
| Transfer to Stage 1 | -384 | -13 | 397 | 0 | 0 |
| Transfer to Stage 2 | -6 497 | 6 856 | -359 | 0 | 0 |
| Transfer to Stage 3 | -2 037 | -6 154 | 8 191 | 0 | 0 |
| Change in the estimate of expected credit losses | -5 431 | -305 | 39 948 | 0 | 34 212 |
| Net expected credit losses in the income statement | 1 479 | -862 | 39 705 | 0 | 40 322 |
| Assets written off the balance sheet | 0 | 0 | -84 010 | 0 | -84 010 |
| Other changes, including exchange differences | -22 | -76 | -4 625 | 0 | -4 723 |
| As at 30.09.2024 | 25 331 | 26 380 | 154 206 | 0 | 205 917 |
| Carrying amount as at 30.09.2024 | 4 750 677 | 579 128 | 208 588 | 0 | 5 538 393 |

| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Corporate segment | |||||
| Other loans and advances | |||||
| Gross carrying amount | |||||
| As at 01.01.2025 | 11 492 661 | 4 516 731 | 2 761 961 | 242 879 | 19 014 232 |
| New / purchased / granted financial assets | 4 827 996 | 0 | 0 | 22 585 | 4 850 581 |
| Changes due to the sale or expiry of the instrument | -2 239 357 | -545 208 | -226 084 | -2 115 | -3 012 764 |
| Transfer to Stage 1 | 494 909 | -490 627 | -4 282 | 0 | 0 |
| Transfer to Stage 2 | -1 332 947 | 1 379 571 | -46 624 | 0 | 0 |
| Transfer to Stage 3 | -218 852 | -392 317 | 611 169 | 0 | 0 |
| Valuation changes | 95 920 | -388 013 | -167 981 | -22 075 | -482 149 |
| Assets written off the balance sheet | 0 | 0 | -267 172 | -12 206 | -279 378 |
| Other changes, including exchange differences | -7 484 | -13 611 | -6 730 | -100 | -27 925 |
| As at 30.09.2025 | 13 112 846 | 4 066 526 | 2 654 257 | 228 968 | 20 062 597 |
| Expected credit losses | |||||
| As at 01.01.2025 | 84 685 | 237 044 | 1 378 002 | 34 420 | 1 734 151 |
| New / purchased / granted financial assets | 81 207 | 0 | 0 | 39 085 | 120 292 |
| Changes due to the sale or expiry of the instrument | -17 178 | -25 340 | -186 973 | -2 043 | -231 534 |
| Transfer to Stage 1 | 12 786 | -12 561 | -225 | 0 | 0 |
| Transfer to Stage 2 | -26 215 | 34 293 | -8 078 | 0 | 0 |
| Transfer to Stage 3 | -42 959 | -46 095 | 89 054 | 0 | 0 |
| Change in the estimate of expected credit losses | -20 320 | -3 825 | 313 383 | 10 497 | 299 735 |
| Net expected credit losses in the income statement | -12 679 | -53 528 | 207 161 | 47 539 | 188 493 |
| Assets written off the balance sheet | 0 | 0 | -267 171 | -12 206 | -279 377 |
| Fair value evaluation at the moment of initial recognition | 0 | 0 | 0 | -39 020 | -39 020 |
| Other changes, including exchange differences | -77 | -541 | 94 375 | -8 482 | 85 275 |
| As at 30.09.2025 | 71 929 | 182 975 | 1 412 367 | 22 251 | 1 689 522 |
| Carrying amount as at 30.09.2025 | 13 040 917 | 3 883 551 | 1 241 890 | 206 717 | 18 373 075 |
| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Corporate segment | |||||
| Other loans and advances | |||||
| Gross carrying amount | |||||
| As at 01.01.2024 | 12 009 221 | 4 387 970 | 3 159 654 | 282 923 | 19 839 768 |
| New / purchased / granted financial assets | 4 634 948 | 0 | 0 | 53 501 | 4 688 449 |
| Changes due to the sale or expiry of the instrument | -2 360 858 | -427 618 | -171 649 | -7 529 | -2 967 654 |
| Transfer to Stage 1 | 256 583 | -246 731 | -9 852 | 0 | 0 |
| Transfer to Stage 2 | -1 358 051 | 1 448 247 | -90 196 | 0 | 0 |
| Transfer to Stage 3 | -237 298 | -463 985 | 701 283 | 0 | 0 |
| Valuation changes | -321 150 | -307 309 | -206 192 | -43 172 | -877 823 |
| Assets written off the balance sheet | 0 | 0 | -704 203 | -11 442 | -715 645 |
| Other changes, including exchange differences | -22 938 | -17 176 | -5 860 | 0 | -45 974 |
| As at 30.09.2024 | 12 600 457 | 4 373 398 | 2 672 985 | 274 281 | 19 921 121 |
| Expected credit losses | |||||
| As at 01.01.2024 | 53 526 | 293 135 | 1 757 034 | 14 191 | 2 117 886 |
| New / purchased / granted financial assets | 51 690 | 0 | 0 | 30 431 | 82 121 |
| Changes due to the sale or expiry of the instrument | -4 915 | -20 417 | -171 255 | -8 558 | -205 145 |

| Loans and advances to customers | Stage 1 | Stage 2 | Stage 3 | POCI | Total |
|---|---|---|---|---|---|
| Transfer to Stage 1 | 10 021 | -8 251 | -1 770 | 0 | 0 |
| Transfer to Stage 2 | -19 064 | 62 032 | -42 968 | 0 | 0 |
| Transfer to Stage 3 | -21 496 | -66 316 | 87 812 | 0 | 0 |
| Change in the estimate of expected credit losses | -366 | -52 444 | 389 492 | 13 829 | 350 511 |
| Net expected credit losses in the income statement | 15 870 | -85 396 | 261 311 | 35 702 | 227 487 |
| Assets written off the balance sheet | 0 | 0 | -704 203 | -11 442 | -715 645 |
| Fair value evaluation at the moment of initial recognition | 0 | 0 | 0 | -28 957 | -28 957 |
| Other changes, including exchange differences | -97 | -2 238 | 17 596 | -7 592 | 7 669 |
| As at 30.09.2024 | 69 299 | 205 501 | 1 331 738 | 1 902 | 1 608 440 |
| Carrying amount as at 30.09.2024 | 12 531 158 | 4 167 897 | 1 341 247 | 272 379 | 18 312 681 |
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Sundry debtors | 558 905 | 647 989 |
| Other settlements | 252 634 | 309 554 |
| Receivables related to sales of services (including insurance) | 24 815 | 18 709 |
| Guarantee deposits | 25 314 | 21 988 |
| Settlements due to cash in ATMs | 256 142 | 297 738 |
| Costs recognised over time | 99 753 | 93 968 |
| Maintenance and support of systems, servicing of plant and equipment | 75 762 | 62 881 |
| Other deferred costs | 23 991 | 31 087 |
| VAT settlements | 44 551 | 34 826 |
| Other assets (gross) | 703 209 | 776 783 |
| Allowance | -46 127 | -52 662 |
| Other assets (carring amount) | 657 082 | 724 121 |
| including financial assets (gross) | 558 905 | 647 989 |
| 30.09.2025 | 30.09.2024 | |
|---|---|---|
| Value at the beginning of the period | 52 662 | 66 574 |
| allowances recorded | 3 633 | 3 723 |
| allowances released | -1 031 | -2 650 |
| assets written off from the balance sheet | -8 834 | -4 291 |
| other changes | -303 | -129 |
| Value at the end of the period | 46 127 | 63 227 |
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Financial assets measured at amortised cost in the EIB | 18 345 | 18 029 |

| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Total | 18 345 | 18 029 |
Apart from assets that secure liabilities that are disclosed separately in the statement of financial position, the Bank additionally held the following collateral for the liabilities that did not meet the criterion of separate presentation in accordance with IFRS 9:
| presentation in the statement of financial position |
30.09.2025 | ||
|---|---|---|---|
| Treasury bonds blocked with BFG | Investment financial assets and derivatives |
271 127 | 394 681 |
| Deposits as derivative transactions (ISDA) collateral |
Amounts due from bank | 609 814 | 725 785 |
| Deposit as collateral of transactions performed in Alior Trader |
Loans and advances to customers |
0 | 2 |
| Total | 880 941 | 1 120 468 |
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Current deposits | 0 | 582 |
| Received loans | 1 223 | 118 534 |
| Other liabilities* | 253 625 | 41 009 |
| Total | 254 848 | 160 125 |
* In this item, the deposits received as at 30.09.2025 amounted to PLN 239 million, and at the end of 2024 – PLN 35 million.
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Retail segment | 57 401 809 | 54 171 904 |
| Current deposits | 41 655 947 | 38 776 717 |
| Term deposits | 15 433 960 | 15 100 510 |
| Other liabilities | 311 902 | 294 677 |
| Corporate segment | 23 183 726 | 22 764 696 |
| Current deposits | 14 242 544 | 15 016 295 |
| Term deposits | 8 586 179 | 7 390 257 |
| Other liabilities | 355 003 | 358 144 |
| Total | 80 585 535 | 76 936 600 |

| Provisions for legal claims |
Provisions for retirement benefits |
Provisions for off balance sheet liabilities granted |
Provision for reimbursement of credit costs (TSUE) |
Total provisions | |
|---|---|---|---|---|---|
| As at 01.01.2025 | 216 126 | 9 510 | 42 419 | 53 739 | 321 794 |
| Established provisions | 101 207 | 13 954 | 80 997 | 1 017 | 197 175 |
| Reversal of provisions | -8 766 | -542 | -88 930 | -341 | -98 579 |
| Utilized provisions | -22 809 | -10 259 | 0 | -11 832 | -44 900 |
| Other changes | -32 | 0 | -42 | 0 | -74 |
| As at 30.09.2025 | 285 726 | 12 663 | 34 444 | 42 583 | 375 416 |
| Provisions for legal claims |
Provisions for retirement benefits |
Provisions for off-balance sheet liabilities granted |
Restructuring provision |
Provision for reimbursement of credit costs (TSUE) |
Total provisions | |
|---|---|---|---|---|---|---|
| As at 01.01.2024 | 157 197 | 8 362 | 73 878 | 894 | 69 645 | 309 976 |
| Established provisions | 71 536 | 8 588 | 70 028 | 3 207 | 2 452 | 155 811 |
| Reversal of provisions | -17 224 | -663 | -114 153 | 0 | -5 005 | -137 045 |
| Utilized provisions | -14 222 | -7 903 | 0 | -769 | -14 327 | -37 221 |
| Other changes | 3 | 0 | -133 | -21 | 0 | -151 |
| As at 30.09. 2024 | 197 290 | 8 384 | 29 620 | 3 311 | 52 765 | 291 370 |
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Interbank settlements | 507 476 | 450 117 |
| Settlements of payment cards | 269 | 245 |
| Liability for reimbursement of credit costs | 36 678 | 39 325 |
| Liabilities due to lease agreements | 187 055 | 226 371 |
| Taxes, customs duty, social and health insurance payables and other public settlements |
63 257 | 65 087 |
| Settlements of issues of bank certificates of deposits | 378 | 236 |
| Liabilities due to contributions to the Bank Guarantee Fund | 233 212 | 204 259 |
| Accrued expenses | 186 665 | 187 636 |
| Income received in advance | 49 900 | 51 124 |
| Provision for bancassurance resignations | 41 703 | 52 132 |
| Provision for bonuses | 133 127 | 138 365 |
| Provision for unutilised annual leaves | 43 843 | 27 048 |
| Provision for bonuse settled in phantom shares | 18 826 | 18 395 |
| Other employee provisions | 11 808 | 15 114 |
| Other liabilities | 304 722 | 232 981 |
| Total | 1 818 919 | 1 708 435 |

| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Interest rate transactions | 146 312 | 138 634 |
| SWAP | 145 632 | 136 642 |
| Cap Floor Options | 491 | 786 |
| FRA | 189 | 1 206 |
| Foreign exchange transactions | 39 657 | 51 592 |
| FX Swap | 20 540 | 15 516 |
| FX forward | 3 420 | 13 366 |
| CIRS | 4 077 | 2 383 |
| FX options | 11 620 | 20 327 |
| Other options | 249 | 0 |
| Other instruments | 14 783 | 6 224 |
| Total | 201 001 | 196 450 |
| Structure by type | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Bonds issued liabilities | 1 844 372 | 1 809 233 |
| Bank securities issued liabilities ("BPW") | 0 | 277 783 |
| Bank structured securities issued liabilities("BPP") | 45 134 | 0 |
| Total | 1 889 506 | 2 087 016 |
| Nominal value in the | Nominal value in the | Status of | liabilities | ||||
|---|---|---|---|---|---|---|---|
| currency 30.09.2025 |
currency 31.12.2024 |
Currency | Term | Interest | 30.09.2025 | 31.12.2024 | |
| Series M Bonds | 0 | 400 000 | PLN | 26.06.2023- 26.06.2026 |
WIBOR6M +3.10 | 0 | 400 584 |
| Series N Bonds | 450 000 | 450 000 | PLN | 20.12.2023- 15.06.2027 |
WIBOR6M +2.81 | 460 466 | 451 800 |
| Series O Bonds | 550 000 | 550 000 | PLN | 27.06.2024- 09.06.2028 |
WIBOR6M +1.99 | 562 007 | 552 693 |
| Series P Bonds | 400 000 | 400 000 | PLN | 14.11.2024- 14.04.2028 |
WIBOR6M +2.07 | 413 768 | 404 156 |
| Series R Bonds | 400 000 | 0 | PLN | 17.06.2025- 17.04.2029 |
WIBOR6M +1.95 | 408 131 | 0 |
| BPW | 0 | 9 950 | EUR | 12.2022 – 02.2025 | The interest rate is calculated | 0 | 43 491 |
| BPW | 0 | 182 407 | PLN | 07.2021-04.2025 | by the BPW Issuer according to the formula described in the | 0 | 192 245 |
| BPW | 0 | 9 884 | USD | 07.2021-04.2025 | final terms and conditions of a given series. The payment and interest rate may be fixed, variable or dependent on the conditions of the valuation of the underlying instrument, such as a stock exchange index or the valuation of company shares. |
0 | 42 047 |

| Nominal value in the |
Nominal value in the |
Status of liabilities | |||||||
|---|---|---|---|---|---|---|---|---|---|
| currency 30.09.2025 |
currency 31.12.2024 |
Currency | Term | Interest | 30.09.2025 | 31.12.2024 | |||
| BPP | 45 149 | 0 | PLN | 03.2025-05.2027 | The amount of the benefit is calculated by the BPP Issuer according to the formula described in the final terms of a given series. The payment and amount of the benefit depend on the conditions of the valuation of the underlying instrument, such as a stock exchange index, valuation of company shares. |
45 134 | 0 | ||
| Total | 1 889 506 | 2 087 016 |
| 01.01.2025-30.09.2025 | Currency | Issues - original currency | Issues - in PLN | Redemptions - original currency |
Redemptions – in PLN |
|---|---|---|---|---|---|
| Series M Bonds | PLN | 0 | 0 | 400 000 | 400 000 |
| Series R Bonds | PLN | 400 000 | 400 000 | 0 | 0 |
| BPP | PLN | 45 209 | 45 209 | 60 | 60 |
| BPW | PLN | 0 | 0 | 140 | 140 |
| BPW | USD | 0 | 0 | 55 | 228 |
| Total | 445 209 | 400 428 |
| 01.01.2024 – 31.12.2024 | Currency | Issues - original currency | Issues - in PLN | Redemptions - original currency |
Redemptions – in PLN |
|---|---|---|---|---|---|
| Series O Bonds | PLN | 550 000 | 550 000 | 0 | 0 |
| Series P Bonds | PLN | 400 000 | 400 000 | 0 | 0 |
| BPW | EUR | 9 950 | 42 956 | 0 | 0 |
| BPW | PLN | 28 256 | 28 256 | 8 294 | 8 294 |
| BPW | USD | 0 | 0 | 115 | 453 |
| Total | 1 021 212 | 8 747 |
On 26 June 2025, the Bank made an early redemption of series M bonds.
| Off-balance sheet liabilities granted to customers | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Granted off-balance liabilities | 14 302 247 | 12 640 995 |
| Concerning financing | 13 399 430 | 11 683 706 |
| Guarantees | 902 817 | 957 289 |
| Performance guarantees | 311 175 | 354 471 |
| Financial guarantees | 591 642 | 602 818 |

| Nominal amount | Provision | |||||
|---|---|---|---|---|---|---|
| 30.09.2025 | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Concerning financing | 11 883 397 | 1 432 985 | 83 048 | 20 821 | 10 864 | 14 |
| Guarantees | 710 441 | 177 510 | 14 866 | 217 | 657 | 1 871 |
| Total | 12 593 838 | 1 610 495 | 97 914 | 21 038 | 11 521 | 1 885 |
| Nominal amount | Provision | |||||
|---|---|---|---|---|---|---|
| 31.12.2024 | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Concerning financing | 10 306 661 | 1 319 895 | 57 150 | 18 324 | 14 196 | 0 |
| Guarantees | 744 767 | 196 046 | 16 476 | 150 | 462 | 9 287 |
| Total | 11 051 428 | 1 515 941 | 73 626 | 18 474 | 14 658 | 9 287 |
Reconciliations between the opening balance and the closing balance of off-balance sheet liabilities granted to customers and arrangements regarding the value of provisions created in this respect are presented below.
| Change in off-balance sheet liabilities (nominal value) | Stage 1 | Stage 2 | Stage 3 | Total |
|---|---|---|---|---|
| As at 01.01.2025 | 11 051 428 | 1 515 941 | 73 626 | 12 640 995 |
| New / purchased / granted financial assets | 5 045 567 | 0 | 0 | 5 045 567 |
| Changes due to the sale or expiry of the instrument | -2 168 047 | -303 246 | -31 099 | -2 502 392 |
| Transfer to Stage 1 | 210 729 | -210 574 | -155 | 0 |
| Transfer to Stage 2 | -693 130 | 693 550 | -420 | 0 |
| Transfer to Stage 3 | -5 953 | -48 981 | 54 934 | 0 |
| Changing commitment | -846 295 | -35 689 | 3 149 | -878 835 |
| Other changes, including exchange rate differences | -461 | -506 | -2 121 | -3 088 |
| As at 30.09.2025 | 12 593 838 | 1 610 495 | 97 914 | 14 302 247 |
| Change in off-balance sheet liabilities (nominal value) | Stage 1 | Stage 2 | Stage 3 | Total |
|---|---|---|---|---|
| As at 01.01.2024 | 10 824 458 | 1 416 916 | 206 326 | 12 447 700 |
| New / purchased / granted financial assets | 4 756 780 | 0 | 0 | 4 756 780 |
| Changes due to the sale or expiry of the instrument | -2 668 154 | -432 563 | -130 540 | -3 231 257 |
| Transfer to Stage 1 | 137 881 | -109 661 | -28 220 | 0 |
| Transfer to Stage 2 | -605 780 | 607 372 | -1 592 | 0 |
| Transfer to Stage 3 | -10 049 | -53 704 | 63 753 | 0 |
| Changing commitment | -960 996 | -201 696 | 7 442 | -1 155 250 |
| Other changes, including exchange rate differences | -4 380 | -1 264 | -1 566 | -7 210 |
| As at 30.09.2024 | 11 469 760 | 1 225 400 | 115 603 | 12 810 763 |
| Change in the provision for off-balance sheet liabilities | Stage 1 | Stage 2 | Stage 3 | Total |
|---|---|---|---|---|
| As at 01.01.2025 | 18 474 | 14 658 | 9 287 | 42 419 |
| New / purchased / granted financial assets | 22 279 | 0 | 0 | 22 279 |
| Changes due to the sale or expiry of the instrument | -13 496 | -13 488 | -3 786 | -30 770 |
| Transfer to Stage 1 | 2 326 | -2 325 | -1 | 0 |
| Transfer to Stage 2 | -9 685 | 9 688 | -3 | 0 |

| Change in the provision for off-balance sheet liabilities | Stage 1 | Stage 2 | Stage 3 | Total |
|---|---|---|---|---|
| Transfer to Stage 3 | -573 | -8 812 | 9 385 | 0 |
| Change in the estimate od the provision for off-balanse sheet liabilities |
-324 | 7 903 | -7 021 | 558 |
| Other changes, including exchange rate differences | 2 037 | 3 897 | -5 976 | -42 |
| As at 30.09.2025 | 21 038 | 11 521 | 1 885 | 34 444 |
| Change in the provision for off-balance sheet liabilities | Stage 1 | Stage 2 | Stage 3 | Total |
|---|---|---|---|---|
| As at 01.01.2024 | 13 438 | 26 024 | 34 416 | 73 878 |
| New / purchased / granted financial assets | 15 827 | 0 | 0 | 15 827 |
| Changes due to the sale or expiry of the instrument | -7 630 | -12 220 | -30 168 | -50 018 |
| Transfer to Stage 1 | 2 270 | -2 060 | -210 | 0 |
| Transfer to Stage 2 | -9 497 | 9 883 | -386 | 0 |
| Transfer to Stage 3 | -377 | -19 200 | 19 577 | 0 |
| Change in the estimate od the provision for off-balanse sheet liabilities |
-221 | -1 630 | -8 083 | -9 934 |
| Other changes, including exchange rate differences | 1 465 | 7 021 | -8 619 | -133 |
| As at 30.09.2024 | 15 275 | 7 818 | 6 527 | 29 620 |
The fair value is a price receivable in the sale of an asset or payable for transfer of a liability in an arm's length transaction in the principal (or most advantageous) market as at the measurement date subject to prevailing market conditions (exit price), irrespective of the fact if such price is directly observable or estimated with another measurement technique.
Depending on the classification category of financial assets and liabilities to a specific hierarchy level, various methods to measure fair value are applied.
Financial assets and liabilities with fair value measured directly on the basis of quoted prices (not adjusted) from active markets for identical assets or liabilities. This category includes financial and equity instruments measured at fair value through profit and loss for which there is an active market and for which the fair value is determined on the basis of market value being the purchase price:
Financial assets and liabilities whose fair value is measured with measurement models where all material input data is observable in the market directly (as prices) or indirectly (relying on prices). In that category the Group classifies financial instruments for which no active market exists:

| Measurement method (techniques) | Material observable input data | |
|---|---|---|
| DERIVATIVE FINANCIAL INSTRUMENTS – CIRS. IRS. FRA. FX. FORWARD. FX SWAP TRANSACTIONS |
The model of discounted future cash flows based on profitability curves. |
Profitability curves are built on the basis of market rates. market data of the money market. FRA, IRS, OIS basis swap transaction market. FX instruments are measured using NBP's fixing rates and market rates of swap points. |
| FX OPTIONS. INTEREST RATE OPTIONS |
FX options and interest rate options are measured with the use of specific valuation models characteristic for a specific option. |
For option instruments additionally market quotations are used for market variability quotations of currency pairs and interest rates. |
| MONEY BILLS,TREASURY BILLS, CURRENT ACCOUNTS AND DEPOSITS IN NBP, CURRENT ACCOUNTS IN OTHER BANKS |
Profitability curve method | Profitability curves are developed on the basis of money market data. |
| COMMODITY FORWARD/SWAP |
Commodity instruments are measured on the basis of future cash flows calculated on the basis of term curves characteristic for specific commodities. |
Term curves are built on the basis of quoted commodity futures contracts. |
Financial assets and liabilities with the fair value measured with the measurement models where input data is not based on observable market data (non-observable input data).
Such instruments include options embedded in certificates of deposit issued by the Group and options in the interbank market to hedge positions of the embedded options. The fair value is determined on the basis of market prices of those options or an internal model subject to both observable parameters (e.g. price of the base instrument, secondary quotations of options) and non-observable (e.g. variability, correlations between base instruments in options based on a basket). Model parameters are determined on the basis of a statistical analysis. At the end of the reporting period, the position in the abovementioned instruments was closed on back-to-back basis, which means that the change in valuation of options embedded in structured instruments is offset by changes in the valuation of options concluded on the interbank market.
| Measurement method (techniques) | Material observable input data |
Factor unobservable |
Range of unobservable factors |
Impact on valuation | |
|---|---|---|---|---|---|
| EXOTIC OPTIONS |
The prices of exotic options embedded in structured products are determined on the basis of market prices or measured with the internal model subject to both observable parameters (e.g. price of the base instrument, secondary quotations of options) and non observable (e.g. variability, correlations between base instruments). |
The prices of exotic options embedded in structured products are acquired from the market. |
Volatility of prices of underlying instruments, correlations of prices of underlying instruments |
Back-to-back closed options, changes in unobservable factors without affecting the total portfolio valuation |
none |
| SHARES VISA INC C SERIES |
The current market value of listed ordinary shares of Visa Inc. subject to the conversion ratio and discount, considering changing prices of the shares of Visa Inc. |
Market value of the listed ordinary shares of Visa Inc. |
Discount due to the illiquid nature of the securities, common stock conversion factor |
Discount +/-19% ; conversion rate <- 0.003;0> |
+23.5%/-23.8% |

| Measurement method (techniques) | Material observable input data |
Factor unobservable |
Range of unobservable factors |
Impact on valuation | |
|---|---|---|---|---|---|
| SHARES PSP sp. z o.o. |
Fair value estimation is based on the current value of the company's forecast results |
Risk - free rate | Risk premium, financial performance forecast |
Risk premium +/- 25bps. ; Financial forecasts +/- 10% |
+10.2%/-10.2% |
| SHARES Usługi Logistyczne SA w likwidacji |
Estimating the fair value based on the present value of the company's forecast results |
Risk-free rate | Risk premium, financial performance forecast |
Risk premium +/- 25bps. ; Financial forecasts +/- 10% |
none |
Transfers of instruments between measurement levels are made as at the end of the reporting period. Transfers are made subject to conditions set forth in the international financial reporting standards for instance, quotation availability of instruments from an active market, availability of quotations of pricing factors, or impact of non-observable data on the fair value.
Below there are carrying values of financial assets and liabilities split into measurement categories (levels).
Compared to the previous reporting period, the classification and measurement principles for individual levels of the fair value hierarchy have not changed.
| 30.09.2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Investment financial assets and derivatives | 20 985 927 | 1 601 789 | 202 170 | 22 789 886 |
| Investment financial assets measured at fair value through profit and loss |
55 740 | 192 814 | 19 736 | 268 290 |
| SWAP | 0 | 127 328 | 0 | 127 328 |
| Cap Floor Options | 0 | 491 | 0 | 491 |
| FRA | 0 | 789 | 0 | 789 |
| FX Swap | 0 | 8 330 | 0 | 8 330 |
| FX forward | 0 | 30 046 | 0 | 30 046 |
| CIRS | 0 | 1 191 | 0 | 1 191 |
| FX options | 0 | 9 715 | 53 | 9 768 |
| Other options | 0 | 0 | 249 | 249 |
| Other instruments | 17 | 14 924 | 0 | 14 941 |
| Derivatives | 17 | 192 814 | 302 | 193 133 |
| Treasury bonds | 55 723 | 0 | 0 | 55 723 |
| Other bonds | 0 | 0 | 4 | 4 |
| Equity instruments | 0 | 0 | 19 430 | 19 430 |
| Investments securities | 55 723 | 0 | 19 434 | 75 157 |
| Investment financial assets measured at fair value through other comprehensive income |
20 930 187 | 999 209 | 182 434 | 22 111 830 |
| Money bills | 0 | 999 209 | 0 | 999 209 |
| Treasury bonds | 18 989 041 | 0 | 0 | 18 989 041 |
| Treasury bills | 680 420 | 0 | 0 | 680 420 |
| Other bonds | 1 260 726 | 0 | 0 | 1 260 726 |
| Equity instruments | 0 | 0 | 182 434 | 182 434 |
| Assets pledged as collateral | 18 345 | 0 | 0 | 18 345 |
| Derivative hedging instruments | 0 | 409 766 | 0 | 409 766 |
| Interest rate transactions | 0 | 409 766 | 0 | 409 766 |

| 31.12.2024 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Investment financial assets and derivatives | 17 667 648 | 3 885 891 | 166 121 | 21 719 660 |
| Investment financial assets measured at fair value through profit and loss |
2 014 | 212 808 | 26 120 | 240 942 |
| SWAP | 0 | 134 884 | 0 | 134 884 |
| Cap Floor Options | 0 | 786 | 0 | 786 |
| FRA | 0 | 197 | 0 | 197 |
| Forward | 7 | 0 | 0 | 7 |
| FX Swap | 0 | 35 852 | 0 | 35 852 |
| FX forward | 0 | 8 447 | 0 | 8 447 |
| CIRS | 0 | 8 092 | 0 | 8 092 |
| FX options | 0 | 18 014 | 26 | 18 040 |
| Other instruments | 29 | 6 536 | 0 | 6 565 |
| Derivatives | 36 | 212 808 | 26 | 212 870 |
| Treasury bonds | 1 978 | 0 | 0 | 1 978 |
| Other bonds | 0 | 0 | 4 | 4 |
| Equity instruments | 0 | 0 | 26 090 | 26 090 |
| Investments securities | 1 978 | 0 | 26 094 | 28 072 |
| Investment financial assets measured at fair value through other comprehensive income |
17 665 634 | 3 398 372 | 140 001 | 21 204 007 |
| Money bills | 0 | 3 398 372 | 0 | 3 398 372 |
| Treasury bonds | 16 633 632 | 0 | 0 | 16 633 632 |
| Treasury bills | 213 200 | 0 | 0 | 213 200 |
| Other bonds | 818 802 | 0 | 0 | 818 802 |
| Equity instruments | 0 | 0 | 140 001 | 140 001 |
| Assets pledged as collateral | 18 029 | 0 | 0 | 18 029 |
| Derivative hedging instruments | 0 | 274 711 | 0 | 274 711 |
| Interest rate transactions | 0 | 274 711 | 0 | 274 711 |
| 30.09.2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Financial liabilities held for trading | 45 | 200 587 | 369 | 201 001 |
| SWAP | 0 | 145 632 | 0 | 145 632 |
| Cap Floor Options | 0 | 491 | 0 | 491 |
| FRA | 0 | 189 | 0 | 189 |
| FX Swap | 0 | 20 540 | 0 | 20 540 |
| FX forward | 0 | 3 420 | 0 | 3 420 |
| CIRS | 0 | 4 077 | 0 | 4 077 |
| FX options | 0 | 11 500 | 120 | 11 620 |
| Other options | 0 | 0 | 249 | 249 |
| Other instruments | 45 | 14 738 | 0 | 14 783 |
| Derivative hedging instruments | 0 | 142 749 | 0 | 142 749 |
| Interest rate transactions | 0 | 142 749 | 0 | 142 749 |
| Financial liabilities held for trading | 64 | 196 267 | 119 | 196 450 |
|---|---|---|---|---|
| 31.12.2024 | Level 1 | Level 2 | Level 3 | Total |

| 31.12.2024 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| SWAP | 0 | 136 642 | 0 | 136 642 |
| Cap Floor Options | 0 | 786 | 0 | 786 |
| FRA | 0 | 1 206 | 0 | 1 206 |
| FX Swap | 0 | 15 516 | 0 | 15 516 |
| FX forward | 0 | 13 366 | 0 | 13 366 |
| CIRS | 0 | 2 383 | 0 | 2 383 |
| FX options | 0 | 20 208 | 119 | 20 327 |
| Other instruments | 64 | 6 160 | 0 | 6 224 |
| Derivative hedging instruments | 0 | 450 383 | 0 | 450 383 |
| Interest rate transactions | 0 | 450 383 | 0 | 450 383 |
| Assets | ||||
|---|---|---|---|---|
| Changes in financial assets and liabilities | Equity instruments | Debt instruments | Derivatives | Derivatives |
| As at 01.01.2025 | 166 091 | 4 | 26 | 119 |
| Acquisitions/Reclassfication of assets | 0 | 0 | 302 | 369 |
| Net changes recognized in other comprehensive income |
42 440 | 0 | 0 | 0 |
| Net changes recognized in profit and loss | 3 110 | 0 | 0 | 0 |
| Exchange rate differences | -1 608 | 0 | 0 | 0 |
| Settlement / redemption | -8 169 | 0 | -26 | -119 |
| As at 30.09.2025 | 201 864 | 4 | 302 | 369 |
| Assets | |||||
|---|---|---|---|---|---|
| Changes in financial assets and liabilities |
Equity instruments | Debt instruments | Derivatives | Loans and advances to customers |
Derivatives |
| As at 01.01.2024 | 161 676 | 4 | 3 179 | 0 | 3 179 |
| Acquisitions/Reclassfication of assets | 0 | 0 | 69 | 1 430 | 204 |
| Net changes recognized in other comprehensive income |
24 834 | 0 | 0 | 0 | 0 |
| Net changes recognized in profit and loss |
3 031 | 0 | -1 220 | 0 | -1 220 |
| Exchange rate differences | -748 | 0 | 0 | 0 | 0 |
| Settlement / redemption | -8 461 | 0 | -1 728 | 0 | -1 728 |
| As at 30.09.2024 | 180 332 | 4 | 300 | 1 430 | 435 |
During III quarters of 2025, the Group did not reclassify investment financial instruments and derivatives between levels of the fair value hierarchy.
Below is presented the carrying value and fair value of assets and liabilities that are not disclosed in the statement of financial position at fair value.
| Fair value | |||||
|---|---|---|---|---|---|
| 30.09.2025 | Carrying value | Level 1 | Level 2 | Level 3 | Total |
| Assets | |||||
| Cash and cash equivalents | 3 382 706 | 407 666 | 2 975 040 | 0 | 3 382 706 |
| Amount due from banks | 878 315 | 0 | 878 315 | 0 | 878 315 |
| Loans and advances to customers | 66 135 786 | 0 | 0 | 67 533 361 | 67 533 361 |

| Fair value | ||||||
|---|---|---|---|---|---|---|
| 30.09.2025 | Carrying value | Level 1 | Level 2 | Level 3 | Total | |
| Retail segment | 41 800 125 | 0 | 0 | 42 670 853 | 42 670 853 | |
| Consumer loans | 19 656 525 | 0 | 0 | 19 517 719 | 19 517 719 | |
| Mortgage loans | 22 143 600 | 0 | 0 | 23 153 134 | 23 153 134 | |
| Corporate segment | 24 335 661 | 0 | 0 | 24 862 508 | 24 862 508 | |
| Finance lease receivables | 5 962 586 | 0 | 0 | 5 978 926 | 5 978 926 | |
| Other loans and advances | 18 373 075 | 0 | 0 | 18 883 582 | 18 883 582 | |
| Investment securities measured at amortized | 2 018 246 | 2 040 200 | 0 | 61 | 2 040 261 | |
| cost | ||||||
| Other financial assets | 657 082 | 0 | 0 | 657 082 | 657 082 | |
| Liabilities | ||||||
| Amounts due to banks | 254 848 | 0 | 254 848 | 0 | 254 848 | |
| Amounts due to customers | 80 585 535 | 0 | 0 | 80 585 535 | 80 585 535 | |
| Other financial liabilities | 1 818 919 | 0 | 0 | 1 818 919 | 1 818 919 | |
| Debt securities issued | 1 889 506 | 0 | 0 | 1 888 992 | 1 888 992 |
| Fair value | |||||
|---|---|---|---|---|---|
| 31.12.2024 | Carrying value | Level 1 | Level 2 | Level 3 | Total |
| Assets | |||||
| Cash and cash equivalents | 2 123 351 | 434 835 | 1 688 516 | 0 | 2 123 351 |
| Amount due from banks | 1 821 581 | 0 | 1 821 581 | 0 | 1 821 581 |
| Loans and advances to customers | 62 735 968 | 0 | 0 | 62 574 329 | 62 574 329 |
| Retail segment | 39 806 429 | 0 | 0 | 39 450 565 | 39 450 565 |
| Consumer loans | 19 444 488 | 0 | 0 | 19 421 327 | 19 421 327 |
| Mortgage loans | 20 361 941 | 0 | 0 | 20 029 238 | 20 029 238 |
| Corporate segment | 22 929 539 | 0 | 0 | 23 123 764 | 23 123 764 |
| Finance lease receivables | 5 649 458 | 0 | 0 | 5 391 039 | 5 391 039 |
| Other loans and advances | 17 280 081 | 0 | 0 | 17 732 725 | 17 732 725 |
| Investment securities measured at amortized cost |
2 157 936 | 2 151 387 | 0 | 61 | 2 151 448 |
| Other financial assets | 724 121 | 0 | 0 | 724 121 | 724 121 |
| Liabilities | |||||
| Amounts due to banks | 160 125 | 0 | 160 124 | 0 | 160 124 |
| Amounts due to customers | 76 936 600 | 0 | 0 | 76 936 600 | 76 936 600 |
| Other financial liabilities | 1 708 435 | 0 | 0 | 1 708 435 | 1 708 435 |
| Debt securities issued | 2 087 016 | 0 | 0 | 2 086 957 | 2 086 957 |
For many instruments market values are not available, therefore the fair value is estimated with a number of measurement techniques. Measurement of the fair value of financial instruments has been made with a model based on estimates of the present value of future cash flows by discounting cash flows at appropriate discount rates.
All model calculations contain certain simplifications and are sensitive to the underlying assumptions. Below there is a summary of core methods and assumptions used to estimate the fair value of financial instruments that are not measured at fair value.
In the method applied by the Group to calculate the fair value of receivables from customers (without overdraft facilities), the Group compares the margins generated on newly granted loans (in the quarter

preceding the reporting date) with the margin on the total loan portfolio. If the margins on newly granted loans are higher than the margins on the portfolio, the fair value of the loan is lower than its carrying value. In the opposite situation, i.e. if the margins on newly granted loans are lower than the margins on the existing portfolio, the fair value of the loans is higher than their carrying value.
In the case of loans based on a fixed rate or a periodically fixed rate, in the method of calculating their fair value, in addition to the standard component based on margins, the Bank also uses a component that takes into account changes in the level of market interest rates.
Loans and advances to customers were fully classified to level 3 of the fair value hierarchy due to the application of a measurement model with material non-observable input data or current margins generated on newly granted loans.
The Group assumes that the fair value of customer and bank deposits and other financial liabilities maturing within 1 year is approximately equal to their carrying value. Deposits are accepted on a daily basis and thus their terms and conditions are similar to the prevailing market terms and conditions of identical transactions. The maturities of those items are short and therefore there is no major difference between the carrying value and fair value.
For disclosure purposes, the Group determines the fair value of financial liabilities with residual maturities (or repricing of the variable rate) in excess of 1 year. That group of liabilities includes the own issues and subordinated loans. Determining the fair value of that group of liabilities, the Group determines the present value on anticipated payments on the basis of present percentage curves and the original spread of the issue.
For other financial instruments, the Group assumes that the carrying value is close to fair value. This applies to the following items: cash and cash equivalents, assets available for sale, other financial assets, and other financial liabilities.
The following tables present the type and value of transactions with related parties. Transactions between the Bank and its subsidiaries which are related parties of the Bank have been eliminated in consolidation and are not disclosed in this note.
All transactions with related entities are performed in line with relevant regulations concerning banking products and at market rates.
| Parent company | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Other assets | 2 227 | 7 455 |
| Total assets | 2 227 | 7 455 |
| Amounts due to customers | 3 679 | 4 122 |
| Other liabilities | 1 658 | 641 |
| Total liabilities | 5 337 | 4 763 |

| Subsidiaries of the parent company | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Cash and cash equivalents | 4 932 | 358 |
| Loans and advances to customers | 68 501 | 52 682 |
| Other assets | 1 684 | 908 |
| Total assets | 75 117 | 53 948 |
| Amounts due to customers | 9 287 | 30 462 |
| Provisions | 0 | 13 |
| Other liabilities | 7 898 | 6 443 |
| Total liabilities | 17 185 | 36 918 |
| Subsidiaries of the parent company | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Off-balance liabilities granted to customers | 13 777 | 33 353 |
| Relating to financing | 13 777 | 33 353 |
| Joint control by persons related to the Group | 30.09.2025 | 31.12.2024 |
|---|---|---|
| Loans and advances to customers | 12 | 4 |
| Total assets | 12 | 4 |
| Amounts due to customers | 105 | 11 |
| Total liabilities | 105 | 11 |
| Parent company | 01.01.2025 - 30.09.2025 | 01.01.2024 - 30.09.2024 |
|---|---|---|
| Interest income calculated using the effective interest method | 16 950 | 16 170 |
| Interest expences | -81 | -59 |
| Fee and commission income | 26 376 | 29 364 |
| Fee and commission expense | -12 465 | -11 561 |
| Net other operating income and expenses | -463 | 120 |
| General administrative expenses | -4 937 | -4 472 |
| Total | 25 380 | 29 562 |
| Subsidiaries of the parent company | 01.01.2025 - 30.09.2025 | 01.01.2024 - 30.09.2024 |
|---|---|---|
| Interest income calculated using the effective interest method | 54 218 | 54 507 |
| Income of a similar nature | 230 | 199 |
| Interest expences | -333 | -2 190 |
| Fee and commission income | 22 902 | 17 543 |
| Fee and commission expense | -537 | -769 |
| The result on financial assets measured at fair value through profit or loss and FX result |
601 | -107 |
| Net other operating income and expenses | 1 | 39 |
| General administrative expenses | -20 091 | -13 533 |
| Net expected credit losses | -65 | -41 |
| Total | 56 926 | 55 648 |

| Joint control by persons related to the Group | 01.01.2025 - 30.09.2025 | 01.01.2024 - 30.09.2024 |
|---|---|---|
| Interest expences | -1 | 0 |
| Fee and commission income | 4 | 0 |
| Total | 3 | 0 |
Below there are material transactions with the State Treasury and its related entities with the exception of IAS 24.25. The Group's transactions with the State Treasury mainly concern operations on treasury securities. The remaining transactions presented in the note below concern operations with selected ten entities with the highest exposure.
Transactions with the State Treasury and related entities as at 30 September 2025
| Name | Loans to customers/debt instruments |
Interest and commission income |
|---|---|---|
| State Treasury | 17 286 997 | 638 345 |
| Customer 1 | 673 689 | 150 136 |
| Customer 2 | 232 548 | 10 690 |
| Customer 3 | 131 983 | 9 786 |
| Customer 4 | 92 953 | 3 621 |
| Customer 5 | 70 222 | 2 476 |
| Customer 6 | 68 849 | 4 942 |
| Customer 7 | 62 417 | 3 583 |
| Customer 8 | 60 129 | 3 237 |
| Customer 9 | 52 509 | 0 |
| Customer 10 | 44 680 | 6 280 |
| Name | Amounts due to customers | Interest costs |
|---|---|---|
| Customer 1 | 170 080 | -3 151 |
| Customer 2 | 80 584 | -1 888 |
| Customer 3 | 66 615 | -1 102 |
| Customer 4 | 52 096 | -753 |
| Customer 5 | 45 874 | -739 |
| Customer 6 | 45 152 | -1 298 |
| Customer 7 | 28 891 | -2 152 |
| Customer 8 | 20 701 | -25 |
| Customer 9 | 19 330 | -287 |
| Customer 10 | 18 970 | -295 |
| Name | Off-balance sheet items | Commission income |
|---|---|---|
| Customer 1 | 792 766 | 1 037 |
| Customer 2 | 200 000 | 0 |
| Customer 3 | 178 359 | 0 |
| Customer 4 | 85 000 | 0 |
| Customer 5 | 62 514 | 0 |

| Name | Off-balance sheet items | Commission income |
|---|---|---|
| Customer 6 | 60 000 | 0 |
| Customer 7 | 50 000 | 0 |
| Customer 8 | 50 000 | 244 |
| Customer 9 | 50 000 | 0 |
| Customer 10 | 35 395 | 41 |
| Name | Loans to customers/debt instruments |
Interest and commission income | |
|---|---|---|---|
| State Treasury | 14 741 404 | 783 794 | |
| Customer 1 | 660 736 | 171 630 | |
| Customer 2 | 201 151 | 14 045 | |
| Customer 3 | 178 669 | 1 889 | |
| Customer 4 | 168 107 | 14 796 | |
| Customer 5 | 97 303 | 4 710 | |
| Customer 6 | 95 601 | 6 466 | |
| Customer 7 | 82 238 | 15 048 | |
| Customer 8 | 60 255 | 2 061 | |
| Customer 9 | 57 991 | 5 008 | |
| Customer 10 | 43 934 | 5 058 |
| Name | Amounts due to customers | Interest costs |
|---|---|---|
| Customer 1 | 151 229 | -7 145 |
| Customer 2 | 139 786 | -2 632 |
| Customer 3 | 81 179 | -1 801 |
| Customer 4 | 48 215 | -1 447 |
| Customer 5 | 45 951 | -639 |
| Customer 6 | 41 584 | -643 |
| Customer 7 | 34 458 | -649 |
| Customer 8 | 34 394 | -871 |
| Customer 9 | 33 580 | -276 |
| Customer 10 | 31 620 | -26 |
| Name | Off-balance sheet items | Commission income |
|---|---|---|
| Customer 1 | 614 493 | 186 |
| Customer 2 | 200 000 | 0 |
| Customer 3 | 189 173 | 0 |
| Customer 4 | 100 000 | 24 |
| Customer 5 | 85 000 | 0 |
| Customer 6 | 69 309 | 0 |
| Customer 7 | 50 000 | 387 |
| Customer 8 | 47 727 | 0 |
| Customer 9 | 33 793 | 47 |
| Customer 10 | 33 353 | 0 |

All transactions with the State Treasury and its related entities were concluded at arm's length.
The Bank has a Remuneration Policy which covers all employees with its provisions. The Remuneration Policy is reviewed by the Appointment and Remuneration Committee of the Supervisory Board and adopted by the Management Board and approved by the Supervisory Board. As regards persons holding managerial positions, who have a significant impact on the risk profile, the principles of the Policy have been established based on the provisions of the Regulation of the Minister of Finance, Funds and Regional Policy of 8 June 2021 on the risk management system and internal control system as well as the remuneration policy in banks.
Persons having an impact on the Risk Profile (MRT) are members of the Management Board and Supervisory Board, managing directors and other persons identified on the basis of the criteria defined in the Commission Delegated Regulation (EU) 2021/923 of 25 March 2021 supplementing Directive 2013/36 / EU of the European Parliament and of the Council with regard to regulatory technical standards specifying the criteria for determining management responsibilities, control functions, significant business units and the significant impact on the risk profile of a significant business unit, and specifying criteria for identifying employees or categories of staff whose professional activities affect the risk profile of these institutions in a comparable manner as important as in the case of employees or categories of employees referred to in art. 92 sec. 3 of this directive.
All transactions with supervising and managing persons are performed in line with the relevant regulations concerning banking products and at market rates.
| 30.09.2025 | Supervising, managing persons | Supervisory Board | Bank's Management Board |
|---|---|---|---|
| Amounts due to customers | 833 | 580 | 253 |
| Total liabilities | 833 | 580 | 253 |
| 31.12.2024 | Supervising, managing persons | Supervisory Board | Bank's Management Board |
|---|---|---|---|
| Amounts due to customers | 575 | 355 | 220 |
| Total liabilities | 575 | 355 | 220 |
The total cost of remuneration of Members of the Bank's Supervisory Board and Members of the Bank's Management Board from 1 January to 30 September 2025 recognized in the profit and loss account of the Group in this period amounted to PLN 14 886 thousand (in the period from 1 January to 30 September 2024 - PLN 17 224 thousand).

The following incentive programs operate in the Alior Bank SA Group:
None of the individual proceedings pending during the three quarters of 2025 before a court, a body competent for arbitration proceedings or a public administration body, as well as all proceedings taken together, pose a threat to the Group's financial liquidity.
In accordance with IAS 37, the Group each time assesses whether a past event gave rise to a present obligation. In legal claims, the Group additionally uses expert opinions. If, based on expert judgment and taking into account all circumstances, the Group assesses that the existence of a present obligation as at the balance sheet date is more likely than not and the Group is able to reliably estimate the amount of the obligation in this respect, then it creates a provision. As at 30 September 2025, the Group created provisions for legal claims brought against the Group's entities, which, according to the legal opinion, involve the risk of outflow of funds due to fulfillment of the obligation in the amount of PLN 285 726 thousand and as at 31 December 2024 in the amount of PLN 216 126 thousand.
The proceedings which according to the opinion of the Management Board are significant are presented below.
The Bank, as part of its activities as part of a separate organizational unit - Biuro Maklerskie Alior Bank SA, in the years 2012 - 2016 conducted activities in the field of distribution of certificates of participation in investment funds: Inwestycje Rolne Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych, Inwestycje Selektywne Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych, Lasy Polskie Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych and Vivante Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych (hereinafter collectively referred to as "Funds"). The Bank distributed over 250 thousand investment certificates of the Funds.
On 21 November 2017, the Polish Financial Supervision Authority ("PFSA") issued a decision to withdraw the permit to operate by FinCrea TFI SA, which is the managing body of the Funds. The Polish Financial Supervision Authority justified the issuance of a decision found in the course of administrative proceedings for gross violations of the provisions of the Act on investment funds and management of alternative investment funds. The decision was immediately enforceable. No society has decided to take over the management of the Funds, which, pursuant to Art. 68 paragraph 2 in connection with Art. 246 paragraph 1 point 2 of the Act on Investment Funds and Management of Alternative Investment Funds was the reason for the dissolution of the Funds. The dissolution of an investment fund takes place after liquidation.
Investment funds were liquidated in 2024 by Raiffeisen Bank International AG with its registered office in Vienna - the liquidator. The liquidator paid out the funds obtained from the liquidation in proportion to the number of investment certificates held by the fund participants. The payments mean the remission of investment certificates held by fund participants.

As at 30.09.2025, the Bank is defendant in 169 cases brought by the buyers of the Fund's investment certificates for payment (compensation for damage). The total value of the dispute in these cases is PLN 54.5 million.
In the Bank's opinion, each payment case requires an individual approach. The Bank conducted an analysis, selected cases and distinguished those with specific risk factors, which the Bank took into account in the approach to the provision created for this purpose. The Bank changed the estimate of the reserves held as of the balance sheet date in connection with the cases brought against the Bank by purchasers of the Funds' investment certificates for payment and for determining liability. The Bank will analyse the judgments issued on an ongoing basis, taking into account the impact of the liquidation and payments on this account on court judgments and will shape the amount of reserves accordingly.
The Bank is the defendant in 1 collective action brought by a natural person - a representative of a group of 320 natural and legal persons, for determination of the Bank's liability for damage and in 3 individual cases for establishing the Bank's liability for damage.
The class action was filed on 5 March 2018 against the Bank to determine the Bank's liability for damage caused by the Bank's improper performance of disclosure obligations towards customers and the improper performance of contracts for the provision of services for accepting and transmitting orders to purchase or sell Fund investment certificates. The court decided to hear the case in group proceedings.
On 8 March 2023, the District Court in Warsaw issued a decision to determine the composition of the group. As at the date of this report, this decision is invalid. The value of the subject of the extended claim amounts to approx. PLN 103.9 million. The lawsuits were filed to establish liability (not for payment, i.e. compensation for damage), therefore the Bank does not anticipate any outflow of cash from these proceedings, other than litigation costs, the amount of which the Bank estimates at PLN 600 thousand.
The total amount of the provision as at 30 September 2025 amounted PLN 68.1 million.
As at 30 September 2025, there were 232 court proceedings pending against the Bank (as at 31 December 2024: 168) concerning mortgage loans granted in previous years in foreign currencies with a total value of the subject matter of the dispute of PLN 200 million (as of 31 December 2024: PLN 149 million).
The main cause of the dispute indicated by the plaintiffs concerns the questioning of the provisions of the loan agreement regarding the Bank's use of conversion rates and results in claims for the partial or total invalidity of the loan agreements.
The Bank monitors the state of court decisions on an ongoing basis in cases of loans indexed or denominated in a foreign currency in terms of the formation and possible changes in the lines of case law.
The table below presents the cumulative costs of legal risk of FX mortgage loans (in MPLN).
| 30.09.2025 | 31.12.2024 | |
|---|---|---|
| Loans and advances to customers - adjustment decreasing the gross carrying amount of loans |
171 | 133 |
| Provisins | 88 | 58 |

| Total | 259 | 191 | |
|---|---|---|---|
| 30.09.2025 | 31.12.2024 |
The banking sector is facing the problem of the growing number of lawsuits filed by consumers or specialized entities purchasing receivables from consumers, covering the reimbursement of consumer credit costs due to defects in the consumer credit agreement. The basic objection of the plaintiffs, present in all cases, is the allegation of the lack of possibility of crediting and charging interest (capital interest) on credit costs, in particular the arrangement fee.
On 13 February 2025, the CJEU issued a judgment based on preliminary questions from a Polish court regarding the sanction of a free loan. The theses of the judgment are as follows:
In addition, the CJEU confirmed that the sanction of free credit may be considered disproportionate if the breach of information obligations does not affect the consumer's decision to conclude the contract. The CJEU also confirmed that the sanction of free credit cannot be applied automatically, it is up to the national court to assess the gravity of the breached obligations by the creditor and their impact on the consumer's decision to conclude the contract.
In the Bank's opinion, the CJEU judgment confirms the Bank's previous position that crediting credit costs, in particular commissions, is permissible, even if deemed inadmissible (regardless of the type of sanction), and does not result in a free credit sanction. The Bank assesses that the CJEU judgment is beneficial for the sector and as such will not negatively affect the previous national case law.
As at 30 September 2025, there were pending 4027 court proceedings against the Bank regarding the sanction of a free loan with the value of the subject matter of the dispute amounting PLN 175.7 million (as at 31 December 2024, 2746 proceedings with the value of the subject matter of the dispute amounting PLN 115.1 million). These proceedings are mainly initiated by customers or entities that have purchased receivables from customers and concern the provisions of cash loan agreements.
The total amount of the provision for this reason as at 30 September 2025 amounts to PLN 90.5 million ( as at 31 December 2024 – PLNM 50.6) and includes both the provision for currently pending disputes and the future inflow of disputes assumed by the Bank.

The Group presents below a description of the most important proceedings conducted against the Group as at 30 September 2025, which constitute contingent liabilities.
The total value of the subject matter of the disputed claims as at 30 September 2025 in court proceedings conducted against the Group amounted in PLN 1 039 229 thousand and as at 31 December 2024, PLN 971 024 thousand.
Case claimed by a limited company for a payment of PLN 109 967 thousand in respect of compensation for damage incurred in connection with the conclusion and settlement of treasury transactions. The claim dated 27 April 2017 was brouhgt against Alior Bank SA and Bank BPH SA. In the Bank's opinion, the claim has no valid factual and legal basis therefore, the Bank did not create a provision as at 30 September 2025.
On 27 September 2019, the President of the Office of Competition and Consumer Protection (UOKiK) initiated ex officio proceeding against Alior Bank SA to recognize a standard contract as illegal (reference number RPZ.611.4.2019.PG) the subject of which is 11 clauses (the so-called modification clauses) included in contract templates used by the Bank, on the basis of which the Bank made unilateral changes to contracts concluded with consumers. The President of UOKiK questioned the wording of the provisions in question, among others as imprecise and not allowing consumers to verify the occurrence of premises for the change being made. The Bank corresponds with the President of the Office of Competition and Consumer Protection in this case. The Bank presented to the Office of Competition and Consumer Protection a plan to remove the ongoing effects of the breach from contracts with customers. In a letter dated 2 July 2025, the Office of Competition and Consumer Protection decided to extend the deadline for completing the proceedings until 31 December 2025. As at 30 September 2025, the Bank did not identify any reasons to create a provision because, in the Bank's opinion, an outflow of cash in this respect is unlikely. At the same time, the Bank is unable to make a reliable estimate of the value of the contingent liability in this respect due to the inability to estimate the potential consequences of the violation and the amount of the potential penalty that may be imposed by the Office of Competition and Consumer Protection. The maximum amount of the financial penalty is 10% of the Bank's turnover achieved in the financial year preceding the year in which the penalty was imposed.
The President of the Office of Competition and Consumer Protection is conducting proceedings against the Bank regarding practices violating the collective interests of consumers (reference number: RWR.610.3.2024.KŚ) consisting of:
• failure - after the consumer reports the transaction as unauthorized - to refund the amount of the unauthorized payment transaction or restore the debited payment account to the state that would

have existed if the unauthorized payment transaction had not taken place in the manner and within the time limit specified in Art. 46 section 1 of the Act on Payment Services, despite the absence of any grounds entitling the Bank not to perform the above-mentioned. activities,
providing consumers in responses to their reports regarding the occurrence of unauthorized payment transactions - with information about the inability to consider card transactions reported after 120 days from the date of the transaction as unauthorized payment transactions and the inability to complain about more than 15 transactions,
which, in the opinion of the President of the Office of Competition and Consumer Protection, may harm the collective interests of consumers and, consequently, constitute practices violating the collective interests of consumers referred to in the Act on Competition and Consumer Protection. The maximum amount of the financial penalty is 10% of the Bank's turnover achieved in the financial year preceding the year in which the penalty was imposed.
As at 30 September 2025, the Bank did not create provisions in this respect.
Proceedings regarding practices violating collective consumer interests are currently pending against 15 other banks whose practices were verified in explanatory proceedings similar to those conducted against the Bank.
In a letter dated 29 March 2024, the Bank responded in detail to the above allegations. In further correspondence (letters dated 31 October 2024, 6 December 2024, 5 February 2025 and 23 May 2025) the Bank, in response to the expectations of the President of the Office of Competition and Consumer

Protection, presented a proposal to undertake specific actions aimed at ending the infringement of which the Bank is accused and removing its effects.
As at 30 September 2025, the Bank had created a provision for this matter in the amount of PLN 15.5 million. However, due to the ongoing negotiations between the Bank and the Office of Competition and Consumer Protection, the amount of the provision may change.
On 03.02.2025, the President of the Office of Competition and Consumer Protection issued a decision to initiate proceedings against Alior Bank SA in the case of recognizing the provisions of the model agreement as prohibited (reference number RWR-1.611.1.2025.ZR previously RŁO-2.611.1.2025.JZ), the subject of which is the clause on the change of interest rates on bank accounts. The President of the Office of Competition and Consumer Protection questioned the wording of the provisions of paragraph 11, sections 9 and 10 of the model agreement "Regulations for savings and settlement accounts, savings and fixed-term savings deposits", among others, as giving the Bank too much freedom in terms of the rights to change the interest rate and not allowing consumers to independently check whether the change in interest rate is in accordance with the agreement. The Bank is in correspondence with the President of the Office of Competition and Consumer Protection regarding this matter. As at 30 September 2025, the Bank did not identify any reasons to create a provision because, in the Bank's opinion, an outflow of cash in this respect is unlikely. At the same time, the Bank is unable to make a reliable estimate of the value of the contingent liability in this respect due to the inability to estimate the potential consequences of the violation and the amount of the potential penalty that may be imposed by the Office of Competition and Consumer Protection. The maximum amount of the financial penalty is 10% of the Bank's turnover achieved in the financial year preceding the year in which the penalty was imposed.
On 11 August 2025, the Bank received a notification from the Polish Financial Supervision Authority (KNF) of the initiation of ex officio administrative proceedings to impose an administrative penalty on Alior Bank in connection with violations in four areas that occurred within its treasury activities:
The proceedings follow an inspection completed on 1 July 2024, in connection with which the Polish Financial Supervision Authority issued a warning covering 52 violations. Therefore, of the identified

irregularities subject to the warning, only a small portion, in the opinion of the relevant sanctioning unit of the Polish Financial Supervision Authority, constituted grounds for initiating formal sanction proceedings. At this stage of the proceedings, it is not possible to reliably estimate the amount of the potential penalty.
On 5 September 2025, the Polish Financial Supervision Authority initiated administrative proceedings to impose an administrative penalty on Alior Bank pursuant to Article 147, point 4, letters a and b, and point 13 of the Act on Counteracting Money Laundering and Terrorism Financing, concerning the conduct resulting from the inspection.
At this stage of the proceedings, it is not possible to reliably estimate the amount of the potential penalty.
In December 2021, the Bank and the leasing company received another (new) summons from the former members of the Management Board of Alior Leasing to an ad hoc arbitration court under the management program; the summons was based on the same factual and legal circumstances as the previous ones. On 1 March 2024, the Bank received a partial award in an ad hoc arbitration case between former members of the Management Board of Alior Leasing and the Bank and the leasing company, dismissing claims under the management program in full. The partial judgment ends the substantive proceedings. Final judgment awarding in favor of the Bank and Alior Leasing Sp. z o. o. from the plaintiffs, the refund was due on 29 April 2024. On 10 June 2024, the Bank and Alior Leasing Sp. z o. o. received information from the Court of Appeal in Warsaw that a complaint was registered to set aside the arbitration award, filed by former members of the Management Board of Alior Leasing Sp. z o. o. The Bank submitted a response to the complaint in question in due time. On 14 July 2025, the Court of Appeal in Warsaw dismissed the plaintiffs' appeal to set aside the preliminary and final arbitration awards in its entirety. The award is final and binding. The plaintiffs have the right to appeal against it as an extraordinary remedy in the form of a cassation appeal.
Alior Leasing sp. z o.o identifies the possibility of claims by external entities in connection with the activities of some former employees and associates of the company. As at the date of this financial statements, claims in this respect were not reported. In the Group's opinion, there are no circumstances justifying the creation of a provision on this account.
The total capital ratio and Tier 1 ratio as at 30 September 2025 were calculated in accordance with Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and Regulation (EU) No 2024/1623 of the European Parliament and of the Council of 31 May 2024 amending Regulation (EU) No 575/2013 as regards requirements on credit risk, credit valuation adjustment risk, operational risk, market risk and the minimum capital threshold ("CRR3") as well as other regulations implementing "national options", including the Banking Law Act of 29 August 1997 (as amended).
In order to calculate the capital adequacy ratio, in the third quarter of 2025 prudential consolidation was applied – the consolidation covered Alior Bank SA and Alior Leasing sp. z o.o. In the opinion of the Bank's Management Board, the other subsidiary entities, not subject to prudential consolidation are marginal for the Bank's core activity from the viewpoint of monitoring of credit institutions.

| 30.09.2025 | 31.12.2024* | 31.12.2024 | |
|---|---|---|---|
| Total equity for the capital adequacy ratio | 10 507 223 | 9 741 870 | 9 417 913 |
| Tier I core capital (CET1) | 10 507 223 | 9 741 870 | 9 417 913 |
| Paid-up capital | 1 305 540 | 1 305 540 | 1 305 540 |
| Supplementary capital | 8 648 809 | 7 431 101 | 7 431 101 |
| Other reserves | 174 447 | 174 447 | 174 447 |
| Current year's reviewed by auditor | 557 943 | 1 243 278 | 925 473 |
| Accumulated losses | 74 381 | 48 421 | 48 421 |
| Revaluation reserve – unrealised losses | -134 760 | -187 076 | -187 076 |
| Intangible assets measured at carrying value | -398 974 | -427 912 | -427 912 |
| Revaluation reserve – unrealised profit | 359 057 | 220 816 | 220 816 |
| Additional value adjustments - AVA | -23 212 | -22 451 | -22 451 |
| Other adjustments items | -56 008 | -44 294 | -50 446 |
| Capital requirements | 4 761 578 | 4 096 917 | 4 124 212 |
| Total capital requirements for the credit, counterparty risk, adjustment to credit measurement, dilution and deliver of instruments to be settled at a later date |
4 244 251 | 3 688 006 | 3 715 301 |
| Total capital requirements for prices of equity securities, prices of debt securities, prices of commodities and FX risk. |
1 687 | 4 115 | 4 115 |
| Capital requirement relating to the general interest rate risk | 20 912 | 13 231 | 13 231 |
| Total capital requirements for the operational risk | 494 728 | 391 565 | 391 565 |
| Tier 1 ratio | 17.65% | 19.02% | 18.27% |
| Total capital adequacy ratio | 17.65% | 19.02% | 18.27% |
| Leverage ratio | 9.63% | 9.82% | 9.47% |
* On 11 April 2025, the Polish Financial Supervision Authority approved the inclusion of part of the net profit of the prudentially consolidated Alior Bank SA Capital Group for 2024 in the Own Funds of the Alior Bank Capital Group. Including part of the net profit generated in 2024 as at 31 December 2024 resulted in an increase in own funds to the level of PLN 9,7 billion and a change in the coefficients, which is presented in the table above.
The minimum supervisory requirements for the Group's are 11.50% for the capital adequacy ratio and 3% for the financial leverage ratio.
The minimum requirements set by the Bank Guarantee Fund regarding own funds and liabilities subject to write-down or conversion ("MREL") applicable to the Group from 31.12.2023 are as follows:
As at 30 September 2025, the Group met the MREL requirements set out by the Bank Guarantee Fund.
| Tangible fixed assets | 30.09.2025 | 31.12.2024 | 30.09.2024 |
|---|---|---|---|
| Plant and machinery (including IT hardware) | 148 733 | 167 523 | 160 630 |
| Means of transport | 32 676 | 16 777 | 14 407 |
| Fixed assets under construction | 34 759 | 19 747 | 27 369 |
| Owned buildings | 121 676 | 126 155 | 125 685 |
| Leasehold improvements | 105 470 | 122 331 | 128 478 |

| Tangible fixed assets | 30.09.2025 | 31.12.2024 | 30.09.2024 |
|---|---|---|---|
| Other fixed assets | 31 861 | 36 438 | 34 815 |
| Right-of-use assets | 168 218 | 208 786 | 229 866 |
| Total | 643 393 | 697 757 | 721 249 |
| Intangible assets | 30.09.2025 | 31.12.2024 | 30.09.2024 |
|---|---|---|---|
| Goodwill | 976 | 976 | 976 |
| Capital expenditure | 189 210 | 235 855 | 211 139 |
| Software, licences, R&D works | 317 177 | 234 200 | 226 048 |
| Trademark | 43 | 43 | 42 |
| Other | 806 | 825 | 832 |
| Total | 508 212 | 471 899 | 439 036 |
On 16 June 2025, the Ordinary General Meeting of the Bank adopted resolution No. 7/2025 on the method of dividing the Bank's profit for the financial year 2024.
In accordance with the resolution, the Bank's net profit from operations in the financial year 2024, in the total amount of PLN 2 417 499 553.87, will be allocated as follows:
Risk management is one of the major processes in Alior Bank SA. Risk management supports Bank's strategy and proper level of business profitability and safety of activities while assuring control of the risk level and its maintenance within the accepted risk appetite and limit system in the changing macroeconomic and legal environment. The supreme objective of the risk management policy is to ensure early detection and adequate management of all kinds of risk inherent to the pursued activity.
The Group isolated the following types of risks resulting from the operations conducted:
The detailed risk management policies have been presented in the annual consolidated financial statements of the Alior Bank SA Group for the year ended 31 December 2024 published on 4 March 2025 and available on the Alior Bank SA website.

During the three quarters of 2025, the liquidity of the Alior Bank SA Capital Group remained at a safe level. The liquidity situation was closely monitored and maintained at a level adequate to the needs by adjusting the level of the deposit base and obtaining additional sources of financing through the issue of debt securities depending on the development of credit activity and other liquidity needs, taking into account changing market and macroeconomic conditions.
On 24 March 2025, the Strategy of the Alior Bank SA Capital Group for 2025-2027 "Alior Bank. Or nothing" was adopted by the Bank's Management Board and approved by the Bank's Supervisory Board.
As at 1 January 2018, a new standard for the provision of benchmarks applies in the European Union, the legal basis of which is Regulation (EU) 2016/1011 of the European Parliament and of the Council on indices used as benchmarks in financial instruments and financial contracts or for measuring the performance of investment funds (hereinafter: BMR regulation, IBOR reform). The main goal of the EU bodies during the work on the IBOR reform was the need to increase consumer protection. In accordance with the IBOR reform, all benchmarks that are the basis for determining interest on loans or the interest rate for various financial instruments must be calculated and applied according to strictly defined rules, so as to avoid suspicion of any fraud. The benchmark according to the IBOR reform, in particular:
The Group monitors the activities of regulators and benchmark administrators, both at the national, European and global level, in terms of benchmarks. The Bank is involved in the work of the National Working Group for WIBOR reform.
The Steering Committee of the National Working Group (KS NGR) after reviewing the opinions on legal, market and marketing aspects, decided on 24 January 2025 to select the target name POLSTR. The administrator of POLSTR - within the meaning of the BMR Regulation will be GPW Benchmark SA, entered in the register of the European Securities and Markets Authority (ESMA).
In the next step, KS NGR updated the Road Map as part of the current schedule of actions aimed at replacing the WIBOR reference index with the target POLSTR index.
No significant events occurred after the end of the reporting period, except those described in these financial statements.

The Alior Bank SA Group did not publish any forecasts of its results.
The ongoing armed conflict in Ukraine, in the context of geopolitical tensions and volatility in financial markets, remains a key uncertainty factor in the coming periods. However, over the past year, the armed conflict in Ukraine has not escalated, and extreme scenarios of military action have not materialized, meaning financial markets have not felt the increased impact of the war in Ukraine. Economically, the war's main impacts are trade disruptions related to both the conflict itself and the imposed sanctions. While 2025 brings increasing hope for peace beyond the eastern border, its costs could be high for Ukraine. This makes it difficult to predict all the implications of a potential ceasefire and their impact on Polish interests in the region. Another element is the stability of the energy system, particularly with regard to the European Union and Poland, which, on the one hand, depend on supplies of raw materials such as oil and gas. On the other hand, the share of these raw material imports from Russia has decreased significantly since the outbreak of the war. It is also worth emphasizing the issue of security in the region. As a result, the risks associated with the war in Ukraine for both the global and domestic economies materialized primarily through a significant acceleration in inflation due to higher commodity and food prices, as well as disruptions in supply chains. This resulted in higher energy prices. These factors may continue to be significant in 2025, especially in the context of a significant reduction in energy supplies from Russia to the European Union and escalating geopolitical tensions in the Middle East.
Since the beginning of 2025, we have observed a process of slowing and stabilizing inflation globally. This has determined monetary policy in many countries, including the United States and the eurozone, and has led to monetary easing in the eurozone (the last cut took place in June, and rates are expected to remain unchanged until the end of the year). In September, interest rate cuts in the US resumed (by 25 basis points), and a further 50 basis point reduction is possible by the end of the year. In Poland, the Monetary Policy Council lowered interest rates in September by 25 basis points and in October by another 25 basis points, resulting in the reference rate at the end of October being 4.50%. Inflation in Poland was 2.9% year-on-year in September, and we can expect further cautious monetary easing in the coming quarters.The geopolitical situation, which affects commodity prices, as well as uncertainty regarding loose fiscal policy, which may limit interest rate cuts, remain a risk to the domestic inflation path.
The first three quarters of 2025 marked the beginning of the new administration's term in office in the United States. This administration announced and partially implemented a number of changes in US economic policy, which are impacting the global macroeconomic situation and will also impact the Polish economy. Of particular importance are changes in US foreign trade, including a significant increase in tariffs on imports to the US, including imports from the EU, including Poland. These US decisions have introduced significant uncertainty regarding the prospects for global international trade and may be the prelude to its significant restructuring. The scope and level of US tariffs for major trading partners are currently known, but uncertainty about the US's customs policy remains a risk factor for global economic growth.

For the Polish banking sector, the decline in interest rates in 2025 is a factor that will support lending in the coming quarters. Furthermore, the improving economic situation, along with the still relatively good labor market situation and household purchasing power (positive real wage growth), will support the improvement of borrowers' condition and reduce credit risk, which should also translate into increased demand for credit and a easing of lending policies. Investments related to the "National Recovery Plan" will provide an additional impetus for lending in the coming periods. The government has currently suspended work on the previously announced program to support borrowers in the mortgage market, which may limit the growth of mortgage lending volume.
Legal risks related to the portfolio of foreign currency-indexed loans remain a challenge for the banking sector. The CJEU's rulings to date remain unfavorable for the banking sector. On the one hand, as a result, the banking sector was burdened with further provisions for legal risk, which contributed to the weakening of banks' capital positions. On the other hand, the banking sector was prepared for this ruling and remained stable and resilient to its effects, although the Polish Financial Supervision Authority (KNF) assessed the ruling as having a negative impact on banks' ability to finance the economy. According to data from the Ministry of Justice, 12,606 new cases were recorded in first-instance courts in Q1 2025, a decrease of half compared to the same period a year ago, which may suggest that the wave of lawsuits is fading. Furthermore, banks are actively seeking settlements with borrowers. Nevertheless, Swiss franc loans remain a significant source of legal and financial risk for Polish banks.
The issue of sanctions for free loans, which was provided for in the 2011 Consumer Credit Act, may also pose a challenge in the sector. According to estimates by the Polish Bank Association (ZBP), at the end of Q2 2025, approximately 18,000 cases concerning sanctions for free loans were pending in Polish courts, with 100-200 such cases per year in 2021. Faced with uncertainties in these matters, Polish courts submitted legal questions to the European Court of Justice (CJEU) to clarify national case law. On February 13, 2025, the CJEU issued a ruling in the case. This ruling emphasized that member states may introduce sanctions providing for the complete elimination of loan costs in the event of consumer rights violations, provided they comply with the principles of proportionality and effective consumer protection. In response to the CJEU ruling and the growing number of court cases, the government presented an amendment to the Consumer Credit Act. However, both the CJEU case law and the planned legislative changes point to the need to balance the interests of consumers and creditors in order to ensure effective protection of consumer rights while maintaining the stability of the financial sector.
The next challenge will be changes to the corporate income tax (CIT) for the banking sector. The proposed amendments (adopted in mid-October by the Sejm and forwarded to the Senate for further work) assume an increase in the corporate income tax rate for banks from the current 19% to 30% starting in 2026. In subsequent years, this rate is to be reduced to 26% in 2027 and to 23% in 2028.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.