Quarterly Report • Aug 19, 2010
Quarterly Report
Open in ViewerOpens in native device viewer
The year started with weak demand in most of the geographic markets. Increased activity can now be discerned within the construction industry, although Fagerhult has yet to benefit from this, as lighting is a later aspect of the construction process.
The Group's net sales amounted to MSEK 1,166 (1,233), a decrease of 5 %. Translated on the basis of unchanged currency exchange rates, the decline is 2 %. In principle, the decline is evenly distributed across the different geographical markets. The business area Retail Lighting reports clear improvements in comparison with 2009, while Professional and Outdoor Lighting report lower net sales. Sales outside Sweden amounted to MSEK 822 (873), which constitutes 71 (71) % of the Group's net sales.
The Group's order intake amounted to MSEK 1,257 (1,356), surpassing net sales by MSEK 91.
Operating profit decreased by MSEK 19, due to lower sales and the strengthening of the Swedish krona, which reduced export revenues – this corresponds to deteriorated net profit of MSEK 5. The Swedish currency's sharp weakning during the first quarter 2009 and the strengthening that occurred in 2010 has, in addition, affected the comparison of operating profit between the years by MSEK 10, due to
revaluation of balance sheet items from the beginning of each year. In total, the strengthing of the Swedish krona has had a negative impact on income of MSEK 15.
The price level has been maintained, despite increased competition due to low demand. Planned cost cuts proceed according to plan, while sales volumes are lower then expected, primarily in the Nordic countries. The close-down of the factories in Borås and Falkenberg are completed. This, in combination with other cost rationalisations has caused the Group's fixed costs to decreased by MSEK 25 on a full-year basis. The operating margin has decreased and amounts to 3.5 (40.8) %.
The assessment is that the first six-month period of 2010 is cyclicly the weakest period for the Group's operations, which come late in the business cycle. A profit improvement, due to improved volumes in combination with lowered costs, is expected during the second six-month period of 2010.
Net sales for the period amounted to MSEK 599 (624). Adjusted for exchange rate fluctuations, net sales were equal to the previous year. In the Nordic countries, sales have fallen in Sweden and Finland, while in Norway and Denmark they remain level with 2009. In the UK, Fagerhults second-largest market, sales during the period are level with the previous year. In the Netherlands, sales have fallen, while they have increased in Australia. Net sales on the new markets, Poland and Austria, are increasing rapidly, albeit from relatively low levels.
Operating profit amounted to MSEK 27.5, as compared to MSEK 36.3 for 2009. Profit improved in comparison with the first quarter, when it amounted to MSEK 12.9.
Order intake amounted to MSEK 647 (715), surpassing net sales by MSEK 48. Among a number of important orders are three hospitals in Sweden, to a value of MSEK 20, for Kalmar county council among others, and a project for Statoil's head office in Norway for MSEK 6. Furthermore, orders for an interesting project in U.A.E have been secured, totalling MSEK 10.
During the quarter there arose a global shortage of electronic components included in electrical ballasts, which are a part of all of the Group's products. This has negatively impacted the productivity during the quarter. We assess that the shortage will continue to prevail during the rest of the year.
This business area comprises sales of indoor lighting for public environments such as offices, schools, hospitals, industry, etc.
Net sales amounted to MSEK 938, as compared with MSEK 1,012 in the previous year. Operating profit amounted to MSEK 40.3 (66.0) and the operating margin was 4.3 (6.5) %.
Of the Group's business areas, Professional Lighting is latest in the business cycle, as sales often refer to major projects which have yet to return to the volume level applying prior to the economic recession. In addition, lighting comes in at a late stage in the construction process.
Norway, Australia and Central Europe show a positive development while Sweden, Finland, the Netherlands and the UK report decreased volumes. The decline on the important Nordic markets is of major significance for the business area's profit. We assess that we will not lose market share.
This business area comprises the sale of lighting systems, light sources and service to retail locations.
Net sales amounted to MSEK 161, as compared with MSEK 142 in the previous year. Operating profit has improved and amounted to MSEK -0.0 (-80.0).
This business area has been heavily impacted by the financial turbulance, but comes at an earlier stage in the economic cycle; improvements have also been made here, compared with the previous year. The improvements are greatest in Sweden, Norway and the UK. The outlook for an improved economic climate is deemed to be favourable.
This business area comprises the sale of outdoor products for the lighting of buildings, parks recreational areas, paths, etc.
Net sales amounted to MSEK 67, as compared to MSEK 79 in the previous year. Operating profit amounted to MSEK 0.1 (1.2).
Turnover is for the main part attributable to the Nordic market and to the Netherlands. The business area is driven by the rapid phase-out of light bulbs with mercury, the increasing societal demands for more energy-efficient lighting systems, and safety and security, creating business opportunities for the coming years.
| Professional | Retail | Outdoor | ||||||
|---|---|---|---|---|---|---|---|---|
| Lighting | Lighting | Lighting | Total | |||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| External sales | 937.5 | 1 011.5 | 161.0 | 142.0 | 67.3 | 79.3 | 1 165.8 | 1 232.8 |
| Operating profit/loss | 40.3 | 66.0 | 0.0 | -8.0 | 0.1 | 1.2 | 40.4 | 59.2 |
| Operating margin | 4.3% | 6.5 % | - | - | 0.1 % | 1.5 % | 3.5 % | 4.8 % |
The Group's equity/assets ratio is 40 (41) %. Cash and bank balances at the end of the period amounted to MSEK 110 (157) and consolidated equity was MSEK 698 (730). Net indebtness amounts to MSEK 393.
Exposure of the Group's net foreign assets has increased in recent years: previously, the exposure primarily impacted sales companies, cureently, it also impacts manufacturing units. The translation of net foreign assets at the closing rate of exchange has reduced equity by MSEK 10.
Cash flow from operating activities was MSEK -16 (68). The negative cash flow is primarily due to a an increase in accounts receivable from the beginning of the year, outgoing payments in connection with shut-down of factories and increase in stock in Australia as a result of increased sales and in China as a result of a sharply increased production rate.
Pledged assets and contingent liabilities amounted to MSEK 4.7 (5.0) and MSEK 3.1 (5.9) respectively.
The Group's gross investments in fixed assets amounted to MSEK 49 (50), primarily referring to machinery and equipment.
Average number of employees was during the period 1,829 (1,862).
Operations in AB Fagerhult comprise the management of the Group, financing and coordination of marketing, production and business development. The Company reported no sales during the period. Income after financial items amounted to MSEK 42.4 (9.1).
The number of employees during the period was 6 (6).
This interim report has been prepared in accordance with IAS 34, Interim Financial Reporting.
The Parent Company's Interim report has been estalibshed in accordance with the Swedish Annual Accounts Act and Swedish Finacial Accounting Standards Council's Recommendation, RFR 2.2. The accounting principles remain unchanged compared with the previous year.
For further information regarding the accounting principles applied in the reporting, please refer to AB Fagerhult's website under the heading Financial Information.
The material risk and uncertainty factors for the Group primarily consist of business risks and financial risks regarding currencies and interest rates. Due to our international operations, the Fagerhult Group is subject to financial exposure in arising from exchange rate fluctuations. The most prominent of these are currency risks associated with export sales and the import of raw materials and components. This exposure is reduced through the hedging of flows in sensitive currencies on the basis of individual assessment. Currency risks also exist in the translation of foreign net assets and earnings. Further information on the Company's risks can be found in the Annual Report for 2009. Apart from the risks described in the Company's Annual Report, no further material risks are deemed to have arisen.
In recent years, the Group has experienced a posititve net sales and earnings trend due to favourable organic growth, but also as the result of a series of acquisitions. This strategy remains in effect and the Group continue on its intiated course of continued investments and increased internationalisation.
The financial uncertainty has significantly impacted net sales and income. The structural measures executed, including, amongst other things, the close down of two factories, imply that we have adapted our operations to the current market situation. When the business cycle turns up again, there are good premises for improved income.
The Board of Directors and Managing Director hereby certify that this interim report provides a true and fair account of the Company's and the Group's operations, financial position and results of operations and describes the material risks and uncertainties to which the Group is exposed.
Habo, 19 August 2010
AB Fagerhult (publ)
Jan Svensson Anna Malm Bernsten Chairman of the Board of Directors Board member
Björn Karlsson Eric Douglas Board member Board member
Board member Board member
Johan Hjertonsson CEO
Magnus Nell Lars Olsson Employee Representative Employee Representative
Eva Nygren Fredrik Palmstierna
The interim report has not been subject to review by the Company's auditor. The next interim report will be presented 20 October 2010. Disclosures can be provided by Johan Hjertonsson, CEO or Ulf Karlsson, CFO, telephone 036-10 85 00.
AB Fagerhult (publ)
Corporate Identity Number 556110-6203
566 80 Habo
Tel +46-(0)36-10 85 00
[email protected] www.fagerhult.se
| 2010 | 2009 | 2010 | 2009 | 2009/10 | 2009 | |
|---|---|---|---|---|---|---|
| INCOME STATEMENT | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Jul-Jun | Jan-Dec |
| 3 months | 3 months | 6 months | 6 months | 12 months | 12 months | |
| Net sales | 598.9 | 624.5 | 1 165.8 | 1 232.8 | 2 369.3 | 2 436.3 |
| (of which outside Sweden) | (425.9) | (441.4) | (822.4) | (872.5) | (1 684.7) | (1 734.8) |
| Cost of goods sold | -415.5 | -421.3 | -820.5 | -840.0 | -1 652.7 | -1672.2 |
| Gross profit | 183.4 | 203.2 | 345.3 | 392.8 | 716.6 | 764.1 |
| Selling expenses | -114.8 | -128.1 | -228.7 | -254.0 | -472.4 | -497.7 |
| Administrative expenses | -43.6 | -40.8 | -82.5 | -84.1 | -170.4 | -172.0 |
| Other operating income | 2.5 | 2.0 | 6.3 | 4.5 | 11.6 | 9.8 |
| Operating profit/loss | 27.5 | 36.3 | 40.4 | 59.2 | 85.4 | 104.2 |
| Financial items | -2.1 | -3.2 | -0.4 | -1.8 | 1.9 | 0.5 |
| Profit after financial items | 25.4 | 33.1 | 40.0 | 57.4 | 87.3 | 104.7 |
| Tax | -7.5 | -9.8 | -11.8 | -16.9 | -25.6 | -30.7 |
| Net profit for the period | 17.9 | 23.3 | 28.2 | 40.5 | 61.7 | 74.0 |
| Profit attributed to owners of the parent company | 17.9 | 23.3 | 28.2 | 40.5 | 61.7 | 74.0 |
| Earnings per share, calculated on profit attributed to owners of the parent company: |
||||||
| Earnings per share before dilution, SEK | 1.42 | 1.85 | 2.24 | 3.21 | 4.89 | 5.87 |
| Earnings per share after dilution, SEK | 1.39 | 1.81 | 2.19 | 3.15 | 4.80 | 5.76 |
| Average no. of outstanding shares before dilution | 12 612 | 12 612 | 12 612 | 12 612 | 12 612 | 12 612 |
| Average no. of outstanding shares after dilution | 12 850 | 12 850 | 12 850 | 12 850 | 12 850 | 12 850 |
| No. of outstanding shares, thousands | 12 612 | 12 612 | 12 612 | 12 612 | 12 612 | 12 612 |
| Report of the comprehensive income for the period |
||||||
| Net profit for the period | 17.9 | 23.3 | 28.2 | 40.5 | 61.7 | 74.0 |
| Other comprehensive income: | ||||||
| Exchange differences on translation foreign operations | 17.6 | 28.6 | -9.5 | 52.6 | -55.3 | 6.8 |
| Other comprehensive income for the period, net of tax | 17.6 | 28.6 | -9.5 | 52.6 | -55.3 | 6.8 |
| Total comprehensive profit for the period | 35.5 | 51.9 | 18.7 | 93.1 | 6.4 | 80.8 |
| Total comprehensive profit for the period attributed to the owners of the parent company |
35.5 | 51.9 | 18.7 | 93.1 | 6.4 | 80.8 |
| BALANCE SHEET | 30 Jun 2010 |
30 Jun 2009 |
31 Dec 2009 |
|---|---|---|---|
| Intangible fixed assets | 468.3 | 482.1 | 474.5 |
| Tangible fixed assets | 316.5 | 311.2 | 319.9 |
| Financial fixed assets | 15.0 | 26.5 | 18.8 |
| Inventories, etc. | 357.9 | 334.7 | 301.7 |
| Accounts receivable - trade | 435.7 | 412.6 | 363.5 |
| Other non interest-bearing current assets | 59.3 | 48.6 | 40.2 |
| Liquid funds | 109.5 | 157.3 | 197.4 |
| Total assets | 1 762.2 | 1 773.0 | 1 716.0 |
| Equity | 698.3 | 729.7 | 717.4 |
| Long-term interest-bearing liabilities | 499.1 | 456.9 | 500.8 |
| Long-term non interest-bearing liabilities | 61.9 | 76.2 | 63.7 |
| Short-term interest-bearing liabilities | 3.0 | 71.7 | 1.8 |
| Short-term non interest-bearing liabilities | 499.9 | 438.5 | 432.3 |
| Total equity and liabilities | 1 762.2 | 1 773.0 | 1 716.0 |
| 2010 | 2009 | 2010 | 2009 | 2009/10 | 2009 | |
|---|---|---|---|---|---|---|
| CASH FLOW STATEMENT | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Jul-Jun | Jan-Dec |
| 3 months | 3 months | 6 months | 6 months | 12 months | 12 months | |
| Operating profit | 27.5 | 36.3 | 40.4 | 59.2 | 85.4 | 104.2 |
| Adjustment for items not included in the cash flow | 16.6 | 22.1 | 36.4 | 41.2 | 73.3 | 78.1 |
| Financial items | -1.8 | -2.1 | -3.5 | -8.0 | -5.8 | -10.3 |
| Paid tax | 5.9 | -15.8 | -16.2 | -37.7 | -52.0 | -73.5 |
| Cash flow generated by operations | 48.2 | 40.5 | 57.1 | 54.7 | 100.9 | 98.5 |
| Changes in working capital | -39.4 | 2.5 | -73.3 | 13.5 | 29.8 | 116.6 |
| Cash flow from continuing operations | 8.8 | 43.0 | -16.2 | 68.2 | 130.7 | 215.1 |
| Cash flow from investing activities | -8.6 | -26.8 | -27.6 | -63.3 | -91.6 | -127.3 |
| Cash flow from financing activities | -37.8 | -54.3 | -40.6 | -55.9 | -74.9 | -90.2 |
| Cash flow for the period | -37.6 | -38.1 | -84.4 | -51.0 | -35.8 | -2.4 |
| Liquid funds at the beginning of the period | 142.0 | 192.7 | 197.4 | 200.3 | 157.3 | 200.3 |
| Translation differences in liquid funds | 5.1 | 2.7 | -3.5 | 8.0 | -12.0 | -0.5 |
| Liquid funds at the end of the period | 109.5 | 157.3 | 109.5 | 157.3 | 109.5 | 197.4 |
| 2010 | 2009 | 2010 | 2009 | 2009/10 | 2009 | |
|---|---|---|---|---|---|---|
| KEY RATIOS AND DATA PER SHARE | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Jul-Jun | Jan-Dec |
| 3 months | 3 months | 6 months | 6 months | 12 months | 12 months | |
| Sales growth, % | -4.1 | -11.6 | -5.4 | -12.2 | -2.8 | -12.1 |
| Growth in operating income, % | -24.2 | -51.6 | -31.8 | -57.3 | -18.0 | -61.7 |
| Growth in profit after taxes net financial income, % | -23.3 | -54.2 | -30.3 | -56.9 | -16.6 | -59.7 |
| Operating margin, % | 4.6 | 5.8 | 3.5 | 4.8 | 3.6 | 4.3 |
| Profit margin, % | 4.2 | 5.3 | 3.4 | 4.7 | 3.7 | 4.3 |
| Liquid ratio, % | 22 | 31 | 22 | 45 | ||
| Debt/equity ratio | 0.7 | 0.7 | 0.7 | 0.7 | ||
| Equity/assets ratio, % | 40 | 41 | 40 | 42 | ||
| Capital employed, MSEK | 1 200 | 1 258 | 1 200 | 1 220 | ||
| Return on capital employed, % | 8.1 | 11.8 | 7.8 | 9.8 | ||
| Return on equity, % | 8.0 | 11.3 | 8.6 | 10.4 | ||
| Net liability, MSEK | 393 | 371 | 393 | 305 | ||
| Gross investments in fixed assets, MSEK | 25.2 | 24.9 | 49.2 | 50.3 | -1.1 | 90.3 |
| Net investments in fixed assets, MSEK | 25.2 | 24.9 | 48.6 | 50.3 | -1.7 | 90.3 |
| Depreciation of fixed assets, MSEK | 20.5 | 18.4 | 39.7 | 35.9 | 3.8 | 74.8 |
| Number of employees | 1 829 | 1 862 | 1 870 | 1 881 | ||
| Equity per share, SEK | 55.37 | 57.86 | 55.37 | 56.88 | ||
| No. of outstanding shares, thousands | 12 612 | 12 612 | 12 612 | 12 612 |
| Other | |||||
|---|---|---|---|---|---|
| contributed | Difference on | Profit carried | |||
| Share capital | capital | translation | forward | Total equity | |
| Equity as at 1 January 2009 | 65.5 | 159.4 | -22.8 | 503.9 | 706.0 |
| Change in differences on translation | 52.6 | 52.6 | |||
| Total transactions reported for equity | 52.6 | 52.6 | |||
| Net profit for the period | 40.5 | 40.5 | |||
| Total comprehensive profit for the period | 52.6 | 40.5 | 93.1 | ||
| Dividend paid, SEK 5.50 per share | -69.4 | -69.4 | |||
| Equity as at 30 June 2009 | 65.5 | 159.4 | 29.8 | 475.0 | 729.7 |
| Equity as at 1 January 2010 | 65.5 | 159.4 | -16.0 | 508.5 | 717.4 |
| Change in differences on translation | -9.5 | -9.5 | |||
| Total transactions reported for equity l | -9.5 | -9.5 | |||
| Net profit for the period | 28.2 | 28.2 | |||
| Total comprehensive profit for the period | -9.5 | 28.2 | 18.7 | ||
| Dividend paid, SEK 3.00 per share | -37.8 | -37.8 | |||
| Equity as at 30 June 2010 | 65.5 | 159.4 | -25.5 | 498.9 | 698.3 |
| 2010 | 2009 | 2010 | 2009 | 2009/10 | 2009 | |
|---|---|---|---|---|---|---|
| Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Jul-Jun | Jan-Dec | |
| INCOME STATEMENT | 3 months | 3 months | 6 months | 6 months | 12 months | 12 months |
| Net sales | - | - | 0.1 | - | 6.0 | 5.9 |
| Selling expenses | -0.1 | -0.5 | -0.5 | -0.8 | -1.2 | -1.5 |
| Administrative expenses | -4.9 | -4.3 | -9.4 | -8.4 | -21.1 | -20.1 |
| Operating profit | -5.0 | -4.8 | -9.8 | -9.2 | -16.3 | -15.7 |
| Income from shares in subsidiaries | 13.3 | - | 56.6 | 29.1 | 113.6 | 86.1 |
| Financial items | -5.5 | -6.8 | -4.4 | -10.8 | -0.8 | -7.2 |
| Profit after financial items | 2.8 | -11.6 | 42.4 | 9.1 | 96.5 | 63.2 |
| Changes in tax allocation reserve | - | - | - | - | 25.1 | 25.1 |
| Tax | - | - | - | - | -9.5 | -9.5 |
| Net profit | 2.8 | -11.6 | 42.4 | 9.1 | 112.1 | 78.8 |
| BALANCE SHEET | 30 Jun 2010 |
30 Jun 2009 |
31 Dec 2009 |
|---|---|---|---|
| Financial fixed assets | 879,6 | 908,4 | 877,1 |
| Other non interest-bearing current assets | 13,5 | 5,6 | 6,2 |
| Cash and bank balances | - | - | 4,7 |
| Total assets | 893,1 | 914,0 | 888,0 |
| Equity | 378,5 | 304,2 | 373,9 |
| Untaxed reserves | 31,4 | 56,5 | 31,4 |
| Long-term interest-bearing liabilities | 479,4 | 415,0 | 458,7 |
| Short-term interest-bearing liabilities | - | 132,3 | 17,2 |
| Short-term non interest-bearing liabilities | 3,8 | 6,0 | 6,8 |
| Total equity and liabilities | 893,1 | 914,0 | 888,0 |
| CHANGE IN EQUITY | Statutory | Profit brought | ||
|---|---|---|---|---|
| Share capital | reserve | forward | Total equity | |
| Equity as at 1 January 2009 | 65.5 | 159.4 | 139.6 | 364.5 |
| Net profit for the period | 78.8 | 78.8 | ||
| Dividend paid, SEK 5.50 per share | -69.4 | -69.4 | ||
| Equity as at 31 December 2009 | 65.5 | 159.4 | 149.0 | 373.9 |
| Net profit for the period | 42.4 | 42.4 | ||
| Dividend paid, SEK 3.00 per share | -37.8 | -37.8 | ||
| Equity as at 30 june 2010 | 65.5 | 159.4 | 153.6 | 378.5 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.