Quarterly Report • Oct 24, 2025
Quarterly Report
Open in ViewerOpens in native device viewer


Increased profit and a strengthened market position.
Prevas | Hello Possibility.
*) See definitions on page 22.
0.9%
NET SALES GROWTH THIRD QUARTER
8.4%
OPERATING MARGIN, EBITA THIRD QUARTER
1.34%
DILUTED EARNINGS PER SHARE THIRD QUARTER
During the third quarter, we have taken several important steps that strengthen our position in technology development, sustainable industry and digitalization. New collaborations, acquisitions and strategic initiatives enable us to continue building long-term value for our customers, employees and society. The following announcements were made during and after the period:
The Finnish circular economy company Syklo has selected Prevas as its partner for delivering electrical, instrumentation, and control systems to a new plastic recycling plant in Hyvinkää, Finland. The plant will be an important part of the green transition and is expected to increase Finland's plastic recycling capacity by 50 percent. Prevas provides reliable, energy-efficient, and future-proof automation solutions that ensure stable operations and sustainable production. The project is a strong example of how our technology, creativity and partnerships contribute to building a more sustainable industry – step by step.
Prevas has completed the sale of Prevas InfoVis AB to the management team operating the business The new owner has taken over the business and the in-house developed Dependency Map tool – a software solution for visual information management, providing organizations with a clear overview of dependencies between systems, functions and responsibilities. The divestment was completed on October 1, 2025 and is expected to have a marginal effect on Prevas' earnings.
Prevas has strengthened its role as a technical specialist in defense and cyber security by becoming a member of SOFF – an important platform for collaboration on innovation, resilience and societal security.

We are proud of the trust Syklo has placed in us and see this as the beginning of a long-term partnership, where our expertise in industrial automation, digitalization and sustainable solutions can make a real difference, says Juha Ritala, CEO of Prevas Finland.
Prevas has increased its profitability and delivered EBITA of SEK 30 (26) million, corresponding to an increase of 13.2 percent and an EBITA margin of 8.4 (7.5) percent. The impact of Prevas' implemented measures and clear improvements in earnings for the Finnish operations strengthened the results. Net sales for the third quarter amounted to SEK 355 million (351). Cash flow was SEK 21.3 (-6.7) million and diluted earnings per share was SEK 1.34 (0.75), an increase of approximately 80 percent.
I note that our focused efforts to strengthen profitability are producing results. Through increased sales focus, cost awareness and workforce optimization, we have succeeded in improving our margin in a challenging market environment.
Market development has generally remained cautious during the quarter, while demand is high in defense, cyber security and energy. Prevas is showing good growth in these areas – for example, sales to the defense industry increased by 33 percent compared with the same period in the previous year. Our focus on sales has resulted in increased inflows of business enquiries and we see some positive signals in the market.
Earnings for the Finnish operations continued to strengthen in the third quarter – our fourth consecutive quarter of positive development. Finland delivered organic growth of 34 percent during the quarter and turned EBITA from a loss of SEK -1.2 million to a profit of SEK 4.4 million. Net sales amounted to SEK 49.8 million and EBITA was SEK 4.4 million, corresponding to an EBITA margin of 8.9 percent.
Our team in Finland excels at delivering large projects and the earnings improvement for the quarter was driven by a higher proportion of project deliveries contributing stronger margins. It is pleasing to see how the team's focus and measures having a clear impact and to see ourselves approaching the expected margin levels step by step.
The order situation in Finland remains favorable, thanks to our strong market position. To meet demand, we have started recruitment in selected areas of expertise while maintaining a high level of preparedness and capacity to act quickly if market conditions change.

We continue to grow strongly in defense and cybersecurity. Net sales for this area have increased and now account for 15.2 (13.3) percent, or almost a quarter of a billion Swedish kronor, of our total annual net sales. This is clear evidence of how our technical expertise and extensive experience in safety-critical environments create tangible customer value. We pursue both regional and Group-wide initiatives that deliver results in the form of new business and relationships.
Prevas is investing strategically in the development of niche offerings to drive profitable growth. One priority area is EAM (Enterprise Asset Management). Through our expertise and partnership with Hexagon, we are uniquely placed to drive industrial digitalization in the Nordic region. Deliveries include both expert services and recurring license revenue with strong growth potential. During 2025, we have established a Nordic EAM organization, thereby strengthening our growth journey. One tangible result is a new six-year agreement with the Swedish Transport Administration (in partnership with Chas), worth about SEK 22 million, for licenses and implementation of Hexagon EAM – a system designed to streamline maintenance and enable data-driven decision-making. All fully in line with Prevas' vision of doing good through advanced technology.
We have increased the pace of our Al initiatives during the quarter. Our engineers have increased productivity with Al-supported coding tools and we have several customer projects where Al is used in the development of mission-critical systems for industrial applications. We see particularly strong potential within image processing and vision, where Al is solving complex challenges. At the same time, internal
initiatives are in progress, aimed at sharing knowledge and strengthening both customer value and employee expertise.
On July 1, 2025, we welcomed the team of the newly acquired OIM Sweden AB to Prevas. With the OIM team and our teams in Malmö and Lund, we are now one of southern Sweden's leading development hubs, with a strong position in both medtech and industry. The team has integrated well and we have already generated new joint business. Prevas remains active and continues to seek new acquisitions that will help strengthen customer value and profitability.
Overall, we made important progress during the quarter. We increased our EBITA result by 13 percent, delivered an EBITA margin of 8.4 percent, and strengthened our market position in growth areas such as defense and energy. We continue to work with a clear focus and targeted initiatives to achieve our goals – with an emphasis on customer value, innovation and profitability.
Backed by strong customer trust, deep team commitment and a clear market position, I look forward with confidence to the final quarter of 2025 and an exciting 2026 just around the corner!
Hello Possibility Västerås, October 24, 2025
Magnus Welén, CEO Prevas AB
"
Our focused efforts to strengthen profitability are producing results. Through increased sales focus, cost awareness and workforce optimization, we have succeeded in improving our margin in a challenging market environment.
Prevas is an innovative development hub focusing on product and production development, with ingenuity at the core. Combining strong technical expertise with business understanding, we help customers across diverse industries harness the benefits of modern technological development. Good for people, the planet and profits.
We offer a comprehensive range of services and solutions tailored to meet the ever-evolving needs of modern industries. With a focus on innovation, technology and expertise, we help companies optimize and streamline their operations, develop their products, improve productivity and achieve sustainability.
We solve problems. Many would probably say we do so through that's true. But perhaps even more important is our ingenuity. That's seeing possibilities that others
We co-create technological advancepeople, planet and profit.
the acronym BOAT – Business Driven, Open Minded, Active and Team Player
We have a very broad and well-balanced customer base spanning multiple sectors – from start-ups, small and medium-sized enterprises to global companies. The five largest customers in the third quarter were Saab, Ericsson, ABB, Hitachi and Sandvik, together accounting for less than one quarter of our net sales.


The engineering industry is evolving through investments in skills as well as sustainability, digitalization and automation. We are well positioned with our industry experience and a creative approach to technological innovation.

Our focus includes biotechnology, medical technology, and pharmaceuticals. We understand rules and regulatory requirements, and how to efficiently develop and bring products to market. We also provide solutions for the manufacturing of products.

Product development integrates advanced electronics, design, software and sustainability aspects. Prevas offers technical expertise and business insight to help bring customers' products to market quickly.

The Nordic defense industry supplies the global market with world-leading products, solutions and services. Prevas' experience and expertise meet the defense sector's demands for advanced technology, reliability and environmental resilience.

The energy sector plays a critical role in enabling the Nordic region to become climate-neutral. As a strategic competence partner to the energy and power sector, Prevas is at the heart of development of the sustainable energy systems of the future.

The automotive and transport industries are affected by several trends such as electrification, autonomy, digitalization, and resource efficiency. Prevas has extensive experience in delivering smart solutions and is a trusted development partner.

Prevas is committed to contributing to the development of future fossil-free steel production. Our offerings include solutions for operational management, energy efficiency, automation and environmental monitoring.

Prevas has extensive experience in consulting services for mobile networks and provides key expertise in radio access functions. We also deliver central solutions for product traceability and tools for equipment management to telecom companies.
The foundation of our sustainability work is being an attractive employer and a responsible business partner. This is a prerequisite for contributing to sustainable solutions, services and products, and for remaining relevant to our customers. Our ambition is to attract the best talent, ensuring that we remain as competitive tomorrow as we are today. It is our strong belief that much good can be achieved through technology, thanks to human ingenuity, creativity and innovation.
Learn more about our sustainability work on pages 19-38 of the 2024 Annual and Sustainability Report







Sustainability is more than a goal – it is part of our drive to do good. By combining cutting-edge technical expertise with genuine curiosity and creativity, we develop solutions that contribute to a more sustainable world.
We collaborate with companies across multiple sectors to develop smart systems and products that improve people's lives and our shared future. Our projects range from energy efficiency and and medical technology innovations – always with a clear focus on generating real benefits for people, the planet and profitability.
Our efforts have resulted in solutions that automate charging of electric ferries, streamline innovative medical products. At the same time, we develop software that reduces energy – technology already in use by leading players across the Nordics and Europe.
We look to the future with confidence. For us, it goes without saying that sustainable development begins with bold ideas and close collaboration. That is why we continue to make a difference –
Hello Possibility.
The period in brief CEO's comments Prevas in brief Sustainability Financial information
Net sales amounted to SEK 355.2 (351.9) million, an increase of SEK 3.3 million and 0.9 percent. Net sales growth attributable to acquisitions in 2025 was 2.1 percent.
The number of working days was 66 (66), which means that net sales were not affected by any calendar effects. Net sales per employee amounted to SEK 359 (371) thousand.
Net sales amounted to SEK 1,194.7 (1,154.6) million, an increase of SEK 40.1 million and 3.5 percent. Net sales growth attributable to acquisitions in 2024 and 2025 was 8.9 percent.
The number of working days was 187 (189). Net sales per employee amounted to SEK 1,207 (1,269) thousand.
EBITDA amounted to SEK 41.6 (37.9) million, giving an EBITDA margin of 11.7 (10.8) percent.
EBITA amounted to SEK 30.0 (26.5) million, giving an EBITA margin of 8.4 (7.5) percent.
EBIT amounted to SEK 26.1 (17.9) million, giving an EBIT margin of 7.4 (5.1) percent. EBIT was negatively affected by acquisition-related costs of SEK 3.6 (8.2) million. EBIT corrected for acquisition-related costs amounted to SEK 29.8 (26.1) million, giving a corrected EBIT margin of 8.4 (7.4) percent. Acquisition-related costs are recognized in the income statement under Other external expenses, SEK 0.2 (4.9) million, Personnel expenses, SEK 0.2 (0.4) million, and Amortization of intangible assets, SEK 3.2 (2.9) million.
Operating expenses have decreased, largely due to lower acquisition-related costs and lower project-related costs compared with the corresponding quarter in the previous year.
Net financial items amounted to SEK -3.4 (-4.2) million. The improvement from the corresponding quarter in the previous year is due to lower interest expenses of SEK 0.8 million, mainly attributable to lower borrowings.
Tax expense amounted to SEK 5.0 (4.6) million, corresponding to a tax rate of 22.2 (33.7) percent. The lower effective tax rate compared with the same quarter in the previous year is partly due to lower non-deductible transaction costs, which reduced the tax expense by SEK 1.0 million compared with the previous year.
Profit after tax amounted to SEK 17.7 (9.1) million, an increase of approximately 95 percent.
EBITDA amounted to SEK 121.0 (146.4) million, giving an EBITDA margin of 10.1 (12.7) percent.
EBITA amounted to SEK 86.3 (116.3) million, giving an EBITA margin of 7.2 (10.1) percent.
EBIT amounted to SEK 74.7 (93.9) million, giving an EBIT margin of 6.3 (8.1) percent. EBIT was negatively affected by acquisition-related costs of SEK 11.1 (21.7) million. EBIT corrected for acquisition-related costs amounted to SEK 85.9 (115.6) million, giving a corrected EBIT margin of 7.2 (10.0) percent. Acquisition-related costs are recognized in the income statement under Other external expenses, SEK 0.9 (14.0) million, Personnel expenses, SEK 1.0 (1.1) million, and Amortization of intangible assets, SEK 9.2 (6.6) million.



Operating expenses have decreased, largely due to lower acquisition-related costs compared with the corresponding period in the previous year and lower project-related costs. The increase in personnel expenses was mainly related to the Finnish operations, acquired on July 1, 2024, and OIM, acquired on July 1, 2025.
Compared with the corresponding period in the previous year, net financial items were affected by higher interest expenses of SEK -2.0 million related to loans in connection with the Finnish acquisition, and costs of SEK -2.5 million related to right-of-use assets. Net financial items were also affected by reduced interest income of SEK -1.0 million and negative currency effects of SEK -0.4 million. The result of contingent consideration remeasurement was SEK -0.7 million, which is SEK 2,0 million lower than for the same period in the previous year.
Tax expense amounted to SEK 13.9 (23.3) million, corresponding to a tax rate of 21.6 (25.5) percent. The lower effective tax rate compared with the same period in the previous year is partly due to lower non-deductible transaction costs, which reduced the tax expense by SEK -2.9 million compared with the previous year.
Profit after tax amounted to SEK 50.5 (68.4) million.
The period was two working days shorter than the corresponding period in the previous year, which had a negative effect of approximately SEK 10 million on EBITDA, EBITA and EBIT. Operating profit was also affected by restructuring costs of approximately SEK 7 million for workforce optimization in regions and areas with lower demand
July – September
Cash flow from operating activities for the quarter amounted to SEK 21.3 (-6.7) million.
The increase of SEK 28.0 million compared with the corresponding quarter in the previous year was largely due to higher earnings. Interest paid declined by SEK -3.0 million compared with the same quarter in the previous year.
Changes in working capital reduced cash flow by SEK -4.9 (-23.6) million. Cash flow from operating receivables amounted to SEK 50.3 (42.8) million. The largest change compared with the previous year's quarter was the decline of SEK 56.4 (23.6) million in trade receivables. The substantial variance between the decrease in trade receivables this quarter and the decrease in the corresponding quarter previous year is attributable to the acquisition of the Finnish operations in Q3 2024. Changes in operating liabilities reduced cash flow by SEK -55.8 (-67.5) million. Operating liabilities were negatively affected by a decrease of SEK -38.3 (-15.6) million in personnel-related liabilities. The significant difference from the previous year is due to additional liabilities related to the acquisition of the Finnish operations in the previous year's quarter. In the previous year's corresponding quarter, trade payables decreased by SEK 23.5 million more than in the current quarter, due to a calendar effect that negatively affected trade payables in that quarter.
The OIM acquisition had an effect of SEK -17.2 million on cash flow from investing activities, while proceeds from borrowings had an effect of SEK 10.8 million on cash flow from financing activities. In connection with the Enmac acquisition in the previous year's quarter, Prevas took out loans of SEK 132 million and EUR 6 million and settled Enmac's external loan of SEK 72.8 million as part of the acquisition transaction.
There are no additional covenants associated with the new loan related to the acquisition of OIM.
The covenant regarding external financing is that net debt/ EBITDA, measured on a rolling 12-month basis, shall not exceed 2.5. Prevas' net debt/EBITA R12 was 1.06 at the end of the period.

SEK21.3 m
CASH FLOW FROM OPERATING ACTIVITIES THIRD QUARTER
Customer satisfaction for the quarter was 8.3 (on a scale of 1 to 10).
Available cash and cash equivalents amounted to SEK 7.1 (33.2) million at the end of the quarter. The overdraft facility of SEK 100 (100) million was unused (SEK 10.5 million drawn, previous year).
Cash flow from operating activities for the period amounted to SEK 103.1 (83.5) million.
The increase of SEK 19.7 million compared with the corre sponding period in the previous year was largely due to changes in working capital. Tax paid declined by SEK -9.5 million compared with the corresponding period in the previous year, which had a positive effect on cash flow.
Changes in working capital made a positive contribution of SEK 27.6 (-2.3) million to cash flow for the period. Cash flow from operating receivables amounted to SEK 53.9 (43.7) million. The largest change compared with the previous year's period was the decline of SEK 68.4 (37.8) million in trade receivables. The substantial variance between the decrease in trade receivables this quarter and the decrease in the corre sponding quarter previous year is attributable to the acquisi tion of the Finnish operations in Q3 2024. Operating liabilities reduced cash flow by SEK -27.1 (-57.0) million. Operating liabilities were negatively affected by a decrease of SEK -9.0 (-15.6) million in personnel-related expenses. The significant difference from the previous year is due to additional liabili ties related to the acquisition of the Finnish operations in the previous year. In the previous year's corresponding period, trade payables decreased by SEK 8.0 million more than in the current period, due to a calendar effect that negatively affected trade payables in that period. In the previous year, operating liabilities were also affected by a drawdown of SEK 10.5 million on the overdraft facility.
Cash flow from financing activities was affected by loan repay ments of SEK -37.9 (-97.9) million. The previous year's period was affected by the settlement of Enmac's loan of SEK -72.8
million and repayments of opening balance of loans of SEK -11.3 million. Repayment of loans related to the acquisition of the Finnish operations on July 1, 2024 had an effect of SEK -24.9 million on cash flow for the year.
The covenant regarding external financing is that net debt/ EBITDA, measured on a rolling 12-month basis, shall not exceed 2.5. Prevas' net debt/EBITA R12 was 1.06 at the end of the period.
Available cash and cash equivalents amounted to SEK 7.1 (33.2) million at the end of the period. The overdraft facility of SEK 100 (100) million was unused (SEK 10.5 million drawn, previous year).
The Group's equity at the end of the quarter was SEK 685.0 (671.1) million, corresponding to an equity ratio of 50.0 (48.3) percent. Equity per share attributable to owners of the parent amounted to SEK 48.50 (48.28), basic, and SEK 48.50 (48.28), diluted.
Right-of-use assets amounted to SEK 160.6 (164.9) million. As in the previous year, a reassessment of lease terms for prem ises was carried out during the quarter.
Prevas' balance sheet remains strong, and net debt/EBITDA is expected to remain well below the target level of 2 in the coming quarters.
The average number of employees in the third quarter was 990 (948), distributed as follows: Sweden 722 (703), Denmark 71 (71), Finland 156 (131), other segments 17 (17) and central 24 (26). The number of employees at the end of the quarter was 1,066 (1,082). The percentage of female employees was 19.1 (18.6).

The Group's investments in non-current assets in the quarter amounted to SEK 1.8 (0.5) million, distributed as follows: machinery, equipment and improvements to third-party prop erty, SEK 0.3 (0.5) million, intangible assets, SEK 1.5 (0) million.
The Group's investments in non-current assets in the period amounted to SEK 5.3 (5.1) million, distributed as follows: machinery, equipment and improvements to third-party prop erty, SEK 2.3 (5.1) million, intangible assets, SEK 3.0 (0) million.
Following regulatory approval, Prevas completed the acquisition of 80 percent of the shares in OIM Sweden AB, with closing on 1 July 2025. The acquisition strengthens the Company's presence in the Öresund region and brings specialist expertise in advanced product development, notably in Medtech and Cleantech. OIM had annual net sales of about SEK 36 million and 35 employees in 2024. The purchase price amounted to SEK 20.9 million. The acquisi tion of 80 percent of OIM Sweden AB is expected to have a marginally positive impact on earnings per share for the current financial year. More information can be found on the Company's website prevas.se.
Prevas AB's 2024 annual and sustainability report and remu neration report are available on the Company's website: website prevas.se.
As part of its certified quality system, the Company continu ously monitors customer satisfaction, delivery reliability and warranty performance. Since it was founded in 1985, Prevas has maintained an exceptionally high customer satisfaction
level and consistently strong quality scores for delivery reliability and warranty service. Customer satisfaction for the quarter was 8.3 (on a scale of 1 to 10).
Net sales amounted to SEK 162.3 (172.4) million and profit after financial items was SEK 7.8 (13.6) million.
Net sales and earnings were affected by a lower utilization rate.
Interest expenses were SEK 1.2 million lower than in the same quarter in the previous year. The decline was due to lower borrowings. Revaluation of foreign currency loans and hold ings had a net effect of SEK 0.2 (0.4) million in the quarter.
Net sales amounted to SEK 573.1 (612.5) million and profit after financial items was SEK 35.4 (59.7) million.
Net sales and EBITA were affected by a lower utilization rate and a negative calendar effect, as the period included two fewer working days compared with the same period in the previous year.
Interest expenses increased by SEK 0.9 million compared with the previous year's period. The increase was due to loans raised in connection with the acquisition of the Finnish opera tions. Revaluation of foreign currency loans and holdings had a net effect of SEK 1.3 (1.4) million in the period.
Prevas has been relatively unaffected by the aggressive and tragic invasion of Ukraine, which continues to cause immense human suffering. Prevas does not have any employees, partners or customer assignments in Russia or Ukraine. Other factors, such as inflation, transportation challenges and short ages of raw materials, components, and semiconductors,

create overall uncertainty about the future, particularly for our customers. These are risks that are difficult to assess, and Prevas' strategy for addressing them is to be as adaptable and dynamic as possible.
We have not yet seen any direct impact from the geopolitical situation or changes to customs regulations, but we are aware that several of our customers are affected. At the same time, we are prepared and have both the expertise and capacity to respond quickly should the situation change.
The market situation remains challenging, as in previous quarters. However, demand remains strong in certain industries, such as energy and defense. Prevas continues to operate in a competitive labor market, where actively working on employer branding is important – both to retain existing employees and to attract new talent to Prevas. Prevas has worked for a number of years to establish itself as an attractive employer – a strategy that has proven successful. Being recognized as an employer offering exciting assignments and development opportunities will continue to be a key factor in the future.
Information security requirements are becoming increasingly stringent. As society becomes increasingly digitalized, the risks of confidential information being stolen or disclosed to unauthorized parties – thereby causing harm – also increase. Prevas works actively on systematic information security, continuously taking preventive measures and adapting protections based on the organization's needs and risks.
It is Prevas' assessment that overall risks remain unchanged in 2025. More information about the Company's risks and how they are managed can be found in the 2024 Annual Report. Prevas also considers the risks to be equivalent for the Parent Company.
These types of transactions are disclosed in the 2024 Annual
Report under note 26 and are mainly related to purchases and sales between Group companies. There will be corresponding transactions in 2025.
This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and, where applicable, the Swedish Annual Accounts Act. The Parent Company's financial statements have been prepared in accordance with the Swedish Annual Accounts Act and RFR 2 Accounting for Legal Entities. The same accounting policies and calculation methods have been applied in this report as in the most recent Annual Report. No other updates to standards have affected reporting during 2025.
The carrying amounts of cash and cash equivalents, trade receivables, accrued unbilled revenue, interest-bearing liabilities and trade payables are considered to approximate their fair values.
Any contingent consideration to be transferred by the Group is recognized at the acquisition-date fair value. Contingent consideration amounted to SEK 8.1 million at the end of the period. Subsequent changes in the fair value of contingent consideration classified as an asset or liability are recognized in the income statement under finance income or finance costs.
Västerås, October 24, 2025 Prevas AB (publ)
Magnus Welén CEO Prevas AB
Year-end report 2025, Feb 10, 2026. Interim report Jan–Mar 2026, May 5, 2026. Interim report Jan–Jun 2026, Jul 17, 2026. Interim report Jan–Sep 2026, Oct 27, 2026. Year-end report 2026, Feb 10, 2027.
Prevas AB:s Annual General Meeting, Västerås May 19, 2026.
Scheduled for publication in week 16, 2026.
This information is information that Prevas AB (publ) is obliged to make public in accordance with the EU Market Abuse Regulation and the Swedish Securities Market Act.
This interim report has been prepared in Swedish and translated into English. In the event of any discrepancies between the Swedish original and the translation, the Swedish shall have precedence.
The information was submitted for publication through the agency of the contact persons set out below at 08.30 CET on October 24, 2025.
Magnus Welén, CEO +46 (0)21-360 19 00, +46 (0)70-593 44 57 [email protected]
Helena Burström, CFO +46 (0)21-360 19 00, +46 (0)72-201 11 14 [email protected]
To the Board of Directors of Prevas AB (publ.), corp ID 556252-1384
We have reviewed the condensed interim financial information (interim report) for Prevas AB as of September 30, 2024 and for the nine-month period then ended. The Board of Directors and the CEO are responsible for the preparation and presentation of this interim financial report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements, ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden.
The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group, and in accordance with the Swedish Annual Accounts Act regarding the Parent Company.
Västerås, October 24, 2025 Ernst & Young AB
Per Modin Authorized Public Accountant
| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Net sales | 355,215 | 351,903 | 1,194,684 | 1,154,619 | 1,586,626 |
| Other operating income | 195 | 467 | 372 | 467 | 517 |
| Other external expenses | -95,257 | -104,278 | -318,500 | -341,244 | -463,618 |
| Personnel expenses | -218,957 | -215,438 | -757,463 | -682,572 | -949,020 |
| Amortization of intangible assets | -3,422 | -3,323 | -9,665 | -7,248 | -10,384 |
| Amortization of right-of-use assets | -10,381 | -10,311 | -30,906 | -27,102 | -37,075 |
| Depreciation of property, plant and equipment | -1,249 | -1,124 | -3,787 | -3,007 | -4,416 |
| Operating profit, EBIT | 26,144 | 17,896 | 74,735 | 93,913 | 122,630 |
| Net financial items | -3,414 | -4,219 | -10,296 | -2,213 | -2,325 |
| Profit before tax | 22,730 | 13,677 | 64,439 | 91,700 | 120,305 |
| Income tax | -5,035 | -4,614 | -13,916 | -23,346 | -28,044 |
| Profit for the period | 17,695 | 9,063 | 50,523 | 68,354 | 92,261 |
| Profit for the period attributable to owners of the parent |
17,244 | 9,634 | 49,215 | 67,996 | 91,369 |
| Profit for the period attributable to non-controlling interests |
451 | -571 | 1,308 | 358 | 892 |
| Basic earnings per share attributable to owners of the parent, SEK |
1.34 | 0.75 | 3.82 | 5.31 | 7.13 |
| Diluted earnings per share attributable to owners of the parent, SEK |
1.34 | 0.75 | 3.82 | 5.31 | 7.13 |
| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Profit for the period Items that may be reclassified subse quently to profit or loss: |
17,695 | 9,063 | 50,523 | 68,354 | 92,261 |
| Translation differences attributable to foreign operations |
-2,372 | -998 | -12,196 | 493 | 5,273 |
| Comprehensive income for the period after tax |
15,323 | 8,065 | 38,327 | 68,847 | 97,534 |
| Comprehensive income for the period attributable to owners of the parent |
15,045 | 8,636 | 37,847 | 68,489 | 96,642 |
| Comprehensive income for the period attributable to non-controlling interests |
278 | -571 | 480 | 358 | 892 |
| SEK thousands | Sep 30 2025 |
Sep 30 2024 |
Dec 31 2024 |
|---|---|---|---|
| Goodwill | 678,544 | 654,831 | 669,940 |
| Other intangible assets | 44,369 | 48,188 | 48,172 |
| Property, plant and equipment | 13,645 | 14,552 | 15,105 |
| Right-of-use assets | 160,572 | 164,901 | 158,166 |
| Deferred tax assets | 40,286 | 36,823 | 37,647 |
| Financial assets | 36 | 3,404 | 36 |
| Total non-current assets | 937,452 | 922,700 | 929,066 |
| Inventories | 2,659 | 2,837 | 3,485 |
| Current receivables | 422,704 | 430,670 | 460,436 |
| Cash and cash equivalents | 7,084 | 33,247 | 43,813 |
| Total current assets | 432,447 | 466,754 | 507,734 |
| TOTAL ASSETS | 1,369,899 | 1,389,454 | 1,436,800 |
| SEK thousands | Sep 30 2025 |
Sep 30 2024 |
Dec 31 2024 |
|---|---|---|---|
| Equity attributable to owners of the parent | 624,948 | 617,996 | 646,504 |
| Equity attributable to non-controlling interests | 60,068 | 53,139 | 56,552 |
| Total equity | 685,016 | 671,135 | 703,056 |
| Deferred tax liabilities | 80,505 | 74,852 | 79,863 |
| Provisions | 1,918 | 5,997 | 3,140 |
| Non-current non-interest-bearing liabilities | 4,696 | 3,483 | 4,501 |
| Non-current interest-bearing liabilities | 219,356 | 263,150 | 246,120 |
| Total non-current liabilities | 306,475 | 347,482 | 333,624 |
| Overdraft facilities | – | 10,504 | – |
| Current interest-bearing liabilities | 89,694 | 95,275 | 89,666 |
| Other current liabilities | 288,714 | 265,057 | 310,453 |
| Total current liabilities | 378,408 | 370,837 | 400,119 |
| TOTAL LIABILITIES AND EQUITY | 1,369,899 | 1,389,454 | 1,436,800 |
| SEK thousands | Sep 30 2025 |
Sep 30 2024 |
Full year 2024 |
|---|---|---|---|
| Opening balance | 703,056 | 639,647 | 639,647 |
| Total comprehensive income for the period attributable to owners of the parent |
37,847 | 68,489 | 96,642 |
| Total comprehensive income for the period attributable to non-controlling interests |
480 | 358 | 892 |
| Changes in ownership attributable to non-controlling interests |
5,232 | 19,790 | 22,668 |
| Dividend attributable to non-controlling interests |
-2,196 | – | -2,139 |
| Warrant programs | 1,801 | 5,490 | 5,846 |
| Dividend | -61,205 | -62,639 | -60,500 |
| Closing balance | 685,016 | 671,135 | 703,056 |
| Equity attributable to owners of the parent | 624,948 | 617,996 | 646,504 |
| Equity attributable to non-controlling interests | 60,068 | 53,139 | 56,552 |

| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Profit before tax | 22,730 | 13,677 | 64,438 | 91,700 | 120,305 |
| Adjustments for non-cash items: Depreciation/amortization Other |
15,053 4,793 |
14,786 8,042 |
44,358 9,759 |
37,357 6,429 |
51,876 -2,130 |
| Income tax paid | -10,232 | -10,430 | -33,010 | -42,555 | -53,343 |
| Interest paid | -6,125 | -9,217 | -9,989 | -7,173 | -3,874 |
| Cash flow from operating activities before change in working capital |
26,219 | 16,858 | 75,556 | 85,758 | 112,834 |
| Changes in inventories | 550 | 1,170 | 755 | 11,043 | 10,422 |
| Changes in operating receivables | 50,318 | 42,769 | 53,911 | 43,687 | 42,140 |
| Changes in operating liabilities | -55,755 | -67,534 | -27,084 | -57,032 | -28,627 |
| Cash flow from operating activities | 21,332 | -6,737 | 103,138 | 83,456 | 136,769 |
| INVESTING ACTIVITIES Acquisition of businesses and shares, excl. cash and cash equivalents Contingent consideration, previous years' acquisitions Investments in intangible assets |
-17,182 – -1,526 |
-188,479 – – |
-17,182 -288 -3,049 |
-188,479 – – |
-190,748 – -1,571 |
| Investments in property, plant & equipment | -283 | -519 | -2,280 | -5,169 | -7,120 |
| Cash flow from investing activities | -18,991 | -188,998 | -22,799 | -193,648 | -199,439 |
| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| FINANCING ACTIVITIES | |||||
| Repayment of lease liabilities | -9,862 | -8,929 | -26,235 | -25,269 | -35,001 |
| Dividend Issue of shares/warrants, LTI 2021/2024, LTI 2024/2027 and LTI |
– | – | -63,401 | -62,639 | -62,639 |
| 2025/2028 | – | – | 1,801 | 5,490 | 5,846 |
| Disposal of financial assets Repayment of shareholder contributions, non-controlling interests |
– – |
– – |
– – |
– – |
1,234 -145 |
| Change in overdraft facilities | 10,504 | – | 10,504 | – | |
| Repayment of borrowings | – -13,004 |
-92,302 | -37,864 | -97,927 | -116,284 |
| Proceeds from borrowings | 10,800 | 199,946 | 10,800 | 199,946 | 199,946 |
| Cash flow from financing activities | -12,066 | 109,219 | -114,899 | 30,105 | -7,043 |
| Cash flow for the period Cash & cash equivalents at beginning of |
-9,725 | -86,516 | -34,560 | -80,087 | -69,713 |
| period | 17,230 | 119,729 | 43,813 | 112,328 | 112,328 |
| Exchange differences Cash & cash equivalents at end of |
-421 | 33 | -2,169 | 1,006 | 1,198 |
| period | 7,084 | 33,247 | 7,084 | 33,247 | 43,813 |
| Q3 2025 |
Q2 2025 |
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
Q1 2024 |
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales, SEK million | 355.2 | 408.8 | 430.7 | 432.0 | 351.9 | 395.6 | 407.1 | 399.3 | 311.4 | 377.7 | 394.3 |
| EBITA*, SEK million | 30.0 | 20.7 | 35.6 | 32.6 | 26.5 | 36.2 | 53.5 | 45.0 | 31.8 | 35.7 | 59.7 |
| EBITA margin*, % | 8.4 | 5.1 | 8.3 | 7.5 | 7.5 | 9.2 | 13.2 | 11.3 | 10.2 | 9.5 | 15.1 |
| EBIT, SEK million | 26.1 | 16.6 | 32.0 | 28.7 | 17.9 | 31.8 | 44.2 | 42.4 | 29.3 | 33.0 | 57.8 |
| EBIT margin, % | 7.4 | 4.1 | 7.4 | 6.6 | 5.1 | 8.0 | 10.9 | 10.6 | 9.4 | 8.7 | 14.7 |
| Number of working days | 66 | 59 | 62 | 62 | 66 | 60 | 63 | 63 | 65 | 59 | 64 |
| Number of employees at end of period | 1,066 | 1,033 | 1,053 | 1,086 | 1,082 | 899 | 902 | 915 | 888 | 899 | 887 |
| Average number of employees | 990 | 966 | 990 | 967 | 948 | 854 | 865 | 874 | 835 | 847 | 837 |
| Net sales/employee, SEK thousand | 359 | 423 | 435 | 447 | 371 | 463 | 471 | 457 | 373 | 446 | 471 |
| Equity ratio, % | 50.0 | 48.4 | 50.3 | 48.9 | 48.3 | 58.2 | 60.9 | 60.3 | 60.8 | 59.0 | 59.3 |
| Basic earnings per share, SEK | 1.34 | 0.73 | 1.75 | 1.81 | 0.75 | 2.02 | 2.56 | 2.42 | 1.74 | 1.92 | 3.20 |
| Diluted earnings per share, SEK | 1.34 | 0.73 | 1.75 | 1.81 | 0.75 | 2.01 | 2.54 | 2.42 | 1.73 | 1.90 | 3.18 |
| Basic equity per share, SEK | 48.50 | 47.33 | 50.67 | 50.43 | 48.28 | 47.78 | 50.20 | 47.46 | 45.22 | 43.57 | 46.04 |
| Diluted equity per share, SEK | 48.50 | 47.33 | 50.67 | 50.43 | 48.28 | 47.57 | 49.96 | 47.22 | 44.94 | 43.22 | 45.67 |
*) The definitions of EBITDA and EBITA were adjusted in Q1 2024 in order to improve the analysis of operating activities between periods. Acquisition-related items and amortization of intangible assets are no longer included in EBITDA and EBITA. As in previous periods, amortization of acquisition-related intangible assets and contingent consideration remeasurement, including present value adjustments, have no impact on EBITDA or EBITA. Performance measures for 2023 have been restated. Our definitions of EBITDA and EBITA can be found on the website: www.prevas.com/IR/Financial-Reporting.
July - September 2025
| SEK thousands | Sweden | Denmark | Finland 2) | Other | Group-wide and eliminations |
Total Group |
|---|---|---|---|---|---|---|
| Sales to external customers | 258,448 | 34,492 | 49,809 | 12,466 | _ | 355,215 |
| Other operating income | 182 | _ | _ | _ | 13 | 195 |
| Sales to other segments | 679 | 47 | 418 | 16 | -1,160 | _ |
| Personnel expenses | -166,660 | -19,589 | -26,475 | -5,983 | -250 | -218,957 |
| EBITDA | 22,872 | 1,899 | 4,560 | 689 | 11,612 1) | 41,632 |
| Depreciation/amortization | -4,031 | -88 | -1,222 | -35 | -9,6761) | -15,052 |
| Acquisition-related items | -436 | -436 | ||||
| EBITA | 21,808 | 1,877 | 4,433 | 654 | 1,230 | 30,002 |
| EBIT | 18,841 | 1,811 | 3,338 | 654 | 1,500 | 26,144 |
| Financial items | -1,344 | -49 | -493 | 284 | -1,812 | -3,414 |
| Profit/loss after financial items | 17,497 | 1,762 | 2,845 | 938 | -312 | 22,730 |
| SEK thousands | Sweden | Denmark | Finland 2 | Other | Group-wide and eliminations |
Total Group |
|---|---|---|---|---|---|---|
| Sales to external customers | 892,986 | 114,062 | 144,406 | 43,230 | _ | 1,194,684 |
| Other operating income | 182 | _ | 94 | _ | 96 | 372 |
| Sales to other segments | 2,483 | 145 | 468 | 99 | -3,195 | |
| Personnel expenses | -575,362 | -67,568 | -90,986 | -22,547 | -1,000 | -757,463 |
| EBITDA | 73,441 | 4,593 | 6,397 | 1,871 | 34,719 1) | 121,021 |
| Depreciation/amortization | -11,874 | -267 | -3,691 | -101 | -28,425 1) | -44,358 |
| Acquisition-related items | -1,928 | -1,928 | ||||
| EBITA | 70,199 | 4,525 | 6,021 | 1,770 | 3,813 | 86,328 |
| EBIT | 61,567 | 4,326 | 2,706 | 1,770 | 4,366 | 74,735 |
| Financial items | 1,499 | -483 | - 1,739 | 896 | -10,469 | -10,296 |
| Profit/loss after financial items | 63,066 | 3,843 | 967 | 2,666 | -6,103 | 64,439 |
1) IFRS 16 leases, which are applied at Group level, are not allocated to the individual segments.
July - September 2024
| SEK thousands | Sweden | Denmark | Finland 2 | ) Other | Group-wide and eliminations |
Total Group |
|---|---|---|---|---|---|---|
| Sales to external customers | 264,583 | 38,112 | 36,667 | 12,541 | _ | 351,903 |
| Other operating income | _ | _ | 467 | _ | _ | 467 |
| Sales to other segments | 700 | -5 | _ | _ | -695 | _ |
| Personnel expenses | -160,668 | -20,899 | -27,106 | -6,391 | -375 | -215,438 |
| EBITDA | 24,534 | 2,320 | -1,046 | 580 | 11,537 1) | 37,926 |
| Depreciation/amortization | -3,777 | -21 | -1,502 | -33 | -9,425 1) | -14,758 |
| Acquisition-related items | -5,273 | -5,273 | ||||
| EBITA | 23,613 | 2,299 | -1,194 | 547 | 1,226 | 26,491 |
| EBIT | 20,757 | 2,299 | -2,548 | 547 | -3,161 | 17,895 |
| Financial items | -2,353 | 264 | -909 | 321 | -1,542 | -4,219 |
| Profit/loss after financial items | 18,404 | 2,564 | -3,457 | 868 | -4,703 | 13,677 |
| SEK thousands | Sweden | Denmark | Finland 2 | ) Other | Group-wide and eliminations |
Total Group |
|---|---|---|---|---|---|---|
| Sales to external customers | 956,803 | 117,956 | 36,667 | 43,192 | _ | 1,154,619 |
| Other operating income | _ | _ | 467 | _ | _ | 467 |
| Sales to other segments | 2,295 | 277 | _ | 22 | -2,594 | _ |
| Personnel expenses | -566,186 | -67,700 | -27,106 | -20,455 | -1,125 | -682,572 |
| EBITDA | 103,699 | 9,403 | -1,046 | 4,656 | 29,650 1) | 146,362 |
| Depreciation/amortization | -11,346 | -64 | -1,502 | -104 | -24,341 1) | -37,357 |
| Acquisition-related items | -15,092 | -15,092 | ||||
| EBITA | 101,007 | 9,339 | -1,194 | 4,552 | 2,548 | 116,252 |
| EBIT | 92,353 | 9,339 | -2,548 | 4,552 | -9,783 | 93,913 |
| Financial items | 480 | 576 | -909 | 846 | -3,205 | -2,213 |
| Profit/loss after financial items | 92,832 | 9,915 | -3,457 | 5,398 | -12,988 | 91,700 |
<sup>2) Finland became a new segment with the acquisition of Enmac on July 1, 2024.
| Sectors | Sweden | Denmark | Finland | Other | Total Group |
|---|---|---|---|---|---|
| Energy | 30,280 | 9,213 | 3,784 | 1,268 | 44,545 |
| Automotive and transport | 19,809 | 56 | – | – | 19,865 |
| Defense | 45,815 | 2,561 | 8,997 | 141 | 57,514 |
| Life Science | 36,532 | 7,658 | – | 604 | 44,794 |
| Products and devices | 16,551 | 6,946 | 1,047 | – | 24,544 |
| Steel and minerals | 18,995 | – | 5,446 | 531 | 24,972 |
| Telecom | 17,872 | 1,857 | – | – | 19,729 |
| Engineering | 49,700 | 4,591 | 25,124 | 3,473 | 82,888 |
| Other | 22,894 | 1,610 | 5,411 | 6,449 | 36,364 |
| Total | 258,448 | 34,492 | 49,809 | 12,466 | 355,215 |
| Sectors | Sweden | Denmark | Finland | Other | Total Group |
|---|---|---|---|---|---|
| Energy | 100,887 | 32,042 | 11,300 | 3,725 | 147,954 |
| Automotive and transport | 72,645 | 188 | – | – | 72,833 |
| Defense | 149,375 | 8,359 | 23,156 | 350 | 181,240 |
| Life Science | 125,734 | 25,982 | – | 1,848 | 153,564 |
| Products and devices | 71,385 | 23,455 | 5,985 | – | 100,825 |
| Steel and minerals | 64,943 | – | 14,066 | 1,954 | 80,963 |
| Telecom | 58,420 | 3,628 | – | – | 62,048 |
| Engineering | 172,696 | 15,322 | 78,907 | 11,511 | 278,436 |
| Other | 76,901 | 5,086 | 10,992 | 23,842 | 116,821 |
| Total | 892,986 | 114,062 | 144,406 | 43,230 | 1,194,684 |
| Sectors *) | Sweden | Denmark | Finland | Other | Total Group |
|---|---|---|---|---|---|
| Energy | 25,206 | 10,002 | 2,940 | 1,228 | 39,376 |
| Automotive and transport | 24,601 | 15 | – | – | 24,616 |
| Defense | 40,774 | 381 | 1,916 | 150 | 43,221 |
| Life Science | 35,287 | 9,831 | – | 395 | 45,513 |
| Products and devices | 21,839 | 9,938 | 1,503 | – | 33,280 |
| Steel and minerals | 24,715 | – | 3,814 | 1,089 | 29,618 |
| Telecom | 17,052 | 8 | – | – | 17,060 |
| Engineering | 56,295 | 6,409 | 22,950 | 3,389 | 89,043 |
| Other | 18,814 | 1,528 | 3,544 | 6,290 | 30,176 |
| Total | 264,583 | 38,112 | 36,667 | 12,541 | 351,903 |
| Sectors *) | Sweden | Denmark | Finland | Other | Total Group |
|---|---|---|---|---|---|
| Energy | 79,547 | 30,783 | 2,940 | 3,950 | 117,220 |
| Automotive and transport | 92,553 | 402 | – | – | 92,955 |
| Defense | 150,312 | 1,092 | 1,916 | 150 | 153,470 |
| Life Science | 140,001 | 33,456 | – | 1,287 | 174,744 |
| Products and devices | 84,935 | 29,003 | 1,503 | – | 115,441 |
| Steel and minerals | 89,891 | – | 3,814 | 3,016 | 96,721 |
| Telecom | 60,417 | 325 | – | – | 60,742 |
| Engineering | 195,460 | 18,217 | 22,950 | 14,519 | 251,146 |
| Other | 63,687 | 4,678 | 3,544 | 20,270 | 92,179 |
| Total | 956,803 | 117,956 | 36,667 | 43,192 | 1,154,619 |
*) Amounts for 2024 have been reclassified between different sectors. Total amounts per segment remain unchanged.
| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| EBITDA margin | 11.7% | 10.8% | 10.1% | 12.7% | 12.0% |
| EBITA margin | 8.4% | 7.5% | 7.2% | 10.1% | 9.4% |
| EBIT margin | 7.4% | 5.1% | 6.3% | 8.1% | 7.7% |
| Operating margin | 6.4% | 3.9% | 5.4% | 7.9% | 7.6% |
| Average number of shares outstanding, thousand |
|||||
| before dilution | 12,885 | 12,885 | 12,885 | 12,799 | 12,821 |
| after dilution | 12,885 | 12,885 | 12,885 | 12,799 | 12,821 |
| Basic earnings per share, SEK | 1.34 | 0.75 | 3.82 | 5.31 | 7.13 |
| Diluted earnings per share, SEK | 1.34 | 0.75 | 3.82 | 5.31 | 7.13 |
| Basic equity per share, SEK | 48.50 | 48.28 | 50.43 | ||
| Diluted equity per share, SEK | 48.50 | 48.28 | 50.43 | ||
| Equity ratio | 50.0% | 48.3% | 48.9% | ||
| Return on capital employed | 8.2% | 11.1% | 14.5% | ||
| Return on equity | 7.3% | 10.4% | 13.7% | ||
| Average number of employees | 990 | 948 | 990 | 910 | 901 |
| Number of working days | 66 | 66 | 187 | 189 | 251 |
| Net sales per employee, SEK thousand | 359 | 371 | 1,207 | 1,269 | 1,761 |
| Total sales per employee, SEK thousand | 359 | 372 | 1,207 | 1,270 | 1,762 |
Definitions of performance measures can be found on pages 56-57 of the 2024 Annual Report. Current performance measures and definitions are also available on the website: www.prevas.com/IR/Financial-Reporting.
| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Amortization of acquisition-related intangible assets |
-3,186 | -2,940 | -9,190 | -6,636 | -9,677 |
| Transaction costs | -186 | -4,898 | -928 | -13,967 | -14,351 |
| Cost of future services received | -250 | -375 | -1,000 | -1,125 | -1,500 |
| Acquisition-related items | -3,622 | -8,212 | -11,118 | -21,728 | -25,528 |
EBITA
Operating profit before amortization and impairment of intangible assets and acquisition-related costs.
EBITA margin
Operating profit before amortization and impairment of intangible assets and acquisition-related items, as a percentage of net sales
| SEK thousands | Q3 2025 |
Q3 2024 |
Q1-3 2025 |
Q1-3 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Net sales | 162,278 | 172,360 | *) 573,075 |
612,526 | 821,588 |
| Other external expenses | -61,195 | -63,092 | *) -208,683 |
-220,968 | -300,972 |
| Personnel expenses | -88,192 | -89,396 | -316,987 | -320,258 | -434,818 |
| Amortization of intangible assets | -2,907 | -2,779 | -8,451 | -8,343 | -11,123 |
| Depreciation of property, plant and equipment | -250 | -215 | -817 | -828 | -1,259 |
| Operating profit, EBIT | 9,734 | 16,878 | 38,137 | 62,129 | 73,416 |
| Profit/loss from investments in Group companies | – | -157 | 2,255 | 1,468 | 6,318 |
| Interest and similar income | 1,640 | 1,723 | 9,807 | 4,117 | 5,378 |
| Interest and similar expenses | -3,619 | -4,846 | -14,798 | -8,034 | -12,619 |
| Profit after financial items | 7,755 | 13,598 | 35,401 | 59,680 | 72,493 |
| Transfer to tax allocation reserve | – | – | – | – | -20,600 |
| Income tax | -2,202 | -3,825 | -9,048 | -14,539 | -11,945 |
| Profit for the period | 5,553 | 9,773 | 26,353 | 45,141 | 39,948 |
*) Net sales and Other external expenses have been reduced by SEK 17,742 thousand. This does not affect operating profit or key figures.

| SEK thousands | Sep 30 2025 |
Sep 30 2024 |
Dec 31 2024 |
|---|---|---|---|
| Intangible assets | 19,835 | 26,445 | 25,237 |
| Property, plant and equipment | 1,647 | 2,504 | 2,209 |
| Financial assets | 601,376 | 623,894 | 594,726 |
| Deferred tax assets | 1,043 | – | 885 |
| Total non-current assets | 623,901 | 652,843 | 623,057 |
| Inventories | 452 | 656 | 731 |
| Current receivables | 214,112 | 192,095 | 237,952 |
| Cash and bank balances | 2,141 | – | 12,806 |
| Total current assets | 216,705 | 192,751 | 251,489 |
| TOTAL ASSETS | 840,606 | 845,594 | 874,546 |
| SEK thousands | Sep 30 2025 |
Sep 30 2024 |
Dec 31 2024 |
|---|---|---|---|
| Restricted equity Unrestricted equity |
42,178 196,097 |
42,178 233,986 |
42,178 229,148 |
| Total equity | 238,275 | 276,164 | 271,326 |
| Untaxed reserves | 93,100 | 72,500 | 93,100 |
| Provisions | 1,153 | 12,290 | 1,827 |
| Non-current interest-bearing liabilities | 98,345 | 141,600 | 129,882 |
| Total non-current liabilities | 192,598 | 226,390 | 224,809 |
| Overdraft facilities | – | 10,686 | – |
| Current interest-bearing liabilities | 52,285 | 55,575 | 50,230 |
| Other current liabilities | 357,448 | 276,779 | 328,181 |
| Total current liabilities | 403,733 | 343,040 | 378,411 |
| TOTAL LIABILITIES AND EQUITY | 840,606 | 845,594 | 874,546 |
A press and analyst presentation will be held on Friday, 24 October at 09:30 a.m., which can be followed via webcast https://www.finwire.tv/webcast/prevas/q3-2025/.
product and production development, with ingenuity at the Good for people, the planet and profits. Prevas was founded in 1985 and currently has 1,100 employees in Sweden, Finland, Denmark and Norway. Prevas has been listed on NASDAQ Stockholm since 1998. For more information
Prevas AB Corp. ID 556252-1384
Box 4 • Glödgargränd 14 • SE-721 03 Västerås [email protected] • +46 21-360 19 00 • www.prevas.com

Have a question? We'll get back to you promptly.