AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Attendo

Quarterly Report Oct 24, 2025

3003_10-q_2025-10-24_3e58dbee-89b3-4979-90a0-6af84af7e7f9.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

January - September 2025

  • Attendo's strongest quarter to date, driven by Finland and increased occupancy in both business areas
  • Continued growth and profit improvements in nursing homes
  • Strong cash flow and continued share buy-backs
  • Updated financial targets will be presented in conjunction with the year-end report

Summary

Third quarter July -September 2025

  • Net sales amounted to SEK 4,769m (4,875). Total growth amounted to -2.2 percent, of which organic growth was -1.1 percent. Organic and acquired growth excluding currency effects, ended contracts and rehab operations was 3.5%.
  • Lease adjusted operating profit (EBITA)1 amounted to SEK 482m (402), corresponding to a margin of 10.1 percent (8.2).
  • Operating profit (EBITA) amounted to SEK 648m (536), corresponding to an operating margin of 13.6 percent (11.0).
  • Profit for the period amounted to SEK 333m (235). Diluted earnings per share were SEK 2.23 (1.50). Adjusted earnings per share after dilution amounted to SEK 2.39 (1.87).
  • Free cash flow increased by SEK 111m to SEK 202m (91).
  • The number of beds in Attendo's homes at the end of the period was 21,405 (21,225). Occupancy in homes was 87 percent (86).

The period January - September 2025

  • Net sales amounted to SEK 14,195m (14,102). Total growth amounted to 0.7 percent, of which organic growth was 0.0 percent.
  • Lease adjusted operating profit (EBITA) 1 was SEK 920m (726), corresponding to an operating margin of 6.5 percent (5.1).
  • Operating profit (EBITA) amounted to SEK 1,378m (1,127), corresponding to an operating margin of 9.7 percent (8.0).
  • The profit for the period amounted to SEK 554m (342). Diluted earnings per share were SEK 3.68 (2.15). Adjusted earnings per share after dilution were SEK 4.37 (3.11).
  • Free cash flow increased by SEK 249m to SEK 559m (310).

Group key figures

Q3 Jan-Sep Jan-Dec
SEKm 2025 2024 Δ% 2025 2024 Δ% 2024
Net sales 4,769 4,875 -2 14,195 14,102 1 18,980
Lease adjusted
operating
(EBITA)¹
profit
482 402 20 920 726 27 951
Lease adjusted
operating
margin (EBITA)¹,
%
10.1 8.2 - 6.5 5.1 - 5.0
(EBITA)¹
Operating profit
648 536 21 1,378 1,127 22 1,520
Operating margin (EBITA)¹,
%
13.6 11.0 - 9.7 8.0 - 8.0
Profit
for
the
period
333 235 42 554 342 62 450
Earning per share
diluted,
SEK
2.23 1.50 49 3.68 2.15 71 2.85
Adjusted
earnings per share
diluted¹'
²,
SEK
2.39 1.87 27 4.37 3.11 40 4.08
Free cash
flow
202 91 123 559 310 80 732
/
Lease adjusted
net debt
lease
adjusted
EBITDA
- - - 1,5x 2,1x - 1,7x
Net sales growth1 Growth lease adj. operating profit (EBITA) Adjusted earnings per share, R12 Occupancy
-2 +20 5.34 87
Percent Percent SEK Percent

Attendo | Interim report January - September 2025 2 (27)

See further definitions of performance measures and alternative performance measures on pages 25-26.

2 Profit for the period attributable to the parent company shareholders excluding amortization and impairment of acquisition-related intangible assets, items affecting comparability related to divestments or strategic close downs, IFRS 16 and related tax effects divided by the average number of shares outstanding after dilution.

Attendo's strongest quarter to date, driven by the development in Finland

Developments continued to be positive during the third quarter of the year, primarily driven by the Finnish operations and increased occupancy in nursing homes in both Finland and Scandinavia. The strong financial performance enables us to continue to invest in quality, technology and the development of methods, so that we can keep solving complex care challenges in a society in which more and more people are living for longer. All the indicators are showing that we should reach our current financial target ahead of schedule, so we will provide updated targets in conjunction with the next quarterly report.

Good underlying growth, increasing occupancy and strong cash flow

During the quarter, we opened a new nursing home and two disabled care homes. Rising demand and good cooperation with welfare regions and municipalities led to increased occupancy in nursing homes in both Finland and Sweden during the quarter.

Reported sales for the quarter amounted to SEK 4,769m. The underlying growth adjusted for ended contracts and currency effects was 3.5 percent. Occupancy increased by more than 1 percentage point during the quarter, to 87 percent.

Lease adjusted operating profit (EBITA) increased to SEK 482m (402), primarily driven by a good occupancy rate and continued strong operational efficiency in Finland. Free cash flow was SEK 202m, which was double the figure for the corresponding quarter in the previous year.

Adjusted earnings per share after dilution increased by almost 30 percent, to SEK 2.39 (1.87) for the quarter and SEK 5.34 per share on a rolling annual basis. We also repurchased just over 1.5 million shares during the quarter.

Increased occupancy in Finland

Profit in the Finnish operations improved to SEK 351m (277), an increase of 27 percent compared to the previous year. This improvement is primarily due to positive occupancy developments at our nursing homes and strengthened operational efficiency. In addition, the acquisitions and new openings this year are developing positively.

In total, we have sold just over 400 more beds than in the corresponding quarter in the previous year. At the same time, the new staffing requirements valid from January have resulted in a minor reduction in the price per care day in elderly care, which somewhat reduces the effects of the underlying growth in sales.

Focus on profitability in Scandinavia

Lease adjusted operating profit in Scandinavia increased slightly compared to the previous year. The own nursing homes continued to develop positively, although development of the business area's earnings was slowed by weaker earnings in home care and individual and family care. In September, we completed the acquisition of Främja, which further strengthen our disabled care operations in the metropolitan regions of Stockholm, Gothenburg and Uppsala.

We also welcomed the first customers to our new care home for the deaf. All the staff there are proficient in sign language and it has Sweden's first unit manager conversant in sign language. These are examples of how continued growth in this area strengthens our ability to invest in unique niche expertise and method development for the benefit of our care recipients, their loved ones and our clients.

We have initiated further measures to strengthen our profitability in Scandinavia, which in addition to direct operational measures include adjusting central functions to reflect ended contracts. We

also continue to review and exit contracts that do not have the right long-term conditions to enable us to provide care with the high quality with which we want to be associated. Overall, this is expected to contribute to a gradual improvement in profitability. Contracts in the process of being ended and outsourcing contracts that are drawing to a close will continue to burden net sales in the coming quarters, but the effect on earnings is expected to be limited.

Well positioned for continued value creation for all our stakeholders

Attendo is well positioned to achieve continuing sustainable growth within our various business segments, with a stable level of customer and relatives' satisfaction and significantly more satisfied employees than in the industry in general. In accordance with our strategy for sustainable growth, we plan to add 400–600 new beds per year in the coming years, in both elderly care and disabled care.

We start the last quarter of the year with higher occupancy in our nursing homes and strong momentum in Finland. At the same time, we are also expecting gradual improvement in Scandinavia.

With continuing strong earnings growth, we are well on our way to achieving our financial target, which is adjusted earnings per share of at least SEK 5.50 by 2026, already this year. We will present updated financial targets in conjunction with the next quarterly report.

The positive development at Attendo is creating the basis for continued investment in modern care operations, and creates value for all our stakeholders – not least society in general.

Martin Tivéus, President and CEO

Martin Tivéus, President and CEO

"Everything indicates that we will achieve the current financial targets for 2026 already this year"

Attendo | Interim report January - September 2025 3 (27)

Group

July -September 2025

Net sales

Net sales decreased by 2.2 percent to SEK 4,769m (4,875) during the quarter. Adjusted for currency effects, net sales decreased by 0.4 percent, of which organic growth amounted to -1.1 percent, and net change as a result of acquisitions and divestments amounted to 0.6 percent. Lower organic growth is explained by lower net sales in Attendo Scandinavia due to ended units in outsourcing and home care. Organic and acquired growth excluding currency effects, ended contracts and ended rehabilitation operations was 3.5%.

Operating profit

Lease adjusted operating profit (EBITA) amounted to SEK 482m (402), corresponding to a margin of 10.1 percent (8.2). The increased profits and margin improvement is attributable to Attendo Finland.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 166m (134). In relation to the comparison quarter, SEK 21m is explained by non-recurring items and currency effects.

Operating profit (EBITA) amounted to SEK 648m (536) and the operating margin to 13.6 percent (11.0). Currency effects amounted to SEK -13m.

Operating profit (EBIT) amounted to SEK 623m (510), corresponding to an operating margin (EBIT) of 13.1 percent (10.5). The change is explained by the same factors as described above.

Net financial items

Net financial items amounted to SEK -203m (-209) in the quarter, of which net interest expenses corresponded to SEK -30m (-42).

Interest expenses related to lease liability in real estate in accordance with IFRS 16 amounted to SEK -170m (-169).

Taxes

Income tax amounted to SEK -86m (-66), corresponding to a tax rate of 20.5 percent (21.9).

Profit for the period and earnings per share

Profit for the period amounted to SEK 333m (235), corresponding to basic earnings per share for parent company shareholders of SEK 2.24 (1.50) and diluted of SEK 2.23 (1.50). Adjusted earnings per share after dilution amounted to SEK 2.39 (1.87) in the quarter and R12 to SEK 5.34.

Cash flow

Cash flow before changes in working capital amounted to SEK 1,097m (1,025). Changes in working capital were SEK -243m (-286).

Net investments in fixed assets amounted to SEK -38m (-42). Free cash flow amounted to SEK 202m (91) and R12 to SEK 981m.

Cash flow from operations was SEK 650m (528). Acquisitions of businesses amounted to SEK -75m (-5). Cash flow from investing activities amounted to SEK -113m (-47). Repurchase of shares amounted to SEK -101m (-86). During the quarter, the net change in bank loans was SEK 0m (10). Cash flow from financing activities amounted to SEK -511m (-471). Total cash flow amounted to SEK 26m (10).

Beds and occupancy

The total number of beds in operation in homes at the end of the quarter was 21,405 (21,225).

Occupancy in homes at the end of the quarter was 87 percent (86). The number of beds in own operations under construction was 520, distributed among 12 homes.

Lease adjusted operating profit (EBITA) per quarter (SEKm)

Net sales and lease adjusted operating margin (EBITA) (SEKm), R12

Adjusted earnings per share (SEK), R12

Attendo | Interim report January - September 2025 4 (27)

Group

January - September 2025

Net sales

Net sales increased by 0.7 percent to SEK 14,195m (14,102) during the period. Adjusted for currency effects, net sales increased by 2.3 percent, of which organic growth amounted to 0 percent and net change as a result of acquisitions and divestments to 2.3 percent.

Operating profit

Lease adjusted operating profit (EBITA) amounted to SEK 920m (726) and the margin was 6.5 percent (5.1). Profits increased in both business areas. The profit increase is mainly attributable to Attendo Finland.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 458m (401).

Operating profit (EBITA) amounted to SEK 1,378m (1,127) and the operating margin to 9.7 percent (8.0). Currency effects amounted to SEK -27m.

Operating profit (EBIT) amounted to SEK 1,303m (1,063), corresponding to an operating margin (EBIT) of 9.2 percent (7.5). The change is explained by the same factors as described above and increased amortisation of acquisition related intangible assets.

Net financial items

Net financial items amounted to SEK -605m (-626) during the period, of which net interest expenses corresponded to SEK -92m (-110). Interest expenses related to lease liability real estate in accordance with IFRS 16 amounted to SEK -513m (-510).

Taxes

Income tax amounted to SEK -144m (-95), corresponding to a tax rate of 20.7 percent (21.7).

Profit for the period and earnings per share

Profit for the period amounted to SEK 554m (342), corresponding to basic earnings per share for parent company shareholders of SEK 3.69 (2.16) and diluted of SEK 3.68 (2.15). Adjusted earnings per share after dilution amounted to SEK 4.37 (3.11).

Cash flow

Cash flow before changes in working capital amounted to SEK 2,687m (2,498). Changes in working capital were SEK -169m (-298). Net investments in fixed assets amounted to SEK -138m (-131). Free cash flow amounted to SEK 559m (310).

Cash flow from operations was SEK 1,901m (1,584). Acquisitions of businesses amounted to SEK -200m (-1,062). Cash flow from investing activities amounted to SEK -338m (-1,193). Repurchase of shares amounted to SEK -299m (-240). Dividend during the period amounted to SEK-179m (-159). Cash flow from financing activities amounted to SEK -1,457m (-630). During the period, the net change in bank loans was SEK 225m (910). Total cash flow amounted to SEK 106m (-239).

Financial position

Equity attributable to shareholders in the parent company amounted to SEK 5,367m (5,329) as of 30 September 2025, corresponding to SEK 35.60 (33.57) per share after dilution. Net debt amounted to SEK 15,948m (16,073). Lease adjusted net debt excluding lease liability real estate amounted to SEK 2,145m (2,368).

Interest-bearing liabilities amounted to SEK 16,873m (16,777) as of 30 September 2025. Cash and cash equivalents as of 30 September 2025 were SEK 909m (691) and Attendo had SEK 1,625m (1,075) in unutilized credit facilities.

Lease adjusted net debt / lease adjusted EBITDA amounted to 1.5x (2.1x). Net debt / EBITDA amounted to 4.3x (4.9x).

Photo from an Unika daily activity unit in Funbo, outside Uppsala, Sweden.

Attendo | Interim report January - September 2025 5 (27)

Cash Flow in Summary

(alternative performance measure)

Net Debt

(alternative performance measure)

Q3 Jan-Sep Jan-Dec
SEKm 2025 2024 2025 2024 R12 2024
Operating profit
(EBITDA)
1,129 1,029 2,827 2,567 3,695 3,435
Paid
income tax and
other
non
cash
items
-33 -4 -140 -69 -137 -66
Cash
flow
before
changes
in
1,097 1,025 2,687 2,498 3,558 3,369
working
capital
Changes
in working
capital
-243 -286 -169 -298 45 -84
Cash
flow
after
changes
in
854 739 2,518 2,200 3,603 3,285
working
capital
Net investments -38 -42 -138 -131 -186 -179
Operating cash
flow
816 697 2,380 2,069 3,417 3,106
Interest received/paid -34 -42 -104 -106 -144 -146
Interest expense for
and
repayment of
lease
liabilities
of
-580 -564 -1,717 -1,653 -2,292 -2,228
flow
Free cash
202 91 559 310 981 732
Total
cash
flow
26 10 106 -239 229 -116
30 Sep
Lease adjusted* Reported
SEKm 2025 2024 2025 2024
Interest-bearing
liabilities
and
provisions
3,054 3,059 16,857 16,764
Cash
and
cash
equivalents
-909 -691 -909 -691
Net debt 2,145 2,368 15,948 16,073
/
Net debt
EBITDA
1.5x 2.1x 4.3x 4.9x

* Excluding lease liabilities of real estate

Free Cash Flow, R12

(alternative performance measure)

Lease adjusted net debt

(alternative performance measure)

Attendo | Interim report January - September 2025 6 (27)

Sustainable care

Non-financial key figures

Attendo works systematically and purposefully with sustainability. Every quarter, we report the latest key figures in order to disclose the outcome of our work. cNPS and eNPS are updated in Q2 and Q4, while rNPS and pSAT are updated in Q4. The rNPS measures below are from Q4 2024 and Q2 2024.

figures
Key
Q3
2025
Q3
2024
Customer satisfaction
cNPS (-100
to +100)
49 45
(pSAT)*
Payor satisfaction
4/5 4/5
Relatives
satisfaction
rNPS (-100
to +100)
44 43
Number
of
customers
27,700 29,500
New beds
opened
in own units, R12
372 286
Employee
satisfaction
eNPS (-100
to +100)
23 26

* A group-wide survey during Q4 of payors' views of Attendo, where payors were asked about their satisfaction with Attendo as a partner in general and in specific areas. The response rate to the survey was relatively low, which affects the ability to draw definitive conclusions.

Quality audits and deviations

Attendo has strict procedures for handling deviations in the care operations. This includes procedures for reporting, managing and following up on any deviations from internal guidelines or working methods, as well as serious incidents that have led to or risked leading to care related injuries for individuals (Lex Sarah and Lex Maria in Sweden).

Scandinavia

During the quarter, a total of 9 cases (13 in Q3 2024) from Sweden were reported to the supervisory authority IVO according to Lex Sarah or Lex Maria.

Finland

The total number of open cases at the supervisory authority AVI was 7 (10 in Q3 2024) at the end of the quarter. The surveillance of elderly care is increasingly being transferred to the new welfare regions, resulting in a lower number of open AVI cases. As the roles and systems develop, Attendo will update its reporting in order to provide the most accurate reflection of ongoing cases.

Customers, relatives and employees are important stakeholder groups for Attendo.

Attendo | Interim report January - September 2025 7 (27)

Business area Finland

Increased occupancy

July -September 2025

Net sales in Attendo Finland amounted to SEK 2,821m (2,829), corresponding to a growth of -0.3 percent. Adjusted for currency effects, net sales increased by 2.7 percent. The increase is explained by organic growth in mainly care for older people. The close down of the rehabilitation operations affected net sales negatively. Excluding rehabilitation operations and currency effects, net sales increased by 3.7 percent.

Occupancy in the third quarter increased compared to the second quarter this year and the comparison quarter 2024. The increase is explained by more sold beds in care for older people.

Lease adjusted operating profit (EBITA) amounted to SEK 351m (277) and the margin was 12.5 percent (9.8).

The new law with lower staffing requirements in care for older people came into force 1 st January 2025 and already in the first quarter Attendo Finland managed to successfully adapt the operations to the new staffing level. The profit increase in the quarter was explained by lower personnel costs due to higher operational efficiency, but also by more sold beds in care for older people.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 101m (84). In relation to the comparison quarter SEK 8m is explained by reversal of previous write downs and currency effects.

Operating profit (EBITA) amounted to SEK 452m (361) and the operating margin (EBITA)

amounted to 16.0 percent (12.8). Currency effects amounted to SEK -13m.

During the quarter, Attendo opened two homes with 62 beds while two homes were closed. Attendo started the construction of two homes with in total 76 beds and the number of own beds under construction by the end of the quarter amounted to 388 beds.

January - September 2025

Net sales in Attendo Finland amounted to SEK 8,304m (8,333), corresponding to a growth of -0.3 percent. Adjusted for currency effects, net sales increased by 2.4 percent. The growth is explained by increased net sales in care for older people, but was negatively affected by a reduction in the price level per care day.

Lease adjusted operating profit (EBITA) amounted to SEK 724m (546) and the margin was 8.7 percent (6.6). The increase in earnings is explained by lower personnel costs as a result of higher operational efficiency, as well as more sold beds.

IFRS16 related effects on operating profit (EBITA) amounted to SEK 276m (251).

Operating profit (EBITA) amounted to SEK 1,000m (797) and the operating margin (EBITA) amounted to 12.0 percent (9.6). Currency effects amounted to SEK -28m.

Net sales and operating profit

Q3 Jan-Sep Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 2,821 2,829 8,304 8,333 11,193
Lease adjusted
operating profit
(EBITA)
351 277 724 546 731
Lease adjusted
operating margin (EBITA),
%
12.5 9.8 8.7 6.6 6.5
(EBITA)
Operating profit
452 361 1,000 797 1,095
Operating margin (EBITA),
%
16.0 12.8 12.0 9.6 9.8

Net sales and lease adjusted operating margin (EBITA), R12

Attendo | Interim report January - September 2025 8 (27)

Business area Scandinavia

Focus on profitability

July -September 2025

Net sales in Attendo Scandinavia amounted to SEK 1,948m (2,047), representing a change of -4.9 percent including currency effects and -4.8 percent excluding. The decrease is explained by ended outsourcing and home care contracts. Net sales increased in own nursing homes. Excluding ended outsourcing and home care contracts, net sales increased by 3.1 percent.

Occupancy in homes was higher than in the second quarter 2025 and the comparison quarter. The increase is explained by more sold beds in own nursing homes and a close down of one nursing home.

Lease adjusted operating profit (EBITA) amounted to SEK 150m (146), corresponding to a margin of 7.7 percent (7.1).

Profits in nursing homes continued to increase. Profits were negatively affected by lower profits in home care, partly due to weaker result in contracts under close down, and lower earnings in individual and family care as a result of low occupancy. The ended outsourcing contracts had limited negative impact on profits. The comparison quarter was negatively affected by integration and close down costs of SEK 18m.

IFRS16 related effects on operating profit amounted to SEK 65m (49). In relation to the comparison quarter, SEK 12m is explained by write down of contracts in 2024 and realisation gain in 2025.

Operating profit (EBITA) amounted to SEK 216m (195), corresponding to an operating margin (EBITA) of 11.1 percent (9.5). Currency effects had no material effect on profits.

During the quarter, Attendo opened one home with 6 beds. Acquisitions and one new outsourcing contract increased the number of beds by 185. Attendo closed one nursing home and three care homes in individual and family care. Attendo started the construction of one own nursing home with 60 beds. The number of beds under construction in own operations amounted to 132 at the end of the quarter.

Annual sales for outsourcing contracts that have been won but not yet started and outsourcing contracts that have been lost but not yet ended are estimated to be SEK -306m net. The lost contracts will end during the fourth quarter 2025, and beginning of 2026. The number of home care customers decreased mainly as a result of ended contracts as well as fewer customers in operations under close down.

January - September 2025

Net sales in Attendo Scandinavia amounted to SEK 5,891m (5,770), equivalent to growth of 2.1 percent including currency effects. Net sales increased in homes in own operation, but decreased in outsourcing and home care due to ended contracts.

Lease adjusted operating profit (EBITA) amounted to SEK 262m (240), corresponding to a margin of 4.4 percent (4.2). The improvement is mainly explained by acquisitions, integration and close down costs in the comparison period, and increased profits in own nursing homes. The improvement is driven by more sold beds and price adjustments. Home care and individual and family care had negative impact on profits in relation to the comparison period. Ended outsourcing contracts had no material impact on the profit in relation to the comparison period.

IFRS16 related effects on operating profit amounted to SEK 182m (150).

Operating profit (EBITA) amounted to SEK 444m (390), corresponding to an operating margin (EBITA) of 7.5 percent (6.8).

Net sales and operating profit

Q3 Jan-Sep Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 1,948 2,047 5,891 5,770 7,787
Lease adjusted
operating profit
(EBITA)
150 146 262 240 296
operating margin (EBITA),
Lease adjusted
%
7.7 7.1 4.4 4.2 3.8
Operating profit
(EBITA)
216 195 444 390 501
Operating margin (EBITA),
%
11.1 9.5 7.5 6.8 6.4

Net sales and lease adjusted operating margin (EBITA), R12

Attendo | Interim report January - September 2025 9 (27)

Operational data

Finland Scandinavia

Customers and beds

in operation¹
Number
of
beds
in homes
Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 in operation¹
Number
of
beds
in homes
Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
in operation¹
Number
of
beds
in homes
14,193 14,324 14,417 14,544 14,562 in operation¹
Number
of
beds
in homes
7,032 6,835 6,674 6,739 6,843
Occupancy in homes¹,
%
85 84 86 85 86 Occupancy in homes¹,
%
87 87 87 87 88
beds²
Number
of
opened
15 76 67 26 62 beds²
Number
of
opened
112 7 62 66 6
quarter²
Number
of
beds,
construction start in the
- 15 30 192 76 quarter²
Number
of
beds,
construction start in the
12 6 6 66 60
construction²
Number
of
beds
under
320 259 222 374 388 construction²
Number
of
beds
under
141 140 84 84 132
Number
of
home
care customers
515 491 505 575 575 Number
of
home
care customers
8,459 8,303 7,629 6,201 5,919

1) All homes.

Net sales by service offering in the quarter, %

Attendo | Interim report January - September 2025 10 (27)

2) Own homes.

Occupancy in homes¹, % 87 87 87 87 88 Number of opened beds² 112 7 62 66 6 Number of beds, construction start in the quarter² 12 6 6 66 60 Number of beds under construction² 141 140 84 84 132 Number of home care customers 8,459 8,303 7,629 6,201 5,919

1) All homes.

2) Own homes.

Other information

Acquisitions and divestments

The acquisition of Främja AB was finalized during the quarter and the company was consolidated as of September.

Number of shares

The total number of shares amounts to 151,196,126.

Attendo's holding of own shares amounted to 3,173,683 shares, which means that the number of outstanding shares on 30 September 2025 amounted to 148,022,443.

During the third quarter of 2025, Attendo repurchased 1 ,563 ,391 shares as part of the repurchase programme carried out during the period 18 July to 23 October May 2025.

Number of employees

The average number of annual employees in the second quarter was 22,461 (24,461).

Related party transactions

Transactions with related parties are described in the annual report. Related -party transactions take place on market terms. There were no significant transactions with related parties during the period.

The parent company, Attendo AB (publ)

The business of the parent company is to provide services to the subsidiaries and manage shares in subsidiaries. The company's expenses relate mainly to executive salaries, directors' fees and costs for external consultants.

Net sales for the period January - Septembe r amounted to SEK 14m (14), and were entirely related to services provided to subsidiaries. The loss for the period after financial items

amounted to SEK -48m ( -29). At the end of the period, cash and cash equivalents amounted to SEK 30m (15), shares in subsidiaries to SEK 6,494m (6,494) and non -restricted equity SEK 6,086m (6,288).

Seasonal and calendar effects

Attendo's profitability is affected by factors including seasonal variations, weekends and national public holidays. For Attendo, public holidays and weekends have a negative effect on profitability mainly due to wage compen sation for unsocial working hours. For example, profitability is affected by Easter in either the first or second quarter, depending on the quarter in which Easter falls, while the first and fourth quarters are affected by the Christmas and New Year's holidays.

Roundings

Note that roundings occur in text, charts and tables.

Significant events after the reporting period

No significant events after the reporting period.

Risks and uncertainties

Attendo works systematically with risk assess ment and management as a central part of Attendo's strategic process, where risks in relation to the company's ability to achieve its strategic and financial goals are evaluated in a structured and regular manner.

The main risks that may affect the company's ability to achieve its financial and strategic objectives in the short to medium term are negative impact of strained public finances on local decisions on care, and that price adjustments do not fully compensate increased costs or is received with delay.

The risks and how Attendo works to manage them are described in more detail in Attendo's annual report (see section Risks and risk management in the Annual Report for 202 4, pages 30 -32).

Attendo | Interim report January - September 2025 11

Accounting principles

The group applies International Financial Reporting Standards (IFRS) and interpretations from IFRIC, as adopted by the European Union, the Swedish Financial Reporting Board's standard RFR 1 Supplementary Accounting Rules for Groups and related interpretations and the Swedish Annual Accounts Act.

This interim report has been prepared according to IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act and should be read together with the annual report for 2024. The most significant accounting policies under IFRS, the reporting norm applied in preparing this interim report, are set forth in Note C1 on pages 74-77 of the annual report for 2024, which were applied to the preparation of this interim report.

The interim information on pages 1-12 is an integrated part of this financial report. The parent company's financial statements are prepared in accordance with the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's recommendation, RFR 2 Accounting for Legal Entities.

This interim report is a translation of the Swedish report.

Outlook

Attendo does not publish forecasts.

Danderyd, 24 October 2025

Martin Tivéus

President and CEO

Auditor's limited review report (Unofficial translation of the Swedish original)

To the Board of Attendo AB. reg. no. 559026-7885

Introduction

We have reviewed the condensed interim financial information (interim report) of Attendo AB (publ) as of 30 September 2025 and the nine-month period that ended the same date. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, 24 October 2025

Öhrlings PricewaterhouseCoopers AB

Erik Bergh

Authorized public accountant

Attendo | Interim report January - September 2025 12 (27)

Financial statements

Consolidated Income Statement

G 3 Jan-Sep Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 4,769 4,875 14,195 14,102 18,980
Other operating income 15 8 28 29 43
Total revenue 4,784 4,883 14,223 14,131 19,023
Davisarial souts 2.025 2.000 0.122 0.276 12.526
Personnel costs -2,925 -3,099 -9,132 -9,276 -12,526
Other external costs -729 -755 -2,264 -2,288 -3,062
Operating profit before amortization and
depreciations (EBITDA) 1,129 1,029 2,827 2,567 3,435
Amortisation and depreciation of tangible
and intangible assets -481 -493 -1,449 -1,440 -1,915
Operating profit after depreciation (EBITA) 648 536 1,378 1,127 1,520
Operating margin (EBITA), % 13.6 11.0 9.7 8.0 8.0
Amortisation and write-down of acquisition
related intangible assets -26 -26 -75 -64 -95
Operating profit (EBIT) 623 510 1,303 1,063 1,425
Operating margin (EBIT), % 13.1 10.5 9.2 7.5 7.5
Net financial items -203 -209 -605 -626 -840
Profit before tax 420 301 698 437 584
Income tax -86 -66 -144 -95 -135
Profit for the period 333 235 554 342 450
Profit margin, % 7.0 4.8 3.9 2.4 2.4
Profit for the period attributable to:
Parent company shareholders 333 235 554 342 450
Basic earnings per share, SEK 2.24 1.50 3.69 2.16 2.86
Diluted earnings per share, SEK 2.23 1.50 3.68 2.15 2.85
Average number of shares outstanding,
basic, thousands 148,936 156,311 150,003 158,419 157,320
Average number of shares outstanding, 440 === 450.00 450 505 450 501 457.57
diluted, thousands 149,759 156,684 150,735 158,761 157,674

Consolidated Comprehensive Income

Q 3 Jan-Sep Jan-Dec
SEKm 2025 2024 2025 2024 2024
Profit for the period 333 235 554 342 450
Other comprehensive income for the period
Items that will not be reclassified to profit or loss
Remeasurements of defined benefit
pension plans, net of tax 8 -2 5 4 2
Items that may be reclassified to profit or
loss
Exchange rate differences on translating
foreign operations attributable to the
parent company shareholders -11 -12 -52 18 41
Other comprehensive income for the
period -3 -14 -47 22 43
Total comprehensive income for the
period 330 221 507 364 493
Total comprehensive income attributable to:
Parent company shareholders 330 221 507 364 493

Attendo | Interim report January - September 2025

Consolidated Balance Sheet

SEKm 30 Sep 2025 30 Sep 2024 31 Dec 2024
ASSETS
Non-current assets
Goodwill 8,117 7,966 8,006
Other
intangible
assets
618 674 646
Equipment 628 651 651
Right-of-use
assets
12,297 12,222 12,327
Financial
assets
440 498 450
Total
non-current assets
22,099 22,011 22,080
Current assets
Trade
receivables
1,662 1,708 1,753
Other
current assets
594 593 587
Cash
and
cash
equivalents
909 691 821
3,166 2,992 3,161
Assets held
for
sale
0 0 0
Total
current assets
3,166 2,992 3,161
Total
assets
25,265 25,003 25,241
SEKm 30 Sep 2025 30 Sep 2024 31 Dec 2024
EQUITY and
LIABILITIES
Equity
Equity attributable
to the
parent company
shareholders 5,367 5,329 5,333
Total
equity
5,367 5,329 5,333
Non-current liabilities
Liabilities
to credit
institutions
3,021 3,008 2,858
liabilities¹
Long-term lease
12,171 12,166 12,231
Provisions for
post-employment
benefits
0 0 0
Long term provisions 72 88 85
Other
non-current liabilities
227 197 179
Total
non-current liabilities
15,491 15,459 15,353
Current liabilities
Liabilities
to credit
institutions
- 0 -
liabilities²
Short-term
lease
1,681 1,602 1,654
Trade
payables
477 413 503
Short-term
provisions
68 52 72
Other
current liabilities
2,181 2,148 2,326
Total
current liabilities
4,407 4,215 4,555
Liabilities
held
for
sale
- 0 0
Total
current liabilities
4,407 4,215 4,555
TOTAL EQUITY AND LIABILITIES 25,265 25,003 25,241

1) Long-term lease liabilities include car leases amounting to SEK 14m (30) and full year 2024 26.

Attendo | Interim report January - September 2025 15 (27)

2) Short-term lease liabilities include car leases amounting to SEK 35m (33) and full year 2024 37.

Consolidated Statement of Changes in Equity Consolidated Cash Flow Statement

SEKm 30 Sep 2025 30 Sep 2024 31 Dec 2024
balance
Opening
5,333 5,363 5,363
Total
comprehensive
attributable
income
to:
The
parent company shareholders
507 364 493
Transactions
with
owners
Warrants - 2 2
Dividend -180 -159 -159
Repurchase
of
own shares
-299 -240 -364
Share-savings
plan
4 -1 -2
Total
with
transactions
owners
-476 -398 -523
Closing
balance
5,367 5,329 5,333
Equity
attributable
to:
Parent company shareholders 5,367 5,329 5,333
Q3 Jan-Sep Jan-Dec
(APM),
Operational
cash
flow
SEKm
2025 2024 2025 2024 2024
profit
(EBITA)
Operating
648 536 1,378 1,127 1,520
Depreciation 481 493 1,449 1,440 1,915
Paid
income tax
-31 -14 -154 -47 -50
Other
non-cash
items
-2 10 14 -22 -16
Cash
flow
before
changes
working
in
capital 1,097 1,025 2,687 2,498 3,369
Changes
in working
capital
-243 -286 -169 -298 -84
flow
after
Cash
changes
in
working
capital
854 739 2,518 2,200 3,285
Investments on tangible
and
intangible
assets -42 -45 -144 -147 -196
Divestments of
tangible
and
intangible
assets 4 3 6 16 17
cash
flow
Operating
816 697 2,380 2,069 3,106
Interest received/paid -34 -42 -104 -106 -146
Interest expense for
lease
liabilities
of
real
estate -170 -169 -513 -510 -681
Repayment of
lease
liabilities
-410 -395 -1,204 -1,143 -1,547
Free cash
flow
202 91 559 310 732
Acquisition of
operations
-75 -5 -200 -1,062 -1,062
Warrants - - - 2 2
Dividend - - -179 -159 -159
of
Repurchase
own shares
-101 -86 -299 -240 -364
Repayment of
loans
- -165 -150 -265 -540
New borrowings - 175 375 1,175 1,275
Total
cash
flow
26 10 106 -239 -116
Cash
and
cash
equivalents
at the
beginning
of
the
period
887 683 821 922 922
Effect
of
exchange
rate changes
on cash
-5 -2 -18 8 15
Cash
and
cash
equivalents
at the
end
of
the
period
909 691 909 691 821
Q3 Jan-Sep Jan-Dec
Cash flow
according
to IFRS, SEKm
2025 2024 2025 2024 2024
Cash
flow
from
operations
650 528 1,901 1,584 2,458
Cash
flow
from
investing activities
-113 -47 -338 -1,193 -1,241
Cash
flow
from
financing
activities
-511 -471 -1,457 -630 -1,333
Total
cash
flow
26 10 106 -239 -116

Summary of Segments

Scandinavia Finland Other and eliminations Group
SEKm Q3 2025 Q3 2024 Q3 2025 Q3 2024 Q3 2025 Q3 2024 Q3 2025 Q3 2024
Net sales 1,948 2,047 2,821 2,829 - - 4,769 4,875
Net sales,
own operations
1,675 1,691 2,711 2,728 - - 4,386 4,418
Net sales,
outsourcing
272 356 110 101 - - 383 457
Lease adjusted
operating profit
(EBITA)
Lease adjusted
operating margin
150 146 351 277 -19 -21 482 402
(EBITA),
%
7.7 7.1 12.5 9.8 - - 10.1 8.2
Operating profit
(EBITA)
216 195 452 361 -19 -21 648 536
Operating margin (EBITA),
%
11.1 9.5 16.0 12.8 - - 13.6 11.0
Scandinavia Finland Other and eliminations Group
SEKm Jan-Sep
2025
Jan-Sep
2024
Full-year
2024
Jan-Sep
2025
Jan-Sep
2024
Full-year
2024
Jan-Sep
2025
Jan-Sep
2024
Full-year
2024
Jan-Sep
2025
Jan-Sep
2024
Full-year
2024
Net sales 5,891 5,770 7,787 8,304 8,333 11,193 - - - 14,195 14,102 18,980
- Net sales,
own operations
5,062 4,735 6,429 7,973 8,059 10,800 - - - 13,035 12,794 17,229
- Net sales,
outsourcing
829 1,034 1,358 331 274 393 - - - 1,160 1,308 1,751
Lease adjusted
operating profit
(EBITA)
262 240 296 724 546 731 -65 -60 -76 920 726 951
Lease adjusted
operating margin
(EBITA),
%
4.4 4.2 3.8 8.7 6.6 6.5 - - - 6.5 5.1 5.0
Operating profit
(EBITA)
444 390 501 1,000 797 1,095 -65 -60 -76 1,378 1,127 1,520
Operating margin (EBITA),
%
7.5 6.8 6.4 12.0 9.6 9.8 - - - 9.7 8.0 8.0

Attendo | Interim report January - September 2025 17 (27)

Net Financial Items

Q 3 Jan-S Sep Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net interest expense (excluding lease liabilities for
real estate) -30 -42 -92 -110 -146
Interest expense, lease liabilities for real estate -170 -169 -513 -510 -681
Other -3 2 1 -6 -13
Net financial items -203 -209 -605 -626 -840

Net Debt

30 30 Sep
SEKm 2025 2024 2024
Interest-bearing liabilities 16,873 16,777 16,742
Provision for post-employment benefits -17 -13 -11
Cash and cash equivalents -909 -691 -821
Net debt 15,948 16,073 15,910
Lease liability real estate -13,803 -13,705 -13,821
Lease adjusted net debt 2,145 2,368 2,089

Investments

Q 3 Jan- Jan-Dec
SEKm 2025 2024 2025 2024 2024
Investments
Investments in intangible assets 2 4 9 7 10
Investments in tangible assets 39 41 136 140 186
Divestments of tangible and intangible assets -4 -3 -6 -16 -17
Total net investments 38 42 138 131 179
Intangible assets acquired through business combination
Goodwill 82 -11 210 722 723
Customer relations 26 24 64 309 308
Other - - - - -
Total intangible assets acquired through
business combination 109 13 275 1,031 1,031

Financial Assets and Liabilities

SEKm 30 Sep 2025 30 Sep 2024 31 Dec 2024
ASSETS
Financial assets measured at amortised cost
Other long term assets 58 63 72
Trade receivables 1,662 1,708 1,753
Cash and cash equivalents 909 691 821
Total financial assets 2,630 2,462 2,646
LIABILITIES
Financial liabilities at fair value through profit or
loss or equity
Contingent considerations 59 33 17
Financial liabilities measured at amortised cost
Borrowings 3,021 3,008 2,858
Trade payables 477 413 503
Total financial liabilities 3,557 3,454 3,378

The table shows Attendo's significant financial assets and liabilities. Assets and liabilities reported as other non-current receivables and trade receivables and other financial liabilities are measured at amortized cost. The fair value of all financial assets and liabilities is consistent with the carrying amount. For a complete table and further information see Attendo's annual report 2024, note C25.

Collateral and Contingent Liabilities

SEKm 30 Sep 2025 30 Sep 2024 31 Dec 2024
Assets pledged as collateral 63 79 75
Contingent liabilities 1 2,414 1,767 2,132

1) Leases of assets not yet in use are reported in contingent liabilities.

Q3 2025 Q3 2024
Acq.and Adjusted Adjusted
SEKm Reported divestment¹ IFRS 16² earnings earnings
Net sales 4,769 - - 4,769 4,875
Other operating income 15 - -8 7 8
Operating profit before amortization and
depreciation (EBITDA) 1,129 - -586 544 473
Amortization and depreciation of tangible
and intangible assets -481 - 420 -62 -63
Operating profit (EBITA) 648 - -166 482 410
Amortization and write-down of
acquisition related intangible assets -26 26 - - -
Operating profit (EBIT) 623 26 -166 482 410
Net financial items -203 - 170 -33 -40
Profit before tax (EBT) 420 26 4 449 370
Income tax -86 -5 -1 -92 -78
333 20 4 357 293
Profit for the period
Profit for the period attributable to:
The parent company shareholders 333 20 4 357 293
Average number of shares outstanding,
basic, thousands 148,936 148,936 148,936 148,936 156,311
Average number of shares outstanding,
diluted, thousands 149,759 149,759 149,759 149,759 156,684
Earnings per share basic, SEK 2.24 0.14 0.02 2.40 1.88
Earnings per share diluted, SEK 2.23 0.14 0.02 2.39 1.87

Profit for the period attributable to the parent company shareholders excluding amortization of acquisition related intangible assets and items affecting comparability related to divestments and strategic close down costs (1)and IFRS 16 (2) and related tax effects divided with the average number of shares outstanding, after dilution.

Adjusted Earnings per Share, quarter Adjusted Earnings per Share, period

Jan-Sep
2024
Jan-Sep 2025
Acq.and
Adjusted Adjusted
SEKm Reported divestment¹ IFRS 16² earnings earnings
Net sales 14,195 - - 14,195 14,102
Other operating income 28 - -9 19 29
Operating profit before amortization and
depreciation (EBITDA) 2,827 - -1,728 1,099 937
Amortization and depreciation of tangible
and intangible assets -1,449 - 1,270 -179 -189
Operating profit (EBITA) 1,378 - -458 920 748
Amortization and write-down of
acquisition related intangible assets -75 75 - - -
Operating profit (EBIT) 1,303 75 -458 920 748
Net financial items -605 - 513 -91 -116
Profit before tax (EBT) 698 75 56 829 632
Income tax -144 -15 -11 -170 -138
Profit for the period 554 60 45 659 494
Profit for the period attributable to:
The parent company shareholders 554 60 45 659 494
Average number of shares outstanding,
basic, thousands 150,003 150,003 150,003 150,003 158,419
Average number of shares outstanding,
diluted, thousands 150,735 150,735 150,735 150,735 158,761
Earnings per share basic, SEK 3.69 0.40 0.30 4.39 3.12
Earnings per share diluted, SEK 3.68 0.40 0.30 4.37 3.11

Profit for the period attributable to the parent company shareholders excluding amortization of acquisition related intangible assets and items affecting comparability related to divestments and strategic close down costs (1)and IFRS 16 (2) and related tax effects divided with the average number of shares outstanding, after dilution.

Attendo | Interim report January - September 2025 19 (27)

Adjusted Earnings per Share, full-year

Full-year 2024
Acq.and Adjusted
SEKm Reported divestment¹ IFRS 16² Total adj. earnings
Net sales 18,980 - - - 18,980
Other operating income 43 - -4 -4 39
Operating profit before amortization and
depreciation (EBITDA) 3,435 38 -2,228 -2,190 1,246
Amortization and depreciation of tangible
and intangible assets -1,915 - 1,658 1,658 -257
Operating profit (EBITA) 1,520 38 -570 -531 989
Amortization and write-down of
acquisition related intangible assets -95 95 - 95 -
Operating profit (EBIT) 1,425 133 -570 -437 989
Net financial items -840 681 681 -159
Profit before tax (EBT) 584 -
133
111 245 830
Income tax -135 -22 -31 -53 -187
Profit for the period 450 111 81 192 643
Profit for the period attributable to:
The parent company shareholders 450 111 81 192 643
Average number of shares outstanding,
basic, thousands 157,320 157,320 157,320 157,320 157,320
Average number of shares outstanding,
diluted, thousands 157,674 157,674 157,674 157,674 157,674
Earnings per share basic, SEK 2.86 0.71 0.51 1.22 4.09
Earnings per share diluted, SEK 2.85 0.71 0.51 1.22 4.08

Profit for the period attributable to the parent company shareholders excluding amortization of acquisition related intangible assets and items affecting comparability related to divestments and strategic close down costs (1)and IFRS 16 (2) and related tax effects divided with the average number of shares outstanding, after dilution.

Attendo | Interim report January - September 2025 20 (27)

Key Figures

Key Figures per Share

Q 3 Jan- Sep Jan-Dec
2025 2024 2025 2024 2024
Organic growth % -1.1 2.2 0.0 4.3 3.7 Earnings per share,
Acquired growth % 0.6 8.2 2.3 5.7 6.3 basic SEK
Change in currencies % -1.7 -1.8 -1.7 -0.4 -0.3 Earnigns per share,
S diluted SEK
Operating margin (EBITA), R12 % _ _ 9.3 7.6 8.0 Adjusted earnings per share,
Lease adjusted operating margin 70 3.3 7.0 0.0 diluted SEK
(EBITA), R12 % _ _ 6.0 4.7 5.0 Equity per share,
Working capital SEKm _ _ -470 -312 -562 basic SEK
• • % _ 7.5 6.2 6.8 Equity per share,
Return on capital employed 70 - - 7.5 0.2 0.8 diluted SEK
Net debt to equity ratio times - - 3.0 3.0 3.0 Average number of shares
Equity to asset ratio % - - 21 21 21 outstanding, basic thousands
Net debt/EBITDA R12 times - _ 4.3 4.9 4.6 Average number of shares
Lease adjusted net debt / outstanding, diluted thousands
Lease adjusted EBITDA R12 times - - 1.5 2.1 1.7 Number of shares,
Free cash flow SEKm 202 91 559 310 732 end of period thousands
Net investments SEKm -38 -42 -138 -131 -179 Number of treasury shares,
end of period thousands
Average number of employees 22,461 24,461 22,063 23,173 23,375 Number of shares outstanding,
, , ,000 end of period thousands
G 3 jan- sep jan-dec
2025 2024 2025 2024 2024
Earnings per share,
basic SEK 2.24 1.50 3.69 2.16 2.86
Earnigns per share,
diluted SEK 2.23 1.50 3.68 2.15 2.85
Adjusted earnings per share,
diluted SEK 2.39 1.87 4.37 3.11 4.08
Equity per share,
basic SEK - - - 33.64 33.90
Equity per share,
diluted SEK - - - 33.57 33.83
Average number of shares
outstanding, basic thousands 148,936 156,311 150,003 158,419 157,320
Average number of shares
outstanding, diluted thousands 149,759 156,684 150,735 158,761 157,674
Number of shares,
end of period thousands 151,196 160,103 151,196 160,103 160,103
Number of treasury shares,
end of period thousands 3,174 4,678 3,174 4,678 7,230
Number of shares outstanding,
end of period thousands 148,022 155,425 148,022 155,425 152,873

Attendo | Interim report January - September 2025

Quarterly Data

SEKm Q4 23 Q1 24 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25 Q3 25
Total
net sales
4,422 4,386 4,841 4,875 4,878 4,742 4,684 4,769
- Net sales,
Scandinavia
1,699 1,672 2,051 2,047 2,018 1,997 1,947 1,948
- Net sales,
Finland
2,723 2,714 2,790 2,829 2,860 2,745 2,737 2,821
Lease adjusted
operating profit
(EBITDA)
196 221 228 465 292 293 262 544
Lease adjusted
operating profit
(EBITA)
136 161 163 402 225 234 205 482
Lease adjusted
operating margin (EBITA),
%
3.1 3.7 3.4 8.2 4.6 4.9 4.4 10.1
Operating profit
(EBITDA)
697 748 790 1,029 868 866 832 1,129
Operating profit
(EBITA)
275 292 299 536 394 381 349 648
Operating margin (EBITA),
%
6.2 6.7 6.2 11.0 8.1 8.0 7.5 13.6
Profit
for
the
period
58 63 44 235 108 132 88 333
Profit
margin, %
1.3 1.4 0.9 4.8 2.2 2.8 1.9 7.0
Earnings per share
basic,
SEK
0.36 0.39 0.28 1.50 0.70 0.87 0.59 2.24
Earnings per share
diluted,
SEK
0.36 0.39 0.28 1.50 0.70 0.87 0.59 2.23
Adjusted
earnings per share
diluted,
SEK
0.54 0.58 0.68 1.87 0.97 1.14 0.85 2.39
of
Average number
employees
21,116 21,563 23,494 24,461 22,823 21,636 22,093 22,461
Operational
data
units in operation¹
Number
of
685 677 781 782 786 772 778 775
in homes²
Number
of
beds
20,575 20,506 21,326 21,225 21,159 21,091 21,283 21,405

Occupancy in homes,
86 86 86 86 85 86 85 87
beds³
Number
of
opened
- - 147 127 83 129 92 68
quarter³
Number
of
beds,
construction start in the
219 - 164 12 21 36 258 136
construction³
Number
of
beds
under
571 571 576 461 399 306 458 520

1) All units in all contract models and segments.

Attendo | Interim report January - September 2025 22 (27)

2) All homes.

3) Own homes.

Parent Company Income Statement Parent Company Balance Sheet

Q3 Jan-Sep Jan-Dec
SEKm 2025 2024 2025 2024 2024
Net sales 5 5 14 14 18
Personnel
costs
-9 -9 -37 -29 -36
Other
external
costs
-3 -3 -10 -9 -13
Operating profit -7 -7 -34 -24 -31
Net financial
items
-6 -4 -14 -5 -8
Profit
after
financial
items
-13 -11 -48 -29 -39
Group contributions - - - - -119
Profit
before
tax
-13 -11 -48 -29 -158
Results
of
commission
135 82 363 147 364
Income tax -22 -16 -30 -27 -1
Profit
for
the
period
100 55 286 91 205
SEKm 30 Sep 2025 30 Sep 2024 31 Dec 2024
ASSETS
Non-current assets
Shares
in subsidiaries
6,494 6,494 6,494
Total
non-current assets
6,494 6,494 6,494
Current assets
Receivables
to group companies
168 103 456
Other
receivables
-5 4 31
Cash
and
cash
equivalents
30 15 10
Total
current assets
193 122 497
Total
assets
6,688 6,616 6,991
EQUITY AND LIABILITIES
Equity 6,087 6,289 6,279
Current liabilities
Liabilities
to group companies
589 302 699
Other
liabilities
12 25 13
Total
current liabilities
601 327 712
TOTAL EQUITY AND LIABILITIES 6,688 6,616 6,991

Attendo | Interim report January - September 2025 23 (27)

About Attendo

Attendo was founded in 1985 and is the largest care company in the Nordic region. We have about 3 3,000 employ ees at around 800 operations in Finland, Sweden and Denmark (by the end of 2024). All our operations are based on our vision - to provide better care to more people. Attendo invests in new capacity and leads the development of quality, innovations and new, cost -effective ways of working in Nordic care.

We provide care for older people, care for people with disabilities, and individ ual and family care to about 28,000 customers. Our mission is to empower the individual, which means that we see, support and strengthen every person. Our values - care, commitment and competence - guide us in every action, every day.

Service offering

Attendo's service offering consists of:

Care for older people

Nursing homes for older people with dementia or somatic needs and home care services, which usually involve a comprehensive approach to care, meals, cleaning, laundry, evening and night -time services and home health care.

Disabled care

Housing and daily activities for people of different ages and with different disabilities or care needs. We also offer respite care for relatives through short -term accommodation, as well as relief service and accompanying services.

Individual and family care

We offer individual and family care in consultant -supported family homes, crisis and emergency accommodation, HVB homes, addiction care and supported housing. The segment also provides social psychiatry and rehabilitation as well as other individualized care in housing or day and school activities.

Other services

Attendo provides meal services and conducts recruitment and training of care staff.

Operations and contract model

Attendo operates through two business areas, Attendo Finland and Attendo Scandinavia.

Attendo mainly have activities under own operation, where we provide care in units/facilities under our own control, or home care under customer choice systems. We also provide outsourced activities, where units/ facilities are controlled by the public payor, or home care services on a contractual basis.

Attendo's payors are usually a local or regional public provider (municipality or welfare region) or a national authority, but the contract form and contract length vary depending on the contract model and service offering. Our own operations are normally based on freedom of choice systems or framework agreements while outsourcing operations are based on tendered

outsourcing contracts. The contracts usually run for a period of 2 -5 years.

Strategic goals

Attendo works systematically towards three long -term strategic goals:

  • ➢To be the preferred choice for customers and their relatives, employees and payors.
  • ➢To be a natural and fundamental part of society.
  • ➢To achieve sustainable and profitable growth.

Work towards these goals is supported by key performance indicators for value creation, which are measured, reported and monitored on an ongoing basis throughout the year.

Financial targets

For the period up until 2026, Attendo has set three financial goals:

  • ➢To achieve adjusted earnings per share of at least SEK 5.50
  • ➢To provide a n even and stable dividend to shareholders corresponding to 30 percent of the year's adjusted earnings
  • ➢To have a balanced debt position where lease -adjusted net debt/lease -adjusted EBITDA remains between 1.5x and 2.5x.

Read more about Attendo's strategy and value creation in the annual report, which is available at www.attendo.com.

Definitions of performance measures and alternative performance measures (APM)

Financial

Acquired growth (APM)

The net between the increase in the company's net sales from businesses and operations acquired during the past 12 months and the loss of net sales from businesses and operations divested during the past 12 months in relation to the comparable period's net sales.

Adjusted earnings per share (APM)

Profit or loss for the period attributable to the parent company shareholders excluding effects from amortization and impairment of acquisition related intangible assets, IFRS 16 as well as items affecting comparability related to divestments and strategic close downs as well as related tax items divided by the number of outstanding shares after dilution. See tables Adjusted earnings per share for more information.

Capital employed (APM)

Equity plus interest-bearing liabilities and provisions for post-employment benefits. See Note C33 Reconciliation of alternative performance measures in the 2024 Annual Report for a full year reconciliation.

Cash and cash equivalents

Cash and bank balances, short-term investments and derivatives with a positive fair value.

Earnings per share

Profit or loss for the period attributable to the parent company shareholders divided by the

average number of outstanding shares. Calculated both before (basic) and after dilution.

Equity/assets ratio

Equity divided by total assets.

Equity per share

Equity attributable to the parent company shareholders divided by the average number of outstanding shares. Calculated both before (basic) and after dilution.

Free cash flow (APM)

Free cash flow is a measure of the cash and cash equivalents the group generates in operating activities and investing activities. The performance measure is defined as operating cash flow after changes in working capital, cash flow from investments in and divestments of tangible and intangible assets, received/ paid interest as well as interest expense for lease liabilities of real estate and repayment of lease liabilities according to IFRS 16. See the table Consolidated cash flow for reconciliation and Note C33 Reconciliation of alternative key figure calculations in the Annual Report 2024 for reconciliation on a full year basis.

Lease adjusted EBITA (APM)

See the definition of operating profit (EBITA) below. Lease adjusted operating profit (EBITA) is operating profit according to the previous reporting standard IAS 17, i.e. excluding the effects of the implementation of IFRS 16. Car leases were reported as finance leases under

the previous standard. Consequently, it is the effects of leases of real estate under IFRS 16 that differentiate operating profit from lease adjusted operating profit. See tables Adjusted earnings per share for more information.

Lease adjusted EBITDA (APM)

See the definition of operating profit (EBITDA) below. Lease adjusted operating profit (EBITDA) is operating profit according to the previous accounting standard IAS 17, i.e. excluding the effects of the implementation of IFRS 16. Car leases were reported as finance leases under the previous standard. Consequently, it is the effects of leases of real estate under IFRS 16 that differentiate operating profit from lease adjusted operating profit. See tables Adjusted earnings per share for more information.

Lease adjusted net debt (APM)

See the definition of net debt below. Lease adjusted net debt is net debt according to the previous reporting standard IAS 17, i.e. excluding the IFRS 16 effect on lease liabilities attributable to right-of-use assets for real estate. See tables Net debt for more information.

Lease adjusted net debt / lease adjusted EBITDA (APM)

Lease adjusted net debt in relation to leaseadjusted EBITDA R12.

Lease adjusted operating margin, (EBITA)

(APM)

Lease adjusted operating profit (EBITA) divided by net sales.

Lease adjusted operating margin, (EBITDA)

(APM)

Lease adjusted operating profit (EBITDA) divided by net sales.

Net debt (APM)

Net debt is a way of describing the group's indebtedness and its ability to repay its debts with cash and cash equivalents if all debts were to be due for payment today. Net debt is defined as interest-bearing liabilities plus provisions for post-employment benefits minus cash and cash equivalents. Net debt is presented both including and excluding lease liabilities attributable to right-of-use assets for real estate. See tables Net debt in this report for a reconciliation of net debt.

Net debt / EBITDA

(APM)

Net debt in relation to operating profit (EBITDA) R12.

Net debt to equity ratio (APM)

Net debt divided by equity.

Attendo | Interim report January - September 2025 25 (27)

Net investments

The net of investments in and divestments of tangible and intangible assets, excluding acquisitions and divestment of operations as well as investments in and divestments of assets held for sale.

Operating margin (EBIT margin)

Operating profit or loss (EBIT) divided by net sales.

Operating margin (EBITA margin)

Operating profit or loss (EBITA) divided by net sales.

Operating margin (EBITDA margin)

Operating profit or loss (EBITDA) divided by net sales.

Operating profit (EBIT) (APM)

Attendo reports operating profit (EBIT) as a performance measure because it shows the development of operating activities independent of financing. Operating profit (EBIT) refers to profit before financial items and tax. See the consolidated income statement for a reconciliation of EBIT.

Operating profit (EBITA) (APM)

Operating profit (EBITA) is used as a performance measure because it shows the development of operating activities without the effect of amortization and impairments of intangible assets from acquired companies and independently of financing. Operating profit (EBITA) refers to profit before amortization of acquisition related intangible assets, financial items and tax. See the consolidated income statement for a reconciliation of EBITA.

Operating profit (EBITDA) (APM)

Attendo reports operating profit (EBITDA) as a performance measure because it shows the development of operating activities

independent of financing and investments. Operating profit (EBITDA) refers to profit or loss before depreciation, amortization and impairments, financial items and tax. See the consolidated income statement for a reconciliation of EBITDA.

Organic growth (APM)

Attendo reports organic growth as a performance measure to show underlying net sales development excluding acquisitions/divestments and currency effects. The performance measure is calculated as net sales growth excluding acquisitions/divestments and changes in exchange rates.

Profit (loss) for the period

Profit for the period attributable to the parent company shareholders and non-controlling interests.

Profit margin

Profit or loss for the period divided by net sales.

R12, "rolling 12 months"

The sum of the period's past 12 months.

Return on capital employed (APM)

Attendo reports return on capital employed because it shows profits in relation to the capital used in operations. The definition of return on capital employed is operating profit (EBIT) excluding items affecting comparability for the past 12 months divided by average capital employed. See Note C33 Reconciliations of alternative key figure calculations in the annual report 2024 for reconciliation on a full-year basis.

Working capital (APM)

Working capital is a key performance measure for optimising cash generation. The performance measure is defined as current assets excluding cash and cash equivalents and current interest-bearing assets minus current non-interest-bearing liabilities and provisions. Assets and liabilities held for sale are not included in working capital. See Note C33 Reconciliations of Alternative Performance Measures in the Annual Report 2024 for a fullyear reconciliation.

Operational

CoP

Care for older people.

Occupancy

The number of occupied beds divided by the number of available beds. Occupancy is a weighted average in the last month of each reporting period.

Sustainability

ASCOT (quality of life interviews)

A research-validated Adult Social Care Outcomes Toolkit (ASCOT) methodology designed to measure key aspects of an individual's quality of life in a social care environment.

Beds opened in own operations (capacity made available), R12

Refers to beds in residential homes in own operations opened in the past twelve months.

Customer satisfaction cNPS

Percentage of customers that answer 9 or 10 (0- 10) when asked to recommend Attendo minus the percentage that answer 6 or lower. Based on the most recently completed measurements in each business area.

Employee satisfaction eNPS

Percentage of employees that answer 9 or 10 (0-10) when asked to recommend Attendo minus the percentage that answer 6 or lower. Based on the most recently completed measurements in each business area.

Number of customers who receive care from Attendo

Refers to beds sold in homes, daily activities, rehabilitation, family care home placements and customers in the home care segment by the end of the quarter.

Payor satisfaction (pSAT)

Payor satisfaction with Attendo's services on a five-point scale from very dissatisfied (1) to very satisfied (5). Based on the most recent surveys in Attendo Scandinavia.

RAI index

Measured quality of life based on reported RAI indicators in Attendo Finland. Based on the most recent surveys.

Relatives satisfaction rNPS

Percentage of relatives of customers that answer 9 or 10 (0–10) when asked to recommend Attendo minus the percentage that answer 6 or lower. Based on the most recently completed measurements in each business area.

Information for shareholders and analysts

Financial calendar

Year-end report 2025 5 February 2026 Interim report January-March 2026 6 May 2026 Annual General Meeting 6 May 2026 Interim report January-June 2026 20 August 2026 Interim report January-September 2026 6 November 2026

Report presentation

A webcast presentation will be held on 24 October 2025 at 10:00 (CET). You can follow the presentation at the following web link:

https://attendo.events.inderes.com/q3-report-2025

Analysts and investors can ask questions during the presentation by calling in. Contact details can be obtained by emailing: [email protected]

This report and other information will be made available at:https://www.attendo.com/

Contact details

Mikael Malmgren, Chief Financial Officer Tel. +46 8 586 252 00

Josefine Uppling, Director of Communications Tel. +46 76 114 54 21

This is information that Attendo AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact persons set out above, at 08.00 CET on 24 October 2025.

Forward-looking information

This report contains forward-looking information that reflects management's current beliefs about certain future conditions and possible outcomes. This type of forward-looking information involves risks and uncertainties that could materially affect future results. The information is based on certain assumptions including those relating to economic conditions in general in the company's markets and the level of demand for the company's services.

English convenience translation from Swedish original. In case of discrepancies between the Swedish original and the English translation, the Swedish original shall prevail.

Attendo AB (publ), Box 715, 182 27 Danderyd, org. nr 559026-7885

Talk to a Data Expert

Have a question? We'll get back to you promptly.