
3Q Presentation
24 October 2025

3Q 2025 Highlights

Renewable Energy Wind service Cruise Other Investments
- EBITDA NOK 219 mill. (NOK 263 mill.)
- Reduced generation, mainly due to downtime at Crystal Rig I (early generation turbines) and curtailment of the Swedish windfarms due to market conditions
- Revenue reduction due to lower price of Renewable Energy Guarantees of Origin (REGO)
- Crystal Rig IV and Windy Standard III are progressing with estimated COD as planned in 1Q 2026 and 1Q 2027
- Grid outages for Mid Hill windfarm from 15 September until May 2026 and from November 2026 until April 2027 without any automatic compensation from the grid owner. FOR works on mitigating actions 2

- EBITDA NOK 577 mill. (NOK 435 mill.)
- Backlog of EUR 360 mill. (EUR 288 mill.) for the Tern vessels
- FOWIC signed a firm contract for installation of 64 turbines in 2027, and a reservation agreement for installation of 63 turbines in 2028
- Utilisation 67% due to planned yard stay for Brave Tern to reinforce the deck structure to carry +15MW wind turbines
- Good operational quarter in FOWIC and GWS

- EBITDA NOK 352 mill. (NOK 255 mill.)
- Occupancy of 81% (77%) of full capacity
- Net ticket income per passenger day of GBP 218 (GBP 194)
- Booking numbers are up 12% compared to last year

- EBITDA NOK -31 mill. (NOK -15 mill.)
- EBITDA for NHST NOK 48 mill. (NOK 57 mill.)
- Placement of new NOK 700 mill. green bond
- Fred. Olsen 1848, progressing several technologies and innovations within floating wind and floating solar
- Fred. Olsen Investments currently manage five investments within renewable energy related companies and potentially undertake new investments

Segment Analyses per 3Q 2025
Revenues – 12 months rolling EBITDA – 12 months rolling



Revenue and EBITDA per segment
NOK million
R evenue |
3Q25 |
3Q24 |
Variance |
|
R enewable E nergy |
477 |
529 |
-53 |
|
W ind S ervice |
1 471 |
1 752 |
(281) |
|
C ruis e |
1 148 |
1 016 |
132 |
|
Other Inves tments |
310 |
308 |
2 |
|
| Total Revenue |
3 406 |
3 606 |
(200) |
|
|
|
|
|
|
E BITDA |
3Q25 |
3Q24 |
Variance |
|
|
|
|
|
|
R enewable E nergy |
219 |
263 |
(44) |
|
W ind S ervice |
577 |
435 |
142 |
|
C ruis e |
352 |
255 |
97 |
|
Other Inves tments |
(31) |
(15) |
(16) |
|

Consolidated summary 3Q 2025
| NOK million |
3Q25 |
3Q24 |
Variance |
| Revenues |
3 406 |
3 606 |
-200 |
| Opex |
(2 289) |
(2 669) |
379 |
| EBITDA |
1 117 |
938 |
179 |
| Depreciation |
(299) |
(335) |
36 |
| EBIT |
818 |
603 |
215 |
| Results from associates |
(5) |
(5) |
(0) |
| Net F inance |
(133) |
(161) |
28 |
| EBT |
680 |
438 |
242 |
| Tax Cost |
(119) |
(87) |
(32) |
| Net result |
561 |
350 |
210 |
| S hareholders of the parent company |
461 |
271 |
189 |

6
Bonheur ASA group of companies
Group Capitalization per 3Q 2025

The subsidiaries must optimize their own nonrecourse financing
to JVs, Hvitsten AS, public markets and M&As
| NOK million |
Cash |
External debt*) |
Net cash/(debt) |
|
|
| 100% owned entities |
|
|
|
|
|
| Renewable Energy |
338 |
0 |
338 |
|
|
| Wind Service |
973 |
297 |
675 |
|
|
| Cruise |
605 |
0 |
605 |
|
|
| Bonheur ASA + Other Investments |
3 437 |
3 085 |
352 |
|
|
| Sum 100% owned entities |
5 353 |
3 383 |
1 970 |
|
|
| Less than 100% but more than 50% owned entities (incl. associated holding companies): |
|
|
|
|
|
| Renewable Energy |
767 |
4 321 |
(3 554) |
|
|
| Wind Service |
988 |
1 093 |
(104) |
|
|
| Other Investments |
110 |
150 |
(40) |
|
|
| Sum less than 100%, but more than 50% owned entities |
1 865 |
5 564 |
(3 698) |
|
|
*) Bank and bond debt

Sofie Olsen Jebsen CEO


3Q Fred. Olsen Renewables
- Production in Q3 lower than same quarter 2024
- ⎯ Crystal Rig I recovery project (early generation turbines)
- ⎯ Market reasons at Swedish windfarms: ancillary services, low prices, grid export limits as well as blade issues
- Lower revenues due to lower REGO prices
- Construction work on two windfarms progressing well

Full Cycle Business Model
| Site investigation |
|
Development |
Consented |
|
Construction |
Operation |
|
UK Norway Sweden Italy PV |
UK Portfolio Norway Portfolio Sweden Portfolio Italy Portfolio |
900 MW 1150 MW 1725 MW 300 MW |
UK Paul's Hill II Fetteresso Rothes III Crystal Rig Solar 27 MW Windy Standard I Repower Sweden |
21 MW 42 MW 93 MW 56 MW |
UK Crystal Rig IV 49.1 MW Windy Standard III 87,6 MW |
Scotland Crystal Rig Crystal Rig II Rothes Rothes II Paul's Hilll Mid Hill Crystal Rig III Brockloch Rig Windfarm |
62.5 MW 138.0 MW 50.6 MW 41.4 MW 64.4 MW 75.9 MW 13.8 MW 61.5 MW |
|
|
|
Verkanliden Italy Sant'Ilario Solar |
162 MW 6 MW |
|
Brockloch Rig 1 Norway Lista Sweden |
21.6 MW 71.3 MW |
|
|
|
|
|
|
Fäbodliden Högaliden |
96,4 MW 107,5 MW |
| Total portfolio |
4 075 MW |
|
497 MW |
|
137 MW |
804.9 MW |
|

Market Backdrop
European power prices held steady in Q3, supported by weak demand, strong renewable output, and subdued fuel costs.
- Nordic prices remained low, while UK prices edged higher but stayed well below early-year levels.
- Gas prices stabilized in the low €30s/MWh as storage reached 79% - well behind levels seen last year but still deemed sufficient as Europe enters upcoming winter season.
- Weather continues to influence regional dynamics, with longterm trends pointing to softer prices as LNG supply expands.


Production
• Generation below estimates
- ⎯ Crystal Rig I recovery project with early generation turbines increases availability
- ⎯ Lower production at Högaliden and Fäboliden mainly due to market (ancillary services and low prices), grid export limits and blade issues
• Grid outages
- ⎯ Planned grid maintenance work at Mid Hill from 15 Sept. until May 2026 and further estimated from Nov. 2026 to April 2027. Without automatic compensation from the grid owner. Mitigating actions in progress.
- ⎯ Grid outages in Q3 at Crystal Rig II and III, and Paul's Hill


Under construction
Crystal Rig IV
- Good progress 5 turbines installed
- Delayed transport of components postponed installation start
- ⎯ Due to low capacity on police escort. Mitigating actions taken
- One blade damaged by storm "Amy"

Project information
11 Wind turbines
GBP 81 mill.
Total investment estimate
49.1 MW
Windfarm capacity
200m / 150m
Two clusters with different tip-height configurations

Under construction
Windy Standard III
- Project progressing well
- Two wind turbine foundations successfully poured
- Civil work progressing according to plan

20 Wind turbines
GBP 133 mill.
Total investment estimate
87,6 MW
Windfarm capacity
180m/125m
Two clusters with different tip-height configurations

Lars Bender CEO


Q3 highlights
- Good projects in attractive markets
- Diligent development strategies
- Request for information (RFI) received for Codling postponing expected consent determination
- Landfall and onshore substation land areas secured for Muir Mhòr

Summary - Status and update
CODLING WIND PARK
Large Scale Bottom Fixed Project in Ireland
- Codling Wind Park a 50/50 Joint venture with EdF.
- Codling Wind Park has secured site exclusivity, grid access and won a Contract for Difference (CfD) for 1300 MW in the ORESS 1 auction.
- The Project submitted consent application in Q3 2024 and are actively engaging with authorities and stakeholders to progress the consent towards determination.
- Project focus on maturing the project towards FID following consent award.
MUIR MHÒR
1000 MW Floating Project in Scotland
- 50/50 Joint Venture with Vattenfall
- Muir Mhòr has secured site exclusivity in the Scotwind competition in 2022.
- Consent application submitted in Q4 2024 onshore consent awarded with offshore still in progress.
- Landfall and onshore substation land area secured
- Project focused on achieving final consent in 2026 and progressing towards CfD auction.



Status and Update
Codling Wind Park
- Consent application process ongoing and followed closely.
- Codling Wind Park have received a RFI from the Irish government, postponing the expected consent determination.
- Irish Government remains committed to offshore wind buildout. Codling remains key to reaching the Government's offshore wind ambitions.
- Work ongoing to ready the project for procurement processes on all major scopes on the back of consent determination.


Project information
1.3 GW
Awarded
20 years CfD period
13 km
From shore, 10-25 m water depth
50/50 Partnership with EDF


Status and Update
Muir Mhòr Project
- Land option agreements signed for both landfall and onshore substation area north of Peterhead
- Onshore consent awarded offshore consent progressing
- Following final consent award for offshore, the project will be in position for bidding into CfD auction.
- Grid position advanced with radial connection and potential to improve timing under the UK connections reform process.
- Project remains focused on being one of the "first mover" projects in Scotland for floating offshore wind.


Project information
1000 MW
Capacity
10.2 m/s Mean windspeed at 100 m ~200 km2
Area
50/50

Partnership with Vattenfall

Per Arvid Holth CEO

Status and Update
FLOATING SOLAR
- IEA 2025
- ⎯ Electricity produced
- ⎯ Installed capacity
- Floating solar PV reflections

IEA projection
Solar power becoming largest renewable energy source

Installed capacity Generated electricity

Solar PV showing high availability
Unlike other renewable energy sources, overcapacity in supply chain.
This has resulted in PV price reduction of 60% since 2023, currently down to USD 0.09/Wp.

The Floating PV Power Production System BRIZO
Wide range of opportunities
PV-Utility
- Utility scale in suitable markets
- Hybrid solution with hydro
PV-Distributed
- Displacement of hydrocarbons in island communities.
- Special applications needing local renewable power

Project information
Robust Design
Designed to resist to wind and wave loads
Holistic approach
Full life cycle perspective in design of system and related services
Versatile application
Nearshore, large lakes and large dams
Local Content
Utilization of existing supply chain allows flexibility in sourcing
Samantha Stimpson CEO


3Q Highlights
Revenue growth by improved utilization and yield Improved customer satisfaction Cost control results in EBITDA growth Good future booking performance
Quarterly performance 3Q 2025 vs. 3Q 2024
- Passenger numbers +19%
- Yield per passenger per day +13%
- Utilization of 81% (77%)
- EBITDA of NOK 352 mill (NOK 255 mill)
- Net Promoter Score increased to 68 from 63 +5 point
- Cumulative sales for 2025, 2026 and 2027 departures +12%

Status and Update
• Cruises this Quarter: 9 Azores & Madeira x 2, British Isles, Iceland, Spain, Amalfi Coast and Norway x 3
• Cruises this Quarter: 9 Norway x 2, Scottish Isles x 2, France & Britain coastline, Azores & Madeira, Iceland x 2 and Italy
BOREALIS BOLETTE BALMORAL
• Cruises this Quarter: 12 Norway x 4, French Rivers x 2, UK short breaks x 2, Iceland, Scotland and start of the Med Voyage: Andalusia and Amalfi Coast







Haakon Magne Ore


3Q highlights
Good performance
Two new T&I contracts signed
Volatility on demand side persist

Status and Update
• Commenced work offshore under the Saipem monopile drilling campaign

BOLD TERN BRAVE TERN BLUE TERN BLUE WIND
• In yard to prepare generic 3 turbine seafastning and carry over work from Navantia

• O&M campaign with SGRE throughout the quarter. Commenced its third major O&M campaign for the year early October

• Completed the Hai Long project


Quarterly Financials Impacted by Yard activity
- Good operational and financial performance
- High activity but one vessel in yard for full quarter
- ⎯ 67% contractual utilization
- ⎯ 99% commercial utilization
- Quarterly revenue of EUR 60,3 million and EBITDA of EUR 42,9 million
- ⎯ EUR 4.1m related to booking of (non-cash) remaining part of cancellation fee from contract termination announced in Q2 2024



Q&A