Investor Presentation • Oct 24, 2025
Investor Presentation
Open in ViewerOpens in native device viewer





Q3'25/Q3'24: +5% (inherent volatility)
Q3'25/Q3'24: +4.0%
Expectation for next 12-18 months: 3-5%

Q3'25/Q3'24: +4% (+1-2% underlying, adjusted for elevated claims in July 2025)
Q3'25/Q3'24: +4.4%
Expectation for next 12-18 months: 3-6%


Norway: Strong performance, driven by sustained revenue growth
Denmark: Progress for the private portfolio; the commercial portfolio impacted by inherent variability
Sweden: Ongoing improvement through consistent operational efficiency efforts


• Gjensidige Pension named this year's top climber in Söderberg & Partners' 2025 Sustainability Survey


| NOKm | Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
|---|---|---|---|---|
| Private | 1,114 | 769 | 2,850 | 1,885 |
| Commercial | 1,359 | 1,080 | 3,630 | 2,450 |
| Sweden | 117 | 85 | 265 | 189 |
| Corporate Centre | (320) | (344) | (959) | (807) |
| Insurance service result | 2,271 | 1,590 | 5,785 | 3,717 |
| Pension | (414) | 124 | (136) | 461 |
| Net financial result |
441 | 741 | 1,581 | 1,439 |
| Other items | (230) | (117) | (488) | (399) |
| Profit before tax, continuing operations |
2,067 | 2,338 | 6,741 | 5,218 |
| Profit, discontinued operations |
41 | (91) | 132 | (66) |


| Revenue growth | |||
|---|---|---|---|
| Segment | NOK | Local currency | Driver |
| Private | 22.1% | 22.1% | Mainly price |
| - Norway | 23.8% | 23.8% (18.6% excl. non-recurring item) |
Mainly price |
| - Denmark | 14.3% | 13.9% | Volume and price |
| Commercial | 8.0% | 7.9% | Mainly Price |
| - Norway | 9.7% | 9.7% | Price |
| - Denmark | 4.7% | 4.4% | Price and volume |
| Sweden | 6.0% | 2.7% | Price |


1) Risk adjustment.
2) Underlying frequency loss ratio.


%









1) As at 30.09.2025. Gjensidige Forsikring Group 13

| Metric | Status Q3 2025 |
Target 2026 |
|---|---|---|
| (Group1) Customer satisfaction |
77 | > 78 |
| Customer retention | 91% | > 90% |
| (Norway/Outside Norway1 ) |
84% | > 85% |
| Digital distribution index (Group1) |
+12% | > +5-10% annually |
| Distribution efficiency (Private) | +24% | +25% |
| Digital claims reporting (Group1) | 79% | > 85% |
| Automated claims processing (Norway) |
66% | > 70% |





Increased with growth in pension business
2) 80% payout ratio according to dividend policy for the accounting year 2025.
1) Operating SII earnings comprise SII underwriting result and SII financial result of the match portfolio after tax.

| Metric | 2025 | 2026 |
|---|---|---|
| Combined ratio | <84% | <82% |
| Cost ratio | <14% | ~13% |
| Return on equity | >22% | >24% |
| Solvency ratio | 140–190% | 140–190% |
| Insurance service result - Group - Denmark |
>NOK 7.5bn >DKK 750m |


| Date | Event | Location | Participants | Arranged by |
|---|---|---|---|---|
| 24 October | Roadshow | Oslo | CEO Geir Holmgren CFO Jostein Amdal Head of IR Mitra H. Negård |
SEB |
| 30 October | Roadshow | London | CEO Geir Holmgren Head of IR Mitra H. Negård |
DNB Carnegie |
| 4 November | Roadshow | Paris | CFO Jostein Amdal IRO Jonas Sortland Fougner |
ABG SC |
| 20 November | Roadshow | Zürich | CEO Geir Holmgren Head of IR Mitra H. Negård |
Arctic Securities |
| 24 November | Norwegian Insurance Seminar | Oslo | CEO Geir Holmgren Head of IR Mitra H. Negård IRO Jonas Sortland Fougner |
Danske Bank |
| 11 December | Roadshow | Copenhagen | CEO Geir Holmgren Head of IR Mitra H. Negård |
Danske Bank |
| Group excluding | the | Baltics | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024 | YTD 2025 | YTD 2024 | FY 2024 | |
| Reported | ||||||||||
| Insurance revenue, MNOK | 10,019 | 11,202 | 9,889 | 10,493 | 9,392 | 9,994 | 9,060 | 31,689 | 28,340 | 38,359 |
| Loss ratio | 71.1% | 68.9% | 72.1% | 67.1% | 72.5% | 74.9% | 79.4% | 70.2% | 74.6% | 73.7% |
| Underlying frequency loss ratio |
68.6% | 65.7% | 67.1% | 62.5% | 72.5% | 69.9% | 74.6% | 66.0% | 71.3% | 70.6% |
| Weather-related claims, MNOK |
||||||||||
| Large losses net of reinsurance |
0 | 0 | 0 | 0 | 0 | 0 | 331 | 0 | 331 | 331 |
| Frequency losses |
0 | 0 | 0 | 0 | 0 | 0 | 246 | 0 | 246 | 246 |
| Weather-related claims, total MNOK |
0 | 0 | 0 | 0 | 0 | 0 | 577 | 0 | 577 | 577 |
| Weather effect large losses | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 3.7% | 0.0% | 1.2% | 0.9% |
| Weather effect frequency losses | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.7% | 0.0% | 0.9% | 0.6% |
| Loss ratio adjusted for weather | 71.1% | 68.9% | 72.1% | 67.1% | 72.5% | 74.9% | 73.0% | 70.2% | 72.5% | 72.2% |
| Underlying frequency loss ratio adj. for weather | 68.6% | 65.7% | 67.1% | 62.5% | 72.5% | 69.9% | 71.9% | 66.0% | 70.4% | 69.9% |
| Adverse development of claims occurred in Q1 2024, recognised in Q2 2024, MNOK |
0 | 0 | 0 | 0 | (238) | 0 | 238 | 0 | 0 | 0 |
| Adverse development of claims, pct. |
0.0% | 0.0% | 0.0% | 0.0% | (2.5%) | 0.0% | 2.6% | 0.0% | 0.0% | 0.0% |
| Loss ratio adj. for weather and adverse development of claims |
71.1% | 68.9% | 72.1% | 67.1% | 69.9% | 74.9% | 75.6% | 70.2% | 72.5% | 72.2% |
| Underlying frequency loss ratio adj. for weather and adverse development of claims |
68.6% | 65.7% | 67.1% | 62.5% | 69.9% | 69.9% | 74.5% | 66.0% | 70.4% | 69.9% |
| Private | Commercial | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | |||||
| Reported | ||||||||||||||||||||
| Insurance revenue, MNOK | 3,933 | 4,815 | 3,943 | 4,278 | 3,723 | 3,998 | 3,581 | 13,090 | 11,246 | 15,179 | 5,440 | 5,799 | 5,369 | 5,634 | 5,140 | 5,477 | 5,039 | 16,910 | 15,549 | 20,988 |
| Loss ratio | 64.1% | 65.7% | 67.4% | 59.4% | 71.7% | 72.8% | 70.0% | 65.8% | 69.6% | 68.2% | 72.6% | 67.9% | 71.0% | 70.3% | 78.5% | 70.5% | 76.2% | 69.6% | 75.1% | 74.5% |
| Underlying frequency loss ratio |
66.5% | 63.1% | 65.5% | 60.3% | 72.8% | 70.4% | 73.5% | 64.4% | 70.5% | 69.4% | 69.2% | 67.1% | 68.1% | 62.3% | 71.3% | 68.8% | 74.1% | 66.1% | 71.1% | 70.6% |
| Weather-related claims, MNOK |
||||||||||||||||||||
| Large losses net of reinsurance | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 76 | 76 |
| Frequency losses |
0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 | 143 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 91 | 91 |
| Weather-related claims, total MNOK |
0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 177 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 167 | 167 |
| Weather effect large losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.3% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.5% | 0.0% | 0.5% | 0.4% |
| Weather effect frequency losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% | 1.3% | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.8% | 0.0% | 0.6% | 0.4% |
| Loss ratio adjusted for weather | 64.1% | 65.7% | 67.4% | 59.4% | 71.7% | 72.8% | 65.0% | 65.8% | 68.0% | 67.0% | 72.6% | 67.9% | 71.0% | 70.3% | 78.5% | 70.5% | 72.9% | 69.6% | 74.1% | 73.7% |
| Underlying frequency loss ratio adjusted for weather |
66.5% | 63.1% | 65.5% | 60.3% | 72.8% | 70.4% | 69.5% | 64.4% | 69.2% | 68.5% | 69.2% | 67.1% | 68.1% | 62.3% | 71.3% | 68.8% | 72.3% | 66.1% | 70.5% | 70.2% |
| Adverse development of claims occurred in Q1 2024, recognised in Q2 2024, MNOK Adverse development of claims, |
0 | 0 | 0 | 0 | (66) | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (106) | 0 | 106 | 0 | 0 | 0 |
| pct. | 0.0% | 0.0% | 0.0% | 0.0% | (1.8%) | 0.0% | 1.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | (2.1%) | 0.0% | 2.1% | 0.0% | 0.0% | 0.0% |
| Loss ratio adj. for weather and adverse development of claims |
64.1% | 65.7% | 67.4% | 59.4% | 69.9% | 72.8% | 66.8% | 65.8% | 68.0% | 67.0% | 72.6% | 67.9% | 71.0% | 70.3% | 76.4% | 70.5% | 75.0% | 69.6% | 74.1% | 73.7% |
| Underlying frequency loss ratio adj. for weather and adverse development of claims |
66.5% | 63.1% | 65.5% | 60.3% | 71.0% | 70.4% | 71.4% | 64.4% | 69.2% | 68.5% | 69.2% | 67.1% | 68.1% | 62.3% | 69.2% | 68.8% | 74.4% | 66.1% | 70.5% | 70.2% |
| Private Norway | Private Denmark | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | |||||
| Reported | ||||||||||||||||||||
| Insurance revenue, MNOK | 3,222 | 4,024 | 3,251 | 3,524 | 3,057 | 3,280 | 2,934 | 10,828 | 9,242 | 12,464 | 710 | 790 | 692 | 754 | 666 | 717 | 647 | 2,261 | 2,004 | 2,715 |
| Loss ratio | 58.4% | 63.9% | 63.4% | 55.5% | 69.0% | 70.2% | 68.2% | 63.1% | 66.8% | 64.6% | 89.7% | 74.9% | 86.2% | 77.5% | 84.2% | 85.0% | 77.8% | 79.0% | 82.8% | 84.6% |
| Underlying frequency loss ratio |
63.4% | 61.5% | 63.7% | 56.4% | 71.2% | 67.6% | 72.2% | 61.7% | 68.9% | 67.5% | 80.6% | 71.1% | 73.8% | 78.2% | 80.0% | 83.0% | 79.7% | 77.2% | 77.8% | 78.5% |
| Weather-related claims, MNOK |
||||||||||||||||||||
| Large losses net of reinsurance | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5 | 5 |
| Frequency losses |
0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 134 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 9 | 9 |
| Weather-related claims, total MNOK |
0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 163 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 14 | 14 |
| Weather effect large losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.3% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.8% | 0.0% | 0.3% | 0.2% |
| Weather effect frequency losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.6% | 0.0% | 1.4% | 1.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.4% | 0.0% | 0.5% | 0.3% |
| Loss ratio adjusted for weather | 58.4% | 63.9% | 63.4% | 55.5% | 69.0% | 70.2% | 62.7% | 63.1% | 65.0% | 63.3% | 89.7% | 74.9% | 86.2% | 77.5% | 84.2% | 85.0% | 75.6% | 79.0% | 82.1% | 84.1% |
| Underlying frequency loss ratio adjusted for weather |
63.4% | 61.5% | 63.7% | 56.4% | 71.2% | 67.6% | 67.6% | 61.7% | 67.4% | 66.4% | 80.6% | 71.1% | 73.8% | 78.2% | 80.0% | 83.0% | 78.3% | 77.2% | 77.3% | 78.2% |
| Adverse development of claims occurred in Q1 2024, recognised in Q2 2024, MNOK Adverse development of claims, |
0 | 0 | 0 | 0 | (66) | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| pct. | 0.0% | 0.0% | 0.0% | 0.0% | (2.1%) | 0.0% | 2.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Loss ratio adj. for weather and adverse development of claims |
58.4% | 63.9% | 63.4% | 55.5% | 66.8% | 70.2% | 64.9% | 63.1% | 65.0% | 63.3% | 89.7% | 74.9% | 86.2% | 77.5% | 84.2% | 85.0% | 75.6% | 79.0% | 82.1% | 84.1% |
| Underlying frequency loss ratio adj. for weather and adverse development of claims |
63.4% | 61.5% | 63.7% | 56.4% | 69.0% | 67.6% | 69.9% | 61.7% | 67.4% | 66.4% | 80.6% | 71.1% | 73.8% | 78.2% | 80.0% | 83.0% | 78.3% | 77.2% | 77.3% | 78.2% |
| Commercial Norway | Commercial Denmark | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | |||||
| Reported | ||||||||||||||||||||
| Insurance revenue, MNOK | 3,654 | 3,904 | 3,559 | 3,790 | 3,462 | 3,669 | 3,391 | 11,363 | 10,413 | 14,067 | 1,785 | 1,896 | 1,810 | 1,844 | 1,678 | 1,807 | 1,648 | 5,547 | 5,136 | 6,922 |
| Loss ratio | 70.7% | 64.6% | 72.1% | 68.2% | 80.0% | 67.4% | 76.7% | 66.7% | 76.2% | 74.8% | 76.7% | 74.9% | 68.7% | 74.6% | 75.3% | 76.9% | 75.0% | 75.4% | 72.9% | 73.9% |
| Underlying frequency loss ratio |
65.4% | 64.4% | 68.0% | 58.8% | 71.3% | 65.5% | 73.5% | 62.9% | 70.9% | 69.5% | 76.9% | 72.6% | 68.4% | 69.6% | 71.3% | 75.5% | 75.4% | 72.6% | 71.6% | 73.0% |
| Weather-related claims, MNOK |
||||||||||||||||||||
| Large losses net of reinsurance | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 15 | 15 |
| Frequency losses |
0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 77 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 14 | 14 |
| Weather-related claims, total MNOK |
0 | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 138 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 29 | 29 |
| Weather effect large losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.8% | 0.0% | 0.6% | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.9% | 0.0% | 0.3% | 0.2% |
| Weather effect frequency losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.3% | 0.0% | 0.7% | 0.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.8% | 0.0% | 0.3% | 0.2% |
| Loss ratio adjusted for weather | 70.7% | 64.6% | 72.1% | 68.2% | 80.0% | 67.4% | 72.7% | 66.7% | 74.9% | 73.8% | 76.7% | 74.9% | 68.7% | 74.6% | 75.3% | 76.9% | 73.3% | 75.4% | 72.3% | 73.5% |
| Underlying frequency loss ratio adjusted for weather |
65.4% | 64.4% | 68.0% | 58.8% | 71.3% | 65.5% | 71.2% | 62.9% | 70.1% | 68.9% | 76.9% | 72.6% | 68.4% | 69.6% | 71.3% | 75.5% | 74.6% | 72.6% | 71.3% | 72.8% |
| Adverse development of claims occurred in Q1 2024, recognised in Q2 2024, MNOK Adverse development of claims, |
0 | 0 | 0 | 0 | (106) | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| pct. Loss ratio adj. for weather and adverse development of claims |
0.0% 70.7% |
0.0% 64.6% |
0.0% 72.1% |
0.0% 68.2% |
(3.1%) 76.9% |
0.0% 67.4% |
3.1% 75.8% |
0.0% 66.7% |
0.0% 74.9% |
0.0% 73.8% |
0.0% 76.7% |
0.0% 74.9% |
0.0% 68.7% |
0.0% 74.6% |
0.0% 75.3% |
0.0% 76.9% |
0.0% 73.3% |
0.0% 75.4% |
0.0% 72.3% |
0.0% 73.5% |
| Underlying frequency loss ratio adj. for weather and adverse development of claims |
65.4% | 64.4% | 68.0% | 58.8% | 68.2% | 65.5% | 74.3% | 62.9% | 70.1% | 68.9% | 76.9% | 72.6% | 68.4% | 69.6% | 71.3% | 75.5% | 74.6% | 72.6% | 71.3% | 72.8% |
| Sweden | Corporate | Centre | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024YTD2025YTD2024 | FY2024 | |||||
| Reported | ||||||||||||||||||||
| Insurance revenue, MNOK | 503 | 557 | 525 | 541 | 474 | 500 | 494 | 1,598 | 1,494 | 1,997 | 144 | 31 | 52 | 41 | 54 | 19 | (54) | 91 | 52 | 195 |
| Loss ratio | 77.9% | 66.0% | 69.0% | 65.1% | 70.3% | 76.0% | 78.7% | 68.8% | 72.6% | 73.9% | ||||||||||
| Underlying frequency loss ratio |
77.8% | 68.0% | 74.0% | 72.4% | 74.0% | 73.7% | 79.8% | 71.3% | 75.9% | 76.4% | ||||||||||
| Weather-related claims, MNOK |
||||||||||||||||||||
| Large losses net of reinsurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 221 | 221 |
| Frequency losses |
0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Weather-related claims, total MNOK |
0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 0 | 221 | 221 |
| Weather effect large losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||||||||
| Weather effect frequency losses |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.4% | 0.0% | 0.8% | 0.6% | ||||||||||
| Loss ratio adjusted for weather | 77.9% | 66.0% | 69.0% | 65.1% | 70.3% | 76.0% | 76.3% | 68.8% | 71.8% | 73.4% | ||||||||||
| Underlying frequency loss ratio adjusted for weather |
77.8% | 68.0% | 74.0% | 72.4% | 74.0% | 73.7% | 77.4% | 71.3% | 75.1% | 75.8% | ||||||||||
| Adverse development of claims occurred in Q1 2024, recognised in Q2 2024, MNOK Adverse development of claims, pct. |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
0 0.0% |
||||||||||
| Loss ratio adj. for weather and adverse development of claims |
77.9% | 66.0% | 69.0% | 65.1% | 70.3% | 76.0% | 76.3% | 68.8% | 71.8% | 73.4% | ||||||||||
| Underlying frequency loss ratio adj. for weather and adverse development of claims |
77.8% | 68.0% | 74.0% | 72.4% | 74.0% | 73.7% | 77.4% | 71.3% | 75.1% | 75.8% |









CC = Corporate Centre. Large losses: Losses > NOK 10m. Weather related large losses are included. Large losses in excess of NOK 30m are charged to the Corporate Centre while up to NOK 30m per claim is charged to the segment in which the large loss occurred.



Gjensidige Forsikring Group 30 1) Excluding the Baltics from Q3 2024.





1) Based on earned premiums up until 2022.
2) Excluding the Baltics from Q3 2024. Gjensidige Forsikring Group 32


Gjensidige Forsikring Group 33 Excluding the Baltics from Q3 2024.



Gjensidige's recognised claims cost, irrelevant of the size of the claim, is generally capped at the retention levels showed above.



| Asset class | Investments, key elements | Benchmark |
|---|---|---|
| Match portfolio | ||
| Fixed-income NOK | Corporate and government bonds | NBP Norwegian RM1-RM3 Duration 3Y Index - NORM123D3 (Alternatively: a Norwegian IG fund with 3 year duration) |
| Fixed-income DKK | Covered Bonds and government bonds | Nykredit Constant Maturity Index Bullet Covered Bonds 5Y - NYKRCMB5 Index |
| Fixed-income SEK | Covered bonds, corporate and government bonds | NASDAQ OMRX Mortgage Bond 3-5Y Index - OMRXMT35 Index |
| Free portfolio | ||
| Fixed-income – short duration |
Norwegian money market | NBP Norwegian Government Duration 0.25 Index - NOGOVD3M (Alternatively: I36032NO Index Bloomberg Barclays Norway T-Bills) |
| Global investment grade bonds | IG bonds in internationally diversified funds externally managed | Bloomberg Global Agg Corp - Hedged to NOK - H09805NO Index |
| Global high yield bonds | Including HY, Convertible bonds and Emerging Market Debt externally managed |
Bloomberg Global HY- Hedged to NOK - H00039NO Index |
| Other bonds | Government bonds, Fixed Income derivatives and cash | NBP Norwegian Government Duration 0.25 Index - NOGOVD3M (Alternatively: I36032NO Index Bloomberg Barclays Norway T-Bills) |
| Listed equities | Mainly internationally and domestic diversified funds externally managed | MSCI World – Local Currency - NDDLWI Index |
| Private Equity funds | Generalists (Norwegian and Nordic)/ Oil & Gas | Oslo Børs - OSEBX index |
| Property | Real estate in Oslo, Norway | Expect approximately 5 per cent annual yield |
| Other | Including finance related expenses, hedge funds and commodities | N/A |

• NOK 39.1bn
• Average duration: 2.9 years
• Average yield: 3.6%



| Split – Rating |
Match portfolio | Free portfolio | ||
|---|---|---|---|---|
| NOK bn | % | NOK bn | % | |
| AAA | 18.4 | 46.9 | 5.9 | 26.6 |
| AA | 3.8 | 9.8 | 6.9 | 30.9 |
| A | 7.5 | 19.3 | 3.2 | 14.5 |
| BBB | 3.6 | 9.3 | 1.3 | 6.0 |
| BB | 0.0 | 0.0 | 0.1 | 0.3 |
| B | 0.0 | 0.0 | 0.0 | 0.0 |
| CCC or lower | 0.0 | 0.0 | 0.0 | 0.0 |
| Internal rating | 3.0 | 7.6 | 3.8 | 16.9 |
| Unrated | 2.8 | 7.2 | 1.0 | 4.7 |
| Fixed income portfolio | 39.1 | 100.0 | 22.3 | 100.0 |
| Split – Counterparty |
Match portfolio | Free portfolio | ||
|---|---|---|---|---|
| NOK bn | % | NOK bn | % | |
| Public sector | 7.7 | 19.6 | 7.3 | 32.8 |
| Bank/financial institutions | 21.7 | 55.4 | 12.2 | 54.7 |
| Corporates | 9.8 | 25.0 | 2.8 | 12.5 |
| Total | 39.1 | 100.0 | 22.3 | 100.0 |


<sup>1) Operating SII earnings comprise SII underwriting result and SII financial result of the match portfolio after tax. 2) 80% payout ratio according to dividend policy for the accounting year 2025.

| NOK bn | Approved partial internal model (Group) |
Approved partial internal model (general insurance) |
Own partial internal model (Group)1 |
Own partial internal model (general insurance)1 |
Gjensidige Pensjonsforsikring |
|---|---|---|---|---|---|
| Eligible own funds |
24.1 | 19.8 | 23.4 | 19.1 | 3.9 |
| Capital requirement |
12.6 | 11.0 | 10.9 | 9.2 | 2.9 |
| Solvency ratio | 191% | 180% | 215% | 207% | 131% |


Figures as at 30.09.2025.
GPF = Gjensidige Pensjonsforsikring AS.
Miscellaneous: Main effects are related to the guarantee scheme provision.
1) IFRS® Accounting Standards as adopted by the EU.

| NOK bn | Approved PIM (Group) 1 |
Own PIM (Group) 2 |
|---|---|---|
| Eligible own funds | 24.1 | 23.4 |
| Capital charge for non-life and health UW risk | 11.8 | 10.1 |
| Capital charge for life UW risk | 2.7 | 2.7 |
| Capital charge for market risk | 4.8 | 4.6 |
| Capital charge for counterparty risk | 0.6 | 0.6 |
| Diversification | (5.0) | (5.3) |
| Basic solvency capital requirement | 14.9 | 12.7 |
| Operational risk | 1.4 | 1.4 |
| Adjustments (loss-absorbing capacity of deferred tax) | (3.8) | (3.3) |
| Solvency capital requirement (SCR) | 12.6 | 10.9 |
| Surplus | 11.5 | 12.5 |
| Solvency ratio 191% | 215% |
Figures as at 30.09.2025
<sup>1)Most of non-life and health underwriting risk and market risk related to the non-life and health insurance business is internally modelled. The standard formula is used for other risks.
2) Own partial internal model is not validated.


| T1 | T2 | Constraint | |
|---|---|---|---|
| SII | Max 20% of Tier 1 capital |
Max 50% of SCR less other T2 capital items |
Must be satisfied at group and solo level |


Bridge shows main elements in equity development. Gjensidige Forsikring Group 47









Source: Finans Norge September 2025. Gjensidige Forsikring Group 50


In thousand


| No | Shareholder | Stake |
|---|---|---|
| 1 | Gjensidigestiftelsen | 62.2 % |
| 2 | Folketrygdfondet | 4.9 % |
| 3 | BlackRock Inc | 3.3 % |
| 4 | Deutsche Bank | 2.6 % |
| 5 | The Vanguard Group, Inc |
1.6 % |
| 6 | Storebrand Investments | 1.5 % |
| 7 | Nordea Investment Mgt | 1.3 % |
| 8 | KLP Kapitalforvaltning | 1.1 % |
| 9 | State Street Corporation | 1.0 % |
| 10 | DNB Asset Mgt | 0.9 % |
| Total 10 largest | 80.4 % |

1) Shareholder list based on analysis performed by MUFG Corporate Markets of the register of shareholders in the Norwegian Central Securities Depository (VPS) as per 30 September 2025. This analysis provides a survey of the shareholders who are behind the nominee accounts. There is no guarantee that the list is complete.

This presentation and the information contained herein have been prepared by and is the sole responsibility of Gjensidige Forsikring ASA (the "Company"). Such information is being provided to you solely for your information and may not be reproduced, retransmitted, further distributed to any other person or published, in whole or in part, for any purpose. Failure to comply with this restriction may constitute a violation of applicable securities laws. The information and opinions presented herein are based on general information gathered at the time of writing and are therefore subject to change without notice. The Company assumes no obligations to update or correct any of the information set out herein.
These materials may contain statements about future events and expectations that are forward-looking statements. Any statement in these materials that is not a statement of historical fact including, without limitation, those regarding the Company's financial position, business strategy, plans and objectives of management for future operations is a forward-looking statement that involves known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements.
This presentation does not constitute or form part of, and is not prepared or made in connection with, an offer or invitation to sell, or any solicitation of any offer to subscribe for or purchase any securities and nothing contained herein shall form the basis of any contract or commitment whatsoever. No reliance may be placed for any purposes whatsoever on the information contained in this presentation or on its completeness, accuracy or fairness. The information in this presentation is subject to verification, completion and change. The contents of this presentation have not been independently verified. While the Company relies on information obtained from sources believed to be reliable, it does not guarantee its accuracy or completeness. Accordingly, no representation or warranty, express or implied, is made or given by or on behalf of the Company or any of its owners, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this presentation. None of the Company, its affiliates or any of their respective advisors or representatives or any other person shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with the presentation. The Company's securities have not been and will not be registered under the US Securities Act of 1933, as amended (the "US Securities Act"), and are offered and sold only outside the United States in accordance with an exemption from registration provided by Regulation S of the US Securities Act.
This presentation should not form the basis of any investment decision. Investors and prospective investors in securities of any issuer mentioned herein are required to make their own independent investigation and appraisal of the business and financial condition of such company and the nature of the securities. Any decision to purchase securities in the context of a proposed offering of securities, if any, should be made solely on the basis of information contained in any offering documents published in relation to such an offering. For further information about the Company, reference is made public disclosures made by the Company, such as filings made with the Oslo Stock Exchange, periodic reports and other materials available on the Company's web pages.
Gjensidige Forsikring provides alternative performance measures (APMs) in the financial reports, in addition to the financial figures prepared in accordance with the International Financial Reporting Standards (IFRS). The measures are not defined in IFRS (International Financial Report Standards) and are not necessarily directly comparable to other companies' performance measures. The APMs are not intended to be a substitute for, or superior to, any IFRS measures of performance, but have been included to provide insight into Gjensidige's performance and represent important measures for how management governs the Group and its business activities. Key figures that are regulated by IFRS or other legislation, as well as non-financial information, are not regarded as APMs. Gjensidige's APMs are presented in the quarterly report and presentation. All APMs are presented with comparable figures for earlier periods. The APMs have generally been used consistently over time. Definitions and calculations can be found at www.gjensidige.com/investor-relations/reports-and-presentations.

Mitra Hagen Negård Head of Investor Relations Mobile: (+47) 957 93 631 [email protected]
Jonas Sortland Fougner Investor Relations Officer Mobile: (+47) 948 05 851 [email protected] Address Schweigaards gate 21, P.O. Box 700 Sentrum, NO-0106 OSLO gjensidige.com/ir
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.