AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Gjensidige Forsikring ASA

Investor Presentation Oct 24, 2025

3606_rns_2025-10-24_85153584-6db8-4e53-a7f4-f2df5bace5a6.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Storm Amy in October 2025 – a tough reminder of climate changes

  • Primary focus on customer assistance and managing high inquiry volumes
  • Rapid mobilisation and efficient cross-functional coordination
  • Industry-wide natural perils losses in Norway estimated at NOK 1.5-2.1bn (excluding losses outside scheme)
  • Gjensidige's total claims cost related to 'Amy' in Q4 2025 estimated at NOK 400m, net of reinsurance and reinstatement premium

Higher general insurance service result, profit impacted by a non-recurring expense for Pension

  • Pre-tax profit NOK 2,067m
  • Insurance service result NOK 2,271m
  • 11.3% insurance revenue growth (adjusted for nonrecurring effect in Private Norway, local currency)
  • Effective pricing measures
  • Improved underlying frequency loss ratio
  • Continued good cost control
  • Non-recurring expense in Pension of NOK 429m
  • Financial result NOK 534m, return 0.8%
  • Return on equity 29.6%1
  • Solvency ratio 191%

Property and motor, Private Norway: Continued implementation of pricing measures

Property, Private Norway

Claims frequency

Q3'25/Q3'24: +5% (inherent volatility)

Claims inflation (repair cost)

Q3'25/Q3'24: +4.0%

Expectation for next 12-18 months: 3-5%

Implementing targeted measures

Average premiums continue to rise

Average premium in force, per unit

  • End Q3'25/end Q3'24: +15.8%
  • Ongoing pricing measures at +12.5% implemented from October 2025

Motor, Private Norway

Claims frequency

Q3'25/Q3'24: +4% (+1-2% underlying, adjusted for elevated claims in July 2025)

Claims inflation (repair cost)

Q3'25/Q3'24: +4.4%

Expectation for next 12-18 months: 3-6%

Implementing targeted measures

Average premiums continue to rise

Average premium in force, per unit

  • End Q3'25/end Q3'24: +18.6%
  • Ongoing pricing measures at +13.0% implemented from October 2025

Sustained growth and enhanced operational efficiency

Norway: Strong performance, driven by sustained revenue growth

  • Maintained high competitiveness
  • Efficient operations
  • Continued focus on improving profitability

Denmark: Progress for the private portfolio; the commercial portfolio impacted by inherent variability

  • Solid revenue growth and strong focus on operational efficiency
  • Improved customer retention

Sweden: Ongoing improvement through consistent operational efficiency efforts

Maintaining high retention in Norway

Good retention in Denmark

Moving forward with sustainability initiatives

  • Participated in and funded research with NIVA and Akvaplanniva on environmental risks of land-based fish farming in Norway
  • Added climate adaptation measures to Danish home insurance, aligned with EU taxonomy
  • Skadestop reduced transport sector damage in Denmark through incident analysis and counselling
  • Financial counselling for Norwegian farmers gaining traction, especially among younger clients

Ratings and recognitions:

• Gjensidige Pension named this year's top climber in Söderberg & Partners' 2025 Sustainability Survey

Financial performance

Significant improvement in the insurance service result; pension impacted by non-recurring expense

NOKm Q3
2025
Q3
2024
YTD
2025
YTD
2024
Private 1,114 769 2,850 1,885
Commercial 1,359 1,080 3,630 2,450
Sweden 117 85 265 189
Corporate Centre (320) (344) (959) (807)
Insurance service result 2,271 1,590 5,785 3,717
Pension (414) 124 (136) 461
Net financial
result
441 741 1,581 1,439
Other items (230) (117) (488) (399)
Profit before
tax,
continuing
operations
2,067 2,338 6,741 5,218
Profit,
discontinued operations
41 (91) 132 (66)
  • Increased insurance service result reflecting revenue growth and improvement in the loss ratio
  • Pension result affected by non-recurring expense of NOK 429m
  • Financial result reflects positive return from all asset classes
  • Other items lower, mainly reflecting transfer of profit on natural perils insurance to natural perils pool and provisions

13.3 per cent revenue growth; 11.3 per cent adjusted for nonrecurring effect in Private Norway (local currency)

Insurance revenue development

Revenue growth
Segment NOK Local currency Driver
Private 22.1% 22.1% Mainly price
- Norway 23.8% 23.8% (18.6% excl.
non-recurring
item)
Mainly price
- Denmark 14.3% 13.9% Volume and price
Commercial 8.0% 7.9% Mainly Price
- Norway 9.7% 9.7% Price
- Denmark 4.7% 4.4% Price and volume
Sweden 6.0% 2.7% Price

Improved loss ratio

Loss ratio development

Key drivers

  • Effective pricing measures across all segments
  • Improved underlying frequency loss ratio
  • Lower large losses and run-off gains
  • Positive impact from change in risk adjustment

1) Risk adjustment.

2) Underlying frequency loss ratio.

Continued good cost control – cost ratio 10.8 per cent

Operating expenses

Competitive cost ratio

  • Efficient operations
  • High revenue growth
  • Continued strong cost discipline across the Group

Cost ratios

%

Pension result impacted by non-recurring expense of

Investment return of 0.8 per cent

Investment return per asset class

Balanced investment portfolio1

1) As at 30.09.2025. Gjensidige Forsikring Group 13

Moving ahead on operational targets

Metric Status
Q3 2025
Target
2026
(Group1)
Customer satisfaction
77 > 78
Customer retention 91% > 90%
(Norway/Outside Norway1
)
84% > 85%
Digital distribution index
(Group1)
+12% > +5-10%
annually
Distribution efficiency (Private) +24% +25%
Digital claims reporting (Group1) 79% > 85%
Automated claims processing
(Norway)
66% > 70%

High customer retention in Norway, improvement in Private Denmark

Securing an optimal capital base - successful launch of T1 and buy-back

  • Significantly oversubscribed Restricted Tier 1 bond issue
  • Amount: NOK 1,200m
  • Rate: 3 months NIBOR + 2.15% p.a.
  • Maturity: perpetuity
  • Buy-back in outstanding Tier 1 bond GJF04
  • Amount: NOK 487m
  • Outstanding amount after buy-back: NOK 713m

Strong capital position

Eligible own funds

  • Contribution from operating SII earnings and result in free portfolio
  • Deduction of formulaic dividend
  • Contribution from T2 bond issued in Oct. 2024: ~ NOK 520m. Expect full effect of Tier 2 bonds over time.
  • T1 capital increased by NOK 0.7 billion during the quarter following bond issue and buy-backs

Capital requirement

Increased with growth in pension business

2) 80% payout ratio according to dividend policy for the accounting year 2025.

1) Operating SII earnings comprise SII underwriting result and SII financial result of the match portfolio after tax.

Concluding remarks

  • Strong growth momentum and improved underlying profitability
  • Continued focus on ongoing measures and good cost control
  • Solid capital position
  • Good trajectory to deliver on financial targets

Ambitious annual financial targets

Metric 2025 2026
Combined ratio <84% <82%
Cost ratio <14% ~13%
Return on equity >22% >24%
Solvency ratio 140–190% 140–190%
Insurance service result
-
Group
-
Denmark
>NOK 7.5bn
>DKK 750m

Appendix

Roadshows, conferences and analyst meetings post Q3 2025 results

Date Event Location Participants Arranged
by
24 October Roadshow Oslo CEO Geir Holmgren
CFO Jostein Amdal
Head of IR Mitra H. Negård
SEB
30 October Roadshow London CEO Geir Holmgren
Head of IR Mitra H. Negård
DNB Carnegie
4 November Roadshow Paris CFO Jostein Amdal
IRO Jonas Sortland Fougner
ABG SC
20 November Roadshow Zürich CEO Geir Holmgren
Head of IR Mitra H. Negård
Arctic Securities
24 November Norwegian Insurance Seminar Oslo CEO Geir Holmgren
Head of IR Mitra H. Negård
IRO Jonas Sortland Fougner
Danske Bank
11 December Roadshow Copenhagen CEO Geir Holmgren
Head of IR Mitra H. Negård
Danske Bank
Group excluding the Baltics
Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024 YTD 2025 YTD 2024 FY 2024
Reported
Insurance revenue, MNOK 10,019 11,202 9,889 10,493 9,392 9,994 9,060 31,689 28,340 38,359
Loss ratio 71.1% 68.9% 72.1% 67.1% 72.5% 74.9% 79.4% 70.2% 74.6% 73.7%
Underlying frequency
loss ratio
68.6% 65.7% 67.1% 62.5% 72.5% 69.9% 74.6% 66.0% 71.3% 70.6%
Weather-related
claims, MNOK
Large losses net
of
reinsurance
0 0 0 0 0 0 331 0 331 331
Frequency
losses
0 0 0 0 0 0 246 0 246 246
Weather-related
claims, total MNOK
0 0 0 0 0 0 577 0 577 577
Weather effect large losses 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 0.0% 1.2% 0.9%
Weather effect frequency losses 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.7% 0.0% 0.9% 0.6%
Loss ratio adjusted for weather 71.1% 68.9% 72.1% 67.1% 72.5% 74.9% 73.0% 70.2% 72.5% 72.2%
Underlying frequency loss ratio adj. for weather 68.6% 65.7% 67.1% 62.5% 72.5% 69.9% 71.9% 66.0% 70.4% 69.9%
Adverse development of claims occurred in Q1 2024,
recognised
in Q2 2024, MNOK
0 0 0 0 (238) 0 238 0 0 0
Adverse
development of claims, pct.
0.0% 0.0% 0.0% 0.0% (2.5%) 0.0% 2.6% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and adverse development of
claims
71.1% 68.9% 72.1% 67.1% 69.9% 74.9% 75.6% 70.2% 72.5% 72.2%
Underlying frequency loss ratio adj. for weather and adverse
development of claims
68.6% 65.7% 67.1% 62.5% 69.9% 69.9% 74.5% 66.0% 70.4% 69.9%
Private Commercial
Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue, MNOK 3,933 4,815 3,943 4,278 3,723 3,998 3,581 13,090 11,246 15,179 5,440 5,799 5,369 5,634 5,140 5,477 5,039 16,910 15,549 20,988
Loss ratio 64.1% 65.7% 67.4% 59.4% 71.7% 72.8% 70.0% 65.8% 69.6% 68.2% 72.6% 67.9% 71.0% 70.3% 78.5% 70.5% 76.2% 69.6% 75.1% 74.5%
Underlying frequency
loss ratio
66.5% 63.1% 65.5% 60.3% 72.8% 70.4% 73.5% 64.4% 70.5% 69.4% 69.2% 67.1% 68.1% 62.3% 71.3% 68.8% 74.1% 66.1% 71.1% 70.6%
Weather-related
claims, MNOK
Large losses net of reinsurance 0 0 0 0 0 0 34 0 34 34 0 0 0 0 0 0 76 0 76 76
Frequency
losses
0 0 0 0 0 0 143 0 143 143 0 0 0 0 0 0 91 0 91 91
Weather-related
claims, total
MNOK
0 0 0 0 0 0 177 0 177 177 0 0 0 0 0 0 167 0 167 167
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.0% 0.0% 0.3% 0.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.5% 0.0% 0.5% 0.4%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.0% 0.0% 1.3% 0.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.8% 0.0% 0.6% 0.4%
Loss ratio adjusted for weather 64.1% 65.7% 67.4% 59.4% 71.7% 72.8% 65.0% 65.8% 68.0% 67.0% 72.6% 67.9% 71.0% 70.3% 78.5% 70.5% 72.9% 69.6% 74.1% 73.7%
Underlying frequency loss ratio
adjusted for weather
66.5% 63.1% 65.5% 60.3% 72.8% 70.4% 69.5% 64.4% 69.2% 68.5% 69.2% 67.1% 68.1% 62.3% 71.3% 68.8% 72.3% 66.1% 70.5% 70.2%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024, MNOK
Adverse
development
of
claims,
0 0 0 0 (66) 0 66 0 0 0 0 0 0 0 (106) 0 106 0 0 0
pct. 0.0% 0.0% 0.0% 0.0% (1.8%) 0.0% 1.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% (2.1%) 0.0% 2.1% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and
adverse development of claims
64.1% 65.7% 67.4% 59.4% 69.9% 72.8% 66.8% 65.8% 68.0% 67.0% 72.6% 67.9% 71.0% 70.3% 76.4% 70.5% 75.0% 69.6% 74.1% 73.7%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
66.5% 63.1% 65.5% 60.3% 71.0% 70.4% 71.4% 64.4% 69.2% 68.5% 69.2% 67.1% 68.1% 62.3% 69.2% 68.8% 74.4% 66.1% 70.5% 70.2%
Private Norway Private Denmark
Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue, MNOK 3,222 4,024 3,251 3,524 3,057 3,280 2,934 10,828 9,242 12,464 710 790 692 754 666 717 647 2,261 2,004 2,715
Loss ratio 58.4% 63.9% 63.4% 55.5% 69.0% 70.2% 68.2% 63.1% 66.8% 64.6% 89.7% 74.9% 86.2% 77.5% 84.2% 85.0% 77.8% 79.0% 82.8% 84.6%
Underlying frequency
loss ratio
63.4% 61.5% 63.7% 56.4% 71.2% 67.6% 72.2% 61.7% 68.9% 67.5% 80.6% 71.1% 73.8% 78.2% 80.0% 83.0% 79.7% 77.2% 77.8% 78.5%
Weather-related
claims, MNOK
Large losses net of reinsurance 0 0 0 0 0 0 29 0 29 29 0 0 0 0 0 0 5 0 5 5
Frequency
losses
0 0 0 0 0 0 134 0 134 134 0 0 0 0 0 0 9 0 9 9
Weather-related
claims, total
MNOK
0 0 0 0 0 0 163 0 163 163 0 0 0 0 0 0 14 0 14 14
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.0% 0.0% 0.3% 0.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.8% 0.0% 0.3% 0.2%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.6% 0.0% 1.4% 1.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.4% 0.0% 0.5% 0.3%
Loss ratio adjusted for weather 58.4% 63.9% 63.4% 55.5% 69.0% 70.2% 62.7% 63.1% 65.0% 63.3% 89.7% 74.9% 86.2% 77.5% 84.2% 85.0% 75.6% 79.0% 82.1% 84.1%
Underlying frequency loss ratio
adjusted for weather
63.4% 61.5% 63.7% 56.4% 71.2% 67.6% 67.6% 61.7% 67.4% 66.4% 80.6% 71.1% 73.8% 78.2% 80.0% 83.0% 78.3% 77.2% 77.3% 78.2%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024, MNOK
Adverse
development
of
claims,
0 0 0 0 (66) 0 66 0 0 0 0 0 0 0 0 0 0 0 0 0
pct. 0.0% 0.0% 0.0% 0.0% (2.1%) 0.0% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and
adverse development of claims
58.4% 63.9% 63.4% 55.5% 66.8% 70.2% 64.9% 63.1% 65.0% 63.3% 89.7% 74.9% 86.2% 77.5% 84.2% 85.0% 75.6% 79.0% 82.1% 84.1%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
63.4% 61.5% 63.7% 56.4% 69.0% 67.6% 69.9% 61.7% 67.4% 66.4% 80.6% 71.1% 73.8% 78.2% 80.0% 83.0% 78.3% 77.2% 77.3% 78.2%
Commercial Norway Commercial Denmark
Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue, MNOK 3,654 3,904 3,559 3,790 3,462 3,669 3,391 11,363 10,413 14,067 1,785 1,896 1,810 1,844 1,678 1,807 1,648 5,547 5,136 6,922
Loss ratio 70.7% 64.6% 72.1% 68.2% 80.0% 67.4% 76.7% 66.7% 76.2% 74.8% 76.7% 74.9% 68.7% 74.6% 75.3% 76.9% 75.0% 75.4% 72.9% 73.9%
Underlying frequency
loss ratio
65.4% 64.4% 68.0% 58.8% 71.3% 65.5% 73.5% 62.9% 70.9% 69.5% 76.9% 72.6% 68.4% 69.6% 71.3% 75.5% 75.4% 72.6% 71.6% 73.0%
Weather-related
claims, MNOK
Large losses net of reinsurance 0 0 0 0 0 0 60 0 60 60 0 0 0 0 0 0 15 0 15 15
Frequency
losses
0 0 0 0 0 0 77 0 77 77 0 0 0 0 0 0 14 0 14 14
Weather-related
claims, total
MNOK
0 0 0 0 0 0 138 0 138 138 0 0 0 0 0 0 29 0 29 29
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.8% 0.0% 0.6% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.9% 0.0% 0.3% 0.2%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.3% 0.0% 0.7% 0.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.8% 0.0% 0.3% 0.2%
Loss ratio adjusted for weather 70.7% 64.6% 72.1% 68.2% 80.0% 67.4% 72.7% 66.7% 74.9% 73.8% 76.7% 74.9% 68.7% 74.6% 75.3% 76.9% 73.3% 75.4% 72.3% 73.5%
Underlying frequency loss ratio
adjusted for weather
65.4% 64.4% 68.0% 58.8% 71.3% 65.5% 71.2% 62.9% 70.1% 68.9% 76.9% 72.6% 68.4% 69.6% 71.3% 75.5% 74.6% 72.6% 71.3% 72.8%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024, MNOK
Adverse
development
of
claims,
0 0 0 0 (106) 0 106 0 0 0 0 0 0 0 0 0 0 0 0 0
pct.
Loss ratio adj. for weather and
adverse development of claims
0.0%
70.7%
0.0%
64.6%
0.0%
72.1%
0.0%
68.2%
(3.1%)
76.9%
0.0%
67.4%
3.1%
75.8%
0.0%
66.7%
0.0%
74.9%
0.0%
73.8%
0.0%
76.7%
0.0%
74.9%
0.0%
68.7%
0.0%
74.6%
0.0%
75.3%
0.0%
76.9%
0.0%
73.3%
0.0%
75.4%
0.0%
72.3%
0.0%
73.5%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
65.4% 64.4% 68.0% 58.8% 68.2% 65.5% 74.3% 62.9% 70.1% 68.9% 76.9% 72.6% 68.4% 69.6% 71.3% 75.5% 74.6% 72.6% 71.3% 72.8%
Sweden Corporate Centre
Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2025 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue, MNOK 503 557 525 541 474 500 494 1,598 1,494 1,997 144 31 52 41 54 19 (54) 91 52 195
Loss ratio 77.9% 66.0% 69.0% 65.1% 70.3% 76.0% 78.7% 68.8% 72.6% 73.9%
Underlying frequency
loss ratio
77.8% 68.0% 74.0% 72.4% 74.0% 73.7% 79.8% 71.3% 75.9% 76.4%
Weather-related
claims, MNOK
Large losses net of reinsurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 221 0 221 221
Frequency
losses
0 0 0 0 0 0 12 0 12 12 0 0 0 0 0 0 0 0 0 0
Weather-related
claims, total
MNOK
0 0 0 0 0 0 12 0 12 12 0 0 0 0 0 0 221 0 221 221
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.4% 0.0% 0.8% 0.6%
Loss ratio adjusted for weather 77.9% 66.0% 69.0% 65.1% 70.3% 76.0% 76.3% 68.8% 71.8% 73.4%
Underlying frequency loss ratio
adjusted for weather
77.8% 68.0% 74.0% 72.4% 74.0% 73.7% 77.4% 71.3% 75.1% 75.8%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024, MNOK
Adverse
development
of
claims,
pct.
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
Loss ratio adj. for weather and
adverse development of claims
77.9% 66.0% 69.0% 65.1% 70.3% 76.0% 76.3% 68.8% 71.8% 73.4%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
77.8% 68.0% 74.0% 72.4% 74.0% 73.7% 77.4% 71.3% 75.1% 75.8%

General insurance Norway

63.4% 63.9% 66.8% 63.1% 11.2% 9.6% 11.5% 10.5% 74.6% 73.5% 78.3% 73.6% Q3 2024 Q3 2025 YTD 2024 YTD 2025 Combined ratio Loss ratio Cost ratio

Private Norway Commercial Norway

General insurance Denmark

86.2% 74.9% 82.8% 79.0% 22.2% 19.3% 23.2% 21.4% 108.4% 94.3% 106.0% 100.4% Q3 2024 Q3 2025 YTD 2024 YTD 2025 Combined ratio Loss ratio Cost ratio

Private Denmark Commercial Denmark

General insurance Sweden

Sweden

Combined ratio

Large losses

Large losses (before discounting)1 Large losses per segment (before discounting)

CC = Corporate Centre. Large losses: Losses > NOK 10m. Weather related large losses are included. Large losses in excess of NOK 30m are charged to the Corporate Centre while up to NOK 30m per claim is charged to the segment in which the large loss occurred.

Large losses

FY 2025 estimate ~ NOK 2bn1 ,before discounting

Gjensidige Forsikring Group 30 1) Excluding the Baltics from Q3 2024.

Run-off

Run-off

1) Based on earned premiums up until 2022.

2) Excluding the Baltics from Q3 2024. Gjensidige Forsikring Group 32

Quarterly insurance service results - seasonality in Nordic general insurance

Gjensidige Forsikring Group 33 Excluding the Baltics from Q3 2024.

Gross written premiums

Norwegian Natural Perils Pool in brief

  • Natural perils insurance is a compulsory cover linked to fire insurance in Norway. All insurance companies providing fire insurance in Norway must be members of the pool. Fire insurance coverage for buildings and contents in Norway includes coverage for certain types of natural catastrophe events (premium 0.08 per thousand of the fire insurance premium as of 1 January 2025).
  • Maximum compensation per event for natural perils damages covered by this pool arrangement is NOK 16,000m. It does not cover loss of profits, motor vehicles, leisure boats, and certain other items, which are covered through ordinary insurances by the individual insurance companies.
  • Premiums are collected and claims are reported to the insurance companies, which handle the claims and settlement.
  • New regulation effective from January 2025 stipulates that the Natural Perils Pool shall build a national natural perils fund based on the individual insurance companies' profits on the natural perils scheme. Prior to this new regulation, the individual companies retained their profits on the scheme as natural perils capital, part of IFRS Equity. This transfer of profit from the companies to the new fund will continue until the fund has reached a target level. For companies with accumulated natural perils capital, the companies' share of losses on the natural perils scheme will be carried by the individual companies as before until the fund has reached the target level.

Reinsurance 2025

  • Reinsurance is purchased for protection of the Gjensidige Group's capital position and is primarily a capital management tool.
  • General retention level per loss/loss occurrence is NOK/DKK/SEK 100m (for the first loss the retention is NOK/SEK 200m and DKK 100m).
  • Gjensidige's total claims related to natural peril events are covered by Gjensidige's catastrophe reinsurance programme. For weather-related events the retention level is NOK/SEK 300m and DKK 200m.
  • Gjensidige considers additional coverage at lower levels if this is appropriate according to internal modelling and market conditions.

Gjensidige's recognised claims cost, irrelevant of the size of the claim, is generally capped at the retention levels showed above.

Investment strategy supporting high and stable nominal dividends

  • Duration and currency matching versus technical provisions
  • Credit element for increased returns
  • Some inflation hedging

Free portfolio

  • Focused on absolute returns
  • Dynamic risk management
  • Active management fixed income and equities
  • Normal risk premiums basis for asset allocation and use of capital

Match portfolio Key characteristics

  • Limited risk appetite
  • Fixed-income:
  • Currency hedging vs NOK ~ 100%
    • Limit +/- 10% per currency
  • Equity and PE funds:
  • Currency hedging 0-100%
  • Fair value recognition
  • Stable performance

Investment portfolio

Asset class Investments, key elements Benchmark
Match portfolio
Fixed-income NOK Corporate and government bonds NBP Norwegian RM1-RM3 Duration 3Y Index - NORM123D3 (Alternatively: a Norwegian IG fund with 3 year duration)
Fixed-income DKK Covered Bonds and government bonds Nykredit Constant Maturity Index Bullet Covered Bonds 5Y -
NYKRCMB5 Index
Fixed-income SEK Covered bonds, corporate and government bonds NASDAQ OMRX Mortgage Bond 3-5Y Index - OMRXMT35 Index
Free portfolio
Fixed-income – short
duration
Norwegian money market NBP Norwegian Government Duration 0.25 Index - NOGOVD3M (Alternatively: I36032NO Index Bloomberg Barclays Norway T-Bills)
Global investment grade bonds IG bonds in internationally diversified funds externally managed Bloomberg Global Agg Corp - Hedged to NOK - H09805NO Index
Global high yield bonds Including HY, Convertible bonds and Emerging Market
Debt externally managed
Bloomberg Global HY- Hedged to NOK - H00039NO Index
Other bonds Government bonds, Fixed Income derivatives and cash NBP Norwegian Government Duration 0.25 Index - NOGOVD3M (Alternatively: I36032NO Index Bloomberg Barclays Norway T-Bills)
Listed equities Mainly internationally and domestic diversified funds externally managed MSCI World – Local Currency - NDDLWI Index
Private Equity funds Generalists (Norwegian and Nordic)/ Oil & Gas Oslo Børs - OSEBX index
Property Real estate in Oslo, Norway Expect approximately 5 per cent annual yield
Other Including finance related expenses, hedge funds and commodities N/A

Asset allocation – as at 30.09.2025

Match portfolio

• NOK 39.1bn

• Average duration: 2.9 years

• Average yield: 3.6%

Free portfolio

  • NOK 26.8bn
  • Average duration fixed-income instruments: 1.3 years
  • Average yield: 3.9%

Credit and counterparty risk

  • The portfolio consists mainly of securities in rated companies with high creditworthiness (investment grade).
  • Issuers with no official rating are mainly Norwegian savings banks, municipalities, corporates and municipalities.

Total fixed income portfolio

Split –
Rating
Match portfolio Free portfolio
NOK bn % NOK bn %
AAA 18.4 46.9 5.9 26.6
AA 3.8 9.8 6.9 30.9
A 7.5 19.3 3.2 14.5
BBB 3.6 9.3 1.3 6.0
BB 0.0 0.0 0.1 0.3
B 0.0 0.0 0.0 0.0
CCC or lower 0.0 0.0 0.0 0.0
Internal rating 3.0 7.6 3.8 16.9
Unrated 2.8 7.2 1.0 4.7
Fixed income portfolio 39.1 100.0 22.3 100.0
Split –
Counterparty
Match portfolio Free portfolio
NOK bn % NOK bn %
Public sector 7.7 19.6 7.3 32.8
Bank/financial institutions 21.7 55.4 12.2 54.7
Corporates 9.8 25.0 2.8 12.5
Total 39.1 100.0 22.3 100.0

Capital generation year-to-date

&lt;sup>1) Operating SII earnings comprise SII underwriting result and SII financial result of the match portfolio after tax. 2) 80% payout ratio according to dividend policy for the accounting year 2025.

Capital position per operational areas

NOK bn Approved partial internal
model (Group)
Approved partial internal
model (general
insurance)
Own partial internal
model (Group)1
Own partial internal
model
(general insurance)1
Gjensidige
Pensjonsforsikring
Eligible own
funds
24.1 19.8 23.4 19.1 3.9
Capital
requirement
12.6 11.0 10.9 9.2 2.9
Solvency ratio 191% 180% 215% 207% 131%

Solvency II eligible own funds

Bridging the gap between IFRS1 equity and Solvency II capital

Figures as at 30.09.2025.

GPF = Gjensidige Pensjonsforsikring AS.

Miscellaneous: Main effects are related to the guarantee scheme provision.

1) IFRS® Accounting Standards as adopted by the EU.

Gjensidige continues to work for full approval of own partial internal model (PIM)

NOK bn Approved PIM
(Group) 1
Own PIM
(Group) 2
Eligible own funds 24.1 23.4
Capital charge for non-life and health UW risk 11.8 10.1
Capital charge for life UW risk 2.7 2.7
Capital charge for market risk 4.8 4.6
Capital charge for counterparty risk 0.6 0.6
Diversification (5.0) (5.3)
Basic solvency capital requirement 14.9 12.7
Operational risk 1.4 1.4
Adjustments (loss-absorbing capacity of deferred tax) (3.8) (3.3)
Solvency capital requirement (SCR) 12.6 10.9
Surplus 11.5 12.5
Solvency ratio 191% 215%

Main differences between approved and own PIM

  • Correlation between market risk and underwriting risk: Approved PIM based on standard formula. Own PIM takes account of dependencies between underwriting risk and market risk through common exposure to interest rates, inflation rates and currency rates.
  • Prudential margin: Approved PIM includes general prudential margins for both market risk and underwriting risk.
  • Capital requirement for some lines of business within underwriting risk

Figures as at 30.09.2025

&lt;sup>1)Most of non-life and health underwriting risk and market risk related to the non-life and health insurance business is internally modelled. The standard formula is used for other risks.

2) Own partial internal model is not validated.

Solvency II sensitivities for the approved partial internal model

Subordinated debt capacity – Gjensidige Forsikring Group

Principles for capacity

T1 T2 Constraint
SII Max 20% of
Tier 1 capital
Max 50% of
SCR less
other
T2 capital
items
Must be satisfied at
group and solo level

Capacity and utilisation

  • Tier 1 remaining capacity is NOK 0.8 1.0bn
  • Utilised Tier 1 debt capacity: NOK 2.7bn
  • There is no Tier 2 remaining capacity
  • Utilised sub debt: NOK 4.2bn
  • Utilised natural perils fund: NOK 2.4bn
  • Risk equalisation fund life insurance NOK 0.1bn

Annualised return on equity 29.6 per cent

Bridge shows main elements in equity development. Gjensidige Forsikring Group 47

Market leader in Norway

Market share – Total market

Market share – Commercial

Market share – Private

Growth opportunities outside Norway

Market shares Denmark

Market shares Sweden

Gjensidige Pensjonsforsikring

- Number four position in the growing Norwegian defined contribution pension market

  • Well positioned for continued profitable organic growth
  • Core focus on SME customers
  • Strong profitability
  • Multi-channel distribution

Market shares – total AUM NOK 609bn

Source: Finans Norge September 2025. Gjensidige Forsikring Group 50

Gjensidige Pensjonsforsikring

Group policy 1 and company portfolio Number of occupational pension members

In thousand

Ownership

10 largest shareholders1

No Shareholder Stake
1 Gjensidigestiftelsen 62.2 %
2 Folketrygdfondet 4.9 %
3 BlackRock Inc 3.3 %
4 Deutsche Bank 2.6 %
5 The Vanguard
Group, Inc
1.6 %
6 Storebrand Investments 1.5 %
7 Nordea Investment Mgt 1.3 %
8 KLP Kapitalforvaltning 1.1 %
9 State Street Corporation 1.0 %
10 DNB Asset Mgt 0.9 %
Total 10 largest 80.4 %

Geographical distribution of shares2

Gjensidigestiftelsen ownership policy

  • Long term target holding: >60%
  • Can accept reduced ownership ratio in case of acquisitions and capital issues when in accordance with Gjensidige's overall strategy

1) Shareholder list based on analysis performed by MUFG Corporate Markets of the register of shareholders in the Norwegian Central Securities Depository (VPS) as per 30 September 2025. This analysis provides a survey of the shareholders who are behind the nominee accounts. There is no guarantee that the list is complete.

Disclaimer

This presentation and the information contained herein have been prepared by and is the sole responsibility of Gjensidige Forsikring ASA (the "Company"). Such information is being provided to you solely for your information and may not be reproduced, retransmitted, further distributed to any other person or published, in whole or in part, for any purpose. Failure to comply with this restriction may constitute a violation of applicable securities laws. The information and opinions presented herein are based on general information gathered at the time of writing and are therefore subject to change without notice. The Company assumes no obligations to update or correct any of the information set out herein.

These materials may contain statements about future events and expectations that are forward-looking statements. Any statement in these materials that is not a statement of historical fact including, without limitation, those regarding the Company's financial position, business strategy, plans and objectives of management for future operations is a forward-looking statement that involves known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements.

This presentation does not constitute or form part of, and is not prepared or made in connection with, an offer or invitation to sell, or any solicitation of any offer to subscribe for or purchase any securities and nothing contained herein shall form the basis of any contract or commitment whatsoever. No reliance may be placed for any purposes whatsoever on the information contained in this presentation or on its completeness, accuracy or fairness. The information in this presentation is subject to verification, completion and change. The contents of this presentation have not been independently verified. While the Company relies on information obtained from sources believed to be reliable, it does not guarantee its accuracy or completeness. Accordingly, no representation or warranty, express or implied, is made or given by or on behalf of the Company or any of its owners, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this presentation. None of the Company, its affiliates or any of their respective advisors or representatives or any other person shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with the presentation. The Company's securities have not been and will not be registered under the US Securities Act of 1933, as amended (the "US Securities Act"), and are offered and sold only outside the United States in accordance with an exemption from registration provided by Regulation S of the US Securities Act.

This presentation should not form the basis of any investment decision. Investors and prospective investors in securities of any issuer mentioned herein are required to make their own independent investigation and appraisal of the business and financial condition of such company and the nature of the securities. Any decision to purchase securities in the context of a proposed offering of securities, if any, should be made solely on the basis of information contained in any offering documents published in relation to such an offering. For further information about the Company, reference is made public disclosures made by the Company, such as filings made with the Oslo Stock Exchange, periodic reports and other materials available on the Company's web pages.

Gjensidige Forsikring provides alternative performance measures (APMs) in the financial reports, in addition to the financial figures prepared in accordance with the International Financial Reporting Standards (IFRS). The measures are not defined in IFRS (International Financial Report Standards) and are not necessarily directly comparable to other companies' performance measures. The APMs are not intended to be a substitute for, or superior to, any IFRS measures of performance, but have been included to provide insight into Gjensidige's performance and represent important measures for how management governs the Group and its business activities. Key figures that are regulated by IFRS or other legislation, as well as non-financial information, are not regarded as APMs. Gjensidige's APMs are presented in the quarterly report and presentation. All APMs are presented with comparable figures for earlier periods. The APMs have generally been used consistently over time. Definitions and calculations can be found at www.gjensidige.com/investor-relations/reports-and-presentations.

Investor Relations

Mitra Hagen Negård Head of Investor Relations Mobile: (+47) 957 93 631 [email protected]

Jonas Sortland Fougner Investor Relations Officer Mobile: (+47) 948 05 851 [email protected] Address Schweigaards gate 21, P.O. Box 700 Sentrum, NO-0106 OSLO gjensidige.com/ir

Talk to a Data Expert

Have a question? We'll get back to you promptly.