AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Getinge

Quarterly Report Oct 19, 2010

2917_10-q_2010-10-19_55a98c51-0210-42ab-94cf-14737e114c84.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Reporting period January – September

  • Orders received declined by 1.6% to SEK 16,331 M (16,590), and grew organically by 3.3%
  • Net sales declined by 2.8% to SEK 15,531 M (15,971), and grew organically by 2.3%
  • Profit before tax rose by 22.3% to SEK 1,912 M (1,564)
  • Net profit increased by 23.1% to SEK 1,386 M (1,126)
  • Earnings per share increased by 23.1% to SEK 5.80 (4.71)
  • Strong cash flow
  • EBITA before restructuring costs rose by 4.5% during the quarter to SEK 975 M (933)
  • Favourable earnings outlook

Third quarter 2010

Synergy gains and structural improvements in the Group continue to strengthen profitability and competitiveness. Despite the weak volume development during the quarter, the underlying market trends indicate successive improvement in overall demand.

Orders received The Group's orders received declined organically by 3.7% during the
quarter. Adjusted for the major orders that were received in the wake of
the Swine-influenza epidemic in the year-earlier period (totalling SEK 300
M), the Group's orders received grew organically by about 2%.
The increase in orders received generated by swine flu during the third
quarter of last year only pertained to Medical Systems, which
consequently had reduced orders received during this period.
Organically, Medical Systems' orders received declined 7.5% during the
quarter. Adjusted for the influenza-related orders, Medical Systems'
orders received rose organically by about 3.5%. The Cardiovascular and
Surgical Workplaces divisions performed favourably during the quarter.
Extended Cares' orders received continued to decline during the period,
which was attributable to the relatively high exposure to the elderly-care
sector and toward the weaker Western European market. Infection
Controls' orders received improved by 6.3% during the period.
From a geographic perspective, demand continues to improve in the
North American healthcare market, although orders received during the
period were weaker than in the year-earlier period. Demand from markets
outside Western Europe and North America remained highly favourable,
while demand in the Western European market continued to be more
subdued.
Results Consolidated profit before tax increased by slightly less than 20% to SEK
685 M (572). EBITA prior to restructuring costs rose by 4.5% and the
EBITA margin amounted to 19.4% (17.6%) during the quarter.
Restructuring costs declined during the period to SEK 22 M (68).Taking
into account the weak volume trend, the improvement in profit should be
considered strong and was attributable to positive synergy gains from
major acquisitions in recent years and efficiency-enhancements that are
continuously being implemented in operations.
At the business area level, profit growth remained strong for Extended
Care, despite a weak invoicing trend. Infection Control's quarterly
earnings also displayed a marked improvement compared with the year
earlier period. Extended Care and Infection Control significantly improved
their year-on-year operating margins. Medical Systems' weaker operating
profit was entirely attributable to lower earnings for the Critical Care
division, which benefitted from the Swine influenza epidemic in the
corresponding period in 2009.
Consolidated cash flow continued to improve as a result of strong profit
growth and lower tied-up capital. Operating cash flow from operating
activities amounted to SEK 722 M (619), up 17%, corresponding to a
cash conversion of 61.2%. The Group's debt/equity ratio was a multiple
of 1.10 at the end of the third quarter.
Outlook The demand scenario in the North American market continues to improve
at a reasonable rate, while demand in the emerging markets continued to
show strength. In the Western European market, greater restraint is
apparent in terms of investments in medical-technical capital goods,
which is expected to continue during 2011.
During the current year, the Group is expecting organic invoicing growth
to total 3%. In the 2011 financial year, organic invoicing growth is
expected to further improve and a positive impact is anticipated from the
major product launches that were recently implemented.
The Group's profit growth, measured as profit before tax, is expected to
remain strong in the current year and in 2011. Despite the gradual
improvement of the SEK since the most recent financial report, the Group
anticipates continued strong profit growth. Provided that the prevailing
currency scenario continues until year-end, profit before tax is expected
to amount to approximately SEK 3.1 billion for 2010. Profit growth is
expected to remain favourable in 2011.

Business area Medical Systems

Orders received

2010 2009 Change adjusted fo r 2010 2009 Change adjusted fo r
Orders received per market Q 3 Q 3 curr.flucs.&co rp.acqs. 9 m on 9 mon curr.flucs.&co rp.acqs.
Europe 1 007 1 295 -15,1% 3 082 3 490 -4,5%
USA and Canada 737 845 -13,1% 2 475 2 622 -2,1%
Asia and Australia 640 507 24,1% 1 702 1 541 9,7%
Rest of the world 146 180 -15,3% 903 530 73,8%
Business area total 2 530 2 827 -7,5% 8 162 8 183 4,0%

The business area's orders received declined organically by 7.5% during the period. Adjusted for the orders related to the Swine-influenza epidemic in the year-earlier period totalling SEK 300 M, orders received grew organically by 3.5%. The volume trend was strong in all divisions except Critical Care. Orders related to the Swine-influenza epidemic in 2009 had an impact on all geographic regions. Adjusted for the Swine influenza, orders received remained strong in emerging markets. In the US, demand for medical-technical capital goods improved. Orders received in Western Europe progressed as planned, meaning that they were slightly weaker year-on-year.

Results

2010 2009 Change 2010 2009 Change 2009
Q 3 Q 3 9 m on 9 mon FY
Net sales, SEK m illion 2 469 2 630 -6,1% 7 816 7 706 1,4% 11 255
adjusted for currency flucs.& corp.acqs -2,8% 6,3%
Gross profit 1 473 1 554 -5,2% 4 512 4 382 3,0% 6 343
Gross margin % 59,7% 59,1% 0,6% 57,7% 56,9% 0,8% 56,4%
Operating cost, SEK m illion -1 065 -1 070 -0,5% -3 242 -3 337 -2,8% -4 510
EBITA before restructuring and
integration costs
504 581 -13,3% 1 561 1 350 15,6% 2 231
EBITA margin % 20,4% 22,1% -1,7% 20,0% 17,5% 2,5% 19,8%
Restructuring and integration
costs
-2 -65 -18 -113 -197
EBIT
EBIT margin %
406
16,4%
419
15,9%
-3,1%
0,5%
1 252
16,0%
932
12,1%
34,3%
3,9%
1 636
14,5%

Medical Systems' EBITA before restructuring costs declined by 13% to SEK 504 M (581). The decrease in profit was attributable to lower invoicing volumes. The gross margin improved during the quarter compared with the year-earlier period, which was the result of strong price discipline and realised synergy gains. Restructuring costs were reduced considerably and totalled SEK 2 M (65). The EBITA margin remained at a favourable level during the quarter amounting to 20.4%.

Activities Integration of Datascope

As previously announced, the integration of Datascope has been completed with the exception of the ongoing IT integration. The remaining restructuring costs are expected to amount to about SEK 9 M and will be charged to the final quarter of 2010.

Product launches

Sales of the business area's heart-lung support product Cardiohelp have now commenced in a number of markets. The business area believes that Cardiohelp will ultimately become an important product for the business area in terms of volume and profitability.

The business area has completed its first commercial deliveries of the Flow-i anaesthesia system in Europe. The anaesthesia treatments that have been conducted at hospitals throughout Europe have produced highly favourable results and the product continues to receive positive feedback from clinical personnel.

During the quarter, Hemopro 2 was launched, which is a next-generation EVH system featuring a number of improvements that are expected to contribute to safer and better treatment results. A key dynamic of the Hemopro 2 is that the product emits very little heat to the surrounding tissue during the explanation of a blood vessel. The product, which is positioned in a higher price interval than its predecessor, is expected to account for 20% to 25% of the business area's EVH sales during the coming financial year. The EVH technology allows keyhole surgery to be used to remove the blood vessels used during bypass operations.

Business area Extended Care

Orders received

2010 2009 Change adjusted fo r 2010 2009 Change adjusted fo r
Orders received per market Q 3 Q 3 curr.flucs.&co rp.acqs. 9 m on 9 mon curr.flucs.&co rp.acqs.
Europe 756 852 -3,9% 2 420 2 733 -3,6%
USA and Canada 474 512 -7,3% 1 430 1 479 1,0%
Asia and Australia 178 145 20,2% 488 447 4,5%
Rest of the world 21 42 -52,4% 88 93 -8,2%
Business area total 1 429 1 551 -4,1% 4 426 4 752 -1,5%

Orders received decreased organically by slightly more than 4%. Demand from customers in the elderly-care sector in Western Europe remained weak, particularly in terms of the Northern European and UK markets. Demand in Southern Europe displayed greater stability. In the North American market, demand improved, although orders received during the period were weaker year-on-year. In the emerging markets, which comprise a minor percentage of the business area's operations, the overall trend was favourable.

For Extended Care, which successfully restored profitability in the business area during the past 12-month period, the focus will now be on improving volume growth. The business area is expecting improved orders received during the fourth quarter of the year.

Results

2010 2009 Change 2010 2009 Change 2009
Q 3 Q 3 9 m on 9 mon FY
Net sales, SEK million 1 438 1 509 -4,7% 4 449 4 795 -7,2% 6 467
adjusted for currency flucs.& corp.acqs -1,2% -2,0%
Gross profit 733 696 5,3% 2 211 2 182 1,3% 2 964
Gross margin % 51,0% 46,1% 4,9% 49,7% 45,5% 4,2% 45,8%
Operating cost, SEK million -461 -513 -10,1% -1 419 -1 590 -10,8% -2 074
EBITA before restructuring and
integration costs
298 211 41,2% 873 678 28,8% 1 002
EBITA margin % 20,7% 14,0% 6,7% 19,6% 14,1% 5,5% 15,5%
Restructuring and integration
costs
0 -3 -25 -30 -55
EBIT
EBIT margin %
272
18,9%
180
11,9%
51,1%
7,0%
767
17,2%
562
11,7%
36,5%
5,5%
835
12,9%

Extended Care's EBITA before restructuring costs increased a considerable 41% to SEK 298 M (211). The improvement in profit was the result of continued efficiency enhancements in operations, production and administration. The EBITA margin rose to a strong 20.7%, up 6.7 percentage points compared with the year-earlier period.

Activities Restructuring activities

The previously announced merger of the business area's French market companies is proceeding as planned and is expected to be completed before year-end. The merger is expected to generate annual improvements in earnings of SEK 15 M as of 2011. The costs of the merger are expected to total SEK 24 M and were recognised in the financial statements for 2009.

Product launches

During the period, Flowtron AES (Anti Embolic Stockings) were launched, complementing the business area's existing product offering for the preventive care of vein thromboses. The Flowtron AES, a disposable compression stocking, is used on high-risk patients in conjunction with surgical procedures. Sales of the product will commence in the UK in the fourth quarter of 2010.

Business area Infection Control

Orders received

2010 2009 Change adjusted fo r 2010 2009 Change adjusted fo r
Orders received per market Q 3 Q 3 curr.flucs.&co rp.acqs. 9 m on 9 mon curr.flucs.&co rp.acqs.
Europe 530 593 -4,0% 1 807 1 922 1,5%
USA and Canada 385 370 3,7% 1 175 1 180 5,3%
Asia and Australia 257 151 66,8% 710 501 41,4%
Rest of the world -4 16 -120,0% 51 51 1,4%
Business area total 1 168 1 130 6,3% 3 743 3 654 8,2%

Infection Control's orders received grew organically by 6.3% during the quarter. In Western European markets, volumes decreased somewhat led by the German-speaking markets. In North America, orders received rose, particularly from the hospital market. Orders from industrial customers in the Life Science market declined in North America. Orders received from the emerging markets continued to experience a strong trend, particularly in Asia and the Middle East.

Results

2010 2009 Change 2010 2009 Change 2009
Q 3 Q 3 9 m on 9 mon FY
Net sales, SEK m illion 1 112 1 155 -3,7% 3 266 3 470 -5,9% 5 094
adjusted for currency flucs.& corp.acqs -0,5% -0,4%
Gross profit 421 439 -4,1% 1 222 1 307 -6,5% 1 945
Gross margin % 37,9% 38,0% -0,1% 37,4% 37,7% -0,3% 38,2%
Operating cost, SEK m illion -254 -303 -16,2% -875 -948 -7,7% -1 261
EBITA before restructuring and
integration costs
171 140 22,1% 359 372 -3,5% 700
EBITA margin % 15,4% 12,1% 3,3% 11,0% 10,7% 0,3% 13,7%
Restructuring and integration
costs
-20 0 -20 0 -85
EBIT 147 136 8,1% 327 359 -8,9% 599
EBIT margin % 13,2% 11,8% 1,4% 10,0% 10,3% -0,3% 11,8%

EBITA before restructuring costs increased by slightly more than 22% to SEK 171 M (140) and the EBITA margin was a robust 15.4%. The improvement in profit was primarily the result of implemented efficiency enhancements and an improvement in the capacity utilisation rate in the business area's plants. Restructuring costs of SEK 20 M were charged to the quarter. The quarter's restructuring costs pertain to the closure of the business area's production unit in Peiting, Germany, which will cost SEK 20 M more than the amount that was provisioned in the business area's year-end report for the fourth quarter of 2009.

Activities Restructuring activities

The previously announced relocation of production from the business area's unit in Lynge, Denmark, to Getinge, Sweden will be completed as planned by year-end.

The production relocation from Peiting, Germany, to Växjö, Sweden is expected to be completed during the first quarter of 2011. The final agreement with trade-union representatives concerning the discontinuation of production in Peiting has resulted in a higher cost of SEK 20 M than the amount that was provisioned for the purpose in the business area's 2009 year-end report. The additional cost of SEK 20 M was charged to the third quarter of 2010.

The savings related to the aforementioned restructuring activities will amount to SEK 40 M annually as of 2011.

Other information

Accounting This interim report was prepared for the Group in accordance with the
IAS 34 Interim Financial Reporting and the Swedish Annual Accounts
Act. For the Parent Company, the report was prepared in accordance
with the Swedish Annual Accounts and RFR 2.3.
New accounting policies for 2010
In accordance with information in the Annual Report, Note 1, pertaining to
new accounting policies for 2010, a number of new standards and IFRIC
statements have been adopted from 1 January 2010.
Revised IFRS 3 Business Combinations
The standard gained legal force on 1 July 2009 and applies to financial
years beginning from that date. The standard contains amendments
relating to how future acquisitions shall be recognised with respect to
transaction costs, any conditional purchase considerations and
sequential acquisition. Further information is available in Note 1 in
Getinge AB's Annual Report for 2009.
IAS 27 Supplement to Consolidated and Separate Financial Statements.
The standard gained legal force on 1 July 2009, as a result of the
adoption of the amended IFRS 3 Business Combinations, and applies for
financial years beginning from that date. The supplement refers to
changes in IAS 27 pertaining, for example, to how changes in holdings
shall be recognised in cases when the Parent Company retains or loses
controlling influence of the owned company.
The Group applies the supplement from 1 January 2010. The application
will impact future reporting of changes in shareholdings made after the
effective date.
The above supplement and other new supplements to standards and
IFRIC interpretations adopted by Getinge from 1 January 2010 have not
had any significant impact on the Group's financial statements during the
year.
As of 1 July 2010, Getinge will amend its recognition of defined-benefit
pension plans to the alternative in IAS 19, Employee Benefits, which
stipulates that actuarial gains and losses must be recognised as part of
other comprehensive income. In accordance with IAS 8, Getinge will
amend this recognition retroactively from the beginning of the comparison
period. The impact on shareholders' equity at 1 January 2009 was SEK
214 M after taxes, which has been recognised as a result of the amended
accounting policy comprising previously unrecognised actuarial gains and
losses.
In addition to the above, the accounting policies and calculation methods
have not significantly changed from those that were applied in the 2009
Annual Report.
Nomination
Committee
Prior to 2011 AGM
Pursuant to a resolution by Getinge AB's 2005 Annual General Meeting,
the Nomination Commitee comprises Getinge's Chairman and
representatives for the five largest shareholders as of 31 August 2010,
and a representative for minor shareholders. This means that prior to the
2011 Annual General Meeting, Getinge's Nomination Committee
comprises: Carl Bennet, Carl Bennet AB; Marianne Nilsson, Swedbank
Robur AB; Bo Selling, Alecta; Anders Oscarsson, AMF; Pontus

Bergekrans, SEB Funds and Anders Olsson, representing minor shareholders.

Shareholders who wish to submit proposals to Getinge's 2011 Nomination Committee can contact the Nomination Committee by e-mail: [email protected], or by mail to: Getinge AB, Attn: Nomination Committee, Box 69, SE-310 44 GETINGE, SWEDEN.

AGM Getinge AB's Annual General Meeting will be held on 27 April 2011 at 4:00 p.m. at the Kongresshallen of Hotell Tylösund in Halmstad, Sweden. Shareholders who would like to have a matter addressed at the Annual General Meeting on 27 April 2011 can submit proposal to Getinge's Chairman by e-mail: [email protected] or by mail to Getinge AB Attn: AGM items, Box 69, SE-310 44 GETINGE, SWEDEN. To ensure inclusion in the announcement for the AGM and thus in the AGM agenda, proposals must be received by Getinge not later than 9 March 2010.

Risk management Political decisions altering the healthcare reimbursement system represent the single greatest risk to the Getinge Group. The risk to the Group as a whole is limited by the fact that Getinge is active in a large number of countries. The Group's operational risks are limited, since as a rule its customers' operations are funded directly or indirectly from public funds. The Group's Risk Management team works continuously to minimise the risk of production disruptions.

Financial risk management. Getinge is exposed to a number of financial risks in its operations. "Financial risks" refer primarily to risks related to currency and interest rates as well as credit risks. Risk management is regulated by a financial policy established by the Board of Directors. The ultimate responsibility for managing the Group's financial risks and developing methods and principles of financial risk management lies with Group management and the treasury function. The main financial risks to which the Group is exposed are currency risks, interest-rate risks, and credit and counterparty risks.

Forward-looking This report contains forward-looking information based on the current information expectations of the Getinge Group's management. Although management deems that the expectations presented by such forwardlooking information are reasonable, no guarantee can be given that these expectations will prove correct. Accordingly, the actual future outcome could vary considerably compared with what is stated in the forwardlooking information, due to such factors as changed conditions regarding finances, market and competition, changes in legal requirements and other political measures, and fluctuations in exchange rates.

Next report The next report from the Getinge Group (fourth quarter 2010) will be published on 26 January 2011.

Teleconference A telephone conference will be held today at 3:00 p.m. (Swedish time) with Johan Malmquist, CEO, and Ulf Grunander, CFO.

To participate, please call: In Sweden + 46 (0)8 506 269 30 (always use the area code) UK: + 44 207 108 6303

Agenda 2:45 p.m. Call the conference number 3:00 p.m. Review of the interim report 3:20 p.m. Questions 4:00 p.m. End

A recorded version of the conference will be available for five working days at the following numbers: Sweden: +46 (0)8 506 269 49 UK: +44 207 750 99 28 Code: 247727#

During the telephone conference, a presentation will be held. To gain access to this presentation, please click on the following link:

https://www.anywhereconference.com/?Conference=108247727&PIN=59 7786

The Board of Directors and CEO assure that the interim report provides a true and fair overview of the Parent Company and the Group's operations, position and earnings and describes the material risks and uncertainties faced by the Parent Company and the Group.

Getinge, 19 October 2010

Carl Bennet Johan Bygge Rolf Ekedahl Chairman Sten Börjesson Carola Lemne Cecilia Daun Wennborg Daniel Moggia Johan Stern Johan Malmquist CEO

Getinge AB Box 69, SE-310 44 Getinge, Sweden Tel: +46 (0)10 335 00 00. Fax: +46 (0)35-549 52 E-mail: [email protected] Corp. Reg. No: 556408-5032 www.getingegroup.com

The information given here is information that Getinge AB is obligated to publish under the Securities Exchange and Clearing Operations Act and/or the Financial Instruments Trading Act.

Consolidated Income statement

2010 2009 Change 2010 2009 Change 2009
SEK million Q 3 Q 3 9 mon 9 mon FY
Net sales 5 019 5 294 -5,2% 15 531 15 971 -2,8% 22 816
Cost of goods sold -2 392 -2 605 -8,2% -7 585 -8 100 -6,4% -11 564
Gross profit 2 627 2 689 -2,3% 7 946 7 871 1,0% 11 252
Gross margin 52,3% 50,8% 1,5% 51,2% 49,3% 1,9% 49,3%
Selling expenses -1 142 -1 193 -4,3% -3 562 -3 736 -4,7% -4 957
Administrative expenses -526 -560 -6,1% -1 695 -1 713 -1,1% -2 333
Research & development costs 1 -117 -132 -11,4% -337 -423 -20,3% -539
Restructuring and integration costs -22 -68 -67,6% -63 -143 -55,9% -336
Other operating income and expenses 6 0 58 -2 -17
Operating profit 2 826 736 12,2% 2 347 1 854 26,6% 3 070
Operating margin 16,5% 13,9% 2,6% 15,1% 11,6% 3,5% 13,5%
Financial Net, SEK 3 -141 -164 -435 -290 -436
Profit before tax 685 572 19,8% 1 912 1 564 22,3% 2 634
Taxes -189 -160 -526 -438 -720
Net profit 496 412 20,4% 1 386 1 126 23,1% 1 914
Attributable to:
Parent company's shareholders 496 409 1 383 1 123 1 911
Minority interest 0 3 3 3 3
Net profit 496 412 1 386 1 126 1 914
Earnings per share, SEK 4 2,08 1,72 20,4% 5,80 4,71 23,1% 8,02

1 Development costs totalling SEK 517 million (416) have been capitalised during the year, of which 167 million (147) in the quarter

2 Operating profit is charged with

— amort. Intangibles on acquired -127 -129 -384 -403 -527
companies
— amort. intangibles -59 -47 -167 -133 -177
— depr. on other fixed assets -167 -161 -499 -507 -672
-353 -337 -1 050 -1 043 -1 376
3 Financial net income
— currency gains 0 0 0 228 228
— net of interest incomes, interest
expenses and other financial expenses -141 -164 -435 -518 -664
-141 -164 -435 -290 -436

Comprehensive earnings statement

2010 2009 2010 2009
SEK million Q 3 Q 3 9 mon 9 mon
Profit for the period 496 412 1 386 1 126
Other comprehensive earnings
Translation differences -1205 -940 -1 104 -454
Cash-flow hedges 446 737 150 1 065
Actuarial gains/losses
pension liability
-7 -17 -21 -52
Income tax related to other partial
result items -117 -189 -35 -265
Other comprehensive earnings for the
period, net after tax -883 -409 -1 010 294
Total comprehensive earnings for the p -387 3 376 1 420
Comprehensive earnings attributable to:
Parent Company shareholders -387 3 373 1 417
Minority interest 0 0 3 3

Quarterly results

2008 2008 2009 2009 2009 2009 2010 2010 2010
SEK millio n Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3
Net sales 4 291 6 423 5 153 5 524 5 294 6 845 4 863 5 649 5 019
Cost of goods sold -2 276 -3 362 -2 622 -2 873 -2 605 -3 464 -2 353 -2 840 -2 392
Gross profit 2 015 3 061 2 531 2 651 2 689 3 381 2 510 2 809 2 627
Operating cos t -1 496 -1 801 -2 047 -2 016 -1 953 -2 165 -1 809 -1 989 -1 801
Operating profit 518 1 260 484 635 736 1 216 701 820 826
Financial net -190 -204 46 -172 -164 -146 -150 -145 -141
Profit before tax 328 1 056 530 463 572 1 070 551 675 685
Taxes -93 -298 -148 -130 -160 -282 -151 -185 -189
Profit after tax 235 758 382 333 412 788 400 490 496

Consolidated Balance sheet

2010 2009 2009
Assets
SEK millio n
30 sep 30 sep 31 dec
Intangible fixed assets 19 202 19 941 20 353
Tangible fixed assets 3 222 3 579 3 674
Financial ass ets 981 1 434 1 135
Stock-in-trade 4 045 4 622 4 156
Current receivables 5 933 6 164 6 791
Cash and cash equivalents 1 210 1 533 1 389
Total assets 34 593 37 273 37 498
Shareholders' equity & Liabilities
Shareholders' equity 12 445 11 738 12 726
Long-term liabilities 15 990 19 973 19 330
Current liabilities 6 158 5 562 5 442
Total Equity & Liabilities 34 593 37 273 37 498

Consolidated Cash flow statement

2010 2009 2010 2009 2009
SEK millio n Q 3 Q 3 9 m on 9 mon FY
Current activities
EBITDA 1 179 1 072 3 396 2 896 4 446
Restructuring Cost expenses 22 68 63 143 336
Restructuring costs paid -22 -64 -110 -117 -202
Adjustm ent for item s not included in cash flow 3 11 27 17 41
Financial item s -141 -164 -435 -518 -664
Currency gain 0 0 0 228 228
Taxes paid -167 -104 -433 -342 -653
Cash flow before changes in working capital 874 819 2 508 2 307 3 532
Changes in working capital
Stock-in-trade 10 -51 -206 -598 -6
Current receivables -35 45 799 1 212 745
Current operating liabilities -127 -194 -61 -591 -271
Cash flow from operations 722 619 3 040 2 330 4 000
Investm ents
Acquisition of subsidiaries 0 0 -10 -5 050 -5 072
Other acqusition expenses 0 -66 0 -457 -484
Capitalized developm ent costs -167 -146 -517 -416 -585
Rental equipm ent -50 -42 -146 -167 -249
Investm ents in tangible fixed assets -145 -196 -440 -647 -907
Cash flow from investments -362 -450 -1 113 -6 737 -7 297
Financial activities
Change in interes t-bearing debt -1 956 -1 510 -2 620 3 750 2 712
Change in long-term receivables 2 -55 57 113 119
Dividend paid 0 0 -655 -572 -572
Cash flow from financial activities -1 954 -1 565 -3 218 3 291 2 259
Cash flow for the period -1 594 -1 396 -1 291 -1 116 -1 038
Cash and cash equivalents at begin of the year 1 371 1 733 1 389 1 506 1 506
Translation differences 1 433 1 196 1 112 1 143 921
Cash and cash equivalents at end of the period 1 210 1 533 1 210 1 533 1 389

Consolidated Net interest-bearing debt

2010 2009 2009
SEK millio n 30 sep 30 sep 31 dec
Debt to credit institutions 13 575 16 966 16 052
Provisions for pensions, interest-bearing 1 288 1 417 1 409
Less liquid funds -1 210 -1 533 -1 389
Net interest-bearing debt 13 653 16 850 16 072

Changes to shareholders' equity

Other
contributed Profit brought Minority Total
SEK million Share capital capital Reserves forward Total interests equity
Opening balance on 107 5 972 -572 5 145 10 652 24 10 676
1 January 2009
Changed accounting 214 214 214
principle pension liability
Increase in share capital 12 -12 0 0
Dividend -572 -572 -572
Total comprehensive
earnings for the period 331 1 086 1 417 3 1 420
Closing balance on 119 5 960 -241 5 873 11 711 27 11 738
30 September 2009
Opening balance on 119 5 960 139 6 484 12 702 24 12 726
1 January 2009
Dividend -655 -655 -2 -657
Total comprehensive
earnings for the period -995 1 368 373 3 376
Closing balance on 119 5 960 -856 7 197 12 420 25 12 445
30 September 2010

Key figures

2010 2009 Change 2008 2010 2009 Change 2008 2009
Q 3 Q 3 Q 3 9 mon 9 mon 9 mon FY
Orders received, SEK million 5 127 5 509 -6,9% 4 624 16 331 16 590 -1,6% 13 802 23 036
adjusted for currency flucs.& corp.acqs -3,7% 3,3%
Net sales, SEK million 5 019 5 294 -5,2% 4 290 15 531 15 971 -2,8% 12 849 22 816
adjusted for currency flucs.& corp.acqs -1,8% 2,3%
EBITA before restructuring- and integration
costs 975 933 4,5% 626 2 794 2 400 16,4% 2 001 3 933
EBITA margin before restructuring- and
integration costs
19,4% 17,6% 1,8% 14,6% 18,0% 15,0% 3,0% 15,6% 17,2%
Restructuring and integration costs 22 68 27 63 143 147 336
EBITA 953 865 10,2% 597 2 731 2 257 21,0% 1 854 3 597
EBITA margin 19,0% 16,3% 2,7% 13,9% 17,6% 14,1% 3,5% 14,4% 15,8%
Earnings per share after full tax, SEK 2,08 1,72 20,4% 0,98 5,80 4,71 23,1% 3,20 8,02
Number of shares, thousands 238 323 238 323 214 491 238 323 238 323 214 491 238 323
Interest cover, multiple 6,5 5,0 1,5 4,0 5,5
Operating capital, SEK million 27 806 24 026 15,7% 16 681 23 771
Return on operating capital, per cent 13,7% 13,4% 0,3% 15,4% 13,3%
Return on equity, per cent 17,2% 18,0% -0,8% 20,9% 16,4%
Net debt/equity ratio, multiple 1,10 1,44 -0,34 1,80 1,26
Cash Conversion 89,5% 80,5% 9,0% 57,2% 90,0%
Equity/assets ratio, per cent 36,0% 31,5% 4,5% 27,4% 33,9%
Equity per share, SEK 52,10 49,10 37,50 53,30

Five-year review

2010 2009 2008 2007 2006
SEK million 30 sep 30 sep 30 sep 30 sep 30 sep
Net Sales 15 531 15 971 12 849 11 288 9 006
Profit before tax 1 386 1 126 765 620 686
Earnings per share 5,80 4,71 3,20 3,07 3,38

Income statement for the parent company

2010 2009 2010 2009 2009
M kr Q 3 Q 3 9 m on 9 mon FY
Adm inistrative expenses -26 -32 -94 -88 -124
Operating profit -26 -32 -94 -88 -124
Financial net 711 299 795 900 1 453
Profit after financial items 685 267 701 812 1 329
Profit before tax 685 267 701 812 1 329
Taxes -154 -43 -160 -189 -149
Net profit 531 224 541 623 1 180

Balance sheet for the parent company

2010 2009 2009
Assets
SEK million
30 sep 30 sep 31 Dec
Tangible fixed assets 29 34 34
Shares in group companies 5 705 4 796 5 685
Long-term financial receivables 0 3 0
Deferred tax asset 34 27 34
Receivable from group companies 28 746 24 843 27 556
Short-term receivables 37 59 48
Total assets 34 551 29 762 33 357
Shareholders' equity & Liabilities
Shareholders' equity 7 276 7 248 7 382
Long-term liabilities 12 741 16 283 15 425
Untaxed reserves 34 34 34
Current liabilities 14 500 6 197 10 516
Total Equity & Liabilities 34 551 29 762 33 357

Information pertaining to the Parent Company's performance during the reporting period January-September 2010

Income statement At the end of the period claims and liabilities in foreign currencies were measured at the closing date exchange rate, and an unrealised gain of SEK 718 (776) million was included in net financial income for the quarter.

Companies acquired in 2010

Odelga

In early 2010, Infection Control acquired the Austrian service company Odelga, which generated sales of about SEK 25 M in the most recent financial year. The total price of the acquisition was about SEK 10 M.

Acquired net assets and goodwill in conjunction with the acquisition

SEK M Net assets Assets and
liabilities at the
time of acquisition
Tangible assets 1
Inventories 2
Other current assets 3
Cash and cash equivalents 5
Provisions -4
Current liabilities -5
2
Goodwill 8
Total acquisitions with cash and cash equivalents 10
Net outflow of cash and cash equivalents due to the acquisition
Cash and cash equivalents paid for the acquisition 10
Cash and cash equivalents in the acquired company at the date of acquisition -5
5

Goodwill that arose in conjunction with the transaction was attributable to expected ancillary sales of Infection Control's products in Austria.

The company is included in Getinge's sales and operating profit since of 1 March 2010.

Definitions

EBITDA Operating profit before depreciation and amortisation
EBITA Operating profit before amortisation of intangible assets identified in
conjunction with corporate acquisitions
EBIT Operating profit
Cash conversion Cash flow from operating activities as a percentage of EBITDA

Review report

We have reviewed this report for the period 1 January 2010 to 30 September 2010 for Getinge AB (publ). The board of directors and the CEO are responsible for the preparation and presentation of this financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

We conducted our review in accordance with the Swedish Standard on Review Engagements SÖG 2410, Review of Interim Report Performed by the Independent Auditor of the Entity, issued by FAR SRS. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden, RS, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Malmö, 19 October 2010

Öhrlings PricewaterhouseCoopers AB

Magnus Willfors Johan Rippe Authorised Public Accountant Authorised Public Accountant Auditor in charge

Talk to a Data Expert

Have a question? We'll get back to you promptly.