Investor Presentation • Oct 23, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Published on 23 October 2025 at 07:00 CET
According to IFRS, Consolidated, Unaudited

MANDATORY DISCLOSURE / PUBLIC DISCLOSURE OF MANDATORY INFORMATION
(in CZK)
Operating income
10.3bn
+9.1% stable
Operating expenses
4.2bn
Net profit
4.9bn
+15.7%
Total assets
499bn
Loan portfolio1
288bn
+2.3% +6.3% +3.1%
Funding base
458bn

(in CZK)
Capital adequacy ratio
20.0%
Excess 4.7pp
Tier 1 Ratio1,2
15.2%
Excess 2.7pp
MREL ratio
29.3%
Excess 6.9pp
Interim dividend per share3
4.0
Total 2.0bn
Tier 1 excess1,2
4.5bn
Tier 2 bond issuance (EUR)
100m
Excess 2.7pp Issuance 9 September









Inflation and consumer price index1 (year-over-year % change)
Two-week repo rate (end of period)


| Sep'2025 Y/Y price | |||
|---|---|---|---|
| contribution | change % | ||
| Food and beverages | 0.7 | 0.8 | 2.9 |
| Clothing and footwear | 0.0 | (0.1) | (1.7) |
| Housing, energy | 1.1 | 0.6 | 1.9 |
| Health | 0.1 | 0.1 | 3.1 |
| Transport, telecommunication | 0.1 | 0.0 | 0.3 |
| Recreation, culture, education | 0.4 | 0.4 | 4.1 |
| Restaurants and hotels | 0.4 | 0.3 | 4.8 |
| Other | 0.2 | 0.2 | 2.9 |
| Total | 3.0 | 2.3 | 2.3 |




consists of three service and sales distribution channels:
supported by own and shared ATM network, enabling deposits, withdrawals and service operations
Total number of clients
1.6m
+0.5%
Branch network
122
(9.0)%
Own & shared ATM network1
1,942
(2.0)%
Total number of employees2
2,465
(1.9)%
Number of front line employees2
1,316
(4.5)%
Number of other employees2,3
1,149
+1.3%

is a critical distribution and service channel consisting of four key pillars:
• Web: www.moneta.cz
• Web: www.hypoteka.cz
• Mobile: Smart Banka
• Internet: Internet Banka
Mobile application – Smart Banka has become the most popular platform for clients' daily banking
Digital platform users1
1.6m
+9.2%
Average daily visits
716ths
+5.8%
Payment transactions
+8.6%
Servicing transactions
17.0m
+0.2%
Loan applications
257ths
(3.1)%
Sales transactions
363ths
+4.9%

continues to play an important role in product distribution and client service. The network is organised into six distinct front-office units:
Number of branches1
122
(9.0)% +7.3%
Number of staff at branches2
1,053
(5.8)%
Client satisfaction NPS3
88
Branch visits4
617ths
(17.2)%
Distribution of 3rd party products5
123ths
(10.4)%
Loan applications
354ths
(7.2)%

complements the service and sales of both the digital and physical branch network through a range of communication channels:
Inbound traffic1
580ths
(4.6)%
Number of staff
220
+10.6%
Client satisfaction NPS2
71
(2.3)%
Percentage of answered calls3
94.5%
stable
Email communication4
107ths
(16.3)%
Insurance sales income – CZK5
127m
+13.6%

provides 24/7 access to withdrawals, deposits and miscellaneous services through its own and shared network. ATM alliance partnership includes four banks:
Own & shared ATM network
1,942
(2.0)% stable (2.1)%
Deposit ATMs in shared network
Own ATM network
801 562
Own ATM withdrawals
10.3m
(7.7)%
Own ATM deposits
1.7m
+20.5%
ATM service transactions
2.3m
+6.6%



| PROFIT AND LOSS (CZK m) | 1-3Q 2024 | 1-3Q 2025 | CHANGE YoY |
|---|---|---|---|
| Net interest income | 6,490 | 7,245 | 11.6% |
| Net fee and commission income | 2,246 | 2,525 | 12.4% |
| Other income | 731 | 555 | (24.1)% |
| OPERATING INCOME | 9,467 | 10,325 | 9.1% |
| Operating expenses | (4,169) | (4,205) | 0.9% |
| OPERATING PROFIT | 5,298 | 6,120 | 15.5% |
| Cost of risk | (351) | (342) | (2.6)% |
| PROFIT BEFORE TAX | 4,947 | 5,778 | 16.8% |
| Income tax | (711) | (878) | 23.5% |
| NET PROFIT | 4,236 | 4,900 | 15.7% |
| Earnings per share | 8.3 | 9.6 | 15.7% |
| Return on Tangible Equity | 19.8% | 23.1% | 3.3pp |
| Effective tax rate | 14.4% | 15.2% | 0.8pp |
Net interest income growth driven by higher lending income and lower deposit expense (NIM improved to 2.0%, compared to 1.9% in 1-3Q 2024)
Net fee and commission income growth driven by the distribution of wealth management products (+24.7% or CZK 126 million YoY) and 23.8% lower fee expenses
Other income impacted by lower FX derivative result and absence of bond sale gain realised in 1Q 2024
Cost base remained stable. Cost to income ratio at 40.7%, compared to 44.0% for 1-3Q 2024
Net profit of CZK 4.9 billion, up by 15.7% with RoTE at 23.1%, due to revenue growth, stable cost base and cost of risk

Net interest income (CZK m)



Net fee and commission income (CZK m)





| 1-3Q 2024 |
1-3Q 2025 |
Change | |
|---|---|---|---|
| Number of licensed staff (MiFiD) | 550 | 534 | (2.9)% |
| Wealth management specialists | 52 | 67 | 28.8% |
| Distributed volume (CZK m) | 17,177 | 16,250 | (5.4)% |
| Attrition (% avg balance, p.a.) |
11.0% | 10.4% | (0.6)pp |
| Opening fee (CZK m) | 206 | 236 | +14.8% |
| Trailer fee (CZK m) | 307 | 403 | +31.3% |


| 1-3Q 2024 |
1-3Q 2025 |
Change | |
|---|---|---|---|
| Number of licensed staff (IDD)1 | 681 | 639 | (6.2)% |
| Payment protection insurance | |||
| Gross written premium (CZK m) | 563 | 600 | +6.6% |
| Commissions earned (CZK m) | 314 | 323 | +2.8% |
| Life insurance | |||
| Annual premium equivalent (CZK m) | 127 | 131 | +3.3% |
| Commissions earned (CZK m) | 243 | 224 | (7.8)% |
| Pension insurance | |||
| Units sold (ths) | 25 | 21 | (16.3)% |
| Commissions earned (CZK m) | 65 | 60 | (8.5)% |
| Other insurance products | |||
| Commissions earned (CZK m) | 278 | 257 | (7.3)% |






Funding base (CZK bn)


Cost of funding (average)




New lending volume (CZK bn)

New retail lending volume (CZK bn)

New commercial lending volume (CZK bn)


Loan portfolio (CZK bn)


Retail Ioan portfolio (CZK bn)


Commercial loan portfolio (CZK bn)


Loan portfolio yield (%)




Customer deposits and wholesale funding1 (CZK bn)


Monthly development of customer deposits and funding cost (%, CZK bn)

Net interest margin development over 12 months (%)

Impacted by doubled mandatory reserves













Cost of risk (release in brackets, creation without brackets, YtD)

Loan loss provision coverage




(CZK m, release in brackets, creation without brackets, QtD)
| 2024 | 2025 | ||||
|---|---|---|---|---|---|
| 3Q | 4Q | 1Q | 2Q | 3Q | |
| COST OF RISK | 114 | 35 | 151 | 117 | 74 |
| Retail | 167 | 82 | 181 | 61 | 46 |
| Commercial | (53) | (48) | (30) | 56 | 28 |
(%, release in brackets, creation without brackets, QtD)




4,004 3,658 3,675 3,692 3,630 3Q 4Q 1Q 2Q 3Q Loan loss provisions



NPL balance and net formation (CZK m)


Share of past due exposures on total gross portfolio balance (%)












Note: (1) Including 100bps of management buffer; (2) Including 75bps of management buffer, which is covered by Tier 1 capital; (3) Excess capital over the management capital target of 15.05% as at 31 December 2024 and 15.25% as at 30 September 2025; 3Q 2025 excess capital does not include 2025 accrued dividend of CZK 4.4bn; (4) Excess capital over Tier 1 management capital target of 12.23% as at 31 December 2024 and 12.50% as at 30 September 2025; (5) Interim dividend to be paid from retained earnings of prior years; subject to corporate, regulatory and regulator´s limitations and shareholders' approval at the General Meeting to be held on 14 November 2025.








| Metrics | 2025 Guidance |
2025 Outlook |
Variance vs. Guidance |
|
|---|---|---|---|---|
| Total operating income (CZK bn) | 13.6 | 13.8 | +0.2 | Driven by NIM improvement amid a higher margin against 2W repo rate than planned |
| Total operating expenses (CZK bn) | (5.9) | (5.8) | +0.1 | Savings achieved on D&A and administrative expenses |
| Operating profit (CZK bn) | 7.7 | 8.0 | +0.3 | Combination of better operating income and stable operating expenses |
| Cost of risk (bps) | (15-35) | (17.5-22.5) | Assuming steady performance without any significant commercial defaults in 4Q |
|
| NET PROFIT (CZK bn) | 6.0 | ≥6.3 | +0.3 | Combination of better operating income, stable operating expenses and lower cost of risk |
| Earnings per share (CZK) | 11.7 | 12.3 | +0.6 | Continuing to accrue 90% of net profit on the dividend accrual account |
| Return on Tangible Equity | 20% | 21% | 1pp | Supported by a higher net profit |

| Metrics | 2025 | 2026 | 2027 | 2028 | 2029 | CAGR 2025-2029 |
|---|---|---|---|---|---|---|
| Total operating income (CZK bn) | 13.6 | 14.6 | 15.1 | 15.8 | 16.5 | 5.0% |
| Total operating expenses (CZK bn) | (5.9) | (6.1) | (6.2) | (6.4) | (6.6) | 2.8% |
| Operating profit (CZK bn) | 7.7 | 8.5 | 8.9 | 9.4 | 9.9 | 6.5% |
| Cost of risk (bps) | (15-35) | (25-45) | (25-45) | (25-45) | (25-45) | - |
| Effective tax rate1 | 15.5% | 15.5% | 15.5% | 15.5% | 15.5% | - |
| NET PROFIT (CZK bn) | 6.0 | 6.3 | 6.6 | 7.0 | 7.4 | 5.4% |
| Earnings per share (CZK) | 11.7 | 12.3 | 12.9 | 13.7 | 14.5 | 5.4% |
| Dividend per share (CZK) |
10.6 | 11.1 | 11.6 | 12.3 | 13.0 | 5.4% |
| Return on Tangible Equity | 20% | 20% | 21% | 21% | 22% | - |

| 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|
| GDP growth | 2.4% | 2.4% | 2.4% | 2.5% | 2.5% |
| Unemployment | 2.9% | 3.0% | 2.9% | 2.8% | 2.7% |
| Inflation | 2.6% | 2.2% | 2.0% | 2.0% | 2.0% |
| 2W repo rate (annual average) | 3.3% | 3.0% | 3.0% | 3.0% | 3.0% |
| 1M Pribor (annual average) |
3.3% | 3.1% | 3.1% | 3.1% | 3.1% |
| CZK/EUR | 25.4 | 25.5 | 25.4 | 25.4 | 25.4 |

| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | CAGR 2024-2029 |
|
|---|---|---|---|---|---|---|---|
| Gross performing loans development | 275.9 | 288.3 | 298.6 | 314.8 | 334.8 | 354.7 | 5.2% |
| Retail | 183.1 | 188.6 | 193.0 | 201.4 | 213.8 | 226.7 | 4.4% |
| Commercial | 92.8 | 99.8 | 105.7 | 113.4 | 121.0 | 128.0 | 6.6% |
| Customer deposits development | 429.8 | 435.0 | 445.9 | 458.0 | 474.1 | 490.8 | 2.7% |
| Retail | 324.0 | 331.2 | 340.5 | 351.0 | 365.4 | 380.4 | 3.3% |
| Commercial | 105.8 | 103.8 | 105.4 | 107.0 | 108.6 | 110.3 | 0.8% |



7 November 2025
Record date for dividend1
21 November 2025
14 November 2025
Dividend payment date2
16 December 2025




14 November 2025
Winter Wonderland EMEA Conference, Prague
2-5 December 2025
Annual CEEMEA One-on-One, London
18 November 2025
3 February 2026



2020 – 2029 Operating income1 (CZK bn)


Note: Guidance is subject to change based on actual financial results of the Group in the years 2025 to 2029 and corporate, regulatory and regulator's limitations. Please see pages 49, 50 and 79 of this presentation for limitations of forward-looking statements and their assumptions. (1) 2020 – 2024 represents final data, 2025 – 2029 represents guidance.



Note: Dividend policy remains valid as long as MONETA operates at a capital adequacy ratio at a minimum of 100bps above the regulatory capital requirement and is subject to a variety of other factors and conditions. (1) In March 2020, the CNB instructed the banking sector to suspend their dividend policies. This recommendation stayed in place until 30 September 2021; (2) CZK 3.30 per share represents the interim dividend distributed on 17 December 2019; (3) 2024 includes a dividend from the 2024 net profit in the amount of CZK 10 per share and an interim dividend distributed from the Bank's retained earnings of previous years in the amount of CZK 3 per share; (4) Calculated as the ratio of cumulative dividends for the years 2016-2024 to the average of share prices during the same period.
Total shareholders return1 as at 30 September 2025 (%)



| 31/12 2024 |
31/03 2025 |
30/09 2025 |
|
|---|---|---|---|
| Pillar I – CRR requirement |
8.0% | 8.0% | 8.0% |
| SREP requirement1 Pillar II – |
2.3% | 2.0% | 2.0% |
| CRR capital conservation buffer | 2.5% | 2.5% | 2.5% |
| CRR countercyclical buffer | 1.25% | 1.25% | 1.25% |
| Systemic risk buffer |
- | 0.5% | 0.5% |
| Total requirement | 14.05% | 14.25% | 14.25% |
| Management capital buffer | 1.0% | 1.0% | 1.0% |
| MANAGEMENT TARGET | 15.05% | 15.25% | 15.25% |
| 31/12 2024 |
31/03 2025 |
30/09 2025 |
|
|---|---|---|---|
| MREL – loss absorption amount |
10.3% | 10.0% | 10.0% |
| MREL - recapitalisation amount |
6.9% | 7.1% | 7.1% |
| CRR capital conservation buffer | 2.5% | 2.5% | 2.5% |
| CRR countercyclical buffer | 1.25% | 1.25% | 1.25% |
| Systemic risk buffer |
- | 0.5% | 0.5% |
| Total requirement | 20.95% | 21.35% | 21.35% |
| Management capital buffer | 1.0% | 1.0% | 1.0% |
| MANAGEMENT TARGET | 21.95% | 22.35% | 22.35% |


| Bond type/ISIN | Issue date |
Currency | Nominal (million) |
Interest type |
Interest rate | First call option |
Maturity | Moody's rating |
|---|---|---|---|---|---|---|---|---|
| Tier 2 CZ0003704918 |
25 Sep 2019 | CZK | 2,001 | Float | 5.12% p.a. | After 5 years | 25 Sep 2029 | Baa2 |
| Tier 2 CZ0003705188 |
30 Jan 2020 | CZK | 2,601 | Float | 5.23% p.a. | After 5 years | 30 Jan 2030 | Baa2 |
| Senior Unsecured2 XS2435601443 |
3 Feb 2022 | EUR | 100 | Fixed to float | 1 1.625% p.a. |
After 5 years | 3 Feb 2028 | A3 |
| Senior Unsecured2,3 CZ0003707671 |
15 Dec 2022 | CZK | 1,500 | Fixed | 8.00% p.a. | After 3 years |
15 Dec 2026 | n/a |
| Senior Unsecured2 XS2898794982 |
11 Sep 2024 |
EUR | 300 | Fixed to float | 1 4.414% p.a. |
After 5 years | 11 Sep 2030 | A3 |
| Tier 2 XS3154053436 |
9 Sep 2025 | EUR | 100 | Fixed to float | 1 4.514% p.a. |
After 5 years | 9 Sep 2035 | Baa2 |






Lending market – Gross loans (CZK bn)






| CZK m | 30/09/2024 | 31/12/20241 | 30/09/2025 | YtD % Change |
YoY % Change |
|---|---|---|---|---|---|
| Cash and cash balances at the central bank |
11,816 | 13,541 | 19,267 | 42.3% | 63.1% |
| Derivative financial instruments with positive fair values | 504 | 596 | 522 | (12.4)% | 3.6% |
| Investment securities | 106,040 | 116,664 | 124,455 | 6.7% | 17.4% |
| Hedging derivatives with positive fair values | 2,011 | 2,314 | 2,271 | (1.9)% | 12.9% |
| Change in fair value of items hedged on portfolio basis | 864 | 200 | (138) | (169.0)% | (116.0)% |
| Loans and receivables to banks | 89,755 | 79,206 | 58,537 | (26.1)% | (34.8)% |
| Loans and receivables to customers | 270,364 | 275,383 | 287,103 | 4.3% | 6.2% |
| Intangible assets | 3,287 | 3,365 | 3,407 | 1.2% | 3.7% |
| Property and equipment | 2,236 | 2,260 | 2,314 | 2.4% | 3.5% |
| Investments in associates | 2 | 3 | 3 | 0.0% | 50.0% |
| Current tax assets | 92 | 70 | 21 | (70.0)% | (77.2)% |
| Deferred tax assets |
7 | 0 | 0 | n/a | (100.0)% |
| Other assets | 1,241 | 1,380 | 1,468 | 6.4% | 18.3% |
| TOTAL ASSETS | 488,219 | 494,982 | 499,230 | 0.9% | 2.3% |
| Due to banks | 3,740 | 3,834 | 4,338 | 13.1% | 16.0% |
| Due to customers | 421,621 | 430,021 | 433,148 | 0.7% | 2.7% |
| Derivative financial instruments with negative fair values | 467 | 532 | 488 | (8.3)% | 4.5% |
| Hedging derivatives with negative fair values | 5,964 | 4,259 | 3,070 | (27.9)% | (48.5)% |
| Change in fair value of items hedged on portfolio basis | 135 | 78 | 52 | (33.3)% | (61.5)% |
| Issued bonds | 11,545 | 11,562 | 11,257 | (2.6)% | (2.5)% |
| Subordinated liabilities | 7,568 | 7,622 | 9,951 | 30.6% | 31.5% |
| Provisions | 266 | 263 | 274 | 4.2% | 3.0% |
| Current tax liabilities | 63 | 47 | 154 | 227.7% | 144.4% |
| Deferred tax liabilities | 418 | 469 | 504 | 7.5% | 20.6% |
| Other liabilities | 4,592 | 4,416 | 4,325 | (2.1)% | (5.8)% |
| Total Liabilities | 456,379 | 463,103 | 467,561 | 1.0% | 2.5% |
| Share capital | 10,220 | 10,220 | 10,220 | 0.0% | 0.0% |
| Statutory reserve | 102 | 102 | 102 | 0.0% | 0.0% |
| Other reserves | 1 | 1 | 1 | 0.0% | 0.0% |
| Retained earnings | 21,517 | 21,556 | 21,346 | (1.0)% | (0.8)% |
| Total Equity | 31,840 | 31,879 | 31,669 | (0.7)% | (0.5)% |
| TOTAL LIABILITIES & EQUITY | 488,219 | 494,982 | 499,230 | 0.9% | 2.3% |

Note: (1) Audited.
| CZK m | 30/09/2023 | 31/12/20231 | 31/03/2024 | 30/06/2024 | 30/09/2024 | 31/12/20241 | 31/03/2025 | 30/06/2025 | 30/09/2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and cash balances at the central bank |
13,365 | 10,871 | 12,226 | 9,468 | 11,816 | 13,541 | 18,019 | 21,476 | 19,267 |
| Derivative financial instruments with positive fair values | 690 | 544 | 560 | 575 | 504 | 596 | 491 | 494 | 522 |
| Investment securities | 88,056 | 104,353 | 103,215 | 101,967 | 106,040 | 116,664 | 123,081 | 123,727 | 124,455 |
| Hedging derivatives with positive fair values | 3,991 | 2,701 | 2,681 | 2,669 | 2,011 | 2,314 | 2,096 | 2,159 | 2,271 |
| Change in fair value of items hedged on portfolio basis | (989) | 122 | 244 | 74 | 864 | 200 | 366 | 207 | (138) |
| Loans and receivables to banks | 68,120 | 69,632 | 75,327 | 90,581 | 89,755 | 79,206 | 71,670 | 64,409 | 58,537 |
| Loans and receivables to customers | 268,987 | 263,064 | 266,731 | 271,010 | 270,364 | 275,383 | 277,742 | 283,193 | 287,103 |
| Intangible assets | 3,252 | 3,332 | 3,323 | 3,285 | 3,287 | 3,365 | 3,341 | 3,370 | 3,407 |
| Property and equipment | 2,443 | 2,400 | 2,392 | 2,315 | 2,236 | 2,260 | 2,426 | 2,361 | 2,314 |
| Investments in associates | 2 | 3 | 3 | 4 | 2 | 3 | 4 | 4 | 3 |
| Current tax assets | 33 | 76 | 66 | 184 | 92 | 70 | 15 | 26 | 21 |
| Deferred tax assets |
0 | 0 | 8 | 8 | 7 | 0 | 0 | 0 | 0 |
| Other assets | 1,113 | 1,086 | 1,250 | 1,123 | 1,241 | 1,380 | 1,484 | 1,325 | 1,468 |
| TOTAL ASSETS | 449,063 | 458,184 | 468,026 | 483,263 | 488,219 | 494,982 | 500,735 | 502,751 | 499,230 |
| Due to banks | 7,379 | 5,423 | 6,441 | 6,427 | 3,740 | 3,834 | 4,275 | 4,905 | 4,338 |
| Due to customers | 393,012 | 399,497 | 405,920 | 426,073 | 421,621 | 430,021 | 433,023 | 438,265 | 433,148 |
| Derivative financial instruments with negative fair values | 674 | 523 | 516 | 528 | 467 | 532 | 458 | 477 | 488 |
| Hedging derivatives with negative fair values | 1,502 | 4,548 | 4,497 | 3,691 | 5,964 | 4,259 | 4,825 | 3,944 | 3,070 |
| Change in fair value of items hedged on portfolio basis | (113) | 63 | 81 | 66 | 135 | 78 | 87 | 76 | 52 |
| Issued bonds | 3,740 | 3,808 | 3,856 | 3,874 | 11,545 | 11,562 | 11,559 | 11,631 | 11,257 |
| Subordinated liabilities | 7,561 | 7,604 | 7,548 | 7,591 | 7,568 | 7,622 | 7,529 | 7,593 | 9,951 |
| Provisions | 308 | 266 | 263 | 260 | 266 | 263 | 275 | 265 | 274 |
| Current tax liabilities | 146 | 54 | 79 | 48 | 63 | 47 | 76 | 71 | 154 |
| Deferred tax liabilities | 418 | 462 | 357 | 394 | 418 | 469 | 419 | 452 | 504 |
| Other liabilities | 3,461 | 3,733 | 4,979 | 4,003 | 4,592 | 4,416 | 4,864 | 5,209 | 4,325 |
| Total Liabilities | 418,088 | 425,981 | 434,537 | 452,955 | 456,379 | 463,103 | 467,390 | 472,888 | 467,561 |
| Share capital | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 |
| Statutory reserve | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 |
| Other reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 20,652 | 21,880 | 23,166 | 19,985 | 21,517 | 21,556 | 23,022 | 19,540 | 21,346 |
| Total Equity | 30,975 | 32,203 | 33,489 | 30,308 | 31,840 | 31,879 | 33,345 | 29,863 | 31,669 |
| TOTAL LIABILITIES & EQUITY | 449,063 | 458,184 | 468,026 | 483,263 | 488,219 | 494,982 | 500,735 | 502,751 | 499,230 |

Note: (1) Audited.
| CZK m | 3Q 2024 YtD | 3Q 2025 YtD | % Change |
|---|---|---|---|
| Interest and similar income | 17,060 | 14,750 | (13.5%) |
| Interest expense and similar charges | (10,570) | (7,505) | (29.0%) |
| Net interest income | 6,490 | 7,245 | 11.6% |
| Fee and commission income | 2,717 | 2,884 | 6.1% |
| Fee and commission expense | (471) | (359) | (23.8%) |
| Net fee and commission income | 2,246 | 2,525 | 12.4% |
| Dividend income | 0 | 0 | n/a |
| Net income from financial operations | 678 | 481 | (29.1%) |
| Other operating income | 53 | 74 | 39.6% |
| Total operating income | 9,467 | 10,325 | 9.1% |
| Personnel expenses | (1,877) | (1,877) | 0.0% |
| Administrative expenses | (1,115) | (1,213) | 8.8% |
| Depreciation and amortisation | (911) | (874) | (4.1%) |
| Regulatory charges | (216) | (195) | (9.7%) |
| Other operating expenses | (50) | (46) | (8.0%) |
| Total operating expenses | (4,169) | (4,205) | 0.9% |
| Profit for the period before tax and net impairment of financial assets | 5,298 | 6,120 | 15.5% |
| Net impairment of financial assets | (351) | (342) | (2.6%) |
| Profit for the period before tax | 4,947 | 5,778 | 16.8% |
| Taxes on income | (711) | (878) | 23.5% |
| Profit for the period after tax | 4,236 | 4,900 | 15.7% |
| Total comprehensive income attributable to the equity holders | 4,236 | 4,900 | 15.7% |

| CZK m | 3Q 2023 | 4Q 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 5,769 | 6,048 | 5,964 | 5,751 | 5,345 | 5,147 | 4,911 | 4,955 | 4,884 |
| Interest expense and similar charges | (3,571) | (3,867) | (3,889) | (3,641) | (3,040) | (2,718) | (2,574) | (2,534) | (2,397) |
| Net interest income | 2,198 | 2,181 | 2,075 | 2,110 | 2,305 | 2,429 | 2,337 | 2,421 | 2,487 |
| Fee and commission income | 836 | 822 | 881 | 917 | 919 | 1,008 | 959 | 937 | 988 |
| Fee and commission expense | (154) | (159) | (141) | (165) | (165) | (194) | (111) | (119) | (129) |
| Net fee and commission income | 682 | 663 | 740 | 752 | 754 | 814 | 848 | 818 | 859 |
| Dividend income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Net income from financial operations | 278 | 240 | 285 | 229 | 164 | 182 | 168 | 146 | 167 |
| Other operating income | 21 | 10 | 17 | 14 | 22 | 19 | 25 | 27 | 22 |
| Total operating income | 3,180 | 3,095 | 3,117 | 3,105 | 3,245 | 3,444 | 3,378 | 3,412 | 3,535 |
| Personnel expenses | (593) | (738) | (620) | (625) | (632) | (787) | (609) | (624) | (644) |
| Administrative expenses | (367) | (486) | (330) | (405) | (380) | (437) | (380) | (443) | (390) |
| Depreciation and amortisation | (304) | (294) | (301) | (303) | (307) | (314) | (293) | (292) | (289) |
| Regulatory charges | 0 | 0 | (228) | 12 | 0 | 0 | (195) | 0 | 0 |
| Other operating expenses | (12) | (19) | (7) | (32) | (11) | (15) | (21) | (16) | (9) |
| Total operating expenses | (1,276) | (1,537) | (1,486) | (1,353) | (1,330) | (1,553) | (1,498) | (1,375) | (1,332) |
| Profit for the period before tax and net impairment of financial assets |
1,904 | 1,558 | 1,631 | 1,752 | 1,915 | 1,891 | 1,880 | 2,037 | 2,203 |
| Net impairment of financial assets | (142) | (133) | (135) | (102) | (114) | (35) | (151) | (117) | (74) |
| Profit for the period before tax | 1,762 | 1,425 | 1,496 | 1,650 | 1,801 | 1,856 | 1,729 | 1,920 | 2,129 |
| Taxes on income | (268) | (197) | (210) | (232) | (269) | (284) | (263) | (292) | (323) |
| Profit for the period after tax | 1,494 | 1,228 | 1,286 | 1,418 | 1,532 | 1,572 | 1,466 | 1,628 | 1,806 |
| Total comprehensive income attributable to the equity holders | 1,494 | 1,228 | 1,286 | 1,418 | 1,532 | 1,572 | 1,466 | 1,628 | 1,806 |

| Profitability | 3Q 2024 YtD | FY 2024 |
3Q 2025 YtD |
YtD Change in pp |
YoY Change in pp |
|---|---|---|---|---|---|
| Yield | 4.9% | 4.9% | 4.8% | (0.1) | (0.1) |
| Cost of funds1 | 3.20% | 2.99% | 2.18% | (0.81) | (1.02) |
| Cost of funds on customer deposits (% avg deposits) |
3.17% | 2.93% | 2.05% | (0.88) | (1.12) |
| 2,3,4 NIM (% avg int earning assets) |
1.9% | 1.9% | 2.0% | 0.1 | 0.1 |
| Cost of risk (% avg net customer loans) |
0.18% | 0.14% | 0.16% | 0.02 | (0.02) |
| Risk-adj. yield (% avg net customer loans) |
4.8% | 4.8% | 4.7% | (0.1) | (0.1) |
| Net fee & commission income / Operating income | 23.7% | 23.7% | 24.5% | 0.8 | 0.8 |
| Net non-interest income / Operating income | 31.4% | 30.9% | 29.8% | (1.1) | (1.6) |
| Cost to income ratio |
44.0% | 44.3% | 40.7% | (3.6) | (3.3) |
| RoTE | 19.8% | 20.4% | 23.1% | 2.7 | 3.3 |
| RoE | 17.7% | 18.2% | 20.6% | 2.4 | 2.9 |
| RoAA2 | 1.2% | 1.2% | 1.3% | 0.1 | 0.1 |
| Liquidity / Leverage | |||||
| Loan to deposit ratio |
64.2% | 64.1% | 66.3% | 2.2 | 2.1 |
| Total equity / Total assets |
6.5% | 6.4% | 6.3% | (0.1) | (0.2) |
| High-quality liquid assets / Customer deposits |
43.4% | 43.4% | 39.6% | (3.8) | (3.8) |
| Liquidity coverage ratio | 340.1% | 357.2% | 334.6% | (22.6) | (5.5) |
| Capital Adequacy | |||||
| RWA density | 35.6% | 35.0% | 33.2% | (1.8) | (2.4) |
| Total CAR | 19.23% | 18.25% | 19.97% | 1.72 | 0.74 |
| Tier 1 ratio | 15.30% | 14.46% | 15.21% | 0.75 | (0.09) |
| Asset Quality | |||||
| Non-performing loan ratio | 1.4% | 1.3% | 1.1% | (0.2) | (0.3) |
| Core non-performing loan coverage | 46.4% | 39.5% | 45.1% | 5.6 | (1.3) |
| Total NPL coverage | 112.0% | 113.6% | 121.3% | 7.7 | 9.3 |
| Loan to value ratio5 | 56.1% | 53.4% | 52.1% | (1.3) | (4.0) |
| Loan to value ratio on new volumes (weighted average) | 58.5% | 56.9% | 56.1% | (0.8) | (2.3) |
| Operating platform |
|||||
| Branch network | 134 | 124 | 122 | (1.6)% | (9.0)% |
| ATMs6 Own & shared |
1,981 | 1,966 | 1,942 | (1.2)% | (2.0)% |
| Total employees7 | 2,514 | 2,516 | 2,465 | (2.0)% | (1.9)% |

| Profitability | 3Q 2023 | 4Q 2023 | 1Q 2024 | 2Q 2024 | 3Q 2024 | 4Q 2024 | 1Q 2025 | 2Q 2025 | 3Q 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Yield | 4.7% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% | 4.8% | 4.8% | 4.8% |
| Cost of Funds1 | 3.42% | 3.58% | 3.60% | 3.29% | 2.70% | 2.37% | 2.24% | 2.19% | 2.08% |
| Cost of Funds on Customer Deposits (% Avg Deposits) | 3.39% | 3.55% | 3.58% | 3.24% | 2.63% | 2.25% | 2.11% | 2.06% | 1.93% |
| 2,3,4 NIM (% Avg Int Earning Assets) |
2.1% | 2.0% | 1.8% | 1.8% | 1.9% | 2.0% | 1.9% | 1.9% | 2.0% |
| Cost of Risk (% Avg Net Customer Loans) | 0.21% | 0.20% | 0.20% | 0.15% | 0.17% | 0.05% | 0.22% | 0.17% | 0.10% |
| Risk-adj. Yield (% Avg Net Customer Loans) |
4.5% | 4.7% | 4.7% | 4.8% | 4.7% | 4.8% | 4.6% | 4.7% | 4.7% |
| Net Fee & Commission Income / Operating Income | 21.4% | 21.4% | 23.7% | 24.2% | 23.2% | 23.6% | 25.1% | 24.0% | 24.3% |
| Net Non-Interest Income / Operating Income | 30.9% | 29.5% | 33.4% | 32.0% | 29.0% | 29.5% | 30.8% | 29.0% | 29.6% |
| Cost to Income Ratio | 40.1% | 49.7% | 47.7% | 43.6% | 41.0% | 45.1% | 44.3% | 40.3% | 37.7% |
| RoTE | 21.6% | 17.0% | 17.1% | 21.0% | 21.5% | 22.1% | 19.5% | 24.6% | 25.6% |
| RoE | 19.3% | 15.3% | 15.4% | 18.7% | 19.2% | 19.7% | 17.6% | 21.8% | 22.8% |
| RoAA2 | 1.4% | 1.1% | 1.1% | 1.2% | 1.3% | 1.3% | 1.2% | 1.3% | 1.4% |
| Liquidity / Leverage | |||||||||
| Loan to Deposit ratio | 68.5% | 65.9% | 65.8% | 63.6% | 64.2% | 64.1% | 64.2% | 64.6% | 66.3% |
| Total Equity / Total Assets | 6.9% | 7.0% | 7.2% | 6.3% | 6.5% | 6.4% | 6.7% | 5.9% | 6.3% |
| High-Quality Liquid Assets / Customer Deposits |
36.3% | 40.0% | 40.5% | 41.9% | 43.4% | 43.4% | 41.8% | 40.7% | 39.6% |
| Liquidity Coverage Ratio | 312.1% | 354.4% | 359.5% | 339.5% | 340.1% | 357.2% | 366.6% | 339.0% | 334.6% |
| Capital Adequacy | |||||||||
| RWA density | 37.6% | 36.4% | 36.3% | 35.4% | 35.6% | 35.0% | 32.7% | 33.3% | 33.2% |
| Total CAR | 19.86% | 20.07% | 19.60% | 19.40% | 19.23% | 18.25% | 19.13% | 18.53% | 19.97% |
| Tier 1 Ratio | 15.54% | 15.74% | 15.42% | 15.36% | 15.30% | 14.46% | 15.34% | 15.04% | 15.21% |
| Asset Quality | |||||||||
| Non-Performing Loan Ratio | 1.3% | 1.4% | 1.4% | 1.4% | 1.4% | 1.3% | 1.3% | 1.2% | 1.1% |
| Core Non-Performing Loan Coverage | 48.2% | 47.9% | 46.6% | 47.2% | 46.4% | 39.5% | 39.7% | 40.7% | 45.1% |
| Total NPL Coverage | 130.8% | 121.6% | 118.5% | 116.1% | 112.0% | 113.6% | 111.1% | 113.7% | 121.3% |
| Loan to value ratio5 | 59.5% | 58.8% | 57.8% | 57.5% | 56.1% | 53.4% | 53.3% | 52.5% | 52.1% |
| Loan to value ratio on new volumes (weighted average) | 57.2% | 57.8% | 59.5% | 60.3% | 56.0% | 54.1% | 53.5% | 56.9% | 57.4% |
| Operating platform |
|||||||||
| Branch network | 140 | 134 | 134 | 134 | 134 | 124 | 124 | 122 | 122 |
| ATMs6 Own & shared |
2,009 | 1,971 | 1,976 | 1,978 | 1,981 | 1,966 | 1,936 | 1,948 | 1,942 |
| Total employees7 | 2,528 | 2,533 | 2,508 | 2,517 | 2,516 | 2,524 | 2,453 | 2,470 | 2,472 |


| Annual premium equivalent | Annual premium equivalent is an equivalent of twelve months written premium on all contracts originated during the period. |
|---|---|
| Annualised | Adjusted so as to reflect the relevant rate on the full-year basis |
| ARAD | ARAD is a public database that is part of the information service of the Czech National Bank. It is a uniform system of presenting time series of aggregated data for individual statistics and financial market areas |
| Auto | MONETA Auto, s.r.o. |
| Average balance of net interest earning assets |
Two-point average of the beginning and ending balances of Net Interest Earning Assets for the period |
| Average balance of net loans to customers |
Average of the beginning and ending balances of Loans and receivables to customers for the period |
| Average balance of total assets | Two-point average of the beginning and ending balances of Total Assets for the period |
| Bank | MONETA Money Bank, a.s. |
| bn | Billions |
| bps | Basis points |
| Building savings/Building savings deposits |
Saving product, typical for building savings banks. The Bank undertakes clients' deposits determined for housing financing. This act is supported by a financial contribution from the state. |
| CAR / Capital Adequacy Ratio | Ratio calculated as regulatory capital as a percentage of risk-weighted assets |
| CET1 ratio | CET 1 capital as a percentage of RWA (calculated pursuant to CRR) |
| CNB | Czech National Bank |
| Consumer loans | Includes unsecured consumer loans and unsecured housing loans provided by MONETA Money Bank |
| Cost Base / OPEX | Total operating expenses |
| Cost of Funds (% Avg Deposits) | Interest expense and similar charges for the period (excl. deposit interest rate swaps and opportunistic repo interest expenses) divided by the average balance of Due to banks, Due to customers and issued bonds and subordinated liabilities, excl. opportunistic repo operations and CSA |
| Cost of Funds on Customer Deposits (% Avg Deposits) |
Interest expense and similar charges on customer deposits for the period divided by the average balance of customer deposits |
|---|---|
| CoR or cost of risk or cost of risk (% Avg Net Customer Loans) |
Net impairment of financial assets divided by the average balance of net loans to customers since 2018 based on IFRS 9. If cost of risk is shown in CZK, then it corresponds to "Net impairment of financial assets" |
| Cost to income ratio (C/I) | Ratio (expressed as a percentage) of total operating expenses for the period to total operating income for the period |
| CRR | Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No. 648/2012, as amended |
| CSA | Credit Support Annex is a legal document which regulates credit support (collateral) for derivative transactions |
| Customer deposits | Due to customers excluding repo operations, subordinated liabilities and CSA |
| CZSO | Czech Statistical Office |
| ETR / Effective Tax Rate | Effective Tax Rate – calculated as taxes on income divided by profit for the period before tax |
| Expected credit loss model | The impairment model that measures credit loss allowances using a three-stage approach based on the extent of credit deterioration of financial assets since origination; Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, Stage 3 – financial assets in default |
| FTE | Figure states full-time equivalents in the last month of the quarter |
| FVTOCI | Financial assets measured at Fair Value Through Other Comprehensive Income |
| FVTPL | Financial assets measured at Fair Value Through Profit or Loss |
| Funding Base | Sum of Due to customers, Due to Banks, Issued Bonds and subordinated liabilities and excluding opportunistic repo operations and CSA |
| FY | Financial year |
| GDP | Gross domestic product |
| Gross performing loans | Performing loans and receivables to customers as determined in accordance with MONETA's loan receivables categorisation rules (Standard, Watch) |

| Gross written premium | Gross written premium is the sum of all monthly premiums collected during the period |
|---|---|
| Group | The Bank and its subsidiaries |
| High-quality liquid assets / HQLA | According to Basel III regulation, assets that are easily and immediately convertible into cash at little or no loss of value. MONETA considers as HQLA its cash balances, balances held in the central bank and Czech government bonds after the application of regulatory haircuts as set out in Article 9 of the Commission Delegated Regulation (EU) 2015/61. |
| Housing loans | Includes housing loans provided by MONETA Stavební Spořitelna |
| IDD | Insurance Distribution Directive |
| IFRS | International Financial Reporting Standards |
| Investment securities | Equity and debt securities in the Group´s portfolio; consist of securities measured at amortised cost, fair value through other comprehensive income (FVTOCI) and fair value through profit or loss (FVTPL) |
| k/ths | Thousands |
| Leasing | MONETA Leasing, s.r.o. |
| LCR/Liquidity Coverage Ratio | Liquidity Coverage Ratio measures the ratio (expressed as a percentage) of MONETA's buffer of high-quality liquid assets to its projected net liquidity outflows over a 30-day stress period, as calculated in accordance with EU Regulation 2015/61 |
| Loan loss provision coverage | Ratio (expressed as a percentage) of loss allowances for loans and receivables to customers to total gross loan portfolio balance |
| Loan portfolio | Gross performing loan portfolio |
| LtD ratio or Loan to Deposit ratio | Loan to deposit ratio calculated as net loans and receivables to customers divided by customer deposits, excluding subordinated liabilities, CSA and repos |
| M / m | Millions |
| Management overlay | Increment to the expected credit loss estimate which compensates for insufficient sensitivity of the core IFRS 9 model to specific macroeconomic conditions |
| MONETA | MONETA has the same meaning as the Group |
| MREL | Minimum Requirement of Own Funds and Eligible Liabilities |
| MSS | MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) |
| Net Income/Net Profit | Profit for the period after tax |
| Net Interest Earning Assets | Cash and cash balances at the central bank, investment securities, loans and receivables to banks, loans and receivables to customers and prior to the transition to IFRS 9 also financial assets at fair value through profit or loss, financial assets available for sale, financial assets held to maturity |
| Net Interest Margin or NIM | Net interest and similar income divided by the average balance of net interest earning assets |
| Net Non-Interest Income | Total operating income less net interest and similar income for the period |
| New volume / New production | Aggregate of loan principal disbursed in the period for non-revolving loans |
|---|---|
| New volume yield / New production yield |
Instalment products: model output of yield expected to be generated on newly originated loans based on inputs combining actual contractual terms and expected behaviour of the loan for the specific type of loan product. Revolving products (credit cards and working capital): weighted average of contractual rate on newly originated loans (credit limit) |
| NPL / Non-performing loans | Non-performing loans as determined in accordance with the MONETA´s loan receivables categorisation rules (substandard, doubtful, loss), Stage 3 according to IFRS 9 |
| NPL Ratio | Ratio (expressed as a percentage) of NPL to gross loans and receivables to customers |
| NPL Coverage / Coverage / Total NPL Coverage |
Ratio (expressed as a percentage) of loss allowances for loans and advances to customers to NPL |
| Operating profit | Operating profit represents profit for the period before tax and Cost of Risk |
| Opportunistic repo operations | Repo transactions with counterparties which are closed on a back-to-back basis by reverse repo transactions with the CNB |
| POCI | POCI means purchased or originated financial asset(s) |
| Portfolio yield | Please refer to the definition of yield |
| pp | Percentage points |
| Q | Quarter |
| QtD | Quarter-to-date |
| QtQ | Quarter-to-quarter |
| Regulatory Capital | Consists of Tier 1 and Tier 2 capital (according to CRR regulation) |
| Retail clients | Clients/individuals who have their product signed using their personal identification number |
| Return on Tangible Equity or RoTE |
Return on tangible equity calculated as annualised profit after tax for the period divided by tangible equity |
| Return on Average Assets or RoAA |
Return on average assets calculated as annualised profit after tax for the period divided by the average balance of total assets |
| Return on Equity or RoE | Return on equity calculated as annualised profit after tax for the period divided by total equity |
| RWA | Risk-Weighted Assets calculated pursuant to CRR |

| RWA density | Calculates the weighted average risk weight for the entire banking and trading book (incl. Off-balance & On-balance sheet), plus considering also Operational Risk, Market Risk and Counterparty Credit Risk RWA. It is defined as the Leverage Ratio to the Tier 1 Adequacy Ratio |
|---|---|
| Small Business clients | Clients or enterprises under their company identification number with an annual turnover of up to CZK 60 million |
| Small Business loan portfolio | Loans and receivables of unsecured instalment loans, commercial credit cards and unsecured overdrafts provided to an enterprise with an annual turnover of up to CZK 60 million |
| SME / SME clients | Clients or enterprises under their company identification number with an annual turnover above CZK 60 million |
| SREP | Supervisory Review and Evaluation Process, when the supervisor regularly assesses and measures the risks for each bank |
| Stage 1, Stage 2, Stage 3 | Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, Stage 3 – financial assets in default |
| Tangible Equity | Calculated as total equity less intangible assets and goodwill |
|---|---|
| Tier 1 Capital | The aggregate of Common equity tier 1 (CET1 Capital) and Additional Tier 1 which mainly consists of capital instruments and other items (including certain unsecured subordinated debt instruments without a maturity date) provided in Art. 51 of CRR |
| Tier 1 Capital Ratio | Tier 1 Capital as a percentage of risk-weighted assets |
| Tier 2 Capital, T2 | Regulatory Capital which consists of capital instruments, subordinated loans and other items (including certain unsecured subordinated debt obligations with payment restrictions) provided in Art. 62 of CRR |
| Total Shareholder Return/TSR | Total Shareholder Return based on the Bloomberg methodology including reinvested dividend |
| Wealth management | Distributed wealth management products |
| Wholesale funding | Includes Issued bonds and Subordinated liabilities and Due to banks balances (excl. opportunistic repo operations and CSA). |
| Y | Year |
| Yield (% Avg. Net Customer Loans) |
Interest and similar income from loans to customers divided by the average balance of net loans to customers |
| YoY | Year-on-year |
| YtD | Year to date |

• See slide "Material assumptions for medium-term guidance" on pages 49 and 50.

Linda Kavanová Jarmila Valentová Dana Laštovková
MONETA Money Bank, a.s. BB Centrum, Vyskočilova 1442/1b 140 28 Praha 4 – Michle Tel: +420 224 442 549 [email protected] www.moneta.cz Identification number: 25672720
Bloomberg: MONET CP ISIN: CZ0008040318
Reuters: MONET.PR SEDOL: BD3CQ16


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.