AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Swedbank A

Quarterly Report Oct 23, 2025

2978_10-q_2025-10-23_bb81cddb-180d-403d-ac09-4bb6425a58b8.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Third quarter 2025

  • Return on equity 16.0%
  • Solid credit quality
  • Most loved brand in the Baltics for the seventh year in a row

"Our customer focus is producing results."

Jens Henriksson President and CEO

Financial information Q3 Q2 Jan-Sep Jan-Sep
SEKm 2025 2025 % 2025 2024 %
Total income 17 105 16 962 1 51 396 55 470 -7
Net interest income 10 819 10 917 -1 33 225 36 993 -10
Net commission income 4 117 3 902 6 12 071 12 430 -3
Net gains and losses on financial items 847 856 -1 2 245 2 763 -19
Other income¹ 1 322 1 286 3 3 855 3 283 17
Total expenses 6 030 6 119 -1 18 264 18 636 -2
Profit before impairments, bank taxes and resolution fees 11 075 10 843 2 33 131 36 834 -10
Impairment of tangible and intangible assets 0 0 0 32 -99
Credit impairments -398 150 -389 126
Bank taxes and resolution fees 663 677 -2 2 269 3 162 -28
Profit before tax 10 809 10 016 8 31 251 33 513 -7
Tax expense 2 298 2 130 8 6 657 7 112 -6
Profit for the period 8 512 7 886 8 24 593 26 401 -7
Earnings per share, SEK, after dilution 7.53 6.99 21.77 23.37
Return on equity, % 16.0 15.4 15.4 17.5
C/I ratio 0.35 0.36 0.36 0.34
Common Equity Tier 1 capital ratio, % 19.7 19.7 19.7 20.4
Credit impairment ratio, % -0.08 0.03 -0.03 0.01

1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures, and Other income from the Group income statement.

CEO Comment

Swedbank has once again delivered a strong result in an uncertain global environment.

The geopolitical situation, continued uncertainty about tariffs and trade, and the increasing concerns about weak public finances are slowing down global growth. During the quarter, the European Central Bank left its policy rate unchanged, while the Riksbank and the Federal Reserve cut rates.

There are differences in the pace of economic development among Swedbank's four home markets. In Sweden, economic conditions remain weak, although there are some signs of improvement. In Estonia, economic development is still subdued, while we are seeing some recovery in Latvia while there is a strong development in Lithuania.

In these uncertain times, Swedbank stands strong. The result for the quarter amounted to SEK 8 512m. The return on equity was 16.0 per cent. Net interest income decreased slightly compared to the preceding quarter due to lower policy rates. Net commission income increased, mainly as a result of higher income from asset management. Costs fell, and the cost to income ratio was 0.35.

Credit quality is solid, with credit impairment reversals during the quarter.

The credit rating agency S&P Global upgraded Swedbank's credit rating during the quarter. In their decision, they highlighted the bank's improved governance, regulatory compliance and risk management.

The US Securities and Exchange Commission (SEC) closed its investigation of the bank's historic disclosures of information without enforcement. Two other US authorities are still investigating the bank.

We are delivering according to our plan Swedbank 15/27. It focuses on three areas: strengthened customer interactions, grow volumes and increased efficiency.

Our customer focus is producing results. We have further improved our availability in Sweden during the quarter, and now 70 per cent of incoming calls are answered within three minutes. We are thereby getting closer to our target of at least 80 per cent. We consistently work to improve our digital offerings. And we see that more and more customers are choosing to do their everyday banking through our app or the internet bank.

We have also increased efficiency. Our employees can spend more time meeting customers and less time on

administration, using our new AI tools. The number of advisory sessions per employee has increased.

During the quarter, mortgage lending increased by SEK 5bn. Mortgage loans in Sweden accounted for SEK 2.6bn of this amount. Lending through our own channels increased volumes by SEK 4.2bn. Mortgage lending within our Baltic operations rose by 3 per cent in local currency.

Deposits from private customers increased slightly in the Baltic countries, while deposits decreased somewhat in Sweden from high levels during the second quarter. We continue to be close to our customers and advise them. Strengthening their financial health is an important task for the bank. Savings and pensions continued to develop positively. Swedbank Robur saw a net inflow of SEK 9bn in our four home markets.

In August, we announced that we plan to acquire the remaining 50 per cent of Entercard. Thereby we are now forming the largest card business in the Nordic and Baltic region.

In Lithuania, the business climate remains strong. In Sweden, Estonia and Latvia, we are seeing gradually rising activity, but from low levels. During the quarter, lending corporate lending increased by SEK 7bn.

Our customers are showing a high demand for sustainable investments; 36 per cent of the bonds arranged by Swedbank during the quarter were classified as sustainable. Our Sustainable Assets Register has now surpassed SEK 150bn.

We now own 20 per cent of the investment bank SB1 Markets. During the quarter, the company began its operations in Sweden – an important step in further developing our offering to corporate customers. In addition, our customers will gain access to an expanded range of equity research.

In the Baltic markets, we launched the card payment feature "Click to Pay", a secure and convenient service that simplifies card payments.

Being named the most loved brand in the Baltics for the seventh year in a row makes all of us at Swedbank proud.

Swedbank stands strong and is well-positioned for sustainable growth and profitability. We continue to create value for our customers and owners in both good and bad times.

Jens Henriksson President and CEO

Table of Contents

Financial overview 5 Notes to the financial statements
Important to note 6 Note 1 Accounting policies 22
Group development 6 Note 2 Critical accounting estimates 22
Volume trend by product area 7 Note 3 Changes in the Group structure 22
Credit and asset quality 8 Note 4 Operating segments (business
Funding and liquidity 9 areas) 23
Ratings 9 Note 5 Net interest income 26
Operational risks 9 Note 6 Net commission income 27
Capital and capital adequacy 9 Note 7 Net gains and losses on financial
Investigations 10 items 28
Other events 10 Note 8 Net insurance income 29
Events after the end of the period 11 Note 9 Other general administrative
Business areas expenses 29
Swedish Banking 12 Note 10 Credit impairments 30
Baltic Banking 13 Note 11 Bank taxes and resolution fees 33
Corporates and Institutions 14 Note 12 Loans 34
Premium and Private Banking 15 Note 13 Credit impairment provisions 35
Group Functions and Other 16 Note 14 Credit risk exposures 37
Financial statements - Group Note 15 Intangible assets 38
Income statement, condensed 17 Note 16 Amounts owed to credit
Statement of comprehensive income, institutions 38
condensed 18 Note 17 Deposits and borrowings from the
Balance sheet, condensed 19 public 38
Statement of changes in equity, condensed 20 Note 18 Debt securities in issue, senior
Cash flow statement, condensed 21 non-preferred liabilities and subordinated
liabilities
39
Note 19 Derivatives 39
Note 20 Valuation categories for financial
instruments 40
Note 21 Financial instruments recognised
at fair value 42
Note 22 Assets pledged, contingent
liabilities/-assets and commitments 43
Note 23 Offsetting financial assets and
liabilities 44
Note 24 Capital adequacy, consolidated
situation
Note 25 Internal capital requirement
45
47
Note 26 Risks and uncertainties 47
Note 27 Related-party transactions 48
Note 28 Swedbank's share 49
Financial statements - Swedbank AB 50
Alternative performance measures 55
Signatures of the Board of Directors and the
President 56
Review report 57
Publication of financial information 58
More detailed information be found in
Swedbank's Factbook,

www.swedbank.com/factbook

Financial overview

Income statement Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 % 2024 % 2025 2024 %
Net interest income 10 819 10 917 -1 12 229 -12 33 225 36 993 -10
Net commission income 4 117 3 902 6 4 286 -4 12 071 12 430 -3
Net gains and losses on financial items 847 856 -1 1 170 -28 2 245 2 763 -19
Other income¹ 1 322 1 286 3 1 461 -10 3 855 3 283 17
Total income 17 105 16 962 1 19 146 -11 51 396 55 470 -7
Staff costs 3 773 3 767 0 3 710 2 11 370 11 194 2
Other expenses 2 257 2 352 -4 2 277 -1 6 894 7 442 -7
Total expenses 6 030 6 119 -1 5 986 1 18 264 18 636 -2
Profit before impairments, bank taxes and resolution
fees 11 075 10 843 2 13 160 -16 33 131 36 834 -10
Impairment of tangible and intangible assets 0 0 0 50 0 32 -99
Credit impairments -398 150 271 -389 126
Bank taxes and resolution fees 663 677 -2 1 012 -35 2 269 3 162 -28
Profit before tax 10 809 10 016 8 11 876 -9 31 251 33 513 -7
Tax expense 2 298 2 130 8 2 497 -8 6 657 7 112 -6
Profit for the period 8 512 7 886 8 9 379 -9 24 593 26 401 -7

1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures, and Other income from the Group income statement.

Q3 Q2 Q3 Jan-Sep Jan-Sep
Key ratios and data per share 2025 2025 2024 2025 2024
Return on equity, % 16.0 15.4 18.4 15.4 17.5
Earnings per share before dilution, SEK¹ 7.57 7.02 8.33 21.88 23.46
Earnings per share after dilution, SEK¹ 7.53 6.99 8.30 21.77 23.37
C/I ratio 0.35 0.36 0.31 0.36 0.34
Equity per share, SEK¹ 193.7 185.6 185.6 193.7 185.6
Loans to customers/deposit from customers ratio, % 140 138 141 140 141
Common Equity Tier 1 capital ratio, % 19.7 19.7 20.4 19.7 20.4
Tier 1 capital ratio, % 21.3 21.5 22.3 21.3 22.3
Total capital ratio, % 24.0 23.5 24.6 24.0 24.6
Credit impairment ratio, % -0.08 0.03 0.06 -0.03 0.01
Share of Stage 3 loans, gross, % 0.55 0.58 0.60 0.55 0.60
Total credit impairment provision ratio, % 0.29 0.34 0.37 0.29 0.37
Liquidity coverage ratio (LCR), % 157 164 167 157 167
Net stable funding ratio (NSFR), % 128 128 126 128 126

1) The number of shares and calculation of earnings per share are specified in Note 28.

Balance sheet data 30 Sep 31 Dec 30 Sep
SEKbn 2025 2024 % 2024 %
Loans to customers 1 829 1 800 2 1 796 2
Deposits from customers 1 307 1 285 2 1 273 3
Equity attributable to shareholders of the parent
company 218 219 -1 209 4
Total assets 3 125 3 010 4 3 134 0
Risk exposure amount 901 872 3 858 5

Definitions of all key ratios can be found in Swedbank's Factbook on page 77.

Important to note

This interim report contains alternative performance measures that Swedbank considers valuable information for the reader, since they are used by the executive management for internal governance and performance measurement as well as for comparisons between reporting periods. Further information on the alternative performance measures used in the interim report can be found on page 55.

Group development

Result third quarter 2025 compared to second quarter 2025

Swedbank's profit increased to SEK 8 512m (7 886). Income rose, and credit impairments were net positive. Expenses fell compared to the preceding quarter. Foreign exchange effects positively impacted profit before impairments, bank taxes and resolution fees by SEK 45m.

The return on equity was 16.0 per cent (15.4) and the cost/income ratio was 0.35 (0.36).

Income increased to SEK 17 105m (16 962). Net commission income and other income rose, while net interest income and net gains and losses on financial items fell. Foreign exchange effects positively impacted income by SEK 69m.

Net interest income decreased to SEK 10 819m (10 917), driven by declining interest rates related to the Riksbank's interest rate cut at the end of the preceding quarter. Lower lending rates were partly offset by lower deposit rates as well as one extra day of interest in the quarter.

Net commission income increased to SEK 4 117m (3 902). The increase was mainly due to higher income from asset management, which was impacted by the market's development during the quarter, as well as by seasonally higher card commissions. This was partly offset by seasonally lower income from issuing bonds and from equity-related transactions.

Net gains and losses on financial items remained strong but fell slightly to SEK 847m (856). The decrease from the preceding quarter was mainly driven by lower revaluation effects on shareholdings and by a slight decline in FX trading from a high level. The decrease was partly offset by stronger fixed income trading.

Other income rose to SEK 1 322m (1 286), partly due to a one-off effect related to a business transfer to SB1 Markets. Within Baltic Banking, revaluation effects within the insurance business and a normalisation in the level of insurance claims both contributed negatively.

Expenses decreased to SEK 6 030m (6 119), driven by seasonally lower expenses for consultants and IT. Staff costs were largely unchanged, impacted by seasonal effects. The bank received a VAT reimbursement during the quarter of SEK 197m for 2016, in addition to the

SEK 174m received for 2018 in the preceding quarter. Foreign exchange effects increased expenses by SEK 24m.

Credit impairments were net positive and amounted to SEK -398m (150), corresponding to a credit impairment ratio of -0.08 per cent (0.03). Provisions fell by SEK 233m (95) due to updated macroeconomic scenarios, and post-model adjustments decreased by SEK 228m (129). The decrease was partly offset by an increase in individually assessed loans.

Bank taxes and resolution fees amounted to SEK 663m (677). The decrease was mainly due to lower expenses for bank taxes in Lithuania during the quarter.

The income tax expense amounted to SEK 2 298m (2 130) and corresponded to an effective tax rate of 21.3 per cent (21.3).

Result January-September 2025 compared to January-September 2024

Swedbank's profit decreased to SEK 24 593m (26 401). Foreign exchange effects negatively impacted profit before impairments, bank taxes and resolution fees by SEK 272m.

The return on equity was 15.4 per cent (17.5) and the cost/income ratio was 0.36 (0.34).

Income fell to SEK 51 396m (55 470) due to lower net interest income, net gains and losses on financial items and net commission income. The decrease was partly offset by higher other income. Foreign exchange effects negatively impacted income by SEK 436m.

Net interest income decreased to SEK 33 225m (36 993), negatively impacted by lower interest rates.

Net commission income fell and amounted to SEK 12 071m (12 430). The decline was primarily due to lower card commissions and higher payment-related costs, partly offset by higher income from service concepts.

Net gains and losses on financial items decreased to SEK 2 245m (2 763), mainly due to negative revaluation effects on derivatives, partly offset by positive revaluation effects on shareholdings as well as trading in financial instruments.

Other income rose to SEK 3 855m (3 283). The increase was primarily due to higher sales of IT and administrative services to the savings banks, the sale of a building in Latvia and improved net insurance income. The increase was in part offset by a lower result from partly owned companies.

Expenses decreased to SEK 18 264m (18 636). The decrease was mainly driven by three VAT reimbursements totalling SEK 576m for the years 2016-2018 and by lower consulting expenses compared to the corresponding period in 2024. The decline was partly offset

by slightly higher IT and staff costs. Foreign exchange effects reduced expenses by SEK 164m.

Credit impairments were net positive and amounted to SEK -389m (126), corresponding to a credit impairment ratio of -0.03 per cent (0.01), where decreased provisions due to changes in exposures and other risk factors were partly offset by increased provisions for individually assessed loans.

Bank taxes and resolution fees amounted to SEK 2 269m (3 162). The decrease was mainly due to a lower bank tax in Lithuania.

The income tax expense amounted to SEK 6 657m (7 112) and corresponded to an effective tax rate of 21.3 per cent (21.2). The slightly higher effective tax rate in 2025 is partly explained by a higher corporate tax rate in Estonia.

Volume trend by product area

Swedbank mainly conducts business in the product areas of lending, deposits, fund savings and life insurance, and payments.

Lending

Loans to customers increased by SEK 12bn during the quarter to SEK 1 829bn (1 817). Compared to the corresponding quarter in 2024, lending rose by SEK 33bn. Foreign exchange effects negatively impacted lending volumes by SEK 3bn compared to the second quarter of 2025 and negatively by SEK 17bn compared to the third quarter of 2024.

Loans to customers, SEKbn 30 Sep
2025
30 Jun
2025
30 Sep
2024
Loans, private mortgage 1 050 1 045 1 041
of which Sweden¹ 915 913 914
of which Baltic countries 135 132 127
Loans, private other 51 51 51
of which Sweden² 22 23 24
of which Baltic countries 28 28 27
Loans, corporate² 728 721 704
of which Sweden 527 526 516
of which Baltic countries 134 129 122
of which other³ 67 66 66
Total 1 829 1 817 1 796

1) Including volumes brokered by the savings banks on behalf of Swedbank Hypotek.

In Sweden, loans to customers increased by SEK 2bn in the quarter to SEK 1 464bn (1 462). Compared to the corresponding quarter in 2024, lending rose by SEK 10bn.

Loans to mortgage customers in Sweden increased by just under SEK 3bn during the quarter to SEK 915bn (913). Lending through our own channels rose by SEK 4.2bn, while volumes in Swedbank Hypotek brokered by the savings banks decreased by SEK 1.6bn. Compared to the corresponding quarter in 2024, loans

to mortgage customers increased by SEK 1bn. Swedbank's market share for mortgages in Sweden was 22 per cent as of 31 August, including volumes brokered by the savings banks in Swedbank Hypotek, which accounted for 4 percentage points.

Other private lending in Sweden fell by SEK 1bn and amounted to SEK 22bn (23).

Corporate lending in Sweden increased by SEK 1bn in the quarter to SEK 527bn (526). Compared to the corresponding quarter in 2024, corporate lending rose by SEK 11bn. In Sweden, the market share for corporate loans was 15 per cent as of 31 August.

In the Baltic countries, lending volume increased in local currency (EUR). Lending to private customers rose by 3 per cent, while lending to corporate customers rose by 5 per cent.

The Sustainable Asset Register increased by SEK 10bn to just over SEK 152bn (142) during the quarter. The increase was primarily related to the financing of green buildings. At the end of the quarter, the register contained almost SEK 145bn in green assets and SEK 8bn in social assets, which are financed through the bank's sustainable bonds. For more information on lending and the Sustainable Asset Register, see pages 37 and 70 of the Factbook.

Deposits

Total deposits decreased by SEK 7bn to SEK 1 307bn (1 314) compared to the preceding quarter and increaseed by SEK 34bn compared to the corresponding period in 2024. Foreign exchange effects negatively impacted total deposit volume by SEK 4bn compared to the preceding quarter and negatively by SEK 20bn compared to the corresponding quarter in 2024.

30 Sep 30 Jun 30 Sep
Deposits from customers, SEKbn 2025 2025 2024
Deposits, private 765 766 726
of which Sweden 496 497 478
of which Baltic countries 269 269 247
Deposits, corporate 541 549 547
of which Sweden 376 378 384
of which Baltic countries 155 158 159
of which other¹ 10 12 4
Total 1 307 1 314 1 273

1) Other consist of deposits in Norway, Finland, China and the USA.

Deposits in Sweden decreased by SEK 3bn to SEK 872bn (875). Household deposits in Sweden fell by SEK 1bn to SEK 496bn (497), while corporate deposits decreased by SEK 2bn to SEK 376bn (378). Compared to the corresponding quarter in 2024, deposits in Sweden increased by SEK 10bn.

In the Baltic countries, total deposits were unchanged in local currency (EUR) during the quarter. Household deposits rose by 1 per cent (EUR), while corporate deposits fell by 1 per cent (EUR). Compared to the corresponding quarter in 2024, deposits rose by 7 per cent (EUR).

2) During Q3 2025, there has been a reclassification of Tenant-owner associations from the private to the corporate sector. Comparative figures have been restated.

3) Other consists of loans in Norway, Finland, China and the USA.

As of 31 August, Swedbank's market share for household deposits in Sweden was 18 per cent. The market share for corporate deposits was 13 per cent. For more information on deposits, see page 38 of the Factbook.

Assets under management

Fund assets under management rose by 5 per cent during the quarter to SEK 1 997bn (1 900). The increase relates to both Sweden and the Baltic countries and was mainly due to positive market development. Net inflows also contributed.

Asset management
(including life insurance) SEKbn
30 Sep
2025
30 Jun
2025
30 Sep
2024
Sweden¹ 1 840 1 753 1 747
Estonia 37 34 32
Latvia 49 47 45
Lithuania 49 47 44
Other countries¹ 22 19 20
Total Mutual funds under
Management
1 997 1 900 1 888
Closed End Funds 1 1 1
Discretionary asset management 499 485 474
Total assets under Management 2 497 2 386 2 363

1) During the second quarter, geographical domicile for distributors from Sweden to Other countries has been revised. Comparative figures have been restated.

The net inflow in the Swedish fund market amounted to SEK 40bn (52). For Swedbank Robur's funds distributed in Sweden, net inflows improved to SEK 7bn (5) during the quarter. Distributions through Swedbank and the savings banks, as well as third-party distributions, strengthened, and all reported net inflows during the quarter. Net inflows also increased within the institutional business compared to the preceding quarter. In Estonia, Latvia and Lithuania, the total net inflow amounted to SEK 2bn (2).

The increase in value was primarily in equity funds, while the largest inflow was in actively managed equity funds.

By assets under management, Swedbank Robur is the leader in the fund market in Sweden and the Baltic countries. As of 30 September, the market share in Sweden was 22 per cent. In Estonia, Latvia and Lithuania, the market shares were 39, 38 and 36 per cent, respectively.

Assets under management within the Swedish life insurance business increased by 5 per cent in the third quarter to SEK 432bn (413) as of 30 September. Insurance premium income, consisting of premium payments and capital transfers, amounted to SEK 8bn (10).

Assets under management, life
insurance SEKbn
30 Sep
2025
30 Jun
2025
30 Sep
2024
Sweden 432 413 401
of which collective occupational
pensions
251 238 230
of which endowment insurance 114 110 108
of which occupational pensions 55 53 50
of which other 12 12 12
Baltic countries 10 10 10
Total assets under management 442 422 410

For premium income, excluding capital transfers, Swedbank's market share in the second quarter was 6 per cent (7 per cent in the first quarter). In the transfer market, Swedbank's market share in the second quarter was 13 per cent (12).

Payments

The total number of card transactions acquired by Swedbank during the quarter was 1 031 million, an increase of 3 per cent compared to the corresponding period in 2024. The total number of transactions acquired in Sweden, Norway, Finland and Denmark increased by 12 million, equivalent to 2 per cent, while total card transactions acquired in the Baltic countries rose by 7 per cent.

Acquired transaction volumes in Sweden, Norway, Finland and Denmark totalled SEK 235bn, which is a decrease of 1 per cent compared to the corresponding period in 2024. In the Baltic countries, transaction volumes calculated in Swedish krona rose by 6 per cent to SEK 42bn, compared to the corresponding quarter in 2024. In local currency, the increase was 9 per cent.

The total number of Swedbank cards in issue at the end of the quarter was 8.6 million.

30 Sep 30 Jun 30 Sep
Number of cards, millions 2025 2025 2024
Issued cards 8.6 8.5 8.5
of which Sweden 4.5 4.5 4.5
of which Baltic countries 4.0 4.0 4.0

The number of purchases made in Sweden with Swedbank cards decreased slightly during the quarter compared to the corresponding quarter in 2024. A total of 402 million card purchases were made. In the Baltic countries, the number of card purchases rose by 6 per cent compared to the corresponding quarter in 2024 and totalled 287 million during the quarter.

In Sweden, a total of 242 million domestic payments were made during the quarter, an increase of 3 per cent compared to the corresponding period in 2024. Swedbank's market share of payments executed via Bankgirot was 34 per cent. In the Baltic countries, a total of 140 million domestic payments were processed, an increase of 8 per cent compared to the corresponding period in 2024.

The number of international payments made in Sweden decreased by 4 per cent compared to the corresponding quarter in 2024, to 1.2 million. In the Baltic countries, international payments rose by 22 per cent to 11 million, including transactions between the Baltic countries. The increase was partly driven by cheaper payment options in the bank and lower amounts per payment.

Credit and asset quality

The credit quality of Swedbank's lending is solid and credit impairments are low. Total credit impairment provisions amounted to SEK 6 073m (7 002), of which SEK 364m (594) was post-model adjustments.

For mortgages in Sweden, forborne loans continued to increase, but at a slower rate than in the preceding year. The number of loans with late payments decreased slightly.

The total share of loans in stage 2, gross, amounted to 8.4 per cent (8.4). For loans to private customers, the corresponding share was 7.3 per cent (7.0), and for corporate lending it was 10.3 per cent (10.9). The total share of loans in stage 3, gross, was 0.55 per cent (0.58). For loans to private customers, the share was 0.39 per cent (0.44), and for corporate lending it was 0.82 per cent (0.81).

For more information on credit exposures, provisions and credit quality, see Notes 10 and 12-14 as well as pages 40-48 of the Factbook.

Funding and liquidity

During the quarter, the financial markets were dominated by easing concerns about US tariffs, but also by increased worries about strained government finances. France was in focus with its large budget deficit and complex political landscape.

Short-term interest rates were stable even though the Riksbank decided to cut its policy rate by 25 basis points in September. Meanwhile, the Riksbank signalled that this was probably the last rate cut in this cycle. The combination of expectations that rates are now close to bottoming out in Sweden and Europe, as well as concerns about strained government finances, raised long-term rates slightly.

The credit appetite was good during the quarter, and Swedbank remained active in the funding markets. During the quarter, issuance consisted of covered bonds in Swedish krona but also subordinated debt in the form of a Tier 2 instrument in euro as well as a green senior unsecured bond in Swedish krona.

In total for the quarter, Swedbank issued SEK 24bn in long-term debt instruments. As of 30 September, Swedbank's outstanding short-term funding in issue amounted to SEK 310bn (299). The need for financing is affected by the current liquidity situation, future maturities and changes in deposit and lending volumes, and therefore is adjusted over the course of the year. For more information on funding and liquidity, see Notes 16-18 and pages 57–69 of the Factbook.

30 Sep 30 Jun 30 Sep
Liquid assets and ratios 2025 2025 2024
Cash and balances with central
banks and the National Debt Office,
SEKbn 316 320 277
Liquidity reserve, SEKbn 641 667 680
Liquidity coverage ratio (LCR), %¹ 157 164 167
Net stable funding ratio (NSFR), % 128 128 126
1) As of 30 September 2025: USD 491 %; EUR 260 %; SEK 98 %

Ratings

On 23 September, the credit rating agency S&P Global upgraded Swedbank's ratings. The long-term rating was raised to AA- from A+ and the outlook was restored from positive to stable. The upgrade is, according to S&P, the result of improved governance, compliance and risk management as well as the bank's resilient earnings and robust capitalisation, which provide a good financial buffer.

For more information on the ratings, see page 69 of the Factbook.

Credit ratings Moody's S&P Fitch
Covered bonds Aaa AAA -
Senior unsecured bonds Aa2 AA- AA
Senior non-preferred bonds A3 A AA
Tier 2 Baa1 A- A
Additional tier 1 Baa3 BBB BBB+
Short term P-1 A-1+ F1+
Outlook Stable Stable Stable

Operational risks

Swedbank continuously monitors operational risks and focuses on areas where risks are considered highest. The bank has made its work with cyber, IT and information security risks a priority. A number of IT incidents occurred during the third quarter that impacted the availability of critical channels and payment services. Measures were taken to increase IT stability, and the bank has several ongoing initiatives to further improve operational resilience and ensure a high level of availability for customers.

Geopolitical tensions persist, and the bank continues to prioritise activities aimed at strengthening digital operational resilience. Swedbank closely monitors developments in this area and has a strong capabilty to manage the associated risks.

Capital and capital adequacy

Capital ratio and capital requirement

The Common Equity Tier 1 (CET1) capital ratio was 19.7 per cent (19.7) at the end of the quarter. The total CET1 capital requirement, including Pillar 2 guidance, was 14.8 per cent (15.2) of the risk exposure amount, which resulted in a CET1 capital buffer of 4.8 percentage points (4.5). CET1 capital amounted to SEK 177bn (175) and was mainly affected by the quarterly result and estimated dividend.

Change in Common Equity Tier 1 capital

(Refers to Swedbank consolidated situation)

Risk Exposure Amount (REA)

REA increased to SEK 900.8bn (888.5) in the third quarter.

REA for credit risks rose by SEK 13.8bn, mainly due to increased volumes in Sweden and the Baltic countries. The increase was partly offset by lower REA for pastdue exposures.

REA for market risks fell by SEK 0.9bn, mainly due to reduced positions in covered bonds in Swedish institutions.

REA for Credit Valuation Adjustment (CVA) decreased due to lower exposures.

Change in REA

(Refers to Swedbank consolidated situation)

The leverage ratio was 6.6 per cent (6.7) and thereby exceeds the leverage ratio requirement including Pillar 2 guidance of 3.2 per cent (3.5).

Capital and resolution regulations

The Swedish Financial Supervisory Authority (SFSA) has decided on new capital requirements in connection with the annual Supervisory Review and Evaluation Process (SREP). Overall, the decision resulted in an approximately 0.4 percentage point lower Pillar 2 requirement (P2R) for CET1 in relation to the risk exposure amount (REA).

The decrease in P2R is partly due to internal ratingsbased (IRB) models, as the new risk weights under the Capital Requirements Regulation (CRR3) impact the SFSA's calculation of the capital requirement, and partly due to a lower capital requirement for interest rate risk in the banking book (IRRBB). In relation to REA, P2R for CET1 amounted to 1.5 per cent (1.9), and Pillar 2 guidance (P2G) was unchanged at 0.5 per cent. P2G for leverage decreased from 0.5 per cent to 0.15 per cent of the exposure amount.

In accordance with the guidelines from the European Banking Authority (EBA) and revisions to CRR3, Swedbank is applying for approval of new IRB models. The bank expects the review processes to continue with ongoing approvals from supervisory authorities, which will facilitate further implementations of Swedish PD models and certain Baltic models in 2026. Swedbank had already decided on an Article 3 add-on equivalent to the bank's assessment of the impact on REA of the introduction of the remaining IRB models. This add-on has been reduced to SEK 6bn in line with the phase-in that has occurred.

The CRR3 regulation took effect on 1 January 2025 with a phase-in period through 2032. The European Commission has decided to postpone the market risk requirements by two years, until 2027. The capital requirement floor under CRR3 for banks that use internal models is not expected to impact Swedbank's capital requirements, as long as the SFSA applies risk weight floors to internal lending models for Swedish mortgages and commercial properties.

The SFSA has received approval from the European Commission to extend the risk weight floors by two years until 2027.

Investigations

The U.S. Securities and Exchange Commission (SEC) announced during the quarter that it has closed its investigation of the bank without enforcement.

The Department of Justice (DoJ) and the Department of Financial Services in New York (DFS) are investigating Swedbank's historical anti-money laundering and counter-terrorism financing work and historical information disclosures.

The bank cannot at this time determine any financial consequences or when the investigations will be completed.

Other events

On 1 July, Swedbank signed an agreement to acquire all the shares in Stabelo Group AB with expected transfer of ownership in autumn 2025 after approval is received from the relevant authorities. Through access to a complementary brand, new technology and new channels for mortgage loans, the acquisition will enable Swedbank to reach more customers in the mortgage market. Stabelo currently has about 30 employees and

will continue to operate in the mortgage market under its own brand.

Swedbank announced on 28 August that the bank had reached an agreement to acquire Barclays' ownership stake in Entercard, which will thereby become a wholly owned subsidiary of Swedbank. Swedbank and Barclays have co-owned Entercard since 2005, where the parties have each owned 50 per cent. Entercard currently has approximately 450 employees and 1.5 million customers and will continue to operate under its own brand. The purchase price is based on an amount corresponding to 50 per cent of Entercard's equity at the time of acquisition. In the second quarter of 2025, the company's total equity amounted to approximately SEK 5.3bn. The acquisition is subject to approval by the relevant authorities.

On 1 September 2025, Swedbank acquired 20 per cent of the shares in SB1 Markets for a cash consideration of NOK 355m and by divesting part of its investment banking operations within Corporates and Institutions to SB1 Markets.

Swedbank has appointed Martin Noréus as the Group's new Chief Risk Officer. He will take on his role on 1 May 2026, and will join Swedbank's Group Executive Committee on that date. Swedbank's current Chief Risk

Officer, Rolf Marquardt, will remain in his role until Martin Noréus takes over, after which he will become a senior advisor at Swedbank.

During the third quarter, Swedbank received a reimbursement corresponding to SEK 197m for excess VAT payments for 2016. According to a judgment by the Administrative Court of Appeal, Swedbank has been granted the right to use a new method to calculate deductible VAT in accordance with amended case law from the Supreme Administrative Court. The bank has previously received reimbursements of SEK 205m for 2017 in the first quarter and SEK 174m for 2018 in the second quarter and has also applied for VAT reimbursements for 2019–2023.

The Riksbank has decided that Swedish banks must hold interest-free deposits with the Riksbank from 31 October 2025. The purpose of this decision is to contribute to the Riksbank's ability to fund itself. For Swedbank, this means interest-free deposits of approximately SEK 6bn.

Events after the end of the period

No significant events have taken place after the end of the period.

Swedish Banking

Income statement

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025¹ % 2024¹ % 2025 2024¹ %
Net interest income 3 835 3 991 -4 4 267 -10 11 835 13 283 -11
Net commission income 1 976 1 765 12 1 930 2 5 550 5 574 0
Net gains and losses on financial items 43 50 -13 84 -48 148 217 -32
Other income² 429 375 14 495 -13 1 208 1 147 5
Total income 6 283 6 181 2 6 776 -7 18 740 20 222 -7
Staff costs 440 424 4 481 -8 1 314 1 479 -11
Variable staff costs 19 17 10 12 55 54 42 29
Other expenses 1 616 1 652 -2 1 589 2 4 922 4 891 1
Depreciation/amortisation of tangible and intangible
assets
2 2 -4 4 -51 6 11 -50
Total expenses 2 077 2 095 -1 2 085 0 6 296 6 423 -2
Profit before impairments, bank taxes and resolution
fees 4 207 4 086 3 4 691 -10 12 444 13 799 -10
Credit impairments -167 83 116 72 45 59
Bank taxes and resolution fees 214 215 0 213 1 643 640 0
Profit before tax 4 159 3 787 10 4 362 -5 11 729 13 113 -11
Tax expense 759 702 8 781 -3 2 160 2 409 -10
Profit for the period 3 400 3 086 10 3 581 -5 9 569 10 704 -11
Return on allocated equity, % 25.3 22.9 26.8 23.7 26.6
Loan/deposit ratio, % 179 178 187 179 187
Credit impairment ratio, % -0.08 0.04 0.05 0.01 0.01
Cost/income ratio 0.33 0.34 0.31 0.34 0.32
Loans to customers, SEKbn 833 835 0 847 -2 833 847 -2
Deposits from customers, SEKbn 467 468 0 453 3 467 453 3
Full-time employees 2 107 2 121 -1 2 433 -13 2 107 2 433 -13

1) During the second quarter 2025, an allocation model regarding fund savings between Swedish banking and Premium and Private Banking was updated, why also comparatives have been restated. The change has impacted net commission income, other expenses and tax expense.

Business development

During the quarter, the mortgage market continued to recover. A number of efforts were made to strengthen Swedbank's market position, including the launch of the "Bo-start" package to help young customers buy their first home. The acquisition of Stabelo announced by the bank is aimed at further developing the mortgage business and customer offering.

During the quarter, availability for customers was improved both by phone and when visiting a branch. By phone, 70 per cent of customers received assistance within three minutes, and around 20 branches have adjusted their opening hours to meet demand for advice and service. The quality and efficiency of customer meetings was improved through the use of AI to summarise and document conversations about insurance and savings between the customer and the advisor.

Fraud protection was further strengthened by limiting Swish users to two daily maximum online payments,

replacing the previous rolling seven-day limit, as well as a new feature in the bank's app and internet bank that shows the customer when they are speaking to a bank employee on the phone.

Profit increased, mainly due to lower credit impairments and higher commission income. Net interest income fell due to lower margins related to price adjustments.

Mortgage volume was stable. Corporate lending decreased by SEK 1bn. Deposit volumes fell by SEK 1bn, mainly driven by household deposits.

Net commission income increased, mainly related to higher income from asset management and higher card commissions.

Expenses decreased, mainly due to lower costs for internally purchased development services. Credit impairments were net positive and amounted to SEK-167m (83). The change was mainly explained by model updates as well as updated macroeconomic scenarios.

2) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

Baltic Banking

Income statement

SEKm Q3
2025
Q2
2025
% Q3
2024
% Jan-Sep
2025
Jan-Sep
2024
%
Net interest income 3 365 3 317 1 4 358 -23 10 311 13 503 -24
Net commission income 843 831 1 892 -5 2 482 2 574 -4
Net gains and losses on financial items 134 132 1 151 -11 386 422 -9
Other income¹ 276 349 -21 442 -38 923 781 18
Total income 4 618 4 629 -0 5 843 -21 14 102 17 281 -18
Staff costs 570 544 5 529 8 1 629 1 532 6
Variable staff costs 38 38 -1 33 13 114 95 20
Other expenses 969 990 -2 900 8 3 045 2 884 6
Depreciation/amortisation of tangible and intangible
assets 69 43 59 44 55 155 131 18
Total expenses 1 644 1 615 2 1 506 9 4 943 4 642 6
Profit before impairments, bank taxes and resolution
fees
2 974 3 014 -1 4 337 -31 9 159 12 639 -28
Impairment of tangible and intangible assets 0 0 0 0 0 6
Credit impairments -153 58 30 -146 21
Bank taxes and resolution fees 187 202 -7 528 -65 845 1 707 -51
Profit before tax 2 939 2 753 7 3 779 -22 8 461 10 911 -22
Tax expense 629 618 2 776 -19 1 824 2 226 -18
Profit for the period 2 309 2 136 8 3 003 -23 6 637 8 685 -24
Return on allocated equity, % 23.3 21.9 33.3 22.7 32.7
Loan/deposit ratio, % 70 68 68 70 68
Credit impairment ratio, % -0.21 0.09 0.04 -0.07 0.01
Cost/income ratio 0.36 0.35 0.26 0.35 0.27
Loans to customers, SEKbn 297 289 3 275 8 297 275 8
Deposits from customers, SEKbn 423 427 -1 407 4 423 407 4
Full-time employees 4 725 4 722 0 4 727 0 4 725 4 727 0

1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

Business development

During the quarter, the housing market continued to recover, and demand for mortgages increased in all three Baltic countries. Home purchasing power rose due to lower interest rates and higher wages. On the corporate side, lending was stable, especially in agriculture, renewable energy and manufacturing. During the quarter, corporate and mortgage lending both increased.

In Estonia, the offering for private customers was further expanded to include travel insurance and purchase protection.

The bank also introduced "Click to Pay" card payment functionality in e-commerce for affiliated merchants, which offers faster and more secure online checkouts. In addition, Swedbank's Mastercard users now have access to Mastercard's Priceless platform.

Swedbank has continued to promote sport and a healthier lifestyle. In Latvia, the bank has partnered with Youth Basketball, and in Lithuania Swedbank is now the main sponsor of the Swedbank Vilnius Marathon. For the seventh consecutive year, Swedbank was named the most-loved brand in the Baltics. The bank was also named the most engaged – and most humane brand – in all three countries, as well as the fastest- growing brand in Estonia.

Profit increased by 7 per cent in local currency (EUR), mainly due to lower credit impairments.

Net interest income was stable (EUR). The impact of lower lending rates was offset by a lower cost for deposits and higher volumes.

Lending volumes rose by 4 per cent (EUR). The increase was mainly in mortgages and corporate lending.

Net commission income (EUR) remained stable. Other income (EUR) fell, driven by higher insurance claims within the insurance business and revaluation effects.

Expenses rose slightly (EUR) due to higher staff costs and depreciation in connection with the new head office in Estonia. Credit impairments were net positive and amounted to SEK -153m (58). The change was mainly explained by decreased post-model adjustments as well as updated macroeconomic scenarios.

Corporates and Institutions

Income statement

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 % 2024 % 2025 2024 %
Net interest income 2 870 2 892 -1 3 190 -10 8 628 9 809 -12
Net commission income 923 973 -5 1 023 -10 2 943 3 010 -2
Net gains and losses on financial items 627 569 10 463 35 1 619 1 450 12
Other income¹ 99 47 40 190 100 89
Total income 4 519 4 482 1 4 716 -4 13 379 14 369 -7
Staff costs 567 584 -3 557 2 1 743 1 687 3
Variable staff costs 47 36 31 32 48 126 97 29
Other expenses 1 107 1 094 1 1 021 8 3 279 3 013 9
Depreciation/amortisation of tangible and intangible
assets 5 5 9 2 15 13 16
Total expenses 1 726 1 719 0 1 611 7 5 164 4 810 7
Profit before impairments, bank taxes and resolution
fees 2 793 2 763 1 3 105 -10 8 216 9 559 -14
Credit impairments -90 -4 125 -327 94
Bank taxes and resolution fees 226 225 1 239 -6 676 720 -6
Profit before tax 2 657 2 543 4 2 740 -3 7 867 8 745 -10
Tax expense 530 533 -1 582 -9 1 615 1 795 -10
Profit for the period 2 126 2 009 6 2 158 -1 6 252 6 949 -10
Return on allocated equity, % 16.9 16.1 18.8 17.1 19.7
Loan/deposit ratio, % 173 172 165 173 165
Credit impairment ratio, % -0.05 (0.00) 0.08 -0.07 0.02
Cost/income ratio 0.38 0.38 0.34 0.39 0.33
Loans to customers, SEKbn 559 557 0 543 3 559 543 3
Deposits from customers, SEKbn 323 324 0 329 -2 323 329 -2
Full-time employees 1 761 1 799 -2 1 839 -4 1 761 1 839 -4

1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

Business development

During the quarter, lending volumes increased despite seasonally lower business activity. Loans to the real estate sector and medium-sized companies in other sectors rose, while lending to large companies outside the real estate sector decreased. Deposit volumes fell slightly. Decreased corporate deposits were partly offset by increased deposits from institutions.

A favourable market increased investors' interest in corporate bonds, which positively affected primary market activity. Expectations of a wider range of government bonds, partly due to expansionary fiscal policy, led to higher interest rates. Uncertainty surrounding the US economy and fixed income market are making Swedish debt investors cautious about interest hedges. Customers remain focused on the US dollar, and its weakness has led to increased FX trading.

On 1 September, Swedbank acquired shares in SB1 Markets, and at the same time the company established a Swedish branch office. The ownership stake in SB1 Markets strengthens Swedbank's offering and gives customers increased access to high-quality investment banking services.

The bank is working actively to integrate learning into its daily work, which has had an impact on both customers and employees. During the quarter, the bank received an award in the category Transformation of the Year at the Swedish Learning Awards 2025, hosted by the Swedish Learning Association, for the contribution "Företag Bas".

Net interest income fell slightly during the quarter. Decreased volumes and lower margins on deposits were offset by increased lending volumes.

Net commission income decreased, mainly due to seasonally lower income from issuing bonds and from equity-related transactions.

Net gains and losses on financial items increased, driven by fixed income trading, which benefitted from high customer activity and favourable market conditions.

Expenses were stable. Credit impairments were net positive and amounted to SEK -90m (-4). The change was mainly explained by lower post-model expert credit adjustments and reduced provisions due to updated macroeconomic scenarios, partly offset by increased provisions for individually assessed loans.

Premium and Private Banking

Income statement

SEKm Q3
2025
Q2
2025¹
% Q3
2024¹
% Jan-Sep
2025
Jan-Sep
2024¹
%
Net interest income 378 387 -2 411 -8 1 150 1 320 -13
Net commission income 483 448 8 521 -7 1 427 1 451 -2
Net gains and losses on financial items 10 9 13 7 40 28 22 27
Other income² 15 9 69 1 34 12
Total income 886 852 4 940 -6 2 638 2 804 -6
Staff costs 157 161 -2 153 2 484 446 8
Variable staff costs 6 6 6 4 70 18 11 62
Other expenses 214 210 2 224 -5 632 569 11
Total expenses 377 377 0 381 -1 1 134 1 027 10
Profit before impairments, bank taxes and resolution
fees
509 475 7 559 -9 1 504 1 778 -15
Credit impairments 16 11 51 2 21 -30
Bank taxes and resolution fees 35 35 0 31 12 105 94 11
Profit before tax 458 429 7 526 -13 1 379 1 713 -20
Tax expense 96 87 9 105 -8 283 352 -19
Profit for the period 362 342 6 422 -14 1 095 1 361 -20
Return on allocated equity, % 21.1 20.0 27.8 21.8 29.5
Loan/deposit ratio, % 173 172 171 173 171
Credit impairment ratio, % 0.05 0.03 0.00 0.02 -0.03
Cost/income ratio 0.43 0.44 0.41 0.43 0.37
Loans to customers, SEKbn 139 137 2 130 7 139 130 7
Deposits from customers, SEKbn 80 80 1 76 5 80 76 5
Full-time employees 586 597 -2 625 -6 586 625 -6

1) During the second quarter 2025, an allocation model regarding fund savings between Swedish banking and Premium and Private Banking was updated, why also comparatives have been restated. The change has impacted net commission income, other expenses and tax expense. 2) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

Business development

Premium and Private Banking's comprehensive offering of tailored solutions for each customer's personal finances, for companies and for families continues to attract customers and is generating increased volumes.

During the quarter, conditions in the financial market improved. Customers' interest in investing and their risk tolerance increased – but still at a restrained pace. Demand for financial advice remained high and contributed to growth in both savings and pensions. In July, net sales within savings set a new record for the business area.

Premium and Private Banking has continued to deliver a stable, positive net flow within mortgages for the entire year despite fierce competition in the market. August

was the strongest month so far this year in terms of mortgage volumes.

Demand for customer concepts was good during the quarter, where the highest growth rate related to corporate customers seeking qualified investment advice. So far this year, the business area has connected nearly 9 000 customers, including just over 2 500 in Q3.

Profits strengthened. Net commission income increased, mainly driven by higher income from asset management. Net interest income decreased due to lower margins driven by price adjustments.

Expenses were unchanged. Credit impairments amounted to SEK 16m (11) and were mainly explained by model updates, partly offset by updated macroeconomic scenarios.

Group Functions and Other

Income statement

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 % 2024 % 2025 2024 %
Net interest income¹ 348 308 13 -20 1 234 -989
Net commission income -104 -113 -8 -82 27 -321 -181 77
Net gains and losses on financial items¹ 34 96 -65 465 -93 65 653 -90
Other income¹˒² 1 191 1 188 0 1 110 7 3 566 3 070 16
Total income 1 468 1 480 -1 1 473 0 4 543 2 553 78
Staff costs 1 845 1 855 -1 1 821 1 5 593 5 539 1
Variable staff costs 87 105 -17 92 -6 305 278 10
Other expenses¹ -1 572 -1 476 6 -1 388 13 -4 635 -3 764 23
Depreciation/amortisation of tangible and intangible
assets 516 491 5 481 7 1 472 1 440 2
Total expenses¹ 876 975 -10 1 005 -13 2 735 3 493 -22
Profit before impairments, bank taxes and resolution
fees 592 505 17 468 27 1 808 -940
Impairment of tangible and intangible assets 0 0 0 0 32
Credit impairments -5 2 -1 -8 -4 84
Bank taxes and resolution fees 0 -1 0 0 -0
Profit before tax 597 503 19 469 27 1 816 -968
Tax expense 283 190 49 254 12 775 329
Profit for the period 313 313 0 215 46 1 041 -1 297
Full-time employees 7 519 7 552 0 7 775 -3 7 519 7 775 -3

1) Net interest income and net gains and losses on financial items mainly stem from Group Treasury. Other income mainly refers to income from the savings banks. Expenses mainly relate to Group Products & Advice and Group Staffs and are allocated to a large extent.

Result

During the quarter, profit was unchanged at SEK 313m (313).

Net interest income increased by SEK 40m, driven by lower compensation to the business areas for deposits as well as lower funding costs, partly offset by lower income from the business areas for lending as well as lower income from central bank holdings.

Net gains and losses on financial items amounted to SEK 34m (96). The change between quarters was mainly related to negative revaluation effects of shareholdings, partly offset by positive unrealised revaluation effects of derivatives.

Expenses decreased on a seasonal basis, primarily driven by lower IT and consulting expenses as well as by lower staff costs.

2) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

Financial statements - Group

Income statement, condensed

Group Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Interest income 20 487 21 093 28 140 64 197 84 818
Interest expense -9 668 -10 176 -15 911 -30 972 -47 825
Net interest income (note 5) 10 819 10 917 12 229 33 225 36 993
Net commission income (note 6) 4 117 3 902 4 286 12 071 12 430
Net gains and losses on financial items (note 7) 847 856 1 170 2 245 2 763
Net insurance income (note 8) 421 523 557 1 414 1 115
Share of profit or loss of associates and joint ventures 212 163 350 535 667
Other income 689 600 554 1 906 1 501
Total income 17 105 16 962 19 146 51 396 55 470
Staff costs 3 773 3 767 3 710 11 370 11 194
Other general administrative expenses (note 9) 1 665 1 811 1 746 5 246 5 847
Depreciation/amortisation of tangible and intangible assets 592 541 531 1 648 1 596
Total expenses 6 030 6 119 5 986 18 264 18 636
Profit before impairments, bank taxes and resolution fees 11 075 10 843 13 160 33 131 36 834
Impairment of tangible and intangible assets 0 0 0 0 32
Credit impairments (note 10) -398 150 271 -389 126
Bank taxes and resolution fees (note 11) 663 677 1 012 2 269 3 162
Profit before tax 10 809 10 016 11 876 31 251 33 513
Tax expense 2 298 2 130 2 497 6 657 7 112
Profit for the period 8 512 7 886 9 379 24 593 26 401
Earnings per share, SEK 7.57 7.02 8.33 21.88 23.46
Earnings per share after dilution, SEK 7.53 6.99 8.30 21.77 23.37

Statement of comprehensive income, condensed

Group Q3
2025
Q2
2025
Q3
2024
Jan-Sep
2025
Jan-Sep
2024
SEKm
Profit for the period reported via income statement
8 512 7 886 9 379 24 593 26 401
Items that will not be reclassified to the income statement
Remeasurements of defined benefit pension plans 620 -311 -105 -102 59
Share related to associates and joint ventures 6 -3 -30 7 -8
Total 626 -314 -135 -96 51
Items that may be reclassified to the income statement
Exchange rate differences, foreign operations -602 1 663 -321 -3 236 1 129
Hedging of net investments in foreign operations 388 -1 074 221 2 187 -729
Cash flow hedges -3 -1 -2 -6 -2
Foreign currency basis risk 8 5 -3 18 -30
Share of other comprehensive income of
associates and joint ventures 1 -3 -9 -18 4
Total -209 590 -114 -1 055 372
Other comprehensive income for the period, net of tax 418 276 -249 -1 150 423
Total comprehensive income for the period 8 929 8 161 9 129 23 443 26 824
Total comprehensive income attributable to:
Shareholders of Swedbank AB
8 929 8 164 9 127 23 450 26 822
Non-controlling interests 0 -3 2 -6 2

For the period January – September 2025 a loss after tax of SEK -102m (59) was recognised in other comprehensive income, relating to remeasurements of defined benefit pension plans. As per 30 September 2025 the discount rate used to calculate the closing pension obligation was 4.01 per cent, compared with 3.86 per cent per 31 December 2024. The inflation assumption was 1.61 per cent compared with 1.72 per cent per 31 December 2024. The fair value of plan assets decreased during 2025 by SEK 674 m. In total, at 30 September 2025 the fair value of plan assets exceeded the obligation for funded defined benefit pension plans by SEK 3 866 m, therefore the funded plans are presented as an asset.

For January – September 2025 an exchange rate difference of SEK -3 236m (1 129) was recognised for the Group's foreign net investments in subsidiaries. The loss related to subsidiaries mainly arose because the Swedish krona strengthened against the euro during the period. In addition, an exchange rate difference of SEK -- -18m (4) for the Group's foreign net investments in associates and joint ventures is included in Share of other comprehensive income of associates and joint ventures. The total loss of SEK -3 254m is not taxable. Most of the Group's foreign net investments are hedged against currency risk resulting in a loss after tax of SEK 2 187m (-729) for the hedging instruments.

Balance sheet, condensed

Group
SEKm
30 Sep
2025
31 Dec
2024
30 Sep
2024
Assets
Cash and balances with central banks 320 849 325 604 281 365
Treasury bills and other bills eligible for refinancing with central banks, etc. 190 571 182 205 280 581
Loans to credit institutions 31 425 34 068 53 590
Loans to the public 1 954 184 1 882 244 1 916 355
Value change of the hedged assets in portfolio hedges of interest rate risk -397 -2 723 -2 104
Bonds and other interest-bearing securities 77 389 57 790 90 679
Financial assets for which customers bear the investment risk 414 514 394 883 382 571
Shares and participating interests 49 040 45 438 46 405
Derivatives (note 19) 17 598 37 595 23 788
Intangible assets (note 15) 20 969 20 871 21 156
Other assets 48 918 31 722 39 659
Total assets 3 125 060 3 009 697 3 134 045
Liabilities and equity
Amounts owed to credit institutions (note 16) 87 197 64 500 84 940
Deposits and borrowings from the public (note 17) 1 313 574 1 288 609 1 279 754
Value change of the hedged liabilities in portfolio hedges of interest rate risk 422 549 684
Financial liabilities for which customers bear the investment risk 415 782 395 800 383 690
Debt securities in issue (note 18) 794 389 758 199 858 430
Short positions, securities 25 022 16 458 39 115
Derivatives (note 19) 25 103 35 274 39 082
Insurance provisions 27 119 28 260 28 303
Other liabilities 50 889 45 335 55 985
Senior non-preferred liabilities (note 18) 128 820 121 204 119 868
Subordinated liabilities (note 18) 38 979 36 609 35 337
Total liabilities 2 907 296 2 790 797 2 925 188
Equity 217 764 218 901 208 857
Total liabilities and equity 3 125 060 3 009 697 3 134 045

Statement of changes in equity, condensed

January-September 2025 Share capital Other
contri-
buted
equity 1
Exchange
differences,
subsidiaries
and associates
Hedging of net
investments in
foreign
operations
Cash flow
hedge
reserves
Foreign
currency
basis
reserves
Retained earnings Total Non-
controlling
interests
Total
equity
Opening balance 1 January 2025 24 904 17 275 11 585 -7 169 7 -50 172 321 218 874 28 218 901
Dividends -24 392 -24 392 -24 392
Repurchased own shares -574 -574 -574
Share based payments to employees 385 385 385
Total comprehensive income for the period -3 253 2 187 -6 18 24 504 23 451 -6 23 445
Closing balance 30 September 2025 24 904 17 275 8 341 -4 982 1 -32 172 236 217 743 21 217 764
January-December 2024
Opening balance 1 January 2024 24 904 17 275 9 330 -5 697 7 -22 152 962 198 760 30 198 790
Dividends -17 048 -17 048 -17 048
Share based payments to employees 416 416 416
Total comprehensive income for the period 2 264 -1 472 0 -28 35 982 36 746 -3 36 744
Closing balance 31 December 2024 24 904 17 275 11 594 -7 169 7 -50 172 313 218 874 28 218 901
January-September 2024
Opening balance 1 January 2024 24 904 17 275 9 330 -5 697 7 -22 152 962 198 760 30 198 790
Dividends -17 048 -17 048 -17 048
Share based payments to employees 290 290 290
Total comprehensive income for the period 1 133 -729 -2 -30 26 451 26 822 2 26 824
Closing balance 30 September 2024 24 904 17 275 10 463 -6 425 5 -52 162 656 208 825 32 208 857

Cash flow statement, condensed

Group Jan-Sep Full year Jan-Sep
SEKm 2025 2024 2024
Operating activities
Profit before tax 31 251 44 187 33 513
Adjustments for non-cash items in operating activities -849 -3 959 -4 622
Income taxes paid -6 744 -8 732 -7 730
Cash flow before changes in operating assets and liabilities 23 658 31 496 21 161
Increase (-) / decrease (+) in assets -115 874 12 755 -174 345
Increase (+) / decrease (-) in liabilities 104 399 36 566 188 362
Cash flow from operating activities 12 183 80 817 35 178
Investing activities
Business combinations 0 -49 -49
Acquisitions of and contributions to associates and joint ventures -517 -191 -129
Disposal of shares in associates 151 0 0
Dividend from associates and joint ventures 153 186 186
Acquisitions of other fixed assets and strategic financial assets -361 -407 -268
Disposals of/maturity of other fixed assets and strategic financial assets 95 314 214
Cash flow from investing activities -479 -147 -46
Financing activities
Amortisation of lease liabilities -739 -908 -707
Issuance of senior non-preferred liablities 23 559 20 742 12 156
Redemption of senior non-preferred liablities -11 742 -15 020 -3 475
Issuance of subordinated liabilities 5 583 6 811 6 811
Redemption of subordinated liabilities -1 728 -7 222 -6 987
Dividends paid -24 392 -17 048 -17 048
Cash flow from financing activities -9 459 -12 645 -9 250
Cash flow for the period 2 245 68 025 25 882
Cash and cash equivalents at the beginning of the period 325 604 252 994 252 994
Cash flow for the period 2 245 68 025 25 882
Exchange rate differences on cash and cash equivalents -7 000 4 585 2 488
Cash and cash equivalents at end of the period 320 849 325 604 281 364

2025

During the third quarter Swedbank acquired shares in SB1 Markets AS for SEK 334m. The ownership amounts to 20 per cent. Swedbank also acquired additional shares in Swedbank Sjuhärad AB for SEK 17m. Thereafter, the ownership amounts to 47.9 per cent.

During the first quarter, contributions were made to the joint ventures P27 Nordic Payments Platform AB (P27) and Svenska e-fakturabolaget AB of SEK 135m and 4m respectively. Swedbank also acquired additional shares in P27 for SEK 27m. Thereafter, the ownership amounts to 22.50 per cent.

During the first quarter, Swedbank's shares in the associated company BGC Holding AB were sold. Swedbank received a cash payment of SEK 151m.

2024

During 2024, Swedbank AB acquired all the shares in the Estonian company Paywerk AS for SEK 49m.

Contributions were also made to the associated companies Getswish AB, Finansiell ID-teknik BID AB and Svenska e-fakturabolaget AB of SEK 90m, 62m and 16m respectively. Swedbank also acquired additional shares in the joint venture P27 Nordic Payments Platform AB of SEK 23m. Thereafter, the ownership amounted to 20.83 per cent.

Note 1 Accounting policies

The interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated financial statements have also been prepared in accordance with the recommendations and statements of the Swedish Corporate Reporting Board, the Annual Accounts Act for Credit Institutions and Securities Companies and the directives of the Swedish Financial Supervisory Authority (SFSA).

The Parent Company report has been prepared in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies, the directives of the SFSA and recommendation RFR 2 of the Swedish Corporate Reporting Board.

The accounting policies applied in the interim report conform to those applied in the Annual and Sustainability Report for 2024, which was prepared in accordance with International Financial Reporting

Standards (IFRS accounting standards) as adopted by the European Union and interpretations thereof.

The financial statements are presented in Swedish kronor and all figures are rounded to millions of kronor (SEKm) unless otherwise indicated. No adjustments for rounding are made, therefore summation differences may occur.

Changes in accounting regulations

Amended regulations that are applicable from 1 January 2025 did not have a significant impact on the Group's financial position, results, cash flows or disclosures.

Note 2 Critical accounting estimates

Presentation of consolidated financial statements in conformity with IFRS requires the executive management to make judgments and estimates that affect the recognised amounts of assets, liabilities and disclosures of contingent assets and liabilities as of the reporting date as well as the recognised income and expenses during the reporting period. The executive management continuously evaluates these judgments and estimates, including assessing control over investment funds, the fair value of financial instruments, provisions for credit impairment, impairment testing of goodwill, provisions and contingent liabilities, defined

benefit pension provisions, insurance contracts and deferred taxes.

Post-model expert credit adjustments to the credit impairment provisions continue to be necessary, given the geopolitical and economic uncertainties. Further information is provided in Note 10.

Beyond this, there have been no significant changes to the basis upon which the critical accounting judgments and estimates have been determined compared with 31 December 2024.

Note 3 Changes in the Group structure

During the third quarter 2025 no significant changes to the Group structure occurred.

Note 4 Operating segments (business areas)

January-September 2025
SEKm
Swedish
Banking
Baltic
Banking
Corporates and Premium and
Institutions Private Banking
Group
Functions
and Other
Eliminations Group
Income statement
Net interest income 11 835 10 311 8 628 1 150 1 234 68 33 225
Net commission income 5 550 2 482 2 943 1 427 -321 -10 12 071
Net gains and losses on financial items 148 386 1 619 28 65 0 2 245
Other income¹ 1 208 923 190 34 3 566 -2 065 3 855
Total income 18 740 14 102 13 379 2 638 4 543 -2 007 51 396
Staff costs 1 314 1 629 1 743 484 5 593 -10 10 753
Variable staff costs
Other expenses
54
4 922
114
3 045
126
3 279
18
632
305
-4 635
-0
-1 998
618
5 246
Depreciation/amortisation of tangible and intangible assets 6 155 15 0 1 472 -0 1 648
Total expenses 6 296 4 943 5 164 1 134 2 735 -2 007 18 264
Profit before impairments, bank taxes and resolution fees 12 444 9 159 8 216 1 504 1 808 -0 33 131
Impairment of tangible and intangible assets 0 0
Credit impairments 72 -146 -327 21 -8 -0 -389
Bank taxes and resolution fees 643 845 676 105 -0 2 269
Profit before tax 11 729 8 461 7 867 1 379 1 816 -0 31 251
Tax expense 2 160 1 824 1 615 283 775 -0 6 657
Profit for the period 9 569 6 637 6 252 1 095 1 041 0 24 594
Profit for the period attributable to:
Shareholders of Swedbank AB 9 575 6 637 6 252 1 095 1 041 0 24 600
Non-controlling interests -6 -6
Net commission income
Commission income
Payment processing 296 368 755 8 343 -15 1 755
Cards 1 527 1 654 1 568 58 -397 0 4 410
Asset management and custody 4 627 562 1 847 1 487 -3 -269 8 252
Lending 63 168 681 4 0 -6 911
Other commission income² 1 125 612 1 325 428 72 -15 3 548
Total 7 638 3 363 6 177 1 985 16 -305 18 876
Commission expense 2 088 881 3 234 558 337 -294 6 805
Net commission income 5 550 2 482 2 943 1 427 -321 -10 12 071
Balance sheet, SEKbn
Cash and balances with central banks 0 4 2 315 -0 321
Loans to credit institutions 6 1 96 0 208 -279 31
Loans to the public
Interest-bearing securities
833 298
2
684
95
139 1
172
-1
-1
1 954
268
Financial assets for which customers bear the investment
risk
322 2 37 54 415
Investments in associates and joint ventures 7 0 3 10
Derivatives 0 65 51 -98 18
Tangible and intangible assets 2 14 -0 0.0000 12 -0.00000 27
Other assets 19 147 35 3 431 -555 82
Total assets 1 189 468 1 014 195 1 192 -934 3 125
Amounts owed to credit institutions 3 1 306 53 -276 87
Deposits and borrowings from the public 467 424 342 80 15 -14 1 314
Debt securities in issue -0 1 -0 795 -1 794
Financial liabilities for which customers bear the investment
risk
Derivatives
323 2
0
37
70
54 54 -98 416
25
Other liabilities 343 209 54 41 -544 103
Senior non-preferred liabilities -0 129 129
Subordinated liabilities -0.0124 39 39
Total liabilities 1 135 428 964 188 1 126 -934 2 907
Allocated equity 54 40 51 7 66 218
Total liabilities and equity 1 189 468 1 014 195 1 192 -934 3 125
Key figures
Return on allocated equity, % 23.7 22.7 17.1 21.8 2.2 0.00 15.4
Cost/income ratio 0.34 0.35 0.39 0.43 0.60 0.00 0.36
Credit impairment ratio, % 0.01 -0.07 -0.07 0.02 -0.06 0.00 -0.03
Loan/deposit ratio, % 179 70 173 173 4 0 140
Lending to the public, stage 3, SEKbn (gross) 3 1 5 0 0 0 10
Loans to customers, total, SEKbn 833 297 559 139 1 0 1 829
Provisions for loans to customers, total, SEKbn 1 1 3 0 0 0 5
Deposits from customers, SEKbn 467 423 323 80 14 0 1 307
Risk exposure amount, SEKbn
Full-time employees
301
2 107
202
4 725
327
1 761
43
586
27
7 519
0
0
901
16 698

1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

2) Other commission income includes Service concepts, Insurance, Securities and corporate finance and Other, see Note 6.

January-September 2024
SEKm
Swedish
Banking
Baltic
Banking
Corporates and Premium and
Institutions Private Banking
Group
Functions
and Other
Eliminations Group
Income statement
Net interest income 13 283 13 503 9 809 1 320 -989 67 36 993
Net commission income 5 574 2 574 3 010 1 451 -181 2 12 430
Net gains and losses on financial items 217 422 1 450 22 653 0 2 763
Other income¹ 1 147 781 100 12 3 070 -1 828 3 283
Total income 20 222 17 281 14 369 2 804 2 553 -1 759 55 470
Staff costs 1 479 1 532 1 687 446 5 539 -12 10 670
Variable staff costs 42 95 97 11 278 0 524
Other expenses 4 891 2 884 3 013 569 -3 764 -1 747 5 847
Depreciation/amortisation of tangible and intangible assets 11 131 13 0 1 440 1 596
Total expenses
Profit before impairments, bank taxes and resolution fees
6 423
13 799
4 642
12 639
4 810
9 559
1 027
1 778
3 493
-940
-1 759
-0
18 636
36 834
Impairment of tangible and intangible assets 0 32 32
Credit impairments 45 21 94 -30 -4 -0 126
Bank taxes and resolution fees 640 1 707 720 94 -0 3 162
Profit before tax 13 113 10 911 8 745 1 713 -968 -0 33 513
Tax expense 2 409 2 226 1 795 352 329 7 112
Profit for the period 10 704 8 685 6 949 1 361 -1 297 -0 26 401
Profit for the period attributable to:
Shareholders of Swedbank AB
Non-controlling interests
10 702
2
8 685 6 949 1 361 -1 297 -0 26 400
2
Net commission income
Commission income
Payment processing 336 469 700 8 339 -12 1 840
Cards 1 702 1 680 2 446 35 -514 0 5 349
Asset management and custody² 4 496 506 1 821 1 509 -4 -266 8 062
Lending 70 171 669 4 0 -6 908
Other commission income²˒³ 1 036 550 1 198 384 31 -11 3 189
Total 7 641 3 376 6 835 1 940 -147 -295 19 349
Commission expense 2 067 802 3 825 488 34 -297 6 919
Net commission income 5 574 2 574 3 010 1 451 -181 2 12 430
Balance sheet, SEKbn
Cash and balances with central banks 1 4 0 277 -0 281
Loans to credit institutions 6 1 161 0.0002 262 -376 54
Loans to the public 847 276 653 130 12 -1 1 916
Interest-bearing securities 2 107 270 -7 371
Financial assets for which customers bear the investment
risk 301 2 30 49 383
Investments in associates 7 2 9
Derivatives 0 90 70 -137 24
Tangible and intangible assets
Other assets
2
19
13
149
-0
30
0.00003
3
12
356
-0.00000
-488
26
70
Total assets 1 182 447 1 072 183 1 261 -1 010 3 134
Amounts owed to credit institutions
Deposits and borrowings from the public
4
453
0
407
358
347
0
76
87
7
-365
-11
85
1 280
Debt securities in issue -0 1 1 864 -8 858
Financial liabilities for which customers bear the investment
risk 301 2 31 50 384
Derivatives 0 95 80 -137 39
Other liabilities 369 193 51 -0 -489 124
Senior non-preferred liabilities -0 120 -0.00000 120
Subordinated liabilities -0.0131 35 35
Total liabilities 1 128 411 1 025 177 1 194 -1 010 2 925
Allocated equity 54 36 46 6 67 209
Total liabilities and equity 1 182 447 1 072 183 1 261 -1 010 3 134
Key figures
Return on allocated equity, % 26.6 32.7 19.7 29.5 -3.0 0.0 17.5
Cost/income ratio 0.32 0.27 0.33 0.37 1.37 0.00 0.34
Credit impairment ratio, % 0.01 0.01 0.02 -0.03 -0.01 0.00 0.01
Loan/deposit ratio, % 187 68 165 171 13 0 141
Lending to the public, stage 3, SEKbn (gross) 5 2 5 0 11
Loans to customers, total, SEKbn 847 275 543 130 1 1 796
Provisions for loans to customers, total, SEKbn 1 1 4 0 0 7
Deposits from customers, SEKbn 453 407 329 76 7 0 1273
Risk exposure amount, SEKbn 296 200 293 38 31 0 858
Full-time employees 2 433 4 727 1 839 625 7 775 0 17 398
Allocated equity, average, SEKbn 54 35 47 6 58 0 201

During the second quarter 2025, an allocation model regarding fund savings between Swedish banking and Premium and Private Banking was updated, why comparatives have been restated. The change as impacted net commission income, other expenses and tax expense

1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement.

2) There has been a reclassification of commission income from row Asset management and custody to Insurance within row Other commission income. The figures above have been restated.

3) Other commission income includes Service concepts, Insurance, Securities and corporate finance and Other, see Note 6.

Operating segments accounting policies

The operating segment report is based on Swedbank's accounting policies, organisation and management accounts. Market-based transfer prices are applied between operating segments, while all expenses for Group functions and Group staffs are transfer priced at cost to the operating segments. Cross-border transfer pricing is applied according to OECD transfer pricing guidelines.

The Group's equity attributable to shareholders is allocated to each operating segment based on capital adequacy rules and estimated capital requirements

based on the bank's Internal Capital Adequacy Assessment Process (ICAAP).

The return on allocated equity for the operating segments is calculated based on profit for the period attributable to the shareholders for the operating segment, in relation to average monthly allocated equity for the operating segment. For periods shorter than one year the key ratio is annualised.

During January-September 2025, no organizational changes between Swedbank's operating segments were made.

Note 5 Net interest income

SEKm Q3
2025
Q2
2025
Q3
2024
Jan-Sep
2025
Jan-Sep
2024
Interest income
Cash and balances with central banks 2 600 2 637 3 909 8 451 12 037
Treasury bills and other bills eligible for refinancing with central banks, etc. 863 1 067 2 182 3 092 6 225
Loans to credit institutions 423 528 765 1 470 2 370
Loans to the public 17 577 18 127 22 999 54 570 69 465
Bonds and other interest-bearing securities 428 521 657 1 380 1 805
Derivatives¹ 501 276 -318 2 029 -1 727
Other assets 26 0 4 39 -8
Total 22 417 23 156 30 198 71 032 90 167
Transfer of trading-related interests reported in Net gains and losses 1 930 2 063 2 058 6 835 5 350
Total interest income 20 487 21 093 28 140 64 197 84 818
Interest expense
Amounts owed to credit institutions -927 -1 051 -1 289 -2 795 -3 763
Deposits and borrowings from the public -3 463 -4 332 -7 764 -12 793 -24 490
of which deposit guarantee fees -151 -176 -178 -505 -478
Debt securities in issue -6 537 -6 255 -7 602 -19 300 -21 832
Senior non-preferred liabilities -1 144 -1 138 -1 042 -3 386 -3 009
Subordinated liabilities -514 -488 -591 -1 529 -1 735
Derivatives¹ 1 443 1 153 -90 3 417 -171
Other liabilities -38 -16 -22 -75 -69
Total -11 180 -12 128 -18 400 -36 461 -55 069
Transfer of trading-related interests reported in Net gains and losses -1 512 -1 952 -2 489 -5 489 -7 244
Total interest expense -9 668 -10 176 -15 911 -30 972 -47 825
Net interest income 10 819 10 917 12 229 33 225 36 993
Net interest margin² 1.51 1.55 1.49 1.55 1.51
Average total assets excluding trading related assets 2 860 892 2 817 249 3 158 051 2 851 745 3 098 607
Interest income on financial assets at amortised cost 20 167 20 850 28 015 63 451 84 370
Interest expense on financial liabilities at amortised cost 12 375 12 933 17 569 38 857 52 374

1) The derivatives lines include net interest income from derivatives hedging assets and liabilities in the balance sheet. These may have both positive and negative impact on interest income and interest expense.

2) Starting from 2025, the new key ratio net interest margin is presented.

Note 6 Net commission income

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Commission income
Payment processing 575 595 601 1 755 1 840
Cards 1 238 1 789 1 881 4 619 5 349
Service concepts 474 474 462 1 425 1 332
Asset management and custody¹ 2 827 2 600 2 802 8 252 8 062
of which insurance operation 361 324 352 1 031 1 008
Insurance¹ 184 168 185 550 545
Securities and corporate finance 172 206 240 627 644
Lending 312 291 309 911 908
Other 255 222 260 738 668
Total commission income 6 038 6 346 6 740 18 876 19 349
Commission expense
Payment processing -416 -421 -377 -1 264 -1 152
Cards -282 -900 -899 -2 008 -2 496
Service concepts -41 -47 -46 -137 -142
Asset management and custody¹ -876 -829 -835 -2 556 -2 393
of which insurance operation -59 -65 -60 -191 -178
Insurance¹ -36 -35 -34 -106 -99
Securities and corporate finance -105 -89 -113 -294 -306
Lending -41 -40 -39 -123 -101
Other -123 -82 -113 -318 -230
Total commission expense -1 921 -2 444 -2 455 -6 805 -6 919
Net commission income
Payment processing 159 174 225 491 687
Cards 956 889 982 2 611 2 854
Service concepts 433 427 416 1 288 1 190
Asset management and custody 1 950 1 771 1 967 5 696 5 670
of which insurance operation 302 260 292 840 830
Insurance 148 133 151 443 447
Securities and corporate finance 67 117 127 333 338
Lending 271 251 270 788 807
Other 132 140 147 420 438
Total net commission income 4 117 3 902 4 286 12 071 12 430

1) There has been a reclassification from row Asset management and custody to row Insurance. Comparative figures have been restated for 2024.

From the third quarter 2025 general terms in client contracts regarding card acquiring have been adjusted to clarify that Swedbank is acting as an agent in relation to external card issuers and card scheme providers. As a result in agent relations, as opposed to principal relations, fees charged the clients for services provided by external card issuers and card schemes are not

recognised as Commission income and Commission expense. For the third quarter such fees transferred via Swedbank amounted to SEK 693m. The change of terms does not impact Net commission income. If Swedbank had been principal instead of agent, both Commission income and Commission expense would each have been SEK 693m higher.

Note 7 Net gains and losses on financial items

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Fair value through profit or loss
Shares and share related derivatives 114 325 183 741 840
of which dividend 13 129 4 238 228
Interest-bearing securities and interest related derivatives -58 124 1 055 -579 2 853
Financial liabilities 1 -4 -3 -3 -4
Financial assets and liabilities where the customers bear the
investment risk, net
0 -5 22 5 36
Other financial instruments -1 0 1 1 1
Total fair value through profit or loss 57 441 1 259 165 3 727
Hedge accounting
Ineffectiveness, one-to-one fair value hedges 13 10 -213 -73 -263
of which hedging instruments -2 116 5 481 11 891 3 821 10 676
of which hedged items 2 130 -5 471 -12 104 -3 894 -10 939
Ineffectiveness, portfolio fair value hedges 33 21 119 57 171
of which hedging instruments 91 -2 180 -3 156 -2 384 -5 738
of which hedged items -58 2 201 3 274 2 442 5 909
Ineffectiveness, cash flow hedges 0 -2 -1 -5 17
Total hedge accounting 46 29 -96 -20 -76
Amortised cost
Derecognition gain or loss for financial assets 27 23 19 75 47
Derecognition gain or loss for financial liabilities 2 63 133 62 128
Total amortised cost 29 86 152 137 175
Trading related interest
Interest income 1 930 2 063 2 058 6 835 5 350
Interest expense -1 512 -1 952 -2 489 -5 489 -7 244
Total trading related interest 417 111 -431 1 346 -1 895
Change in exchange rates 298 188 287 616 832
Total 847 856 1 170 2 245 2 763

Note 8 Net insurance income

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Insurance service revenue 1 310 1 273 1 250 3 914 3 663
Insurance service expenses -863 -751 -864 -2 412 -2 599
Insurance service result 447 523 386 1 503 1 064
Result from reinsurance contracts held -20 -16 2 -57 -18
Insurance finance income and expense -529 -602 -362 -148 -2 525
Insurance result -102 -95 25 1 297 -1 479
Return on financial assets backing insurance contracts with
participation features 523 618 532 117 2 594
Total 421 523 557 1 414 1 115

Note 9 Other general administrative expenses

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Premises 103 103 92 303 287
IT expenses 917 946 888 2 755 2 658
Telecommunications and postage 26 30 30 90 95
Consultants 123 158 108 389 661
Compensation to savings banks 50 51 52 152 158
Other purchased services 335 364 342 1 053 1 012
Travel 27 41 25 99 91
Entertainment 13 8 6 29 22
Supplies 21 13 9 42 42
Advertising, PR and marketing 80 79 42 344 288
Security transport and alarm systems 21 22 18 62 56
Repair/maintenance of inventories 43 41 42 127 121
Administrative fines 0 13 0 13 0
Other administrative expenses¹ -99 -75 78 -247 300
Other operating expenses 5 17 13 34 55
Total 1 665 1 811 1 746 5 246 5 847

1) The negative amounts are related to VAT recoveries of SEKm 205 in Q1, SEKm 174 in Q2, and SEKm 197 in Q3, which were previously recognised as expenses.

Note 10 Credit impairments

SEKm Q3
2025
Q2
2025
Q3
2024
Jan-Sep
2025
Jan-Sep
2024
Credit impairments for loans at amortised cost
Credit impairments - stage 1 -215 68 -24 -49 -224
Credit impairments - stage 2 -196 -167 -45 -580 -446
Credit impairments - stage 3 -397 120 386 -182 317
Credit impairments - purchased or originated credit impaired 0 0 -1 -1 -1
Total -809 20 316 -812 -354
Write-offs 556 159 98 800 819
Recoveries -19 -22 -20 -66 -257
Total 537 137 77 734 563
Total - credit impairments for loans at amortised cost -271 158 394 -77 208
Credit impairments for loan commitments and guarantees
Credit impairments - stage 1 -34 4 -13 -53 -59
Credit impairments - stage 2 -60 -35 -76 -163 -64
Credit impairments - stage 3 -33 24 -34 -95 41
Total - credit impairments for loan commitments and guarantees -127 -7 -123 -311 -82
Total credit impairments -398 150 271 -389 126
Credit impairment ratio, % -0.08 0.03 0.06 -0.03 0.01

Disposal of loans

During the third quarter 2025 a portfolio of loans to private persons was disposed. The loans were classified in stage 3. The disposal of the loans in stage 3 resulted in write offs amounting to SEK 323m together with reversals of credit impairment provisions amounting to SEK 332m.

Calculation of credit impairment provisions

The measurement of expected credit losses is described in Note G3 section 3.1 Credit risk on pages 244-249 of the 2024 Annual and Sustainability Report.

Measurement of 12-month and lifetime expected credit losses

Geopolitical tensions, supply chain disruptions and increased global tariffs result in uncertainty regarding potential deteriorations in credit quality, beyond what is currently captured in the quantitative risk models. Therefore, post-model expert credit adjustments

continue to be made to capture increased credit risk, such as potential future rating and stage migrations.

Post-model expert credit adjustments amounted to SEK 364m (SEK 594m at 30 June 2025, SEK 720m at 31 December 2024) and are allocated as SEK 240m in stage 1 and SEK 123m in stage 2 (SEK 365m in stage 1, SEK 229m in stage 2 at 30 June 2025). Customers and industries are reviewed and analysed considering the current situation, particularly in more vulnerable sectors. During the third quarter, the largest releases of postmodel expert credit adjustments were in Manufacturing and Property management sectors, where the risks are increasingly captured in the macroeconomic scenarios and the quantitative risk models. The most significant post-model adjustments at 30 September 2025 were in the Property management, Manufacturing and Agriculture, forestry, fishing sectors.

The tables below show the quantitative thresholds used by the Group for assessing a significant increase in credit risk, namely:

  • Changes in the 12-month PD and internal risk rating grades, which have been applied for the portfolio of loans originated before 1 January 2018. For instance, for exposures originated with risk grades 0 to 5, a downgrade by 1 grade from initial recognition is assessed as a significant change in credit risk. Alternatively, for exposures originated with risk grades 18 to 21, a downgrade by 5 to 8 grades from initial recognition is considered significant. Internal risk ratings are assigned according to the risk management framework outlined in Note G3 Risks in the 2024 Annual and Sustainability Report.
  • Changes in the lifetime PD, which have been applied for the portfolio of loans originated on or after 1 January 2018. For instance, for exposures originated with risk grades 0 to 5, a 50 per cent increase in the lifetime PD from initial recognition is assessed as a significant change in credit risk.

Alternatively, for exposures originated with risk grades 18 to 21, an increase of 200-300 per cent from initial recognition is considered significant except for Swedish mortgages where an absolute 12-month PD threshold is also applied.

These limits reflect a lower sensitivity to change in the low-risk end of the risk scale and a higher sensitivity to change in the high-risk end of the scale. The Group has performed a sensitivity analysis on how credit impairment provisions would change if thresholds applied were increased or decreased. A lower threshold would increase the number of loans that have migrated from Stage 1 to Stage 2 and also increase the estimated credit impairment provisions. A higher threshold would have the opposite effect.

The tables below disclose the impacts of this sensitivity analysis on the credit impairment provisions. Positive amounts represent higher credit impairment provisions that would be recognised.

Significant increase in credit risk - financial instruments with initial recognition before 1 January 2018

Impairment prov rision impact of Impairment prov rision impact of
Internal risk grade at initial recognition 12-month PD band at initial recognition, % Threshold, rating downgrade 123 Increase in
threshold by 1
grade, %
Decrease in
threshold by 1
grade, %
Recognised
credit impairment
provisions
30 Sep 2025
Share of total portfolio
in terms of gross
carrying amount, %
30 Sep 2025
Increase in
threshold by 1
grade, %
Decrease in
threshold by 1
grade, %
Recognised
credit impairment
provisions
31 Dec 2024
Share of total portfolio
in terms of gross
carrying amount, %
31 Dec 2024
18-21 <0.1 5 - 8 grades -6.0 6.5 56 9 -5.6 3.6 62 10
13-17 0.1 - 0.5 3 - 7 grades -10.5 7.9 222 9 -4.8 5.8 278 10
9-12 >0.5 - 2.0 1 - 5 grades -11.5 10.7 182 3 -14.5 8.7 198 4
6-8 2.0 - 5.7 1 - 3 grades -6.7 5.4 55 1 -9.1 3.7 64 1
0-5 >5.7 - 99.9 1 grade -3.0 0.0 26 0 -2.0 0.0 33 1
-9.7 8.1 542 24 -8.4 6.0 634 25
Post model expert cred it adjustment⁴ 31 87
Sovereigns and financia al institutions wit h low credit risk 4 0 4 0
Stage 3 financial instru ments 452 0 590 0
Total⁵ 1 028 24 1 315 25

Significant increase in credit risk - financial instruments with initial recognition on or after 1 January 2018

Impairment pro Impairment pro . 150 N
Internal risk grade at
initial recognition
Threshold,
increase in
lifetime PD¹, %
Increase in
threshold by
100%, %
Decrease in
threshold by
50%, %
Recognised
credit
impairment
provisions
30 Sep 2025
Share of total
portfolio in terms
of gross carrying
amount, %
30 Sep 2025
Increase in
threshold by
100%, %
Decrease in
threshold by
50%, %
Recognised
credit
impairment
provisions
31 Dec 2024
Share of total
portfolio in terms
of gross carrying
amount, %
31 Dec 2024
18-21 200-300 2 -15.7 17.0 145 23 -7.7 17.6 118 22
13-17 100-250 -3.0 5.2 910 25 -2.8 3.9 1 031 23
9-12 100-200 -1.1 1.6 1 026 13 -1.4 1.6 1 270 13
6-8 50-150 -0.7 7.4 406 4 -10.9 1.5 556 4
0-5 50 0.0 0.1 414 3 -0.2 0.1 389 2
-2.2 4.1 2 900 68 -3.5 2.7 3 365 64
Post-model expert cred lit adjustment³ 333 632
Sovereigns and financia al institutions with low credit risk 45 7 63 11
Stage 3 financial instru ments 1 767 0 1 879 0
Total⁴ 5 045 76 5 938 75

Incorporation of forward-looking macroeconomic scenarios

The Swedbank Economic Outlook was published on 26 August 2025 and the baseline scenario was updated by Swedbank Macro Research as of 10 September 2025. The baseline scenario, with an assigned probability weight of 66.6 per cent, is aligned with the published outlook and incorporates updated observed

outcome and data points. The alternative scenarios are aligned with the updated baseline scenario, with probability weights of 16.7 per cent assigned to both the upside and downside scenario. The table below sets out the key assumptions of the scenarios at 30 September 2025.

30 September 2025 Positive scenario Baseline scenario Negative scenario
2025 2026 2027 2025 2026 2027 2025 2026 2027
Sweden
GDP (annual % change) 1.1 3.1 2.5 1.1 2.3 2.1 0.2 -5.3 0.7
Unemployment (annual %) 8.7 8.4 7.8 8.7 8.5 7.9 8.8 10.4 11.1
House prices (annual % change) 1.8 3.1 5.3 1.8 2.6 4.7 0.9 -7.7 1.6
Stibor 3m (%) 2.10 1.78 2.04 2.05 1.60 1.79 2.12 0.30 0.20
Estonia
GDP (annual % change) 0.9 3.6 2.3 0.7 2.0 2.3 -0.2 -8.0 -2.0
Unemployment (annual %) 7.7 6.5 5.2 7.8 6.8 5.7 8.0 10.7 14.9
House prices (annual % change) 4.9 5.3 5.7 4.9 3.1 4.8 1.9 -23.1 -14.7
CPI (annual % change) 5.6 4.2 2.6 5.5 3.7 2.5 5.3 0.9 0.9
Latvia
GDP (annual % change) 1.0 3.2 2.6 0.9 2.3 2.5 0.1 -5.7 -0.1
Unemployment (annual %) 6.7 6.0 5.8 6.8 6.3 6.1 7.0 9.7 14.3
House prices (annual % change) 5.1 7.9 5.4 4.9 5.7 5.7 0.9 -27.5 -18.5
CPI (annual % change) 3.8 3.3 2.7 3.7 2.8 2.7 3.5 -0.4 1.0
Lithuania
GDP (annual % change) 2.8 4.2 2.1 2.7 3.2 2.0 1.7 -6.8 0.1
Unemployment (annual %) 7.0 6.4 6.2 7.1 7.1 7.2 7.1 10.6 14.8
House prices (annual % change) 9.0 12.1 6.9 8.6 8.2 6.1 3.9 -26.0 -15.2
CPI (annual % change) 3.8 4.1 3.4 3.8 3.5 3.0 3.6 0.8 1.3
Global indicators
US GDP (annual %) 1.8 2.3 2.0 1.7 1.4 1.7 1.4 -2.8 -0.4
EU GDP (annual %) 1.3 2.1 1.7 1.2 1.2 1.6 0.9 -4.6 -0.7
Brent Crude Oil (USD/Barrel) 69.9 69.6 68.1 69.3 66.5 66.4 64.7 34.5 43.2
Euribor 6m (%) 2.10 1.72 1.69 2.09 1.62 1.62 2.15 0.95 0.05

The US has now imposed higher tariffs on the majority of its trading partners, at levels not seen since the 1930s. Additional sectoral tariffs are most likely coming, and changes to the tariffs that have recently been set cannot be ruled out. The uncertainty has not faded – it's here to stay.

The global economy has so far been more resilient than expected. The tariffs will need to be paid, however, and the US economy will bear the lion's share of the burden. European growth will be weak, but increased defence spending, lower policy rates and higher consumption will provide some support.

A slower economy amid rising inflation has put the US Federal Reserve in an awkward spot. We deem that inflation stemming from tariffs will be temporary, enabling the Fed to cut rates by 100 bps the coming 12 months. In the euro area, the inflation outlook remains benign; we expect the European Central Bank to cut rates by 50 bps during the winter.

Despite global turbulence, the Swedish economy is expected to grow at a solid pace in 2026-27. Household finances and confidence will continue to strengthen, supporting consumption, although tariffs and a weak global outlook will weigh on exports and investment. The budget bill for 2026 includes large tax cuts offering a modest fiscal boost.

Despite global trade tensions, we expect growth to pick up in all three Baltic countries next year, largely supported by domestic demand. The housing market is recovering rapidly and demand for mortgages is rising, while corporates are also stepping up investments, particularly in renewable energy.

Sensitivity

The following table presents the credit impairment provisions as at year end that would result from applying only the downside or only the upside scenario, which are considered reasonably possible. Post-model expert credit adjustments are assumed to be constant in the results.

30 Sep 2 2025 31 Dec 2024
Credit impairme ent provisions Credit impairme nt provisions
Operating segments Credit
impairment
provisions
(probability
weighted)
Of which:
post-model
expert credit
adjustment
Negative
scenario
Positive
scenario
Credit
impairment
provisions
(probability
weighted)
Of which:
post-model
expert credit
adjustment
Negative Positive
scenario
Swedish Banking 1 094 1 184 1 070 1 428 1 494 1 412
Baltic Banking 1 062 180 1 276 943 1 319 321 1 536 1 152
Corporates and Institutions 3 779 184 4 759 3 115 4 381 398 5 322 3 829
Premium and Private Banking 105 118 102 86 95 84
Group Functions and Other 33 34 33 39 40 39
Group 6 073 364 7 370 5 263 7 254 720 8 487 6 516

Note 11 Bank taxes and resolution fees

Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Swedish bank tax 274 273 275 819 828
Lithuanian bank tax 0 35 411 238 1 357
Latvian bank tax 187 167 110 607 328
Resolution fees 202 201 216 605 648
Total 663 677 1 012 2 269 3 162

Swedish bank tax on credit institutions is levied at 0.06 percent of the credit institution's total adjusted debt at the beginning of the financial year.

The Lithuanian solidarity contribution tax is temporary from May 2023 until year end 2025. The tax rate is 60 per cent and is applied to the part of the adjusted net interest income earned during the period which exceeds the average net interest income for the years 2019-2022 by more than 50 per cent. The reduced solidarity contribution tax is the result of decreased adjusted net interest income during the period compared to average

net interest income during the comparison period. No additional bank tax was accounted for in Q3, as the two previous quarters accounted bank tax is estimated to cover the expected bank tax for the period Q1 to Q3.

The Latvian mortgage levy that applied in 2024 has been replaced in 2025 with a solidarity contribution tax. The tax rate is 60 per cent and is applied to the part of the adjusted net interest income earned during the period which exceeds the average net interest income for the years 2018-2022 by more than 50 per cent.

Note 12 Loans

The following tables present loans to the public and credit institutions at amortised cost by industry sectors, loans and credit impairment provisions ratios.

30 September 2025 Stage 1 Stage 2 Stage 3
SEKm Gross
carrying
amount
Credit impairment provisions Net Gross
carrying
amount
Net Gross
carrying
amount
Credit impairment provisions Net Total
Sector/industy
Private customers 1 017 825 282 1 017 543 80 330 630 79 699 4 265 642 3 623 1 100 866
Private mortgage 974 778 114 974 664 72 477 336 72 141 3 804 436 3 368 1 050 172
Private other 43 047 167 42 879 7 853 294 7 559 461 206 255 50 693
Corporate customers 650 072 824 649 248 75 722 1 413 74 310 6 015 1 555 4 460 728 018
Agriculture, forestry, fishing 52 244 77 52 168 8 619 137 8 482 262 39 223 60 872
Manufacturing 37 385 129 37 256 6 660 214 6 446 1 228 567 661 44 363
Public sector and utilities 43 400 53 43 347 3 098 67 3 032 25 5 20 46 399
Construction 16 433 49 16 383 4 385 113 4 272 415 95 320 20 976
Retail and wholesale 37 988 70 37 918 6 426 121 6 305 1 024 430 594 44 817
Transportation 10 567 15 10 552 2 252 91 2 162 47 9 38 12 752
Shipping and offshore 4 609 5 4 603 835 6 829 94 63 30 5 463
Hotels and restaurants 4 523 5 4 517 1 277 21 1 256 46 12 33 5 806
Information and communication 8 506 23 8 483 4 518 148 4 370 5 1 4 12 857
Finance and insurance 16 997 28 16 968 1 569 32 1 537 38 4 34 18 539
Property management, including 292 876 289 292 587 28 458 344 28 114 2 276 215 2 062 322 763
Residential properties 80 226 73 80 153 13 100 214 12 886 939 142 797 93 836
Commercial 144 152 139 144 013 6 823 77 6 746 1 006 30 977 151 735
Industrial and Warehouse 42 870 38 42 832 4 1 5 9 16 4 143 69 8 61 47 037
Other 25 628 38 25 590 4 376 38 4 339 261 35 226 30 155
Tenant owner associations 91 360 9 91 352 2 552 7 2 545 93 896
Professional services 21 684 55 21 629 3 297 80 3 216 198 66 131 24 976
Other corporate lending 11 501 16 11 485 1 776 31 1 745 358 48 310 13 539
Loans to customers Loans to the public, Swedish National Debt Office 1 667 897 1 106 1 666 791 156 052 2 043 154 009 10 280 2 197 8 084 1 828 883
Loans to credit institutions 20 085 50 20 034 524 3 521 20 555
Loans to the public and credit institutions at amortised cost 1 687 981 1 156 1 686 825 156 576 2 046 154 530 10 280 2 197 8 084 1 849 439
Share of loans, % 91.00 8.44 0.55 100
Credit impairment provision ratio, % 0.07 1.31 21.37 0.29
31 December 2024 Stage 1 Stage 2 Stage 3
SEKm Gross
carrying
amount
Credit
impairment
provisions
Net Gross
carrying
amount
Credit
impairment
provisions
Net Gross
carrying
amount
Credit
impairment
provisions
Net Total
Sector/industy
Private customers¹ 1 017 010 250 1 016 760 74 207 578 73 629 5 484 988 4 496 1 094 884
Private mortgage 972 948 117 972 832 66 525 302 66 223 4 653 570 4 083 1 043 138
Private other 44 061 133 43 928 7 682 276 7 406 831 418 412 51 746
Corporate customers 1 610 159 916 609 242 92 685 2 084 90 601 6 419 1 364 5 056 704 899
Agriculture, forestry, fishing 50 374 89 50 285 9 358 153 9 205 431 74 357 59 848
Manufacturing 33 724 143 33 581 10 140 476 9 664 1 238 504 734 43 979
Public sector and utilities 41 500 50 41 450 3 165 86 3 079 31 6 25 44 555
Construction 15 844 64 15 780 4 235 143 4 093 441 93 348 20 221
Retail and wholesale 37 736 84 37 651 6 046 251 5 795 398 115 283 43 729
Transportation 10 764 18 10 746 2 770 96 2 674 50 12 38 13 459
Shipping and offshore 4 234 4 4 230 1 170 15 1 155 105 72 33 5 418
Hotels and restaurants 4 782 6 4 777 1 648 22 1 625 48 14 34 6 435
Information and communication 9 031 25 9 006 3 648 109 3 539 43 4 39 12 585
Finance and insurance 18 593 53 18 540 1 667 35 1 632 1 787 221 1 565 21 737
Property management, including 268 796 310 268 486 37 148 533 36 615 1 330 172 1 1 5 9 306 259
Residential properties 75 479 98 75 380 13 688 315 13 374 683 41 642 89 396
Commercial 131 048 147 130 901 13 483 143 13 341 131 15 116 144 358
Industrial and Warehouse 39 687 36 39 652 4 701 25 4 676 104 16 88 44 415
Other 22 582 29 22 553 5 275 51 5 225 412 99 313 28 091
Tenant owner associations 87 772 13 87 759 4 979 12 4 967 25 2 23 92 749
Professional services 16 759 41 16 719 5 026 101 4 926 82 16 66 21 710
Other corporate lending 10 250 17 10 233 1 684 52 1 632 409 58 350 12 215
Loans to customers 1 627 168 1 166 1 626 002 166 893 2 663 164 230 11 903 2 352 9 551 1 799 783
Loans to the public, Swedish National Debt Office
Loans to credit institutions 23 470 63 23 407 115 2 114 23 520
Loans to the public and credit institutions at amortised cost 1 650 638 1 230 1 649 409 167 008 2 665 164 343 11 903 2 352 9 551 1 823 303
Share of loans, % 90.22 9.13 0.65 100
Credit impairment provision ratio, % 0.07 1.60 19.76 0.34
30 September 2024 Stage 1 Stage 2 Stage 3
SEKm Gross
carrying
amount
Credit
impairment
provisions
Net Gross
carrying
amount
Credit
impairment
provisions
Net Gross
carrying
amount
Credit
impairment
provisions
Net Total
Sector/industry
Private customers¹ 1 010 219 294 1 009 925 77 835 696 77 139 5 525 864 4 661 1 091 725
Private mortgage 967 298 133 967 166 70 064 354 69 710 4 792 532 4 261 1 041 136
Private other 42 921 161 42 760 7 771 342 7 429 733 333 400 50 589
Corporate customers 1 608 687 1 051 607 636 94 919 2 384 92 535 5 548 1 531 4 017 704 188
Agriculture, forestry, fishing 52 234 114 52 120 9 211 163 9 048 366 64 302 61 470
Manufacturing 33 964 153 33 811 10 636 654 9 982 1 205 486 719 44 511
Public sector and utilities 37 557 45 37 512 2 648 78 2 570 55 8 47 40 129
Construction 15 054 58 14 996 5 561 175 5 386 475 130 345 20 727
Retail and wholesale 35 732 82 35 650 6 637 280 6 356 403 94 310 42 316
Transportation 11 128 14 11 114 2 294 53 2 241 44 11 33 13 388
Shipping and offshore 4 925 5 4 920 461 15 446 106 74 32 5 398
Hotels and restaurants 4 882 6 4 876 1 530 26 1 504 48 15 33 6 413
Information and communication 11 115 32 11 082 3 515 79 3 437 125 1 124 14 643
Finance and insurance 17 622 46 17 577 3 088 186 2 902 48 10 39 20 517
Property management, including 271 526 431 271 095 35 778 472 35 305 1 956 455 1 501 307 902
Residential properties 77 469 128 77 341 13 168 271 12 897 774 54 720 90 957
Commercial 133 283 217 133 066 14 155 123 14 032 591 292 299 147 398
Industrial and Warehouse 39 125 36 39 088 5 112 32 5 080 206 20 186 44 355
Other 21 650 49 21 601 3 343 47 3 296 385 89 296 25 192
Tenant owner associations 86 923 8 86 915 5 922 19 5 902 10 1 9 92 827
Professional services 15 975 36 15 939 5 568 120 5 449 265 120 145 21 533
Other corporate lending 10 050 20 10 029 2 069 62 2 007 440 63 377 12 413
Loans to customers 1 618 906 1 344 1 617 562 172 754 3 081 169 673 11 072 2 395 8 677 1 795 913
Loans to the public, Swedish National Debt Office 11 000 11 000 11 000
Loans to credit institutions 23 731 53 23 678 293 8 285 23 963
Loans to the public and credit institutions at amortised cost 1 653 637 1 397 1 652 239 173 047 3 088 169 958 11 072 2 395 8 677 1 830 875
Share of loans, % 89.98 9.42 0.60 100
Credit impairment provision ratio, % 0.08 1.78 21.63 0.37

Note 13 Credit impairment provisions

The following table presents a summary of credit impairment provisions for financial instruments that are subject to the credit impairment requirements.

carrying an
minal amo
Credit im pairment pro ovisions Net
30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
SEKm 2025 2024 2024 2025 2024 2024 2025 2024 2024
Loans to credit institutions 20 608 23 585 24 023 53 65 61 20 555 23 520 23 963
Loans to the public 1 834 229 1 805 964 1 813 732 5 345 6 181 6 820 1 828 883 1 799 783 1 806 912
Other¹ 158 585 148 535 263 510 3 3 158 585 148 531 263 508
Total 2 013 422 1 978 084 2 101 266 5 398 6 250 6 883 2 008 023 1 971 835 2 094 383
Loan commitments and financial guarantees 307 797 310 048 299 901 675 1 007 1 024

The following table presents gross carrying amounts and nominal amounts, respectively, by stage for financial instruments that are subject to the credit impairment requirements.

Gross cari ying amour nt / Nomina al amount
30 Sep 2025 31 Dec 2024 30 Sep 2024
SEKm Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Loans to credit institutions 20 085 524 20 608 23 470 115 23 585 23 731 293 24 023
Loans to the public 1 667 897 156 052 10 280 1 834 229 1 627 168 166 893 11 903 1 805 964 1 629 906 172 754 11 072 1 813 732
Other¹ 158 564 13 8 158 585 148 503 21 11 148 535 263 482 17 11 263 510
Total 1 846 545 156 589 10 288 2 013 422 1 799 141 167 029 11 914 1 978 084 1 917 119 173 063 11 084 2 101 266
Loan commitments and financial guarantees 277 051 30 636 110 307 797 270 870 38 335 844 310 048 264 092 34 451 1 359 299 901

Reconciliation of credit impairment provisions for loans

The table below provide a reconciliation of credit impairment provisions for loans to the public and credit institutions at amortised cost.

Loans to the public and credit institutions 20 25 20 24
SEKm Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Opening balance 1 January 1 230 2 665 2 352 6 246 1 611 3 527 1 989 7 127
Movements affecting Credit impairments
New and derecognised financial assets, net 348 -149 -1 180 -981 358 -2 -877 -520
Changes in PD 31 -173 -142 330 6 336
Changes in risk factors (EAD, LGD, CCF) -139 -329 185 -284 -205 -537 72 -671
Changes in macroeconomic scenarios -53 -30 0 -83 -71 -223 -16 -310
Changes to models 71 141 -218 -6
Post-model expert credit adjustments -68 -206 -274 -174 -269 -1 -444
Individual assessments 833 833 701 701
Stage transfers -242 167 275 200 -459 580 527 649
from 1 to 2 -329 799 470 -579 1 328 749
from 1 to 3 -6 32 27 -2 72 70
from 2 to 1 93 -318 -226 122 -381 -259
from 2 to 3 -352 375 23 -403 543 140
from 3 to 2 38 -110 -72 36 -73 -37
from 3 to 1 0 -23 -23 1 -15 -15
Other 2 -1 -76 -75 -4 -2 -90 -95
Total movements affecting credit impairments -49 -580 -182 -811 -224 -446 316 -354
Movements recognised outside credit impairments
Interest 80 80 87 87
Change in exchange rates -24 -39 -53 -117 10 8 3 21
Closing balance 30 September 1 156 2 046 2 197 5 398 1 397 3 088 2 395 6 881

During the third quarter, IFRS 9 model updates were implemented for the Swedish segments as part of model lifecycle management and routine maintenance, which resulted in released credit impairments by SEK 78m.

During the second quarter, IFRS 9 model updates were implemented for the Baltic segments as part of model lifecycle management and routine maintenance. The model updates resulted in increased credit impairments of SEK 74m.

See also table Loan commitments and financial guarantees.

Loan commitments and financial guarantees

The table below provide a reconciliation of credit impairment provisions for loan commitments and financial guarantees.

202 5 202 24
202 .0 202
SEKm Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Opening balance 1 January 287 603 117 1 007 330 448 320 1 097
Movements affecting Credit impairments
New and derecognised financial assets, net 108 -56 -6 46 101 -46 -136 -82
Changes in PD -10 -46 -56 32 -9 23
Changes in risk factors (EAD, LGD, CCF) -107 -21 -47 -175 -93 -137 3 -227
Changes in macroeconomic scenarios -13 -12 0 -25 -5 -8 0 -13
Changes to models 2 0 0 2
Post-model expert credit adjustments -20 -46 -66 -34 2 0 -33
Individual assessments 144 144
Stage transfers -13 18 -41 -36 -60 134 30 105
from 1 to 2 -64 132 68 -75 167 92
from 1 to 3 0 3 3 0 11 10
from 2 to 1 51 -135 -84 15 -42 -27
from 2 to 3 -3 5 2 -10 31 21
from 3 to 2 24 -49 -25 19 -5 14
from 3 to 1 0 0 0 0 -6 -6
Total movements affecting credit impairments -53 -163 -95 -311 -59 -64 41 -82
Change in exchange rates -8 -13 0 -21 1 1 7 9
Closing balance 30 September 226 427 22 675 272 384 368 1 024

Note 14 Credit risk exposures

30 Sep 31 Dec 30 Sep
SEKm 2025 2024 2024
Assets
Cash and balances with central banks 320 849 325 604 281 365
Interest-bearing securities 267 959 239 996 371 260
Loans to credit institutions 31 425 34 068 53 590
Loans to the public 1 954 184 1 882 244 1 916 355
Derivatives 17 598 37 595 23 788
Other financial assets 23 305 8 296 18 298
Total assets 2 615 320 2 527 802 2 664 656
Contingent liabilities and commitments
Guarantees 39 884 44 037 42 591
Loan commitments 267 914 266 011 257 311
Total contingent liabilities and commitments 307 797 310 048 299 901
Total 2 923 118 2 837 850 2 964 557

Note 15 Intangible assets

Indefinite useful life Definite useful life Total
Goodwill & Brand
Other intangible assets
Jan-Sep Full year Jan-Sep Jan-Sep Full year Jan-Sep Jan-Sep Full year Jan-Sep
SEKm 2025 2024 2024 2025 2024 2024 2025 2024 2024
Opening balance 14 250 13 861 13 861 6 621 6 580 6 580 20 871 20 440 20 440
Additions 7 7 1 178 1 676 1 156 1 178 1 683 1 163
Amortisation for the period -630 -858 -613 -630 -858 -613
Impairment for the period 0 0 -789 -32 -789 -32
Sales and disposals 0 0 0 12 -4 0 12 -4
Exchange rate differences -446 381 202 -3 0 -1 -449 383 201
Closing balance 13 804 14 250 14 071 7 166 6 621 7 086 20 969 20 871 21 156

As of September 2025, there was no indication of an impairment of intangible assets.

During 2024, impairments of SEK 789m were made in relation to internally developed software, which will no longer be used. During 2024 the Estonian company Paywerk AS was acquired and a goodwill of SEK 7m was obtained.

Note 16 Amounts owed to credit institutions

30 Sep 31 Dec 30 Sep
SEKm 2025 2024 2024
Central banks 7 441 2 256 8 664
Banks 68 631 50 744 56 415
Other credit institutions 7 348 7 189 8 107
Repurchase agreements 3 777 4 311 11 755
Total 87 197 64 500 84 940

Note 17 Deposits and borrowings from the public

SEKm 30 Sep
2025
31 Dec
2024
30 Sep
2024
Private customers 764 972 746 177 725 916
Corporate customers 541 571 538 389 546 773
Total deposits from customers 1 306 543 1 284 566 1 272 689
Cash collaterals received 1 729 3 338 2 902
Swedish National Debt Office 73
126
95
Repurchase agreements 5 229 578 4 068
Total borrowings 7 031 4 043 7 065
Deposits and borrowings from the public 1 313 574 1 288 609 1 279 754

Note 18 Debt securities in issue, senior non-preferred liabilities and subordinated liabilities

30 Sep 31 Dec 30 Sep
SEKm
Commercial papers
2025
309 810
2024
265 526
2024
384 431
Covered bonds 365 111 353 430 345 668
Senior unsecured bonds 119 467 139 113 127 899
Structured retail bonds 1 129 431
Total debt securities in issue 794 389 758 199 858 430
Senior non-preferred liabilities 128 820 121 204 119 868
Subordinated liabilities 38 979 36 609 35 337
Total 962 188 916 012 1 013 635
Jan-Sep Full-year Jan-Sep
Turnover 2025 2024 2024
Opening balance 916 012 866 217 866 217
Issued 553 773 739 932 597 411
Repurchased -18 271 -27 593 -24 162
Repaid -433 167 -733 227 -457 946
Interest, change in fair values or hedged items in fair value hedges and
changes in exchange rates -56 159 70 683 32 115
Closing balance 962 188 916 012 1 013 635

Note 19 Derivatives

Nominal amount Positive fair value Negative fair value
30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
SEKm 2025 2024 2024 2025 2024 2024 2025 2024 2024
Derivatives in hedge accounting
One-to-one fair value hedges¹ 596 312 598 513 577 851 9 512 8 696 11 088 5 795 8 931 9 392
Portfolio fair value hedges¹ 284 201 334 142 333 917 1 871 3 923 4 154 2 392 1 485 2 119
Cash flow hedges² 7 811 8 466 8 336 522 858 727
Total 888 324 941 120 920 104 11 904 13 477 15 969 8 186 10 415 11 511
Non-hedge accounting derivatives 35 669 240 36 112 482 35 762 165 583 740 726 136 732 006 597 048 728 025 754 955
Gross amount 36 557 564 37 053 602 36 682 269 595 645 739 612 747 974 605 234 738 441 766 466
Offset amount -578 047 -702 017 -724 186 -580 131 -703 167 -727 385
Total 17 598 37 595 23 788 25 103 35 274 39 082

1) Interest rate swaps

The Group trades in derivatives in the normal course of business and for the purpose of hedging certain positions that are exposed to share price, interest rate, credit and currency risks.

The carrying amounts of all derivatives refer to fair value including accrued interest. The amount offset for financial assets includes offset cash collateral of SEK 2 216m (6 372) derived from the balance sheet item Amounts owed to credit institutions. The amount offset for financial liabilities includes offset cash collateral of SEK 4 300m (7 522), derived from the balance sheet item Loans to credit institutions.

2) Cross currency basis swaps

Note 20 Valuation categories for financial instruments

The tables below present the carrying amount and fair value of financial assets and financial liabilities, according to valuation categories. The methodologies to determine the fair value are described in the Annual and Sustainability Report 2024, note G47 Fair value of financial instruments.

30 Sep 2025
Fair value through profit and loss
Mand atorily
SEKm Amortised cost Trading Other Total Hedging instruments Total carrying amount Fair value
Financial assets Amortised cost rrauling Otilei iotai ilistruments amount raii value
Cash and balances with central banks 320 849 320 849 320 849
Treasury bills and other bills eligible for refinancing 320 649 320 649 320 649
with central banks, etc. 135 019 42 020 13 532 55 551 190 571 190 573
Loans to credit institutions 20 555 10 870 10 870 31 425 31 425
Loans to the public 1 1 828 883 125 109 192 125 301 1 954 184 1 955 215
Value change of the hedged assets in portfolio hedges of interest rate risk -397 -397 -397
Bonds and other interest-bearing securities 52 220 25 169 77 389 77 389 77 389
Financial assets for which customers bear the investment risk 414 514 414 514 414 514 414 514
Shares and participating interests 21 703 27 336 49 040 49 040 49 040
Derivatives 16 100 16 100 1 498 17 598 17 598
Other financial assets 23 565 23 565 23 565
Total 2 328 476 268 021 480 744 748 764 1 498 3 078 738 3 079 771
Fair value through profit and loss
and a group and Hedging Total carrying
Amortised cost Trading Fair value option Total instruments amount Fair value
Financial liabilities
Amounts owed to credit institutions 80 260 6 936 6 936 87 197 87 197
Deposits and borrowings from the public 1 306 616 6 958 6 958 1 313 574 1 313 478
Value change of the hedged liabilities in portfolio
hedges of interest rate risk
422 422 422
Financial liabilities for which customers bear the investment risk 415 782 415 782 415 782 415 782
Debt securities in issue² 794 268 1 120 121 794 389 796 393
Short position securities 25 022 25 022 25 022 25 022
Derivatives 24 404 24 404 699 25 103 25 103
Senior non-preferred liabilities 128 820 128 820 131 813
Subordinated liabilities 38 979 38 979 40 367
Other financial liabilities 37 900 37 900 37 900
Total 2 387 266 63 321 415 902 479 224 699 2 867 188 2 873 477

31 Dec 2024

Fair value through profit and loss

Mandatorily

,
SEKm Amortised cost Trading Other Total Hedging instruments Total carrying
amount
Fair value
Financial assets
Cash and balances with central banks 325 604 325 604 325 604
Treasury bills and other bills eligible for refinancing with central banks, etc. 139 942 36 353 5 910 42 263 182 205 182 207
Loans to credit institutions 23 520 10 547 10 547 34 068 34 068
Loans to the public 1 1 799 783 82 033 428 82 461 1 882 244 1 882 811
Value change of the hedged assets in portfolio hedges of interest rate risk -2 723 -2 723 -2 723
Bonds and other interest-bearing securities 33 713 24 077 57 790 57 790 57 790
Financial assets for which customers bear the investment risk 394 883 394 883 394 883 394 883
Shares and participating interests 17 946 27 493 45 438 45 438 45 438
Derivatives 35 545 35 545 2 050 37 595 37 595
Other financial assets 8 559 8 559 8 559
Total 2 294 685 216 136 452 792 668 928 2 050 2 965 663 2 966 232

Fair value through profit and loss

Amortised cost Trading Fair value option Total Hedging
instruments
Total carrying
amount
Fair value
Financial liabilities Amortised cost Trauling rail value option iotai instruments amount raii value
Amounts owed to credit institutions 47 915 16 585 16 585 64 500 64 500
Deposits and borrowings from the public 1 284 692 3 917 3 917 1 288 609 1 288 474
Value change of the hedged liabilities in portfolio hedges of interest rate risk 549 549 549
Financial liabilities for which customers bear the investment risk 395 800 395 800 395 800 395 800
Debt securities in issue 2 757 944 129 126 255 758 199 756 051
Short position securities 16 458 16 458 16 458 16 458
Derivatives 34 633 34 633 641 35 274 35 274
Senior non-preferred liabilities 121 204 121 204 120 624
Subordinated liabilities 36 609 36 609 36 244
Other financial liabilities 32 431 32 431 32 431
Total 2 281 344 71 721 395 926 467 648 641 2 749 633 2 746 405

1) Financial leasing agreements, when the Group is acting as lessor, are included in the valuation category Amortised cost since they are covered by provisions for expected credit losses.
2) Nominal amount of debts securities in issue designated at fair value through profit or loss was SEK 115m.

Note 21 Financial instruments recognised at fair value

The determination of fair value, the valuation hierarchy and the valuation process for fair value measurements in Level 3 are described in the Annual and Sustainability Report 2024, note G47 Fair value of financial instruments.

The financial instruments are distributed in three levels depending on the degree of observable market data in the valuation and activity in the market.

  • Level 1: Unadjusted quoted price on an active market.
  • Level 2: Adjusted quoted price or valuation model with valuation parameters derived from an active market.
  • Level 3: Valuation model where significant valuation parameters are non-observable and based on internal assumptions.

The following tables present fair values of financial instruments recognised at fair value split between the three valuation hierarchy levels.

30 Sep 2025 31 Dec 2024
SEKm Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets
Treasury bills etc. 49 409 6 143 55 551 38 963 3 300 42 263
Loans to credit institutions 10 870 10 870 10 547 10 547
Loans to the public 125 283 18 125 301 82 432 29 82 460
Bonds and other interest-bearing securities 62 472 14 917 77 389 48 470 9 321 57 790
Financial assets for which the customers bear the investment risk 414 514 414 514 394 883 394 883
Shares and participating interests 48 564 7 469 49 040 44 462 7 969 45 438
Derivatives 198 17 400 17 598 150 37 444 37 595
Total 575 156 174 619 487 750 262 526 928 143 051 998 670 977
Liabilities
Amounts owed to credit institutions 6 936 6 936 16 585 16 585
Deposits and borrowings from the public 6 958 6 958 3 917 3 917
Debt securities in issue 121 121 255 255
Financial liabilities for which the customers bear the investment risk 415 782 415 782 395 800 395 800
Derivatives 170 24 933 25 103 169 35 105 35 274
Short positions, securities 24 219 803 25 022 16 015 443 16 458
Total 24 389 455 533 479 922 16 184 452 104 468 288

Transfers between levels are reflected as per the fair value at closing day. There were no transfers of financial instruments between valuation levels 1 and 2 during the period.

Jan-Sep 2025 Full-year 2024
А ssets Liabilities Assets Liabilities
SEKm Equity instruments Loans Fund units of which
customers bear the
investment risk
Total Liabilities for which
the customers bear
the investment risk
Equity instruments Loans Fund units of which
customers bear the
investment risk
Total Liabilities for which
the customers bear
the investment risk
Opening balance 1 January 969 29 0 998 0 1 173 37 0 1 210 0
Purchases 10 10 57 10 67
Sale of assets/ dividends received -223 -223 -129 -129
Conversion Visa_Inc shares -224 -224 0 -338 -338
Repayments -1 -8 -9 129
Realised gains or losses,
Net gains and losses on financial items
-9 -9 69 129 198 -129
Unrealised gains or losses,
Net gains and losses on financial items
14 -3 11 6 -18 0 -12
Changes in exchange rates -66 -66 3 3
Closing balance 469 18 0 487 0 969 29 0 998 0

Financial instruments are transferred to or from level 3 depending on whether the internal assumptions have changed in significance to the valuation.

Level 3 mainly comprises strategic unlisted shares. These include holdings in VISA Inc. C shares, which are subject to selling restrictions until June 2028 and under certain conditions may have to be returned. Liquid

quotes are not available for these shares, therefore the fair value is established with significant elements of Swedbank's own internal assumptions. During the third quarter a conversion of Visa C-shares were made to Ashares. The carrying amount of the holdings in Visa Inc. C amounted as per 30 September 2025 to SEK 117m (SEK 344m 31 December 2024).

During the second quarter shares in Kepler Cheuvreux were sold for SEK 223m.

In the Group's insurance operations, fund units are held in which the customers have chosen to invest their insurance savings. The holdings are reported in the balance sheet as financial assets where the customers

bear the investment risk and are normally measured at fair value according to level 1, because the units are traded in an active market. The Group's obligations to insurance savers are reported as financial liabilities where the customers bear the investment risk because it is the customers who bear the entire market value change of the assets. The liabilities are normally measured at fair value according to level 2.

During the first quarter 2022, trading was closed in whole or in part in Russia and Eastern Europe targeted funds. Remaining unit holdings, only correlated to the Russia funds, and related liabilities to the insurance savers have been measured at fair value according to level 3 and been measured at value SEK 0m.

Note 22 Assets pledged, contingent liabilities/-assets and commitments

SEKm 30 Sep
2025
31 Dec
2024
30 Sep
2024
Loans used as collateral for covered bonds¹ 417 036 374 936 369 294
Assets recorded in register on behalf of insurance policy holders 432 553 411 120 398 868
Other assets ledged for own liabilities 106 882 124 731 138 514
Other assets pledged 11 879 12 244 14 058
Assets pledged 968 349 923 031 920 734
Nominal amounts
Guarantees 39 884 44 037 42 591
Other 71 89 108
Contingent liabilities 39 955 44 126 42 699
Nominal amounts
Loans granted not paid 214 764 210 575 202 809
Overdraft facilities granted but not utilised 53 150 55 435 54 502
Unsettled acquisition of Riksbank Certificates 133 000 0 0
Commitments 400 914 266 011 257 311

1) The pledge is defined as the borrower's nominal debt including accrued interest and refers to the loans of the total available collateral that are used as the pledge at each point in time.

During the third quarter, the Securities and Exchange Commission (SEC) announced that it has concluded its investigation of Swedbank, regarding historical disclosures of information, without enforcement. The US Department of Justice (DoJ) and the Department of Financial Services in New York (DFS) are still investigating Swedbank's historical work against money laundering and terrorist financing, as well as historical disclosures of information.

At present, Swedbank cannot assess the extent of any financial consequences or when these investigations will be completed. It is therefore not possible to reliably estimate the potential financial impacts, which could be material.

On 20 December 2024, the Swedish Pensions Agency filed a SEK 2 790m lawsuit against Swedbank in the Stockholm District Court for Swedbank's role as a custodian of the Optimus High Yield fund during the period 2012–2015. Swedbank contests the Swedish Pensions Agency's claim and has not allocated any provisions for the Swedish Pensions Agency's suit.

Swedbank has applied for a VAT refund for the years 2016 and 2019-2023. This is following the Swedish Tax Agency's approval of a new method for calculating deductible VAT, based on a change in legal precedent from the Supreme Administrative Court in 2023. Swedbank has not yet received a response.

Note 23 Offsetting financial assets and liabilities

The tables below present recognised financial instruments that have been offset in the balance sheet under IAS 32 and those that are subject to legally enforceable master netting or similar agreements but do not qualify for offset. Such financial instruments relate to derivatives, repurchase and reverse repurchase agreements, securities settlements, securities borrowing and lending transactions. Collateral amounts represent financial instruments or cash collateral received or pledged for transactions that are subject to

a legally enforceable master netting or similar agreements and which allow for the netting of obligations against the counterparty in the event of a default. Collateral amounts are limited to the amount of the related instruments presented in the balance sheet; therefore any over-collateralisation is not included. Amounts that are not offset in the balance sheet are presented as a reduction to the financial assets or liabilities in order to derive net asset and net liability exposure.

Financial assets Financial liabilities
30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
SEKm 2025 2024 2024 2025 2024 2024
Financial assets and liabilities, which have been offset or are
subject to netting
Gross amount 814 757 884 796 1 002 610 707 666 810 229 930 934
Offset amount -671 146 -769 213 -868 947 -673 229 -770 363 -872 146
Net amounts presented in the balance sheet 143 611 115 582 133 663 34 437 39 867 58 788
Related amounts not offset in the balance sheet
Financial instruments, netting arrangements 17 611 17 015 25 311 17 611 17 015 25 310
Financial Instruments, collateral 118 791 81 897 98 116 2 069 7 406 9 372
Cash collateral 3 700 13 389 4 484 9 312 11 273 21 180
Total amount not offset in the balance sheet 140 102 112 300 127 911 28 992 35 694 55 862
Net amount 3 509 3 282 5 752 5 445 4 172 2 926

The amount offset for financial assets includes offset cash collateral of SEK 2 216m (6 372) derived from the balance sheet item Amounts owed to credit institutions. The amount offset for financial liabilities includes offset cash collateral of SEK 4 300m (7 522), derived from the balance sheet item Loans to credit institutions.

Note 24 Capital adequacy, consolidated situation

This note contains the information made public according to the Swedish Financial Supervisory Authority Regulation FFFS 2008:25. Additional periodic information according to Regulation (EU) No 575/2013 of the European Parliament and of the Council on Supervisory Requirements for Credit Institutions and Implementing Regulation (EU) No 2021/637 of the European Commission can be found on Swedbank's website: https://www.swedbank.com/investor-relations/reports-and-presentations/risk-reports. In the consolidated situation the Group's insurance companies are accounted for according to the equity method instead of full consolidation. Joint venture companies EnterCard Group AB, Invidem AB, P27 Nordic Payments Platform AB, Tibern AB and Svenska e-fakturabolaget AB consolidates by proportional method instead of accounted for with the equity method. Otherwise, the same principles for consolidations are applied as for the Group.

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
Consolidated situation, SEKm 2025 2025 2025 2024 2024
Available own funds
Common Equity Tier 1 (CET1) capital 177 051 175 081 172 843 172 620 174 816
Tier 1 capital 192 284 190 658 188 906 189 809 191 178
Total capital 216 038 209 222 207 271 209 547 211 344
Risk-weighted exposure amounts
Total risk exposure amount 900 821 888 540 876 721 871 902 857 827
Total risk exposure pre-floor 900 821 888 540 876 721 0 0
Capital ratios as a percentage of risk-weighted exposure amount
Common Equity Tier 1 ratio 19.7 19.7 19.7 19.8 20.4
Common Equity Tier 1 ratio considering unfloored TREA 19.7 19.7 19.7 0.0 0.0
Tier 1 ratio 21.3 21.5 21.5 21.8 22.3
Tier 1 ratio considering unfloored TREA 21.3 21.5 21.5 0.0 0.0
Total capital ratio 24.0 23.5 23.6 24.0 24.6
Total capital ratio considering unfloored TREA 24.0 23.5 23.6 0.0 0.0
Additional own funds requirements to address risks other than the risk of excessive leverage
as a percentage of risk-weighted exposure amount
Additional own funds requirements to address risks other than the risk of excessive leverage 2.2 2.8 2.8 2.8 2.8
of which: to be made up of CET1 capital 1.5 1.9 1.9 1.9 1.9
of which: to be made up of Tier 1 capital 1.7 2.2 2.2 2.2 2.2
Total SREP own funds requirements 10.2 10.8 10.8 10.8 10.8
Combined buffer and overall capital requirement as a percentage of risk-weighted exposure
amount
Capital conservation buffer 2.5 2.5 2.5 2.5 2.5
Conservation buffer due to macro-prudential or systemic risk identified at the level of a
Member State
Institution-specific countercyclical capital buffer 1.8 1.8 1.8 1.7 1.7
Systemic risk buffer 3.1 3.1 3.1 3.1 3.1
Global Systemically Important Institution buffer
Other Systemically Important Institution buffer 1.0 1.0 1.0 1.0 1.0
Combined buffer requirement 8.3 8.4 8.3 8.3 8.3
Overall capital requirements 18.5 19.1 19.1 19.1 19.1
CET1 available after meeting the total SREP own funds requirements 13.7 12.8 12.9 13.2 15.0
Leverage ratio
Total exposure measure 2 893 956 2 853 641 2 843 931 2 790 854 2 994 068
Leverage ratio, % 6.6 6.7 6.6 6.8 6.4
Additional own funds requirements to address the risk of excessive leverage as a percentage
of total exposure measure
Additional own funds requirements to address the risk of excessive leverage
of which: to be made up of CET1 capital
Total SREP leverage ratio requirements 3.0 3.0 3.0 3.0 3.0
Leverage ratio buffer and overall leverage ratio requirement as a percentage of total
exposure measure
Leverage ratio buffer requirement 0 0
Overall leverage ratio requirement 3.0 3.0 3.0 3.0 3.0
Liquidity Coverage Ratio¹²
Total high-quality liquid assets, average weighted value 676 492 694 115 698 231 692 476 679 483
Cash outflows, total weighted value 470 601 475 527 472 004 467 304 471 365
Cash inflows, total weighted value 63 037 63 226 58 994 56 180 57 712
Total net cash outflows, adjusted value 407 564 412 302 413 010 411 124 413 654
Liquidity coverage ratio, % 167.0 169.4 170.3 169.7 165.2
Net stable funding ratio
Total available stable funding 1 851 232 1 828 265 1 774 805 1 795 743 1 790 578
Total required stable funding 1 447 493 1 424 320 1 409 373 1 418 861 1 421 457
Net stable funding ratio, % 127.9 128.4 125.9 126.6 126.0

1) The liquidity coverage ratio has been recalculdated and figures prior to 2024 have been adjusted.

2) High quality liquid assets and cashflows refer to the average of the values at each month-end during the last 12 months. The ratio is calculated as an average of the 12 last month-end observations.

Common Equity Tier 1 capital
Consolidated situation, SEKm
30 Sep
2025
31 Dec
2024
30 Sep
2024
Shareholders' equity according to the Group's balance sheet 217 743 218 874 208 825
Anticipated dividend -17 220 -24 396 -13 200
Value changes in own financial liabilities -61 -106 -89
Cash flow hedges -1 -9 -7
Additional value adjustments -453 -415 -562
Goodwill -13 923 -14 262 -14 083
Deferred tax assets 0 -2 -1
Intangible assets -4 917 -3 764 -3 856
Insufficient coverage for non-performing exposures -163 -114 -124
Deductions of CET1 capital due to Article 3 CRR -162 -158 -139
Shares deducted from CET1 capital -65 -49 -49
Pension fund assets -3 204 -3 010 -1 930
Net provisions for reported IRB credit exposures -549 0 0
Other 26 30 31
Total 177 051 172 620 174 816
Risk exposure amount 30 Sep 31 Dec 30 Sep
Consolidated situation, SEKm 2025 2024 2024
Credit risks, standardised approach 65 730 62 639 62 617
Credit risks, IRB 476 301 425 897 419 550
Default fund contribution 278 266 290
Settlement risks 0 0 0
Market risks 15 483 13 482 17 552
Credit value adjustment 3 039 1 085 1 411
Operational risks 135 852 112 018 96 123
Additional risk exposure amount, Article 3 CRR 6 338 7 256 7 842
Additional risk exposure amount, Article 458 CRR 197 801 249 259 252 441
Total 900 821 871 902 857 827
SEKm %
Capital requirements¹ 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Consolidated situation, SEKm / % 2025 2024 2024 2025 2024 2024
Capital requirement Pillar 1 147 269 142 157 139 624 16.3 16.3 16.3
of which Buffer requirements² 75 204 72 405 70 998 8.3 8.3 8.3
Capital requirement Pillar 2³ 19 458 24 326 23 933 2.2 2.8 2.8
Pillar 2 guidance 4 504 4 360 4 289 0.5 0.5 0.5
Total capital requirement including Pillar 2
guidance
171 231 170 842 167 847 19.0 19.6 19.6
Own funds 216 038 209 547 211 344

1) Swedbank's calculation based on the SFSA's announced capital requirements, including Pillar 2 requirements and Pillar 2 guidance.

3) Individual Pillar 2 requirement according to decision from SFSA SREP 2025.

SEKm
Leverage ratio requirements¹
Consolidated situation, SEKm / %
30 Sep
2025
31 Dec
2024
30 Sep
2024
30 Sep
2025
31 Dec
2024
30 Sep
2024
Leverage ratio requirement Pillar 1 86 819 83 726 89 822 3.0 3.0 3.0
Leverage ratio Pillar 2 guidance 4 341 13 954 14 970 0.2 0.5 0.5
Total capital requirement including Pillar 2
guidance
91 160 97 680 104 792 3.2 3.5 3.5
Tier 1 capital 192 284 189 809 191 178

1) Swedbank's calculation based on the SFSA's announced leverage ratio requirements, including Pillar 2 requirements and Pillar 2 guidance.

2) Buffer requirements include systemic risk buffer, capital conservation buffer, countercyclical capital buffer and buffer for other systemically important institutions.

Note 25 Internal capital requirement

This note provides information on the internal capital assessment according to chapter 8, section 4 of the SFSA's regulation on prudential requirements and capital buffers (2014:12). The internal capital assessment is published in the interim report according to chapter 8, section 4 of the SFSA's regulation and general advice on annual reports from credit institutions and investment firms (2008:25).

A bank must identify, measure and manage the risks with which its activities are associated and have sufficient capital to cover these risks. The purpose of the Internal Capital Adequacy Assessment Process (ICAAP) is to ensure that the bank is sufficiently capitalised to cover its risks and to conduct and develop its business activities. Swedbank applies its own models and processes to evaluate its capital need for all relevant risks. The models that serve as a basis for the internal capital assessment evaluate the need for economic capital over a one-year horizon at a 99.9 per cent confidence level for each type of risk. Diversification effects between various types of risks are not taken into account in the calculation of economic capital.

As a complement to the economic capital calculation, scenario-based simulations and stress tests are conducted at least once a year. The analyses provide an overview of the most important risks Swedbank is exposed to by quantifying their impact on the income statement and balance sheet as well as the own funds and risk-weighted assets. The purpose is to ensure efficient use of capital. This methodology serves as a basis of proactive risk and capital management.

As of 30 September 2025, the internal capital assessment for Swedbank's consolidated situation amounted to SEK 62.1bn (SEK 65.5bn as of 31 December 2024). Swedbank's internal capital assessment using its own models is not comparable with the estimated capital requirement that the SFSA releases quarterly and does not consider the SFSA riskweight floor for Swedish mortgages.

In addition to what is stated in this interim report, risk management and capital adequacy according to the Basel III framework are described in more detail in Swedbank's Annual and Sustainability Report 2024 as well as in Swedbank's yearly Risk Management and Capital Adequacy Report, available on http://www.swedbank.com.

Note 26 Risks and uncertainties

Swedbank's earnings are affected by changes in the global marketplace over which it has no control, including macroeconomic factors such as GDP, asset prices and unemployment, as well as changes in interest rates, equity prices and exchange rates.

Geopolitical situation

The geopolitical situation remains uncertain due to continued unrest in the Middle East, the ongoing Russian aggression against Ukraine, and increasingly protectionist trade policies. Swedbank has low to negligible direct exposures to the counterparts at war and is well positioned to manage the indirect risks that may arise from the heightened geopolitical uncertainty. Trade restrictions such as tariffs and other trade barriers have significant direct and indirect effects on the economies of our home markets, and consequently also on Swedbank's borrowers.

Economic outlook

Economic growth in the Nordic and Baltic regions is showing signs of recovery, although shifts in global trade policy and various geopolitical tensions increases the downside risks.

Interest rate trends and monetary policy

Global inflation is decreasing, and several central banks, including the Riksbank and the European Central Bank (ECB) have decreased interest rates. At the same time, increased geopolitical uncertainty due to new trade tariffs and unrest in the Middle East has complicated the task for central banks and created uncertainty about the future economic outlook.

Challenges and risk in digitalisation

Swedbank continuously monitors operational risks and focuses on areas where the risks are assessed to be the highest. Swedbank has prioritised efforts concerning cyber, IT and information security risks. During the third quarter, several IT incidents occurred that affected accessibility to critical channels and payment services. Multiple measures were implemented to enhance IT stability. Swedbank has numerous ongoing initiatives aimed at further improving operational resilience and ensuring a high level of availability for customers.

Geopolitical tensions persist, and Swedbank continues to prioritise actions to strengthen Swedbank's digital operational resilience. Swedbank closely monitors developments in these matters and possesses strong capabilities to manage associated risks.

Anti-money laundering and Counter terrorist financing

For risks related to the ongoing investigations of authorities in US related to historic anti-money laundering compliance and response related to antimoney laundering controls, please refer to Note 22 Assets pledged, contingent liabilities and commitments.

Tax

The tax area is complex and there can be a scope for different interpretations. Practices and interpretations of applicable laws can be changed, sometimes retroactively. In the event that the tax authorities and, where appropriate, the tax courts decide on a different interpretation than what Swedbank initially made, it could impact the Group's operations, results and financial position.

In addition to what is stated in this interim report, detailed descriptions are provided in Swedbank's 2024 Annual and Sustainability report and in the disclosures in the Risk Management and Capital Adequacy reports available at www.swedbank.com.

Change in value if the market interest rate rises by one percentage point

Impact in SEKm on the net value of assets and liabilities, including derivatives, when market interest rates are increased by one percentage point.

30 September 2025 < 5 yrs 5-10 yrs > 10 yrs Total
SEK -964 866 396 298
Foreign currencies 592 1 571 426 2 589
Total -372 2 437 822 2 887
31 December 2024
SEK 99 1 103 480 1 682
Foreign currencies 446 1 898 379 2 723
Total 545 3 001 859 4 405

Impact in SEKm on the net value of assets and liabilities measured at fair value through profit or loss, when market interest rates are increased by one percentage point.

30 September 2025 < 5 yrs 5-10 yrs > 10 yrs Total
SEK 8 -58 26 -24
Foreign currencies -843 17 -60 -886
Total -835 -41 -34 -910
31 December 2024
SEK 578 -505 54 127
Foreign currencies -1 036 444 -58 -650
Total -458 -61 -4 -523

Note 27 Related-party transactions

During the period normal business transactions were executed between companies in the Group, including other related companies such as associates and joint ventures. Partly owned savings banks are important associates.

Note 28 Swedbank's share

Number of outstanding ordinary shares 30 Sep
2025
31 Dec
2024
30 Sep
2024
Issued shares
SWED A 1 132 005 722 1 132 005 722 1 132 005 722
Repurchased shares
SWED A -7 780 212 -6 686 779 -6 687 262
Number of outstanding ordinary shares on the closing
day
1 124 225 510 1 125 318 943 1 125 318 460
SWED A
Last price, SEK 283.20 218.30 215.30
Market capitalisation, SEKm 318 381 245 657 242 281

During 2025, within Swedbank's share-based compensation programme, Swedbank AB transferred 1 206 567 shares at no cost to employees. During February 2025 repurchased 2 300 000 shares to a weighted average price of SEK 249.62 per share.

Q3 Q2 Q3 Jan-Sep Jan-Sep
Earnings per share 2025 2025 2024 2025 2024
Average number of shares
Average number of shares before dilution 1 124 225 510 1 124 169 606 1 125 318 460 1 124 323 194 1 125 211 662
Weighted average number of shares for potential
ordinary shares that incur a dilutive effect due to share
based compensation programme
5 614 018 4 951 936 4 464 623 5 659 261 4 303 139
Average number of shares after dilution 1 129 839 528 1 129 121 542 1 129 783 083 1 129 982 455 1 129 514 801
Profit, SEKm
Profit for the period attributable to shareholders of
Swedbank
8 511 7 889 9 378 24 600 26 400
Earnings for the purpose of calculating earnings per
share
8 511 7 889 9 378 24 600 26 400
Earnings per share, SEK
Earnings per share before dilution 7.57 7.02 8.33 21.88 23.46
Earnings per share after dilution 7.53 6.99 8.30 21.77 23.37

Financial statements - Swedbank AB

Income statement, condensed

Parent company
SEKm
Q3
2025
Q2
2025
Q3
2024
Jan-Sep
2025
Jan-Sep
2024
Interest income 16 115 16 924 22 274 51 208 67 223
Interest expense -8 958 -9 993 -16 375 -29 970 -49 812
Net interest income 7 156 6 931 5 898 21 238 17 411
Dividends received 1 588 1 737 2 120 18 221 11 140
Net commission income 1 816 1 707 1 904 5 310 5 479
Net gains and losses on financial items 98 310 925 -495 2 204
Other income 1 359 1 283 1 251 3 971 3 546
Total income 12 017 11 967 12 097 48 245 39 780
Staff costs 3 166 3 174 3 132 9 581 9 391
Other expenses 1 608 1 723 1 721 4 938 5 489
Depreciation/amortisation and impairment of tangible and intangible
fixed assets
1 331 1 359 1 384 4 040 4 007
Total expenses 6 106 6 256 6 237 18 558 18 888
Profit before impairments, Swedish bank tax and resolution fees 5 910 5 711 5 861 29 687 20 893
Credit impairments, net -75 49 157 -181 -22
Impairment of financial assets 4 4
Swedish bank tax and resolution fees 328 327 335 980 1 007
Operating profit 5 657 5 335 5 365 28 888 19 902
Appropriations
Tax expense 1 269 1 154 1 294 3 574 3 610
Profit for the period 4 388 4 181 4 070 25 313 16 292

Statement of comprehensive income, condensed

Parent company Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2025 2025 2024 2025 2024
Profit for the period reported via income statement 4 388 4 181 4 070 25 313 16 292
Total comprehensive income for the period 4 388 4 181 4 070 25 313 16 292

Balance sheet, condensed

Parent company
SEKm
30 Sep
2025
31 Dec
2024
30 Sep
2024
Assets
Cash and balances with central banks 202 802 141 168 145 227
Loans to credit institutions 763 290 797 216 835 132
Loans to the public 516 871 454 838 499 973
Interest-bearing securities 262 353 243 588 373 943
Shares and participating interests 93 184 88 218 88 093
Derivatives 23 030 42 639 29 882
Other assets 47 013 41 994 44 527
Total assets 1 908 543 1 809 661 2 016 777
Liabilities and equity
Amounts owed to credit institutions 166 010 135 106 191 647
Deposits and borrowings from the public 913 370 880 069 897 680
Value change of the hedged liabilities in portfolio hedges of
interest rate risk
233 220 363
Debt securities in issue 427 301 399 842 508 770
Derivatives 37 746 53 289 57 292
Other liabilities and provisions 55 969 43 933 75 560
Senior non-preferred liabilities 128 820 121 204 119 868
Subordinated liabilities 38 979 36 609 35 337
Untaxed reserves 18 988 18 988 12 362
Equity 121 127 120 400 117 897
Total liabilities and equity 1 908 543 1 809 661 2 016 777
Pledged collateral 106 654 124 533 138 350
Other assets pledged 11 879 12 244 14 058
Contingent liabilities 71 166 79 698 78 432
Commitments 369 698 251 955 242 236

Statement of changes in equity, condensed

Parent company SEKm

Restricted equity Non-restricted equity
January-September 2025 Share capital Statutory reserve Share premium
reserve
Retained
earnings
Total
Opening balance 1 January 2025 24 904 5 968 13 206 76 322 120 400
Dividend -24 392 -24 392
Repurchased own shares -574 -574
Share based payments to employees 378 378
Total comprehensive income for the period 25 313 25 313
Closing balance 30 September 2025 24 904 5 968 13 206 77 047 121 125
January-December 2024
Opening balance 1 January 2024 24 904 5 968 13 206 74 281 118 359
Dividend -17 048 -17 048
Share based payments to employees 425 425
Total comprehensive income for the period 18 665 18 665
Closing balance 31 December 2024 24 904 5 968 13 206 76 322 120 400
January-September 2024
Opening balance 1 January 2024 24 904 5 968 13 206 74 281 118 359
Dividend -17 048 -17 048
Share based payments to employees 294 294
Total comprehensive income for the period 16 292 16 292
Closing balance 30 September 2024 24 904 5 968 13 206 73 819 117 897

Cash flow statement, condensed

Parent company
SEKm
Jan-Sep
2025
Full-year
2024
Jan-Sep
2024
Cash flow from operating activities 49 979 29 122 27 399
Cash flow from investing activities 20 375 7 236 9 823
Cash flow from financing activities -8 720 -11 737 -8 542
Cash flow for the period 61 634 24 621 28 680
Cash and cash equivalents at beginning of period 141 168 116 547 116 547
Cash flow for the period 61 634 24 621 28 680
Cash and cash equivalents at end of period 202 802 141 168 145 227

Capital adequacy

Parent company, SEKm 30 Sep
2025
30 Jun
2025
31 Mar
2025
31 Dec
2024
30 Sep
2024
Available own funds
Common equity tier 1 (CET1) capital 117 260 118 791 119 964 109 312 112 655
Tier 1 capital 132 493 134 368 136 027 126 502 129 018
Total capital 156 786 153 318 154 774 146 716 149 125
Risk-weighted exposure amounts
Total risk exposure amount¹ 594 585 589 957 592 917 447 318 446 344
Capital ratios as a percentage of risk-weighted exposure amount
Common equity tier 1 ratio¹ 19.7 20.1 20.2 24.4 25.2
Tier 1 ratio¹ 22.3 22.8 22.9 28.3 28.9
Total capital ratio¹ 26.4 26.0 26.1 32.8 33.4
Additional own funds requirements to address risks other than the risk of
excessive leverage as a percentage of risk-weighted exposure amount
Additional own funds requirements to address risks other than the risk of
excessive leverage 1.0 1.5 1.5 1.5 1.5
of which: to be made up of CET1 capital 0.6 0.9 0.9 0.9 0.9
of which: to be made up of Tier 1 capital 0.8 1.1 1.1 1.1 1.1
Total SREP own funds requirements 9.0 9.5 9.5 9.5 9.5
Combined buffer and overall capital requirement as a percentage of risk-weighted
exposure amount
Capital conservation buffer 2.5 2.5 2.5 2.5 2.5
Conservation buffer due to macro-prudential or systemic risk identified at the level
of a Member State
Institution-specific countercyclical capital buffer 1.7 1.8 1.6 1.7 1.7
Systemic risk buffer
Global Systemically Important Institution buffer
Other Systemically Important Institution buffer
Combined buffer requirement 4.2 4.3 4.1 4.2 4.2
Overall capital requirements¹ 13.2 13.7 13.6 13.7 13.6
CET1 available after meeting the total SREP own funds requirements 14.6 14.8 17.4 19.1 19.9
Leverage ratio
Total exposure measure¹ 1 490 150 1 451 659 1 444 042 1 342 959 1 597 786
Leverage ratio, % 8.9 9.3 9.4 9.4 8.1
Additional own funds requirements to address the risk of excessive leverage as a
percentage of total exposure measure
Additional own funds requirements to address the risk of excessive leverage
of which: to be made up of CET1 capital
Total SREP leverage ratio requirements 3.0 3.0 3.0 3.0 3.0
Leverage ratio buffer and overall leverage ratio requirement as a percentage of
total exposure measure
Leverage ratio buffer requirement
Overall leverage ratio requirement 3.0 3.0 3.0 3.0 3.0
Liquidity coverage ratio² ³
Total high-quality liquid assets, average weighted value 538 289 550 129 549 016 547 516 544 134
Cash outflows, total weighted value 478 205 486 179 483 550 472 061 479 220
Cash inflows, total weighted value 57 533 57 235 52 727 49 325 50 917
Total net cash outflows, adjusted value 420 672 428 944 430 823 422 736 428 303
Liquidity coverage ratio, % 128.6 128.9 128.0 130.1 127.6
Net stable funding ratio
Total available stable funding
1 113 218 1 077 542 1 085 750 1 063 545 1 060 008
Total required stable funding 612 355 604 092 614 740 614 294 622 675
Net stable funding ratio, % 181.8 178.4 176.6 173.1 170.2

1) Total risk exposure amount and capital ratios has been updated for Q1.

2) The liquidity coverage ratio has been recalculdated and figures prior to 2024 have been adjusted.

3) High quality liquid assets and cashflows refer to the average of the values at each month-end during the last 12 months. The ratio is calculated as an average of the 12 last month-end observations.

Risk exposure amount 30 Sep 31 Dec 30 Sep
Parent company, SEKm 2025 2024 2024
Credit risks, standardised approach 230 793 133 188 130 949
Credit risks, IRB 242 926 206 977 208 314
Default fund contribution 278 266 290
Settlement risks 0 0 0
Market risks 15 493 13 382 17 453
Credit value adjustment 2 953 1 033 1 364
Operational risks 88 944 57 758 50 860
Additional risk exposure amount, Article 3 CRR 300 200 1 100
Additional risk exposure amount, Article 458 CRR 12 898 34 514 36 015
Total 594 585 447 318 446 344
SEKm %
Capital requirements¹ 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Parent company, SEKm / % 2025 2024 2024 2025 2024 2024
Capital requirement Pillar 1 72 375 54 648 54 287 12.2 12.2 12.2
of which Buffer requirements² 24 808 18 862 18 580 4.2 4.2 4.2
Capital requirement Pillar 2³ 6 005 6 531 6 517 1.0 1.5 1.2
Total capital requirement including Pillar 2 guidance 78 380 61 179 60 804 13.2 13.7 13.4
Own funds 156 786 146 716 149 125 0 0 0
  • 1) Swedbank's calculation based on the SFSA's announced capital requirements, including Pillar 2 requirements and Pillar 2 guidance.
  • 2) Buffer requirements include capital conservation buffer and countercyclical capital buffer.
  • 3) Individual Pillar 2 requirement according to decision from SFSA SREP 2025.
SEKm %
Leverage ratio requirements¹ 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Parent company, SEKm / % 2025 2024 2024 2025 2024 2024
Leverage ratio requirement Pillar 1 44 705 40 289 47 934 3.0 3.0 3.0
Total leverage ratio requirement including Pillar 2 guidance 44 705 40 289 47 934 3.0 3.0 3.0
Tier 1 capital 132 493 126 502 129 018 0 0 0

1) Swedbank's calculation based on the SFSA's announced leverage ratio requirements, including Pillar 2 requirements and Pillar 2 guidance.

Alternative performance measures

Swedbank prepares its financial statements in accordance with IFRS as adopted by the EU, as set out in Note 1. The interim report includes a number of alternative performance measures, which exclude certain items that management believes are not representative of the underlying/ongoing performance of the business. Therefore the alternative performance measures provide more comparative information between periods. Management believes that inclusion of these measures provides information to the readers that enable comparability between periods.

Measure and definition Purpose

Net interest margin

Calculated as Net interest income in relation to average total assets excluding trading related assets. The average is calculated using month-end figures1, including the prior year end. The nearest IFRS measure is Net interest income and can be reconciled in Note 5.

The key ratio replaces the previously reported key ratio net investment margin before trading interest is deducted. The previous key ratio included interest from trading-related assets, which is reported within Net gains and losses on financial items in the income statement. Net interest margin is considered a more relevant ratio going forward as it only reflects interest that is reported within Net interest income in the income statement.

Expresses the difference, the margin, between the percentage return on non-trading assets and the costs of financing.

Allocated equity

Allocated equity is the operating segment's equity measure and is not directly required by IFRS. The Group's equity attributable to shareholders is allocated to each operating segment based on capital adequacy rules and estimated capital requirements based on the bank's internal Capital Adequacy Assessment Process (ICAAP). The allocated equity amounts per operating segment are reconciled to the Group Total equity, the nearest IFRS measure, in Note 4.

Used by Group Management for internal governance and operating segment performance management purposes.

Return on allocated equity

Calculated based on profit for the period (annualised) attributable to the shareholders for the operating segment, in relation to average allocated equity for the operating segment. The average is calculated using month-end figures1, including the prior year end. The allocated equity amounts per operating segment are reconciled to the Group Total equity, the nearest IFRS measure, in Note 4.

Used by Group Management for internal governance and operating segment performance management purposes.

Other alternative performance measures

These measures are defined in the Factbook on page 77 and are calculated from the financial statements without adjustment.

  • Share of Stage 1 loans, gross
  • Share of Stage 2 loans, gross
  • Share of Stage 3 loans, gross
  • Equity per share
  • Cost/Income ratio
  • Credit Impairment ratio
  • Loans to customers/Deposits from customers ratio
  • Credit impairment provision ratio Stage 1 loans
  • Credit impairment provision ratio Stage 2 loans
  • Credit impairment provision ratio Stage 3 loans
  • Return on equity1
  • Total credit impairment provision ratio

Used by Group Management for internal governance and operating segment performance management purposes.

1) The month-end figures used in the calculation of the average can be found on page 71 of the Factbook.

Signatures of the Board of Directors and the President

The Board of Directors and the President hereby certify that the Interim report for January-September 2025 provides a fair and accurate overview of the operations, position and results of the parent company and the Group and describes the significant risks and uncertainties faced by the parent company and the companies in the Group.

Stockholm, 22 October 2025

Göran Persson Biörn Riese

Chair Deputy Chair

Board Member Board Member Board Member

Göran Bengtsson Annika Creutzer Hans Eckerström

Kerstin Hermansson Helena Liljedahl Anna Mossberg

Board Member Board Member Board member

Board Member Board Member Board Member

Per Olof Nyman Biljana Pehrsson Rasmus Roos

Roger Ljung Åke Skoglund Board Member Board Member

Employee Representative Employee Representative

Jens Henriksson President and CEO This is a translation of the Swedish language original. In the event of any differences between this translation and the Swedish language original, the latter shall prevail.

Review report

To the Board of Directors of Swedbank AB (publ) registration no. 502017-7753

Introduction

We have reviewed the condensed interim financial information (interim report) of Swedbank AB (publ) as of 30 September 2025 and the nine-month period then ended. The Board of Directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Annual Accounts Act for credit institutions and securities companies. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Annual Accounts Act for credit institutions and securities companies, regarding the Group, and with the Annual Accounts Act for credit institutions and securities companies, regarding the Parent Company.

Stockholm, 23 October 2025

Öhrlings PricewaterhouseCoopers AB

Anneli Granqvist Martin By Authorised Public Accountant Authorised Public Accountant Auditor in charge

Publication of financial information

The Group's financial reports can be found on www.swedbank.com/ir

Financial calendar 2026

Year-end report 2025 29 January 2026

Annual report 2025 19 February 2026

Interim report for the first quarter 2026 29 April 2026

For further information, please contact:

Jens Henriksson President and CEO Telephone +46 8 585 934 82 Jon Lidefelt CFO Telephone +46 8 585 939 45 Maria Caneman Head of Investor Relations Telephone +46 72 238 32 10

Erik Ljungberg Head of Brand and Communication Telephone +46 73 988 35 57

Information on Swedbank's strategy, values and share is also available on www.swedbank.com.

Swedbank AB (publ)

Registration no. 502017-7753

Head office

Visiting adress: Landsvägen 40 172 63 Sundbyberg

Postal address: Swedbank AB SE-105 34 Stockholm, Sweden

Telephone +46 8 585 900 00 www.swedbank.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.