AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Svenska Handelsbanken

Quarterly Report Oct 22, 2025

2970_10-q_2025-10-22_0563f3f2-2481-4c2b-9d61-2272a8004119.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Handelsbanken's Interim Report

January – September 2025

Q3 2025 (Q2 2025)

  • Operating profit climbed by 8% to SEK 7,768m (7,164)
  • Return on equity improved to 13.3% (12.7)
  • Earnings per share grew to SEK 3.00 (2.77)
  • The C/I ratio improved to 40.5% (44.2)
  • The credit loss ratio (net reversals) amounted to -0.01% (-0.03)
  • The common equity tier 1 ratio was 18.2% (18.4)

January – September 2025 (January – September 2024)

  • Operating profit was SEK 23,068m (25,839)
  • Return on equity was 13.0% (14.8)
  • Earnings per share amounted to SEK 8.97 (10.41)
  • The C/I ratio was 41.7% (40.7)
  • The credit loss ratio (net reversals) amounted to -0.01% (-0.02)
  • The common equity tier 1 ratio was 18.2% (18.8)

Income growth and high levels of customer satisfaction

Asset management volumes climbed in all home markets and lending volumes increased in the majority of them, particularly the UK and the Netherlands. However, lower short-term market rates led to a slide in interest rate margins during the quarter. Customers' appreciation of the Bank's decentralised, local and customer-centric business model contributed to accolades such as "Business Bank of the Year" and "Sweden's Small Enterprise Bank". In this year's SKI/EPSI surveys, the Bank's overall customer satisfaction was higher than both the sector average and its major competitors in all home markets.

Trimmed expenses and good credit quality

The heightened focus over the past year on improving efficiency, especially within central departments and business support units, has not only improved the C/I ratio, but also brought with it an improvement to general cost awareness. The C/I ratio improved in all home markets during the quarter. Credit quality remains good, and credit losses consisted of net reversals for the seventh consecutive quarter.

A position of financial strength

After anticipated dividends, the common equity tier 1 ratio amounted to 18.2%, corresponding to 3.5 percentage points over the amount required by the Swedish Financial Supervisory Authority and thus 0.5 percentage points over the Bank's long-term target range of 1-3 percentage points over the requirement. During the first nine months of the year, anticipated dividends were SEK 10.65 per share, equivalent to 119% of profit for the period. The Bank's credit ratings with the leading rating agencies remained the highest overall among peer banks globally, and Handelsbanken was ranked as one of the world's safest commercial banks during the quarter.

SEK m Q3
2025
Q2
2025
Change Jan-Sep
2025
Jan-Sep
2024
Change
Total income 14,121 13,624 4% 42,534 46,320 -8%
Total expenses -5,715 -6,017 -5% -17,757 -18,846 -6%
Net credit losses 35 219 -84% 308 369 -17%
Regulatory fees -675 -664 2% -2,023 -2,014 0%
Operating profit 7,768 7,164 8% 23,068 25,839 -11%
Non-recurring items and special items in operating profit* -65 -148 -548 -513
Operating profit adjusted for items affecting comparability 7,833 7,312 7% 23,616 26,352 -10%

* Items affecting comparability consist of foreign exchange effects, non-recurring items and special items, which are presented in the tables on pages 5 and 6.

Table of Contents

Group – Overview 3
Handelsbanken Group – Business segments in continuing operations 10
Handelsbanken Sweden 11
Handelsbanken UK 13
Handelsbanken Norway 15
Handelsbanken the Netherlands 17
Handelsbanken Markets 19
Other units not reported in the business segments 20
Key metrics – Group 21
Condensed set of financial statements – Group
Income Statement - Group
Earnings per Share – Group
Statement of Comprehensive Income – Group
Quarterly Performance – Group
Balance Sheet – Group 25
Statement of Changes in Equity – Group 26
Condensed Statement of Cash Flows – Group 27
Notes 28
Note 1 Accounting Policies 28
Note 2 Net interest income 29
Note 3 Net fee and commission income 30
Note 4 Net gains/losses on financial transactions 31
Note 5 Net insurance result 31
Note 6 Other expenses 31
Note 7 Credit losses 32
Note 8 Regulatory fees 34
Note 9 Loans 35
Note 10 Credit risk exposure 40
Note 11 Assets and liabilities held for sale, and discontinued operations 40
Note 12 Derivatives
Note 13 Offsetting of financial instruments 43
Note 14 Goodwill and other intangible assets
Note 15 Due to credit institutions, deposits and borrowing from the public
Note 16 Issued securities
Note 17 Pledged assets and contingent liabilities
Note 18 Classification of financial assets and liabilities
Note 19 Fair value measurement of financial instruments
Note 20 Assets and liabilities by currency
Note 21 Own funds and capital requirements in the consolidated situation
Note 22 Risk and liquidity
Note 23 Related-party transactions
Note 24 Segment reporting
Note 25 Events after the end of the period
Condensed set of financial statements – Parent company
Information regarding the press conference
Auditors' review report
Share price performance and other information 66

For definitions and calculation of alternative performance measures, together with specifications of foreign exchange effects, non-recurring items and special items, please see the Fact Book which is available at handelsbanken.com/ir. The figures presented in the tables in this interim report have not been rounded off, which may result in the sum totals for certain sub-items not equaling the total presented.

Group – Overview

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Summary income statement
Net interest income 10,468 10,689 -2% 11,763 -11% 32,504 35,096 -7% 46,841
Net fee and commission income 2,979 2,866 4% 2,966 0% 8,745 8,659 1% 11,726
Net gains/losses on financial transactions 573 -64 626 -8% 1,015 1,956 -48% 3,103
Other income* 101 133 -24% 188 -46% 271 608 -55% 674
Total income 14,121 13,624 4% 15,545 -9% 42,534 46,320 -8% 62,345
Staff costs -3,656 -3,784 -3% -3,825 -4% -11,229 -11,750 -4% -15,731
Other expenses -1,544 -1,723 -10% -1,632 -5% -4,989 -5,614 -11% -7,474
Depreciation, amortisation and impairment of property,
equipment and intangible assets
-515 -510 1% -498 3% -1,540 -1,481 4% -2,004
Total expenses -5,715 -6,017 -5% -5,956 -4% -17,757 -18,846 -6% -25,209
Profit before credit losses and regulatory fees 8,406 7,608 10% 9,589 -12% 24,777 27,474 -10% 37,136
Net credit losses 35 219 -84% 141 -75% 308 369 -17% 601
Gains/losses on disposal of property,
equipment and intangible assets 2 1 100% 2 0% 6 10 -40% 13
Regulatory fees -675 -664 2% -671 1% -2,023 -2,014 0% -2,733
Operating profit 7,768 7,164 8% 9,061 -14% 23,068 25,839 -11% 35,016
Taxes -1,747 -1,624 8% -2,024 -14% -5,172 -5,819 -11% -7,795
Profit for the period from 6,020 5,540 9% 7,037 -14% 17,896 20,020 -11% 27,221
continuing operations
Profit for the period from discontinued operations after
tax
Profit for the period
-72 -51 41% 173 -137 588 234
5,948 5,489 8% 7,210 -18% 17,759 20,608 -14% 27,456
30 Sep 30 Jun 30 Sep 30 Sep 30 Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Summary balance sheet**
Loans to the public 2,288,016 2,302,424 -1% 2,293,211 0% 2,288,016 2,293,211 0% 2,297,878
of which households 1,234,429 1,236,029 0% 1,232,781 0% 1,234,429 1,232,781 0% 1,241,127
of which corporates 1,053,570 1,047,743 1% 1,060,268 -1% 1,053,570 1,060,268 -1% 1,055,204
Deposits and borrowing from the public 1,397,295 1,413,133 -1% 1,384,921 1% 1,397,295 1,384,921 1% 1,310,739
of which households 635,424 642,656 -1% 616,797 3% 635,424 616,797 3% 618,901
of which corporates 761,871 770,477 -1% 768,124 -1% 761,871 768,124 -1% 691,838
Total equity 194,690 188,548 3% 201,070 -3% 194,690 201,070 -3% 210,027
Total assets 3,802,267 3,660,767 4% 3,756,046 1% 3,802,267 3,756,046 1% 3,539,173
Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
2025 2025 2024 2025 2024 2024
Summary key figures
Return on equity, total operations 13.3% 12.7% 15.6% 13.0% 14.8% 14.6%
C/I ratio, Continuing operations 40.5% 44.2% 38.3% 41.7% 40.7% 40.4%
Earnings per share (before and after dilution), SEK 3.00 2.77 3.64 8.97 10.41 13.86
Common equity tier 1 ratio, CRR 18.2% 18.4% 18.8% 18.2% 18.8% 18.8%

* Other income includes the line items Net insurance result, Other dividend income, Share of profit of associates and joint ventures, and Other income.

** A specification of assets and liabilities held for sale in the disposal group in Finland is set out in Note 11.

Q3 2025 compared with Q2 2025

Operating profit climbed by 8% to SEK 7,768m (7,164). Adjusted for items affecting comparability, operating profit increased by 7%. Foreign exchange effects were negligible.

Income climbed by 4% to SEK 14,121m (13,624).

Expenses decreased to SEK -5,715m (-6,017). The preliminary provision for the Oktogonen profit-sharing scheme was SEK -62m (-90).

The C/I ratio improved to 40.5% (44.2).

Credit losses consisted of net reversals and the credit loss ratio was -0.01% (-0.03).

Profit for the period climbed by 8% to SEK 5,948m (5,489). Earnings per share grew by 8% to SEK 3.00 (2.77). Return on equity increased to 13.3% (12.7).

After deductions for the anticipated dividend, the common equity tier 1 ratio was 18.2% (18.4).

Income

Q3 Q2
SEK m 2025 2025 Change
Net interest income 10,468 10,689 -2%
Net fee and commission income 2,979 2,866 4%
Net gains/losses on financial trans. 573 -64 -995%
Other income 101 133 -24%
Total income 14,121 13,624 4%

Net interest income went down by SEK 221m, or 2%, to SEK 10,468m (10,689). Changed business volumes had an impact of SEK 22m. The net amount of margins and funding costs had an impact of SEK -182m. The day effect, arising because the quarter was one calendar day longer than the comparison quarter, was SEK 23m. Other effects had a SEK -84m impact on net interest income.

Net fee and commission income climbed by 4% to SEK 2,979m (2,866). Fund management, custody and other asset management commissions increased by 7% to SEK 1,828m (1,708). Insurance commissions increased by 4% to SEK 202m (195), due to higher premium contributions and asset fees. Net payment commissions grew by 1% to SEK 457m (451), with net card commissions climbing 2% to SEK 267m (261). Brokerage income declined by 8% to SEK 118m (128). Income from advisory services fell by 11% to SEK 33m (37). Lending and deposit commissions were SEK 219m (219). Other items in net fee and commission income amounted to SEK 122m (128).

Net gains/losses on financial transactions totalled SEK 573m (-64). The customer-driven business in Handelsbanken Markets and the home markets was SEK 415m (504). Net gains/losses on financial transactions linked to the Bank's funding and liquidity management, mainly attributable to changes in the market values of derivatives not included in the formal hedge accounting, totalled SEK 133m (-404). The value of these derivatives contracts declines to zero over time. Other effects amounted to SEK 25m (-164), with capital losses of SEK -121m in the previous quarter relating to the divestment of the subsidiary Ecster's credit card portfolios in Finland.

Other income decreased to SEK 101m (133), due mainly to a lower net insurance result.

Expenses

Q3 Q2
SEK m 2025 2025 Change
Staff costs -3,656 -3,784 -3%
Other expenses -1,544 -1,723 -10%
Depreciation, amortisation and
impairment of property -515 -510 1%
Total expenses -5,715 -6,017 -5%

Staff costs decreased by 3% to SEK -3,656m (-3,784). A preliminary provision for Oktogonen was made during the quarter, amounting to SEK -62m (-90). The previous quarter included restructuring charges relating to employment termination agreements, amounting to SEK -58m. Adjusted for these items affecting comparability, staff costs decreased by 1% quarter on quarter. The average number of employees grew by 1% to 11,744 (11,654), relating to the hiring of temporary staff during the holiday period. Excluding temporary staff, the average number of employees was slightly lower at the end of the quarter than at the end of the previous quarter.

Other expenses decreased to SEK -1,544m (-1,723), mainly because of seasonally lower activity.

Depreciation, amortisation and impairment amounted to SEK -515m (-510).

Credit losses

Q3 Q2
SEK m 2025 2025 Change
Net credit losses 35 219 -184
Credit loss ratio as % of loans to the
public -0.01 -0.03

Credit losses consisted of net reversals and amounted to SEK 35m (219). The credit loss ratio was -0.01% (-0.03).

Regulatory fees

Regulatory fees totalled SEK -675m (-664). The risk tax amounted to SEK -400m (-400), and the resolution fee amounted to SEK -260m (-251). The Bank of England Levy was SEK -15m (-13).

Taxes

The effective tax rate in continuing operations was 22.5% (22.7). The difference between this rate and the corporate tax rate in Sweden of 20.6% derives primarily from the higher tax rate in the UK operations, as well as from the fact that interest expenses on subordinated liabilities are not deductible.

The effective tax rate in total operations (including discontinued operations) was 22.6% (22.8).

Discontinued operations

During the latter part of 2024, the divestment of the business operations in Finland relating to private customers, life insurance and SMEs was finalised. The sales process for the remainder of the operations in Finland is ongoing, mainly comprising lending to residential property companies and other corporate lending.

Profit from discontinued operations, after tax, amounted to SEK -72m (-51).

Non-recurring items and special items in operating profit

Q3 Q2
SEK m 2025 2025
Special items
Oktogonen: adjustment of allocation previous
year (staff costs)
1 0
Oktogonen: provision current year (staff costs) -63 -90
Non-recurring items
Restructuring charge (staff costs) -58
Total -62 -148

Foreign exchange effects

Foreign exchange effects vs. previous quarter, SEKm Q3
2025
Net interest income -2
Net fee and commission income 0
Net gains/losses on financial transactions -2
Other income 0
Total income -3
Staff costs 1
Other expenses -2
Depreciation and amortisation 0
Total expenses 0
Net loan losses 0
Gains/losses on disposal of property,
equipment and intangible assets 0
Regluatory fees 0
Operating profit -3

January – September 2025 compared with January – September 2024

Operating profit decreased by 11% to SEK 23,068m (25,839). Adjusted for items affecting comparability, the decrease was 10%.

Income decreased by 8% to SEK 42,534m (46,320). Expenses decreased by 6% to SEK -17,757m (-18,846). The C/I ratio was 41.7% (40.7).

The credit loss ratio was -0.01% (-0.02).

Profit for the period amounted to SEK 17,759m (20,608).

Earnings per share amounted to SEK 8.97 (10.41).

Return on equity was 13.0% (14.8).

After deductions for the anticipated dividend, the common equity tier 1 ratio was 18.2% (18.8).

Income

Jan-Sep Jan-Sep
SEK m 2025 2024 Change
Net interest income 32,504 35,096 -7%
Net fee and commission income 8,745 8,659 1%
Net gains/losses on financial trans. 1,015 1,956 -48%
Other income 271 608 -55%
Total income 42,534 46,320 -8%

Net interest income went down by 7%, or SEK 2,592m, to SEK 32,504m (35,096). Foreign exchange effects totalled SEK -446m. Higher business volumes had an impact of SEK 420m. The net amount of margins and funding costs had an impact of SEK -2,750m on net interest income, mainly deriving from policy rate cuts. Other effects amounted to SEK 184m.

Net fee and commission income increased by 1% to SEK 8,745m (8,659). Fund management, custody and other asset management commissions increased to SEK 5,299m (5,283). Insurance commissions increased to SEK 601m (568). Brokerage income increased by 14% to SEK 372m (326). Net payment commissions grew to SEK 1,331m (1,327), with net card commissions climbing to SEK 760m (735). Lending and deposit commissions fell by 14% to SEK 664m (768). Advisory commissions were SEK 113m (136). Other net fee and commission income increased to SEK 365m (251).

Net gains/losses on financial transactions went down by 48%, or SEK 941m, to SEK 1,015m (1,956). The customerdriven business in Handelsbanken Markets and the home markets was SEK 1,375m (1,570). Net gains/losses on financial transactions linked to the Bank's funding and liquidity management, mainly attributable to changes in the market values of derivatives not included in the formal hedge accounting, totalled SEK -235m (490). The value of these derivatives contracts declines to zero over time. Other effects amounted to SEK -125m (-104), with capital losses of SEK -121m recognised during the current year relating to the divestment of the subsidiary Ecster's credit card portfolios in Finland.

Other income amounted to SEK 271m (608). Factors behind the change include a lower net insurance result and a lower figure deriving from the share of profit of associates and joint ventures.

Expenses

Jan-Sep Jan-Sep
SEK m 2025 2024 Change
Staff costs -11,229 -11,750 -4%
Other expenses -4,989 -5,614 -11%
Depreciation, amortisation and
impairment of property -1,540 -1,481 4%
Total expenses -17,757 -18,846 -6%

Staff costs fell by 4%, or SEK -521m, to SEK -11,229m (-11,750). The provision for Oktogonen was SEK -194m (-187), of which SEK -13m (-159) referred to profit for the previous year. Restructuring charges totalled SEK -81m (-326). Foreign exchange effects totalled SEK 144m. Adjusted for the items affecting comparability, staff costs decreased by 1%.

The average number of employees fell by 4% during the period, to 11,751 (12,278). At the end of the period, the number of employees totalled 11,715 (12,163), while the total staffing (i.e. including external resources) decreased by 656 people, or 5%, to 12,252 (12,908). At the end of the period, total staffing – excluding temporary staff during the holiday period – was 1,220 people, or 9%, lower than at the end of Q1 2024, when the Bank initiated measures to improve cost efficiency.

Other expenses fell by 11% to SEK -4,989m (-5,614), mainly due to a drop in the utilisation of external resources.

Depreciation, amortisation and impairment of property, equipment and intangible assets amounted to SEK -1,540m (-1,481).

Credit losses

Jan-Sep Jan-Sep
SEK m 2025 2024 Change
Net credit losses 308 369 -61
Credit loss ratio as % of loans to the
public -0.01 -0.02

Credit losses consisted of net reversals and amounted to SEK 308m (369). During the first two quarters, reversals were made of an expert-based provision of SEK 149m, which thereafter amounted to SEK 0m (378). The sale of Ecster's credit card portfolios in Finland resulted in recoveries amounting to SEK 48m during the second quarter. The credit loss ratio was -0.01% (-0.02).

Regulatory fees

Regulatory fees totalled SEK -2,023m (-2,014), of which risk tax amounted to SEK -1,200m (-1,242), and the resolution fee amounted to SEK -781m (-773). The Bank of England Levy, introduced in the UK in early 2024 but first reported in Q4 2024, amounted to SEK -42m (-).

Taxes

The effective tax rate in continuing operations was 22.4% (22.5). The difference between this rate and the corporate tax rate in Sweden of 20.6% derives primarily from the higher tax rate in the UK operations, as well as from the fact that interest expenses on subordinated liabilities are not deductible.

The effective tax rate in total operations (including discontinued operations) was 22.6% (22.5).

Discontinued operations

Profit from discontinued operations consists of the external income and expenses in the operations in Finland that are in the process of being divested, as well as additional costs in Sweden deriving from discontinued operations.

During the second half of 2024, large portions of the Finnish operations were divested. The business relating to small and medium-sized enterprises was sold during Q3 and the business relating to private customers and life insurance operations in Finland was sold during Q4.

Profit from discontinued operations, after tax, amounted to SEK -137m (588).

Non-recurring items and special items in operating profit

Jan-Sep Jan-Sep
SEK m 2025 2024
Special items
Oktogonen: adjustment of allocation previous
year (staff costs)
-13 -159
Oktogonen: provision current year (staff costs) -181 -28
Non-recurring items
Restructuring charge (staff costs) -81 -326
Total -275 -513

Foreign exchange effects

Foreign exchange effects vs. previous year, SEKm Jan-Sep
2025
Net interest income -446
Net fee and commission income -42
Net gains/losses on financial transactions -9
Other income -3
Total income -500
Staff costs 144
Other expenses 77
Depreciation and amortisation 12
Total expenses 233
Net loan losses -6
Gains/losses on disposal of property,
equipment and intangible assets 0
Operating profit -273

Business development

Q3 2025 compared with Q2 2025

The average volume of loans to the public in the home markets grew by SEK 6bn to SEK 2,242bn (2,236). The average volume of deposits and borrowing from the public in the home markets decreased by SEK 5bn to SEK 1,262bn (1,267).

Total assets under management in the Group increased by 4% and amounted to SEK 1,227bn (1,184) at the end of the quarter, of which SEK 1,154bn (1,113) was invested in the Bank's mutual funds. The net flow in the Bank's mutual funds in the home markets was SEK 9.5bn (19.0), of which SEK 8.8bn (18.7) was in the Swedish market.

January – September 2025 compared with January – September 2024

The average volume of loans to the public in the home markets amounted to SEK 2,242bn (2,251).

The average volume of deposits and borrowing from the public in the home markets grew by 2% and totalled SEK 1,264bn (1,244).

Total assets under management in the Group increased by 4% over the past 12 months and at the end of the period amounted to SEK 1,227bn (1,183), of which SEK 1,154bn (1,081) was invested in the Bank's mutual funds. The net flow in the Bank's mutual funds in the home markets during the first nine months of the year was SEK 49.5bn (16.8), of which SEK 50.5bn (14.1) was in the Swedish market.

Rating

Counterparty
Long-term Short-term risk rating
Standard & Poor's AA- A-1+ AA
Fitch AA F1+ AA+
Moody's Aa2 P-1- Aa1

The Bank's strong credit ratings entail that no other privately owned bank in the world has a higher overall rating from the three leading rating agencies. For all of the Bank's ratings, the outlook is considered stable.

Funding and liquidity

For decades, Handelsbanken has adopted a prudent approach to funding, with a low risk profile. The funding strategy is based on a diversified, balanced utilisation of several stable funding sources, comprising deposits from households and SMEs, deposits from non-financial entities and market funding diversified across different types of debt instruments in various currencies.

Long-term assets are funded with stable long-term liabilities in the form of stable market funding and long-term stable deposits and borrowing from the public. Short-term liabilities, in the form of other deposits and borrowing from the public and short-term market funding, are matched by shortterm assets and a liquidity reserve amounting to SEK 903bn at the end of the quarter (777 at year-end 2024).

Of this reserve, 91% is deposited with central banks and holdings of government bonds. The majority of the remainder is invested in holdings of liquid covered bonds. Interest rate risk and foreign exchange risk in the bond holdings are hedged using derivative instruments, and the entirety of the holdings is measured at market value on an ongoing basis.

The Bank's low encumbrance ratio of its assets creates an unutilised issue amount of covered bonds, which serves in practice as an additional buffer from a liquidity perspective.

The low encumbrance ratio also serves as a layer of protection for holders of the Bank's senior bonds. The ratio of non-encumbered assets to unsecured market funding amounted to 267% at the end of the quarter (252% at yearend 2024).

At the end of the quarter, the Group's liquidity coverage ratio, (LCR), calculated according to CRR3, was 190% (207% at the end of 2024). The net stable funding ratio (NSFR) according to CRR3 was 122% at the end of the quarter (124% at the end of 2024).

Bond issues during the first nine months of the year totalled SEK 130bn (133 during the corresponding period of the previous year), of which SEK 88bn (99) was in covered bonds and SEK 42bn (34) was in senior bonds, whereby SEK 8bn constituted of senior non-preffered bonds (17). The latter of these were issued in accordance with the Bank's updated green bond framework. Bonds maturing amounted to SEK 100bn (87) during the period.

Capital

After anticipated dividends, the common equity tier 1 ratio was 18.2% at the end of the quarter. The anticipated dividend for the first nine months of the year was SEK 10.65 per share. The Bank's assessment is that the common equity tier 1 capital requirement, including Pillar 2 guidance, amounted to 14.7% (SEK 118bn) on the same date.

The capital requirement assessment is based on the Swedish Financial Supervisory Authority's Supervisory Review and Evaluation Process (SREP) for the year, which is applicable as of the end of the quarter. The decision entails a lower capital requirement within Pillar 2 requirements linked to interest rate risk in the banking book. The common equity tier 1 capital requirement in Pillar 2 is 1.5 percentage points (0.5 percentage points Pillar 2 guidance and 1.0 percentage points Pillar 2 requirement), corresponding to SEK 12bn. The countercyclical buffer requirement was 2.0%.

At the end of the quarter, the total capital ratio was 22.6%. The Bank's estimation is that the total capital requirement, including Pillar 2 guidance, amounted to 18.7% on the same date, corresponding to SEK 150bn. The total capital requirement in Pillar 2, including Pillar 2 guidance, comprises 2.1 percentage points, corresponding to SEK 17bn.

The Bank's capital goal is that its common equity tier 1 ratio should, under normal circumstances, exceed the common equity tier 1 capital requirement, including Pillar 2 guidance, by 1-3 percentage points. The Bank's capitalisation was thus above the target range.

Financial strength creates security and breeds confidence, and is a prerequisite for growth. After anticipated dividends, the common equity tier 1 ratio is 0.5 percentage points over the usual long-term target range of 1-3 percentage points more than the amount required by the Swedish Financial Supervisory Authority. This level differentiates Handelsbanken as a first-class counterparty in uncertain times, and contributes to cementing the Bank's particular financial position as one of the world's safest banks according to the leading international rating agencies. The extra buffer also means that, regardless of surrounding developments, the Bank has greater capacity to take significant responsibility for the supply of credit and to grow its business in pace with customer demand. The Bank will make regular reassessments of the appropriate buffer, depending on the prevailing business environment.

Capital for consolidated situation 30 September 2025 compared with 30 June 2025

30 Sep 30 Jun
SEK m 2025 2025 Change
Common equity tier 1 ratio 18.2% 18.4% -0.2
Total capital ratio 22.6% 22.7% -0.1
Total risk-weighted exposure
amount
801,540 808,404 -1%
Common equity tier 1 (CET1) capital 146,041 148,423 -2%
Total capital 181,003 183,804 -2%
Total equity 194,690 188,548 3%

Total own funds amounted to SEK 181bn (184) and the total capital ratio was 22.6% (22.7). The common equity tier 1 capital was SEK 146bn (148), while the common equity tier 1 ratio was 18.2% (18.4).

Profit for the period increased the common equity tier 1 ratio by 0.7 percentage points. Anticipated dividends had an impact of -0.9 percentage points. On a net basis, foreign exchange effects, as well as volume changes, had a neutral impact. Volume migrations, credit risk migrations and model updates had an overall impact of 0.1 percentage points, which was offset by risk weight floors that had an impact of -0.1 percentage points. Other effects had a neutral impact.

Capital for consolidated situation 30 September 2025 compared with 30 September 2024

Total own funds were SEK 181bn (188), and the total capital ratio amounted to 22.6% (22.3). The common equity tier 1 capital was SEK 146bn (158), while the common equity tier 1 ratio was 18.2% (18.8).

30 Sep 30 Sep
SEK m 2025 2024 Change
Common equity tier 1 ratio 18.2% 18.8% -0.6
Total capital ratio 22.6% 22.3% 0.3
Total risk-weighted exposure
amount
801,540 842,280 -5%
Common equity tier 1 (CET1) capital 146,041 158,433 -8%
Total capital 181,003 188,224 -4%
Total equity 194,690 201,070 -3%

Profit for the period increased the common equity tier 1 ratio by 2.7 percentage points. Paid and anticipated dividends had an impact of -3.9 percentage points. Foreign exchange effects had a net impact of -0.3 percentage points. Volume changes had a 0.2 percentage points impact. Volume migrations, credit risk migrations and model updates had an impact of 0.7 percentage points, which was partially offset by risk weight floors that had an impact of -0.4 percentage points. The sale of the operations in Finland had an effect of 0.2 percentage points. The introduction CRR3/CRD3 early during the current year, known as the "Banking Package", had a 0.2 percentage points impact. The annual update of the risk exposure amount for operational risk had a -0.2 percentage points impact. Other effects had a 0.2 percentage points impact.

Economic capital and available financial resources

The Bank's internal assessment of its need for capital is based on the Bank's capital requirement, stress tests, and the Bank's model for economic capital (EC). This is measured in relation to the Bank's available financial resources (AFR). The Board stipulates that the AFR/EC ratio for the Group must exceed 120%. At the end of the quarter, Group EC totalled SEK 58bn (65 for the corresponding period during the previous year), while AFR was SEK 223bn

(241). Thus, the ratio between AFR and EC was 384% (371). For the consolidated situation, EC totalled SEK 30bn (37), and AFR was SEK 213bn (232).

A sustainable bank in the community

Sustainability is an integral part of Handelsbanken's core business operations, involving products and advisory services founded on the pillars of a long-term approach and a decentralised way of working. The Bank focuses on longlasting customer relationships and supporting customers' transitions through savings and financing solutions that deliver value over time.

On 28 February, the Bank announced that its sustainability goals had been revised and integrated into its overarching corporate goals. The Bank will monitor, report and evaluate the business's direct and indirect climate impact on an ongoing basis, in order to evaluate its progress towards achieving a climate-neutral portfolio.

The Bank published its annual Green Bond Impact Report during the second quarter. The report provides an insight into the estimated environmental impact generated by the Bank's outstanding green bonds, including information on eligible financed green assets. In 2024, Handelsbanken's green bonds contributed to the reduction or elimination of carbon dioxide emissions equivalent to just over 170,000 tonnes, compared with 90,000 tonnes during 2023.

During the third quarter, Handelsbanken updated its framework for Green bonds, based on the Green Bond Principles 2025, which are guidelines developed by the International Capital Market Association (ICMA). The framework describes the process and criteria according to which Handelsbanken can issue green bonds as a part of its market funding. An independent evaluation of the Bank's framework was carried out by Morningstar Sustainalytics, which found that the framework follows ICMA principles, and that the projects Handelsbanken will be financing via the green framework will provide significant contributions to society – the highest rating possible.

Lending volumes linked to the Bank's sustainability activities continued to grow. Compared with the corresponding period of the previous year, the volume of green loans increased by 23% to SEK 140bn (114); as part of this total, green mortgages grew by 26% to SEK 49bn (39). In addition, sustainability-linked loan facilities increased to SEK 148bn (135), of which SEK 71bn (59) comprises utilised volumes.

The EU's Sustainable Finance Disclosures Regulation (SFDR) means that asset managers must be transparent in how their mutual funds are classified under the SFDR. At the end of the quarter, 13 of the Group's funds, representing 20% of assets under management, were reported in the highest category (article 9), i.e. a fund that has sustainable investment as its objective. A total of 100 funds, representing 77% of the managed fund volume, were reported in the second highest category (article 8), i.e. funds that promote environmental or social characteristics.

Events after the end of the period

A change to the Sveriges Riksbank Act, effective from 1 January 2025, allows the Riksbank to demand a certain amount of interest-free deposits from Swedish banks and other credit institutions operating in Sweden, for the purpose of restoring the Riksbank's equity and to contribute to the funding of its ongoing operating costs. The scale of the interest-free deposits is based on a proportion of the respective institutions' deposit base, comprised of its deposits and issued debt securities. As determined by the Riksbank, the requirement for interest-free deposits from Handelsbanken (including Stadshypotek) amounts to SEK 8.4bn, which will be recognised starting upon implementation on 31 October 2025. The interest-free deposits will not be part of the Bank's liquidity reserve.

The Swedish Financial Supervisory Authority has resolved to recognise the Norwegian Ministry of Finance's decision to raise the average risk weight floor for Norwegian mortgages from 20% to 25% as of 31 December 2025. Based on the Bank's lending volumes at the end of the third quarter, the higher risk weights correspond to approximately SEK 7bn of additional risk exposure amounts.

Handelsbanken Group – Business segments in continuing operations

January - September 2025 Home markets
SEK m Sweden UK Norway The
Nether
lands
Markets Other Adj. &
elim.
Total
Jan-Sep
2025
Net interest income 19,466 7,182 3,775 1,373 8 701 32,504
Net fee and commission income 6,978 630 524 132 427 55 8,745
Net gains/losses on financial transactions 479 156 64 14 808 -506 1,015
Net insurance result 204 204
Share of profit of associates and joint ventures -89 -89
Other income 62 -5 9 1 4 84 156
Total income 27,188 7,963 4,372 1,520 1,246 244 42,534
Staff costs -3,838 -2,596 -963 -465 -697 -2,898 229 -11,229
Other expenses -845 -542 -176 -86 -376 -2,963 -4,989
Internal purchased and sold services -3,353 -1,094 -666 -239 45 5,307
Depreciation, amortisation and impairments of property,
equipment and intangible assets -573 -361 -79 -48 -117 -345 -18 -1,540
Total expenses -8,609 -4,593 -1,884 -838 -1,145 -899 212 -17,757
Profit before credit losses and regulatory fees 18,580 3,370 2,488 682 101 -654 212 24,777
Net credit losses 135 81 47 -4 0 49 308
Gains/losses on disposal of property,
equipment and intangible assets
5 -1 2 6
Regulatory fees -1,525 -42 -309 -104 -17 -25 -2,023
Operating profit 17,194 3,407 2,227 574 83 -630 212 23,068
Profit allocation 266 33 39 0 -302 -36
Operating profit after profit allocation 17,460 3,440 2,266 574 -219 -666 212 23,068
Internal income 1,403 2,357 -6,830 -468 -688 4,226
January - September 2024 Home markets
SEK m Sweden UK Norway The
Nether
lands
Markets Other Adj. &
elim.
Total
Jan-Sep
2024
Net interest income 21,947 7,993 3,797 1,474 -25 -91 35,096
Net fee and commission income 6,708 653 506 128 426 238 8,659
Net gains/losses on financial transactions 750 162 60 13 893 78 1,956
Net insurance result 393 -1 392
Share of profit of associates and joint ventures 77 77
Other income 52 0 8 2 2 77 139
Total income 29,850 8,808 4,371 1,618 1,296 379 46,320
Staff costs -3,781 -2,664 -976 -458 -733 -3,327 189 -11,750
Other expenses -859 -667 -411 -115 -385 -3,177 -5,614
Internal purchased and sold services -3,747 -1,090 -611 -237 71 5,612
Depreciation, amortisation and impairments of property,
equipment and intangible assets
-545 -282 -80 -43 -109 -405 -18 -1,481
Total expenses -8,933 -4,702 -2,077 -853 -1,156 -1,297 171 -18,846
Profit before credit losses and regulatory fees 20,918 4,106 2,294 764 140 -918 171 27,474
Net credit losses 194 157 10 2 0 6 369
Gains/losses on disposal of property,
equipment and intangible assets 6 0 3 0 0 10
Regulatory fees -1,524 -307 -99 -19 -65 -2,014
Operating profit 19,594 4,263 2,000 667 121 -977 171 25,839
Profit allocation 277 37 42 0 -305 -51
Operating profit after profit allocation 19,871 4,300 2,042 667 -184 -1,027 171 25,839
Internal income 4,109 2,951 -7,916 -102 50 908

The business segments consist of Handelsbanken Sweden, Handelsbanken UK, Handelsbanken Norway, Handelsbanken the Netherlands and Handelsbanken Markets. The income statements by segment include internal items such as internal interest, commissions and payment for internal services rendered, primarily according to the cost price principle. The part of Handelsbanken Markets' operating profit that does not involve risk-taking is allocated to branches with customer responsibility. Internal income which is included in total income comprises income from transactions with other operating segments and Other. Since interest income and interest expense are reported net as income, this means that internal income includes the net amount of the internal funding cost among segments and Other.

Handelsbanken Sweden

Income Statement

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 6,250 6,457 -3% 7,292 -14% 19,466 21,947 -11% 29,003
Net fee and commission income 2,395 2,280 5% 2,294 4% 6,978 6,708 4% 9,066
Net gains/losses on financial transactions 199 106 88% 171 16% 479 750 -36% 959
Net insurance result 71 105 -32% 129 -45% 204 393 -48% 423
Other income 46 7 13 254% 62 52 19% 84
Total income 8,960 8,956 0% 9,900 -9% 27,188 29,850 -9% 39,535
Staff costs -1,286 -1,268 1% -1,259 2% -3,838 -3,781 2% -5,073
Other expenses -257 -304 -15% -235 9% -845 -859 -2% -1,173
Internal purchased and sold services -1,045 -1,151 -9% -1,125 -7% -3,353 -3,747 -11% -4,899
Depreciation, amortisation and impairments of
property, equipment and intangible assets
-184 -196 -6% -182 1% -573 -545 5% -773
Total expenses -2,773 -2,917 -5% -2,801 -1% -8,609 -8,933 -4% -11,918
Profit before credit losses and regulatory
fees
6,188 6,039 2% 7,099 -13% 18,580 20,918 -11% 27,617
Net credit losses 14 92 -85% 99 -86% 135 194 -30% 377
Gains/losses on disposal of property,
equipment and intangible assets
1 2 -50% 2 -50% 5 6 -17% 8
Regulatory fees -508 -501 1% -508 0% -1,525 -1,524 0% -2,033
Operating profit 5,694 5,632 1% 6,692 -15% 17,194 19,594 -12% 25,969
Profit allocation 85 88 -3% 103 -17% 266 277 -4% 371
Operating profit after profit allocation 5,779 5,720 1% 6,796 -15% 17,460 19,871 -12% 26,339
Internal income 301 593 -49% 1,289 -77% 1,403 4,109 -66% 5,009
Cost/income ratio, % 30.7 32.3 28.0 31.4 29.7 29.9
Credit loss ratio, % 0.00 -0.02 -0.02 -0.01 -0.01 -0.02
Allocated capital 117,146 110,852 6% 118,793 -1% 117,146 118,793 -1% 123,381
Return on allocated capital, % 15.7 16.4 18.2 15.5 17.5 17.3
Average number of employees 4,698 4,563 3% 4,852 -3% 4,617 4,801 -4% 4,764

Business volumes

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
Average volumes, SEK bn 2025 2025 Change 2024 Change 2025
2024 Change
2024
Loans to the public*
Household 972 968 0% 965 1% 969 968 0% 967
of which mortgage loans 948 943 1% 939 1% 944 940 0% 940
Corporates 620 623 0% 626 -1% 621 626 -1% 626
of which mortgage loans 466 465 0% 455 2% 465 450 3% 452
Total 1,592 1,591 0% 1,591 0% 1,590 1,594 0% 1,593
Deposits and borrowing from the public
Household 499 493 1% 483 3% 489 480 2% 480
Corporates 339 351 -3% 349 -3% 348 355 -2% 356
Total 838 845 -1% 832 1% 837 835 0% 836

* Excluding loans to the National Debt Office.

Q3 2025 compared with Q2 2025

Operating profit increased by 1% to SEK 5,694m (5,632). Return on allocated capital was 15.7% (16.4). The C/I ratio improved to 30.7% (32.3).

Income increased to SEK 8,960m (8,956).

Expenses decreased by 5% to SEK -2,773m (-2,917).

Net interest income went down by SEK 207m, or 3%, to SEK 6,250m (6,457). The net amount of changed margins and funding costs had an impact of SEK -217m. Changed business volumes had an impact of SEK -1m on net interest income. The fee for the deposit guarantee had an impact of SEK -1m. The day effect was SEK 47m quarter on quarter. Other effects had a SEK -35m impact on net interest income.

Net fee and commission income increased by 5% to SEK 2,395m (2,280). The increase was primarily due to positive developments in commission income from mutual funds, custody accounts and other asset management.

Net gains/losses on financial transactions totalled SEK 199m (106).

Net insurance result decreased to SEK 71m (105). Other income amounted to SEK 46m (7).

Staff costs rose by 1% to SEK -1,286m (-1,268). The average number of employees went up by 3% to 4,698 (4,563), with part of the reason for the increase being the hiring of temporary staff during the summer period.

Other expense items fell by 10% to SEK -1,486m (-1,651), mainly due to lower activity during the holiday period.

Credit losses consisted of net reversals of SEK 14m (92). The credit loss ratio was 0.00% (-0.02).

Regulatory fees amounted to SEK -508m (-501), of which the risk tax amounted to SEK -302m (-302) and the resolution fee to SEK -206m (-199).

January – September 2025 compared with January – September 2024

Operating profit decreased by 12% to SEK 17,194m (19,594). The return on allocated capital was 15.5% (17.5). The C/I ratio was 31.4% (29.7).

Income decreased by 9% to SEK 27,188m (29,850). Expenses decreased by 4% to SEK -8,609m (-8,933).

Net interest income went down by 11% to SEK 19,466m (21,947). Higher business volumes had an impact of SEK 15m. The net amount of changed margins and funding costs had an impact of SEK -2,421m on net interest income. The day effect had an impact of SEK -48m, as the previous year was a leap year. Other effects in net interest income, including changes to fees for deposit guarantees, had a SEK -27m impact.

Net fee and commission income increased by 4% to SEK 6,978m (6,708). Mutual fund commissions increased by 1% to SEK 3,898m (3,870). Custody and other asset management commissions increased by 11% to SEK 699m (629). Brokerage and other securities commissions increased by 17% to SEK 142 (121). Insurance commissions increased by 2% to SEK 569m (560). Commission income from loans and deposits and from guarantees amounted to SEK 510m (550). Net payment commissions decreased by 1% to SEK 979m (985), with net card commissions totalling SEK 648m (641).

Net gains/losses on financial transactions totalled SEK 479m (750).

Net insurance result was SEK 204m (393).

Other income amounted to SEK 62m (52).

Staff costs rose by 2% to SEK -3,838m (-3,781). The increase was mainly due to annual salary adjustments. The average number of employees fell by 4% to 4,617 (4,801).

Other expense items declined by 7% to SEK -4,771m (-5,151).

Credit losses consisted of net reversals of SEK 135m (194) and the credit loss ratio was -0.01% (-0.01).

Regulatory fees totalled SEK -1,525m (-1,524), of which risk tax amounted to SEK -906m (-915), and the resolution fee amounted to SEK -619m (-609).

Business development

Handelsbanken held on to its position as the best bank for business in this year's independent Finansbarometern survey, which named Handelsbanken "Business Bank of the Year" for the fourth consecutive year and "Sweden's Small Enterprise Bank" for the thirteenth consecutive year.

The major survey of customer satisfaction in the banking sector carried out by the Swedish Quality Index (SKI) showed that Handelsbanken continues to have more satisfied customers than the sector average. Private customers gave Handelsbanken an index score of 67.8, as compared with the sector average of 67.1. Corporate customers gave Handelsbanken an index score of 66.4, as compared with the sector average of 65.2.

Q3 2025 compared with Q2 2025

The total average volume of lending rose marginally to SEK 1,592bn (1,591). Household lending increased marginally to SEK 972bn (968) and corporate lending was slightly lower at SEK 620bn (623).

The total average volume of deposits fell by 1% to SEK 838bn (845). Household deposits went up by 1% to SEK 499bn (493), while corporate deposits decreased by 3% to SEK 339bn (351).

Total assets under management in Sweden were SEK 1,077bn (1042) at the end of the quarter, of which the managed fund volume amounted to SEK 1,026bn (990). The net flow to the Bank's mutual funds in Sweden amounted to SEK 8.8bn (18.7).

January – September 2025 compared with January – September 2024

The total average volume of lending fell marginally to SEK 1,590bn (1,594). Household lending increased marginally to SEK 969bn (968) and corporate lending decreased by 1% to SEK 621bn (626).

The total average volume of deposits rose marginally to SEK 837bn (835). Household deposits went up by 2% to SEK 489bn (480), while corporate deposits decreased by 2% to SEK 348bn (355).

Total assets under management in Sweden were SEK 1,077bn (1,035) at the end of the period, of which the managed fund volume amounted to SEK 1,026bn (956). The net flow in the Bank's mutual funds in Sweden during the period totalled SEK 50.5bn (14.1).

Handelsbanken UK

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 2,295 2,342 -2% 2,680 -14% 7,182 7,993 -10% 10,729
Net fee and commission income 211 204 3% 229 -8% 630 653 -4% 869
Net gains/losses on financial transactions 48 52 -8% 52 -8% 156 162 -4% 225
Other income -5 0 0 -5 0 15
Total income 2,550 2,597 -2% 2,960 -14% 7,963 8,808 -10% 11,837
Staff costs -819 -890 -8% -913 -10% -2,596 -2,664 -3% -3,579
Other expenses -177 -170 4% -221 -20% -542 -667 -19% -841
Internal purchased and sold services -380 -370 3% -349 9% -1,094 -1,090 0% -1,445
Depreciation, amortisation and impairments of
property, equipment and intangible assets
-127 -122 4% -94 35% -361 -282 28% -378
Total expenses -1,504 -1,550 -3% -1,576 -5% -4,593 -4,702 -2% -6,242
Profit before credit losses and regulatory
fees
1,046 1,047 0% 1,384 -24% 3,370 4,106 -18% 5,595
Net credit losses 15 66 -77% 41 -63% 81 157 -48% 139
Gains/losses on disposal of property,
equipment and intangible assets
0 -1 0 0% -1 0 0
Regulatory fees -15 -13 15% -42 -47
Operating profit 1,045 1,099 -5% 1,425 -27% 3,407 4,263 -20% 5,686
Profit allocation 11 11 0% 15 -27% 33 37 -11% 49
Operating profit after profit allocation 1,057 1,109 -5% 1,440 -27% 3,440 4,300 -20% 5,736
Internal income 651 766 -15% 1,052 -38% 2,357 2,951 -20% 4,045
Cost/income ratio, % 58.7 59.4 53.0 57.4 53.2 52.5
Credit loss ratio, % -0.02 -0.07 -0.07 -0.04 -0.09 -0.06
Allocated capital 26,188 26,322 -1% 26,456 -1% 26,188 26,456 -1% 27,866
Return on allocated capital, % 12.8 13.4 17.3 13.1 17.4 17.1
Average number of employees 2,678 2,716 -1% 2,866 -7% 2,733 2,846 -4% 2,842

Income Statement in local currency

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
GBP m 2025 2025 Change 2024 Change 2024 Change 2024
Net interest income 179.2 181.5 -1% 197.5 -9% 550.1 596.1 -8% 794.3
Net fee and commission income 16.5 15.8 4% 16.9 -2% 48.3 48.7 -1% 64.3
Net gains/losses on financial transactions 3.7 4.0 -8% 3.8 -3% 11.9 12.1 -2% 16.6
Other income -0.4 0.0 0.0 -0.4 0.0 1.1
Total income 199.1 201.3 -1% 218.2 -9% 610.0 656.9 -7% 876.4
Staff costs -63.9 -68.9 -7% -67.3 -5% -198.8 -198.7 0% -264.9
Other expenses -13.8 -13.2 5% -16.3 -15% -41.5 -49.8 -17% -62.2
Internal purchased and sold services -29.6 -28.6 3% -25.7 15% -83.8 -81.3 3% -107.0
Depreciation, amortisation and impairments of
property, equipment and intangible assets -9.8 -9.4 4% -6.9 42% -27.6 -21.0 31% -28.0
Total expenses -117.3 -120.0 -2% -116.2 1% -351.8 -350.7 0% -462.2
Profit before credit losses and regulatory
fees
81.7 81.3 0% 102.0 -20% 258.1 306.2 -16% 414.2
Net credit losses 1.2 5.0 -76% 3.0 -60% 6.2 11.7 -47% 10.3
Gains/losses on disposal of property,
equipment and intangible assets 0.0 -0.1 0.0 0% -0.1 0.0 0.0
Regulatory fees -1.1 -1.1 0% -3.2 -3.5
Operating profit 81.7 85.3 -4% 105.1 -22% 261.0 318.0 -18% 421.0
Profit allocation 0.8 0.9 -11% 1.1 -27% 2.5 2.8 -11% 3.6
Operating profit after profit allocation 82.6 86.0 -4% 106.1 -22% 263.5 320.7 -18% 424.6

Business volumes

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
Average volumes, GBP m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public
Household 5,027 4,995 1% 5,075 -1% 5,004 5,145 -3% 5,120
Corporates 13,126 12,927 2% 12,658 4% 12,986 12,691 2% 12,745
Total 18,152 17,922 1% 17,733 2% 17,991 17,837 1% 17,865
Deposits and borrowing from the public
Household 5,496 5,455 1% 5,272 4% 5,485 5,206 5% 5,300
Corporates 15,669 15,606 0% 15,355 2% 15,597 15,153 3% 15,292
Total 21,166 21,060 1% 20,627 3% 21,082 20,359 4% 20,592

Q3 2025 compared with Q2 2025

Operating profit decreased by 5% to SEK 1,045m (1,099). Foreign exchange effects amounted to SEK -6m, and in local currency terms, operating profit declined by 4%. Return on allocated capital was 12.8% (13.4), and the C/I ratio improved to 58.7% (59.4).

Income decreased by 2% to SEK 2,550m (2,597). Foreign exchange effects amounted to SEK -12m, and in local currency terms, income fell by 1%.

Expenses decreased by 3% to SEK -1,504m (-1,550). Foreign exchange effects amounted to SEK 7m, and in local currency terms, expenses went down by 2%.

Net interest income went down by 2% to SEK 2,295m (2,342). Foreign exchange effects amounted to SEK -11m, and in local currency terms, net interest income went down by 1%. Changed business volumes made a contribution of SEK 17m. The net amount of changed margins and funding costs had an impact of SEK -70m. The day effect was SEK 22m, while other effects had a SEK -5m impact.

Net fee and commission income increased by 3% to SEK 211m (204). Foreign exchange effects amounted to SEK -1m, and in local currency terms, net fee and commission income rose by 4%. This increase was mainly fuelled by increased mutual fund commissions and increased fee and commission income from loans and deposits.

Staff costs fell by 8% to SEK -819m (-890). Foreign exchange effects amounted to SEK 5m, and in local currency terms, staff costs fell by 7%. During the comparison quarter, there were restructuring charges relating to employment termination agreements amounting to SEK -47m. The average number of employees fell by 1% to 2,678 (2,716).

Other expense items rose by 3% to SEK -684m (-662). Expressed in local currency, other expense items went up by 4%.

Regulatory fees, comprised of the Bank of England Levy, amounted to SEK -15m (-13).

Credit losses consisted of net reversals of SEK 15m (66). The credit loss ratio was -0.02% (-0.07).

January – September 2025 compared with January – September 2024

Operating profit decreased by 20% to SEK 3,407m (4,263). Foreign exchange effects amounted to SEK -97m, and in local currency terms, operating profit declined by 18%. Return on allocated capital was 13.1% (17.4). The C/I ratio was 57.4% (53.2).

Income decreased by 10% to SEK 7,963m (8,808). Foreign exchange effects amounted to SEK -213m, and in local currency terms, income fell by 7%.

Expenses decreased by 2% to SEK -4,593m (-4,702). Foreign exchange effects amounted to SEK 121m, and in local currency terms, expenses were largely unchanged.

Net interest income went down by 10% to SEK 7,182m (7,993). Foreign exchange effects amounted to SEK -191m, and in local currency terms, net interest income went down by 8%. Higher business volumes had an impact of SEK 160m. The net effect of changes to margins and funding costs was SEK -691m. The day effect was SEK -25m. Other effects had a SEK -64m impact on net interest income.

Net fee and commission income declined by 4% to SEK 630m (653). Foreign exchange effects amounted to SEK -17m, and in local currency terms, net fee and

commission income fell by 1%. Commission income from the fund management, custody account management and asset management business, including brokerage, insurance and advisory services, was largely unchanged and amounted to SEK 328m (329). Commission income from loans and deposits and from guarantees amounted to SEK 121m (127). Net payment commissions decreased by 4% to SEK 214m (222).

Staff costs fell by 3% to SEK -2596m (-2,664). Foreign exchange effects amounted to SEK 72m, and in local currency terms, staff costs were unchanged. Restructuring charges relating to employment termination agreements amounted to SEK -47m (-). The average number of employees fell by 4% to 2,733 (2,846).

Other expense items went down by 2% to SEK -1,997m (-2,039). Expressed in local currency, other expense items went up by 1%. The Bank of England Levy was recognised under other expense items during the previous year.

Regulatory fees, comprised of expenses for the Bank of England Levy, were SEK -42m (-).

Credit losses consisted of net reversals of SEK 81m (157). The credit loss ratio was -0.04% (-0.09).

Business development

According to the annual EPSI survey of customer satisfaction in the banking industry, Handelsbanken – similar to previous years – had the most satisfied customers among all UK banks in the survey. Private customers gave Handelsbanken an index score of 86.5, as compared with the sector average of 76.1. Corporate customers gave the Bank an index score of 82.1, as compared with the sector average of 65.7.

Q3 2025 compared with Q2 2025

The total average volume of lending increased by 1% to GBP 18.2bn (17.9). Household lending increased by 1% to GBP 5.0bn (5.0), and corporate lending increased by 2% to GBP 13.1bn (12.9).

The total average volume of deposits increased by 1% to GBP 21.2bn (21.1). Household deposits increased by 1% to GBP 5.5bn (5.5), and corporate deposits increased marginally to GBP 15.7bn (15.6).

Total assets under management in Handelsbanken Wealth & Asset Management increased to GBP 4.6bn (4.4) at the end of the quarter. New savings in Handelsbanken Wealth & Asset Management totalled net GBP -30m (-60).

January – September 2025 compared with January – September 2024

The total average volume of lending increased by 1% to GBP 18.0bn (17.8). Household lending decreased by 3% to GBP 5.0bn (5.1), and corporate lending increased by 2% to GBP 13.0bn (12.7).

The total average volume of deposits increased by 4% to GBP 21.1bn (20.4). Household deposits increased by 5% to GBP 5.5bn (5.2), and corporate deposits increased by 3% to GBP 15.6bn (15.2).

The total volume of assets under management in Handelsbanken Wealth & Asset Management increased to GBP 4.6bn (4.4) at the end of the period. New savings totalled net GBP -166m (-40).

Handelsbanken Norway

Income Statement
------------------ --
Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 1,258 1,224 3% 1,324 -5% 3,775 3,797 -1% 5,162
Net fee and commission income 182 175 4% 175 4% 524 506 4% 695
Net gains/losses on financial transactions 20 22 -9% 18 11% 64 60 7% 80
Net insurance result -1 -1
Other income 3 3 0% 4 -25% 9 8 13% 21
Total income 1,463 1,424 3% 1,523 -4% 4,372 4,371 0% 5,957
Staff costs -317 -304 4% -340 -7% -963 -976 -1% -1,307
Other expenses -52 -57 -9% -99 -47% -176 -411 -57% -517
Internal purchased and sold services -216 -223 -3% -204 6% -666 -611 9% -809
Depreciation, amortisation and impairments of
property, equipment and intangible assets
-27 -26 4% -26 4% -79 -80 -1% -106
Total expenses -612 -610 0% -669 -9% -1,884 -2,077 -9% -2,739
Profit before credit losses and regulatory
fees 851 814 5% 854 0% 2,488 2,294 8% 3,217
Net credit losses 7 18 -61% -6 47 10 370% 72
Gains/losses on disposal of property,
equipment and intangible assets
1 0 2 3 -33% 5
Regulatory fees -103 -101 2% -102 1% -309 -307 1% -411
Operating profit 755 730 3% 746 1% 2,227 2,000 11% 2,883
Profit allocation 11 15 -27% 15 -27% 39 42 -7% 61
Operating profit after profit allocation 767 744 3% 761 1% 2,266 2,042 11% 2,943
Internal income -2,183 -2,282 -4% -2,556 -15% -6,830 -7,916 -14% -10,458
Cost/income ratio, % 41.5 42.4 43.5 42.7 47.1 45.5
Credit loss ratio, % -0.01 -0.01 0.01 -0.02 0.00 -0.02
Allocated capital 20,463 20,968 -2% 22,303 -8% 20,463 22,303 -8% 22,684
Return on allocated capital, % 11.9 11.3 10.8 11.1 9.6 10.4
Average number of employees 979 986 -1% 1,021 -4% 990 989 0% 993

Income Statement in local currency

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
NOK m 2025 2025 Change 2024 Change 2024 Change 2024
Net interest income 1,336 1,303 3% 1,360 -2% 3,981 3,855 3% 5,250
Net fee and commission income 192 186 3% 180 7% 552 514 7% 707
Net gains/losses on financial transactions 21 24 -13% 19 11% 67 61 10% 81
Net insurance result -1 -1
Other income 4 3 33% 4 0% 10 8 25% 21
Total income 1,552 1,517 2% 1,563 -1% 4,610 4,437 4% 6,058
Staff costs -336 -324 4% -349 -4% -1,015 -991 2% -1,329
Other expenses -55 -61 -10% -103 -47% -185 -417 -56% -526
Internal purchased and sold services -230 -238 -3% -210 10% -703 -620 13% -823
Depreciation, amortisation and impairments of
property, equipment and intangible assets -30 -27 11% -27 11% -84 -81 4% -108
Total expenses -650 -650 0% -688 -6% -1,987 -2,108 -6% -2,786
Profit before credit losses and regulatory 902 867 4% 875 3% 2,623 2,328 13% 3,272
fees
Net credit losses 8 19 -58% -6 50 10 400% 73
Gains/losses on disposal of property,
equipment and intangible assets 1 1 0% 2 4 -50% 5
Regulatory fees -109 -108 1% -105 4% -326 -312 4% -418
Operating profit 802 777 3% 765 5% 2,349 2,030 16% 2,932
Profit allocation 12 15 -20% 15 -20% 41 42 -2% 62
Operating profit after profit allocation 814 793 3% 780 4% 2,390 2,073 15% 2,993

Business volumes

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
Average volumes, NOK bn 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public
Household 141.2 143.7 -2% 135.4 4% 143.1 130.6 10% 133.6
Corporates 184.5 185.4 0% 190.1 -3% 184.8 191.3 -3% 190.2
Total 325.7 329.2 -1% 325.5 0% 327.9 321.9 2% 323.8
Deposits and borrowing from the public
Household 51.2 50.5 1% 42.8 20% 50.0 40.2 24% 41.5
Corporates 62.5 60.8 3% 58.4 7% 60.9 55.8 9% 55.7
Total 113.7 111.2 2% 101.2 12% 110.9 96.0 16% 97.1

Q3 2025 compared with Q2 2025

Operating profit increased by 3% to SEK 755m (730). Foreign exchange effects amounted to SEK 3m, and in local currency terms, operating profit rose by 3%. Return on allocated capital improved 11.9% (11.3), and the C/I ratio was 41.5% (42.4).

Income grew by 3% to SEK 1,463m (1,424). Foreign exchange effects amounted to SEK 5m, and in local currency terms, income rose by 2%.

Expenses rose marginally to SEK -612m (-610). Foreign exchange effects amounted to SEK -3m, and in local currency terms, expenses were unchanged.

Net interest income grew by 3% to SEK 1,258m (1,224). Foreign exchange effects amounted to SEK 5m, and in local currency terms, net interest income rose by 3%. Changed business volumes had an impact of SEK 1m. The net effect of changes to margins and funding costs was an increase in net interest income amounting to SEK 7m. The day effect was SEK 11m. Other effects made a contribution of SEK 10m.

Net fee and commission income increased by 4% to SEK 182m (175). Foreign exchange effects amounted to SEK 1m, and in local currency terms, net fee and commission income rose by 3%. This increase was mainly fuelled by increased fee and commission income from fund management, custody account management and other asset management.

Net gains/losses on financial transactions totalled SEK 20m (22).

Other income amounted to SEK 3m (3).

Staff costs rose by 4% to SEK -317m (-304). Foreign exchange effects amounted to SEK -1m, and in local currency terms, staff costs rose by 4%. The average number of employees fell by 1% to 979 (986).

Other expense items fell by 4% to SEK -295m (-306). Expressed in local currency, other expense items decreased by 3%.

Credit losses consisted of net reversals of SEK 7m (18) and the credit loss ratio was -0.01% (-0.01).

Regulatory fees amounted to SEK -103m (-101), of which the risk tax amounted to SEK -59m (-59) and the resolution fee to SEK -45m (-42).

January – September 2025 compared with January – September 2024

Operating profit increased by 11% to SEK 2,227m (2,000). Foreign exchange effects amounted to SEK -63m, and in local currency terms, operating profit rose by 16%. Return on allocated capital increased to 11.1% (9.6). The C/I ratio improved to 42.7% (47.1).

Income increased marginally to SEK 4,372m (4,371). Foreign exchange effects amounted to SEK -135m, and in local currency terms, income rose by 4%.

Expenses decreased by 9% to SEK -1,884m (-2,077). Foreign exchange effects amounted to SEK 75m, and in local currency terms, expenses went down by 6%.

Net interest income went down by 1% to SEK 3,775m (3,797). Foreign exchange effects amounted to SEK -119m, and in local currency terms, net interest income rose by 3%. Changed business volumes made a contribution of SEK 109m. The net effect of changes to margins and funding costs was an increase in net interest income amounting to SEK 18m. The day effect made a contribution of SEK -7m. Other effects, including changes to fees for deposit guarantees, had a SEK -23m impact.

Net fee and commission income increased by 4% to SEK 524m (506). Foreign exchange effects on net fee and commission income amounted to SEK -14m, and in local currency terms, net fee and commission income rose by 7%. Commission income from fund management, custody account management and other asset management fees, brokerage and insurance increased by 11% to SEK 311m (281). Net payment commissions rose by 14% to SEK 148m (130).

Net gains/losses on financial transactions totalled SEK 64m (60).

Other income amounted to SEK 9m (8).

Staff costs fell by 1% to SEK -963m (-976). Foreign exchange effects amounted to SEK 37m, and in local currency terms, staff costs rose by 2%. The increase was attributable to annual salary adjustments. The average number of employees was 990 (989).

Other expense items fell by 16% to SEK -921m (-1,102). In local currency terms, the decrease was 13%. The decrease was mainly due to lower activity within IT investments.

Credit losses consisted of net reversals of SEK 47m (10). The credit loss ratio was -0.02% (0.00).

Regulatory fees amounted to SEK -309m (-307), of which the risk tax amounted to SEK -177m (-176) and the resolution fee to SEK -133m (-132).

Business development

The annual EPSI customer satisfaction survey of the Norwegian banking market once again showed that Handelsbanken's banking customers were more satisfied than the sector average. Private customers gave the Bank an index score of 70.1, as compared with the sector average of 67.2. Corporate customers gave the Bank an index score of 68.9, as compared with the sector average of 65.7.

Q3 2025 compared with Q2 2025

The total average volume of lending decreased by 1% to NOK 325.7bn (329.2). Household lending decreased by 2% to NOK 141.2bn (143.7), and corporate lending decreased marginally to NOK 184.5bn (185.4).

The total average volume of deposits increased by 2% to NOK 113.7bn (111.2). Household deposits increased by 1% to NOK 51.2bn (50.5), and corporate deposits increased by 3% to NOK 62.5bn (60.8).

Total assets under management increased by 6% and amounted to NOK 57bn (54) at the end of the quarter, of which the managed fund volume increased to NOK 54bn (51). The net flow to the Bank's mutual funds in Norway amounted to NOK 0.9bn (0.0).

January - September 2025 compared with January – September 2024

The total average volume of lending increased by 2% to NOK 327.9bn (321.9). Household lending increased by 10% to NOK 143.1bn (130.6), and corporate lending decreased by 3% to NOK 184.8bn (191.3).

The total average volume of deposits increased by 16% to NOK 110.9bn (96.0). Household deposits increased by 24% to NOK 50.0bn (40.2), and corporate deposits increased by 9% to NOK 60.9bn (55.8).

Total assets under management increased by 12% and amounted to NOK 57bn (51) at the end of the period, of which the managed fund volume accounted for NOK 54bn (49). The net flow to the Bank's mutual funds in Norway amounted to NOK -0.5bn (4.4).

Handelsbanken the Netherlands

Income Statement

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 453 449 1% 496 -9% 1,373 1,474 -7% 1,967
Net fee and commission income 47 42 12% 43 9% 132 128 3% 188
Net gains/losses on financial transactions 5 6 -17% 4 25% 14 13 8% 18
Other income 0 0 0% 1 -100% 1 2 -50% 3
Total income 504 498 1% 545 -8% 1,520 1,618 -6% 2,176
Staff costs -155 -155 0% -152 2% -465 -458 2% -611
Other expenses -26 -30 -13% -31 -16% -86 -115 -25% -145
Internal purchased and sold services -78 -84 -7% -79 -1% -239 -237 1% -322
Depreciation, amortisation and impairments of -17 -17 0% -14 21% -48 -43 12% -58
property, equipment and intangible assets
Total expenses -275 -286 -4% -276 0% -838 -853 -2% -1,136
Profit before credit losses and regulatory 229 212 8% 267 -14% 682 764 -11% 1,040
fees
Net credit losses -4 1 1 -4 2 2
Regulatory fees -35 -34 3% -33 6% -104 -99 5% -132
Operating profit 190 179 6% 235 -19% 574 667 -14% 910
Profit allocation 0 0 0% 0 0% 0 0 0% 0
Operating profit after profit allocation 190 179 6% 235 -19% 574 667 -14% 910
Internal income -228 -162 41% -43 430% -468 -102 359% -152
Cost/income ratio, % 54.6 57.4 50.6 55.1 52.7 52.2
Credit loss ratio, % 0.02 0.00 0.00 0.01 0.00 0.00
Allocated capital 6,242 5,907 6% 5,517 13% 6,242 5,517 13% 5,690
Return on allocated capital, % 9.7 9.6 13.5 10.1 12.8 13.0
Average number of employees 432 428 1% 430 0% 430 424 1% 425

Income Statement in local currency

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
EUR m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 40.6 41.0 -1% 43.4 -6% 123.6 129.2 -4% 172.0
Net fee and commission income 4.2 3.9 8% 3.7 14% 11.9 11.2 6% 16.5
Net gains/losses on financial transactions 0.4 0.6 -33% 0.3 33% 1.2 1.1 9% 1.5
Other income 0.0 0.1 -100% 0.1 -100% 0.1 0.2 -50% 0.2
Total income 45.4 45.4 0% 47.5 -4% 136.9 141.7 -3% 190.3
Staff costs -13.9 -14.2 -2% -13.4 4% -41.9 -40.2 4% -53.5
Other expenses -2.3 -2.7 -15% -2.7 -15% -7.7 -10.1 -24% -12.7
Internal purchased and sold services -7.0 -7.7 -9% -6.9 1% -21.6 -20.8 4% -28.1
Depreciation, amortisation and impairments of
property, equipment and intangible assets -1.5 -1.5 0% -1.3 15% -4.3 -3.8 13% -5.0
Total expenses -24.8 -26.0 -5% -24.2 2% -75.5 -74.8 1% -99.4
Profit before credit losses and regulatory
fees
20.6 19.3 7% 23.4 -12% 61.4 67.0 -8% 90.9
Net credit losses -0.3 0.0 0.0 -0.3 0.1 0.1
Regulatory fees -3.1 -3.1 0% -2.9 7% -9.3 -8.7 7% -11.5
Operating profit 17.1 16.3 5% 20.5 -17% 51.7 58.4 -11% 79.6
Profit allocation 0.0 0.0 0% 0.0 0% 0.0 0.0 0% 0.0
Operating profit after profit allocation 17.1 16.3 5% 20.5 -17% 51.7 58.4 -11% 79.6

Business Volumes

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
Average volumes, EUR m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public
Household 5,189 5,108 2% 4,900 6% 5,107 4,883 5% 4,900
Corporates 4,642 4,456 4% 3,958 17% 4,433 3,919 13% 3,947
Total 9,831 9,564 3% 8,858 11% 9,539 8,802 8% 8,848
Deposits and borrowing from the public
Household 818 803 2% 839 -3% 804 833 -3% 828
Corporates 3,202 3,418 -6% 2,847 12% 3,357 2,782 21% 2,876
Total 4,020 4,221 -5% 3,686 9% 4,161 3,616 15% 3,704

Q3 2025 compared with Q2 2025

Operating profit increased by 6% to SEK 190m (179). Foreign exchange effects amounted to SEK 3m, and in local currency terms, operating profit rose by 5%. Return on allocated capital increased to 9.7% (9.6), and the C/I ratio improved to 54.6% (57.4).

Income grew by 1% to SEK 504m (498). Foreign exchange effects amounted to SEK 7m, and in local currency terms, income was unchanged.

Expenses decreased by 4% to SEK -275m (-286). Foreign exchange effects amounted to SEK -4m, and in local currency terms, expenses went down by 5%.

Net interest income increased by 1% to SEK 453m (449). Foreign exchange effects amounted to SEK 6m, and in local currency terms, net interest income went down by 1%. Changed business volumes made a contribution of SEK 5m. The net amount of changed margins and funding costs had an impact of SEK -9m. The day effect was SEK 1m. Other effects, including a change to the fee for the deposit guarantee, had a SEK 1m impact on net interest income.

Net fee and commission income increased by 12% to SEK 47m (42). Foreign exchange effects amounted to SEK 1m, and in local currency terms, net fee and commission income rose by 8%. The increase was mainly fuelled by increased fee and commission income from fund management, custody account management and other asset management.

Staff costs were unchanged at SEK -155m (-155). Foreign exchange effects amounted to SEK -2m, and in local currency terms, staff costs fell by 2%. The average number of employees increased by 1% to 432 (428).

Other expense items fell by 8% to SEK -121m (-131). Expressed in local currency, other expense items went down by 9%.

Credit losses totalled SEK -4m (1). The credit loss ratio was 0.02% (0.00).

Regulatory fees amounted to SEK -35m (-34), of which the risk tax amounted to SEK -20m (-19) and the resolution fee to SEK -15m (-15).

January – September 2025 compared with January – September 2024

Operating profit decreased by 14% to SEK 574m (667). Foreign exchange effects amounted to SEK -19m, and in local currency terms, operating profit declined by 11%. Return on allocated capital was 10.1% (12.8), and the C/I ratio was 55.1% (52.7).

Income decreased by 6% to SEK 1,520m (1,618). Foreign exchange effects amounted to SEK -41m, and in local currency terms, income fell by 3%.

Expenses decreased by 2% to SEK -838m (-853). Foreign exchange effects amounted to SEK 22m, and in local currency terms, expenses rose by 1%.

Net interest income went down by 7% to SEK 1,373m (1,474). Foreign exchange effects amounted to SEK -37m, and in local currency terms, net interest income went down by 4%. Changed business volumes made a contribution of SEK 136m. The net amount of changed margins and funding costs had an impact of SEK -198m. The day effect made a contribution of SEK -1m. Other effects, including a change to the fee for the deposit guarantee, had a SEK -1m impact.

Net fee and commission income rose by 3% to SEK 132m (128). Foreign exchange effects amounted to SEK -3m, and in local currency terms, net fee and commission income rose by 6%. Net commission income from fund management, custody account management and other asset management fees, including brokerage, decreased by 1% to SEK 133m (134).

Commission income from loans and deposits and from guarantees increased by 25% to SEK 10m (8).

Staff costs rose by 2% to SEK -465m (-458). Foreign exchange effects amounted to SEK 13m, and in local currency terms, staff costs rose by 4%, which included the year's salary adjustments. The average number of employees grew by 1% to 430 (424).

Other expense items declined by 6% to SEK -373m (-395). Expressed in local currency, other expense items decreased by 3%.

Credit losses totalled SEK -4m (2). The credit loss ratio was 0.01% (0.00).

Regulatory fees amounted to SEK -104m (-99), of which the risk tax amounted to SEK -58m (-55) and the resolution fee to SEK -46m (-44).

Business development

Q3 2025 compared with Q2 2025

The total average volume of lending increased by 3% to EUR 9.8bn (9.6). Household lending increased by 2% to EUR 5.2bn (5.1), and corporate lending increased by 4% to EUR 4.6bn (4.5).

The total average volume of deposits decreased by 5% to EUR 4.0bn (4.2). Household deposits increased by 2% to EUR 0.8bn (0.8), and corporate deposits decreased by 6% to EUR 3.2bn (3.4).

Total assets under management at Optimix, including the company's own mutual funds, increased to EUR 2.3bn (2.2) at the end of the quarter. New savings in Optimix during the quarter totalled net EUR 42m (-10).

January – September 2025 compared with January – September 2024

The total average volume of lending increased by 8% to EUR 9.5bn (8.8). Household lending increased by 5% to EUR 5.1bn (4.9), and corporate lending increased by 13% to EUR 4.4bn (3.9).

The total average volume of deposits increased by 15% to EUR 4.2bn (3.6). Household deposits decreased by 3% to EUR 0.8bn (0.8), and corporate deposits increased by 21% to EUR 3.4bn (2.8).

Total assets under management at Optimix, including the company's own mutual funds, increased to EUR 2.3bn (2.1) at the end of the period. New savings in Optimix during the period totalled EUR 70m (-64).

Handelsbanken Markets

Income Statement

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 0 6 -100% -9 8 -25 -17
Net fee and commission income 133 150 -11% 159 -16% 427 426 0% 621
Net gains/losses on financial transactions 230 310 -26% 279 -18% 808 893 -10% 1,220
Other income 1 1 0% 1 0% 4 2 100% 3
Total income 363 467 -22% 430 -16% 1,246 1,296 -4% 1,826
Staff costs -232 -233 0% -240 -3% -697 -733 -5% -985
Other expenses -118 -131 -10% -123 -4% -376 -385 -2% -509
Internal purchased and sold services 16 15 7% 20 -20% 45 71 -37% 72
Depreciation, amortisation and impairments of
property, equipment and intangible assets
-41 -38 8% -38 8% -117 -109 7% -145
Total expenses -374 -388 -4% -380 -2% -1,145 -1,156 -1% -1,567
Profit before credit losses and regulatory
fees
-11 79 49 101 140 -28% 259
Net credit losses 0 0 0% 0 0% 0 0 200% 0
Gains/losses on disposal of property,
equipment and intangible assets
0 0 0
Regulatory fees -5 -6 -17% -6 -17% -17 -19 -11% -25
Operating profit -17 73 43 83 121 -31% 234
Profit allocation -95 -106 -10% -112 -15% -302 -305 -1% -423
Operating profit after profit allocation -112 -33 239% -69 62% -219 -184 19% -189
Internal income -280 -134 109% -55 409% -688 50 -156
Cost/income ratio, % 139.6 107.5 119.5 121.3 116.6 111.7
Credit loss ratio, % 0.00 0.00 0% 0.00
Allocated capital 1,673 1,584 6% 1,575 6% 1,673 1,575 6% 1,831
Return on allocated capital, % -21.3 -6.5 -13.9 -14.6 -12.3 -9.1
Average number of employees 428 430 0% 464 -8% 431 478 -10% 470

A large proportion of the fee and commission income and net gains/losses on financial transactions related to Markets' products is recognised in the profit/loss of the respective home market segment.

Q3 2025 compared with Q2 2025

Operating profit was SEK -17m (73). Income decreased by 22% and expenses fell by 4%.

Net interest income totalled SEK 0m (6).

Net fee and commission income declined by 11% to SEK 133m (150), mainly because of a drop in brokerage and advisory income.

Net gains/losses on financial transactions decreased by 26% to SEK 230m (310), due to lower activity during the holiday period.

Staff costs decreased marginally to SEK -232m (-233). The average number of employees decreased marginally to 428 (430).

Other expense items amounted to SEK -143m (-154). Regulatory fees totalled SEK -5m (-6).

January – September 2025 compared with January – September 2024

Operating profit decreased by 31% to SEK 83m (121). Income decreased by 4% to SEK 1,246m (1,296). Expenses decreased by 1% to SEK -1,145m (-1,156).

Net interest income totalled SEK 8m (-25).

Net fee and commission income increased marginally to SEK 427m (426).

Net gains/losses on financial transactions decreased by 10% to SEK 808m (893).

Staff costs fell by 5% to SEK -697m (-733). The average number of employees went down by 10% to 431 (478).

Other expense items amounted to SEK -448m (-423). Regulatory fees totalled SEK -17m (-19).

Other units not reported in the business segments

Below is an account of income and expense items attributable to units not reported in the business segments, including the Group's IT department, provisions for Oktogonen and central business support units.

Income Statement

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 213 211 1% -21 701 -91 -3
Net fee and commission income 14 13 8% 66 -79% 55 238 -77% 288
Net gains/losses on financial transactions 71 -560 102 -30% -506 78 602
Share of profit of associates and joint ventures -22 -46 -52% 3 -89 77 27
Other income 6 63 -90% 39 -85% 84 77 9% 99
Total income 281 -319 190 48% 244 379 -36% 1,015
Staff costs -918 -1,011 -9% -975 -6% -2,898 -3,327 -13% -4,428
Other expenses -912 -1,032 -12% -923 -1% -2,963 -3,177 -7% -4,290
Internal purchased and sold services 1,702 1,814 -6% 1,734 -2% 5,307 5,612 -5% 7,404
Depreciation, amortisation and impairments of
property, equipment and intangible assets
-113 -106 7% -138 -18% -345 -405 -15% -520
Total expenses -242 -334 -28% -302 -20% -899 -1,297 -31% -1,834
Profit before credit losses and regulatory
fees
40 -653 -112 -654 -918 -29% -819
Net credit losses 2 43 -95% 6 -67% 49 6 12
Gains/losses on disposal of property,
equipment and intangible assets
0 0 0
Regulatory fees -9 -7 29% -22 -59% -25 -65 -62% -86
Operating profit 33 -617 -129 -630 -977 -36% -893
Profit allocation -13 -7 86% -22 -41% -36 -51 -29% -58
Operating profit after profit allocation 20 -625 -149 -666 -1,027 -35% -951
Internal income 1,739 1,219 43% 313 456% 4,226 908 365% 1,712
Average number of employees 2,529 2,531 0% 2,706 -7% 2,550 2,741 -7% 2,729
Allocated capital Finland 3,421 3,816 -10% 6,168 -45% 3,421 6,168 -45% 5,915

Q3 2025 compared with Q2 2025

Operating profit was SEK 33m (-617).

Income increased to SEK 281m (-319). During the comparison quarter, income was negatively affected by a deterioration of net gains/losses on financial transactions, partly due to the sale of Ecster's credit card portfolios in Finland, amounting to SEK -121m, and to ineffectiveness in the Bank's hedging relationships, as well as changes in the market values of derivatives used in the Bank's funding.

Expenses decreased to SEK -242m (-334).

Staff costs decreased by 9% to SEK -918m (-1,011), with restructuring charges relating to employment termination agreements amounting to SEK -11m reported during the previous quarter. A preliminary provision for Oktogonen was made during the quarter, amounting to SEK -63m (-90). The average number of employees was largely unchanged at 2,529 (2,531).

Other expenses fell by 12% to SEK -912m (-1,032). Depreciation, amortisation and impairment of property, equipment and intangible assets amounted to SEK -113m (-106).

January – September 2025 compared with January – September 2024

Operating profit was SEK -630m (-977).

Income was SEK 244m (379).

Expenses decreased to SEK -899m (-1,297).

Staff costs fell by 13% to SEK -2,898m (-3,327). The provision for Oktogonen was SEK -194m (-187), of which SEK -13m (-159) referred to the previous accounting year. Restructuring charges relating to employment termination agreements amounted to SEK -81m (-326). The rest of the decrease was mainly due to a fall in employee numbers and lower expenses for the earning of pensions, which arose due to a higher discount rate at the start of the year compared to the previous year. The average number of employees went down by 7% to 2,550 (2,741), with the number of employees at the Bank's IT department totalling 1,868 (2,015).

Other expenses fell by 7% to SEK -2,963m (-3,177), mainly due to a drop in IT-related costs.

Depreciation, amortisation and impairment of property, equipment and intangible assets amounted to SEK -345m (-405).

Key metrics – Group

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
2025 2025 2024 2025 2024 2024
Return on equity, total operations 13.3% 12.7% 15.6% 13.0% 14.8% 14.6%
C/I ratio, Continuing operations 40.5% 44.2% 38.3% 41.7% 40.7% 40.4%
Earnings per share, SEK 3.00 2.77 3.64 8.97 10.41 13.86
of which continuing operations 3.04 2.80 3.55 9.04 10.11 13.75
of which discontinued operations -0.04 -0.03 0.09 -0.07 0.30 0.12
Ordinary dividend per share, SEK 7.50
Total dividend per share, SEK 15.00
Adjusted equity per share, SEK 98.21 95.16 101.42 98.21 101.42 105.91
Common equity tier 1 ratio, CRR 18.2% 18.4% 18.8% 18.2% 18.8% 18.8%
Total capital ratio, CRR 22.6% 22.7% 22.3% 22.6% 22.3% 23.4%
Average number of employees 11,744 11,654 12,339 11,751 12,278 12,224

The Handelsbanken share

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
2025 2025 2024 2025 2024 2024
Number of converted shares
Number of repurchased shares
Holding of own shares in trading book, end of period
Number of outstanding shares after repurchases and
deduction for trading book, end of period
1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
Number of outstanding shares after dilution, end of
period
1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
Average number of shares converted during the period
Average holdings of own shares (repurchased and
holdings in trading book)
Average number of outstanding shares 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
- after dilution 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
Share price SHB class A, end of period, SEK 122.40 126.45 104.25 122.40 104.25 114.20
Share price SHB class B, end of period, SEK 210.00 198.10 133.40 210.00 133.40 148.70
Market capitalisation, end of period, SEK bn 245 253 207 245 207 227

Condensed set of financial statements – Group

Income Statement - Group

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Interest income 31,745 33,019 -4% 42,746 -26% 100,442 130,919 -23% 171,125
of which financial assets at amortised cost* 28,273 29,694 -5% 38,016 -26% 89,665 114,993 -22% 150,587
Interest expenses -21,278 -22,331 -5% -30,983 -31% -67,939 -95,823 -29% -124,284
Net interest income Note 2 10,468 10,689 -2% 11,763 -11% 32,504 35,096 -7% 46,841
Fee and commission income 3,368 3,244 4% 3,352 0% 9,895 9,777 1% 13,252
Fee and commission expenses -389 -377 3% -384 1% -1,150 -1,117 3% -1,526
Net fee and commission income Note 3 2,979 2,866 4% 2,966 0% 8,745 8,659 1% 11,726
Net gains/losses on financial transactions Note 4 573 -64 626 -8% 1,015 1,956 -48% 3,103
Net insurance result Note 5 71 105 -32% 129 -45% 204 392 -48% 422
Other dividend income 1 1 1 3 3 0% 16
Share of profit of associates and joint ventures -22 -46 -52% 3 -89 77 27
Other income 51 73 -30% 55 -7% 153 136 13% 209
Total income 14,121 13,624 4% 15,545 -9% 42,534 46,320 -8% 62,345
Staff costs -3,656 -3,784 -3% -3,825 -4% -11,229 -11,750 -4% -15,731
Other expenses Note 6 -1,544 -1,723 -10% -1,632 -5% -4,989 -5,614 -11% -7,474
Depreciation, amortisation and impairment of
property, equipment and intangible assets -515 -510 1% -498 3% -1,540 -1,481 4% -2,004
Total expenses -5,715 -6,017 -5% -5,956 -4% -17,757 -18,846 -6% -25,209
Profit before credit losses and regulatory
fees Note 7 8,406 7,608 10% 9,589 -12% 24,777 27,474 -10% 37,136
Net credit losses 35 219 -84% 141 -75% 308 369 -17% 601
Gains/losses on disposal of property,
equipment and intangible assets
2 1 100% 2 6 10 -40% 13
Regulatory fees Note 8 -675 -664 2% -671 1% -2,023 -2,014 0% -2,733
Operating profit 7,768 7,164 8% 9,061 -14% 23,068 25,839 -11% 35,016
Taxes -1,747 -1,624 8% -2,024 -14% -5,172 -5,819 -11% -7,795
Profit for the period from
continuing operations 6,020 5,540 9% 7,037 -14% 17,896 20,020 -11% 27,221
Profit for the period from discontinued
operations after tax Note 11 -72 -51 41% 173 -137 588 234
Profit for the period from discontinued
operations after tax
5,948 5,489 8% 7,210 -18% 17,759 20,608 -14% 27,456
Attributable to
Shareholders in Svenska Handelsbanken AB 5,948 5,488 8% 7,210 -18% 17,757 20,606 -14% 27,451
Non-controlling interest
1 0 0 2 2 0% 5

*Includes interest income according to effective interest method and interest on derivatives in hedge accounting

Earnings per Share – Group

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
2025 2025 Change 2024 Change 2025 2024 Change 2024
Profit for the year, attributable to shareholders in
Svenska Handelsbanken AB
5,948 5,488 8% 7,210 -18% 17,757 20,606 -14% 27,451
Average number of outstanding shares, millions
Average number of outstanding shares after dillution,
1,980.0 1,980.0 1,980.0 1,980.0 1,980.0 1,980.0
millions 1,980.0 1,980.0 1,980.0 1,980.0 1,980.0 1,980.0
Earnings per share, SEK 3.00 2.77 8% 3.64 -18% 8.97 10.41 -14% 13.86
Earnings per share, continuing operations, SEK 3.04 2.80 9% 3.55 -14% 9.04 10.11 -11% 13.75
Earnings per share, discontinued operations,
SEK
-0.04 -0.03 33% 0.09 -0.07 0.30 0.12

Statement of Comprehensive Income – Group

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Profit for the period 5,948 5,489 8% 7,210 -18% 17,759 20,608 -14% 27,456
Items that will not be reclassified to the income
statement
Defined benefit pension plans 912 -755 -973 686 -734 344
Instruments measured at fair value through other
comprehensive income - equity instruments 20 -13 66 -70% 10 104 -90% 207
Tax on items that will not be reclassified to income
statement -186 155 191 -136 170 -77
of which defined benefit pension plans -182 150 204 -135 189 -36
of which equity instruments measured at fair value
through other comprehensive income -4 5 -13 -69% -1 -19 -95% -41
Total items that will not be reclassified to the income
statement 746 -613 -717 560 -461 475
Items that may subsequently be reclassified to the
income statement
Cash flow hedges
122 5 233 -48% -109 86 160
Instruments measured at fair value through other
comprehensive income - debt instruments
-1 7 12 24 -50% 6
Insurance contracts 79 -186 -171 -66 -105 -37% 66
Translation differences for the period -701 -312 125% -660 6% -3,987 1,207 1,758
of which hedging net investment in foreign operations 172 -1 -56 587 -391 -230
Tax on items that may subsequently be reclassified to
the income statement
-53 31 139 193 125 54% -52
of which cash flow hedges -26 -1 -48 -46% 22 -18 -33
of which debt instruments measured at fair value
through other comprehensive income
0 -2 1 -100% -3 -4 -25% -1
of which hedging net investment in foreign operations -36 1 12 -121 81 47
of which translation difference 7 34 -79% 174 -96% 294 66 345% -65
Total items that may subsequently be reclassified to
the income statement
-553 -455 22% -460 20% -3,956 1,336 1,937
Total other comprehensive income for the period 193 -1,068 -1,176 -3,396 876 2,412
Total comprehensive income for the period 6,141 4,421 39% 6,034 2% 14,363 21,484 -33% 29,868
Attributable to
Shareholders in Svenska Handelsbanken AB 6,141 4,425 39% 6,033 2% 14,366 21,489 -33% 29,870
Non-controlling interest 1 -4 1 0% -3 -5 -40% -2

For the period January – September 2025, other comprehensive income totalled SEK -3,396m (876) after tax. The main reason for the substantial negative effect on other comprehensive income is the translation of the foreign operations, amounting to SEK -3,814m after tax (1,354). This is a result of the appreciation of the Swedish krona versus the majority of the currencies in the countries where the Group operates during the year.

During the period, other comprehensive income was positively affected by SEK 551m (-545) after tax, deriving primarily from a higher discount rate on Swedish pension obligations. The discount rate was 3.8%, compared with 3.6% at year-end.

Quarterly Performance – Group

Q3 Q2 Q1 Q4 Q3
SEK m 2025 2025 2025 2024 2024
Net interest income 10,468 10,689 11,347 11,745 11,763
Net fee and commission income 2,979 2,866 2,900 3,067 2,966
Net gains/losses on financial transactions 573 -64 506 1,147 626
Net insurance result 71 105 28 30 129
Other dividend income 1 1 1 13 1
Share of profit of associates and joint ventures -22 -46 -21 -50 3
Other income 51 73 29 73 55
Total income 14,121 13,624 14,789 16,025 15,545
Staff costs -3,656 -3,784 -3,789 -3,981 -3,825
Other expenses -1,544 -1,723 -1,722 -1,860 -1,632
Depreciation, amortisation and impairment of property, equipment and
intangible assets -515 -510 -515 -523 -498
Total expenses -5,715 -6,017 -6,025 -6,363 -5,956
Profit before credit losses and regulatory fees 8,406 7,608 8,763 9,662 9,589
Net credit losses 35 219 54 232 141
Gains/losses on disposal of property,
equipment and intangible assets 2 1 3 3 2
Regulatory fees -675 -664 -684 -719 -671
Operating profit 7,768 7,164 8,136 9,177 9,061
Taxes -1,747 -1,624 -1,801 -1,976 -2,024
Profit for the period from continuing operations 6,020 5,540 6,336 7,201 7,037
Profit for the period from discontinued operations after tax -72 -51 -14 -354 173
Profit for the period 5,948 5,489 6,322 6,848 7,210
Earnings per share, SEK 3.00 2.77 3.19 3.46 3.64

Balance Sheet – Group

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Assets
Cash and balances with central banks 598,245 615,409 611,693 529,995 600,840
Other loans to central banks Note 9 36,466 16,357 22,428 12,547 6,598
Interest-bearing securities eligible as collateral with central banks 330,416 196,474 255,405 172,606 235,053
Loans to other credit institutions Note 9 28,750 36,201 28,233 18,922 32,240
Loans to the public Note 9 2,288,016 2,302,424 2,281,255 2,297,878 2,293,211
Value change of interest-hedged item in portfolio hedge -5,401 -5,305 -6,100 -6,399 -6,573
Bonds and other interest-bearing securities 57,523 52,932 58,456 47,508 57,691
Shares 31,624 24,654 35,148 14,746 31,518
Investments in associates and joint ventures 800 823 869 860 847
Assets where the customer bears the value change risk 303,315 290,292 275,589 287,984 287,359
Derivative instruments Note 12,13 22,253 28,147 26,549 47,069 32,123
Intangible assets Note 14 8,080 8,183 8,274 8,426 8,476
Property and equipment 5,152 4,963 5,037 4,803 4,791
Current tax assets 1,865 1,793 1,343 100 2,456
Deferred tax assets 284 209 27 157 368
Net pension assets 15,267 13,833 14,089 13,102 12,343
Assets held for sale Note 11 50,459 54,722 63,448 74,506 142,178
Other assets 26,280 15,439 16,608 11,896 11,633
Prepaid expenses and accrued income 2,874 3,217 3,740 2,468 2,893
Total assets Note 18 3,802,267 3,660,767 3,702,091 3,539,173 3,756,046
Liabilities and equity
Due to credit institutions Note 15 159,777 120,395 129,732 84,280 136,554
Deposits and borrowing from the public Note 15 1,397,295 1,413,133 1,426,163 1,310,739 1,384,921
Liabilities where the customer bears the value change risk 303,880 290,884 275,848 288,263 287,576
Issued securities Note 16 1,491,285 1,536,075 1,531,450 1,550,027 1,601,892
Derivative instruments Note 12,13 23,496 29,795 33,787 15,956 22,975
Short positions 13,248 12,283 11,336 1,007 15,692
Insurance liabilities 7,485 7,695 7,626 7,808 8,116
Current tax liabilities 1,015 773 744 957 1,734
Deferred tax liabilities 4,234 3,870 3,799 3,744 3,917
Provisions 310 367 396 378 439
Liabilities held for sale Note 11 454 586 4,004 10,623 38,834
Other liabilities 167,657 18,198 54,877 15,376 18,870
Accrued expenses and deferred income 2,810 2,936 3,678 2,935 3,305
Subordinated liabilities 34,631 35,230 34,731 37,054 30,150
Total liabilities Note 18 3,607,577 3,472,218 3,518,169 3,329,146 3,554,976
Non-controlling interest 3 2 6 6 3
Share capital 3,069 3,069 3,069 3,069 3,069
Share premium 8,758 8,758 8,758 8,758 8,758
Reserves 15,268 15,075 16,138 18,659 17,122
Retained earnings 149,835 149,835 149,630 152,085 151,512
Profit for the period, attributable to shareholders
in Svenska Handelsbanken AB 17,757 11,809 6,321 27,451 20,606
Total equity 194,690 188,548 183,922 210,027 201,070
Total liabilities and equity 3,802,267 3,660,767 3,702,091 3,539,173 3,756,046

Statement of Changes in Equity – Group

Other reserves
Fair
value
through
other Retained
Defined compre Translation earnings Non
January - September 2025 Share Share benefit Cash flow hensive Insurance of foreign incl profit controlling
SEK m capital premium plans hedges income contracts operations for the year interest Total
Opening equity 2025 3,069 8,758 12,271 308 369 462 5,249 179,535 6 210,027
Profit for the period 17,757 2 17,759
Other comprehensive income 552 -87 18 -66 -3,809 -5 -3,396
Total comprehensive income 552 -87 18 -66 -3,809 17,757 -3 14,363
for the period
Dividend -29,700 -29,700
Closing equity 3,069 8,758 12,823 221 387 397 1,440 167,593 3 194,690
Other reserves
Fair
value
through
other Retained
Defined compre Translation earnings Non
January – December 2024
SEK m
Share
capital
Share
premium
benefit
plans
Cash flow
hedges
hensive
income
Insurance
contracts
of foreign
operations
incl profit
for the year
controlling
interest
Total
Opening equity 2024 3,069 8,758 11,963 181 197 396 3,502 177,011 8 205,085
Profit for the period 27,451 5 27,456
Other comprehensive income 308 127 171 66 1,747 -7 2,413
of which reclassified within equity -3 -811 -814
Total comprehensive income
for the period
308 127 171 66 1,747 27,451 -2 29,868
Reclassified to retained earnings 814 814
Dividend -25,740 -25,740
Share-based payments to employees of
Handelsbanken Plc
54 54
Settlement of share-based payment -54 -54
Closing equity 3,069 8,758 12,271 308 369 462 5,249 179,535 6 210,027
Other reserves
January - September 2024
SEK m
Share
capital
Share
premium
Defined
benefit
plans
Cash flow
hedges
Fair
value
through
other
compre
hensive
income
Insurance
contracts
Translation
of foreign
operations
Retained
earnings
incl profit
for the year
Non
controlling
interest
Total
Opening equity 2024 3,069 8,758 11,963 181 197 396 3,502 177,011 8 205,085
Profit for the period 20,606 2 20,608
Other comprehensive income -545 68 104 -105 1,361 -7 876
of which reclassified within equity -241 49
Total comprehensive income
for the period
-545 68 104 -105 1,361 20,606 -5 21,484
Reclassified to retained earnings 241 241
Dividend -25,740 -25,740
Share-based payments to employees of
Handelsbanken Plc
54 54
Settlement of share-based payment -54 -54
Closing equity 3,069 8,758 11,418 249 301 292 4,863 172,118 3 201,070

Condensed Statement of Cash Flows – Group

Jan-Sep Jan-Sep Full year
SEK m 2025 2024 2024
Operating profit 23,068 25,839 35,016
Profit from discontinued operations, before tax -135 735 307
Adjustment from operating activities to investment activities 43 563 1,767
Adjustment for non-cash items in profit/loss and result from discontinued
operations 2,205 55 1,770
Paid income tax -6,738 -7,788 -8,519
Changes in the assets and liabilities of operating activities 124,644 139,509 14,188
Cash flow from operating activities 143,088 158,914 44,529
Disposal of operations and subsidiaries 0 98 17,147
Disposal of portfolios 1,231
Change in shares -20 -107 -169
Change in property and equipment -431 -387 -551
Change in intangible assets -379 -532 -678
Cash flow from investing activities 402 -929 15,748
Repayment of subordinated loans -13,371 -13,371
Issued subordinated loans 5,704
Dividend paid -29,700 -25,740 -25,740
Cash flow from financing activities -29,700 -39,111 -33,407
Cash and cash equivalents at beginning of the period* 530,009 476,181 476,181
Cash flow for the period 113,790 118,874 26,870
Exchange rate difference on cash and cash equivalents -45,551 5,792 26,957
Cash and cash equivalents at end of the period* 598,248 600,847 530,009

* Cash and cash equivalents are defined as Cash and balances with central banks.

The statement of cash flows in the above table includes the discontinued operations in Finland (see Note 11).

Notes

Note 1 Accounting Policies

This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The consolidated accounts have been prepared in accordance with international financial reporting standards (IFRS®) and interpretations of these standards as adopted by the EU. The accounting policies also follow the Swedish Annual Accounts Act for Credit Institutions and Securities Companies (1995:1559), and the regulations and general guidelines issued by the Swedish Financial Supervisory Authority, FFFS 2008:25 Annual reports in credit institutions and securities companies. RFR 1 Supplementary Accounting Rules for Groups, and statements from the Swedish Corporate Reporting Board, are also applied in the consolidated accounts.

The interim report for the parent company has been prepared in accordance with the Swedish Annual Accounts Act for Credit Institutions and Securities Companies, and the regulations and general guidelines issued by the Swedish Financial Supervisory Authority, FFFS 2008:25 Annual reports in credit institutions and securities companies. The parent company also applies the Swedish Corporate Reporting Board's recommendation RFR 2 Accounting for legal entities, and other statements.

Changed accounting policies

The changes in accounting regulations applicable from 1 January 2025 have not had any impact on Handelsbanken's financial reports, capital adequacy, large exposures or other circumstances according to the applicable regulatory requirements.

The interim report of the Group and the parent company has been prepared in accordance with the same accounting policies and calculation methods that were applied in the Annual and Sustainability Report for 2024.

Future regulatory changes

IFRS 18 — Presentation and Disclosure in Financial Statements

In April 2024, the IASB published the new standard IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1 Presentation of Financial Statements. Provided that the EU endorses IFRS 18, and the effective date proposed by the IASB is not changed, the standard will be applied from the 2027 financial year. IFRS 18 introduces new requirements for the presentation and disclosure of information in financial statements, particularly focusing on the structure of the income statement and the disclosure of management-defined performance measures.

The standard is not expected to have any financial effects on Handelsbanken since IFRS 18 does not introduce any new valuation principles, but rather focuses on presentation and disclosure in financial statements. The Bank has started work to analyse the effects of the new standard.

Amendments to the classification and measurement of financial instruments (IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosure)

The amendments to IFRS 9 and IFRS 7 relating to the classification and measurement of financial instruments were adopted by the EU on 27 May 2025 and are applicable as of the 2026 financial year.

The amendments to IFRS 9 mainly clarify assessing whether contractual cash flows in financial assets, which include terms that are dependent on future events, meet the criteria for solely payments of principal and interest (SPPI criteria). The amendments mainly provide guidance for assessing whether the SPPI criteria are met for loans with ESG-linked features.

The amendments to IFRS 9 also clarify the timing of the initial recognition of financial assets and liabilities and the timing of the derecognition of financial assets and liabilities from the statement of financial position. The amendments include an optional exemption entailing that financial liabilities settled through electronic transfer can be derecognised from the statement of financial position before the settlement date.

The amendments to IFRS 7 entail, among other effects, disclosure requirements regarding contractual terms that could change the amount of contractual cash flows on the occurrence (or non-occurrence) of a contingent event that does not relate directly to changes in basic lending risks and cost.

The Bank has started work on analysing the effects of the amendments to IFRS 9 and IFRS 7. At present, the assessment is that the amendments will not have a material impact on Handelsbanken's financial reports, capital adequacy, large exposures or other circumstances according to the applicable regulatory requirements.

Other changes in IFRS

None of the other forthcoming changes in the accounting regulations issued for application are assessed to have a material impact on Handelsbanken's financial reports, capital adequacy, large exposures or other circumstances according to the applicable regulatory requirements.

Note 2 Net interest income

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Interest income
Loans to credit institutions and central banks 6,199 6,820 -9% 8,847 -30% 20,404 26,327 -22% 34,514
Loans to the public 21,348 21,882 -2% 26,301 -19% 66,087 79,300 -17% 104,409
Interest-bearing securities eligible as collateral
with central banks 1,170 1,496 -22% 2,095 -44% 4,051 6,740 -40% 8,491
Bonds and other interest-bearing securities 536 658 -19% 599 -11% 1,790 1,809 -1% 2,362
Derivative instruments 2,767 2,689 3% 5,330 -48% 9,120 18,560 -51% 23,545
Other interest income 92 89 3% 84 10% 314 262 20% 354
Total 32,112 33,635 -5% 43,256 -26% 101,766 132,999 -23% 173,675
Deduction of interest income reported in Net
gains/losses on financial transactions -366 -615 -40% -510 -28% -1,323 -2,080 -36% -2,550
Total interest income 31,745 33,019 -4% 42,746 -26% 100,442 130,919 -23% 171,125
of which interest income according to the effective
interest method and interest on derivatives in hedge
accounting 28,273 29,694 -5% 38,016 -26% 89,665 114,993 -22% 150,587
Interest expense
Due to credit institutions and central banks -1,147 -1,153 -1% -874 31% -3,458 -2,247 54% -3,362
Deposits and borrowing from the public -6,445 -7,395 -13% -10,750 -40% -21,826 -33,194 -34% -42,684
Issued securities -11,265 -11,363 -1% -13,477 -16% -34,480 -40,633 -15% -53,716
Derivative instruments -2,284 -2,435 -6% -6,175 -63% -8,005 -20,915 -62% -25,760
Subordinated liabilities -393 -390 1% -353 11% -1,195 -1,179 1% -1,611
Deposit guarantee fee -63 -62 2% -61 3% -187 -183 2% -236
Other interest expenses -96 -263 -63% -148 -35% -472 -419 13% -505
Total -21,693 -23,062 -6% -31,839 -32% -69,623 -98,771 -30% -127,874
Deduction of interest expense reported in Net
gains/losses on financial transactions 415 731 -43% 855 -51% 1,684 2,948 -43% 3,591
Total interest expense
of which interest expense according to the effective
interest method and interest on derivatives in hedge
-21,278 -22,331 -5% -30,983 -31% -67,939 -95,823 -29% -124,284
accounting -19,992 -21,177 -6% -29,041 -31% -63,867 -89,108 -28% -115,886
Net interest income 10,468 10,689 -2% 11,763 -11% 32,504 35,096 -7% 46,841

Included on the Derivative instruments rows is net interest income which relates to assets and liabilities that are hedged. These can have either a positive or a negative impact on interest income and interest expenses.

Note 3 Net fee and commission income

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Brokerage and other securities commissions 118 128 -8% 104 13% 372 326 14% 449
Mutual funds 1,495 1,402 7% 1,533 -2% 4,355 4,438 -2% 5,980
Custody and other asset management fees 333 306 9% 290 15% 944 845 12% 1,171
Advisory services 33 37 -11% 45 -27% 113 136 -17% 208
Insurance 202 195 4% 201 0% 601 568 6% 776
Payments 738 722 2% 736 0% 2,154 2,132 1% 2,879
Loans and deposits 219 219 0% 250 -12% 664 768 -14% 1,017
Guarantees 40 43 -7% 48 -17% 129 140 -8% 191
Other commission income 190 192 -1% 143 33% 563 423 33% 582
Total fee and commission income 3,368 3,244 4% 3,352 0% 9,895 9,777 1% 13,252
Securities -58 -54 7% -77 -25% -166 -224 -26% -318
Payments -281 -271 4% -277 1% -823 -805 2% -1,077
Other commission expenses -50 -53 -6% -30 67% -161 -88 83% -131
Total fee and commission expenses -389 -377 3% -384 1% -1,150 -1,117 3% -1,526
Net fee and commission income 2,979 2,866 4% 2,966 0% 8,745 8,659 1% 11,726

Net fee and commission income per business segment

January - September 2025 Home markets
SEK m Sweden UK Norway The
Nether
lands
Markets Other Adj. &
elim.
Total
Jan-Sep
2025
Brokerage and other securities commissions 142 9 8 8 214 6 -15 372
Mutual funds 3,898 252 154 42 9 4,355
Custody and other asset management fees 699 27 118 83 1 18 -2 944
Advisory services 39 0 82 2 -10 113
Insurance 569 1 31 0 601
Payments 1,687 240 228 1 0 -1 2,154
Loans and deposits 447 110 62 9 2 36 -2 664
Guarantees 63 11 25 1 31 -2 129
Other commission income 549 3 5 1 228 1 -224 563
Total fee and commission income 8,054 690 630 143 527 101 -250 9,895
Total fee and commission expenses -1,076 -60 -106 -12 -101 -46 250 -1,150
Net fee and commission income 6,978 630 524 132 427 55 8,745
of which Net card comissions 648 49 72 -10 760
January - September 2024 Home markets
SEK m Sweden UK Norway The
Nether
lands
Markets Other Adj. &
elim.
Total
Jan-Sep
2024
Brokerage and other securities commissions 121 5 11 12 182 9 -14 326
Mutual funds 3,870 256 169 46 144 -47 4,438
Custody and other asset management fees 629 29 93 76 0 19 -1 845
Advisory services 38 0 108 -8 -2 136
Insurance 560 1 8 1 -2 568
Payments 1,675 249 207 1 0 0 2,132
Loans and deposits 478 116 90 7 19 77 -19 768
Guarantees 72 11 27 1 30 -1 140
Other commission income 406 3 4 1 214 2 -207 423
Total fee and commission income 7,810 707 607 143 523 274 -287 9,777
Total fee and commission expenses -1,102 -54 -101 -14 -97 -36 287 -1,117
Net fee and commission income 6,708 653 506 128 426 238 0 8,659
of which Net card comissions 641 52 54 0 -11 735

Note 4 Net gains/losses on financial transactions

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025Change 2024Change 2025 2024Change 2024
Amortised cost 137 -19 127 8% 275 497 -45% 605
of which loans 61 -72 50 22% 43 103 -58% 169
of which interest-bearing securities
of which issued securities 76 53 43% 78 -3% 232 394 -41% 435
Fair value through other comprehensive income
of which interest-bearing securities - expected
1 0 0 1 0 0
credit losses
of which interest-bearing securities - reclassification
1 0 0 1 0 0
from other comprehensive income 0 -100% 0
Fair value through profit or loss, fair value option -243 193 773 -157 422 -112
of which interest-bearing securities -243 193 773 -157 422 -112
Fair value through profit or loss, mandatory including FX
effects 705 -45 -146 1,160 1,433 -19% 2,950
of which assets held on behalf of policyholders 26 93 -72% 108 -76% 111 303 -63% 297
Hedge accounting 0 -99 -20 -152 -93 -63% -43
of which net gains/losses on fair value hedges 14 -66 -29 -84 -102 18% -59
of which cash flow hedge ineffectiveness -14 -33 58% 9 -68 8 16
Total 599 30 734 -18% 1,126 2,259 -50% 3,399
Deduction of return on assets held on behalf of
policyholders
-26 -93 72% -108 76% -111 -303 63% -297
Net gains/losses on financial transactions 573 -64 626 -8% 1,015 1,956 -48% 3,103

Note 5 Net insurance result

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Insurance revenue 280 281 0% 285 -2% 874 897 -3% 1,186
Insurance service expenses -218 -248 -12% -244 -11% -727 -757 -4% -992
Insurance service result 62 33 88% 41 51% 147 140 5% 194
Result from reinsurance contracts held -1
Financial income and expenses from insurance contracts -16 -22 -27% -22 -27% -54 -52 4% -67
Insurance result 45 12 275% 21 114% 93 89 4% 126
Return on assets held on behalf of policyholders 26 93 -72% 108 -76% 111 303 -63% 297
Net insurance result 71 105 -32% 129 -45% 204 392 -48% 422

Note 6 Other expenses

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Property and premises -177 -179 -1% -161 10% -540 -525 3% -708
IT related expenses -738 -799 -8% -727 2% -2,336 -2,543 -8% -3,374
Communication -65 -63 3% -64 2% -203 -196 4% -263
Travel and marketing -51 -82 -38% -51 0% -197 -191 3% -282
Purchased services -369 -421 -12% -451 -18% -1,174 -1,583 -26% -2,052
Supplies -28 -30 -7% -32 -13% -90 -113 -20% -146
Other expenses -117 -148 -21% -147 -20% -449 -464 -3% -648
Other expenses -1,544 -1,723 -10% -1,632 -5% -4,989 -5,614 -11% -7,474

Note 7 Credit losses

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Expected credit losses on balance sheet items
The period's provision Stage 3 -55 -34 62% -76 -28% -149 -266 -44% -377
Reversal of Stage 3 provisions previous years 73 38 92% 29 152% 144 108 33% 111
Total expected credit losses Stage 3 18 5 260% -47 -5 -158 -97% -266
The period's net provision Stage 2 12 96 -88% 104 -88% 145 284 -49% 485
The period's net provision Stage 1 8 9 -11% 51 -84% 39 161 -76% 218
Total expected credit losses
in Stage 1 and Stage 2
20 105 -81% 156 -87% 184 445 -59% 703
Total expected credit losses on balance sheet items 38 109 -65% 108 -65% 179 287 -38% 438
Expected credit lossses on off-balance sheet items
The period's net provision Stage 3 -1 -3 -67% 2 -4 0 1
The period's net provision Stage 2 1 58 -98% 29 -97% 58 59 -2% 111
The period's net provision Stage 1 0 3 -100% 1 -100% 6 36 -83% 54
Total expected credit losses on off-balance sheet
items
-1 59 31 60 94 -36% 166
Write-offs
Actual credit losses for the period -49 -78 -37% -46 7% -176 -183 -4% -290
Utilised share of previous provision Stage 3 24 60 -60% 28 -14% 121 127 -5% 213
Total write-offs -26 -18 44% -19 37% -56 -57 -2% -77
Recoveries 23 68 -66% 21 10% 124 45 176% 74
Net credit losses 35 219 -84% 141 -75% 308 369 -17% 601
of which loans to the public 35 160 -78% 108 -68% 247 273 -10% 435
Q3 Q2 Q1 Q4 Q3
SEK m 2025 2025 2025 2024 2024
1) Expected credit losses Stage 3 on and off balance sheet 17 2 -28 -107 -45
Change in model-based provision Stage 1 and Stage 2:
Update of macroeconomic scenarios and risk factors -6 8 0 23 61
Transfer of exposures in exposed sectors from Stage 1 to Stage 2* 0 6 1 10 1
Change in probablity of default in portfolio at beginning of quarter (net rating
changes)
-1 -7 -3 8 -26
Effects of changes in exposures (existing, new and terminated exposures) 6 37 19 25 33
Other in Stage 1 and Stage 2 23 7 22 35 29
Deducted, discontinued operations -2 -6 -6 -2 12
Model-based credit losses in Stage 1 and Stage 2 21 45 33 99 110
Expert based provision
Expert based provision 0 0 -121 -149 -386
Deducted, discontinued operations 0 0 0 0 8
Expert based provision in continuing operations 0 0 -121 -149 -378
Quarterly change of provisions which affect credit losses in Stage 1 and
Stage 2
0 0 28 229 76
2) Expected credit losses in Stage 1 and Stage 2 on and off balance sheet 21 166 61 328 186
3) Write-offs -26 -18 -12 -20 -19
4) Recoveries 23 68 33 29 21
Net credit losses (1+2+3+4) 35 219 54 232 141

* Expert-based assessment of significant increase in credit risk.

The total provision requirement in Stage 1 and Stage 2 has decreased during the third quarter. As was the case in the second quarter, the provision consists solely of a model-based provision which is affected by aspects including macroeconomic risk factors and customer migration. No factors have been identified during the quarter that would necessitate an expert-based provision. In all future quarters, an assessment will be made as to whether an expert-based provision is needed. If such a need is identified, a new expert-based provision will be applied. As regards the model-based provision, the selection of macroeconomic risk factors upon which the model is based is unchanged since the previous quarter. Updated assumptions for macroeconomic risk factors have led to an overall SEK 6m increase in the provision requirement during the quarter. The item Other in Stage 1 and Stage 2 has reduced the provision requirement by SEK 23m, mainly in relation to shorter maturities in the outstanding portfolio.

The impairment testing process for agreements in Stage 3 has not been changed, and the customary procedure with individual assessment has continued.

Loans to the public – Key metrics

% 30 Sep
2025
30 Jun
2025
31 Mar
2025
31 Dec
2024
30 Sep
2024
Credit loss ratio, continuing operations YTD -0.01 -0.02 -0.01 -0.02 -0.02
Total credit loss reserve ratio 0.05 0.05 0.06 0.07 0.08
Credit loss reserve ratio Stage 1 0.01 0.01 0.01 0.01 0.01
Credit loss reserve ratio Stage 2 0.26 0.27 0.41 0.43 0.55
Credit loss reserve ratio Stage 3 10.67 11.04 11.58 12.56 12.49
Proportion of loans Stage 3 0.30 0.30 0.33 0.31 0.31

For definitions, please see the Fact Book which is available at handelsbanken.com/ir. The reserve ratios and proportions of loans above include the disposal group in Finland, which have been reclassified on the balance sheet as Assets held for sale (see Note 11).

Sensitivity analysis and macroeconomic forecast in ECL calculations

The table below shows the percentage increase and decrease, respectively, to the provision for expected credit losses in Stage 1 and Stage 2 as at 30 September 2025, if the negative and positive scenarios are assigned probabilities of 100%. The effect of assigning a probability of 100% to the severe downturn scenario for the UK is not included in the total.

30 September 2025 31 December 2024
% Increase in the provision in a
negative scenario
Decrease in the provision in a
positive scenario
Increase in the provision in a
negative scenario
Decrease in the provision in a
positive scenario
Sweden 23.64 -10.79 32.98 -14.39
Great Britain 20.45 -28.18 32.43 -30.87
Great Britain, severe downturn
scenario
29.41 37.19
Norway 31.50 -12.80 37.79 -14.98
Finland 21.63 -8.70 15.66 -6.40
The Netherlands 33.08 -14.28 47.07 -18.81
United States 51.56 -21.99 77.81 -28.43
Other countries 17.83 -8.08 25.02 -10.66
Total 23.58 -16.82 31.81 -19.08

The calculation of expected credit losses applies forward-looking information in the form of macroeconomic scenarios. The expected credit loss is a probability-weighted average of the calculated forecasts. Three scenarios are applied for exposures outside the UK. The forecast in the base case scenario is assigned a weight of 70% (70), while an upturn in the economy is assigned 15% (15), and a downturn 15% (15). For exposures in the UK, a fourth, more severe downturn scenario is also applied. The probability weighting for severe downturn/downturn/base case/upturn scenarios for the UK is 10%/35%/50%/5% (10/35/50/5). These scenarios and weightings have formed the basis for the calculation of expected credit losses in Stage 1 and Stage 2 as at 30 September 2025.

Downturn scenario Base case scenario Upturn scenario
Macroeconomic risk factor 2025 2026 2027 2025 2026 2027 2025 2026 2027
GDP growth, % Sweden 0.62 -2.14 0.90 1.12 2.36 2.40 1.62 3.96 2.90
Great Britain 0.75 -3.57 -0.41 1.25 0.93 1.09 1.75 2.53 1.59
Great Britain,
severe downturn
scenario 0.25 -5.57 -1.91
Norway 1.28 -2.91 0.15 1.78 1.59 1.65 2.28 3.19 2.15
Finland 0.40 -3.09 0.30 0.90 1.41 1.80 1.40 3.01 2.30
Euro area 0.75 -3.54 -0.07 1.25 0.96 1.43 1.75 2.56 1.93
United States 1.16 -3.04 0.36 1.66 1.46 1.86 2.16 3.06 2.36
Unemployment rate, % Sweden 8.97 10.49 10.30 8.67 8.39 7.80 8.37 7.39 6.90
Great Britain 5.15 7.63 7.85 4.85 5.53 5.35 4.55 4.53 4.45
Great Britain,
severe downturn
scenario
Norway 5.35
2.35
9.03
4.20
9.35
4.60
2.05 2.10 2.10 1.75 1.10 1.20
Finland 9.10 10.40 10.50 8.80 8.30 8.00 8.50 7.30 7.10
Euro area 6.61 8.50 8.75 6.31 6.40 6.25 6.01 5.40 5.35
United States 4.58 6.90 7.08 4.28 4.80 4.58 3.98 3.80 3.68
Policy interest rate, % Sweden 2.00 4.25 4.25 1.75 1.75 2.25 1.75 1.25 1.25
Great Britain 4.00 6.00 5.25 3.75 3.50 3.25 3.75 3.00 2.25
Great Britain,
severe downturn
scenario 2.75 0.50 0.50
Norway 4.25 6.00 5.50 4.00 3.50 3.50 4.00 3.00 2.50
Finland 2.00 4.25 4.00 1.75 1.75 2.00 1.75 1.25 1.00
Euro area 2.00 4.25 4.00 1.75 1.75 2.00 1.75 1.25 1.00
United States 4.13 5.88 5.13 3.88 3.38 3.13 3.88 2.88 2.13
Residential real estate, value Sweden -1.85 -4.20 2.57 1.00 4.95 5.92 3.38 10.76 8.67
change % Great Britain 2.27 -8.90 -4.11 2.81 1.44 1.21 3.60 6.57 3.51
Great Britain,
severe downturn
scenario 1.23 -10.75 -8.82
Norway 3.33 -2.17 -0.63 5.97 6.51 4.51 7.95 9.87 5.81
Finland -3.07 -5.91 -0.67 -2.54 2.65 3.43 -1.83 7.02 6.10
Euro area 0.75 -3.54 -0.07 3.41 2.88 3.34 3.51 3.78 3.24
Commercial real estate,
value change %
Sweden -3.26 -14.38 -0.40 -0.54 3.65 4.81 1.33 9.17 8.32
Great Britain 2.62 -15.10 -7.30 3.38 -3.25 -0.70 4.14 5.33 5.33
Great Britain,
severe downturn
scenario
2.24 -19.52 -9.27
Norway -4.56 -14.65 -6.46 -1.60 0.71 0.32 -0.27 5.06 4.13
Finland -3.78 -11.03 -5.21 -2.68 0.12 1.65 -1.94 5.17 5.41
Euro area -2.12 -9.51 -2.18 -0.83 0.59 1.92 0.23 7.59 3.98

Note 8 Regulatory fees

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Risk tax -400 -400 0% -414 -3% -1,200 -1,242 -3% -1,655
Resolution Fee -260 -251 4% -258 1% -781 -773 1% -1,031
Bank of England Levy -15 -13 15% -42 -47
Regulatory fees -675 -664 2% -671 1% -2,023 -2,014 0% -2,733

Note 9 Loans

The balance sheet items in the tables below include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Loans and interest-bearing securities that are subject to impairment testing, net

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Cash and balances with central banks 598,243 615,415 611,709 530,003 600,831
Other loans to central banks 36,466 16,357 22,428 12,547 25,995
of which reverse repos 6,003
Loans to other credit institutions 28,773 36,220 28,234 18,923 32,244
of which reverse repos 18,671 24,222 17,784 11,274 23,285
Loans to the public 2,338,206 2,356,868 2,344,421 2,372,086 2,404,717
of which reverse repos 28,385 20,250 18,207 17,977 18,770
Bonds and interest-bearing securities 11,417 12,189 12,590 13,259 13,721
Total 3,013,105 3,037,050 3,019,384 2,946,818 3,077,508

Loans and interest-bearing securities that are subject to impairment testing, divided into stages

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Volume, gross 3,014,258 3,038,264 3,020,863 2,948,430 3,079,393
of which Stage 1 2,946,020 2,967,050 2,944,785 2,863,270 2,972,690
of which Stage 2 60,287 63,213 67,297 76,635 98,129
of which Stage 3 7,951 8,001 8,781 8,525 8,574
Provisions -1,155 -1,216 -1,482 -1,614 -1,887
of which Stage 1 -151 -162 -183 -213 -271
of which Stage 2 -156 -171 -281 -331 -545
of which Stage 3 -848 -883 -1,017 -1,071 -1,071

Loans to the public that are subject to impairment testing, divided into stages

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Volume, gross 2,339,358 2,358,080 2,345,898 2,373,695 2,406,595
of which Stage 1 2,271,120 2,286,869 2,269,855 2,288,590 2,299,967
of which Stage 2 60,287 63,210 67,264 76,580 98,053
of which Stage 3 7,951 8,001 8,781 8,525 8,574
Provisions -1,153 -1,212 -1,477 -1,608 -1,877
of which Stage 1 -149 -158 -180 -210 -268
of which Stage 2 -156 -171 -279 -328 -539
of which Stage 3 -848 -883 -1,017 -1,071 -1,071

Change in the provision for expected credit losses – Loans and interest-bearing securities

30 September 2025
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -213 -331 -1,071 -1,614
Derecognised assets 30 51 177 258
Write-offs 0 0 135 136
Remeasurements due to changes in credit risk -35 77 -29 13
Changes due to update in the methodology for estimation
Foreign exchange effect, etc 9 7 14 29
Purchased or originated assets -14 -3 -4 -21
Transfer to Stage 1 -12 11 0 0
Transfer to Stage 2 40 -48 1 -7
Transfer to Stage 3 44 79 -72 52
Provision at end of period -151 -156 -848 -1,155
31 December 2024
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -430 -820 -1,150 -2,400
Derecognised assets 63 114 125 303
Write-offs 0 1 263 264
Remeasurements due to changes in credit risk -38 297 -68 191
Changes due to update in the methodology for estimation
Foreign exchange effect, etc -7 -15 -9 -32
Purchased or originated assets -17 -8 -7 -33
Transfer to Stage 1 -27 63 1 37
Transfer to Stage 2 49 -150 4 -96
Transfer to Stage 3 192 188 -229 151
Provision at end of period -213 -331 -1,071 -1,614

Change in the provision for expected credit losses – Loans to the public

30 September 2025
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -210 -328 -1,071 -1,608
Derecognised assets 30 51 177 258
Write-offs 0 0 135 136
Remeasurements due to changes in credit risk -36 75 -29 10
Changes due to update in the methodology for estimation
Foreign exchange effect, etc 9 7 14 29
Purchased or originated assets -14 -3 -4 -21
Transfer to Stage 1 -11 11 0 0
Transfer to Stage 2 40 -48 1 -7
Transfer to Stage 3 44 79 -72 52
Provision at end of period -149 -156 -848 -1,153
31 December 2024
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -426 -819 -1,150 -2,395
Derecognised assets 63 114 125 302
Write-offs 0 1 263 264
Remeasurements due to changes in credit risk -37 294 -68 189
Changes due to update in the methodology for estimation
Foreign exchange effect, etc -7 -15 -9 -32
Purchased or originated assets -17 -8 -7 -32
Transfer to Stage 1 -27 63 1 37
Transfer to Stage 2 49 -145 4 -93
Transfer to Stage 3 192 188 -229 151
Provision at end of period -210 -328 -1,071 -1,608

The change analysis shows the net effect on the provision for the stage in question for each explanatory item during the period. The impact of reversals and write-offs is calculated on the opening balance. The effect of revaluations arising as a result of changes due to updates in the methodology for estimation, foreign exchange effects, etc., is calculated before any transfer of net amounts between stages. Purchased or originated assets and amounts transferred between stages are recognised after the effects of other explanatory items are taken into account. The transfer rows present the effect on the provision for the stated stage.

Loans to the public – by sector

30 September 2025 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Private individuals 1,139,089 24,666 4,534 -32 -48 -456 1,167,753
of which mortgage loans 991,364 20,285 2,449 -16 -26 -73 1,013,983
of which other loans with property
mortgages
123,039 3,323 1,359 -4 -5 -93 127,619
of which other loans to private
individuals
24,686 1,058 726 -12 -17 -290 26,151
Housing co-operative associations 258,406 9,234 394 -1 -5 -13 268,015
of which mortgage loans 250,271 7,224 63 -1 -2 -9 257,546
Property management 685,791 19,895 2,100 -73 -66 -92 707,555
Manufacturing 33,644 1,597 50 -6 -4 -13 35,268
Retail 22,240 1,339 92 -6 -5 -58 23,602
Hotel and restaurant 4,675 595 134 -4 -4 -20 5,376
Passenger and goods transport by sea 124 2 0 0 0 0 126
Other transport and communication 8,943 116 25 -2 -1 -16 9,065
Construction 16,503 1,028 198 -7 -6 -114 17,602
Electricity, gas and water 7,190 9 8 -1 0 -3 7,203
Agriculture, hunting and forestry 21,942 596 85 -4 -4 -3 22,612
Other services 14,362 858 54 -7 -6 -11 15,250
Holding, investment and insurance
Comp., funds etc.
21,972 248 10 -4 -3 -3 22,220
Government and municipalities 8,173 33 0 8,206
of which Swedish national debt office 17,517 - 17,517
Other corporate lending 28,066 71 267 -2 -4 -46 28,352
Total 2,271,120 60,287 7,951 -149 -156 -848 2,338,206
31 December 2024 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Private individuals 1,144,251 23,713 5,017 -52 -67 -588 1,172,274
of which mortgage loans 992,020 18,724 2,406 -15 -23 -58 1,013,054
of which other loans with property
mortgages
129,982 3,957 1,437 -5 -5 -93 135,273
of which other loans to private
individuals
22,249 1,032 1,174 -32 -39 -437 23,947
Housing co-operative associations 275,905 7,019 123 -1 -9 -8 283,029
of which mortgage loans 263,786 4,545 46 -1 -4 -7 268,365
Property management 690,119 37,156 2,565 -99 -113 -108 729,520
Manufacturing 29,983 1,634 45 -5 -6 -26 31,625
Retail 24,545 493 107 -8 -7 -69 25,061
Hotel and restaurant 6,873 819 144 -4 -7 -23 7,802
Passenger and goods transport by sea 243 2 0 0 245
Other transport and communication 5,602 164 18 -2 -2 -15 5,765
Construction 12,471 3,083 260 -16 -83 -143 15,572
Electricity, gas and water 9,903 5 11 -1 0 -3 9,915
Agriculture, hunting and forestry 20,888 883 93 -4 -6 -11 21,843
Other services 13,943 892 44 -7 -7 -17 14,848
Holding, investment and insurance
Comp., funds etc.
27,465 386 6 -5 -2 -4 27,846
Government and municipalities 1,483 94 0 -1 1,576
of which Swedish national debt office 1,547 1,547
Other corporate lending 24,916 237 92 -6 -18 -56 25,165
Total 2,288,590 76,580 8,525 -210 -328 -1,071 2,372,086

Specification of Loans to the public – Property management

30 September 2025 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Loans in Sweden
State-owned property companies 12,239 0 12,239
Municipal-owned property companies 9,200 88 0 0 9,288
Residential property companies 149,837 5,403 275 -4 -8 -23 155,480
of which mortgage loans 143,727 5,004 268 -3 -8 -19 148,969
Other property management 151,078 2,340 333 -5 -5 -24 153,717
of which mortgage loans 89,681 1,491 205 -2 -4 -12 91,359
Total loans in Sweden 322,354 7,831 608 -9 -13 -47 330,724
Loans outside Sweden
UK 142,042 4,369 1,115 -50 -37 -4 147,435
Norway 120,724 1,385 92 -12 -3 -11 122,175
Finland 26,677 5,642 285 -1 -13 -30 32,560
The Netherlands 73,090 668 -1 0 73,757
Other countries 904 904
Total loans outside Sweden 363,437 12,064 1,492 -64 -53 -45 376,831
Total loans - Property management 685,791 19,895 2,100 -73 -66 -92 707,555
31 December 2024 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Loans in Sweden
State-owned property companies 11,200 0 11,200
Municipal-owned property companies 8,378 132 0 0 8,510
Residential property companies 149,035 12,928 159 -7 -21 -20 162,074
of which mortgage loans 140,174 12,436 155 -6 -21 -17 152,721
Other property management 147,033 4,415 191 -5 -8 -32 151,594
of which mortgage loans 84,124 2,301 65 -2 -4 -10 86,474
Total loans in Sweden 315,646 17,475 350 -12 -29 -52 333,378
Loans outside Sweden
UK 147,258 8,151 1,567 -70 -58 -3 156,845
Norway 124,504 3,073 500 -15 -8 -33 128,021
Finland 32,794 7,318 148 -1 -17 -20 40,222
The Netherlands 68,898 1,139 -1 -1 70,035
Other countries 1,019 0 1,019
Total loans outside Sweden 374,473 19,681 2,215 -87 -84 -56 396,142
Total loans - Property management 690,119 37,156 2,565 -99 -113 -108 729,520

Specification of Loans to the public – Property management: Type of collateral & country

30 September 2025 The Nether
SEK m, gross Sweden UK Norway Finland lands Total
Government guarantees 18,895 4,652 25,312 48,859
Residential 178,384 69,414 15,902 3,603 16,311 283,614
Office, retail, hotel 89,448 52,716 73,512 2,208 16,969 234,853
Other real estate 12,027 467 9,262 128 38,756 60,640
Industry, logistics 17,737 18,946 9,033 881 1,196 47,793
Agriculture, forestry 1,324 887 69 2 2,282
Other collateral 585 144 15 128 166 1,038
Unsecured 12,393 4,952 9,755 225 360 27,685
Undeveloped 1 117 118
Total 330,793 147,526 122,201 32,604 73,758 706,882
31 December 2024 The Nether
SEK m, gross Sweden UK Norway Finland lands Total
Government guarantees 1,957 3 469 18,926 21,355
Residential 191,492 81,265 19,985 14,911 36,996 344,649
Office, retail, hotel 89,259 52,208 77,696 3,679 13,227 236,069
Other real estate 19,737 445 11,767 198 18,621 50,768
Industry, logistics 18,278 18,195 7,166 1,684 685 46,008
Agriculture, forestry 3,712 1,097 129 2 15 4,955
Other collateral 2,057 166 868 247 153 3,491
Unsecured 6,979 3,597 8,206 361 299 19,442
Undeveloped 1,791 252 41 2,084
Total 333,471 156,976 128,077 40,260 70,037 728,821

Loans to the public – Property management: Commercial properties LTV per country

30 September 2025 The Nether
LTV, % Sweden UK Norway Finland lands Total
0-40 84.2 88.5 77.4 88.6 87.5 83.5
41-60 15.2 11.2 19.6 9.8 12.0 15.2
61-75 0.5 0.3 1.8 0.9 0.4 0.8
>75 0.1 0.1 1.2 0.7 0.1 0.4
Average LTV 45.4 41.9 53.3 42.2 44.6 46.8
31 December 2024 The Nether
LTV, % Sweden UK Norway Finland lands Total
0-40 84.4 90.4 76.4 72.3 87.9 83.1
41-60 15.0 9.3 20.0 17.9 11.2 15.0
61-75 0.6 0.3 2.6 7.7 0.5 1.4
>75 0.1 0.1 1.0 2.1 0.4 0.5
Average LTV 45.2 40.5 53.7 58.1 44.8 48.4

Loan to value (LTV) shows lending in relation to the market value of the collateral. Average LTV refers to a weighted average maximum LTV per property. The division into ranges follows an allocation method that can be described using the following feasible example: a credit with a loan-to-value ratio of 60% is divided up in such a way that two-thirds of the volume is reported under the line item LTV 0-40%, while the remaining third is reported under the line item LTV 41-60%.

Loans to the public – Property management: Residential properties LTV per country

30 September 2025 The Nether
LTV, % Sweden UK Norway Finland lands Total
0-40 80.5 87.2 78.1 77.7 85.6 82.5
41-60 17.4 12.5 19.8 11.6 14.0 15.9
61-75 1.9 0.2 1.3 3.6 0.3 1.3
>75 0.1 0.1 0.7 7.1 0.1 0.3
Average LTV 49.1 43.8 51.4 56.5 46.0 47.8
31 December 2024
LTV, % Sweden UK Norway Finland lands Total
0-40 79.5 87.6 77.8 51.5 83.7 80.1
41-60 18.2 12.3 19.5 18.6 14.8 16.5
61-75 2.2 0.1 1.7 10.4 1.2 2.0
>75 0.2 0.0 1.0 19.6 0.4 1.4
Average LTV 49.9 43.4 52.2 93.9 47.9 51.0

Loan to value (LTV) shows lending in relation to the market value of the collateral. Average LTV refers to a weighted average maximum LTV per property. The division into ranges follows an allocation method that can be described using the following feasible example: a credit with a loan-to-value ratio of 60% is divided up in such a way that two-thirds of the volume is reported under the line item LTV 0-40%, while the remaining third is reported under the line item LTV 41-60%.

Note 10 Credit risk exposure

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Cash and balances with central banks 598,248 615,419 611,712 530,009 600,847
Other loans to central banks 36,466 16,357 22,428 12,547 25,995
of which reverse repos 6,003
Interest-bearing securities eligible as collateral with central banks 330,416 196,474 255,405 172,606 235,053
Loans to other credit institutions 28,773 36,220 28,234 18,923 32,244
of which reverse repos 18,671 24,222 17,784 11,274 23,285
Loans to the public 2,338,206 2,356,868 2,344,421 2,372,086 2,404,717
of which reverse repos 28,385 20,250 18,207 17,977 18,770
Bonds and other interest-bearing securities 57,523 52,932 58,456 47,508 57,691
Derivative instruments* 22,253 28,147 26,549 47,069 32,123
Contingent liabilities 44,799 46,403 53,222 55,754 57,871
Commitments 438,141 440,266 438,976 442,514 440,653
Total 3,894,823 3,789,087 3,839,404 3,699,017 3,887,194

* Refers to the sum total of positive market values.

The balance sheet items in the table above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Note 11 Assets and liabilities held for sale, and discontinued operations

The part of the Finnish operations concentrating on small and medium-sized enterprises was sold to Oma Sparbank Abp during Q3 2024. During Q4 2024, the part of the Finnish operations covering private customers, including asset management and investment services, as well as the life insurance business, was transferred to S-banken Abp and the insurance company Fennia Liv, respectively. Following the divestment, the business remaining in Finland still constitutes assets and liabilities held for sale and discontinued operations in accordance with IFRS 5 Non-current Assets Held For Sale and Discontinued Operations. The units listed below are included in the disposal group and in the discontinued operations in Finland: Handelsbanken AB (publ) branch in Finland and Handelsbanken Asuntoluottopankki Stadshypotek AB (publ) branch in Finland). During Q1 2025, a minor lending portfolio of card credits was sold. A sales process is ongoing for the divestment of the remaining business in Finland.

The valuation of the disposal group at the lower of fair value after deductions for selling costs, and the carrying amount, led to an impairment loss during Q4 2024. A small proportion of this loss was reversed during Q1 2025. All assets eligible for impairment in accordance with IFRS 5 are thereafter fully impaired.

Assets and liabilities held for sale

30 Sep 31 Dec
SEK m 2025 2024
Assets
Cash and balances with central banks 3 14
Loans to other credit institutions 23 1
Loans to the public 50,190 74,209
of which households 510 816
of which corporates 49,679 73,393
Other assets 244 282
Total assets 50,459 74,506
Liabilities
Due to credit institutions 247
Deposits and borrowing from the public 9,742
of which households 235
of which corporates 9,507
Liabilities where the customer bears the value change risk 0
Provisions 182 182
Other liabilities 272 451
Total liabilities 454 10,623

The translation reserve includes an accumulated amount of SEK 535m (749) attributable to the translation of assets and liabilities held for sale, and is included in the translation reserve presented in the Statement of changes in equity – Group. The purchase price for the divestments in Q3 and Q4 2024, respectively, remained on the books of the selling entities, meaning that the divestments did not result in any reclassification of the translation reserve to the income statement.

Income, expenses and profits, discontinued operations in Finland

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 110 130 -15% 471 -77% 398 1,582 -75% 1,895
Net fee and commission income -1 6 68 10 245 -96% 376
Net gains/losses on financial transactions 0 0 0% 3 -100% -5 13 -8
Net insurance result 4 12 15
Other income 1 0 0 1 0 5
Total income 109 137 -20% 546 -80% 404 1,851 -78% 2,284
Staff costs -91 -65 40% -210 -57% -265 -610 -57% -790
Other expenses
Depreciation, amortisation and impairments of property,
equipment and intangible assets
-50 -71 -30% -124 -60% -218 -426 -49% -580
Total expenses -141 -136 4% -334 -58% -483 -1,036 -53% -1,369
Net credit losses
Gains/losses on disposal of property,
-15 -21 -29% 48 -30 36 53
equipment and intangible assets 0 0 0% 0 0% -1 0 -1
Risk tax and resolution fee -31 -31 0% -32 -3% -93 -98 -5% -131
Profit for the period attributable to Finland before
tax
-77 -51 51% 226 -202 753 835
Tax 6 2 200% -46 12 -151 -178
Profit for the period attributable to Finland after tax -72 -49 47% 181 -191 602 657
Other expenses pertaining to discontinued operations* -1 -1 0% -2 -50% -3 -10 -70% -11
Impairment pertaining to discontinued operations** -1 -115 70 -115 -446
Taxes 1 0 23 -96% -13 25 92
Profit for the period incl. Other expenses pertaining
to discontinued operations, after tax
-72 -51 41% 88 -137 503 291
Gains/losses on disposal of disposal groups in discontinued operations
Capital gain before tax 107 107 -71
Taxes -21 -21 15
Capital gain after tax 86 86 -56
Profit for the period pertaining to discontinued -72 -51 41% 173 -137 588 234
operations, after tax
Material internal transactions with continuing operations, which are eliminated in the income statement above**:
Total income 4 5 10 16 42 36
Total expenses -20 -20 -29 -68 -91 -113

* Additional expenses arise in Sweden relating to the divestment of the discontinued operations, which are attributed to discontinued operations. These include, for example, consultancy fees and legal costs.

**The valuation of the disposal group at the lower of fair value after deductions for selling costs, and the carrying amount, led to an impairment loss during Q4 2024. A small proportion of this loss was reversed during Q1 2025.

*** Only external income and expenses are included in profits from both continuing and discontinued operations. The discontinued operations have material internal transactions with the continuing operations, which are thus eliminated in the accounting. The elimination of internal transactions relating to net interest income between the discontinued operations in Finland and Handelsbanken Treasury is adjusted and thus internal interest income and internal interest expenses are presented in continuing and discontinued operations, respectively.

Fee and commission income, discontinued operations in Finland

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Brokerage and other securities commissions 0 0 0% 0 0% 0 4 -100% 4
Mutual funds 0 0 0% 1 -100% 0 4 -100% 5
Custody and other asset management fees 0 0 0% 7 -100% 0 26 -100% 28
Insurance 20 60 73
Payments 0 3 -100% 41 -100% 11 138 -92% 264
Loans and depostits 0 0 0% 10 -100% 0 37 -100% 38
Guarantees 1 1 0% 3 -67% 3 11 -73% 13
Other 0 1 -100% 2 -100% 1 6 -83% 7
Total fee and commission income 1 6 -83% 84 -99% 17 286 -94% 433

Cash flows, discontinued operations

Jan-Sep Jan-Sep Full year
SEK m 2025 2024 2024
Cash flow from operating activities 13,555 13,484 17,592
Cash flow from investing activities 120 98 17,152
Cash flow from financing activities -53
Cash flow for the period from discontinued operations 13,622 13,582 34,744

Cash flow from investing activities during 2025 refers to the purchase price received from the divestment of the lending portfolio relating to card credits. The equivalent line items for 2024 refer to the purchase price received for the divestments of the business in Finland.

Note 12 Derivatives

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Positive market values
Trading 27,021 30,200 33,643 47,808 37,322
Fair value hedges 15,805 17,499 15,869 15,769 19,860
Cash flow hedges 14,985 17,823 16,441 27,636 22,916
Amounts offset -35,558 -37,375 -39,404 -44,144 -47,975
Total 22,253 28,147 26,549 47,069 32,123
Negative market values
Trading 35,298 44,055 46,951 36,432 45,039
Fair value hedges 7,787 8,228 10,352 11,679 11,185
Cash flow hedges 5,387 4,659 5,022 2,176 4,281
Amounts offset -24,976 -27,147 -28,538 -34,331 -37,529
Total 23,496 29,795 33,787 15,956 22,975
Nominal value
Trading 3,706,256 3,424,750 3,418,332 3,513,153 3,123,941
Fair value hedges 683,803 686,470 689,091 695,983 697,299
Cash flow hedges 295,249 314,115 331,266 335,914 383,049
Amounts offset -2,300,573 -2,212,320 -2,187,636 -2,368,886 -2,394,376
Total 2,384,735 2,213,015 2,251,053 2,176,164 1,809,913

In this note, derivative contracts are presented on a gross basis. Amounts offset on the balance sheet consist of the offset market value of contracts for which there is a legal right and intention to settle contractual cash flows net (including cleared contracts). These contracts are presented on a net basis on the balance sheet per counterparty and currency.

Note 13 Offsetting of financial instruments

Note 13 Offsetting of financial instruments Repurchase agreements,
30 September 2025 securities borrowing and
SEK m Derivatives similar agreements Total
Financial assets subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 57,811 62,465 120,276
Amounts offset -35,558 -8,001 -43,559
Carrying amount on the balance sheet 22,253 54,464 76,717
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -7,238 -7,238
Financial assets received as collateral -12,776 -54,464 -67,240
Total amounts not offset on the balance sheet -20,014 -54,464 -74,478
Net amount 2,239 2,239
Financial liabilities subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 48,472 8,321 56,793
Amounts offset -24,976 -8,001 -32,977
Carrying amount on the balance sheet 23,496 320 23,816
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -7,452 -7,452
Financial assets pledged as collateral -9,667 -320 -9,987
Total amounts not offset on the balance sheet -17,119 -320 -17,439
Net amount 6,377 6,377
31 December 2024 Repurchase agreements,
securities borrowing and
SEK m Derivatives similar agreements Total
Financial assets subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 91,213 33,499 124,712
Amounts offset -44,144 -3,735 -47,879
Carrying amount on the balance sheet 47,069 29,764 76,833
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -4,787 -4,787
Financial assets received as collateral -37,378 -29,721 -67,099
Total amounts not offset on the balance sheet -42,165 -29,721 -71,886
Net amount
4,904 43 4,947
Financial liabilities subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount
Amounts offset 50,287
-34,331
3,736
-3,735
54,023
-38,066
Carrying amount on the balance sheet 15,956 1 15,957
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -4,787
Financial assets pledged as collateral -3,554 -1 -4,787
-3,555
Total amounts not offset on the balance sheet -8,341 -1 -8,342

Derivative instruments are offset on the balance sheet when doing so reflects the Bank's expected cash flows upon the settlement of two or more derivatives. Repurchase agreements and reverse repurchase agreements with central counterparty clearing houses are offset on the balance sheet when doing so reflects the Bank's expected cash flows upon the settlement of two or more agreements. This occurs when the Bank has both a contractual right and the intention to settle the agreed cash flows at a net amount. The remaining counterparty risk in derivatives is reduced through netting agreements in the event of cancelled payment, i.e. the netting of positive and negative values in all derivative transactions with one and the same counterparty in the case of bankruptcy. The Bank's policy is to sign netting agreements with all bank counterparties. These netting agreements are supplemented with agreements on the pledging of collateral for the net exposure. Cash is primarily pledged as collateral, although government instruments are also used in some cases. Collateral for repurchase agreements and for the depositing and lending of securities is, as a rule, in the form of cash or other securities.

The amount offset for derivative assets includes offset cash collateral of SEK 10,738m (11,617) derived from the balance sheet item Deposits and borrowing from the public. The amount set off for derivative liabilities includes offset cash collateral of SEK 156m (1,804), derived from the balance sheet item Loans to the public.

Note 14 Goodwill and other intangible assets

Goodwill
Other intangible assets
Total
Jan-Sep Jan-Sep Full year Jan-Sep Jan-Sep Full year Jan-Sep Jan-Sep Full year
SEK m 2025 2024 2024 2025 2024 2024 2025 2024 2024
Opening residual value 4,360 4,356 4,356 4,066 4,211 4,211 8,426 8,567 8,567
Additional during the period 379 534 680 379 534 680
The period's amortisation -623 -633 -856 -623 -633 -856
The period's impairments -3 -3 -3 -3
Foreign exchange effect -39 -7 4 -63 17 34 -102 10 38
Closing residual value 4,321 4,349 4,360 3,759 4,126 4,066 8,080 8,476 8,426

Note 15 Due to credit institutions, deposits and borrowing from the public

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Due to credit institutions 159,777 120,395 129,732 84,280 136,554
of which repos 320 605 62 26
Deposits and borrowing from the public 1,397,295 1,413,133 1,426,163 1,310,739 1,384,921
of which repos 1,804 2,242 1 651

Note 16 Issued securities

Jan-Sep Jan-Sep Full year
SEK m 2025 2024 2024
Issued securities at beginning of year 1,550,027 1,523,481 1,523,481
Issued 743,491 827,845 1,060,981
Repurchased -33,059 -42,284 -54,766
Matured -711,125 -724,234 -1,035,785
Foreign exchange effect etc. -58,048 17,084 56,115
Issued securities at end of period 1,491,285 1,601,892 1,550,027

Note 17 Pledged assets and contingent liabilities

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Assets pledged for own debt 1,071,297 1,126,260 1,100,322 1,063,896 1,125,979
Other pledged assets 104,677 102,636 99,293 90,336 105,427
Contingent liabilities 44,799 46,403 53,222 55,754 57,871
Commitments 438,141 440,266 438,976 442,514 440,653

Note 18 Classification of financial assets and liabilities

30 September 2025 Fair value through profit or loss
SEK m Mandatory Fair value
option
Derivatives
identified as
hedge
instruments
Fair value
through other
comprehensive
income
Amortised cost Total carrying amount Fair value
Assets
Cash and balances with central banks 598,248 598,248 598,248
Other loans to central banks 36,466 36,466 36,466
Interest-bearing securities eligible as
collateral with central banks
17,369 313,047 330,416 330,416
Loans to other credit institutions 28,773 28,773 28,278
Loans to the public
Value change of interest-hedged item in
2,338,206 2,338,206 2,331,552
portfolio hedge -5,401 -5,401
Bonds and other interest-bearing securities 23,036 23,070 11,417 57,523 57,523
Shares 30,822 801 31,624 31,624
Assets where the customer bears the value
change risk
Derivative instruments 303,315
8,520
13,733 303,315
22,253
303,315
22,253
Other assets 11 26,276 26,287 26,287
Total 383,073 336,117 13,733 12,218 3,022,568 3,767,709 3,765,962
Investments in associates and joint ventures 800
Non-financial assets 33,758
Total assets 3,802,267
Liabilities
Due to credit institutions 159,777 159,777 159,908
Deposits and borrowing from the public 1,397,295 1,397,295 1,397,040
Liabilities where the customer bears the value
change risk 303,880 303,880 303,880
Issued securities 631 1,490,654 1,491,285 1,497,198
Derivative instruments 18,528 4,968 23,496 23,496
Short positions 13,248 13,248 13,248
Other liabilities 17 167,829 167,846 167,846
Subordinated liabilities 34,631 34,631 35,841
Total 32,424 303,880 4,968 3,250,186 3,591,458 3,598,457
Non-financial liabilities 16,119
Total liabilities 3,607,577
31 December 2024 Fair value through profit or loss
SEK m Fair value
option
Derivatives
identified as
hedge
instruments
Fair value
through other
comprehensive
income
Amortised cost Total carrying amount Fair value
Assets Mandatory
Cash and balances with central banks 530,009 530,009 530,009
Other loans to central banks 12,547 12,547 12,547
Interest-bearing securities eligible as
collateral with central banks 4,862 167,745 172,607 172,606
Loans to other credit institutions 18,923 18,923 18,632
Loans to the public 2,372,086 2,372,086 2,365,414
Value change of interest-hedged item in
portfolio hedge -6,399 -6,399
Bonds and other interest-bearing securities 10,329 23,920 13,259 47,508 47,508
Shares 13,942 804 14,746 14,746
Assets where the customer bears the value
change risk 287,984 287,984 287,984
Derivative instruments 21,340 25,729 47,069 47,069
Other assets 13 11,903 11,916 11,916
Total 338,470 191,665 25,729 14,063 2,939,069 3,508,995 3,508,431
Investments in associates and joint ventures 860
Non-financial assets 29,317
Total assets 3,539,173
Liabilities
Due to credit institutions 84,527 84,527 84,592
Deposits and borrowing from the public 1,320,481 1,320,481 1,320,543
Liabilities where the customer bears the value
change risk 288,263 288,263 288,263
Issued securities 614 1,549,413 1,550,027 1,545,408
Derivative instruments 14,583 1,373 15,956 15,956
Short positions 1,007 1,007 1,007
Other liabilities 12 15,687 15,700 15,700
Subordinated liabilities 37,054 37,054 38,263
Total 16,216 288,263 1,373 3,007,162 3,313,015 3,309,732
Non-financial liabilities
Total liabilities
16,131
3,329,146

Assets and liabilities in the tables above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Note 19 Fair value measurement of financial instruments

30 September 2025
SEK m Level 1 Level 2 Level 3 Total
Assets
Interest-bearing securities eligible as collateral with central banks 327,683 2,733 330,416
Bonds and other interest-bearing securities 53,328 4,195 57,523
Shares 30,533 926 165 31,624
Assets where the customer bears the value change risk 300,559 2,744 11 303,314
Derivative instruments 84 22,168 22,252
Total 712,187 32,766 176 745,129
Liabilities
Liabilities where the customer bears the value change risk 301,125 2,744 11 303,880
Issued securities 631 631
Derivative instruments 92 23,404 23,496
Short positions 13,238 10 13,248
Total 314,455 26,789 11 341,255
31 December 2024
SEK m Level 1 Level 2 Level 3 Total
Assets
Interest-bearing securities eligible as collateral with central banks 172,522 84 172,606
Bonds and other interest-bearing securities 45,283 2,225 47,508
Shares 13,889 680 177 14,746
Assets where the customer bears the value change risk 285,122 2,845 17 287,984
Derivative instruments 52 47,017 47,069
Total 516,868 52,851 194 569,913
Liabilities
Liabilities where the customer bears the value change risk 285,400 2,845 17 288,263
Issued securities 614 614
Derivative instruments 39 15,916 15,955
Short positions 992 15 1,007
Total 286,431 19,390 17 305,839

Assets and liabilities in the tables above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Valuation process

The risk control function checks that the Group's financial instruments are correctly valued. As far as is possible, the valuations are based on external data.

For financial instruments traded on an active market, the fair value is the same as the quoted market price. An active market is one where quoted prices are readily and regularly available from a regulated market, execution venue, reliable news service or equivalent, and where the price information received can be verified by means of regularly occurring transactions. The current market price corresponds to the price between the bid price and the offer price which is most representative of fair value under the circumstances. For groups of financial instruments which are managed on the basis of the Bank's net exposure to market risk, the current market price is presumed to be the same as the price which would be received or paid if the net position were divested.

For financial instruments where there is no reliable information about market prices, fair value is established using valuation models. These models can, for example, be based on price comparisons, present value calculations or option valuation theory depending on the nature of the instrument.

Valuation hierarchy

In the tables, financial instruments at fair value have been categorised in terms of how the valuations have been carried out and the degree of transparency regarding market data used in the valuation. The categorisation is shown as levels 1-3 in the tables. Financial instruments which are valued at a direct and liquid market price are categorised as level 1. These financial instruments mainly comprise government instruments and other interest-bearing securities that are traded actively, listed shares and short-term positions in corresponding assets. Level 1 also includes the majority of shares in mutual funds and other assets which are related to unitlinked insurance contracts and similar agreements and the corresponding liabilities. Financial instruments which are valued using valuation models which substantially are based on market data are categorised as level 2. Level 2 mainly includes interest-bearing securities and interest- and currency-related derivatives. Financial instruments whose valuation to a material extent is affected by input data that cannot be verified using external market information are categorised as level 3. Level 3 includes unlisted shares, certain holdings of private equity funds and certain derivatives.

The categorisation is based on the valuation method used on the balance sheet date. If the category for a specific instrument has changed since the previous balance sheet date (31 December 2024), the instrument has been moved between the levels in the table. Holdings of bonds and other interest-bearing securities worth SEK 0.5bn were transferred from level 1 to level 2 during the period, and worth SEK 0.8bn from level 2 to level 1. The transfer between levels were carried out after an updated assessment of market activity. Changes in level 3 holdings during the year are shown in a separate table below.

The holdings in level 3 mainly comprise unlisted shares. The Group's holdings of unlisted shares are mainly comprised of participating interests in companies which provide supporting operations to the Bank. For example, these may be participating interests in clearing organisations and infrastructure collaboration on Handelsbanken's home markets. Such holdings are generally valued at the Bank's share of the company's net asset value, or alternatively at the price of the last completed transaction. In all material respects, unlisted shares are classified at fair value through other comprehensive income. Value changes for these holdings are thus reported in Other comprehensive income.

Certain holdings of private equity funds are categorised in level 3. These are valued using valuation models mainly based on a relative valuation of comparable listed companies in the same sector. The performance measurements used in the comparison are adjusted for factors which distort the comparison between the investment and the company used for comparison. Subsequently, the valuation is based on earnings multiples, such as P/E ratios.

The derivatives component in some of the Bank's issued structured bonds and the related hedging derivatives are also categorised as belonging to level 3.

For these derivatives, internal assumptions have a material impact on calculation of the fair value. Hedging derivatives in level 3 are traded under CSA agreements where the market values are checked and verified with the Bank's counterparties on a daily basis.

Differences between the transaction price and the value measured by a valuation model

The models use input data in the form of market prices and other variables that are deemed to affect pricing. The models and input data which form the basis of the valuations are regularly validated to ensure that they are consistent with market practice and established financial theory. In cases where there are positive differences

between the value calculated with the help of a valuation model at initial recognition and the transaction price (day 1 gains/losses), the difference is accrued over the life of the financial instrument. Such differences occur when the applied valuation model does not fully capture all the components which affect the value of the instrument. Day 1 gains/losses are comprised of the Bank's profit margin and remuneration for, for example, capital costs and administrative costs. During the period, an accrual effect of SEK 95m (106) was recognised under Net gains/losses on financial transactions. At the end of the period, non-recognised day 1 gains/losses totalled SEK 432m; at year-end 2024, the corresponding figure was SEK 500m.

Change in level 3 holdings

30 September 2025 Derivative Derivative Assets where
the customer
bears the
value change
Liabilities
where the
customer
bears the value
SEK m Shares assets liabilities risk change risk
Carrying amount at beginning of year 177 17 -17
Acquisitions
Repurchases/sales -11
Matured during the period
The period's value change realised in the income statement
Unrealised value change in income statement -3 -6 6
Unrealised value change in other comprehensive income 2
Changes in the methodology
Transfer from level 1 or 2
Transfer to level 1 or 2
Carrying amount at end of period 165 11 -11
31 December 2024
SEK m
Shares Derivative
assets
Derivative
liabilities
Assets where
the customer
bears the
value change
risk
Liabilities
where the
customer
bears the value
change risk
Carrying amount at beginning of year 174 2 -2 77 -77
Acquisitions 1
Repurchases/sales -5
Matured during the period
The period's value change realised in the income statement
Unrealised value change in income statement -5 -2 2 -60 60
Unrealised value change in other comprehensive income 13
Changes in the methodology
Transfer from level 1 or 2
Transfer to level 1 or 2
Carrying amount at end of period 177 17 -17

A change in non-observable input data is not judged to give rise to significantly higher or lower values for holdings in level 3, for which reason no sensitivity analysis is presented.

Note 20 Assets and liabilities by currency

SEK m SEK EUR NOK GBP USD currencies Total
Assets
Cash and balances with central banks 44,072 187,514 3,383 97,847 265,432 0 598,248
Other loans to central banks 6,347 3,678 26,440 36,466
Loans to other credit institutions 926 6,573 18,461 353 2,180 281 28,773
Loans to the public 1,593,018 195,771 309,339 232,663 5,759 1,656 2,338,206
of which corporates 616,331 132,994 178,296 169,184 5,628 816 1,103,249
of which households 976,669 62,777 131,042 63,479 130 841 1,234,939
Interest-bearing securities eligible as collateral with
central banks
309,785 8,669 1,994 9,967 330,416
Bonds and other interest-bearing securities 43,664 670 13,189 0 57,523
Other items not broken down by currency 412,636 412,636
Total assets 2,410,449 402,875 372,806 330,863 283,337 1,937 3,802,267
Liabilities
Due to credit institutions 22,590 19,982 36,776 144 79,970 315 159,777
Deposits and borrowing from the public 844,234 98,028 120,227 262,049 68,994 3,763 1,397,295
of which corporates 342,599 83,339 72,607 194,226 66,353 2,746 761,871
of which households 501,635 14,688 47,620 67,823 2,641 1,017 635,424
Issued securities 557,158 438,631 21,896 26,701 421,592 25,307 1,491,285
Subordinated liabilities 19,710 6,204 8,718 34,631
Other items not broken down by currency, incl. equity 719,279 719,279
Total liabilities and equity 2,143,261 576,350 178,899 295,098 579,273 29,385 3,802,267
Other assets and liabilities broken down by currency
(net) 173,487 -193,854 -35,754 295,965 27,485
Net foreign currency position 12 52 11 30 37 142
31 December 2024 Other
SEK m SEK EUR NOK GBP USD currencies Total
Assets
Cash and balances with central banks 63,478 203,777 4,160 125,771 132,799 23 530,009
Other loans to central banks 3,352 9,195 12,547
Loans to other credit institutions 1,930 3,047 10,924 617 2,218 188 18,923
Loans to the public 1,567,637 219,855 325,257 249,285 7,583 2,469 2,372,086
of which corporates 598,763 155,273 185,593 179,980 7,423 1,565 1,128,597
of which households 967,327 64,582 139,665 69,305 160 904 1,241,943
Interest-bearing securities eligible as collateral with
central banks 152,122 8,971 74 11,440 172,606
Bonds and other interest-bearing securities 34,053 555 12,900 0 47,508
Other items not broken down by currency 385,493 385,493
Total assets 2,204,712 439,557 362,511 375,673 154,039 2,681 3,539,173
Liabilities
Due to credit institutions 21,125 34,762 27,340 485 337 479 84,528
Deposits and borrowing from the public 808,538 100,333 103,939 282,784 21,170 3,718 1,320,481
of which corporates 330,706 85,798 58,033 206,315 17,598 2,896 701,346
of which households 477,832 14,535 45,906 76,469 3,572 822 619,136
Issued securities 560,189 447,647 28,294 35,214 456,621 22,062 1,550,027
Subordinated liabilities 20,519 6,722 9,814 37,054
Other items not broken down by currency, incl. equity 547,083 547,083
Total liabilities and equity 1,936,934 603,261 159,573 325,205 487,942 26,258 3,539,173
Other assets and liabilities broken down by currency 163,620 -202,929 -50,508 333,936 23,579
(net)
Net foreign currency position
-84 8 -40 34 1 -80

30 September 2025 Other

Assets and liabilities in the tables above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Note 21 Own funds and capital requirements in the consolidated situation

The requirements for the calculation of own funds and capital requirements are regulated in Regulation (EU) No 575/2013 (CRR) and Directive 2013/36/EU, which comprise the EU's implementation of the international Basel III regulations. All references to CRR in this report refer to these regulations in their entirety, regardless of legislative form (regulation, directive, executive decree or national implementation). Figures reported in this section refer to the minimum capital requirements under Pillar 1 and meet the requirements for publication of information relating to capital adequacy in CRR Part Eight, as well as in the Swedish Financial Supervisory Authority's regulation FFFS 2014:12. Information regarding the total capital requirement and common equity tier 1 capital requirements in Pillar 2 is provided in the Group performance section. They fulfil the requirements set out in the regulations and general guidelines issued by the Swedish Financial Supervisory Authority, FFFS 2008:25 Annual reports in credit institutions and securities companies. Information in this section relates to Handelsbanken's material risks and capital requirement as of the publication date of this report. A full description of the Bank's risks and capital management can be found in Handelsbanken's Annual Report and in Handelsbanken's Risk and Capital – Information according to Pillar 3.

Key metrics

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Available own funds
Common equity tier 1 (CET1) capital 146,041 148,423 148,126 155,345 158,433
Tier 1 capital
Total capital
155,427
181,003
157,896
183,804
158,145
183,568
166,296
193,191
168,512
188,224
Risk-weighted exposure amounts
Total risk-weighted exposure amount 801,540 808,404 807,228 825,457 842,280
Total risk exposure pre-floor 801,540 808,404 807,228
Capital ratios
Common equity tier 1 ratio 18.2% 18.4% 18.4% 18.8% 18.8%
Common Equity Tier 1 ratio considering unfloored TREA 18.2% 18.4% 18.4%
Tier 1 ratio 19.4% 19.5% 19.6% 20.2% 20.0%
Tier 1 ratio considering unfloored TREA 19.4% 19.5% 19.6%
Total capital ratio 22.6% 22.7% 22.7% 23.4% 22.3%
Total capital ratio considering unfloored TREA 22.6% 22.7% 22.7%
Additional own funds requirements to address risks other than the risk of excessive
leverage
Additional own funds requirements to address risks other than the risk of excessive leverage (%) 1.6% 1.8% 1.8% 1.8% 1.8%
of which: to be made up of CET1 capital 1.0% 1.2% 1.2% 1.2% 1.2%
of which: to be made up of Tier 1 capital 1.2% 1.4% 1.4% 1.4% 1.4%
Total SREP own funds requirements 9.6% 9.8% 9.8% 9.8% 9.8%
Combined buffer requirement )
Capital conservation buffer 2.5% 2.5% 2.5% 2.5% 2.5%
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member
State
Institution specific countercyclical capital buffer 2.0% 2.0% 2.0% 2.0% 2.0%
Systemic risk buffer 3.2% 3.2% 3.2% 3.2% 3.2%
Global Systemically Important Institution buffer
Other Systemically Important Institution buffer 1.0% 1.0% 1.0% 1.0% 1.0%
Combined buffer requirement 8.7% 8.7% 8.7% 8.7% 8.6%
Overall capital requirements 18.2% 18.5% 18.5% 18.5% 18.5%
CET1 available after meeting the total SREP own funds requirements 12.7% 12.7% 12.7% 13.1% 13.1%
Leverage ratio
Leverage ratio total exposure measure 3,623,144 3,487,511 3,537,016 3,368,806 3,585,482
Leverage ratio 4.3% 4.5% 4.5% 4.9% 4.7%
Additional own funds requirements to address the risk of excessive leverage
Additional own funds requirements to address the risk of excessive leverage (%) 0.15% 0.5% 0.5% 0.5% 0.5%
of which: to be made up of CET1 capital 0.15% 0.5% 0.5% 0.5% 0.5%
Total SREP leverage ratio requirements 3.0% 3.0% 3.0% 3.0% 3.0%
Leverage buffer and combined levereage buffer requirement
Leverage ratio requirement
Combined leverage ratio requirement 3.0% 3.0% 3.0% 3.0% 3.0%
Liquidity coverage ratio (LCR)*
Total high-quality liquid assets (HQLA) (Weighted value-average)
Cash outflows - Total weighted value
968,680
582,199
975,264
590,284
975,333
603,133
962,211
603,635
946,297
597,040
Cash inflows - Total weighted value 63,430 64,465 69,215 75,835 81,134
Total net cash outflows (adjusted value) 518,769 525,820 533,919 527,801 515,907
Liquidity coverage ratio 188% 187% 184% 183% 184%
Net stable funding ratio (NSFR)
2,123,675 2,139,532
Total available stable funding 2,105,728 2,116,362 2,143,849
Total required stable funding 1,726,294 1,729,893 1,738,567 1,734,333 1,765,227

* High quality liquid assets and cashflows refer to the average of the values at each month-end during the last 12 months. The ratio is calculated based on these averages.

RWEA Own funds requirements
30 Sep
2025
30 Jun
2025
30 Sep
2025
30 Jun
2025
Credit risk (excluding CCR) 654,435 661,101 52,355 52,888
of which standardised approach 171,382 174,758 13,711 13,981
of which foundation IRB (FIRB) approach 69,556 73,595 5,564 5,888
of which slotting approach
of which equities under simple risk-weighted approach
of which advanced IRB (AIRB) approach 169,357 171,053 13,549 13,684
of which risk weight floors (CRR article 458) 244,140 241,695 19,531 19,336
Counterparty credit risk - CCR 5,785 7,349 463 588
of which standardised approach 5,299 6,883 424 551
of which internal model method (IMM)
of which exposures to a CCP 217 208 17 17
of which other CCR 269 258 22 21
Credit valuation adjustment - CVA 2,744 3,033 219 243
of which the standardised approach (SA)
of which the basic approach (F-BA and R-BA) 2,744 3,033 219 243
of which the simplified approach
Settlement risk 0 0 0 0
Securitisation exposures in the non-trading book (after the cap)
of which SEC-IRBA approach
of which SEC-ERBA (including IAA)
of which SEC-SA approach
of which 1,250%/ deduction
Position, FX and commodities risks (market risk) 22,735 21,081 1,819 1,686
of which standardised approach 22,735 21,081 1,819 1,686
of which IMA
Large exposures
Operational risk 115,841 115,841 9,267 9,267
Exposures to crypto-assets
Amounts below the thresholds for deduction
(subject to 250% risk weight)
Output floor applied (%) 50% 50%
Floor adjustment (before application of transitional cap)
Floor adjustment (after application of transitional cap)
Total 801,540 808,404 64,123 64,672

Capital requirement credit risk

The capital requirement for credit risk is calculated according to the standardised approach and the IRB Approach in accordance with CRR. There are two different IRB approaches: the IRB approach without own estimates of LGD and CCF, and the IRB approach with own estimates of LGD and CCF.

In the IRB approach without own estimates of LGD and CCF, the Bank uses its own models to determine the probability of the customer defaulting within one year (PD), while the other parameters are set out in CRR rules.

In the IRB approach with own estimates of LGD and CCF, the Bank uses its own models to calculate the loss given default (LGD) and the exposure amount for those exposures for which the CRR permits the use of internal CCF models.

Handelsbanken uses the IRB approach without own estimates of LGD and CCF for exposures to sovereigns, municipalities and institutions, for certain product and collateral types for corporate exposures in the parent company, and in the subsidiaries Stadshypotek AB and Handelsbanken Finans AB. Exposures in Handelsbanken plc and Ecster AB are reported according to the standardised approach.

The IRB approach with own estimates of LGD and CCF is applied to the majority of exposures to corporates and housing co-operative associations in the parent company (excluding the Netherlands), as well as in the subsidiaries Stadshypotek AB and Handelsbanken Finans AB. The IRB approach with own estimates of LGD and CCF is also applied to retail exposures in the parent company in Sweden, Norway and Finland, and in the subsidiary Stadshypotek AB. Risk weight floors are

applied in Sweden and Norway for mortgage loans and corporate exposures secured by real estate.

At the end of the quarter, the IRB approach was applied to 74% of the total risk-weighted exposure amount for credit risk, including the effect of the risk weight floor.

For the remaining credit risk exposures, the capital requirements are calculated using the standardised approach.

Of Handelsbanken's corporate exposures, 98% were to customers with a repayment capacity assessed as normal or better than normal, i.e. with a rating grade between 1 and 5 on the Bank's ninepoint risk rating scale. The IRB approach is based on historical losses, including the Swedish banking crisis in the early 1990s. The risk weights, excluding regulatory risk weight floors, applied when calculating risk-weighted exposure amounts reflect Handelsbanken's credit loss history. The risk assessment includes margins of conservatism to ensure that the risk is not underestimated.

Capital requirement market risk

The capital requirement for market risks is calculated for the Bank's consolidated situation. The capital requirements for interest rate risk and equity price risk are, however, only calculated for positions in the trading book. When calculating the capital requirement for market risks, the standardised approach is applied.

Capital requirement operational risk

The capital requirement for operational risk is calculated on the basis of the Bank's size, measured using various components in the income statement, in accordance with the CRR regulations.

Note 22 Risk and liquidity

Figures reported in this section meet the requirements for publication of information relating to risk and capital management in CRR Part Eight.

Risk and uncertainty factors

Handelsbanken provides credit through its branch operations, exercising a low risk tolerance. The credit process is based on the conviction that a decentralised organisation with local presence ensures high quality in credit decisions. In recent years, geopolitical risk has risen to a higher level, and the ongoing global trade conflict has brought with it particularly significant macroeconomic risks and uncertainty in the financial markets. Essentially, market risks in the Bank's business operations are only taken as part of meeting customers' investment and risk management needs. Handelsbanken's exposure to market

risks is low. The Bank's low tolerance of risk means that it is also well-equipped to operate under difficult market conditions. The Bank's credit exposures are largely linked to property. This means that the Bank is, to a lesser extent, directly affected by disruptions in trade flows. The rise in geopolitical instability has heightened the risk of different types of attacks on critical infrastructure in society. The Bank is monitoring developments and assesses the risk of various scenarios on an ongoing basis.

Liquidity and funding

Handelsbanken has a low tolerance of liquidity risks, at aggregate level and also in each individual currency. The aim is to have good access to liquidity and a considerable capacity to meet customers' funding needs, even in difficult times. This is achieved through a good matching of incoming and outgoing cash flows in all currencies essential to the Bank and by maintaining large liquidity reserves of good quality. The Bank thereby manages the economic risks in funding and can thereby maintain stable and long-term funding for the business-operating units. Furthermore, the Bank aims for breadth in its funding programmes and their use. This ensures that the Bank can keep its core business intact for a long period of time, even in the event of disruption in the financial markets.

To ensure sufficient liquidity to support its core operations in stressed financial conditions, the Bank holds large liquidity reserves in all currencies of importance to the Bank. The liquidity reserve comprises several different parts. Cash, balances and other lending to central banks are components which can provide the Bank with immediate liquidity. The reserve also comprises liquid securities, such as government bonds, covered bonds and other securities of very high credit quality. These can also provide the Bank with immediate liquidity. These parts of the liquidity reserve are illustrated in the table and amounted to SEK 903bn at 30 September 2025. The remainder of the liquidity reserve comprises an unutilised issue amount for covered bonds and other liquidity-creating measures.

Balances with central banks and banks, and securities holdings in the liquidity reserve

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
Market value, SEK m 2025 2025 2025 2024 2024
Level 1 assets 897,658 893,752 944,238 776,204 930,650
Cash and balances with central banks 623,912 626,882 629,472 538,130 623,965
Securities issued or guaranteed by sovereigns, central banks, MDBs
and international organisations 203,006 201,039 248,821 173,185 230,429
Securities issued by municipalites and PSEs 1,197 814 970 19 651
Extremely high quality covered bonds 69,543 65,017 64,975 64,871 75,603
Level 2 assets 4,854 2,578 3,276 1,196 3,735
Level 2A assets 4,457 2,293 3,048 1,030 3,595
Securities issued or guaranteed by sovereigns, central banks,
municipalities and PSEs 2,920 1,108 2,019 95 2,277
High quality covered bonds 1,537 1,185 1,029 936 1,318
Corporate debt securities (lowest rating AA-)
Level 2B assets 397 285 228 165 140
Asset-backed securities
High quality covered bonds
Corporate debt securities (rated A+ to BBB-) 397 285 228 165 140
Shares (major stock index)
Total liquid assets 902,512 896,330 947,513 777,401 934,385
of which in SEK 270,707 246,843 298,098 253,235 295,856
of which in EUR 195,726 208,763 186,978 210,590 202,754
of which in USD 269,615 271,855 288,535 142,411 260,093
of which in other currencies 166,464 168,869 173,903 171,165 175,682
30 September 2025
Market value, SEK m SEK EUR USD Other Total
Level 1 assets 269,232 195,360 269,615 163,451 897,658
Cash and balances with central banks 43,081 188,932 265,039 126,860 623,912
Securities issued or guaranteed by sovereigns, central banks, MDBs
and international organisations 182,113 6,415 4,576 9,902 203,006
Securities issued by municipalites and PSEs 1,197 1,197
Extremely high quality covered bonds 42,841 13 26,689 69,543
Level 2 assets 1,475 366 3,013 4,854
Level 2A assets 1,444 3,013 4,457
Securities issued or guaranteed by sovereigns, central banks,
municipalities and PSEs 2,920 2,920
High quality covered bonds 1,444 93 1,537
Corporate debt securities (lowest rating AA-)
Level 2B assets 31 366 397
Asset-backed securities
High quality covered bonds
31 366 397
Corporate debt securities (rated A+ to BBB-)

Total liquid assets 270,707 195,726 269,615 166,464 902,512

Maturities for financial assets and liabilities

30 September 2025 Up to 30 31 days - Unspec.
SEK m days 6 mths 6 - 12 mths 1 - 2 yrs 2 - 5 yrs 5 yrs - maturity Total
Assets
Cash and balances with central banks 598,248 598,248
Interest-bearing securities eligible as collateral with
central banks *
330,416 330,416
Bonds and other interest-bearing securities * 57,523 57,523
Loans to credit institutions ** 63,468 53 405 309 365 638 65,239
of which reverse repos 18,671 18,671
Loans to the public 78,230 308,356 205,457 224,506 379,390 1,142,268 2,338,206
of which reverse repos 28,385 28,385
Other *** 56,114 356,522 412,636
of which shares and participating interests 31,624 31,624
of which assets from unsettled trades 24,490 24,490
Total 1,183,999 308,409 205,862 224,815 379,754 1,142,906 356,522 3,802,267
Liabilities
Due to credit institutions **** 115,589 33,687 25 53 858 9,565 159,777
of which repos 320 320
of which deposits from central banks 14,236 20,330 161 34,727
Deposits and borrowing from the public **** 160,487 161,374 6,907 1,453 1,291 149 1,065,633 1,397,294
of which repos
Issued securities 64,562 369,452 297,660 148,014 550,123 61,475 1,491,286
of which covered bonds 36,440 68,723 100,218 426,828 27,867 660,076
of which bank certificates (CDs) with original maturity
of less than one year
35,039 120,494 52,094 207,627
of which corporate certificates (CPs) with original
maturity of less than one year
29,375 206,137 132,625 368,137
of which bank certificates (CDs) and corporate
certificates (CPs) with orginal maturity above one year
of which Senior Non-Preferred Bonds 17,775 37,188 26,622 81,585
of which senior bonds and other securities with
original maturity of more than one year
50 5,051 25,392 47,233 83,130 6,974 167,830
Subordinated liabilities 10,562 14,079 9,990 34,631
Other *** 172,756 546,523 719,279
of which short positions 13,248 13,248
of which liabilities from unsettled trades 159,508 159,508
Total 513,394 564,513 304,592 160,082 566,351 71,614 1,621,721 3,802,267

* The table shows holdings of bonds and other interest-bearing securities in the time intervals in which they can be converted to liquidity if they are pledged as collateral or sold. This means that the table does not reflect the actual maturities for the securities included. In "Other", assets and liabilities are reported as maturing in the time intervals that correspond to the contractual maturity dates, taking into account contractual amortisation plans.

** Term loans to central banks stand for SEK 36,466m of the volume.

*** "Other" includes market values in derivative transactions.

**** Sight deposits are reported under "Unspecified maturity".

Liquidity coverage ratio (LCR)

Liquidity coverage ratio (LCR) - sub components 30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
High quality liquidity assets 896,777 891,292 942,394 772,623 928,483
Cash outflows
Retail deposits and deposits from small business customers 57,114 57,844 57,960 59,319 57,002
Unsecured wholesale funding 394,180 362,908 433,264 278,914 417,584
Secured wholesale funding 3,875 3,795 6,433 2,452 10,498
Other cash outflows 78,943 79,333 108,236 78,779 99,234
Total cash outflows 534,112 503,880 605,893 419,464 584,318
Cash inflows
Inflows from fully performing exposures 31,827 39,282 37,839 33,911 34,539
Other cash inflows 29,114 20,550 21,784 11,960 21,081
Total cash inflows 60,941 59,832 59,623 45,871 55,621
Liquidity coverage ratio (LCR) 190% 201% 173% 207% 176%
Net stable funding ratio (NSFR)
Net stable funding ratio (NSFR) - sub components 30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Available stable funding (ASF)
Capital items and instruments 204,128 205,821 205,749 219,139 211,366
Retail deposits 706,888 715,781 688,177 708,715 709,349
Wholesale funding 1,193,122 1,190,911 1,225,973 1,212,274 1,214,938
Other liabilities 1,590 3,850 3,776 3,722 3,879
Total Available stable funding (ASF) 2,105,728 2,116,362 2,123,675 2,143,849 2,139,532
Required stable funding (RSF)
Total high-quality liquid assets (HQLA) 13,559 10,262 14,999 7,019 14,224
Assets encumbered for more than 12 months in cover pool 481,062 464,840 504,095 499,810 488,248
Performing loans and securities 1,136,167 1,159,102 1,124,399 1,136,619 1,167,972
Other assets 73,669 73,783 73,164 68,494 72,346
Off-balance sheet items 21,837 21,906 21,910 22,391 22,436
Total Required stable funding (RSF) 1,726,294 1,729,893 1,738,567 1,734,333 1,765,227
Net stable funding ratio (NSFR) 122% 122% 122% 124% 121%

The liquidity coverage ratio (LCR) has been a binding requirement for banks in the EU since the European Commission introduced its Delegated Regulation. The figure states the ratio between the Bank's liquidity buffer and net cash flows in a very stressed scenario during a 30-day period. The requirement applies to LCR at aggregate level and the ratio must be at least 100%. The Swedish Financial Supervisory Authority also stipulates LCR in individual currencies within the framework of the supervisory review and evaluation process in Pillar 2. The minimum requirement for the structural liquidity measure, the NSFR (Net Stable Funding Ratio) – the ratio between available stable funding and required stable funding – requires the Bank to have sufficient stable funding to cover its funding needs under both normal and stressed circumstances from the perspective of a one-year horizon. The minimum requirement applies to NSFR at aggregate level, and the ratio must be at least 100%.

At the end of the quarter, the Group's aggregated LCR was 190%, which shows that the Bank has substantial resistance to short-term disruptions in the funding markets. At the same date, the Group's NSFR amounted to 122%.

Stress test with liquidity-creating measures

The governance of the Bank's liquidity situation is based on stress tests, which are performed at an aggregate level and also individually for the currencies that are essential to the Bank. The stress tests are designed to ensure that the Bank has sufficient liquidity in various stressed scenarios and with the implementation of different measures, which are also included in the Bank's recovery plan. The stress tests are carried out with both general and idiosyncratic stress on a regular basis, as well as on an ad hoc basis. These are also supplemented with scenario analyses which take substantial falls in housing prices into account.

Resistance to more long-term disruptions in the market is measured on a daily basis through stress testing of cash flows based on certain assumptions. For example, it is assumed that the Bank cannot obtain funding in the financial markets, at the same time as 5-20% of non-fixed-term deposits from households and companies disappears gradually in the first month. It is further assumed that the Bank will continue to conduct its core activities, i.e. that fixed-term deposits from and loans to households and companies will be renewed at maturity and that issued commitments and credit facilities will be partly utilised by customers. Simultaneously, consideration is given to the fact that cash, balances and other lending to central banks are components which can provide the Bank with immediate liquidity. Consideration is also given to liquid securities, such as government bonds, covered bonds and other securities of very high credit quality which can provide the Bank with immediate liquidity. In addition, the Bank can create liquidity through utilising the unutilised issue amount for covered bonds and by implementing other liquidity-creating measures to gradually provide the Bank with liquidity. With these conditions, the Bank will be liquid for more than three years.

Non-encumbered assets, NEA

30 September 2025 Accumulated coverage ratio in
SEK bn NEA % of unsecured funding*
Holdings with central banks and securities in the liquidity portfolio 903 92%
Mortgage loans 813 174%
Other household lending 136 188%
Property company lending lowest risk class (1-3) 257 214%
Other corporate lending lowest risk class (1-3) 85 223%
Loans to credit institutions lowest risk class (1-3) 2 223%
Other corporate lending 281 252%
Other assets 149 267%
Total non-encumbered assets (NEA) 2,626 267%
Encumbered assets without underlying liabilities** 67
Encumbered assets with underlying liabilities 1,109
Total assets, Group 3,802
31 December 2024 Accumulated coverage ratio in
SEK bn NEA % of unsecured funding*
Holdings with central banks and securities in the liquidity portfolio 777 82%
Mortgage loans 793 166%
Other household lending 137 180%
Property company lending lowest risk class (1-3) 256 207%
Other corporate lending lowest risk class (1-3) 95 217%
Loans to credit institutions lowest risk class (1-3) 2 217%
Other corporate lending 325 252%
Other assets 0 252%
Total non-encumbered assets (NEA) 2,385 252%
Encumbered assets without underlying liabilities** 69
Encumbered assets with underlying liabilities 1,085
Total assets, Group 3,539

* Issued short and long non-secured funding and liabilities to credit institutions.

Information in this section relates to Handelsbanken's material risks and risk management at the time that this interim report is published. A full description of the Bank's risks and capital management can be found in Handelsbanken's Annual Report and in Handelsbanken's Risk and Capital – Information according to Pillar 3.

Note 23 Related-party transactions

There have been no transactions of material importance with related parties during the period.

Note 24 Segment reporting

Information about the Bank's segment reporting is provided on pages 10-20.

Note 25 Events after the end of the period

For information, please refer to page 9.

** Over-collateralisation in cover pool (OC) and assets to cover Operational Continuity in Resolution requirement in the UK

Condensed set of financial statements – Parent company

Income statement – Parent company

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 5,754 5,781 0% 6,415 -10% 17,577 19,194 -8% 25,416
Dividends received 230 339 -32% 323 -29% 7,326 9,351 -22% 21,673
Net fee and commission income 1,419 1,413 0% 1,165 22% 4,212 3,432 23% 4,771
Net gains/losses on financial transactions 662 41 586 13% 826 2,002 -59% 2,880
Other income 839 910 -8% 1,019 -18% 2,673 2,997 -11% 3,953
Total income 8,905 8,482 5% 9,508 -6% 32,614 36,977 -12% 58,693
Staff costs -3,185 -3,158 1% -3,340 -5% -9,555 -10,218 -6% -12,865
Other administrative expenses -1,511 -1,701 -11% -1,648 -8% -4,929 -5,623 -12% -7,745
Depreciation, amortisation and impairment of
property, equipment and intangible assets
-530 -538 -1% -558 -5% -1,627 -1,702 -4% -2,258
Total expenses before credit losses -5,226 -5,396 -3% -5,545 -6% -16,111 -17,542 -8% -22,867
Profit before credit losses and regulatory fees 3,679 3,086 19% 3,962 -7% 16,503 19,434 -15% 35,825
Net credit losses 16 68 -76% 137 -88% 144 256 -44% 446
Impairment of financial assets -10 -100% -10 -2,163
Regluatory fees -456 -324 41% -469 -3% -1,236 -1,296 -5% -1,655
Operating profit 3,239 2,820 15% 3,632 -11% 15,401 18,395 -16% 32,454
Appropriations 336
Profit before tax 3,239 2,820 15% 3,632 -11% 15,401 18,395 -16% 32,790
Taxes -730 -652 12% -798 -9% -2,010 -2,281 -12% -5,131
Profit for the period 2,509 2,168 16% 2,834 -11% 13,391 16,114 -17% 27,659

Statement of comprehensive income – Parent company

Q3 Q2 Q3 Jan-Sep Jan-Sep Full year
SEK m 2025 2025Change 2024 Change 2025 2024Change 2024
Profit for the period 2,509 2,168 16% 2,834 -11% 13,391 16,114 -17% 27,659
Other comprehensive income
Items that will not be reclassified to the income
statement
Instruments measured at fair value through other
comprehensive income - equity instruments
19 -14 64 -70% 7 95 -93% 198
Tax on items that will not be reclassified to income
statement
-4 5 -13 69% -1 -17 94% -39
of which equity instruments measured at fair value
through other comprehensive income
-4 5 -13 69% -1 -17 94% -39
Total items that will not be reclassified to the
income statement
15 -9 51 -71% 6 78 -92% 159
Items that may subsequently be reclassified to the
income statement
Cash flow hedges -6 -359 98% -608 99% -835 -808 -3% -767
Instruments measured at fair value through other
comprehensive income - debt instruments
-1 7 12 24 -50% 6
Translation differences for the period -49 -343 86% -754 94% -1,316 -267 -393% -219
of which hedging net investment in foreign
operations
Tax on items that may subsequently be
reclassified to the income statement
9 107 -92% 274 -97% 428 213 101% 88
of which cash flow hedges 1 74 -99% 125 -99% 172 166 4% 158
of which debt instruments measured at fair value
through other comprehensive income
0 -2 1 -100% -3 -4 25% -1
of which tax on translation difference 7 34 -79% 148 -95% 258 51 406% -69
Total items that may subsequently be reclassified to
the income statement
-48 -588 92% -1,088 96% -1,712 -838 -104% -892
Total other comprehensive income for the period -32 -598 95% -1,038 97% -1,705 -761 -124% -733
Total comprehensive income for the period 2,477 1,570 58% 1,795 38% 11,686 15,353 -24% 26,926

Comment on results, parent company – January – September 2025 compared with January – September 2024

The parent company's accounts cover parts of the operations that, in organisational terms, are included in branch operations within and outside Sweden, Markets, and central business support units. Although most of Handelsbanken's business comes from the local branches and is co-ordinated by them, in legal terms a sizeable part of business volumes are outside the parent company in wholly owned subsidiaries – particularly in the Stadshypotek AB mortgage institution and Handelsbanken plc. Thus, the performance of the parent company is not equivalent to the performance of business operations in the Group as a whole.

For further information on the divestment of the operations in Finland, refer to the introduction to Note 11.

The parent company's operating profit decreased by 16% to SEK 15,401m (18,395) compared with the previous year, mainly due to lower dividends received. The 22% decrease in dividends received to SEK 7,326m (9,351) is primarily attributable to the parent company receiving lower dividends subsidiaries compared to the previous year. In addition, net gains/losses on financial transactions decreased. The 59% decrease in net gains/losses on financial transactions to SEK 826m (2,002) is primarily attributable to the decline in fair value of the Bank's liquidity portfolio compared with the previous year. Net interest income went down by 8% to SEK 17,577m (19,194). Net fee and commission income increased by 23% to SEK 4,212m (3,432). Profit for the period decreased by 17% to SEK 13,391m (16,114). Since year-end 2024, the parent company's equity has decreased to SEK 142,176m (160,189).

Balance sheet – Parent company

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Assets
Cash and balances with central banks 500,401 507,110 499,038 404,238 479,272
Interest-bearing securities eligible as collateral with central banks 330,416 196,474 255,405 172,606 235,053
Loans to credit institutions 1,013,110 940,261 970,618 996,917 990,093
Loans to the public 519,798 538,840 521,390 524,171 562,383
Value change of interest hedged item in portfolio hedge -5,401 -5,305 -6,100 -6,399 -6,573
Bonds and other interest-bearing securities 64,246 57,964 63,669 53,569 62,331
Shares 26,104 19,150 29,600 8,952 25,546
Shares in subsidiaries and investments in associates and joint ventures 67,047 67,226 67,216 67,591 69,502
Assets where the customer bears the value change risk 2,322 2,291 2,257 2,087 2,055
Derivative instruments 26,048 31,828 32,514 52,686 37,886
Intangible assets 2,823 2,878 2,950 3,023 3,102
Property, equipment and lease assets 5,707 5,781 5,722 5,875 5,801
Current tax assets 2,009 1,943 1,458 2,392
Deferred tax assets 335 322 228 159 380
Other assets 25,555 14,433 13,382 18,097 11,308
Prepaid expenses and accrued income 1,859 2,100 2,587 1,481 1,722
Total assets 2,582,379 2,383,297 2,461,935 2,305,053 2,482,254
Liabilities and equity
Due to credit institutions 239,644 189,575 205,161 169,394 221,588
Deposits and borrowing from the public 1,147,111 1,154,308 1,172,801 1,050,028 1,153,663
Liabilities where the customer bears the value change risk 2,322 2,291 2,257 2,087 2,055
Issued securities 800,911 787,387 799,558 840,866 852,573
Derivative instruments 36,364 45,707 45,160 30,312 41,124
Short positions 13,248 12,283 11,336 1,007 15,692
Current tax liabilities 244
Deferred tax liabilities 55 139
Provisions 384 430 445 423 576
Other liabilities 162,883 13,620 49,446 10,792 13,157
Accrued expenses and deferred income 2,172 2,238 2,588 2,070 2,626
Subordinated liabilities 34,631 35,230 34,731 37,054 30,150
Total liabilities 2,439,672 2,243,068 2,323,481 2,144,333 2,333,343
Untaxed reserves 531 531 531 531 867
Share capital 3,069 3,069 3,069 3,069 3,069
Share premium 8,758 8,758 8,758 8,758 8,758
Other funds 6,277 6,363 7,030 8,164 8,197
Retained earnings 110,680 110,626 110,352 112,540 111,907
Profit for the period 13,391 10,882 8,714 27,659 16,114
Total equity 142,176 139,698 137,923 160,189 148,044
Total liabilities and equity 2,582,379 2,383,297 2,461,935 2,305,053 2,482,254

Statement in changes of equity – Parent company

Restricted equity Unrestricted equity
January - September 2025
SEK m
Share
capital
Statutory
reserve
Fund for
internally
developed
software
Share
premium
Hedge
reserve *
Fair value
reserve *
Translation
reserve *
Retained
earnings incl.
profit for the
year
Total
Opening equity 2025 3,069 2,682 2,984 8,758 1,675 361 473 140,187 160,189
Profit for the period 13,391 13,391
Other comprehensive income -663 17 -1,058 -1,705
Total comprehensive income
for the period
-663 17 -1,058 13,391 11,686
Dividend -29,700 -29,700
Fund for internally developed
software
-193 193
Closing equity 3,069 2,682 2,791 8,758 1,011 378 -585 124,071 142,176
Restricted equity Unrestricted equity
January – December 2024
SEK m
Share
capital
Statutory
reserve
Fund for
internally
developed
software
Share
premium
Hedge
reserve *
Fair value
reserve *
Translation
reserve *
Retained
earnings incl.
profit for the
year
Total
Opening equity 2024 3,069 2,682 3,140 8,758 2,284 197 761 137,541 158,431
Profit for the period 27,659 27,659
Other comprehensive income -609 164 -288 -733
of which reclassified within
equity
-3 -570 -573
Total comprehensive income
for the period
-609 164 -288 27,659 26,926
Reclassified to retained earnings 573 573
Dividend -25,740 -25,740
Fund for internally developed
software
-155 155
Closing equity 3,069 2,682 2,984 8,758 1,675 361 473 140,187 160,189
Restricted equity Unrestricted equity
January – September 2024
SEK m
Share
capital
Statutory
reserve
Fund for
internally
developed
software
Share
premium
Hedge
reserve *
Fair value
reserve *
Translation
reserve *
Retained
earnings incl.
profit for the
year
Total
Opening equity 2024 3,069 2,682 3,140 8,758 2,284 197 761 137,541 158,431
Profit for the period 16,114 16,114
Other comprehensive income -642 97 -216 -761
Total comprehensive income
for the period
-642 97 -216 16,114 15,353
Dividend -25,740 -25,740
Fund for internally developed
software
-106 106
Closing equity 3,069 2,682 3,034 8,758 1,642 294 545 128,020 148,044

* Included in fair value fund.

Condensed statement of cash flows – Parent company

Jan-Sep Jan-Sep Full year
SEK m 2025 2024 2024
Operating profit 15,401 18,395 32,454
Adjustment from operating activities to investment activities -43 706 2,602
Adjustment for non-cash items in profit/loss 2,372 306 -5,421
Paid income tax -4,322 -5,542 -5,627
Changes in the assets and liabilities of operating activities 140,035 134,026 21,441
Cash flow from operating activities 153,444 147,892 45,449
Disposal of operations and subsidiaries 0 -1,657 2,167
Disposal of loan portfolio 119
Change in shares -20 -107 -169
Change in property and equipment -1,058 -392 -831
Change in intangible assets -247 -374 -459
Cash flow from investing activities -1,206 -2,531 707
Repayment of subordinated loans -13,371 -13,371
Issued subordinated loans 5,704
Dividend paid -29,700 -25,740 -25,740
Received Group contributions 8,944 11,338 11,338
Cash flow from financing activities -20,756 -27,773 -22,069
Cash and cash equivalents at beginning of the period* 404,238 362,536 362,536
Cash flow for the period 131,482 117,587 24,087
Exchange rate difference on cash and cash equivalents -35,319 -850 17,615
Cash and cash equivalents at end of the period* 500,401 479,272 404,238

* Cash and cash equivalents are defined as Cash and balances with central banks.

Own funds and capital requirements – Parent company

Key metrics

30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
SEK m 2025 2025 2025 2024 2024
Available own funds
Common equity tier 1 (CET1) capital
115,207 119,625 121,949 123,977 125,379
Tier 1 capital 124,593 129,098 131,968 134,928 135,458
Total capital 150,169 155,006 157,391 161,824 155,170
Risk-weighted exposure amounts
Total risk-weighted exposure amount 383,168 387,236 404,804 394,451 414,346
Total risk exposure pre-floor
Capital ratios
Common equity tier 1 ratio 30.1% 30.9% 30.1% 31.4% 30.3%
Common Equity Tier 1 ratio considering unfloored TREA
Tier 1 ratio 32.5% 33.3% 32.6% 34.2% 32.7%
Tier 1 ratio considering unfloored TREA
Total capital ratio 39.2% 40.0% 38.9% 41.0% 37.4%
Total capital ratio considering unfloored TREA
Additional own funds requirements to address risks other than the risk of excessive
leverage
Additional own funds requirements to address risks other than the risk of excessive leverage (%) 1.0% 1.2% 1.2% 1.2% 1.2%
of which: to be made up of CET1 capital 0.6% 0.7% 0.7% 0.7% 0.7%
of which: to be made up of Tier 1 capital 0.8% 0.9% 0.9% 0.9% 0.9%
Total SREP own funds requirements 9.0% 9.2% 9.2% 9.2% 9.2%
Combined buffer requirement )
Capital conservation buffer 2.5% 2.5% 2.5% 2.5% 2.5%
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member
State
Institution specific countercyclical capital buffer 2.0% 2.0% 2.0% 2.0% 2.0%
Systemic risk buffer 0.7%
Global Systemically Important Institution buffer
Other Systemically Important Institution buffer
Combined buffer requirement 5.2% 4.5% 4.5% 4.5% 4.5%
Overall capital requirements 14.2% 13.7% 13.7% 13.7% 13.6%
CET1 available after meeting the total SREP own funds requirements 25.0% 25.7% 24.9% 26.2% 25.1%
Leverage ratio
Leverage ratio total exposure measure 1,843,841 1,691,606 1,818,592 1,544,065 1,778,094
Leverage ratio 6.8% 7.6% 7.3% 8.7% 7.6%
Additional own funds requirements to address the risk of excessive leverage
Additional own funds requirements to address the risk of excessive leverage (%)
of which: to be made up of CET1 capital
Total SREP leverage ratio requirements 3.0% 3.0% 3.0% 3.0% 3.0%
Bruttosoliditetsbuffert och samlat bruttosoliditetskrav (som en procentandel av det totala
exponeringsmåttet)
Krav på bruttosoliditetsbuffert
Samlat bruttosoliditetskrav 3.0% 3.0% 3.0% 3.0% 3.0%
Liquidity coverage ratio (LCR)*
Total high-quality liquid assets (HQLA) (Weighted value-average) 856,828 857,541 855,035 842,356 829,516
Cash outflows - Total weighted value 573,087 578,658 586,721 578,624 577,495
Cash inflows - Total weighted value 128,507 138,327 148,652 154,650 166,209
Total net cash outflows (adjusted value) 444,579 440,331 438,069 423,974 411,286
Liquidity coverage ratio 195% 197% 198% 202% 205%
Net stable funding ratio (NSFR)
Total available stable funding 1,321,057 1,314,881 1,319,172 1,306,165 1,320,605
Total required stable funding 1,149,775 1,151,017 1,163,220 1,159,673 1,177,066
NSFR ratio 115% 114% 113% 113% 112%

* High quality liquid assets and cashflows refer to the average of the values at each month-end during the last 12 months. The ratio is calculated based on these averages.

RWEA Own funds requirements
30 Sep 30 Jun 30 Sep 30 Jun
2025 2025 2025 2025
Credit risk (excluding CCR) 307,183 310,032 24,575 24,803
of which standardised approach 156,791 155,851 12,543 12,468
of which foundation IRB (FIRB) approach 57,002 60,318 4,560 4,825
of which slotting approach
of which equities under simple risk-weighted approach
of which advanced IRB (AIRB) approach 56,424 57,327 4,514 4,586
of which risk weight floors (CRR article 458) 36,966 36,536 2,957 2,923
Counterparty credit risk - CCR 5,785 7,349 463 588
of which standardised approach 5,299 6,883 424 551
of which internal model method (IMM)
of which exposures to a CCP 217 208 17 17
of which other CCR 269 258 22 21
of which credit valuation adjustment - CVA 2,744 3,033 219 243
of which the standardised approach (SA)
of which the basic approach (F-BA and R-BA) 2,744 3,033 219 243
of which the simplified approach
Settlement risk 0 0 0 0
Securitisation exposures in the non-trading book (after the cap)
of which SEC-IRBA approach
of which SEC-ERBA (including IAA)
of which SEC-SA approach
of which 1,250%/ deduction
Position, foreign exchange and commodities risks (market risk) 9,801 9,167 784 733
of which standardised approach 9,801 9,167 784 733
of which IMA
Large exposures
Operational risk 57,656 57,656 4,612 4,612
Exposures to crypto-assets
Amounts below the thresholds for deduction
(subject to 250% risk weight)
Output floor applied (%)
Floor adjustment (before application of transitional cap)
Floor adjustment (after application of transitional cap)
Total 383,168 387,236 30,653 30,979

The Chief Executive Officer's submission of the report

I hereby submit this report.

Stockholm, 22 October 2025

Michael Green

President and Chief Executive Officer

Information regarding the press conference

A press conference will be held on 22 October 2025 at 08:15 a.m. CET.

Press releases, presentations, a fact book and a recording of the press conference will be available at handelsbanken.com/ir.

The highlights of the annual report for 2025 will be published on 4 February 2026.

For further information, please contact: Michael Green, President and Chief Executive Officer Tel: +46 (0)8 22 92 20

Mårten Bjurman, CFO Tel: +46 (0)8 22 92 20

Peter Grabe, Head of Investor Relations

Tel: +46 (0)70 559 11 67, [email protected]

Auditors' review report

Svenska Handelsbanken AB (publ), corporate identity number 502007-7862

Introduction

We have reviewed the condensed interim financial information (interim report) for Svenska Handelsbanken AB as at 30 September 2025 and for the nine-month period ending as at this date. The Board of Directors and the Chief Executive are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act for Credit Institutions and Securities Companies. Our responsibility is to express a conclusion on this interim report based on our review.

Focus and scope of the review

We have conducted our review in accordance with the International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of

making inquiries, primarily to persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review differs from and is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim report is not, in all material respects, in accordance with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities Companies for the Group and in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies for the parent company.

Stockholm, 22 October 2025

Öhrlings PricewaterhouseCoopers AB Deloitte AB

Magnus Svensson Henryson Malin Lüning

Authorised Public Accountant Authorised Public Accountant

Share price performance and other information

The Swedish stock market (OMX Stockholm 30 index) grew by 7% during the first nine months of the year. The Stockholm stock exchange's bank index increased by 22%. Handelsbanken's class A shares closed at SEK 122.40 at the end of the period, an increase of 7% since year-end. Including the distributed dividend of SEK 15.00 per share, the total return during the period was 20%.

Over the last five years, the Swedish stock market (OMX Stockholm 30) has gone up by 46%, and the bank index (OMX Stockholm Banks PI) has gone up by 109%. During the same period, the price of Handelsbanken's class A share has risen by 63%.

Share price performance previous 5 years

Analysts who cover the bank

Company Analyst Email address
ABG SUNDAL COLLIER Magnus Andersson [email protected]
ARCTIC SECURITIES Roy Tilley [email protected]
AUTONOMOUS Jacob Kruse [email protected]
BANK OF AMERICA MERRILL LYNCH Tarik El Mejjad [email protected]
BARCLAYS Namita Samtani [email protected]
BNP Paribas Exane Bettina Thurner [email protected]
CITIGROUP Shrey Srivastava [email protected]
DANSKE BANK Kristin Dahlberg [email protected]
DEUTSCHE BANK Marlene Eibensteiner [email protected]
DNB Carnegie Nicholas McBeath [email protected]
Goldman Sachs Sofie Peterzens [email protected]
JEFFERIES INTERNATIONAL Joseph Dickerson [email protected]
J.P. MORGAN Marta Sanchez Romero [email protected]
KEEFE, BRUYETTE & WOODS Hari Sivakumaran [email protected]
KEPLERCHEUVREUX Markus Sandgren [email protected]
MEDIOBANCA Riccardo Rovere [email protected]
MORGAN STANLEY Gulnara Saitkulova [email protected]
NORDEA Emre Ünlü Prinzell [email protected]
SEB Andreas Håkansson [email protected]
UBS Johan Ekblom [email protected]

handelsbanken.com +46 (0)8 701 10 00 SE-106 70 Stockholm, Sweden

Talk to a Data Expert

Have a question? We'll get back to you promptly.