Quarterly Report • Oct 21, 2025
Quarterly Report
Open in ViewerOpens in native device viewer


THIRD QUARTER • JANUARY– SEPTEMBER 2025
| Q3 | JAN-SEPT | 12-MONTH ROLLING | FULL YEAR |
||||||
|---|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 –SEPT 2025 | 2024 | |||
| Net sales | 1,034 | 1,333 | -22.4% | 3,802 | 4,332 | -12.2% | 5,277 | 5,807 | -9.1% |
| Gross profit | 193 | 251 | -58 | 698 | 828 | -130 | 940 | 1,070 | -130 |
| Earnings before depreciation (EBITDA) | 61 | 140 | -79 | 271 | 427 | -156 | 341 | 497 | -156 |
| Operating earnings (EBIT) | 6 | 91 | -85 | 111 | 281 | -170 | 131 | 301 | -170 |
| Operating margin, % | 0.6 | 6.8 | -6.2 | 2.9 | 6.5 | -3.6 | 2.5 | 5.2 | -2.7 |
| Adjusted operating earnings (EBIT) 1) | 16 | 91 | -75 | 174 | 281 | -107 | 194 | 301 | -107 |
| Adjusted operating margin, % | 1.5 | 6.8 | -5.3 | 4.6 | 6.5 | -1.9 | 3.7 | 5.2 | -1.5 |
| Earnings after tax | -22 | 38 | -60 | 13 | 152 | -139 | 22 | 161 | -139 |
| Adjusted earnings after tax | -14 | 38 | -52 | 63 | 152 | -89 | 72 | 161 | -89 |
| Earnings per share before dilution, SEK | -1.37 | 1.56 | -2.93 | -0.29 | 6.42 | -6.71 | -0.26 | 6.45 | -6.71 |
| Adjusted earnings per share before dilution, SEK | -1.00 | 1.56 | -2.56 | 2.09 | 6.42 | -4.33 | 2.12 | 6.45 | -4.33 |
| Return on capital employed, % | – | – | – | – | – | – | 4.4 | 9.2 | -4.8 |
| Adjusted return on capital employed, % | – | – | – | – | – | – | 6.2 | 9.2 | -3.0 |
1) See specification page 17
NET SALES
SEK 1,034 MILLION (1,333)
-22.4%
OPERATING EARNINGS
SEK 6 MILLION ( 91 )
ADJUSTED OPERATING EARNINGS
SEK 16 MILLION ( 91 )
OPERATING MARGIN
0.6% (6.8)
ADJUSTED OPERATING MARGIN
1.5% (6.8)
In brackets Q3 2024
Sales and profit for the third quarter were clearly lower than the previous year. The decrease is essentially related to a cyber attack on one of our largest customers, which caused a total supply shutdown in the latter part of the quarter. Sales to segments such as medical technology and consumer electronics remained strong. During the quarter, the work to establish a new organization was completed, and the strategic shift proceeded according to plan.

At the end of August, one of our largest customers was the victim of a cyber attack that had far-reaching consequences not only for them, but also for us and other parties in their value chain. For Bulten, this meant something like SEK 200 million in lost sales during the quarter, with a significant knock-on effect on earnings. The customer's production has just started up again, with a gradual increase in production rates and scheduled to reach full volume in the middle of the fourth quarter. As a result, we expect lost sales again in Q4 of around the same scale as Q3. From the first quarter of 2026 we expect volumes to return to normal, or just above, as the customer's ability to increase production rates improves and their backlog decreases.
In our strategic review, which includes organization, factory structure, and business models, we finalized a new organizational structure during the third quarter. The result is a far more decentralized organization. As part of the implementation, we have announced a reduction in approximately half of all central services linked to Gothenburg, where we have our headquarters. We have also worked on streamlining, which in total means that we are reducing the total number of employees globally by just over 200 people, since the review began in the spring. This corresponds to approximately 10% of the Group's employees and an annual cost reduction of approximately SEK 100 million.
We are working intensively to win new business with a larger share of value-added services and in verticals such as consumer electronics, medical technology, aerospace, and defense. The team is doing a great job and we can see that our efforts are starting to bear fruit. I would like to highlight three contracts we have won since the previous report.
The first is an order that sees us taking overall responsibility and consolidating fasteners and related components for a new car factory in Eastern Europe. Anticipated annual sales are SEK 200–300 million, with start-up from mid-2027 and good opportunities for add-on business. We will be handling several hundred items, of which about 40% will be produced by Bulten and the rest purchased through third parties.
One of the areas we are investing in the most for the future is micro screws for consumer electronics. We are making clear progress and began several interesting projects during the quarter. Also, via our subsidiary PSM, we have been nominated as a supplier for a new series of cell phones for one of the largest manufacturers, a contract we estimate to be worth an extra SEK 100 million in annual sales from the first half of 2026.
A third order of interest to the Group has been won by our subsidiary EXIM. They have entered into a framework agreement for the supply of C-items to a globally leading manufacturer of electrical installation products, with start-up scheduled before the

end of the year. The agreement comes as a result of opening our own operations with local distribution centers, with the ability to manage VMI programs in Thailand, Vietnam, and India. The contract is worth approximately SEK 20 million per year when fully implemented. It is very gratifying to see that we are winning new business in a tough market, and we look forward to continue striving ahead toward profitable growth.
In our strategic review, we have decided to reduce our exposure to OEMs and the percentage of our business where we are contract manufacturers, in favor of initiatives to increase orders where we manufacture niche products such as micro screws and have total responsibility for C-items.
The new strategic direction means that we want to make a major change to our factory structure and we are evaluating the possibility of divesting a number of factories.
We are convinced that the new strategic focus and a more resource-efficient organization will lead to a stronger and more profitable Bulten.
Axel Berntsson, President and CEO
Order bookings amounted to SEK 902 (1,455) million, a decrease of -38.0% on the corresponding period the previous year. The decreased order intake is, in all essentials, a consequence of a production stop at one of our largest customers.
Group net sales amounted to SEK 1,034 (1,333) million, a decrease of -22.4% on the same period the previous year. Adjusted for foreign exchange effects, growth totaled -18.7% for the same period.
Group net sales amounted to SEK 3,802 (4,332) million, a decrease of -12.2% on the same period the previous year. Adjusted for foreign exchange effects, growth totaled -9.5% for the same period.

The Group's gross profit was SEK 193 (251) million, corresponding to a gross margin of 18.7% (18.8). Earnings before depreciation and amortization (EBITDA) amounted to SEK 61 (140) million, corresponding to an EBITDA margin of 5.9% (10.6). Operating earnings (EBIT) totaled SEK 6 (91) million, equating to an operating margin of 0.6% (6.8). Restructuring costs of approximately SEK -10 million have burdened operating profit, resulting in an adjusted operating profit of SEK 16 (91) million. This corresponds to an adjusted
operating margin of 1.5% (6.8). The operating earnings were also affected by exchange rate fluctuations of SEK 2 (-12) million when converting working capital at the closing day rate.
Net financial items for the Group amounted to SEK -19 (-36) million. The financial income of SEK 0 (6) million comprises interest income of SEK 0 (6) million. Financial expenses of SEK -19 (-42) million include interest expenses of SEK -17 (-31) million, of which interest expenses for leases totaled SEK -3 (-4) million, currency loss of SEK -1 (-9) million and other financial expenses amounted to SEK -1 (-2) million.
The Group's profit before tax amounted to SEK -13 (55) million and profit after tax was SEK -22 (38) million. Adjusted group profit before tax amounted to SEK -4 (55) million and adjusted profit after tax was SEK -14 (38) million.
The Group's gross profit was SEK 698 (828) million, corresponding to a gross margin of 18.4% (19.1). Earnings before depreciation and amortization (EBITDA) amounted to SEK 271 (427) million, corresponding to an EBITDA margin of 7.1% (9.9). Operating earnings (EBIT) totaled SEK 111 (281) million, equating to an operating margin of 2.9% (6.5). Anti-dumping duties of approximately SEK -45 million and restructuring costs of SEK -18 million have burdened operating profit, resulting in an adjusted operating profit of SEK 174 (281) million. This corresponds to an adjusted operating margin of 4.6% (6.5). The operating earnings were also affected by exchange rate fluctuations of SEK -10 (-7) million when converting working capital at the closing day rate.
Net financial items for the Group amounted to SEK -64 (-76) million. Financial income of SEK 2 (16) million comprises interest income of SEK 2 (16) million. Financial expenses of SEK -66 (-92) million include interest expenses of SEK -56 (-82) million, of which interest expenses for leases total SEK -10 (-10) million, currency loss of SEK -5 (-4) million and other financial expenses amounted to SEK -5 (-6) million.
The Group's profit before tax amounted to SEK 47 (205) million and profit after tax was SEK 13 (152) million. Adjusted group profit before tax amounted to SEK 110 (205) million and adjusted profit after tax was SEK 63 (152) million.
Cash flow from operating activities totaled SEK 183 (-61) million. The effect on cash flow of the change in working capital amounted to SEK 166 (-132) million.
Inventories increased during the period by SEK 47 (96) million. Current receivables changed by SEK -220 (81) million and current liabilities changed by SEK 42 (30) million.
Cash flow from investing activities amounted to SEK -27 (-41) million. Investments of SEK 27 (40) million relate to property, plant and equipment.
Cash flow from operating activities totaled SEK 381 (169) million. The effect on cash flow of the change in working capital amounted to SEK 246 (-104) million.
Inventories changed during the period by SEK -77 (149) million. Current receivables decreased by SEK -236 (-51) million and current liabilities changed by SEK 43 (-56) million.
Cash flow from investing activities amounted to SEK -145 (-131) million. Investments of SEK 145 (129) million relate to property, plant and equipment.
On the closing date, net debt amounted to SEK 1,208 (1,461) million. Net debt, excluding lease liabilities, totaled SEK 744 (940) million.
Consolidated cash equivalents amounted to SEK 269 (298) million at the end of the period. In addition to cash equivalents, the Group also had approved but unused overdraft facilities of SEK 736 (514) million, which means that the Group's liquidity amounted to SEK 1,005 (812) million.
Bulten has an agreement with a banking syndicate, including Danske Bank, Citi Bank and Svensk Exportkredit (SEK), on a credit facility amounting to approximately SEK 1,710 million. The credit facility runs for three years until 2027, with an option for one plus one year. The credit facilities are associated with certain covenants. All covenants have been met during the period.
This interim report has, for the Group, been prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. The financial reporting for the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act and RFR 2 Accounting for legal entities, issued by the Swedish Financial Reporting Board. The accounting policies applied are unchanged compared to those outlined in the 2024 Annual Report.
All amounts in SEK million unless otherwise stated. Figures in parentheses refer to the previous year. Some figures are rounded, so amounts might not always appear to match when added up.
Exposure to risk is a natural part of a business and this is reflected in Bulten's approach to risk management. This aims to identify and prevent risks from occurring, and to limit any damage resulting from these risks. The most significant risks for the Group relate to market and macroeconomic risks, legal and political risks, IT-related risks, financial risks, and force majeure.
The global economy is highly unstable at this time, with various political conflicts and other disrupting factors. This could have consequences for the company's financial situation. Bulten closely monitors the global financial situation.
For a more detailed description of risks, please see Note 5 Risks and risk management in the 2024 Annual Report.
Bulten has no traditional seasonal variation but the year reflects the customers' production days, which vary between quarters.
Generally speaking, the lowest net sales and operating earnings are seen in the third quarter with the lowest number of production days. The other quarters are relatively even but may vary slightly.
There were no significant changes in contingent liabilities during the year.
There have been no significant transactions between related parties during the reporting period. For further information, please see Note 38 of the 2024 Annual Report.
The average number of employees (FTE) in the Group during the period January 1 – September 30, 2025 was 1,824 (1,906). The number of employees on the closing date was 1,823.
Bulten AB (publ) owns, directly or indirectly, all the companies in the Group. The equity/assets ratio was 52.1% (59.4). Equity amounted to SEK 776 (881) million. The Parent Company had seven employees at the end of the period.
There are no other significant events to report.
The annual General Meeting will be held in Gothenburg, Sweden on Thursday April 23, 2026.
According to an AGM decision, the nomination committee shall comprise four members: one representative for each of the three largest shareholders on the final banking day in September who wishes to appoint a member, and the Chairman of the Board. The three largest shareholders are considered to be the three largest shareholders as registered with Modular Finance AB on the final banking day in September. If any of the three largest shareholders refrains from appointing a member, an offer is made to the next largest shareholder in order.
The nomination committee ahead of the 2025 AGM is composed as follows:
Gothenburg, 21 October, 2025 Bulten AB (publ)
Axel Berntsson President and CEO
BULTEN AB (PUBL), ORG NO. 556668-2141 This is a translation of the Swedish language original
We have conducted a review of the summary of financial information (interim report) for Bulten AB (publ) as of September 30, 2025 and the nine-month period leading up to this date. The Board of Directors and the Chief Executive Officer are responsible for preparing and presenting this interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act.
It is our responsibility to express a conclusion on this interim report based on our review.
We have conducted a review in accordance with the International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity.
A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different objective and is substantially less in scope than an audit in line with ISA and other generally accepted auditing standards in Sweden. The review procedures in a review engagement do not enable us to obtain reasonable assurance that we would become aware of all significant matters that might be identified in an audit.
The expressed conclusion based on a review does not, therefore, have the same assurance as an expressed conclusion based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the interim report has not been prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group and with the Swedish Annual Accounts Act regarding the Parent Company.
Gothenburg, October 21, 2025 Öhrlings PricewaterhouseCoopers AB
Signature on the Swedish original
Johan Palmgren Authorized Public Accountant
With more than 150 years of expertise, Bulten is a leading global manufacturer and distributor of fasteners for customers in a range of sectors, from automotive to consumer electronics. Bulten offers both standard products and customized fasteners, as well as related services to meet the specific needs of customers.

We create and deliver the most innovative and sustainable fastener solutions.



A STRONGER SOLUTION
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SHARE DATA | 2025 | 2024 | Δ | 2025 | 2024 | Δ | OCT 2024 - SEPT 2025 |
2024 |
| Share price at end of period (price paid). SEK | 53.20 | 67.70 | -14.50 | 53.20 | 67.70 | -14.50 | 53.20 | 72.70 |
| Highest share price during the period (price paid). SEK | 63.70 | 87.00 | -23.30 | 78.80 | 93.20 | -14.40 | 78.80 | 93.20 |
| Lowest share price during the period (price paid). SEK | 52.60 | 67.00 | -14.40 | 52.60 | 63.70 | -11.10 | 52.60 | 63.70 |
| Market value at end of period. SEK million | 1,119 | 1,424 | -305 | 1,119 | 1,424 | -305 | 1,119 | 1,530 |
| P/E | - | - | - | _ | - | - | - | 11.26 |
| Yield. % | _ | - | _ | _ | - | - | - | 3.78 |
| Data per share. SEK | ||||||||
| Earnings before depreciation (EBITDA) *) | 2.90 | 6.70 | -3.80 | 12.89 | 20.37 | -7.48 | 16.23 | 23.71 |
| Adjusted earnings before depreciation (EBITDA) *) | 3.37 | 6.70 | -3.33 | 15.89 | 20.37 | -4.48 | 19.23 | 23.71 |
| Operating earnings (EBIT) *) | 0.28 | 4.33 | -4.05 | 5.27 | 13.39 | -8.12 | 6.23 | 14.35 |
| Adjusted operating earnings (EBIT) *) | 0.76 | 4.33 | -3.57 | 8.27 | 13.39 | -5.12 | 9.23 | 14.35 |
| Earnings after net financial items (EAFI) *) | -0.65 | 2.62 | -3.27 | 2.23 | 9.76 | -7.53 | 3.12 | 10.65 |
| Earnings for the period *) | -1.37 | 1.56 | -2.93 | -0.29 | 6.42 | -6.71 | -0.26 | 6.45 |
| Adjusted earnings for the period *) | -1.00 | 1.56 | -2.56 | 2.09 | 6.42 | -4.33 | 2.12 | 6.45 |
| Equity *) | - | - | - | 83.97 | 92.74 | -8.77 | - | 95.64 |
| Cash flow from operating activities *) | 8.76 | -2.89 | 11.65 | 18.15 | 8.04 | 10.11 | - | 15.21 |
| Cash flow for the period *) | -1.04 | -9.19 | 8.15 | -2.21 | -2.38 | 0.17 | - | -0.40 |
| Proposed dividend | - | - | - | _ | - | - | - | 2.75 |
| Total outstanding ordinary shares. 000 | ||||||||
| Weighted number during the period *) | 20,988.0 | 20,988.0 | - | 20,988.0 | 20,988.0 | - | 20,988.0 | 20,988.0 |
| At the end of the period *) | 20,988.0 | 20,988.0 | _ | 20,988.0 | 20,988.0 | - | 20,988.0 | 20,988.0 |
*) Before dilution.
All of Bulten's reports are available to read and download at bulten.com. Shareholders who are unable to access the reports digitally can order printed copies by contacting Bulten.
Our subscription service at bulten.com also enables users to subscribe to Bulten's reports and press releases by e-mail.

Source: Monitor by Modular Finance on 30 September 2025.
| SHAREHOLDERS | NO. OF SHARES |
SHARE- HOLDING, % |
|---|---|---|
| Volito AB | 5,220,000 | 24.8 |
| Nordea Funds | 1,242,735 | 5.9 |
| Avanza Pension | 904,603 | 4.3 |
| Unionen | 800,000 | 3.8 |
| Carnegie Fonder | 500,432 | 2.4 |
| Swedbank Försäkring | 448,458 | 2.1 |
| Nordnet Pensionsförsäkring | 427,505 | 2.0 |
| Dimensional Fund Advisors | 408,608 | 1.9 |
| HC Capital Advisors GmbH | 380,358 | 1.8 |
| Handelsbanken Fonder | 262,063 | 1.3 |
Total number of shareholders: 10,886
Source: Monitor by Modular Finance on 30 September 2025.
| OCT 2024 – SEK MILLION NOTE 2025 2024 2025 2024 SEPT 2025 Net sales 1 1,034 1,333 -299 3,802 4,332 -530 5,277 Cost of goods sold -841 -1,082 241 -3,104 -3,504 400 -4,337 Gross profit 193 251 -58 698 828 -130 940 Other operating income 10 49 -39 42 81 -39 51 Selling expenses -101 -109 8 -315 -333 18 -428 Administrative expenses -95 -92 -3 -294 -299 5 -399 Other operating expenses 0 -12 12 -20 -8 -12 -36 Share of profit in joint ventures -1 4 -5 0 12 -12 3 Operating earnings 6 91 -85 111 281 -170 131 Financial income 0 6 -6 2 16 -14 23 Financial expenses -19 -42 23 -66 -92 26 -88 Earnings before tax -13 55 -68 47 205 -158 66 Tax on earnings for the period -9 -17 8 -34 -53 19 -44 Earnings after tax -22 38 -60 13 152 -139 22 Attributable to Parent Company shareholders -28 33 -61 -6 135 -141 -6 Non-controlling interests 6 5 1 19 17 2 28 Earnings after tax -22 38 -60 13 152 -139 22 Earnings per share attributable to Parent Company shareholders Earnings per share before dilution, SEK -1.37 1.56 -2.93 -0.29 6.42 -6.71 -0.26 Adjusted earnings per share before dilution, SEK -1.00 1.56 -2.56 2.09 6.42 -4.33 2.12 Earnings per share after dilution, SEK -1.37 1.56 -2.93 -0.29 6.42 -6.71 -0.26 Weighted number of outstanding ordinary shares before dilution, 000 20,988.0 20,988.0 – 20,988.0 20,988.0 – 20,988.0 Weighted number of outstanding ordinary shares after dilution, 000 20,988.0 20,988.0 – 20,988.0 20,988.0 – 20,988.0 |
Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
||
|---|---|---|---|---|---|---|
| 2024 | ||||||
| 5,807 | ||||||
| -4,737 | ||||||
| 1,070 | ||||||
| 90 | ||||||
| -446 | ||||||
| -404 | ||||||
| -24 | ||||||
| 15 | ||||||
| 301 | ||||||
| 37 | ||||||
| -114 | ||||||
| 224 | ||||||
| -63 | ||||||
| 161 | ||||||
| 135 | ||||||
| 26 | ||||||
| 161 | ||||||
| 6.45 | ||||||
| 6.45 | ||||||
| 6.45 | ||||||
| 20,988.0 | ||||||
| 20,988.0 |
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| Earnings after tax | -22 | 38 | -60 | 13 | 152 | -139 | 22 | 161 |
| Other comprehensive income | ||||||||
| Items not to be reversed in the income statement | ||||||||
| Revaluation of defined-benefit pension plans, net after tax | – | – | – | – | – | – | 1 | 1 |
| Items that may later be reversed in the income statement | ||||||||
| Exchange differences | -31 | -4 | -27 | -186 | 61 | -247 | -125 | 122 |
| Total comprehensive income | -53 | 34 | -87 | -173 | 213 | -386 | -102 | 284 |
| Attributable to | ||||||||
| Parent Company shareholders | -60 | 30 | -90 | -187 | 196 | -383 | -127 | 256 |
| Non-controlling interests | 7 | 4 | 3 | 14 | 17 | -3 | 25 | 28 |
| Total comprehensive income | -53 | 34 | -87 | -173 | 213 | -386 | -102 | 284 |
| SEK MILLION | 30-09-2025 | 30-09-2024 | 31-12-2024 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible fixed assets 1) | 594 | 628 | 641 |
| Tangible fixed assets | 1,175 | 1,112 | 1,178 |
| Right-of-use assets | 418 | 494 | 481 |
| Financial assets | 63 | 67 | 71 |
| Deferred tax assets | 90 | 45 | 64 |
| Total fixed assets | 2,340 | 2,346 | 2,435 |
| Current assets | |||
| Inventories | 1,098 | 1,202 | 1,174 |
| Current receivables | 899 | 1,177 | 1,140 |
| Cash equivalents | 269 | 298 | 350 |
| Total current assets | 2,266 | 2,677 | 2,664 |
| Total assets | 4,606 | 5,023 | 5,099 |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Equity attributable to Parent Company shareholders | 1,763 | 1,946 | 2,007 |
| Non-controlling interests | 34 | 33 | 46 |
| Total equity | 1,797 | 1,979 | 2,053 |
| Long-term liabilities | |||
| Deferred tax liabilities | 11 | 20 | 19 |
| Long-term interest-bearing lease liabilities | 392 | 450 | 437 |
| Other long-term interest-bearing liabilities and provisions | 1,012 | 1,238 | 1,215 |
| Total long-term liabilities | 1,415 | 1,708 | 1,671 |
| Current liabilities | |||
| Current lease liabilities, interest-bearing | 72 | 70 | 92 |
| Other current liabilities, interest-bearing | 2 | 2 | 2 |
| Other current liabilities, non interest-bearing | 1,320 | 1,264 | 1,281 |
| Total current liabilities | 1,394 | 1,336 | 1,375 |
| Total equity and liabilities | 4,606 | 5,023 | 5,099 |
1) Of which goodwill SEK 553 (582) (594) million.
| JAN-SEPT | |||
|---|---|---|---|
| SEK MILLION | 30-09-2025 | 30-09-2024 | 31-12-2024 |
| Equity at start of period | 2,053 | 1,838 | 1,838 |
| Comprehensive income | |||
| Earnings after tax | 13 | 152 | 161 |
| Other comprehensive income | -186 | 61 | 123 |
| Total comprehensive income | -173 | 213 | 284 |
| Transactions with shareholders | |||
| Transaction with non-controlling interests | -25 | -24 | -24 |
| Non-controlling interests arising from the acquisition of subsidiary | - | 4 | 7 |
| Dividend to Parent Company shareholders | -58 | -52 | -52 |
| Total transactions with shareholders | -83 | -72 | -69 |
| Equity at end of period | 1,797 | 1,979 | 2,053 |
| Q3 | JAN-SEPT | FULL YEAR | ||||
|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | 2024 | |
| Operating activities | ||||||
| Earnings after financial items | -13 | 55 | 47 | 205 | 224 | |
| Adjustments for items not included in cash flow | 42 | 24 | 137 | 125 | 189 | |
| Taxes paid | -12 | -8 | -49 | -57 | -75 | |
| Cash flow from operating activities before changes in working capital |
17 | 71 | 135 | 273 | 338 | |
| Cash flow from changes in working capital | ||||||
| Change in working capital | 166 | -132 | 246 | -104 | -19 | |
| Cash flow from operating activities | 183 | -61 | 381 | 169 | 319 | |
| Investing activities | ||||||
| Acquisition of intangible fixed assets | -0 | -1 | -1 | -3 | -4 | |
| Acquisition of tangible fixed assets | -27 | -40 | -145 | -129 | -200 | |
| Divestment of tangible fixed assets | 0 | 0 | 1 | 1 | 2 | |
| Change in financial assets | - | – | - | – | -1 | |
| Cash flow from investing activities | -27 | -41 | -145 | -131 | -203 | |
| Financing activities | ||||||
| Change in overdraft facilities and other financial liabilities |
-148 | -46 | -141 | 48 | 31 | |
| Amortization of lease liabilities | -18 | -21 | -57 | -60 | -79 | |
| Dividend to Parent Company shareholders | - | – | -58 | -52 | -52 | |
| Transactions with non-controlling interests | -12 | -24 | -26 | -24 | -24 | |
| Cash flow from financing activities | -178 | -91 | -282 | -88 | -124 | |
| Cash flow for the period | -22 | -193 | -46 | -50 | -8 | |
| Cash flow for the period | -22 | -193 | -46 | -50 | -8 | |
| Cash and cash equivalents at start of period | 297 | 493 | 350 | 340 | 340 | |
| Exchange rate difference in cash and cash equivalents |
-6 | -2 | -35 | 8 | 18 | |
| Cash and cash equivalents at end of period | 269 | 298 | 269 | 298 | 350 |
| SEK MILLION | 30-09-2025 | 30-09-2024 | 31-12-2024 |
|---|---|---|---|
| Long-term interest-bearing liabilities | -1,392 | -1 675 | -1,640 |
| Provision for pensions | -12 | -13 | -12 |
| Current interest-bearing liabilities | -74 | -72 | -94 |
| Financial interest-bearing receivables | 1 | 2 | 2 |
| Cash equivalents | 269 | 298 | 350 |
| Net debt (-) | -1,208 | -1,461 | -1,394 |
| Less interest-bearing liabilities attributable to lease liabilities | 464 | 520 | 529 |
| Adjusted net debt (-), (excluding lease liabilities) | -744 | -940 | -865 |
| Q3 | JAN-SEPT | FULL YEAR | |||
|---|---|---|---|---|---|
| GROUP | 2025 | 2024 | 2025 | 2024 | 2024 |
| Margins | |||||
| EBITDA margin, % | 5.9 | 10.6 | 7.1 | 9.9 | 8.6 |
| Adjusted EBITDA margin, % 3) | 6.8 | 10.6 | 8.8 | 9.9 | 8.6 |
| EBIT margin (operating margin), % | 0.6 | 6.8 | 2.9 | 6.5 | 5.2 |
| Adjusted EBIT margin (operating margin), % 3) | 1.5 | 6.8 | 4.6 | 6.5 | 5.2 |
| Net margin, % | -2.2 | 2.9 | 0.3 | 3.5 | 2.8 |
| Adjusted net margin, % 3) | -1.4 | 2.9 | 1.7 | 3.5 | 2.8 |
| Capital structure | |||||
| Interest coverage ratio, times | 0.3 | 2.3 | 1.7 | 3.2 | 3.0 |
| Earnings per share attributable to Parent Company shareholders |
|||||
| Earnings per share before dilution, SEK | -1.37 | 1.56 | -0.29 | 6.42 | 6.45 |
| Adjusted earnings per share before dilution, SEK 3) | -1.00 | 1.56 | 2.09 | 6.42 | 6.45 |
| Earnings per share after dilution, SEK | -1.37 | 1.56 | -0.29 | 6.42 | 6.45 |
| Number of outstanding ordinary shares | |||||
| Weighted number of outstanding ordinary shares before dilution, 000 |
20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 |
| Weighted number of outstanding ordinary shares after dilution, 000 |
20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 |
| GROUP | 30-09-2025 30-09-2024 | 31-12-2024 | |
|---|---|---|---|
| Capital structure | |||
| Net debt/equity ratio, times | -0.7 | -0.7 | -0.7 |
| Equity/assets ratio, % | 39.0 | 39.4 | 40.3 |
| Equity/assets ratio, (excluding lease liabilities, IFRS 16), % | 43.3 | 44.0 | 44.9 |
| Other | |||
| Net debt (-), SEK million | -1,208 | -1,461 | -1,394 |
| Adjusted net debt (-), (excluding lease liabilities), SEK million | -744 | -940 | -865 |
| Equity per share attributable to Parent Company shareholders | |||
| Equity per share before dilution, SEK | 83.97 | 92.74 | 95.64 |
| Equity per share after dilution, SEK | 83.97 | 92.74 | 95.64 |
| Number of outstanding ordinary shares | |||
| Number of outstanding ordinary shares before dilution on the closing date, 000 |
20,988.0 | 20,988.0 | 20,988.0 |
| Number of outstanding ordinary shares after dilution on the closing date, 000 | 20,988.0 | 20,988.0 | 20,988.0 |
| 12-MONTH ROLLING | FULL YEAR | ||
|---|---|---|---|
| OCT 2024 – SEPT 2025 |
OCT 2023 – SEPT 2024 |
2024 | |
| Profitability ratios | |||
| Return on capital employed, % | 4.4 | 9.8 | 9.2 |
| Adjusted return on capital employed, % 1) | 6.2 | 9.8 | 9.2 |
| Return on capital employed, (excluding leasing, IFRS 16), % | 4.6 | 10.8 | 10.2 |
| Adjusted return on capital employed, (excluding leasing IFRS 16), % | 6.5 | 10.7 | 10.2 |
| Return on capital employed, excluding goodwill, % | 5.2 | 11.7 | 11.0 |
| Adjusted return on capital employed, excluding goodwill, % | 7.4 | 11.7 | 11.0 |
| Return on equity, % | -0.3 | 8.2 | 7.1 |
| Adjusted return on equity, % 2) | 2.4 | 8.2 | 7.1 |
| Capital structure | |||
| Capital turnover rate, times | 1.5 | 1.6 | 1.6 |
| Employees | |||
| Net sales per employee, SEK 000 | 2,893 | 3,100 | 3,048 |
| Operating earnings per employee, SEK 000 | 72 | 165 | 158 |
| Average number of full-time employees (FTE) | 1,824 | 1,906 | 1,905 |
Definitions of calculated key indicators are unchanged compared to the definitions in the 2024 Annual Report. Other key indicators not in the Annual Report or on page 18 of this interim report are explained below.
| 2025 | 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| SEK MILLION | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 |
| Order bookings | 902 | 1,211 | 1,314 | 1,470 | 1,455 | 1,541 | 1,299 | 1,582 | 1,566 |
| Income statement | |||||||||
| Net sales | 1,034 | 1,337 | 1,431 | 1,475 | 1,333 | 1,466 | 1,533 | 1,576 | 1,378 |
| Gross profit | 193 | 253 | 252 | 242 | 251 | 259 | 318 | 258 | 210 |
| Adjusted gross profit 3) | 193 | 253 | 290 | 242 | 251 | 259 | 318 | 258 | 210 |
| Earnings before depreciation (EBITDA) | 61 | 112 | 98 | 70 | 140 | 124 | 163 | 87 | 77 |
| EBITDA margin, % | 5.9 | 8.4 | 6.8 | 4.8 | 10.6 | 8.4 | 10.7 | 5.6 | 5.6 |
| Adjusted Earnings before depreciation (EBITDA) 3) | 71 | 120 | 143 | 70 | 140 | 124 | 163 | 87 | 82 |
| Adjusted EBITDA margin, % 3) | 6.8 | 9.0 | 10.0 | 4.8 | 10.6 | 8.4 | 10.7 | 5.6 | 5.9 |
| Operating earnings (EBIT) | 6 | 6.1 | 44 | 20 | 91 | 74 | 116 | 33 | 31 |
| EBIT margin (operating margin), % | 0.6 | 4.6 | 3.1 | 1.4 | 6.8 | 5.1 | 7.5 | 2.1 | 2.3 |
| Adjusted Operating earnings (EBIT) 3) | 16 | 69 | 89 | 20 | 91 | 74 | 116 | 33 | 36 |
| Adjusted EBIT margin (operating margin), % 3) | 1.5 | 5.2 | 6.2 | 1.4 | 6.8 | 5.1 | 7.5 | 2.1 | 2.6 |
| Earnings after tax | -22 | 21 | 14 | 9 | 38 | 40 | 74 | 30 | -25 |
| Net margin, % | -2.2 | 1.6 | 1.0 | 0.6 | 2.9 | 2.7 | 4.8 | 1.9 | -1.8 |
| Adjusted earnings after tax 3) | -14 | 27 | 50 | 9 | 38 | 40 | 74 | 30 | -20 |
| Adjusted Net margin, % 3) | -1.4 | 2.1 | 3.5 | 0.6 | 2.9 | 2.7 | 4.8 | 1.9 | -1.5 |
| Cash flow from | |||||||||
| operating activities | 183 | 127 | 71 | 150 | -61 | 107 | 123 | 89 | 20 |
| investing activities | -27 | -54 | -64 | -72 | -41 | -51 | -39 | -27 | -559 |
| financing activities | -178 | -109 | 5 | -36 | -91 | -2 | 5 | -87 | 597 |
| Cash flow for the period | -22 | -36 | 12 | 42 | -193 | 54 | 89 | -25 | 58 |
| Earnings per share attributable to Parent Company shareholders | |||||||||
| Earnings per share before dilution, SEK | -1.37 | 0.69 | 0.39 | 0.03 | 1.56 | 1.64 | 3.22 | 1.00 | -1.49 |
| Adjusted earnings per share before dilution, SEK 3) | -1.00 | 1.00 | 2.09 | 0.03 | 1.56 | 1.64 | 3.22 | 1.00 | -1.25 |
| Number of outstanding ordinary shares | |||||||||
| Weighted number of outstanding ordinary shares before dilution, 000 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 |
3) See definitions on page 12
| SEK MILLION | 30-09-2025 | 30-06-2025 | 31-03-2025 | 31-12-2024 | 30-09-2024 | 30-06-2024 | 31-03-2024 | 31-12-2023 | 30-09-2023 | 30-06-2023 | 31-03-2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet | |||||||||||
| Fixed assets | 2,340 | 2,366 | 2,361 | 2,435 | 2,346 | 2,353 | 2,319 | 2,236 | 2,264 | 1,842 | 1,771 |
| Current assets | 2,266 | 2,467 | 2,503 | 2,664 | 2,677 | 2,690 | 2,691 | 2,616 | 2,676 | 2,491 | 2,451 |
| Equity | 1,797 | 1,862 | 1,907 | 2,053 | 1,979 | 1,969 | 2,007 | 1,838 | 1,901 | 1,988 | 1,923 |
| Long-term liabilities | 1,415 | 1,617 | 1,667 | 1,671 | 1,708 | 1,690 | 1,631 | 1,232 | 1,243 | 671 | 763 |
| Current liabilities | 1,394 | 1,354 | 1,290 | 1,375 | 1,336 | 1,384 | 1,372 | 1,782 | 1,796 | 1,674 | 1,535 |
| Other | |||||||||||
| Net debt (-) | -1,208 | -1,382 | -1,383 | -1,394 | -1,461 | -1,338 | -1,304 | -1,340 | -1,422 | -812 | -780 |
| Adjusted net debt (-) | -744 | -910 | -903 | -865 | -940 | -793 | -777 | -834 | -882 | -301 | -277 |
| Equity per share attributable to Parent Company shareholders |
|||||||||||
| Equity per share before dilution, SEK | 83.97 | 86,84 | 88.58 | 95.64 | 92.74 | 91.31 | 93.51 | 85.88 | 88.54 | 92.99 | 90.11 |
| Number of outstanding ordinary shares | |||||||||||
| Number of outstanding ordinary shares on closing date before dilution, 000 |
20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 | 20,988.0 |
| Share price | |||||||||||
| Share price at end of period (SEK) | 53.20 | 60.90 | 63.30 | 72.70 | 67.70 | 83.50 | 73.50 | 80.00 | 69.70 | 99.40 | 88.20 |
| SEK MILLION | OCTOBER 2024– SEPTEMBER 2025 |
JULY 2024– JUNE 2025 |
APRIL 2024– MARCH 2025 |
JANUARY 2024– DECEMBER 2024 |
OCTOBER 2023– SEPTEMBER 2024 |
JULY 2023– JUNE 2024 |
APRIL 2023– MARCH 2024 |
JANUARY 2023– DECEMBER 2023 |
OCTOBER 2022– SEPTEMBER 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Net sales | 5,277 | 5,576 | 5,705 | 5,807 | 5,908 | 5,953 | 5,903 | 5,757 | 5,520 |
| Gross profit | 940 | 998 | 1,004 | 1,070 | 1,086 | 1,045 | 1,003 | 968 | 955 |
| Adjusted gross profit 3) | 978 | 1,035 | 1,042 | 1,070 | 1,086 | 1,045 | 1,003 | 968 | 963 |
| Earnings before depreciation (EBITDA) | 341 | 420 | 432 | 497 | 514 | 451 | 422 | 419 | 480 |
| EBITDA margin, % | 6.5 | 7.5 | 7.6 | 8.6 | 8.7 | 7.6 | 7.2 | 7.3 | 8.7 |
| Adjusted earnings before depreciation (EBITDA) 3) | 404 | 474 | 477 | 497 | 514 | 456 | 435 | 432 | 503 |
| Adjusted EBITDA margin, % 3) | 7.6 | 8.5 | 8.4 | 8.6 | 8.7 | 7.7 | 7.4 | 7.5 | 9.1 |
| Operating earnings (EBIT) | 131 | 216 | 229 | 301 | 314 | 254 | 230 | 230 | 300 |
| EBIT margin (operating margin), % | 2.5 | 3.9 | 4.0 | 5.2 | 5.3 | 4.3 | 3.9 | 4.0 | 5.4 |
| Adjusted operating earnings (EBIT) 3) | 194 | 269 | 274 | 301 | 314 | 259 | 243 | 243 | 324 |
| Adjusted EBIT margin (operating margin), % 3) | 3.7 | 4.8 | 4.8 | 5.2 | 5.3 | 4.4 | 4.1 | 4.2 | 5.9 |
| Earnings after tax | 22 | 82 | 101 | 161 | 182 | 119 | 122 | 127 | 170 |
| Net margin, % | 0.4 | 1.5 | 1.8 | 2.8 | 3.1 | 2.0 | 2.1 | 2.2 | 3.1 |
| Adjusted earnings after tax 3) | 72 | 125 | 137 | 161 | 182 | 124 | 135 | 140 | 192 |
| Adjusted net margin, % 3) | 1.4 | 2.2 | 2.4 | 2.8 | 3.1 | 2.1 | 2.3 | 2.4 | 3.5 |
| Employees | |||||||||
| Net sales per employee, SEK 000 | 2,893 | 2,990 | 3,035 | 3,048 | 3,100 | 3,138 | 3,145 | 3,451 | 3,398 |
| Operating earnings per employee, SEK 000 | 72 | 116 | 122 | 158 | 165 | 134 | 123 | 138 | 184 |
| Average number of full-time employees (FTE) on closing date | 1,824 | 1,865 | 1,880 | 1,905 | 1,906 | 1,897 | 1,877 | 1,668 | 1,625 |
| Profitability ratios | |||||||||
| Return on capital employed, % | 4.4 | 6.5 | 7.0 | 9.2 | 9.8 | 8.2 | 8.2 | 8.1 | 9.1 |
| Adjusted return on capital employed, % 1) | 6.2 | 8.0 | 8.2 | 9.2 | 9.8 | 8.4 | 8.5 | 8.5 | 9.8 |
| Return on capital employed, (excluding leasing, IFRS 16), % | 4.6 | 7.2 | 7.7 | 10.2 | 10.8 | 9.2 | 8.9 | 8.7 | 10.3 |
| Return on capital employed, (excluding goodwill), % | 5.2 | 7.7 | 8.3 | 11.0 | 11.7 | 9.3 | 9.3 | 9.2 | 10.4 |
| Adjusted return on capital employed, excluding goodwill, % 1) | 7.4 | 9.4 | 9.7 | 11.0 | 11.7 | 9.5 | 9.7 | 9.6 | 11.2 |
| Return on equity, % | -0.3 | 3.0 | 4.0 | 7.1 | 8.2 | 4.7 | 5.0 | 5.7 | 8.1 |
| Adjusted return on equity, % 2) | 2.4 | 5.3 | 5.8 | 7.1 | 8.2 | 5.0 | 5.6 | 6.5 | 9.3 |
| Other | |||||||||
| Net debt (-)/EBITDA | -3.5 | -3.3 | -3.2 | -2.8 | -2.8 | -3.0 | -3.1 | -3.2 | -3.0 |
| Adjusted net debt (-)/EBITDA*) | -2.2 | -2.2 | -2.1 | -1.7 | -1.8 | -1.8 | -1.8 | -2.0 | -1.8 |
| Adjusted net debt (-)/Adjusted EBITDA**) | -2.3 | -2.3 | -2.3 | -2.1 | -2.2 | -2.1 | -2.2 | -2.4 | -2.1 |
*) Adjusted net debt (-): Net debt exclusive lease liabilities **) Adjusted EBITDA: Adjusted for non-recurring items 1), 2) and 3) See definitions on page 12
Bulten is engaged in manufacturing and sales of fasteners. Revenues from product sales are reported at the time the control of the product is transferred to the customer. This usually takes place at the time of delivery to the customer and ownership is transferred. Bulten's customers are mainly in the automotive industry in Europe, Asia and North America. The table below refers to income by geographic market where the customer's delivery point is located. The Group has the majority of its income from customers in
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| Sweden | 118 | 123 | -5 | 432 | 455 | -23 | 582 | 605 |
| Germany | 59 | 70 | -11 | 185 | 179 | 6 | 244 | 238 |
| UK | 262 | 394 | -132 | 1,083 | 1,358 | -275 | 1,511 | 1,786 |
| Poland | 37 | 9 | 28 | 57 | 35 | 22 | 67 | 45 |
| Rest of Europe | 207 | 344 | -137 | 986 | 1,143 | -157 | 1,378 | 1,535 |
| China | 183 | 209 | -26 | 545 | 590 | -45 | 799 | 844 |
| USA | 68 | 73 | -5 | 204 | 237 | -33 | 272 | 305 |
| Rest of the world | 100 | 111 | -11 | 310 | 335 | -25 | 424 | 449 |
| Total income | 1,034 | 1,333 | -299 | 3,802 | 4,332 | -530 | 5,277 | 5,807 |
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| OEM Light vehicle | 546 | 807 | -261 | 2,264 | 2,688 | -424 | 3,146 | 3,570 |
| OEM Heavy commercial vehicle |
104 | 117 | -13 | 364 | 389 | -25 | 490 | 515 |
| Tiers | 198 | 226 | -28 | 612 | 731 | -119 | 838 | 957 |
| Other income | 186 | 183 | 3 | 562 | 524 | 38 | 803 | 765 |
| Total income | 1,034 | 1,333 | -299 | 3,802 | 4,332 | -530 | 5,277 | 5,807 |
Europe, but part of the sales is then exported to other markets in the rest of the world. Customers are mainly manufacturers of light vehicles but also heavy commercial vehicles and other suppliers, so-called tiers. Of the total sales, the majority goes to the chassis/body. Other income refers to other industries outside the automotive industry, such as consumer electronics and the affiliated company Exim Mfr & Enterprise.
| Q3 JAN-SEPT |
12-MONTH ROLLING |
FULL YEAR |
||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | |||
| Chassis/body | 711 | 968 | -257 | 2,719 | 3,193 | -474 | 3,764 | 4,238 |
| Powertrain | 137 | 179 | -42 | 521 | 615 | -94 | 710 | 804 |
| Other income | 186 | 186 | - | 562 | 524 | 38 | 803 | 765 |
| Total income | 1,034 | 1,333 | -299 | 3,802 | 4,332 | -530 | 5,277 | 5,807 |
| Q3 | 12-MONTH JAN-SEPT ROLLING |
FULL YEAR |
||||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| Own production | 593 | 719 | -126 | 2,138 | 2,449 | -311 | 2,920 | 3,231 |
| Outsourced production | 416 | 591 | -175 | 1,555 | 1,769 | -214 | 2,213 | 2,427 |
| Other income | 25 | 23 | 2 | 109 | 114 | -5 | 144 | 149 |
| Total income | 1,034 | 1,333 | -299 | 3,802 | 4,332 | -530 | 5,277 | 5,807 |
Some of the information in this report used by company managers and analysts to assess the Group's development is not produced in accordance with IFRS. Company managers consider that this information makes it easier for investors to analyze the Group's results and financial structure. Investors should see this information as a complement to, rather than a replacement for, financial reporting in accordance with IFRS.
| Q3 | JAN-SEPT | |||||
|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | ||
| Net sales | 1,034 | 1,333 | -299 | 3,802 | 4,332 | -530 |
| Currency effect, current period | 49 | - | 49 | 120 | - | 120 |
| Adjusted net sales | 1,083 | 1,333 | -250 | 3,922 | 4,332 | -410 |
When calculating adjusted net sales, net sales are adjusted using currency effects of the current period and, where applicable, with the net sales from acquisitions made. This measurement gives a figure for comparing net sales with the previous year.
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
||||||
|---|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | |||
| Operating earnings (EBIT) | 6 | 91 | -85 | 111 | 281 | -170 | 131 | 301 | |
| Depreciation/amortization and impairments |
55 | 49 | 6 | 160 | 146 | 14 | 210 | 196 | |
| Operating earnings before depreciation (EBITDA) |
61 | 140 | -79 | 271 | 427 | -156 | 341 | 497 |
When calculating operating earnings excluding depreciation (EBITDA), depreciation and impairments are returned to operating earnings (EBIT). This measurement provides a figure for operating earnings excluding depreciation which are in turn based on investments.
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| Operating earnings excluding depreciation (EBITDA) |
61 | 140 | -79 | 271 | 427 | -156 | 341 | 497 |
| Non-recurring cost | 10 | - | 10 | 63 | - | 63 | 63 | – |
| Adjusted operating earnings before depreciation (EBITDA) |
71 | 140 | -69 | 334 | 427 | -93 | 404 | 497 |
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| Operating earnings (EBIT) | 6 | 91 | -85 | 111 | 281 | -170 | 131 | 301 |
| Non-recurring cost | 10 | - | 10 | 63 | - | 63 | 63 | – |
| Adjusted operating earnings (EBIT) |
16 | 91 | -75 | 174 | 281 | -107 | 194 | 301 |
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
||||||
|---|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | |||
| Net earnings | -22 | 38 | -60 | 13 | 152 | -139 | 22 | 161 | |
| Non-recurring cost | 8 | - | 8 | 50 | - | 50 | 50 | – | |
| Adjusted net earnings | -14 | 38 | -52 | 63 | 152 | -89 | 72 | 161 |
| SEK MILLION | 30-09-2025 | 30-09-2024 | 31-12-2024 |
|---|---|---|---|
| Net debt (-) | -1,208 | -1,461 | -1,394 |
| Less interest-bearing liabilities attributable to lease liabilities | 464 | 520 | 529 |
| Adjusted net debt (-), (excluding lease liabilities) | -744 | -940 | -865 |
When calculating adjusted net debt, interest-bearing debt attributable to lease liabilities is deducted from net debt. This measurement provides a figure for a refined financial structure excluding lease liabilities.
| Q3 | JAN-SEPT | 12-MONTH ROLLING |
FULL YEAR |
|||||
|---|---|---|---|---|---|---|---|---|
| SEK MILLION | 2025 | 2024 | 2025 | 2024 | OCT 2024 – SEPT 2025 |
2024 | ||
| Net sales | 6 | 7 | -1 | 18 | 20 | -2 | 25 | 27 |
| Gross profit | 6 | 7 | -1 | 18 | 20 | -2 | 25 | 27 |
| Administrative expenses | -8 | -9 | 1 | -39 | -37 | -2 | -56 | -54 |
| Operating earnings | -2 | -2 | - | -21 | -17 | -4 | -31 | -27 |
| Interest income | 0 | – | 0 | 0 | 0 | - | 0 | 0 |
| Interest expenses and similar loss items |
-8 | -8 | - | -21 | -20 | -1 | -28 | -27 |
| Earnings after net financial items |
-10 | -10 | - | -42 | -37 | -5 | -59 | -54 |
| Appropriations | - | – | - | - | – | - | - | – |
| Earnings before tax | -10 | -10 | - | -42 | -37 | -5 | 59 | -54 |
| Tax on earnings for the period |
2 | 2 | - | 8 | 7 | 1 | 12 | 11 |
| Earnings after tax | -8 | -8 | - | -34 | -30 | -4 | -47 | -43 |
| SEK MILLION | 30-09-2025 | 30-09-2024 | 31-12-2024 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible fixed assets | 1 | – | – |
| Tangible fixed assets | 5 | 7 | 7 |
| Total intangible and tangible fixed assets | 6 | 7 | 7 |
| Financial assets | |||
| Participations in Group companies | 1,450 | 1,450 | 1,450 |
| Other long-term receivables | 1 | 1 | 1 |
| Total financial assets | 1,451 | 1,451 | 1,451 |
| Deferred tax assets | 27 | 15 | 19 |
| Total fixed assets | 1,484 | 1,473 | 1,477 |
| Current assets | |||
| Current receivables from Group companies | 0 | 0 | – |
| Other current receivables | 6 | 9 | 5 |
| Cash and cash equivalents | - | – | – |
| Total current assets | 6 | 9 | 5 |
| Total assets | 1,490 | 1,482 | 1,482 |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Restricted equity | 110 | 110 | 110 |
| Non-restricted equity | 666 | 771 | 757 |
| Total equity | 776 | 881 | 867 |
| Long-term liabilities | |||
| Long-term liabilities to Group companies | 694 | 575 | 598 |
| Total long-term liabilities | 694 | 575 | 598 |
| Current liabilities | |||
| Current liabilities to Group companies | 6 | 7 | – |
| Other current liabilities | 14 | 19 | 17 |
| Total current liabilities | 20 | 26 | 17 |
| Total equity and liabilities | 1,490 | 1,482 | 1,482 |

February 3, 2026 Full year report January - December 2025 April 23, 2026 Interim report January - March 2026 July 10, 2026 Half-year report January - June 2026 October 21, 2026 Interim report January - September 2026 February 11, 2027 Full year report January - December 2026
The reports can be found on the Bulten website at www.bulten.com on their date of publication.
Axel Berntsson, President and CEO Phone: +46 (0) 704 739 106 E-mail: [email protected]
A live presentation for analysts, media and investors will be held on October 21, at 15:30 AM CEST, where President and CEO Axel Berntsson and CFO Anna Åkerblad will be commenting the result. The presentation will be held in English.
If you wish to participate via webcast, please use the link: https://www.finwire.tv/webcast/bulten/q3-2025/ Via the webcast you are able to submit written questions.
If you wish to participate via teleconference, please dial +46 850 500 829 and use PIN code 822 2103 9843#. You can ask questions verbally via the teleconference.
This information is information that Bulten AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 08:00 CEST on October 21, 2025.
Have a question? We'll get back to you promptly.