Quarterly Report • Oct 21, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

| (NOK million) | Q3 2025 |
Q3 2024 |
Change | YTD 2025 |
YTD 2024 |
Change |
|---|---|---|---|---|---|---|
| Revenue | 252 | 544 | -54% | 676 | 1,480 | -54% |
| Operating profit before depreciation (EBITDA) | -116 | -51 | - | -519 | -245 | - |
| Operating profit (EBIT) | -184 | -106 | - | -715 | -394 | - |
| Profit/loss before tax |
-367 | -151 | - | -1,027 | -542 | - |
| Profit/loss for the period | -365 | -149 | - | -1,021 | -535 | - |


The third quarter marked a period of gradual progress for Hexagon Purus. We are slowly turning the page after a challenging period for the Company, characterized by weak market conditions, policy uncertainty, and significant restructuring across the Group. The measures implemented earlier in 2025 are now taking effect, and we see improved operational and financial performance.
Revenue and underlying operating results improved in the third quarter compared to the first half of the year, reflecting both higher activity levels and the benefits of a leaner cost base. Based on the current order backlog, we expect a further improvement in the fourth quarter, supported by lower costs.
The Company enjoys solid momentum in the European hydrogen transit bus market and strong demand from aerospace customers in North America. In hydrogen distribution, we have a good order book for 2025, and customer dialogues for volumes in 2026 are advancing. In Battery Systems and Vehicle Integration (BVI), we achieved important operational milestones in the third quarter, including new demonstration programs with major fleet operators and encouraging feedback from leading logistics and distribution customers. Preparations for the Class 6 truck program with Hino are progressing according to plan, with demonstration vehicle deliveries expected towards the end of the fourth quarter.
The second round of workforce reductions in HMI was completed during the quarter. While these changes have temporarily impacted delivery capacity, they were necessary to align the cost base with the current market environment. We have a solid order book that provides good visibility towards the end of the year, and we see that the cost reduction program is delivering its intended effects. As a result, the underlying operating performance, adjusted for restructuring cost, improved meaningfully in the quarter. The cash burn is expected to reduce further in the months ahead, supported by higher revenue and low capital expenditure.
Our focus remains on maintaining stable operations and disciplined execution following the recent organizational adjustments. In parallel, we are progressing with the portfolio review initiated earlier this year. Together, these efforts — combined with a leaner cost structure — are aimed at maintaining sufficient liquidity to reach EBITDA and cash breakeven.
The external environment remains challenging, but we now have better visibility into market conditions and a downsized and more resilient organization. As one of the leading players in our industry, with a strong technology base, solid market positions and deep domain expertise, we believe we are well positioned to navigate through the rough waters we are currently seeing.
Morten Holum
Chief Executive Officer, Hexagon Purus
In the third quarter of 2025, Hexagon Purus ("the Company" or "the Group") generated revenue of NOK 252 million, down 54% compared to the corresponding period in 2024. The main reason for the revenue decline was significantly lower activity in the hydrogen infrastructure and hydrogen heavy-duty mobility applications, while demand in hydrogen transit bus and aerospace applications remained strong, consistent with earlier quarters in 2025. Revenue year to date as of the third quarter of 2025 totaled NOK 676 million, representing a 54% decline compared to the same period last year, driven mainly by the same factors that impacted the third quarter of this year.
Cost of materials as a percentage of revenue was 47% in the third quarter of 2025, compared to 56% in the third quarter of 2024. The improvement was primarily driven by a favorable product mix and the recognition of a one-off customer payment for which no associated costs were incurred during the quarter. Payroll-related expenses totaled NOK 187 (196) million in the third quarter of 2025, and includes approximately NOK 31 million of restructuring costs related to the personnel reductions announced in July. Other operating expenses totaled NOK 62 (96) million in the third quarter of 2025, representing a 35% reduction compared to the corresponding period last year. The decrease reflects the effects of the Company's cost reduction initiatives, including lower spending on consultancy services, IT, travel, marketing, and engineering activities. Total operating expenses in the third quarter of 2025 ended at NOK 368 (595) million, leading to an operating profit before depreciation (EBITDA) of NOK -116 (-51) million, equivalent to an EBITDA margin of -46% (-9%).
Depreciation and impairment in the third quarter of 2025 was NOK 68 million, up from NOK 55 million in the third quarter of 2024. Of the NOK 68 million, NOK 51 million relates to depreciation of property, plant & equipment and amortization of intangible assets, and NOK 18 million relates to right-of-use-assets (RoU) depreciation. Operating profit (EBIT) in the third quarter of 2025 ended at NOK -184 (-106) million.
Share of income from investments in associates, which reflects Hexagon Purus' minority shareholding in CIMC Hexagon Hydrogen Energy Systems Ltd., was NOK -2 (-3) million in the third quarter of 2025. Finance income in the third quarter of 2025 was NOK 10 (38) million, of which approximately NOK 5 million relates to interest income on bank deposits and approximately NOK 5 million relates to foreign exchange fluctuations. Finance
expense in the third quarter of 2025 was NOK 191 (80) million, of which approximately NOK 62 million relates to non-cash interest on the 2023/2028 and 2024/2029 convertible bonds. A further approximately NOK 9 million is driven by interest on lease liabilities and other interest-bearing debt, and approximately NOK 15 million relates to foreign exchange fluctuations. The remaining amount primarily reflects an impairment charge of the Company's investment in Norwegian Hydrogen and Vireon (see note 10 for more information). Tax expense in the third quarter of 2025 was NOK -2 (-2) million, and net profit after tax ended at NOK -365 (-149) million.
Total assets at the end of the third quarter of 2025 amounted to NOK 3,988 (4,620) million. Inventory amounted to NOK 758 (678) million as of the end of the third quarter of 2025, and the majority of inventory consists of raw materials and work-in-progress. As revenue is expected to increase in the final quarter of the year, the conversion of raw materials and work-in-progress items into finished goods, and subsequently into revenue, is expected to accelerate.
Trade receivables decreased sequentially by NOK 10 million in the third quarter of 2025 to NOK 234 (468) million. Cash collection from customers remains largely on track, with no significant exposures currently considered at risk. Cash and cash equivalents stood at NOK 360 (269) million at the end of the third quarter of 2025.
Total equity was NOK 1,054 (1,739) million per the third quarter of 2025, equal to an equity ratio of 26% (38%). The increase in non-current liabilities to NOK 2,298 (2,057) million is mainly driven by non-cash interest added to the principal of the two outstanding convertible bonds, partly offset by a reduction in lease liabilities to NOK 492 (505) million. Total current liabilities stood at 636 (824) million at the end of the third quarter of 2025, of which trade payables made up NOK 179 (358) million.
Net cash flow from operating activities in the third quarter of 2025 was NOK -115 (-115) million. Working capital increased by NOK 26 million in the third quarter, primarily driven by higher inventory levels in preparation for increased activity in the fourth quarter and a reduction in contract liabilities. This was partly offset by a decrease in trade receivables and an increase in trade payables.

Net cash flow from investing activities was NOK -34 (-135) million in the third quarter of 2025, of which NOK 14 (128) million relates to investments in production equipment and facilities. Investments in associated companies was NOK 8 (0) million in the quarter and capitalized product development was NOK 16 (5) million in the third quarter of 2025. Interest received on bank deposits in the third quarter of 2025 was NOK 3 (2) million.

Net cash flow from financing in the third quarter of 2025 was NOK -15 (-25) million. Cash interest payments and repayment of interest-bearing debt amounted to NOK -1 (-3) million in the third quarter of 2025, and repayment of lease liabilities amounted to NOK -23 (-22) million. These outflows were partly offset by a NOK 9 (0) million capital increase in the Company's Chinese joint venture.
Net change in cash and cash equivalents in the third quarter of 2025 was NOK -164 (-276) million, and currency exchange differences on cash was NOK -3 (2) million. Cash and cash equivalents ended at NOK 360 (269) million as of the third quarter of 2025.
Hexagon Purus' hydrogen storage solutions are based on its leading type 4 cylinder technology and enables the safe and efficient use of hydrogen in a variety of zeroemission mobility and hydrogen infrastructure applications. The Hydrogen Mobility and Infrastructure (HMI) segment covers Hexagon Purus' hydrogen cylinder and systems manufacturing activities in Europe and North America, as well as its aerospace and industrial gas business.

Revenue for the HMI segment totaled NOK 233 million in the third quarter of 2025, a decrease of 55% compared to the same period last year, but an increase of 42% from the second quarter of 2025. The year-over-year decline in revenue is primarily owed to lower activity within hydrogen infrastructure and heavy-duty hydrogen mobility, which is partially offset by higher year-over-year revenue from aerospace applications. Revenuemix wise, 32% (58 %) of the HMI segment revenue in the third quarter of 2025 stemmed from hydrogen infrastructure solutions and amounted to NOK 75 (301) million, down 75% year-over-year. Within hydrogen infrastructure solutions, hydrogen distribution solutions still made up the majority of revenue in the quarter.
Hydrogen mobility, which includes revenue from the sale of Type 4 hydrogen cylinders and cylinder systems for hydrogen-powered on-road and off-road vehicles, amounted to NOK 94 million in the third quarter of 2025, down 36% from NOK 147 million in the same period last year but up 6% from the second quarter of 2025. The application area accounted for 40% (28%) of total HMI revenue, and almost all of the hydrogen mobility revenue in the quarter stemmed from transit bus applications and amounted to NOK 92 (88) million. As seen so far this year, activity within the hydrogen heavy-duty vehicle
application area remained muted and recognized NOK 2 (56) million of revenue in the third quarter of 2025.
Revenue from the Company's industrial gas business—providing stationary storage solutions primarily for air gases such as nitrogen and oxygen—amounted to NOK 34 million in the third quarter of 2025, representing a 37% decline compared to the same period last year. The Company's aerospace activities, which supports privately held space exploration companies in North America with storage solutions for space expeditions, grew by 237% year-over-year in the third quarter of 2025 to NOK 27 (8) million. Combined, these application areas made up 26% (12%) of HMI segment revenue in the second quarter of 2025.
EBITDA for the HMI segment amounted to NOK -47 million in the third quarter of 2025, corresponding to a margin of -20%, compared to NOK 11 million and a margin of 2% in the same period last year. Adjusted for restructuring costs and a one-off customer payment, EBITDA was NOK -28 million, equal to a margin of -12%. While still negative, this represents a notable improvement in EBITDA performance, reflecting a return to doubledigit gross margins driven by increased volumes and the effects of the cost reduction measures implemented earlier in the year.
The HMI business unit continued in the third quarter to execute on its cost reduction program aimed at lowering the break-even point and improving profitability at current and foreseeable volume levels, while preserving the flexibility to scale operations as market activity improves.
The second round of workforce reductions announced in July was completed in line with the previously communicated scope and, together with the measures implemented earlier in the year, resulted in a total workforce reduction of approximately 30% in Germany compared to 2024 levels. A restructuring charge of NOK 28 million related to the July lay-offs was recognized in the quarter, and the full P&L impact of the underlying cost reductions is expected to materialize from 2026. These actions were important to align the segment's cost base with expected demand and to establish a more sustainable operating structure going forward.
The order book for the remainder of 2025 is robust and well-diversified. The combination of workforce adjustments and customer-related timing shifts has delayed certain
customers deliveries, resulting in revenue moving from the third to the fourth quarter and a portion likely shifting from the fourth quarter into the first quarter of 2026. The Company continues to experience solid momentum in the European hydrogen transit bus market and strong demand from aerospace customers in North America. Customer dialogues for hydrogen distribution volumes in 2026 are advancing, with additional order intake expected before year-end.
Adjusting for restructuring costs, financial performance in the third quarter was significantly improved compared to the first half of the year. The improvement reflects both higher revenue and the benefits of the ongoing cost reduction program. Based on the current order book, the fourth quarter is expected to represent a further uptick in revenue for the HMI segment. The segment remains focused on disciplined operational execution.
The Battery Systems and Vehicle Integration (BVI) segment covers Hexagon Purus' industry-leading battery storage systems technology and complete vehicle integration services for medium- and heavy-duty trucks in North America.

Revenue for the BVI segment in the third quarter of 2025 was NOK 13 (29) million. Revenue in the quarter was primarily comprised of vehicle deliveries to Hino and income from the sublease of part of the Company's Dallas facility to Hino. EBITDA for the BVI segment ended at NOK -30 (-21) million in the third quarter of 2025.
The demonstration program for the Class 8 battery electric truck program with Hino continued during the third quarter. Demonstration units are now operating with several leading logistics and distribution companies across the US, including customers representing beverage distribution, regional freight and logistics, and large corporate fleets. Feedback from these programs has been encouraging, with drivers and fleet operators emphasizing the vehicle's drivability, range efficiency, and overall reliability. In particular a large-scale demonstration with a leading U.S. freight carrier commenced during the quarter, and the initial phase has delivered strong operational feedback and high driver acceptance, confirming the vehicle's suitability for demanding urban and regional delivery applications. Preparations are also underway for the Class 6 program announced earlier this year, with the first batch of demonstration trucks expected to be delivered to Hino in the fourth quarter.
The policy landscape for zero-emission mobility in the United States remains challenging. Although federal support has vanished, several key states — including California, Washington, New York, and New Jersey — remain committed through targeted incentives and regulatory programs. Alongside private fleet sustainability goals, these state-level measures support some demand for battery-electric trucks in key metropolitan regions.
The strategic review of the BVI business unit, announced in June, is focused on evaluating structural and partnership alternatives that can best position the business for long-term growth and value creation.
The Company has put behind it a challenging first nine months of the year, marked by market softness and significant restructuring initiatives across several business units. The measures implemented during this period are now beginning to yield tangible results, and the organization is increasingly aligned with expected market demand for the coming years. Focus remains on maintaining stable operational performance and delivery following the organizational adjustments made earlier in the year.
In line with expectations and previous communication, third-quarter performance represented an improvement in revenue and operating results, driven by higher activity levels and the benefits of a leaner cost base. Based on the current order backlog, the fourth quarter is expected to deliver further improvement in financial performance.
The anticipated increase in revenue is expected to gradually release working capital, while capital expenditure will remain at a low level. Combined, these factors are expected to result in a lower cash burn going forward compared to the levels observed earlier in the year.
The Company has adjusted the cost base to match the demand outlook. Customer dialogues for 2026 orders are progressing well, and the strategic review of the business portfolio continues in parallel. The ambition remains unchanged; the ongoing portfolio review, combined with cost-cutting initiatives, are aimed at maintaining sufficient liquidity to bridge the Company to EBITDA and cash break-even.
The forward-looking statements made above are, by their nature, subject to significant risks and uncertainties because they relate to events and depend on circumstances that are expected to occur in the future. They are therefore not guarantees of future performance. While the statements reflect the current views and expectations of Hexagon Purus based on information currently available to it, they are subject to various assumptions, in addition to risks and uncertainties that may be outside of its control.
Hexagon Purus cannot provide any assurance that the assumptions underlying such forward-looking statements are free from errors nor accept any responsibility for the future accuracy of the opinions expressed herein, or the actual occurrence of the forecasted developments. Actual results could differ materially from those expressed or implied in forward-looking statements. Any forward-looking statements are based only on conditions as of the date on which they are made and we are under no obligation to update or alter such forward-looking statements whether as a result of new information, future events or otherwise.
Hexagon Purus operates in markets with strict standards for quality and delivery, deviations from which could result in significant additional costs, lost sales and damage to the Group's reputation. The Group is exposed to production-related risks such as production errors or shutdowns of its facilities, which could have a material adverse effect on the Group's results of operations, cash flow and financial condition.
The Group is exposed to competing technologies and processes that could have a negative effect on the Group's competitive positioning, and in turn profitability and financial position.
The Group is exposed to developments in the prices and availability of its raw materials and in particular the cost of carbon fiber and lithium-ion batteries. The prices and availability of these raw materials are linked to various factors including developments in the price of oil, precursor commodities and energy and the prevailing market balance where supply is dependent on a limited number of suppliers. To mitigate the risk, the Group will from time to time enter into long-term supply agreements, locking in price and quantity. Even though the contracts are intended to mitigate supply risk, it would also potentially add risk, as they commit the Group on material and components, where actual demand can turn out to be lower than forecasted, market prices can fall, or the development could make the committed volumes technologically less relevant.
To the extent the Group does not generate sufficient cash from operations to fund its existing and future business plans, the Group may need to raise additional funds to execute its growth strategy and to fund capital expenditures. Adequate sources of capital funding might not be available when needed or may only be available on unfavorable terms. If funding is insufficient at any time in the future, the Group may be unable to, inter alia, fund acquisitions, take advantage of business opportunities or respond to competitive pressures, any of which could adversely impact the Group's financial condition and results of operations.
The Group is also exposed to global macroeconomic developments including the impact of inflation, supply chain constraints and rising interest rates. In recent years, there have been several hydrogen initiatives from governmental and international
bodies around the world which puts a spotlight on the role hydrogen technology can play in the global energy transition. The Group faces potential impacts from changes to current and future incentives related to decarbonization or ESG topics, which could affect the adoption of hydrogen or battery electric technologies and, consequently, the
Group's performance. Additionally, shifts in policies and legislation following changes to government may introduce new regulatory challenges and support for clean energy initiatives, posing further risks to the Group's performance. It is not possible to know the precise impacts of such developments and to what extent these may or may not persist.
Changes in international trade policies, including the imposition of new tariffs or adjustments to existing ones, may impact Hexagon Purus's cost structure and supply chain reliability. Tariffs on key raw materials or components could increase input costs, potentially affecting margins and pricing strategies. Additionally, evolving trade relations and regulatory shifts in key markets can introduce uncertainty that may influence investment decisions, production planning, and global market access.
For additional information about risks and uncertainties we refer to Hexagon Purus' 2024 annual report.
Jon Erik Engeset Chair
Rick Rashilla Board member
Liv Fiksdahl Board member Espen Gundersen Board member
Hidetomo Araki
Board member
Morten Holum Group President & CEO
Martha Kold Monclair Board member
Susana Quintana-Plaza Board member
| (NOK 1000) | Note | Q3 2025 |
Q3 2024 |
YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||
| Revenue from contracts with customers | 3,4 | 244 792 | 514 894 | 666 999 | 1 447 909 | 1 843 525 |
| Other operating revenue | 3,4 | 7 534 | 29 144 | 8 841 | 31 627 | 32 314 |
| Total revenue | 252 326 | 544 038 | 675 840 | 1 479 536 | 1 875 839 | |
| Cost of materials | 119 037 | 302 381 | 366 544 | 850 615 | 1 081 574 | |
| Payroll and social security expenses | 8 | 186 619 | 196 080 | 569 716 | 581 940 | 752 335 |
| Other operating expenses | 62 184 | 96 376 | 258 302 | 291 546 | 390 291 | |
| Total operating expenses before depreciation | 367 840 | 594 837 | 1 194 562 | 1 724 101 | 2 224 200 | |
| Operating profit before depreciation (EBITDA) | 4 | -115 515 | -50 800 | -518 723 | -244 566 | -348 361 |
| Depreciation and impairment | 5 | 68 230 | 55 425 | 196 393 | 149 410 | 562 213 |
| Operating profit (EBIT) | 4 | -183 744 | -106 225 | -715 116 | -393 975 | -910 575 |
| Share of profit/loss from investments in associates and joint ventures | 9 | -2 081 | -2 679 | -7 484 | -6 345 | -35 722 |
| Finance income | 9 938 | 37 950 | 65 834 | 85 082 | 100 032 | |
| Finance expense | 6, 7, 10 |
190 759 | 80 209 | 369 812 | 226 856 | 365 404 |
| Profit/loss before tax | -366 646 | -151 162 | -1 026 578 | -542 094 | -1 211 669 | |
| Tax expense | -2 065 | -2 321 | -5 151 | -6 871 | -9 277 | |
| Profit/loss after tax | -364 582 | -148 841 | -1 021 427 | -535 223 | -1 202 392 | |
| Attributable to: | ||||||
| Equity holders of the parent | -358 239 | -144 720 | -1 002 945 | -523 280 | -1 109 795 | |
| Non-controlling interest | -6 343 | -4 121 | -18 482 | -11 943 | -92 597 | |
| Earnings per share | ||||||
| Ordinary (NOK) | -0,84 | -0,52 | -2,34 | -1,88 | -3,67 | |
| Diluted (NOK)1) | -0,84 | -0,52 | -2,34 | -1,88 | -3,67 | |
1) The Company has potential dilutive shares through convertible bond instruments as well as share-based payment incentive plans. Diluted EPS is however set equal to ordinary EPS due to negative profit after tax.
| (NOK 1000) | Q3 2025 |
Q3 2024 |
YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Profit/loss after tax | -364 582 | -148 841 | -1 021 427 |
-535 223 | -1 202 392 |
| OTHER COMPREHENSIVE INCOME: Items that will be reclassified through profit or loss in subsequent periods |
|||||
| Exchange difference on translation of foreign operations | -15 150 | 33 958 | -117 602 | 73 751 | 141 785 |
| Net of total items that will be reclassified through profit and loss in subsequent periods | -15 150 | 33 958 | -117 602 | 73 751 | 141 785 |
| Total comprehensive income, net of tax | -379 732 | -114 883 | -1 139 029 | -461 472 | -1 060 607 |
| Attributable to: | |||||
| Share premium | -372 856 | -110 727 | -1 091 315 | -457 300 | -987 455 |
| Non-controlling interest | -6 876 | -4 156 | -47 714 | -4 172 | -73 152 |
| (NOK 1000) | Note | 30.09.2025 | 30.09.2024 | 31.12.2024 | (NOK 1000) | Note | 30.09.2025 | 30.09.2024 | 31.12.2024 |
|---|---|---|---|---|---|---|---|---|---|
| Unaudited | Unaudited | Audited | Unaudited | Unaudited | Audited | ||||
| ASSETS | EQUITY AND LIABILITIES | ||||||||
| Property, plant, and equipment | 5 | 1 102 030 | 1 262 016 | 1 203 777 | Issued capital | 42 849 | 27 771 | 42 849 | |
| Right-of-use assets | 5 | 499 428 | 526 869 | 561 162 | Share premium | 2 297 019 | 1 342 308 | 2 297 019 | |
| Intangible assets | 674 435 | 849 638 | 679 534 | Other equity | -1 397 354 | 198 076 | -324 373 | ||
| Investment in associates and joint | Equity attributable to equity holders of the | ||||||||
| ventures | 9 | 36 087 | 53 280 | 22 968 | parent | 942 514 | 1 568 154 | 2 015 495 | |
| Non-current financial assets | 10 | 25 005 | 144 989 | 110 403 | Non-controlling interests | 111 315 | 170 980 | 106 300 | |
| Non-current assets | 119 558 | 124 910 | 132 150 | Total equity | 1 053 828 | 1 739 134 | 2 121 795 | ||
| Total non-current assets | 2 456 544 | 2 961 704 | 2 709 993 | Interest-bearing loans and borrowings | 6 | 1 754 158 | 1 515 138 | 1 569 251 | |
| Inventories | 758 036 | 678 034 | 694 062 | Lease liabilities | 7 | 492 412 | 505 122 | 542 842 | |
| Trade receivables | 234 023 | 467 907 | 351 432 | Net employee defined benefit liabilities | 1 916 | 3 422 | 1 696 | ||
| Contracts assets (accrued revenue) | - | - | - | Deferred tax liabilities | 24 633 | 33 451 | 31 131 | ||
| Other current assets | 178 927 | 243 334 | 150 561 | Non-Current Provisions | 24 430 | - | - | ||
| Cash and short-term deposits | 360 320 | 268 837 | 1 027 732 | Total non-current liabilities | 2 297 549 | 2 057 133 | 2 144 920 | ||
| Total current assets | 1 531 307 | 1 658 113 | 2 223 787 | Trade and other payables | 178 556 | 357 844 | 260 153 | ||
| Total assets | 3 987 850 | 4 619 816 | 4 933 780 | Contract liabilities | 165 197 | 149 008 | 159 179 | ||
| Interest-bearing loans and borrowings | 6 | 495 | 779 | 3 346 | |||||
| Unaudited | Unaudited | Audited | Unaudited | Unaudited | Audited | ||
|---|---|---|---|---|---|---|---|
| Equity attributable to equity holders of the | |||||||
| parent | 942 514 | 1 568 154 | 2 015 495 | ||||
| Interest-bearing loans and borrowings | 6 | 495 | 779 | 3 346 | |||
| Lease liabilities, short term | 7 | 47 935 | 45 804 | 49 994 | |||
| Income tax payable | - | 544 | 346 | ||||
| Other current liabilities | 176 601 | 192 401 | 124 611 | ||||
| Provisions | 67 687 | 77 170 | 69 435 | ||||
| Total current liabilities | 636 472 | 823 549 | 667 063 | ||||
| Total liabilities | 2 934 021 | 2 880 682 | 2 811 984 | ||||
| Total equity and liabilities | 3 987 850 | 4 619 816 | 4 933 780 |
| (NOK 1000) | Q3 2025 |
Q3 2024 |
YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Profit before tax | -366 646 | -151 162 | -1 026 578 | -542 094 | -1 211 669 |
| Depreciation, amortization, and impairment | 68 230 | 55 425 | 196 393 | 149 410 | 562 213 |
| Net interest expense | 68 133 | 63 769 | 194 141 | 168 157 | 225 451 |
| Changes in net working capital 1) | -25 980 | -58 712 | -22 144 | -288 036 | -288 032 |
| Other adjustments to operating cash flows | 141 572 | -24 817 | 163 848 | -75 563 | 29 720 |
| Net cash flow from operating activities | -114 691 | -115 497 | -494 340 | -588 127 | -682 317 |
| Purchase of property, plant, and equipment | -13 947 | -128 343 | -66 292 | -361 994 | -428 093 |
| Purchase and development of intangible assets | -16 088 |
-4 604 | -50 519 | -12 670 | -48 518 |
| Settlement of contingent considerations and deferred payment related to acquisitions | - | - | - | -42 539 | -42 539 |
| Investments in associated companies | -7 585 | - | -17 490 | - | -4 502 |
| Loans to other investments | - | -4 400 | -14 990 | -15 338 | -32 589 |
| Interest received | 3 310 | 1 977 | 17 404 | 14 168 | 20 967 |
| Net cash flow from investing activities | -34 310 | -135 371 | -131 887 | -418 373 | -535 275 |
| Net repayment (-) / proceeds (+) from interest bearing loans and convertible bonds | -926 | -2 486 | -2 822 | 968 828 | 973 497 |
| Interest payments | -45 | -1 081 | -200 | -2 245 | -2 626 |
| Repayment of lease liabilities (incl. interests) | -22 507 | -21 688 | -64 598 | -66 056 | -81 872 |
| Net proceeds from share capital increase in parent company | - | - | - | 91 | 964 258 |
| Net proceeds from share capital increase in subsidiary (NCI contribution) | 8 800 | - | 52 728 | 54 090 | 54 089 |
| Net cash flow from financing activities | -14 679 | -25 255 | -14 893 | 954 707 | 1 907 347 |
| Net change in cash and cash equivalents | -163 681 | -276 123 | -641 121 | -51 793 | 689 754 |
| Net currency exchange differences on cash | -2 568 | 1 965 | -26 292 | 13 144 | 30 492 |
| Cash and cash equivalents beginning of period | 526 567 | 542 994 | 1 027 732 | 307 485 | 307 485 |
| Cash and cash equivalents end of period | 360 320 | 268 837 | 360 320 | 268 837 | 1 027 732 |
1) Net working capital refers to inventory, trade receivables, contract assets, trade payables and contract liabilities
| Foreign currency | Equity attributable | ||||||
|---|---|---|---|---|---|---|---|
| (NOK 1000) | Issued | Share | Other paid-in | translation | to equity holders | Non-controlling | |
| capital | premium | capital | reserve | of the parent | interest | Total equity | |
| As of 1 January 2025 | 42 849 | 2 297 019 | -555 869 | 231 496 | 2 015 495 | 106 300 | 2 121 795 |
| Profit for the period | - | - | -1 002 945 | - | - 1 002 945 |
- 18 482 |
- 1 021 427 |
| Other comprehensive income | - | - | - | - 88 369 |
- 88 369 |
- 29 232 |
- 117 602 |
| Total comprehensive income | - | - | - 1 002 945 | - 88 369 | - 1 091 315 | -47 714 | - 1 139 029 |
| Share-based payments | - | - | 18 334 | - | 18 334 | - | 18 334 |
| Share capital increase in subsidiary | - | - | - | - | - | 52 728 | 52 728 |
| As of 30 September 2025 | 42 849 | 2 297 019 | - 1 540 481 | 143 127 | 942 514 | 111 315 | 1 053 828 |
| Foreign currency | Equity attributable | ||||||
| Issued | Share | Other paid-in | translation | to equity holders | Non-controlling | ||
| capital | premium | capital | reserve | of the parent | interest | Total equity | |
| As of 1 January 2024 | 27 680 | 1 342 308 | 318 524 | 109 156 | 1 797 668 | 121 459 | 1 919 127 |
| Profit for the period | - | - | -523 280 |
- | -523 280 | -11 943 | -535 223 |
| Other comprehensive income | - | - | - | 65 980 | 65 980 | 7 771 | 73 751 |
| Total comprehensive income | - | - | -523 280 | 65 980 | -457 300 | -4 172 | -461 472 |
| Share-based payments | - | - | 23 658 | - | 23 658 | - | 23 658 |
| Share capital increase | 91 | - | - | - | 91 | - | 91 |
| Share capital increase in subsidiary | - | - | - | - | - | 53 693 | 53 693 |
| Convertible bonds - equity component |
- | - | 209 660 | - | 209 660 | - | 209 660 |
| Transaction costs | - | - | -5 622 | - | -5 622 | - | -5 622 |
| As of 30 September 2024 | 27 771 | 1 342 308 | 22 940 | 175 136 | 1 568 154 | 170 980 | 1 739 134 |
| Foreign currency | Equity attributable | ||||||
| Issued | Share | Other paid-in | translation | to equity holders | Non-controlling | ||
| capital | premium | capital | reserve | of the parent | interest | Total equity | |
| As of 1 January 2024 | 27 680 | 1 342 308 | 318 524 | 109 156 | 1 797 668 | 121 459 | 1 919 127 |
| Profit for the period | - | - | -1 109 795 | - | -1 109 795 | -92 597 | -1 202 392 |
| Other comprehensive income | - | - | - | 122 340 | 122 340 | 19 445 | 141 785 |
| Total comprehensive income | - | - | -1 109 795 | 122 340 | -987 455 | -73 152 | -1 060 607 |
| Share-based payments | - | - | 31 363 | - | 31 363 | - | 31 363 |
| Share capital increase | 15 169 | 986 000 | - | - | 1 001 169 | - | 1 001 169 |
| Share capital increase in subsidiary | - | - | - | - | - | 57 993 | 57 993 |
| Convertible bonds - equity component |
- | - | 209 660 | - | 209 660 | - | 209 660 |
| Transaction costs | - | -31 289 | -5 622 | - | -36 911 | - | -36 911 |
As of 31 December 2024 42 849 2 297 019 -555 869 231 496 2 015 495 106 300 2 121 795
The condensed consolidated interim financial statements for the nine first months of 2025, which ended 30 September, comprise Hexagon Purus ASA and its subsidiaries (together referred to as "the Group"). Hexagon Purus ASA, the parent of Hexagon Purus Group, is a public limited liability company with its registered office in Norway. The company's headquarters are at Haakon VII's gate 2, 0161 Oslo, Norway. Hexagon Purus ASA is listed on Oslo Børs, under the ticker HPUR.
The condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. For a more detailed description of accounting principles, reference is made to the consolidated
financial statements for the year ended 31 December 2024, available on the Company's website: www.hexagonpurus.com/investors.
The accounting principles used in the preparation of these interim accounts are generally the same as those applied to the annual consolidated financial statements referred to above. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
These condensed consolidated interim financial statements were approved by the Board of Directors on 20 October 2025.
The preparation of the interim accounts entails the use of valuations, estimates and assumptions that affect the application of the accounting policies and the amounts recognized as assets and liabilities, income, and expenses. The actual results may deviate from these estimates.
The material assessments underlying the application of the Group's accounting policy and the main sources of uncertainty are the same as for the consolidated accounts for 2024.
| (NOK 1000) | Q 3 2025 |
Q 3 2024 |
YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | |||||
| Sale of cylinders and systems | 218 947 | 500 436 | 606 087 | 1 394 667 | 1 773 589 |
| Sale of services and funded development | 5 650 | 8 769 | 13 033 | 35 208 | 49 354 |
| Contracts with customers at a point in time | 224 597 |
509 206 | 619 119 |
1 429 875 | 1 822 943 |
| Sale of cylinders and systems | 15 218 | 5 688 | 42 043 | 18 034 | 20 582 |
| Sale of services and funded development | 4 977 | - | 5 836 | - | - |
| Contracts with customers over time | 20 195 | 5 688 | 47 880 | 18 034 | 20 582 |
| Total revenue from contracts with customers | 244 792 | 514 894 | 666 999 | 1 447 909 | 1 843 525 |
| TYPE OF GOODS OR SERVICE | |||||
| Sale of cylinders and systems | 234 165 | 506 125 | 648 130 | 1 412 701 | 1 794 171 |
| Sale of services and funded development | 10 627 | 8 769 | 18 869 | 35 208 | 49 354 |
| Other revenues | 5 084 | 28 892 | 5 255 | 30 824 | 31 256 |
| Rental income | 2 450 | 252 | 3 586 | 803 | 1 059 |
| Total revenue | 252 326 | 544 038 | 675 840 | 1 479 536 | 1 875 839 |
Hydrogen Mobility & Infrastructure (HMI): Comprised of Hexagon Purus' hydrogen cylinder and systems manufacturing business in Europe and North America, as well as the Company's aerospace and industrial gas business.
Battery systems and vehicle integration (BVI): Comprised of the Company's battery storage systems technology and complete vehicle integration services for mediumand heavy-duty trucks in North America.
Other and eliminations: Comprised of China joint venture and maritime activities, and corporate overhead.
| Q3 | 2025 | Q3 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|
| Battery | Battery | |||||||
| Hydrogen | Systems & | Hydrogen | Systems & | |||||
| Mobility & | Vehicle | Other and | Mobility & | Vehicle | Other and | |||
| (NOK 1000) | Infrastructure | Integration | eliminations | Total | Infrastructure | Integration | eliminations | Total |
| Revenues from contracts with customers | 233 257 | 7 737 | 3 798 | 244 792 | 513 804 | 145 | 944 | 514 893 |
| Other operating revenue | 18 | 4 869 | 2 646 | 7 534 | 38 | 28 843 | 263 | 29 144 |
| Total revenue | 233 275 | 12 607 | 6 444 | 252 326 | 513 842 | 28 988 | 1 207 | 544 038 |
| EBITDA | -46 617 | -30 109 | -38 789 | -115 515 | 11 436 | -21 207 | -41 029 | -50 800 |
| Depreciation & impairment | 42 690 | 17 713 | 7 827 | 68 230 | 41 034 | 12 974 | 1 416 | 55 425 |
| EBIT | -89 306 | -47 822 | -46 616 | -183 744 | -29 598 | -34 181 | -42 445 | -106 225 |
| Segment assets | 2 366 077 | 764 072 | 857 701 | 3 987 850 | 3 022 405 | 854 855 | 742 556 | 4 619 817 |
| Segment investments in the period 1) | 330 | 9 561 | 20 145 | 30 035 | 33 828 | 47 001 | 52 119 | 132 947 |
| Segment liabilities | 1 898 114 |
278 348 | 757 559 | 2 934 021 | 1 483 558 | 431 024 | 966 100 | 2 880 682 |
1) Investments comprise of investments in PPE, intangible assets, and prepayment of assets in the period.
| YTD 2025 | YTD 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Battery | Battery | |||||||
| Hydrogen | Systems & | Hydrogen | Systems & | |||||
| Mobility & | Vehicle | Other and | Mobility & | Vehicle | Other and | |||
| (NOK 1000) | Infrastructure | Integration | eliminations | Total | Infrastructure | Integration | eliminations | Total |
| Revenues from contracts with customers | 600 825 | 57 465 | 8 710 | 666 999 | 1 425 485 | 21 138 | 1 285 | 1 447 909 |
| Other operating revenue | 182 | 5 464 | 3 195 | 8 841 | 1 917 | 28 843 | 867 | 31 627 |
| Total revenue | 601 006 | 62 929 | 11 905 | 675 840 | 1 427 402 | 49 982 | 2 152 | 1 479 536 |
| EBITDA | -265 891 | -115 441 | -137 391 | -518 723 | 12 704 | -106 065 | -151 204 | -244 566 |
| Depreciation & impairment | 124 455 | 54 020 | 17 918 | 196 393 | 112 904 | 32 338 | 4 168 | 149 410 |
| EBIT | -390 346 | -169 461 | -155 309 | -715 116 | -100 200 | -138 403 | -155 373 | -393 975 |
| Segment assets | 2 366 077 | 764 072 | 857 701 | 3 987 850 | 3 022 405 | 854 855 | 742 556 | 4 619 817 |
| Segment investments in the period 1) | 42 485 | 34 292 | 40 035 | 116 811 | 109 723 | 162 683 | 102 259 | 374 664 |
| Segment liabilities | 1 898 114 | 278 348 | 757 559 | 2 934 021 | 1 483 558 | 431 024 | 966 100 | 2 880 682 |
1) Investments comprise of investments in PPE, intangible assets, and prepayment of assets in the period.
| 2025 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (NOK 1000) | Property, plant, and equipment |
Right of use assets |
Total | Property, plant, and equipment |
Right of use assets |
Total | |||
| Carrying value as of January | 1 203 777 | 561 162 | 1 764 938 | 867 212 | 544 765 | 1 411 979 | |||
| Additions | 66 292 | 22 702 | 88 994 | 421 584 | 23 218 | 444 802 | |||
| Modifications | - | 481 | 481 | - | - | - | |||
| Disposal | - | - | - | - | -15 322 | -15 322 | |||
| Depreciations | -103 045 | -49 272 | -152 316 | -64 870 | -47 166 | -112 036 | |||
| Currency translation differences | -64 995 | -35 645 |
-100 639 | 38 091 | 21 376 | 59 467 | |||
| Carrying value as of 30 September | 1 102 030 | 499 428 | 1 601 458 | 1 262 016 | 526 869 | 1 788 886 |
| 20 | 25 | 20 | 24 | |||||
|---|---|---|---|---|---|---|---|---|
| Non-current | Non-current | Current bank | Total | Non-current | Non-current | Current bank | Total | |
| (NOK 1000) | bond loan | bank loan | loan | lotai | bond loan | bank loan | loan | Total |
| Liabilities as of 1 January | 1 546 923 | 22 328 | 3 346 | 1 572 598 | 569 425 | 27 057 | 2 317 | 598 799 |
| Financing activities with cash | ||||||||
| settlement | ||||||||
| New liabilities | - | - | - | - | 999 950 | - | - | 999 950 |
| Transaction costs | - | - | - | - | -26 815 | - | - | -26 815 |
| Settlements in the period | - | - | -2 822 | -2 822 | - | - | -4 307 | -4 307 |
| Financing activities without cash | ||||||||
| settlement | ||||||||
| Reclassification of 1st year installments | - | - | - | - | - | -2 262 | 2 262 | - |
| Exchange differences | - | -112 | -28 | -140 | - | 1 260 | 108 | 1 368 |
| Equity component of convertible bond | - | - | - | - | -204 037 | - | - | -204 037 |
| Other transactions without cash | 105.000 | 70 | 105.010 | 150.010 | 050 | 200 | 150.050 | |
| settlement | 185 098 | -79 | - | 185 019 | 150 812 | -252 | 399 | 150 959 |
| Liabilities as of 30 September | 1 732 021 | 22 137 | 495 | 1 754 653 | 1 489 335 | 25 803 | 779 | 1 515 917 |
The Company has two outstanding senior unsecured convertible bonds (2023/2028 and 2024/2029) amounting to 1,799,950 million at the respective time of issuance.
The 2023/2028 convertible bond with an outstanding amount of NOK 800,000,000 was issued in March 2023 and carries a fixed interest rate of 6% paid semi-annually in kind, through issuance of additional bonds. The conversion price of the bond is set at NOK 32.64, and the conversion right can be exercised at any time between the loan issue and the last conversion date, which is set to 16 March 2028, being the date which is 5 years after the Shareholders' Meeting that resolved the convertible bond. Mitsui & Co., Ltd. ("Mitsui"), which subscribed for an amount of NOK 500,000,000 under the 2023/2028 convertible bond, entered into a 2-year lock-up on its investment in the 2023/2028 convertible bond, under which it may not transfer its bonds during this time period. Further, Mitsui entered into a 180-day lock-up for shares received upon conversion prior to 3 years from the disbursement date of the 2023/2028 convertible bond. Furthermore, Mitsui has entered into an additional lock-up in respect of the 2023/2028 convertible bond and the 2024/2029 convertible bond, as described below.
The 2024/2029 convertible bond with an outstanding amount of NOK 999,950,000 was issued in February 2024 and carries a fixed interest rate of 10% paid semi-annually in kind, through issuance of additional bonds. The conversion price of the bond is set at NOK 12.20, and the conversion right can be exercised at any time between the loan issue and the last conversion date, which is set to 11 January 2029, being the date which is 5 years after the Shareholders' Meeting that resolved the convertible bond. Mitsui, which subscribed for an amount of NOK 500,000,000 under the 2024/2029 convertible bond, entered into a 2-year lock-up on its investment in the 2024/2029 convertible bond, under which it may not transfer its bonds during this time period. Further, Mitsui entered into a 180-day lock-up for shares received upon conversion prior to 3 years from the
issue date of the 2024/2029 convertible bond, and a 90-day lock-up for shares received upon conversion after 3 years from the issue date of the 2024/2029 convertible bond. Furthermore, Mitsui has entered into an additional lock-up in respect of the 2023/2028 convertible bond and the 2024/2029 convertible bond, as described below.
On 25 September 2024, the Company signed an agreement with Mitsui where the parties have agreed that Mitsui shall not use a right to convert to ordinary shares or to dispose of any of its convertible bonds under the 2023/2028 convertible bond or the 2024/2029 convertible bond, without the written consent of the Board of Directors of the Company until the earlier of (i) the date on which the Company becomes profitable on a Profit After Tax (PAT) basis (measured by PAT attributable to equity holders of the parent in the Company's group income statement), and (ii) 1 January 2028 for the 2023/2028 convertible bond and 1 January 2029 for the 2024/2029 convertible bond, respectively (together referred to as the "Additional Lock-up"). The Additional Lock-up applies to Mitsui only, and the rights for other holders of the 2023/2028 convertible bond and 2024/2029 convertible bonds are as per the original convertible loan agreements. The Additional Lock-up shall not apply in certain events, including the occurrence of a Corporate Transaction Event (as defined in the terms for the convertible bonds), event of default or tender offer relating to the Company. The terms of the existing lock-up undertakings provided by Mitsui, as described above, will remain in force.
The convertible bonds are compound financial instruments which contains an equity component and a debt component. Upon initial recognition, the debt component is calculated as the discounted value of the bond assuming no conversion with an approximate market interest rate for similar loans without the conversion feature as the discount rate. For calculation purposes, a 15% discount rate has been applied, yielding a fair value at initial recognition of the debt component of NOK 521.6 million for the 2023/2028 bond and NOK 790.3 million for the 2024/2029 bond. The equity component equals the residual difference between the fair value of the convertible bond at issuance and the fair value of the debt component and amounts thus to NOK 278.4 million for the 2023/2028 bond and NOK 209.7 million for the 2024/2029 bond. Transaction costs related to the bond issue amounted to NOK 23.1 million for the 2023/2028 bond and NOK 26.8 million for the 2024/2029 bond and have been capitalized pro rata between the debt and equity component. See summarized tables related to the convertible bonds below.
| Accumulated | ||||||
|---|---|---|---|---|---|---|
| Amount at | amortized | Carrying | ||||
| 2023/2028 convertible bond | Principal | Transaction | initial | Accumulated | transaction | amount |
| Convertible bond accounting reconciliation | amount | costs | recognition | interests | costs | 30.09.2025 |
| Liability component | 521 648 | -15 057 | 506 591 | 228 763 | 6 142 | 741 496 |
| Equity component | 278 352 | -8 034 | 270 318 | - | - | 270 318 |
| Total | 800 000 | -23 091 | 776 909 | 228 763 | 6 142 | 1 011 814 |
| Accumulated | ||||||
| Amount at | amortized | Carrying | ||||
| 2024/2029 convertible bond | Principal | Transaction | initial | Accumulated | transaction | amount |
| Convertible bond accounting reconciliation | amount | costs | recognition | interests | costs | 30.09.2025 |
| Liability component | 790 290 | -21 193 | 769 097 | 216 029 | 5 399 | 990 525 |
| Equity component | 209 660 | -5 622 | 204 037 | - | - | 204 037 |
| Total | 999 950 | -26 815 | 973 135 | 216 029 | 5 399 | 1 194 563 |
| (NOK 1000) | 2025 | 2024 |
|---|---|---|
| Carrying value as of 1 January | 592 836 | 558 068 |
| New lease liabilities recognized in the period | 22 702 | 23 218 |
| Modifications of existing contracts | 481 | - |
| Derecognition | - | -15 322 |
| Lease payments | -64 598 | -66 056 |
| Interest expense on lease liabilities | 27 913 | 29 120 |
| Currency translation differences | -38 986 | 21 898 |
| Carrying value as of 30 September | 540 347 | 550 925 |
Lease liabilities are largely related to lease agreements for office- and production premises, as well as leases for production equipment, machinery and vehicles.
As of 30 September 2025, the Company had three share-based long-term incentive plans outstanding consisting of performance share units (PSU) and restricted share units (RSU).
| LTIP 2025 | |||
|---|---|---|---|
| Performance share unit programs (PSU) | Issued December 2024 | LTIP 2024 Issued 2024 | LTIP 2023 Issued 2023 |
| As of 1 January 2025, number of instruments | 1 925 000 | 1 585 823 | |
| Grants | - | - | - |
| Lapsed/cancelled/vested | - | -50 000 | -116 565 |
| As of 30 September 2025, number of instruments | - | 1 875 000 | 1 469 258 |
| Fair value – at grant date (NOK) |
- | 7.74 | 22.57 |
| Vesting period | - | 3 years | 3 years |
| Expiry | - | Q1 2027 | Q1 2026 |
| Restricted share unit programs (RSU) | |||
| As of 1 January 2025, number of instruments | 4 840 000 | 960 000 | 109 284 |
| Grants | - | - | - |
| Lapsed/cancelled/vested | - | - | - |
| As of 30 September 2025, number of instruments | 4 840 000 | 960 000 | 109 284 |
| Fair value – at grant date (NOK) |
5.89 | 7.42 | 22.04 |
| Vesting period | 3 years | 3 years | 3 years |
| Expiry | Q1 2028 | Q1 2027 | Q1 2026 |
All PSUs are non-transferable and will vest subject to satisfaction of the applicable vesting conditions. The actual number of PSUs vested will depend on performance and can vary from zero to the maximum awarded PSUs in each program.
All RSUs are non-transferable and will vest subject to satisfaction of the applicable vesting conditions. The RSUs are subject to continued employment three years after date of grant, and each participant will at such time receive such number of Hexagon Purus shares as corresponds to the number of RSUs allocated to them.
The fair value of the PSUs are calculated on the grant date, using Black-Scholes and Monte Carlo simulation, and the cost is recognized over the service period. As of the third quarter of 2025, the year-to-date cost of the RSU and PSU schemes, including social security, was NOK 17.4 million. The unamortized fair value of all outstanding RSUs and PSUs as of 30 September 2025 is estimated to be NOK 35.0 million (NOK 37.0 million as of 30 September 2024). There are no cash settlement obligations.
| Business | Ownership share | Ownership share | Ownership share | Accounting | ||
|---|---|---|---|---|---|---|
| Company | Country | segment | 30.09.2025 | 31.12.2024 | 30.09.2024 | method |
| Cryoshelter LH2 GmbH | Austria | Purus | 0% | 40.0% | 40.0% | Equity method |
| CIMC Hexagon Hydrogen Energy Systems Ltd. | Hong Kong | Purus | 49.0% | 49.0% | 49.0% | Equity method |
The Company's investment in Cryoshelter LH2 GmbH was divested in September 2025.. The investment had been written down in the fourth quarter of 2024, and the sale had no impact on the profit and loss statement for the third quarter of 2025.
During the third quarter of 2025, the Company recognized an impairment charge of NOK 102 million related to its investment in Norwegian Hydrogen AS and Vireon AS. The investment is classified as a financial asset measured at fair value through profit and loss (FVTPL).
The fair value has been reassessed based on recent observable inputs, which indicated a lower valuation compared to prior reporting periods. The fair value adjustment effectively reverses earlier upward revaluations to align the carrying amount with prevailing market conditions.
There have been no other significant events after the balance sheet date that have not already been disclosed in this report
Hexagon Purus discloses certain alternative performance measures (APMs) in addition to those normally required by IFRS as such performance measures are frequently used by analysts, investors and other parties as supplemental information to gauge the Group's operational and financial performance. The APMs are also used internally to drive performance in terms of monitoring operating performance and long-term target setting. APMs are adjusted IFRS measures that are defined, calculated and used in a consistent and transparent manner over the years and across the Group where relevant.
The total number of shares in Hexagon Purus ASA as of 30 September 2025 was 428 486 108 (par value NOK 0.10). In the quarter, the share price moved between NOK 1.46 and NOK 2.80, ending the quarter at NOK 1.70. The share price as of 30 September 2025 implies a market capitalization of NOK 728 million for the Company.
| 20 largest shareholders as per 30 September 2025 |
Number of shares | Share of 20 largest | Share of total | Type | Citizenship |
|---|---|---|---|---|---|
| HEXAGON COMPOSITES ASA | 164 578 833 |
43.5% | 38.4 % | Ordinary | Norway |
| CLEARSTREAM BANKING S.A. | 90 052 534 | 23.8% | 21.0 % | Nominee | Luxembourg |
| Sumitomo Mitsui Trust Bank (U.S.A)1) | 58 978 293 | 15.6% | 13.8 % | Nominee | Japan |
| MP PENSJON PK | 11 836 489 | 3.1% | 2.8 % | Ordinary | Norway |
| FLAKK COMPOSITES AS | 10 268 728 | 2.7% | 2.4 % | Ordinary | Norway |
| The Bank of New York Mellon SA/NV | 7 681 312 | 2.0% | 1.8 % | Nominee | United Kingdom |
| DNB Markets Aksjehandel/-analyse | 6 835 702 | 1.8% | 1.6 % | Ordinary | Norway |
| Deutsche Bank Aktiengesellschaft | 4 559 487 | 1.2% | 1.1 % | Nominee | Germany |
| Nordnet Bank AB | 4 220 095 | 1.1% | 1.0 % | Nominee | Sweden |
| DANSKE BANK A/S NUF | 2 556 049 | 0.7% | 0.6 % | Ordinary | Norway |
| NØDINGEN AS | 2 460 626 | 0.7% | 0.6 % | Ordinary | Norway |
| The Bank of New York Mellon SA/NV | 2 444 500 | 0.6% | 0.6 % | Nominee | United Kingdom |
| Morgan Stanley & Co. International | 1 956 789 | 0.5% | 0.5 % | Ordinary | United Kingdom |
| Citibank Europe plc | 1 759 524 | 0.5% | 0.4 % | Nominee | Ireland |
| UBS Switzerland AG | 1 699 778 | 0.4% | 0.4 % | Nominee | Switzerland |
| Saxo Bank A/S | 1 414 325 | 0.4% | 0.3 % | Nominee | Denmark |
| J.P. Morgan SE | 1 271 879 | 0.3% | 0.3 % | Nominee | Sweden |
| BNP Paribas | 1 148 061 | 0.3% | 0.3 % | Nominee | France |
| UBS AG LONDON BRANCH | 1 139 275 | 0.3% | 0.3 % | Ordinary | Switzerland |
| SKANDINAVISKA ENSKILDA BANKEN AB | 1 135 482 | 0.3% | 0.3 % | Ordinary | Sweden |
| Total of 20 largest shareholders | 377 997 761 |
100.0% | 88.2% | ||
| Remainder | 50 488 347 |
11.8% | |||
| Total | 428 486 108 |
100.0% |
1) SUMITOMO MITSUI TRUST BANK (U.S.A) is a nominee account for Mitsui & Co Ltd.
This quarterly report (the "Report") has been prepared by Hexagon Purus ASA ("Hexagon Purus" or the "Company"). The Report has not been reviewed or registered with, or approved by, any public authority, stock exchange or regulated marketplace. The Company makes no representation or warranty (whether express or implied) as to the correctness or completeness of the information contained herein, and neither the Company nor any of its subsidiaries, directors, employees or advisors assume any liability connected to the Report and/or the statements set out herein. This Report is not and does not purport to be complete in any way. The information included in this Report may contain certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forwardlooking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Report, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or its advisors or any of their parent or subsidiary undertakings or any such person's affiliates, officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Report or the actual occurrence of the forecasted developments. The Company and its advisors assume no obligation to update any forward-looking statements or to conform these forward-looking statements to the Company's actual results. Investors are advised, however, to inform themselves about any further public disclosures made by the Company, such as filings made with Euronext Growth or press releases. This Report has been prepared for information purposes only. This Report does not constitute any solicitation for any offer to purchase or subscribe any securities and is not an offer or invitation to sell or issue securities for sale in any jurisdiction, including the United States. Distribution of the Report in or into any jurisdiction where such distribution may be unlawful, is prohibited. This Report speaks as of 20 October 2025, and there may have been changes in matters which affect the Company subsequent to the date of this Report. Neither the issue nor delivery of this Report shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed, and the Company does not intend, and does not assume any obligation, to update or correct any information included in this Report. This Report is subject to Norwegian law, and any dispute arising in respect of this Report is subject to the exclusive jurisdiction of Norwegian courts with Oslo City Court as exclusive venue. By receiving this Report, you accept to be bound by the terms above.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.