AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Gigante Salmon AS

Investor Presentation Oct 21, 2025

3605_rns_2025-10-21_99b8067c-2796-4b6b-8304-edece6c004de.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

R E P O R T F O R

THE THIRD QUARTER OF

2025

21st October 2025

CEO Kjell Lorentsen CFO Rune Johansen

Important information and disclaimer

This document is not for release, publication or distribution, in whole or in part, directly or indirectly, in or into or from the united states of america, australia, canada, japan, hong kong or south africa or to any resident thereof or any other jurisdiction where such distribution is unlawful. This document is not an offer or an invitation to buy or sell securities.

About this presentation

This presentation (the "presentation") has been produced by gigante salmon as ("gigante salmon" or the "company") is for information purposes only and does not in itself constitute an offer to sell or a solicitation of an offer to buy any financial instruments. By attending a meeting where this presentation is presented, or by reading this presentation, you (the "recipient") agree to be bound by the following terms, conditions and limitations. Neither the delivery of this presentation nor any further discussions with the recipient or any other person shall, under any circumstances, create any implication that there has been no change in the affairs of the company since the date of this presentation. The company does not undertake any obligation to review or confirm, or to release publicly or otherwise to the recipient or any other person, any revisions to the information contained in this presentation to reflect events that occur or circumstances that arise after the date of this presentation. The company does not intend to update the information after its distribution, even in the event the information becomes materially inaccurate.

Forward looking information and statements

This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the company or assumptions based on information available to the company. Such forward-looking information and statements are solely opinions and forecasts which reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. None of the company or any of its representatives provides any assurance that the assumptions underlying such forward-looking statements are free from errors, nor do any of them accept any responsibility for the future accuracy of the opinions expressed in this presentation.

No representation or warranty

The information contained in this presentation is furnished by the company and has not been independently verified. No representation or warranty (express or implied) is made as to the accuracy or completeness of any information contained herein. None of the company, any representative acting on behalf of the company, or any of its respective parent or subsidiary undertakings or any such person's directors, officers, employees, advisors or representatives (collectively the "representatives") shall have any liability whatsoever arising directly or indirectly from the use of this presentation or otherwise arising in connection therewith, including but not limited to any liability for errors, inaccuracies, omissions or misleading statements in this presentation. The recipient acknowledges that it will be solely responsible for its own assessment of the company's business and the market, the market position and credit worthiness of the company. The recipient will be required to conduct its own analysis and accepts that it will be solely responsible for forming its own view of the potential future performance of the company, its business and the shares. The content of this presentation is not to be construed as legal, credit, business, investment or tax advice. The recipient should consult with its own legal, credit, business, investment and tax advisers as to legal, credit, business, investment and tax advice.

Agenda

    1. Gigante Salmon in brief
    1. Highlights Q3 2025
    1. Construction update
    1. Biological update
    1. Financials

Gigante Salmon in brief

  • Gigante Salmon is constructing a land-based salmon farming site on Lille Indre Rosøy, approx. 2.5h boat drive outside the head-office in Bodø in Norway.
  • Our unique site and technology aim to utilize the benefits of both land and sea farming and tackle the challenges we see in traditional fish farming today.
  • The farming site is divided in three basins, where two is in operation from Q2 2025 and the last is expected to be in operation Q2 2026.
  • Full production estimated by 2026, and with a yearly production capacity of up to 16.000 tonnes HOG, based on a licensed MAB of 13,731 tonnes.
  • Gigante Salmon benefits from the majority owner Gigante Havbruk who operates at all stages in the value chain; from smolt to export of salmon.

Production capacity

16.000 tonnes HOG

Land-based farming

For the fish, the sea and the people

Our competitive edge

Low CAPEX NOK/kg HOG

Unique location

  • No farming site too near
  • Aquaculture cluster providing access to infrastructure and competence
  • Optimal sea temperatures

Highlights Q3 2025

  • Concrete work in third and final production basin completed
  • Generation autumn 2024 sorted and transferred from production basin A to production basin B
  • Smolt released into production basin A
  • SpareBank1 Nord-Norge approves NOK 100m in additional financing and increases operating credit to NOK 140m from NOK 90m

After balance date:

• Start-up of next generation into production basin A proceeding according to plan

Health, Security, Environmental & Quality HSE&Q

An overriding focus for all our activities is that the health of our colleagues and fish is crucial for our success: "If the fish are doing well, then we are doing well."

Important areas of responsibility for Gigante Salmon AS as the project's owner is undoubtedly health, environment, safety and quality.

None accidents with high potential of risk during Q3 2025.

smolt released

Key figures - First production cycle

SUPERIOR SHARE

91%Industry average: 85.1%*

FEED CONVERSION RATE

1.10 Industry average: 1.27* CO, LEVELS

1-2 CO2 mg/liter

The Norwegian Food Safety Authority has a maximum limit of 15mg/liter

ENERGY CONSUMPTION

3 Kw/kilo

Energy use per kilo produced salmon, at full utilization of the facility

PRODUCTION COST

70 kr/kg HOG

Strong regional supplier cluster

Biological update

• Standing biomass 30.09.25: 1 728 tons*

Date Release Amount Avg. Weight
(gr)
Biomass
(tons)
Harvest plan
30.09.24 Sep. 24 1 000 000 150 150 Q4 2025 until
Q2 2026
31.12.24 Sep. 24 900 000** 400 366 Q4 2025 until
Q2 2026
31.03.25 Sep. 24 825 000 620 510 Q4 2025 until
Q2 2026
30.06.25 Sep. 24 760 000 1 000 760 Q4 2025 until
Q2 2026
30.09.25 Sep. 24 755 000 2 000 1 510 Q4 2025 until
Q2 2026
30.09.25 Sep. 25 1 450 000 150 218 Q4 2026 until
Q2 2027

*Standing biomass 30.06.25 was 760 tons. No harvest in Q3.

**The company has an agreement with Grytåga Settefisk AS on crediting for smolt that die in a given period after production startup. Startup production of about 0.9 mill smolt is the amount of smolt the company is financially responsible for.

Income statement

Gigante Salmon AS - GROUP

  • No harvest in Q3, in line with production plan.
  • Gen. Autumn 25 smolt release commenced in Q3.

Note Q3 2025 YTD 2025 Q3 2024 YTD 2024 2024
- 44 678 - - -
- 44 678 - - -
37508 40 992 20 581 20 581 25 034
15 297 52 615 9 137 9 137 18 351
1518 3 931 530 530 1090
698 4326 4324 4324 4756
6790 15 845 2732 2732 4200
7 073 19719 6298 6 674 12 199
4727 4774 24 74 98
6700 45 407 3 656 4830 9 259
257 -515 -3 255 -3 255 -2 245
-82 011 -139 527 -42 928 -42 928 -69772
-1443 47 567 1099 2 699 2970
1443 -2889 -1099 -2 699 -2970
169 1012 - 1180 3 685
31 361 1461 1549 89
255 290 - - 192
74 164 471 497 2747
444 2094 723 2 297 427
-573 -1 175 267 -65 408
870 -4064 -832 -2764 -2 562
205 -857 -122 -527 -464
2 665 -3 207 -710 -2 237 -2098
665 -3 207 -710 -2 237 -2098
665 -3 207 -710 -2 237 -2098
1 - 37508 15297 1518 698 6790 7073 1 4727 6700 257 -82011 -1443 169 31 255 74 444 -573 870 205 2 665 - 44 678 - 44 678 - 44 678 - 44 678 - 44 678 - 44 678 - 40 992 - 15 297 - 52 615 - 1518 - 3931 - 698 - 4326 - 6790 - 15 845 - 7073 - 19 719 - 1 4727 - 4774 - 6700 - 45 407 - 257 - 515 - 82 011 - 139 527 - 1443 - 2889 - 169 - 1012 - 31 - 361 - 255 - 290 - 74 - 164 - 444 - 2094 - 573 - 1175 - 870 - 4 064 - 205 - 857 - 2 - 665 - 3 207 - 44678 - 37508 40992 20581 15297 52615 9137 1518 3931 530 698 4326 4324 6790 15845 2732 7073 19719 6298 1 4727 4774 24 6700 45407 3656 257 -515 -3255 -82011 -139527 -42928 1443 47567 1099 169 1012 - 31 361 1461 255 290 - 74 164 471 444 2094 723 -573 -1175 267 870 -4064 -832 205 -857 -122 2 665 -3207 -710 - 44678

Balance sheet Gigante Salmon AS - GROUP

(Amount in kNOK) Group
Assets Note 30.09.2025 30.09.2024 31.12.2024
Deferred tax asset 9 871 9 076 9 013
Total intangible assets 9871 9 076 9 013
Land, buildings and other property 971188 695 817 787 524
Ships and cars 580 619 597
Right of use asset 214 729 193 803 205 015
"Fixtures/fittings, tools, office machinery and equipment" - 5 4
Total tangible assets 1 1186 497 890 244 993 139
Investments in shares 100 100 100
Total financial fixed assets 100 100 100
Total fixed assets 1196 468 899 420 1002 252
Feed inventory 2 0 8 5 3 255 2 245
Cost on stock for fish 165 643 47 214 74 012
Inventory 5 167728 50 469 76 257
Trade receivables - 24 446 6 071
Other receivables 38 415 23 316 25 263
Total receivables 38 415 47 762 31334
Cash and bank deposits 16 917 110 587 106 623
Total current assets 223 060 208 818 214 214
Totalassets 1419528 1108 238 1216 466
(Amount in kNOK) Group
------------------ -------
Equity and liabilities Note 30.09.2025 30.09.2024 31.12.2024
Share capital 3 171 264 171 264 171264
Share premium 537 452 537 452 537 452
Total paid-in equity 2 708716 708716 708716
Other equity 3 834 6 902 7043
Total retained earnings 2 3834 6 902 7043
Minority interests - -
Total equity 2 712 550 715 618 715 758
Building loan 422 247 217 444 299 615
Intercompany debt 50 000 -
Lease liabilities 114 423 118 675 116 373
Total other non-current liabilities 586 670 336 119 415 988
Liabilities to financial institutions 69 963 - 36 920
Trade creditors 22 622 42 274 18 961
Public duties payable 869 680 1300
Other short-term liabilities 26 854 13 547 27 539
Total current liabilities 120 308 56 501 84720
Total liabilities 706 978 392 620 500 708
Total equity and liabilities 1419528 1108 238 1216 466

Income statement

Gigante Salmon Rødøy AS

  • No harvest in Q3, in line with production plan.
  • Gen. Autumn 25 smolt release commenced in Q3.

(Amount in kNOK)
Income statement Note Q3 2025 YTD 2025 Q3 2024 YTD 2024 2024
Revenue - 44 678 - - -
Total income - 44 678 - - -
Smolt 37 508 40 992 20 581 20 581 25 034
Feed cost 15 297 52 615 9 137 9 137 18 351
Insurance 1486 3 850 485 485 965
Electricity 698 4326 4 324 4 324 4756
Maintenance 6783 15 838 2725 2725 4 140
Salery and personnel expences 6724 18 992 5 577 5 577 11 470
Depreciation 4726 4770 22 66 90
Other expences 6 548 44 428 3 173 3 215 7 183
Change in Feed inventory 257 -515 -3 255 -3 255 -2 245
Change in Fish inventory -82 011 -139 527 -42 928 -42 928 -69772
Total operating expenses -1984 45 769 -159 -73 -28
Netincome 1984 -1091 159 73 28
Interest income 128 462 - 596 1241
Other financial income 31 350 522 605 83
Interest expenses 2 273 5 530 1603 -2509
Other financial expense 43 59 230 256 -100
Net finances -2 157 -4777 292 -658 -1285
Profit before income tax -173 -5 868 451 -585 -1257
Income tax expense -32 -1277 100 -128 -271
Net profit or loss for the period -141 -4 591 351 -457 -986
To minority interests
To majority interests -141 -4 591 351 -457 -986
Disposal
Transferred from/to equity -141 -4 591 351 -457 -986

Balance sheet

Gigante Salmon Rødøy AS

Assets Note 30.09.2025 30.09.2024 31.12.2024
More 30.03.2024 31.12.2024
Deferred tax 566 - -
Total intangible assets 566 - -
Land, buildings and other property 970 124 694753 783 700
Ships 580 619 597
Right-of-use assets 214 729 193 803 205 015
Total tangible assets 1 1185 433 889 175 989 311
Total fixed assets 1185 999 889 175 989 311
Feed inventory 2085 3 255 2 245
Cost on stock for fish 165 834 47263 74 107
Sum varelager 167 919 50 518 76 352
Trade receivables - 24 446 6 071
Other receivables 38 319 23 128 27942
Total receivables 38319 47 574 34 013
Cash and bank deposits 13 340 29 147 25 184
Total current assets 219 578 127 239 135 549
Total assets 1405 577 1016414 1124860
Equity and liabilities Note 30.09.2025 30.09.2024 31.12.2024
Share capital 58730 58 730 58730
Unregistered capital increase - - -
Share premium 528 371 528 371 528 371
Total paid-in equity 587 101 587 101 587 101
Other equity -2 157 2 961 2 433
Total retained earnings -2157 2961 2433
Total equity 584944 590 062 589 534
Deferred tax - 854 711
Liabilities to financial institutions 422 247 217 444 299 615
Liabilities to group companies 163 425 32 469 33 184
Lease liabilities 114 423 118 675 116 373
Total other non-current liabilities 700 095 369 442 449 173
Liabilities to financial institutions 69 963 - 36 920
Trade creditors 23 537 43786 20 660
Public duties payable 459 304 656
Other short-term liabilities 26 579 12 820 27 206
Total current liabilities 120 538 56 910 85 442
Total liabilities 820 633 426 352 535 326
Total equity and liabilities 1405 577 1016414 1124 860

Q&A

Talk to a Data Expert

Have a question? We'll get back to you promptly.