Foreign Filer Report • Oct 8, 2025
Foreign Filer Report
Open in ViewerOpens in native device viewer
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934
For the month of October 2025
Commission File Number: 001-40614
(Translation of registrant's name into English)
85 Medinat ha-Yehudim Street Herzliya, 4676670, Israel Tel: +972 77 460 5012 (Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
This Report of Foreign Private Issuer on Form 6-K consists of InterCure Ltd.'s (the "Registrant"): (i) press release issued on October 8, 2025, titled "InterCure Reports First Half 2025 Results with NIS 130 Million in Revenue and Positive Operating Cash Flow," which is attached hereto as Exhibit 99.1; (ii) Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2025, which is attached hereto as Exhibit 99.2; and (ii) Management's Discussion and Analysis of Financial Condition and Results of Operations as of June 30, 2025, and for the Six Months then Ended, which is attached hereto as Exhibit 99.3.
| 99.1 | Press Release issued by InterCure Ltd. on October 8, 2025, titled "InterCure Reports First Half 2025 Results with NIS 130 Million in |
|---|---|
| Revenue and Positive Operating Cash Flow." | |
| 99.2 | InterCure Ltd.'s Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2025. |
| 99.3 | InterCure Ltd.'s Management's Discussion and Analysis of Financial Condition and Results of Operation as of June 30, 2025, and for the |
| Six Months then Ended. | |
| 101 | The following financial information from the Registrant's Condensed Consolidated Unaudited Interim Financial Statements as of June 30, |
| 2025, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Unaudited Interim Statements of | |
| Financial Position, (ii) Condensed Consolidated Unaudited Interim Statements of Profit or Loss and Other Comprehensive Income, (iii) | |
| Condensed Consolidated Unaudited Interim Statements of Changes in Equity; (iv) Condensed Consolidated Unaudited Interim Statements | |
| of Cash Flows, and (v) Notes to Condensed Consolidated Unaudited Interim Financial Statements. | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 8, 2025 /s/ Amos Cohen
Amos Cohen Chief Financial Officer

The Company reports NIS 130 million in revenue and NIS 12 million in positive operating cash flow, demonstrating resilience and sustained profitability with its eleventh consecutive half of positive Adjusted EBITDA amidst ongoing recovery in Israel
InterCure is encouraged by recent regulatory momentum in the U.S. and believes that it is well positioned to capitalize on evolving U.S. cannabis rescheduling, especially following its recent signing of an agreement to acquire ISHI
NEW YORK and HERZLIYA, Israel, October 8, 2025 – InterCure Ltd. (NASDAQ: INCR) (TASE: INCR) ("InterCure" or the "Company"), today announced its financial and operating results for the first half of 2025.
Alexander Rabinovitch, CEO of InterCure, stated: "In the first half of 2025, InterCure delivered revenues of NIS 130 million, achieving positive Adjusted EBITDA for the eleventh consecutive half year period and generating NIS 12 million in positive operating cash flow. This performance underscores the strength of our vertically integrated business model and our ability to navigate a challenging environment, including the impact of the October 7 attack and the ongoing war in Gaza. We continue to work closely with Israeli authorities to secure full compensation for damages to our southern facility.
Looking ahead, we are confident in our ability to continue our recovery growth trajectory, expanding our international footprint, and strengthen our leadership in the pharmaceutical cannabis industry, particularly with the strategic acquisition of ISHI, which positions us to capitalize on evolving opportunities in the global cannabis market. At the same time, we are closely monitoring regulatory developments in the U.S. regarding potential rescheduling of cannabis."
(All amounts are expressed in New Israeli Shekels (NIS), unless otherwise noted)
1 Adjusted EBITDA means net income (loss) before interest, taxes, depreciation and amortization adjusted for changes in the fair value of inventory, sharebased payment expense, impairment losses (and gains) on financial assets, and other expenses (or income). Other income, net includes war-related damage compensation from the tax authorities, changes to allowance for credit risk and impairment of inventory.
2 Including restricted cash and deposits.
InterCure (dba Canndoc) (NASDAQ: INCR) (TASE: INCR) is the leading, profitable, and fastest growing cannabis company outside of North America. Canndoc, a wholly owned subsidiary of InterCure, is Israel's largest licensed cannabis producer and one of the first to offer Good Manufacturing Practices (GMP) certified and pharmaceutical-grade medical cannabis products. InterCure leverages its market leading distribution network, best in class international partnerships and a high-margin vertically integrated "seed-to-sale" model to lead the fastest growing cannabis global market outside of North America.
For more information, visit: https://www.intercure.co
3 The claim is not final and remains subject to adjustment. The total amount claimed may be increased as further information becomes available.
This press release makes reference to certain non-IFRS financial measures. Adjusted EBITDA, as defined by InterCure, means earnings before interest, income taxes, depreciation, and amortization, adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other income, net which included war-related damage compensation from the tax authorities, changes to allowance for credit risk, and impairment of inventory. This measure is not a recognized measure under IFRS, does not have a standardized meaning prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. InterCure's method of calculating this measure may differ from methods used by other entities and accordingly, this measure may not be comparable to similarly titled measures used by other entities or in other jurisdictions. InterCure uses this measure because it believes it provides useful information to both management and investors with respect to the operating and financial performance of the Company.
This press release contains forward-looking statements. Forward-looking statements may include, but are not limited to, the Company's expected growth, including in Adjusted EBITDA, success of its global expansion plans, its expansion strategy to major markets worldwide, expected receipt of additional compensation from the Israeli government, and the expected completion of the acquisition of ISHI, as well as statements, other than historical facts, that address activities, events or developments that InterCure intends, expects, projects, believes or anticipates will or may occur in the future. These statements are often characterized by terminology such as "believes," "hopes," "may," "anticipates," "should," "intends," "plans," "will," "expects," "estimates," "projects," "positioned," "strategy" and similar expressions and are based on assumptions and assessments made in light of management's experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Many factors could cause InterCure's actual activities or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited to, the following: the Company's success in executing its global expansion plans (including the pending acquisition of Botanico Ltd. (ISHI)), its continued growth, expected operations and financial results, business strategy, competitive strengths, goals and expansion into major markets worldwide, the impact of the war in Israel and the war in Ukraine, and the conditions of the markets generally. Forwardlooking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond InterCure's control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions, changes in applicable laws, the U.S. regulatory landscape and enforcement related to cannabis, changes in public opinion and perception of the cannabis industry, and reliance on the expertise and judgment of our senior management. More detailed information about the risks and uncertainties affecting us is contained under the heading "Risk Factors" included in the Company's most recent Annual Report on Form 20-F, as well as in the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, and in other filings that we have made and may make with the Securities and Exchange Commission in the future.
InterCure Ltd. Amos Cohen, Chief Financial Officer [email protected]
Arx Investor Relations North American & Israeli Equities Desks [email protected]
As of June 30, 2025
| As of June 30 | |||
|---|---|---|---|
| NIS in thousands | |||
| ASSETS | 2025 | 2024 | |
| CURRENT ASSETS: | |||
| Cash and cash equivalents | 51,334 | 19,899 | |
| Restricted cash and deposits | 2,436 | 948 | |
| Trade receivables, net | 46,931 | 61,672 | |
| Other receivables | 119,604 | 158,045 | |
| Inventory | 148,174 | 126,466 | |
| Biological assets | 5,269 | 3,388 | |
| Financial assets measured at fair value through profit or loss | 250 | 399 | |
| Total current assets | 373,998 | 370,817 | |
| NON-CURRENT ASSETS: | |||
| Other receivables | 5,824 | 439 | |
| Property, plant and equipment and right-of-use asset | 105,046 | 98,611 | |
| Goodwill | 224,778 | 223,609 | |
| Deferred tax assets | 39,970 | 27,042 | |
| Financial assets measured at fair value through profit or loss | 2,147 | 1,922 | |
| Investment in associate and loan | - | 18,447 | |
| Total non-current assets | 377,765 | 370,070 | |
| TOTAL ASSETS | 751,763 | 740,887 | |
| LIABILITIES AND EQUITY | |||
| CURRENT LIABILITIES: | |||
| Short term loan and current maturities | 62,767 | 81,755 | |
| Trade payables | 90,785 | 83,071 | |
| Other payables | 44,454 | 39,965 | |
| Contingent consideration | 3,966 | 4,082 | |
| Total current liabilities | 201,972 | 208,873 | |
| LONG-TERM LIABILITIES: | |||
| Long term loans | 94,917 | 51,317 | |
| Liabilities in respect of employee benefits | 973 | 841 | |
| Lease liability | 21,657 | 17,741 | |
| Total long-term liabilities | 117,547 | 69,899 | |
| EQUITY: | |||
| Share capital, premium and other reserves | 675,393 | 649,013 | |
| Capital reserve for transactions with controlling shareholder | 2,388 | 2,388 | |
| Receipts on account of shares | 19,591 | - | |
| Capital reserve for transactions with non-controlling interests | 13,561 | 13,561 | |
| Accumulated losses | (279,786) | (204,518) | |
| Equity attributable to owners of the Company | 431,147 | 460,444 | |
| Non-controlling interests | 1,097 | 1,671 | |
| TOTAL EQUITY | 432,244 | 462,115 | |
| TOTAL LIABILITIES AND EQUITY | 751,763 | 740,887 |
| For the 6-months ended on June 30 |
Year endd December 31 |
|||
|---|---|---|---|---|
| NIS in thousands | ||||
| 2025 | 2024 | 2024 | ||
| Revenue | 130,011 | 125,733 | 238,845 | |
| Cost of revenue before fair value adjustments | 91,449 | 85,291 | 203,252 | |
| Gross income before impact of changes in fair value | 38,562 | 40,442 | 35,593 | |
| Unrealized changes to fair value adjustments of biological assets | 1,661 | 1,218 | 6,458 | |
| Loss from fair value changes realized in the current year | 2,005 | 1,029 | 11,818 | |
| Gross Profit | 38,218 | 40,631 | 30,233 | |
| Research and development expenses | 191 | 219 | 414 | |
| General and administrative expenses | 14,302 | 18,374 | 53,669 | |
| Sales and marketing expenses | 26,115 | 27,454 | 54,225 | |
| Other expenses, net | (9,074) | (16,414) | (12,807) | |
| Changes in the fair value of financial assets through profit or loss, net. | 83 | (201) | (341) | |
| Share based payments | 885 | 686 | 2,281 | |
| Operating Profit | 5,716 | 10,513 | (67,208) | |
| Financing income | 2,356 | 1,031 | 2,747 | |
| Financing expenses | 10,369 | 10,070 | 22,862 | |
| Financing expenses (income), net | 8,013 | 9,039 | 20,115 | |
| Profit before tax on income | (2,297) | 1,474 | (87,323) | |
| Tax (expense) benefit | 485 | (1,480) | 14,530 | |
| Total comprehensive Profit (loss) | (1,812) | (6) | (72,793) | |
| Profit (loss) attributable to: | ||||
| Owners of the Company | (1,704) | 1,433 | (67,795) | |
| Non-controlling interests Total |
(108) (1,812) |
(1,439) (6) |
(4,998) (72,793) |
|
| Earnings per share Basic earnings (loss) |
(0.03) | 0.03 | (1.48) | |
| Diluted earnings (loss) | (0.03) | 0.03 | (1.48) | |
| Non-IFRS Financial Measures | ||||
| Total comprehensive Profit (loss) | (1,812) | (6) | (72,793) | |
| Interest / Financing expense (income) net | 8,013 | 9,039 | 20,115 | |
| Tax expenses (benefit) | (485) | 1,480 | (14,530) | |
| Depreciation and amortization | 8,451 | 6,337 | 15,371 | |
| EBITDA | 14,167 | 16,850 | (51,837) | |
| Share-based payment expenses | 885 | 686 | 2,281 | |
| Other income, net | (9,074) | (16,414) | (12,807) | |
| War-related damage compensation from the tax authorities | 9,019 | 16,830 | 42,468 | |
| Changes to allowance for credit risk | (2,844) | 16,878 | ||
| Impairment of inventory | - | - | 15,960 | |
| Changes in the fair value of financial assets through profit or loss, net | 83 | (201) | (341) | |
| Fair value adjustment to inventory | 344 | (189) | 5,360 | |
| Adjusted EBITDA | 12,580 | 17,562 | 17,962 | |
For a comprehensive understanding of the Company's financial reports and related management's discussion and analysis for applicable periods, please review the Company's annual report on Form 20-F for the fiscal year ended December 31, 2024, and the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, both available on the Company's EDGAR profile at https:// www.sec.gov/edgar
1
| Page | |
|---|---|
| Condensed Consolidated Unaudited Interim Statements of Financial Position | 3-4 |
| Condensed Consolidated Unaudited Interim Statements of Profit or Loss and Other Comprehensive Income | 5 |
| Condensed Consolidated Unaudited Interim Statements of Changes in Equity | 6 |
| Condensed Consolidated Unaudited Interim Statements of Cash Flows | 7-8 |
| Notes to Condensed Consolidated Unaudited Interim Financial Statements | 9-17 |
| 2 |
| June 30 | December 31 | ||
|---|---|---|---|
| 2025 | 2024 | ||
| Note | NIS in thousands | ||
| Current assets | |||
| Cash and cash equivalents | 51,334 | 78,318 | |
| Restricted cash and deposits | 2,436 | 1,316 | |
| Trade receivables, net | 46,931 | 51,846 | |
| Other receivables | 7 | 119,604 | 134,660 |
| Inventory | 4 | 148,174 | 120,305 |
| Biological assets | 5 | 5,269 | 5,023 |
| Financial assets measured at fair value through profit or loss | 6 | 250 | 333 |
| 373,998 | 391,801 | ||
| Non-current assets | |||
| Other receivables | 7 | 5,824 | 423 |
| Property, plant and equipment and right-of-use asset | 105,046 | 105,244 | |
| Goodwill | 224,778 | 224,594 | |
| Deferred tax assets | 39,970 | 38,365 | |
| Financial assets measured at fair value through profit or loss | 2,147 | 2,147 | |
| 377,765 | 370,773 | ||
| Total assets | |||
| 751,763 | 762,574 |
| June 30 2025 |
December 31 2024 |
|
|---|---|---|
| Current liabilities | ||
| Short term loan and current maturities | 62,767 | 69,435 |
| Trade payables | 90,785 | 77,540 |
| Other payables | 44,454 | 41,809 |
| Contingent consideration | 3,966 | 3,966 |
| Financial liability with respect to shares and warrants to be issued 3 |
- | 34,000 |
| 201,972 | 226,750 | |
| Non-current liabilities Long term loans |
94,917 | 113,979 |
| Liabilities in respect of employee benefits | 973 | 973 |
| Lease liability | ||
| 21,657 | 23,201 | |
| 117,547 | 138,153 | |
| Total liabilities | 319,519 | 364,903 |
| Equity | ||
| Share capital, premium and other reserves | 675,393 | 658,599 |
| Capital reserve for transactions with controlling shareholder | 2,388 | 2,388 |
| Receipts on account of warrants | 19,591 | - |
| Capital reserve for transactions with non-controlling interests | 13,561 | 13,561 |
| Accumulated losses | (279,786) | (277,579) |
| Equity attributable to owners of the Company | 431,147 | 396,969 |
| Non-controlling interests | 1,097 | 702 |
| Total equity | 432,244 | 397,671 |
| Total equity and liabilities | 751,763 | 762,574 |
| Six months ended June 30, |
Year ended December 31 |
|||
|---|---|---|---|---|
| 2025 | 2024 | 2024 | ||
| NIS in thousands | ||||
| Revenue | 130,011 | 125,733 | 238,845 | |
| Cost of revenue before fair value adjustments | 91,449 | 85,291 | 203,252 | |
| Gross income before impact of changes in fair value | 38,562 | 40,442 | 35,593 | |
| Unrealized changes to fair value adjustments of biological assets | 1,661 | 1,218 | 6,458 | |
| Loss from fair value changes realized in the current year | 2,005 | 1,029 | 11,818 | |
| Gross Profit | 38,218 | 40,631 | 30,233 | |
| Research and development expenses | 191 | 219 | 414 | |
| General and administrative expenses | 14,302 | 18,374 | 53,669 | |
| Sales and marketing expenses | 26,115 | 27,454 | 54,225 | |
| Other income, net | (9,074) | (16,414) | (12,807) | |
| Changes in the fair value of financial assets through profit or loss, net | 83 | (201) | (341) | |
| Share based payments | 885 | 686 | 2,281 | |
| Operating Profit (loss) | 5,716 | 10,513 | (67,208) | |
| Financing income | 2,356 | 1,031 | 2,747 | |
| Financing expenses | 10,369 | 10,070 | 22,862 | |
| Financing expenses, net | 8,013 | 9,039 | 20,115 | |
| Profit (loss) before taxes on income | (2,297) | 1,474 | (87,323) | |
| Tax (expense) benefit | 485 | (1,480) | 14,530 | |
| Total comprehensive loss | (1,812) | (6) | (72,793) | |
| Profit (loss) attributable to: | ||||
| To the Company's shareholders | (1,704) | 1,433 | (67,795) | |
| To non-controlling interests | (108) | (1,439) | (4,998) | |
| Total | (1,812) | (6) | (72,793) | |
| Earnings per share | ||||
| Basic earnings (loss) | (0.03) | 0.03 | (1.48) | |
| Diluted earnings (loss) | (0.03) | 0.03 | (1.48) | |
| Share capital, premium and other reserves |
Capital reserve for transactions with controlling shareholder |
Receipts on account of warrants |
Capital reserve for transactions with non controlling interests |
Accumulated losses NIS in thousands |
Equity attributable to owners of the Company |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|
| As of January 1, 2025 |
658,599 | 2,388 | - | 13,561 | (277,579) | 396,969 | 702 | 397,671 |
| Loss for the period |
- | - | - | - | (1,704) | (1,704) | (108) | (1,812) |
| Share-based payment |
885 | - | - | - | - | 885 | - | 885 |
| Issuance of shares and warrants (see note 3B) |
15,909 | - | 19,591 | - | - | 35,500 | - | 35,500 |
| Attribution of loss from noncontrolling interest |
- | - | - | - | (503) | (503) | 503 | - |
| As of June 30, 2025 |
675,393 | 2,388 | 19,591 | 13,561 | (279,786) | 431,147 | 1,097 | 432,244 |
| As of January 1, 2024 |
643,158 | 2,388 | - | 13,561 | (203,995) | 455,112 | 1,950 | 457,062 |
| Profit (loss) for the period Share-based |
- | - | - | - | 1,433 | 1,433 | (1,439) | (6) |
| payment De-recognition of |
686 | - | - | - | - | 686 | 686 | |
| an obligation to issue shares Attribution of |
(1,020) | - | - | - | - | (1,020) | (796) | (1,816) |
| loss from noncontrolling interest |
- | - | - | - | (1,956) | (1,956) | 1,956 | - |
| Issuance of ordinary shares related to business |
||||||||
| combinations | 6,189 | - | - | - | - | 6,189 | - | 6,189 |
| As of June 30, 2024 |
649,013 | 2,388 | - | 13,561 | (204,518) | 460,444 | 1,671 | 462,115 |
| Six months ended June 30, |
|||
|---|---|---|---|
| 2025 | 2024 | ||
| NIS in thousands | |||
| Cash flows from operating activities | |||
| Loss for the period | (1,812) | (6) | |
| Taxes paid | (1,160) | (10,698) | |
| Adjustments required to present cash flows from operating activities (A) | 15,170 | (32,785) | |
| Net cash provided by (used in) operating activities | 12,198 | (43,489) | |
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment | (3,245) | (356) | |
| Loans granted | - | (1,053) | |
| Repayment of loans granted | 150 | 4,000 | |
| Acquisition of subsidiaries, net of cash acquired | (114) | (551) | |
| (Increase) decrease in restricted cash, net | (1,118) | 9,000 | |
| Net cash provided by (used in) investing activities | (4,327) | 11,040 | |
| Cash flows from financing activities | |||
| Lease payments | (2,634) | (2,312) | |
| Receipt of loans from banks | 5,000 | 22,155 | |
| Repayment of loans from banks | (30,202) | (60,442) | |
| Issuance of shares and warrants | 1,500 | - | |
| Interest paid | (8,512) | (8,191) | |
| Net cash provided by (used in) financing activities | (34,848) | (48,790) | |
| Decrease in cash and cash equivalents | (26,977) | (81,239) | |
| Exchange differences in respect of balances of cash and cash equivalents | (7) | (2) | |
| Balance of cash and cash equivalents at beginning of period | 78,318 | 101,139 | |
| Balance of cash and cash equivalents at end of period | 51,334 | 19,898 |
| Six months ended June 30, |
||
|---|---|---|
| 2025 | 2024 | |
| NIS in thousands | ||
| A) Adjustments required to present cash flows from operating activities | ||
| Adjustments to items in the consolidated statement of Profit or loss and Other comprehensive | ||
| income: | ||
| Depreciation | 8,451 | 6,337 |
| Share-based payment | 885 | 686 |
| Changes in the fair value of financial assets through profit or loss, net | 83 | (212) |
| Finance expenses, net | 8,013 | 9,039 |
| Gain in respect of acquisition of a subsidiary | - | (345) |
| Tax expense (benefit) | (485) | 1,480 |
| 16,947 | 16,985 | |
| Changes in assets and liabilities items: | ||
| Decrease (increase) in trade receivables | 4,944 | (230) |
| Decrease (increase) in other receivables | 5,248 | (21,801) |
| Increase in inventory | (27,869) | (19,064) |
| Increase in biological assets | (246) | (2,566) |
| Increase (decrease) in trade payables | 13,191 | (4,208) |
| Increase (decrease) in other payables | 2,955 | (1,901) |
| (1,777) | (49,770) | |
| 15,170 | (32,785) | |
| B) Material non-cash activities | ||
| Additions to right-of-use assets | 581 | 2,976 |
| Purchase of property, plant and equipment | 4,342 | 5,970 |
| Issuance of shares and warrants | 34,000 | - |
InterCure Ltd. (hereinafter: the "Company") is a public company which is listed on the Tel Aviv Stock Exchange (hereinafter: the "TASE") and the Nasdaq Global Market, domiciled in Israel. Its offices are located in Herzliya, Israel. The Company is engaged in the medical cannabis sector mainly through its holdings of the entirely issued and paid-up capital of Canndoc Ltd. (hereinafter: "Canndoc"), Pharmazone Ltd. (hereinafter: "Pharmazone") and Cannolam Ltd. The Company also has additional holdings in the biomed sector.
The Company holds 100% of Canndoc's issued and paid-in capital.
The Company, through Canndoc, is engaged in research, marketing, cultivation, production and distribution of medical cannabis products in Israel and around the world.
The Company holds 100% of the shares of Cannolam Ltd., an Israeli private company, which holds, independently and/or through its owned subsidiaries, the exclusive rights to the production, importing, distribution and use of leading international cannabis and lifestyle trademarks in the territory of the state of Israel. Inter alia, Cannolam Ltd. has exclusive rights in respect of the brands Cookies, Mr. Nice and Oxon Pharma.
The Company holds 100% of the shares of Pharmazone, an Israeli private company, which operates a pharmaceutical and medical cannabis trading house.
During 2022 and 2024, the Company engaged in a series of agreements for the acquisition or opening of 6 and 6 pharmacies ,respectively.
During the six months ended June 30, 2025, the Company entered into agreements for the acquisition of a trading house and a company that is mainly engaged in research and development of cannabis-based medical products.
The Company holds shares of two companies in the biomed sector: F.O.R.E Biotherapeutics Ltd. (formerly known as NovellusDX Ltd., hereinafter: "Fore"), and XTL Biopharmaceuticals Ltd. (hereinafter: "XTL").
In these consolidated financial statements:
Company - InterCure Ltd.
Group - The Company and its subsidiaries.
Related Parties - As defined in IAS 24. USD - U.S. dollars. NIS - New Israeli shekel.
Subsidiaries - Companies which are controlled by the Company (as defined in IFRS 10), directly or
indirectly, and whose financial statements are fully consolidated with the Company's reports.
Investee companies - Subsidiaries and companies, including a partnership or joint venture, the Company's
investment in which is stated, directly or indirectly, on the equity basis.
Controlling shareholder - As defined under the Israeli Companies Law.
These interim financial statements for the six months ended June 30, 2025, have been prepared in accordance with IAS 34, Interim Financial Report and should be read in conjunction with the Company's last annual consolidated financial statements as at and for the year ended December 31, 2024. (the "last annual consolidated financial statements"). They do not include all of the information required for a complete set of financial statements prepared in accordance with IFRS Accounting Standards.
However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.
These interim financial statements were approved by the Company's board of directors on September 17 ,2025.
In preparing these interim financial statements, management has made judgements and estimates about the future, that affect the application of the Company's accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
The significant judgments made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.
All assets and liabilities which are measured at fair value, or whose fair value was disclosed, are divided into categories in the fair value hierarchy, based on the lowest level of inputs which is significant to the measurement of fair value in its entirety:
A. Following the brutal attacks on Israel, the mobilization of army reserves and the Government declaring a state of war ("Iron Swords" war) in October 2023, there was a decrease in Israel's economic and business activity. The security situation has led, inter alia, to a disruption in the chain of supply and production, a decrease in the volume of national transportation, a shortage in manpower as well as a decrease in the value of financial assets and a rise in the exchange rate of foreign currencies in relation to the New Israeli Shekel.
Since the beginning of the war, the Southern facility has been damaged, including its inventory, property, plant and equipment and biological assets. In addition, until the first half of 2024, the southern facility had been designated by the Israeli authorities as a closed military area and there was limited access to the site. The Company began the process of restoring the Southern facility in 2024 and returned to production in July 2024.
The Company is working diligently with the Israeli tax authorities to obtain full compensation for the damages caused to the Company. As of June 30, 2025, the Company submitted applications to the Israeli tax authorities to receive compensation in the aggregate amount of NIS 251 million.
As of the date of approval of these financial statements the Company has received advances in the aggregate amount of NIS 81.5 million.
The Company recorded the compensation that, based on management and its advisors' estimate, the Company has reasonable assurance to receive from the Israeli tax authorities, as other income.
The Company believes that it will be entitled to compensation from the Israeli tax authorities for all direct and indirect damages suffered, including loss of profits.
B. On December 31, 2024, the Company's board of directors approved the allocation of Company shares, in a private allocation of shares and options, to nine investors and one investor, the controlling shareholder of the Company or a company under its control, who agreed to invest a total of approximately NIS 34 million in the Company. The allocation was approved at the general meeting of shareholders on February 3, 2025.
In February 2025, an additional investor invested NIS 1.5 million.
Following the approval of the general meeting, and all other required approvals, on March 3, 2025, the Company issued 7,349,896 shares and 7,349,896 warrants, and the amount was recorded in equity.
Inventory is comprised of finished goods of dry packaged or rolled medical cannabis and cannabis oil, as well as the outputs of processing procedures, which include, inter alia, agricultural produce which has been transferred from biological assets, where the procedure of processing into finished goods has not yet been completed.
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| NIS in thousands | ||
| Finished goods | 60,887 | 62,706 |
| Goods in process and dried inflorescence | 87,287 | 57,599 |
| Total inventory | 148,174 | 120,305 |
The Company measured biological assets (level 3), which are mostly comprised of medical cannabis plants and agricultural produce, at fair value less selling costs up to the point of harvest. This value serves as the cost basis of inventory after the harvest.
The Company's biological assets are primarily comprised of medical cannabis seedlings and medical cannabis. Presented below are the changes in biological assets during the reporting period:
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| NIS in thousands | ||
| Balance as of January 1 | 5,023 | 822 |
| Costs of growing medical cannabis plants | 13,458 | 26,081 |
| Change in fair value less selling costs | 1,661 | 1,581 |
| Transfer to inventory | (14,873) | (23,461) |
| Balance as of the end of the period | 5,269 | 5,023 |
Disclosure regarding assumptions which were used to estimate the net fair value of biological assets
A. Below are the main assumptions used:
| June 30 | December 31 | |
|---|---|---|
| 2025 | 2024 | |
| Net growing area (in thousands of square meters) | 10.5 | 10.5 |
| Estimated net yield as of the reporting date (tons) (1) | 1.3 | 1.8 |
| Estimated net selling price (NIS per gram) (2) | 16.8 | 16.8 |
| Estimated growing cycle length (in weeks) (3) | 13 | 13 |
| Estimated growing cycle completion rate (in percent) (4) | 35% | 23% |
| Proportion of plants which do not reach the harvesting stage (5) | 3% | 3% |
| June 30 | December 31 2024 |
||
|---|---|---|---|
| 2025 | |||
| NIS in thousands | |||
| Average selling price | 643 | 612 | |
| Proportion of oil products | 2 | 16 | |
| Proportion of plants which do not reach harvesting | 52 | 52 |
The Company has investments in investees measured at fair value through profit or loss.
The fair value of the investments in these investees as of June 30, 2025, amounted to a total of NIS 2,397 thousand, in accordance with a quoted marked price (level 1) or valuation which was received from an external valuator (level 3).
The following table presents the Company's financial assets and financial liabilities which are measured at fair value as of June 30, 2025:
| Level 1 | Level 2 | Level 3 | Total | ||
|---|---|---|---|---|---|
| NIS in thousands | |||||
| Assets: | |||||
| Financial assets measured at fair value | |||||
| through profit or loss: | |||||
| Investments in investees | 93 | - | 2,147 | 2,240 | |
| Investment in XTL stock | 157 | - | - | 157 | |
| Total assets | 250 | - | 2,147 | 2,397 |
The following table presents the Company's financial assets and financial liabilities which are measured at fair value as of December 31, 2024:
| Level 1 | Level 2 | Level 3 | Total | ||
|---|---|---|---|---|---|
| NIS in thousands | |||||
| Assets: | |||||
| Financial assets measured at fair value through profit or loss: |
|||||
| Investments in investees | 83 | - | 2,147 | 2,230 | |
| Investment in XTL stock | 250 | - | - | 250 | |
| Total assets | 333 | - | 2,147 | 2,480 | |
As of June 30, 2025, the balance is comprised of debts and loans in the amount of NIS 44,327 thousand, provided to non-related parties as part of mergers and acquisitions processes which did not materialize and were not completed, net of respective provision for impairment.
| Balance of non-related parties before provision for impairment | 68,423 |
|---|---|
| Provision for impairment | (24,096) |
| Balance of non-related parties after provision for impairment | 44,327 |
Reconciliation of operating segment data include addition of assets and liabilities which were not attributed to segments.
| NIS in thousands | ||||
|---|---|---|---|---|
| Cannabis segment |
Biomed segment |
Reconciliations | Total | |
| Period ended June 30, 2025 | ||||
| External revenue | 130,011 | - | - | 130,011 |
| Segment profit (loss) | 8,953 | (83) | - | 8,870 |
| General and administrative expenses not attributable to | ||||
| segments | (3,209) | |||
| Other expenses, net | 55 | |||
| Operating profit | 5,716 | |||
| Segment assets | 721,367 | 2,304 | 28,092 | 751,763 |
| Segment liabilities | 310,796 | - | 8,724 | 319,520 |
| NIS in thousands | ||||
| Cannabis Biomed |
||||
| segment | segment | Reconciliations | Total | |
| Period ended June 30, 2024 | ||||
| External revenue | 125,733 | - | - | 125,733 |
| Segment profit (loss) | 14,682 | 201 | - | 14,883 |
| General and administrative expenses not attributable to | ||||
| segments | (20,784) | |||
| Other expenses, net | 16,414 | |||
| Operating profit | 10,513 | |||
| Segment assets | 709,587 | 2,256 | 29,044 | 740,887 |
| Segment liabilities | 273,026 | - | 5,746 | 278,772 |
| 15 |
| NIS in thousands | ||||
|---|---|---|---|---|
| Cannabis segment |
Biomed segment |
Reconciliations | Total | |
| Year ended December 31, 2024 | ||||
| External revenue | 238,845 | - | - | 238,845 |
| Segment profit (loss) | (39,697) | 341 | - | (39,356) |
| General and administrative expenses not attributable to | ||||
| segments | (40,659) | |||
| Other expenses, net | 12,807 | |||
| Operating Loss | (67,208) | |||
| Segment assets | 732,084 | 2,397 | 28,093 | 762,574 |
| Segment liabilities | 418,966 | - | (54,063) | 364,903 |
At this early and preliminary stage of the case, it is not possible to estimate the claim's chances.
The acquisition will be executed in two stages: in the first stage, the Company will acquire 50% of Botanico's share capital in consideration for 2,261,345 of the Company's ordinary shares and 205,710 options. Pursuant to the share purchase agreement, within two years, the Company will complete the acquisition of the remaining 50% of Botanico's share capital in consideration for an additional 2,252,317 of the Company's ordinary shares and 204,889 options.
Certain information included herein may be deemed to be "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended, and other federal securities laws.
These forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements that contain projections of results of operations or of financial condition, expected capital needs and expenses, statements relating to the research, development, completion and use of our products, the timing of our pending acquisition, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future.
The use of the words "anticipate", "believe", "budget", "continue", "could", "estimate", "expect", "forecasts", "intends", "may", "might", "outlook", "plan", "possible", "potential", "predict", "project", "scheduled", "should", "target", "would", and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not a forward-looking statement.
These statements involve known and unknown risks, uncertainties, and other factors that may cause actual results or events to differ materially from those anticipated or implied in such forward-looking statements. No assurance can be given that these expectations will prove to be correct and such forwardlooking statements should not be unduly relied upon. Some of the risks, uncertainties and assumptions that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include but are not limited to:
our ability to execute our growth strategies;
our competitive position within the industry;
The foregoing list sets forth some, but not all, of the factors that could affect our ability to achieve results described in any forward-looking statements. For a more detailed description of the risks and uncertainties affecting our company, reference is made to our Annual Report on Form 20-F for the year ended December 31, 2024, or our Annual Report, which was filed with the Securities and Exchange Commission, or the SEC, on May 1, 2025, and the other risk factors discussed from time to time by our company in reports filed or furnished to the SEC.
Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forwardlooking statements. We qualify all of the information presented in this Report on Form 6-K, and particularly our forward-looking statements, by these cautionary statements.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included in our Annual Report, as well as our condensed consolidated unaudited financial statements and the related notes thereto for the six months ended June 30, 2025, included elsewhere in this Report on Form 6-K, which have been prepared in accordance with IFRS Accounting Standards. The discussion below contains forward-looking statements that are based upon our current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to inaccurate assumptions and known or unknown risks and uncertainties.
Amounts are presented in thousands of NIS.
We are an Israeli public corporation with shares listed for trading on the Tel Aviv Stock Exchange, or TASE, under the symbol "INCR", and on the Nasdaq under the symbol "INCR".
The Company has 15 direct subsidiaries, 14 as described in its Annual Report under "Item 4.B. Business Overview" and one additional as described in Note 3(C) to our condensed consolidated unaudited financial statements and the related notes thereto for the six months ended June 30, 2025, included elsewhere in this Report Form 6-K.
We (more specifically through our subsidiary, Canndoc Ltd.) are a pioneer in the production (including the breeding, cultivating and processing), manufacturing and distribution of pharmaceutical-grade cannabis and cannabis-based products for medical use. For more than 17 years, we have been a leader in the licensed production and distribution of cannabis and cannabis-based products throughout Israel, one of the first countries with a governmentally-sanctioned regime for the production, manufacturing and distribution of cannabis for medical use.
Our goal is to be a global leader in the production and distribution of high-quality pharmaceutical-grade cannabis-based branded products to patients in all territories that permit and regulate the distribution of pharmaceutical-grade cannabis, including Israel, the European Union and Australia.
Since the beginning of 2020, we have focused on accelerating and growing our commercial activity in major markets around the world. As part of our global vertically integrated "seed-to-sell" model, we have entered into exclusive collaborations with some of the largest international cannabis companies in the world including Tilray, Organigram, Charlotte's Web and Cookies. These strategic agreements serve to advance our capabilities and emphasize our focus on delivering premium quality and branding to Israel and other target markets. We have expanded cooperation agreements for the production, marketing and distribution of our products in countries with supportive regulations.
We believe in the uncompromising quality of our products, and we are leading the trend towards the pharmaceutical standard in the medical cannabis industry, both through a high quality, advanced production system and through extensive research and development with nine clinical studies. We have acquired a unique knowledge throughout our 17 years of experience operating in the cultivation, growth and genetics of cannabis strains. In addition, we have invested in a production system that adheres to the strictest regulatory and quality standards. In doing so, we achieve the highest standard of product quality for our patients and for commercial research collaborations. We believe this will enable us to enter into future target markets and strategic partnerships, expanding our leadership globally.
We use certain non-IFRS financial measures to measure, compare and explain our operating results and financial performance. These measures are commonly used by companies operating in the cannabis industry as useful metrics for measuring performance. However, they do not have any standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other publicly traded entities. These measures should be considered as supplemental in nature and not as a substitute for related financial information prepared in accordance with IFRS. The Company defines such financial measures as follows:
"Adjusted EBITDA" means EBITDA for the cannabis sector adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other expenses (or income);
"EBITDA" means net income (loss) before interest, taxes, depreciation and amortization.
We present Adjusted EBITDA and EBITDA in this Report on Form 6-K because these are measures that our management and board of directors utilize as a measure to evaluate our operating performance. Accordingly, we believe that Adjusted EBITDA and EBITDA provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
These measures should not be considered in isolation or used in substitute for measures of performance prepared in accordance with IFRS. For a reconciliation of net income (loss) from continuing operations to EBITDA and Adjusted EBITDA, please see "- Results of Operations - Comparison of the Six Months Ended June 30, 2025 and 2024."
For The Company (on a consolidated basis):
1 The claim is not final and remains subject to adjustment. The total amount claimed may be increased as further information becomes available.
The following table summarizes our unaudited results of operations for the six months ended June 30, 2025 and 2024:
Six Months Ended June 30, 2025 2024 Revenue 130,011 125,733 Gross income before impact of changes in fair value 38,562 40,442 Gross profit 38,218 40,631 Research and development expenses 191 219 General and administrative expenses 14,302 18,374 Sales and marketing expenses 26,115 27,454 Changes in the fair value of financial assets through profit or loss, net 83 (201) Share-based payments 885 686 Other income, net (9,074) (16,414) Consolidated operating profit 5,716 10,513 Total comprehensive loss (1,812) (6) Basic earnings (loss) per share (0.03) 0.03 Diluted earnings (loss) per share (0.03) 0.03 Total comprehensive loss (1,812) (6) Interest / Financing cost 8,013 9,039 Tax expenses (benefit) (485) 1,480 Depreciation and amortization 8,451 6,337 EBITDA 14,167 16,850 Share-based payments 885 686 Other income, net (9,074) (16,414) War-related damage compensation from the tax authorities 9,019 16,830 Changes to allowance for credit risk (2,844) - Changes in the fair value of financial assets through profit or loss, net 83 (201) Fair value adjustment to inventory 344 (189) Adjusted EBITDA 12,580 17,562
Revenues - Revenue increased by 3% to NIS 130 million for the six months ended June 30, 2025, compared to NIS 126 million for the six months ended June 30, 2024, primarily due to sales of the first batches from Nir-Oz since the war began.
Gross profit before effect of fair value - The gross profit decreased by 5% to NIS 39 million for the six months ended June 30, 2025, compared to NIS 40 million for the six months ended June 30, 2024, mainly due to sales of the first batches from Nir-Oz since the war began.
Consolidated net Profit (Loss) - Our consolidated net loss decreased to NIS 2 million for the six months ended June 30, 2025, compared to NIS 0.006 million for the six months ended June 30, 2024. The net loss of includes non-cash amounts such as allowance for credit risk and decreased mainly due to sales of the first batches from Nir-Oz since the war began.
Adjusted EBITDA - For the six months ended June 30, 2025, we had positive EBITDA of NIS 13 million, which was 10% of revenues, as compared to positive EBITDA of NIS 18 million for the six months ended June 30, 2024, which was 14% of revenues.
General and administrative expenses - General and administrative expenses decreased by 22% to NIS 14 million for the six months ended June 30, 2025, compared to NIS 18 million for the six months ended June 30, 2024, primarily due to an allowance for credit risk in 2024.
Selling and marketing expenses - Selling and marketing expenses decreased by 5% to NIS 26 million for the six months ended June 30, 2025, compared to NIS 27 million for the six months ended June 30, 2024, primarily due to a decrease in distribution costs.
The Company's approach to liquidity is to always have sufficient liquidity to meet its liabilities as they come due. This is achieved by continuously monitoring cash flows and reviewing actual operating expenditures and revenue against budget.
| For the Six Months Ended June 30, |
|||
|---|---|---|---|
| Cash Flow | 2025 | 2024 | |
| Net cash provided by (used in) operating activities | 12,198 | (43,489) | |
| Net cash used in financing activities | (34,848) | (48,790) | |
| Net cash provided by (used in) investing activities | (4,327) | 11,040 | |
| Change in cash during the period | (26,977) | (81,239) | |
| Exchange differences in respect of cash and cash equivalent balances | (7) | (2) | |
| Cash and cash equivalents, beginning of year | 78,318 | 101,139 | |
| Cash and cash equivalents, end of year | 51,334 | 19,898 |
Net cash flow provided by operating activities - The increase to NIS 12 million in net cash provided by operating activities for the six months ended June 30, 2025, compared to NIS 43 million in net cash used in operating activities, for the six months ended June 30, 2024 was due to sales of the first batches from Nir-Oz since the war began that completed most of the production processes in 2024.
Net cash used in financing activities - The decrease in net cash used in financing activities by 29% to NIS 35 million for the six months ended June 30, 2025, compared to NIS 49 million for the six months ended June 30, 2024 was primarily due to a greater repayment of loans from banks in 2024.
Net cash used in investing activities - The decrease by 139% to NIS 4 million in net cash used in investing activities for the six months ended June 30, 2025, compared to NIS 11 million in net cash provided by investing activities for the six months ended June 30, 2024 was primarily due to a repayment of a deposit in 2024.
We seek potential acquisition targets on an ongoing basis and may complete several acquisitions in any given fiscal year.
Below are recent developments related to our liquidity and capital resources for the six months ended June 30, 2025 and up to the date of this Report on Form 6-K:
Under a securities purchase agreement dated March 2, 2025 (the "Private Placement"), we issued in a private placement, or the Private Placement, to investors (i) an aggregate of 7,349,896 ordinary shares of the Company, at a purchase price of NIS 4.83 (approximately \$1.34) per ordinary share, at a premium above the opening price of the Company's ordinary shares on the Tel Aviv Stock Exchange on the morning of Monday, December 16, 2024, which was NIS 4.81 per share, or the Determining Date, and (ii) warrants, or the Warrants, that have a term of four years, to purchase up to an additional 7,349,896 of our ordinary shares at an exercise price equal to NIS 5.70 (approximately \$1.58), at an 18% premium above the opening price of our ordinary shares on the Determining Date, which may further increase the proceeds from the Private Placement up to a total of approximately NIS 77 million (approximately \$21.5 million) if the Warrants are fully exercised for cash. The Private Placement was subject to certain closing conditions, which included the approval of our shareholders, which was later obtained in February 2025. The Private Placement closed on March 3, 2025.
On February 12, 2025, we announced that Mr. Ehud Barak will step down as Chairman of the Board, effective February 13, 2025, and will be succeeded by Mr. Alexander Rabinovich who has successfully led the Company as Chief Executive Officer for the past five years.
The total consideration for the acquisition is 4,513,663 ordinary shares and 410,599 Options representing, in the aggregate, approximately 10% of our outstanding shares on a fully diluted basis as of immediately prior to the initial closing. The parties expect the initial closing to occur in the first quarter of 2026, subject to regulatory approvals from Israeli Medical Cannabis Agency, Israel Securities Authority, and the TASE.
A comprehensive discussion of our research and development, patents and licenses, etc., is included in "Item 4.B. Business Overview - Research and Development" and "Item 4.B. Business Overview - Intellectual Property" in our Annual Report.
We are in a development stage with regard to different products. It is not possible for us to predict with any degree of accuracy the outcome of our research, development, or commercialization efforts. As such, it is not possible for us to predict with any degree of accuracy any known trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on our net sales or revenues, income from continuing operations, profitability, liquidity or capital resources, or that would cause reported financial information to not necessarily be indicative of future operating results or financial condition.
The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company's critical accounting estimates are summarized in Note 3 of our audited consolidated financial statements which is referenced in "Item 5. Operating and Financial Review and Prospects – Management's Discussion and Analysis of Financial Condition and Results of Operations" section in our Annual Report.
The Company has no off-balance sheet arrangements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.