Quarterly Report • Oct 23, 2012
Quarterly Report
Open in ViewerOpens in native device viewer
| Third quarter | ||||||||
|---|---|---|---|---|---|---|---|---|
| SEK millions | 2012 | 2011 | % | % * | 2012 | 2011 | % | % * |
| Order intake | 7,288 | 8,018 | -9 | -6 | 23,087 | 21,897 | 5 | 5 |
| Net sales | 7,052 | 7,571 | -7 | -4 | 21,694 | 20,503 | 6 | 5 |
| Adjusted EBITA | 1,177 | 1,431 | -18 | 3,594 | 3,900 | -8 | ||
| - adjusted EBITA margin (%) | 16.7 | 18.9 | 16.6 | 19.0 | ||||
| Result after financial items ** | 1,230 | 1,113 | 11 | 3,357 | 3,295 | 2 | ||
| Net income for the period | 849 | 780 | 9 | 2,305 | 2,317 | -1 | ||
| Earnings per share (SEK) | 2.02 | 1.84 | 10 | 5.47 | 5.47 | 0 | ||
| Cash flow *** | 992 | 1,031 | -4 | 2,669 | 2,138 | 25 | ||
| Impact on EBITA of: | ||||||||
| - foreign exchange effects | -63 | -114 | -76 | -388 | ||||
| Impact on result after financial | ||||||||
| items of: | ||||||||
| - Aalborg integration costs | - | - | - | -80 |
* excluding exchange rate variations ** Q3 2012 includes financial exchange rate differences of SEK +233 million
*** from operating activities
"Order intake was SEK 7.3 billion during the third quarter, a decrease with 9 percent compared to the corresponding quarter 2011 and a sequential decline with 8 percent. The outcome was somewhat below our expectations.
Order intake for the Process Technology division was on a continued high level, partly driven by a good development for the Energy & Environment segment. The Equipment division had a good quarter. The Marine & Diesel division had a sequential decline of 15 percent, reflecting the low contracting levels at the ship yards earlier this year.
North and South America were the regions that delivered growth both compared to 2011 and sequentially. China reported continued growth, partly driven by an increased local presence.
During the quarter Alfa Laval strengthened the position within municipal and industrial wastewater treatment. Both through a new factory for manufacturing of decanters in China and an acquisition in the U.S. of a leading provider of belt filter presses, which is a complement and alternative to Alfa Laval's decanter range.
Sales decreased by 7 percent to SEK 7.1 billion at the same time as the operating result was SEK 1.2 billion, corresponding to an operating margin of 16.7 percent. The operating margin was thus somewhat improved compared to the second quarter. Sales and administration costs were reduced by 6 percent for comparable entities, while research and development increased according to plan with 4 percent. The cash flow continued to be strong."
"We expect that demand during the fourth quarter 2012 will be in line with or somewhat lower than in the third quarter."
The interim report has been reviewed by the company's auditors, see page 25 for the review report.
Alfa Laval AB (publ) PO Box 73 SE-221 00 Lund Sweden Corporate registration number: 556587-8054
Visiting address: Rudeboksvägen 1 Phone: + 46 46 36 65 00 Website: www.alfalaval.com Earlier published outlook (July 17, 2012): "We expect that demand during the third quarter 2012 will be on about the same level as in the second quarter."
For more information, please contact: Gabriella Grotte, Investor Relations Manager Phone: +46 46 36 74 82, Mobile: +46 709 78 74 82, E-mail: [email protected]
During the third quarter 2012 Alfa Laval received large orders1) for SEK 475 (525) million:
An order to supply Alfa Laval Aalborg boilers to an offshore oil production vessel in Vietnam. The order value is approximately SEK 50 million and delivery is scheduled for 2013.
An order to supply process equipment to two infrastructure projects in Russia. The order value is approximately SEK 130 million and delivery is scheduled for 2013.
In addition it can be noted that Alfa Laval:
Compared with earlier periods the development
per quarter has been as follows.
Orders received amounted to SEK 7,288 (8,018) million for the third quarter and to SEK 23,087 (21,897) million for the first nine months.
Page 2 (26)
The change compared with the corresponding periods last year can be split into:
| Consolidated | Order bridge | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Change | |||||||||||
| Excluding currency effects | |||||||||||
| Order intake | Structural | Organic | Currency | Order intake | |||||||
| 2011 | change 2) | development 3) | Total | effects | Total | 2012 | |||||
| SEK millions | (%) | (%) | (%) | (%) | (%) | SEK millions | |||||
| Third quarter | 8,018 | 1.3 | -7.1 | -5.8 | -3.3 | -9.1 | 7,288 | ||||
| First nine months | 21,897 | 2.8 | 2.3 | 5.1 | 0.3 | 5.4 | 23,087 |
Compared to the previous quarter the Group's order intake excluding currency effects was 3.6 percent lower. The corresponding organic development was a decrease by 5.0 percent.
Orders received from the aftermarket Parts & Service constituted 26.2 (24.3) percent of the Group's total orders received during the third quarter and 26.1 (25.3) percent during the first nine months.
Excluding currency effects, the order intake for Parts & Service increased by 0.9 percent during the third quarter 2012 compared to the corresponding quarter last year and decreased with 2.2 percent compared to the previous quarter.
Order backlog
Excluding currency effects and adjusted for acquisition of businesses the order backlog was unchanged compared to the order backlog at September 30, 2011 and 10.2 percent higher than the order backlog at the end of 2011.
Net invoicing was SEK 7,052 (7,571) million for the third quarter and SEK 21,694 (20,503) million for the first nine months. The change compared with the corresponding periods last year can be split into:
| Consolidated | Sales bridge | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Change | |||||||||||
| Excluding currency effects | |||||||||||
| Net sales | Structural | Organic | Currency | Net sales | |||||||
| 2011 | change | development | Total | effects | Total | 2012 | |||||
| SEK millions | (%) | (%) | (%) | (%) | (%) | SEK millions | |||||
| Third quarter | 7,571 | 1.3 | -5.4 | -4.1 | -2.8 | -6.9 | 7,052 | ||||
| First nine months | 20,503 | 4.5 | 0.8 | 5.3 | 0.5 | 5.8 | 21,694 |
Compared to the previous quarter the Group's net invoicing excluding currency effects was 5.8 percent lower. The corresponding organic development was a decrease by 7.2 percent.
Net invoicing relating to Parts & Service constituted 27.2 (25.7) percent of the Group's total net invoicing in the third quarter and 26.9 (26.1) percent in the first nine months.
Excluding currency effects, the net invoicing for Parts & Service increased by 1.2 percent during the third quarter 2012 compared to the corresponding quarter last year and decreased with 1.3 percent compared to the previous quarter.
| Third quarter | First nine months | Full year | Last 12 | |||
|---|---|---|---|---|---|---|
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Net sales | 7,052 | 7,571 | 21,694 | 20,503 | 28,652 | 29,843 |
| Cost of goods sold | -4,567 | -4,799 | -13,933 | -12,652 | -17,829 | -19,110 |
| Gross profit | 2,485 | 2,772 | 7,761 | 7,851 | 10,823 | 10,733 |
| Sales costs | -871 | -955 | -2,687 | -2,589 | -3,410 | -3,508 |
| Administration costs | -297 | -302 | -968 | -941 | -1,601 | -1,628 |
| Research and development costs | -160 | -158 | -498 | -473 | -648 | -673 |
| Other operating income * | 86 | 100 | 256 | 267 | 403 | 392 |
| Other operating costs * | -188 | -150 | -633 | -612 | -876 | -897 |
| Operating income | 1,055 | 1,307 | 3,231 | 3,503 | 4,691 | 4,419 |
| Dividends and changes in fair value | 2 | 2 | 3 | 5 | 0 | -2 |
| Interest income and financial exchange rate gains | 349 | -86 | 404 | 288 | 436 | 552 |
| Interest expense and financial exchange rate losses | -176 | -110 | -281 | -501 | -451 | -231 |
| Result after financial items | 1,230 | 1,113 | 3,357 | 3,295 | 4,676 | 4,738 |
| Taxes | -381 | -333 | -1,052 | -978 | -1,425 | -1,499 |
| Net income for the period | 849 | 780 | 2,305 | 2,317 | 3,251 | 3,239 |
| Other comprehensive income: | ||||||
| Cash flow hedges | 130 | -192 | 90 | -138 | -335 | -107 |
| Translation difference | -597 | 345 | -830 | 21 | -206 | -1,057 |
| Deferred tax on other comprehensive income | -34 | 39 | -37 | 80 | 120 | 3 |
| Comprehensive income for the period | 348 | 972 | 1,528 | 2,280 | 2,830 | 2,078 |
| Net income attributable to: | ||||||
| Owners of the parent | 847 | 773 | 2,295 | 2,295 | 3,223 | 3,223 |
| Non-controlling interests | 2 | 7 | 10 | 22 | 28 | 16 |
| Earnings per share (SEK) | 2.02 | 1.84 | 5.47 | 5.47 | 7.68 | 7.68 |
| Average number of shares | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 |
| Comprehensive income attributable to: | ||||||
| Owners of the parent | 351 | 965 | 1,518 | 2,265 | 2,812 | 2,065 |
| Non-controlling interests | -3 | 7 | 10 | 15 | 18 | 13 |
* The line has been affected by comparison distortion items, see separate specification on page 7.
The gross profit has been affected by a limited negative price/mix effect compared to both the previous quarter and the corresponding period last year. Aalborg Industries' cost accounting has also continued to be adapted to Alfa Laval principles with a resulting shift of the costs to cost of goods sold. In addition, the gross margin in the quarter has been affected positively by a somewhat higher utilisation in the Group's factories.
Sales and administration expenses amounted to SEK 1,168 (1,257) million during the third quarter and SEK 3,655 (3,530) million during the first nine months 2012. Excluding currency effects and acquisition of businesses, sales and administration expenses were 6.4 percent lower and 0.2 percent lower respectively than the corresponding periods last year. The decrease in the quarter is a result of the measures initiated at the end of 2011.
The costs for research and development during the first nine months 2012 corresponded to 2.3 (2.3) percent of net sales. Excluding currency effects and acquisition of businesses, the costs for research and development have increased by 4.4 percent during the third quarter and by 4.9 percent during the first nine months 2012 compared to the corresponding periods last year. The increase in the quarter as well as the first nine months is entirely in line with the established plan for product development.
The net income attributable to the owners of the parent, excluding depreciation of step-up values and the corresponding tax, is SEK 6.58 (5.99) per share for the first nine months 2012.
| Consolidated | Income analysis | ||||||
|---|---|---|---|---|---|---|---|
| Third quarter First nine months |
Full year | Last 12 | |||||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months | |
| Net sales | 7,052 | 7,571 | 21,694 | 20,503 | 28,652 | 29,843 | |
| Adjusted gross profit * | 2,607 | 2,896 | 8,124 | 8,168 | 11,249 | 11,205 | |
| - in % of net sales | 37.0 | 38.3 | 37.4 | 39.8 | 39.3 | 37.5 | |
| Expenses ** | -1,320 | -1,346 | -4,198 | -3,939 | -5,513 | -5,772 | |
| - in % of net sales | 18.7 | 17.8 | 19.4 | 19.2 | 19.2 | 19.3 | |
| Adjusted EBITDA | 1,287 | 1,550 | 3,926 | 4,229 | 5,736 | 5,433 | |
| - in % of net sales | 18.3 | 20.5 | 18.1 | 20.6 | 20.0 | 18.2 | |
| Depreciation | -110 | -119 | -332 | -329 | -449 | -452 | |
| Adjusted EBITA | 1,177 | 1,431 | 3,594 | 3,900 | 5,287 | 4,981 | |
| - in % of net sales | 16.7 | 18.9 | 16.6 | 19.0 | 18.5 | 16.7 | |
| Amortisation of step up values | -122 | -124 | -363 | -317 | -426 | -472 | |
| Comparison distortion items | - | - | - | -80 | -170 | -90 | |
| Operating income | 1,055 | 1,307 | 3,231 | 3,503 | 4,691 | 4,419 |
* Excluding amortisation of step up values. ** Excluding comparison distortion items.
The operating income for the third quarter 2012 has not been affected by any comparison distortion items. When applicable these are reported gross in the comprehensive income statement as a part of other operating income and other operating costs.
The comparison distortion cost during the first nine months 2011 of SEK -80 million is related to non-recurring integration costs in connection with the acquisition of Aalborg Industries.
| Consolidated | Comparison distortion items | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | ||||||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months | |||
| Operational | |||||||||
| Other operating income | 86 | 100 | 256 | 267 | 403 | 392 | |||
| Comparison distortion income | - | - | - | - | - | - | |||
| Total other operating income | 86 | 100 | 256 | 267 | 403 | 392 | |||
| Other operating costs | -188 | -150 | -633 | -532 | -706 | -807 | |||
| Comparison distortion costs | - | - | - | -80 | -170 | -90 | |||
| Total other operating costs | -188 | -150 | -633 | -612 | -876 | -897 |
The financial net has amounted to SEK -107 (-100) million, excluding realised and unrealised exchange rate losses and gains. The main elements of costs were interest on debt to the banking syndicate of SEK -19 (-26) million, interest on the bilateral term loans SEK -63 (-40) million, interest on the private placement of SEK -12 (-13) million and a net of dividends and other interest income and interest costs of SEK -13 (-21) million. The net of realised and unrealised exchange rate differences amounts to SEK 233 (-108) million.
| Consolidated | Key figures | ||||||
|---|---|---|---|---|---|---|---|
| September 30 | December 31 | ||||||
| 2012 | 2011 | 2011 | |||||
| Return on capital employed (%) * | 26.5 | 34.2 | 31.3 | ||||
| Return on equity capital (%) * | 22.0 | 23.5 | 22.9 | ||||
| Solidity (%) ** | 42.0 | 41.5 | 43.9 | ||||
| Net debt to EBITDA, times * | 0.71 | 0.75 | 0.59 | ||||
| Debt ratio, times ** | 0.26 | 0.29 | 0.22 | ||||
| Number of employees ** | 16,257 | 15,997 | 16,064 |
* Calculated on a 12 months' revolving basis. ** At the end of the period.
Starting at January 1, 2012 a new business division Marine & Diesel has been added to Alfa Laval's two business divisions Equipment and Process Technology. It consists of the absolutely greater part of the acquired Aalborg Industries that is engaged in marine applications and the former business segment Marine & Diesel and the marine part of Parts & Service from the Equipment division. The residual part of Aalborg Industries is included in Process Technology.
The development of the order intake for the divisions and their customer segments appears in the following charts.
for
* New c customer seg ment, no corre esponding per riod last year exists.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Last 12 | ||||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Orders received | 2,392 | 2,462 | 7,304 | 7,356 | 9,508 | 9,456 |
| Order backlog* | 1,694 | 1,736 | 1,694 | 1,736 | 1,385 | 1,694 |
| Net sales | 2,385 | 2,776 | 6,981 | 7,290 | 9,447 | 9,138 |
| Operating income** | 352 | 370 | 993 | 1,074 | 1,278 | 1,197 |
| Depreciation and amortisation | 41 | 41 | 121 | 117 | 156 | 160 |
| Investments | 6 | 1 | 30 | 39 | 67 | 58 |
| Assets* | 6,000 | 6,296 | 6,000 | 6,296 | 6,018 | 6,000 |
| Liabilities* | 861 | 1,036 | 861 | 1,036 | 1,063 | 861 |
| Number of employees* | 2,861 | 2,944 | 2,861 | 2,944 | 2,799 | 2,861 |
* At the end of the period. ** In management accounts.
| Consolidated | Change excluding currency effects | ||||||
|---|---|---|---|---|---|---|---|
| Order intake | Net sales | ||||||
| Structural | Organic | Structural | Organic | ||||
| % | change | development | Total | change | development | Total | |
| Q3 2012/2011 | 0.3 | 6.2 | 6.5 | 0.3 | -2.1 | -1.8 | |
| Q3/Q2 2012 | 0.3 | -3.6 | -3.3 | 0.3 | 4.5 | 4.8 | |
| YTD 2012/2011 | 0.5 | 0.2 | 0.7 | 0.5 | -1.4 | -0.9 |
All comments below are excluding exchange rate fluctuations.
Order intake declined somewhat in the third quarter compared to the second. OEM faced lower demand, whereas all other segments were unchanged. From a geographical perspective China, India and South Korea all did well and the U.S. market had a continued stable development, whereas the overall European market declined.
Sanitary was flat compared to the second quarter, as a result of the mixed picture seen in the different end markets. The food & beverage market unit had a strong quarter, while products targeting the personal care market saw lower demand. US, China and Western Europe were all up, but the Nordic market reported a decline in orders. Industrial Equipment was unchanged from the second quarter, mainly due to a major HVAC project landed in the third quarter in North America. In general, products for the HVAC markets developed well whereas order intake for products targeting refrigeration applications was below the previous quarter. U.S. and China were both developing well while the European market, with a few exceptions, was slow. OEM faced lower demand in the third quarter than in the second, to a very large extent driven by lower order intake for air conditioning and heat pump applications. The demand in the European market was overall lower, while volumes were up in markets such as Japan and China.
The demand for parts and services was flat from the second quarter, reflecting the capital sales activity of the different end markets. Demand for parts and services for dairy, ice cream and HVAC applications was up, while volumes connected to refrigeration and general manufacturing applications declined.
The reduction in operating income for Equipment during the third quarter 2012 compared to the corresponding period last year is mainly explained by a lower sales volume, mitigated by a positive price/mix variation and lower costs.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Orders received | 3,452 | 3,651 | 10,605 | 9,840 | 12,738 | 13,503 |
| Order backlog* | 8,755 | 7,638 | 8,755 | 7,638 | 6,889 | 8,755 |
| Net sales | 2,920 | 3,054 | 9,064 | 8,504 | 12,160 | 12,720 |
| Operating income** | 473 | 567 | 1,624 | 1,733 | 2,506 | 2,397 |
| Depreciation and amortisation | 59 | 64 | 170 | 177 | 208 | 201 |
| Investments | 27 | 18 | 70 | 66 | 127 | 131 |
| Assets* | 9,675 | 9,671 | 9,675 | 9,671 | 9,500 | 9,675 |
| Liabilities* | 4,537 | 4,626 | 4,537 | 4,626 | 4,167 | 4,537 |
| Number of employees* | 4,793 | 4,506 | 4,793 | 4,506 | 4,531 | 4,793 |
* At the end of the period. ** In management accounts.
| Consolidated | Change excluding currency effects | ||||||
|---|---|---|---|---|---|---|---|
| Order intake | Net sales | ||||||
| Structural | Organic | Structural | Organic | ||||
| % | change | development | Total | change | development | Total | |
| Q3 2012/2011 | 2.7 | -4.3 | -1.6 | 3.1 | -4.0 | -0.9 | |
| Q3/Q2 2012 | 3.0 | -1.4 | 1.6 | 3.0 | -12.2 | -9.2 | |
| YTD 2012/2011 | 1.9 | 5.8 | 7.7 | 2.0 | 4.6 | 6.6 |
All comments below are excluding exchange rate fluctuations.
Order intake in the third quarter was on a continued high level and in line with the second quarter, supported by a continued good development for the Energy & Environment segment. Geographically, North as well as Latin America recorded significant growth while Asia showed a decline compared to the previous quarter. The decline is due to large orders, taken primarily in Korea in the second quarter, were not repeated. Overall it was large orders that supported the development, while the base business* declined somewhat.
Energy & Environment rose, lifted by the environmental business, which continued to grow. The market unit power also developed favourably and noted a strong upturn due to increased demand for both conventional power applications and nuclear. Some of the uncertainty which has been affecting the nuclear industry seems to be easing. The oil & gas sector showed a continued positive development, albeit not as strong as the very high levels noted earlier in the year. In the Process Industry segment, the petrochemicals market unit benefitted from several large capacityrelated projects in the U.S., Middle East and Asia. The market unit refinery did not repeat the very large orders taken in the previous quarter, but overall the refinery sector remains positive, not least in Asia and the Middle East. The market unit for metals and paper noted a decline. The segment as a total was down compared to the second quarter. In Food Technology there were fewer large projects contracted for vegetable oil in Asia and Eastern Europe. The brewery sector, however, continued to develop favourably.
Parts & Service reported a continued stable development and grew slightly from the second quarter. The most significant development was noted in the energy and oil & gas related sectors followed by Food. Applications for the Process Industry, however, declined.
The decrease in operating income for Process Technology during the third quarter 2012 compared to the corresponding period last year is mainly explained by lower sales volume and a changed mix in capital sales towards delivery of lower margin contract orders.
* Base business and base orders refer to orders with an order value of less than EUR 0.5 million.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Last 12 | ||||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Orders received | 1,444 | 1,905 | 5,178 | 4,701 | 6,423 | 6,900 |
| Order backlog* | 5,047 | 5,694 | 5,047 | 5,694 | 5,462 | 5,047 |
| Net sales | 1,747 | 1,741 | 5,649 | 4,709 | 7,043 | 7,983 |
| Operating income** | 317 | 518 | 1,049 | 1,195 | 1,718 | 1,572 |
| Depreciation and amortisation | 54 | 59 | 167 | 122 | 196 | 241 |
| Investments | 14 | 21 | 27 | 21 | 44 | 50 |
| Assets* | 8,257 | 8,816 | 8,257 | 8,816 | 8,874 | 8,257 |
| Liabilities* | 2,478 | 1,911 | 2,478 | 1,911 | 2,256 | 2,478 |
| Number of employees* | 3,458 | 3,378 | 3,458 | 3,378 | 3,563 | 3,458 |
* At the end of the period. ** In management accounts.
| Consolidated | Change excluding currency effects | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Order intake Net sales |
|||||||||
| Structural | Organic | Structural | Organic | ||||||
| % | change | development | Total | change | development | Total | |||
| Q3 2012/2011 | - | -27.0 | -27.0 | - | -11.6 | -11.6 | |||
| Q3/Q2 2012 | - | -14.3 | -14.3 | - | -12.2 | -12.2 | |||
| YTD 2012/2011 | 9.2 | -2.9 | 6.3 | 15.4 | -3.7 | 11.7 |
All comments below are excluding exchange rate fluctuations.
Order intake for the Marine & Diesel Division was down in the third quarter compared with the second quarter, reflecting the low contracting levels seen at the yards earlier in the year. At the same time demand for land-based diesel power solutions declined, as large orders taken in the second quarter were not repeated in the third.
Order intake for the Marine & Diesel Equipment segment was hence below the previous quarter, even as demand for environmental solutions showed growth. The Marine & Offshore Systems segment reported unchanged order intake compared to the second quarter.
Demand for parts and services declined as large orders taken in the second quarter, were not repeated in the third. Orders for Parts & Service still grew compared to the corresponding quarter last year.
The decrease in operating income for Marine & Diesel during the third quarter 2012 compared to the corresponding period last year is mainly explained by higher costs for sales, administration and development due to acquisitions and lower margins on certain capital sales contracts.
Other covers procurement, production and logistics as well as corporate overhead and noncore businesses.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Orders received | 0 | 0 | 0 | 0 | 2 | 2 |
| Order backlog* | 0 | 0 | 0 | 0 | 0 | 0 |
| Net sales | 0 | 0 | 0 | 0 | 2 | 2 |
| Operating income** | -120 | -143 | -372 | -368 | -568 | -572 |
| Depreciation and amortisation | 78 | 79 | 237 | 230 | 315 | 322 |
| Investments | 62 | 75 | 227 | 157 | 317 | 387 |
| Assets* | 5,414 | 5,429 | 5,414 | 5,429 | 5,178 | 5,414 |
| Liabilities* | 2,170 | 2,406 | 2,170 | 2,406 | 2,284 | 2,170 |
| Number of employees* | 5,145 | 5,169 | 5,145 | 5,169 | 5,171 | 5,145 |
* At the end of the period. ** In management accounts.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Operating income | ||||||
| Total for divisions | 1,022 | 1,312 | 3,294 | 3,634 | 4,934 | 4,594 |
| Comparison distortion items | - | - | - | -80 | -170 | -90 |
| Consolidation adjustments * | 33 | -5 | -63 | -51 | -73 | -85 |
| Total operating income | 1,055 | 1,307 | 3,231 | 3,503 | 4,691 | 4,419 |
| Financial net | 175 | -194 | 126 | -208 | -15 | 319 |
| Result after financial items | 1,230 | 1,113 | 3,357 | 3,295 | 4,676 | 4,738 |
| Assets ** | ||||||
| Total for divisions | 29,346 | 30,212 | 29,346 | 30,212 | 29,570 | 29,346 |
| Corporate | 5,257 | 4,933 | 5,257 | 4,933 | 4,933 | 5,257 |
| Group total | 34,603 | 35,145 | 34,603 | 35,145 | 34,503 | 34,603 |
| Liabilities ** | ||||||
| Total for divisions | 10,046 | 9,979 | 10,046 | 9,979 | 9,770 | 10,046 |
| Corporate | 10,020 | 10,572 | 10,020 | 10,572 | 9,589 | 10,020 |
| Group total | 20,066 | 20,551 | 20,066 | 20,551 | 19,359 | 20,066 |
* Difference between management accounts and IFRS. ** At the end of the period.
| Consolidated | Net sales by product/service * | ||||||
|---|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | ||||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months | |
| Own products within: | |||||||
| Separation | 1,421 | 1,555 | 4,746 | 4,555 | 6,345 | 6,536 | |
| Heat transfer | 3,890 | 4,323 | 11,795 | 11,185 | 15,480 | 16,090 | |
| Fluid handling | 753 | 748 | 2,203 | 2,231 | 3,006 | 2,978 | |
| Other | 303 | 142 | 759 | 439 | 670 | 990 | |
| Associated products | 368 | 512 | 1,208 | 1,197 | 1,881 | 1,892 | |
| Services | 317 | 291 | 983 | 896 | 1,270 | 1,357 | |
| Total | 7,052 | 7,571 | 21,694 | 20,503 | 28,652 | 29,843 |
* The split of own products within separation, heat transfer and fluid handling is a reflection of the current three main technologies. Other is own products outside these main technologies. Associated products are mainly purchased products that complement Alfa Laval's product offering. Services cover all sorts of service, service agreements etc.
During the third quarter Alfa Laval has introduced among others the following new products:
ALDRUM G3 is a new generation of mechanical sludge thickeners used within wastewater treatment. The ALDRUM G3 increases capacity with 30 percent and reduces the use of expensive chemicals by up to 10 percent resulting in a decrease of the total cost of ownership for the customer.
The AlfaBlue Oil Cooler range have been completed with the first ever Aluminium tube air heat exchanger (BOA) in Alfa Laval history. The product range is especially targeted to transformer oil cooling and has been developed in close contact with the customers to be a perfect fit for their
needs. It combines an industrial design for corrosive environments with a high level of standardisation, meeting the industry specifications. The range completes the most modern transformer oil cooling products on the market.
Alfa Laval Aalborg XS-TC7A is a compact and efficient waste heat recovery economizer for installation after the auxiliary engines. It optimizes the use of heat from the auxiliary engine exhaust gases during voyage and port stays. When used in combination with a waste heat recovery system installed after the main engine, the Aalborg XS-TC7A contributes to significant reductions in the oil consumption of
the oil-fired boiler under most load conditions.
Midi Compact is a complete, ready-toinstall district heating substation used for hot water supply and heating of multi-family houses. Midi Compact is designed for optimal return temperature, gives good cost and environmental savings for both district heating companies and end users. With its compact design and light weight
Midi Compact is easy to install.
Rotacheck+ is used for rotation validation of rotary jet heads during cleaning processes. With its patented teach-in and monitoring system the Rotacheck+ is the only product on the market with a truly precise and reliable impact monitoring. It is mainly used within the pharma, personal care,
brewery and food industries.
All comments are after adjustment for exchange rate fluctuations.
Order intake decreased in the third quarter compared with the second quarter impacted by the development in France, Benelux and the mid Europe sales region. The first two were down due to non-repeat large orders. There was an overall decline for both large orders and the base business*, while demand for Parts & Service was flat. The decline from a segment perspective was wide with only Industrial Equipment and Sanitary reporting a positive development.
Order intake was down somewhat in the third quarter compared to the second as the base business recorded a decline. Still, the overall drop was from a very strong level and large orders continued to grow in the quarter. The Process Technology Division did particularly well with good demand recorded in power as well as infrastructure applications. Russia in particular showed good growth in large orders.
* Base business and base orders refer to orders with an order value of less than EUR 0.5 million.
Order intake grew in the region in the third quarter compared to the second quarter, mainly due to a continued high inflow of larger projects. The base business also reported continued growth. Industrial Equipment was one of the segments with the largest growth, boosted by a large order for heat exchanger systems to be used for district heating at a university in the U.S.. Sanitary was another segment to do well and demand for parts and services grew.
Order intake was on a continued strong level in Latin America in the third quarter compared to the second, benefitting from a positive development for large orders. The base business, however, showed a decline. The Process Technology Division reported very good growth, particularly in the Energy and Environment segment. Within the Equipment Division, Industrial Equipment developed very well. In the region Brazil showed a good development, supported by strong demand within the oil & gas market unit as well as Parts & Service. The North Andean countries also had very good order development.
Order intake showed a decline in the third quarter compared to the second quarter as large orders booked in the second quarter for segments Process Industry and Food Technology were not repeated. The base business, however, held up on the same level as in the previous quarter. The best performing segments were Marine & Offshore Systems, boosted by a large order for boilers to an offshore oil production vessel in Vietnam, and Industrial Equipment. The best geographical development was reported for India and China.
| Consolidated | Net sales | |||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| To customers in: | ||||||
| Sweden | 195 | 229 | 618 | 687 | 942 | 873 |
| Other EU | 1,812 | 1,937 | 5,628 | 5,356 | 7,634 | 7,906 |
| Other Europe | 577 | 627 | 1,825 | 1,640 | 2,313 | 2,498 |
| USA | 1,099 | 962 | 3,474 | 2,804 | 3,832 | 4,502 |
| Other North America | 200 | 233 | 691 | 606 | 788 | 873 |
| Latin America | 488 | 612 | 1,452 | 1,449 | 1,981 | 1,984 |
| Africa | 65 | 52 | 210 | 152 | 216 | 274 |
| China | 798 | 1,103 | 2,449 | 2,768 | 3,772 | 3,453 |
| Other Asia | 1,708 | 1,714 | 5,055 | 4,747 | 6,774 | 7,082 |
| Oceania | 110 | 102 | 292 | 294 | 400 | 398 |
| Total | 7,052 | 7,571 | 21,694 | 20,503 | 28,652 | 29,843 |
Net sales are reported by country on the basis of invoicing address, which is normally the same as the delivery address.
| Consolidated | Non-current assets | ||
|---|---|---|---|
| September 30 | December 31 | ||
| SEK millions | 2012 | 2011 | 2011 |
| Sweden | 1,496 | 1,542 | 1,553 |
| Denmark | 4,314 | 6,131 | 4,672 |
| Other EU | 3,977 | 3,833 | 4,361 |
| Other Europe | 308 | 339 | 329 |
| USA | 2,739 | 2,246 | 2,251 |
| Other North America | 118 | 118 | 121 |
| Latin America | 436 | 167 | 500 |
| Africa | 1 | 1 | 1 |
| Asia | 3,000 | 3,032 | 3,096 |
| Oceania | 94 | 92 | 97 |
| Subtotal | 16,483 | 17,501 | 16,981 |
| Other long-term securities | 20 | 40 | 25 |
| Pension assets | 378 | 325 | 346 |
| Deferred tax asset | 1,194 | 1,303 | 1,293 |
| Total | 18,075 | 19,169 | 18,645 |
Alfa Laval does not have any customer that accounts for 10 percent or more of net sales. Tetra Pak within the Tetra Laval Group is Alfa Laval's single largest customer with a volume representing about 4 percent of net sales.
| Third quarter | First nine months | Full year | Last 12 | |||
|---|---|---|---|---|---|---|
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | months |
| Operating activities | ||||||
| Operating income | 1,055 | 1,307 | 3,231 | 3,503 | 4,691 | 4,419 |
| Adjustment for depreciation | 232 | 243 | 695 | 646 | 875 | 924 |
| Adjustment for other non-cash items | 193 | -23 | 198 | 48 | 167 | 317 |
| 1,480 | 1,527 | 4,124 | 4,197 | 5,733 | 5,660 | |
| Taxes paid | -582 | -293 | -1,262 | -1,031 | -1,446 | -1,677 |
| 898 | 1,234 | 2,862 | 3,166 | 4,287 | 3,983 | |
| Changes in working capital: | ||||||
| Increase(-)/decrease(+) of receivables | -62 | -137 | -111 | -46 | -157 | -222 |
| Increase(-)/decrease(+) of inventories | -292 | 943 | -572 | -1,261 | -1,172 | -483 |
| Increase(+)/decrease(-) of liabilities | 443 | -1,065 | 521 | 229 | 611 | 903 |
| Increase(+)/decrease(-) of provisions | 5 | 56 | -31 | 50 | -140 | -221 |
| Increase(-)/decrease(+) in working capital | 94 | -203 | -193 | -1,028 | -858 | -23 |
| 992 | 1,031 | 2,669 | 2,138 | 3,429 | 3,960 | |
| Investing activities | ||||||
| Investments in fixed assets (Capex) | -109 | -115 | -354 | -283 | -555 | -626 |
| Divestment of fixed assets | 0 | -2 | 0 | 1 | 14 | 13 |
| Acquisition of businesses | -368 | -60 | -1,620 | -4,954 | -4,956 | -1,622 |
| -477 | -177 | -1,974 | -5,236 | -5,497 | -2,235 | |
| Financing activities | ||||||
| Received interests and dividends | 27 | 26 | 76 | 57 | 91 | 110 |
| Paid interests | -66 | -67 | -185 | -148 | -271 | -308 |
| Realised financial exchange differences | 68 | -92 | 86 | 232 | 285 | 139 |
| Dividends to owners of the parent | - | - | -1,363 | -1,258 | -1,258 | -1,363 |
| Dividends to non-controlling interests | - | - | -8 | -10 | -10 | -8 |
| Increase(-)/decrease(+) of financial assets Increase(+)/decrease(-) of borrowings |
-134 -181 |
-25 -691 |
160 782 |
219 4,412 |
-17 3,497 |
-76 -133 |
| -286 | -849 | -452 | 3,504 | 2,317 | -1,639 | |
| Cash flow for the period | 229 | 5 | 243 | 406 | 249 | 86 |
| Cash and bank at the beginning of the period | 1,573 | 1,695 | 1,564 | 1,328 | 1,328 | 1,722 |
| Translation difference in cash and bank | -78 | 22 | -83 | -12 | -13 | -84 |
| Cash and bank at the end of the period | 1,724 | 1,722 | 1,724 | 1,722 | 1,564 | 1,724 |
| Free cash flow per share (SEK) * | 1.23 | 2.04 | 1.66 | -7.39 | -4.93 | 4.11 |
| Capex in relation to sales | 1.5% | 1.5% | 1.6% | 1.4% | 1.9% | 2.1% |
| Average number of shares | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 |
* Free cash flow is the sum of cash flows from operating and investing activities.
During the first nine months 2012 cash flows from operating and investing activities amounted to SEK 695 (-3,098) million. Depreciation, excluding allocated step-up values, was SEK 332 (329) million during the first nine months.
| September 30 | December 31 | ||
|---|---|---|---|
| SEK millions | 2012 | 2011 | 2011 |
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 12,743 | 13,610 | 13,045 |
| Property, plant and equipment | 3,740 | 3,890 | 3,936 |
| Other non-current assets | 1,592 | 1,669 | 1,664 |
| 18,075 | 19,169 | 18,645 | |
| Current assets | |||
| Inventories | 6,475 | 6,290 | 6,148 |
| Accounts receivable | 4,973 | 5,073 | 5,080 |
| Other receivables | 2,623 | 2,342 | 2,280 |
| Derivative assets | 463 | 282 | 303 |
| Other current deposits | 270 | 267 | 483 |
| Cash and bank * | 1,724 | 1,722 | 1,564 |
| 16,528 | 15,976 | 15,858 | |
| TOTAL ASSETS | 34,603 | 35,145 | 34,503 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Owners of the parent | 14,428 | 14,435 | 14,982 |
| Non-controlling interests | 109 | 159 | 162 |
| 14,537 | 14,594 | 15,144 | |
| Non-current liabilities | |||
| Liabilities to credit institutions | 1,960 | 2,026 | 1,353 |
| Swedish Export Credit | 1,685 | 1,849 | 1,787 |
| European Investment Bank | 1,095 | 1,202 | 1,162 |
| Private placement | 715 | 748 | 758 |
| Provisions for pensions and similar commitments | 795 | 820 | 852 |
| Provision for deferred tax | 1,917 | 1,913 | 1,930 |
| Other provisions | 530 | 759 | 520 |
| 8,697 | 9,317 | 8,362 | |
| Current liabilities | |||
| Liabilities to credit institutions | 251 | 266 | 132 |
| Accounts payable | 2,457 | 2,490 | 2,668 |
| Advances from customers | 2,278 | 1,905 | 2,020 |
| Other provisions | 1,584 | 1,623 | 1,612 |
| Other liabilities | 4,434 | 4,525 | 4,137 |
| Derivative liabilities | 365 | 425 | 428 |
| 11,369 | 11,234 | 10,997 | |
| Total liabilities | 20,066 | 20,551 | 19,359 |
| TOTAL SHAREHOLDERS' EQUITY & LIABILITIES | 34,603 | 35,145 | 34,503 |
* The item cash and bank is mainly relating to bank deposits.
Cash, bank and current deposits include bank and other deposits in the previously publicly listed subsidiary Alfa Laval (India) Ltd of SEK 144 (221) million. The company is not a wholly-owned subsidiary of the Alfa Laval Group. It is owned to 97.3 (88.8) percent.
| Consolidated | Borrowings and net debt | ||||
|---|---|---|---|---|---|
| September 30 | December 31 | ||||
| SEK millions | 2012 | 2011 | 2011 | ||
| Credit institutions | 2,211 | 2,292 | 1,485 | ||
| Swedish Export Credit | 1,685 | 1,849 | 1,787 | ||
| European Investment Bank | 1,095 | 1,202 | 1,162 | ||
| Private placement | 715 | 748 | 758 | ||
| Capitalised financial leases | 100 | 125 | 118 | ||
| Interest-bearing pension liabilities | 2 | 1 | 1 | ||
| Total debt | 5,808 | 6,217 | 5,311 | ||
| Cash, bank and current deposits | -1,994 | -1,989 | -2,047 | ||
| Net debt | 3,814 | 4,228 | 3,264 |
Alfa Laval has a senior credit facility of EUR 301 million and USD 420 million, corresponding to SEK 5,272 million with a banking syndicate. At September 30, 2012 SEK 1,674 million of the facility was utilised. The facility matures in April 2016, with a one-year extension option. Alfa Laval also has a bilateral term loan with SHB of EUR 25 million, corresponding to SEK 211 million that matures in 2013.
The bilateral term loan with Swedish Export Credit is split on one loan of EUR 100 million that matures in 2014 and one loan of EUR 100 million that matures in 2021. The loan from the European Investment Bank of EUR 130 million matures in 2018. The private placement of USD 110 million matures in 2016.
| CHANGES IN CONSOLIDATED EQUITY | |||
|---|---|---|---|
| First nine months | Full year | ||
| SEK millions | 2012 | 2011 | 2011 |
| At the beginning of the period | 15,144 | 13,582 | 13,582 |
| Changes attributable to: | |||
| Owners of the parent | |||
| Comprehensive income | |||
| Comprehensive income for the period | 1,518 | 2,265 | 2,812 |
| Transactions with shareholders | |||
| Cancellation of repurchased shares | - | -7 | -7 |
| Bonus issue of shares | - | 7 | 7 |
| Increase of ownership in subsidiaries | |||
| with non-controlling interests | -709 | 1 | 1 |
| Dividends | -1,363 | -1,258 | -1,258 |
| -2,072 | -1,257 | -1,257 | |
| Subtotal | -554 | 1,008 | 1,555 |
| Non-controlling interests | |||
| Comprehensive income | |||
| Comprehensive income for the period | 10 | 15 | 18 |
| Transactions with shareholders | |||
| Decrease of non-controlling interests | -55 | -1 | -1 |
| Non-controlling interests in acquired companies | - | - | 0 |
| Dividends | -8 | -10 | -10 |
| -63 | -11 | -11 | |
| Subtotal | -53 | 4 | 7 |
| At the end of the period | 14,537 | 14,594 | 15,144 |
Alfa Laval has acquired Gamajet Cleaning Systems, Inc., a leading provider of tank cleaning machines as well as self-contained and portable cleaning systems for the industrial and sanitary markets in North America. Gamajet, which had sales of approximately SEK 75 million in 2011 and some 30 employees, is headquartered in Exton, Pennsylvania. Lars Renström, President and CEO of the Alfa Laval Group, comments on the acquisition: "We have built the leading position within tank cleaning equipment over the past 10 years. Gamajet fits very well with our ambitions and it expands our product portfolio. It will especially extend our offer to the industrial market and also strengthen our position in North America." Gamajet Cleaning Systems will be integrated into Alfa Laval. The company is consolidated from August 23, 2012.
Alfa Laval has acquired Ashbrook Simon-Hartley, a leading provider of belt filter presses, which is a complement and alternative to Alfa Laval's decanter range in the dewatering of municipal and industrial wastewater. Ashbrook Simon-Hartley is headquartered in Houston, Texas, USA, with offices in the UK, Chile and Brazil, and has an installed base in many countries around the world. Lars Renström, President and CEO of the Alfa Laval Group, comments on the acquisition: "I'm very pleased that we have been able to acquire Ashbrook Simon-Hartley. With this acquisition we are adding a complementary and expanded range of products and solutions further strengthening our offer for municipal and industrial wastewater treatment applications." Ashbrook Simon-Hartley was founded more than 100 years ago, had sales of approximately SEK 500 million in 2011 and has about 250 employees. The intention is to integrate Ashbrook Simon-Hartley into Alfa Laval. The company is consolidated into Alfa Laval from August 1, 2012.
Alfa Laval has acquired the US based company Vortex Systems, a leading manufacturer of innovative mixing and blending solutions for the oil and gas industry. Lars Renström, President and CEO of the Alfa Laval Group, comments on the acquisition: "The acquisition of Vortex Systems will further strengthen our offering to the interesting oil and gas industry, both for onshore and offshore applications." Vortex Systems had sales of approximately SEK 100 million in 2011 and about 20 employees at its location in Houston, Texas, the US. The intention is to integrate Vortex Systems into Alfa Laval. The company is consolidated into Alfa Laval from June 30, 2012.
In a press release on September 19, 2011 Alfa Laval communicated its proposal to buy all outstanding shares in its subsidiary Alfa Laval (India) Ltd and seek delisting of the shares from Bombay Stock Exchange Limited and National Stock Exchange of India Limited. The proposal came on the back of regulatory changes in India which requires Alfa Laval (India) Ltd to have a minimum public float of 25 percent or seek delisting. At the time, Alfa Laval held 88.8 percent of the share capital of Alfa Laval (India), meaning the public float was 11.2 percent. The objective is to achieve full ownership of the subsidiary, which will provide Alfa Laval with increased operational flexibility to support the business and meet the customers' needs. In a reverse book building process that was finalised on February 23, 2012 minority shareholders together holding more than the necessary 50 percent of the public float were willing to sell to Alfa Laval at a price of INR 4,000 per share. The Board of Directors of Alfa Laval AB therefore decided to proceed with the delisting process. Through the acquisition of the 1.03 million shares Alfa Laval has achieved an ownership of 94.5 percent, which enabled Alfa Laval (India) Ltd to apply for delisting from both stock exchanges. The applications have been approved and Alfa Laval (India) Ltd was delisted on April 12, 2012. The cost for the acquisition of the shares has been SEK 553 million. As a part of the process the remaining minority owners can sell their shares to Alfa Laval for INR 4,000 during the next 12 months. During the first five months until September 30, 2012 minority owners with an additional 0.52 million shares have sold their shares to Alfa Laval for SEK 263 million, which has increased Alfa Laval's ownership to 97.3 percent. If all shareholders in the end sell their shares to Alfa Laval at this exit price the acquisition will incur a consideration of approximately SEK 1,065 million.
If Alfa Laval had not succeeded in achieving an ownership of 94.4 percent the company would have been required to increase the public float to 25 percent latest in June 2013.
The acquisitions during the first nine months 2012 can be summarized as follows:
| Consolidated | Acquisitions 2012 | ||||||
|---|---|---|---|---|---|---|---|
| Minority in Alfa Laval (India) Ltd | Others | Total | |||||
| Adjustment | Adjustment | ||||||
| Book to fair Fair |
Book | to fair | Fair | Fair | |||
| SEK millions | value | value | value | value | value | value | value |
| Property, plant and equipment | - | - | - | 43 | - | 43 | 43 |
| Patents and unpatented know-how (1) | - | - | - | - | 314 | 314 | 314 |
| Inventory | - | - | - | 61 | - | 61 | 61 |
| Accounts receivable and other receivables | - | - | - | 155 | - | 155 | 155 |
| Accounts payable and other liabilities | - | - | - | -93 | - | -93 | -93 |
| Deferred tax | - | - | - | - | -117 | -117 | -117 |
| Acquired net assets | - | - | - | 166 | 197 | 363 | 363 |
| Goodwill (2) | - | 408 | 408 | ||||
| Equity attributable to owners of parent | -709 | - | -709 | ||||
| Currency translation | -52 | - | -52 | ||||
| Equity attributable to non-controlling interests | -55 | - | -55 | ||||
| Purchase price | -816 | -771 | -1,587 | ||||
| Costs directly linked to the acquisitions (3) | -6 | -2 | -8 | ||||
| Retained part of purchase price (4) | - | 90 | 90 | ||||
| Payment of amounts retained in prior years | - | -115 | -115 | ||||
| Effect on the Group's liquid assets | -822 | -798 | -1,620 |
The step up values for patents and unpatented know-how are amortised over 10 years.
The goodwill is relating to estimated synergies in procurement, logistics and corporate overheads and the companies' ability to over time recreate its intangible assets. The value of the goodwill is still preliminary.
Refers to fees to lawyers, due diligence and assisting counsel. Has been expensed as other operating costs.
Contingent on certain warranties in the contract not being triggered or that certain profitability goals are fulfilled. The probable outcome has been calculated.
The parent company's result after financial items was SEK 89 (79) million, out of which net interests SEK 92 (76) million, realised and unrealised exchange rate gains and losses SEK -2 (1) million, costs related to the listing SEK -3 (-2) million, fees to the Board SEK -3 (-2) million, cost for annual report and annual general meeting SEK -3 (-3) million and other operating income and operating costs the remaining SEK 8 (9) million.
| Third quarter | First nine months | ||||||
|---|---|---|---|---|---|---|---|
| SEK millions | 2012 | 2011 | 2012 | 2011 | 2011 | ||
| Administration costs | -1 | -1 | -9 | -7 | -11 | ||
| Other operating income | 3 | 3 | 10 | 11 | 6 | ||
| Other operating costs | -1 | 0 | -2 | -2 | -5 | ||
| Operating income | 1 | 2 | -1 | 2 | -10 | ||
| Revenues from interests in group companies | - | - | - | - | 2,084 | ||
| Interest income and similar result items | 28 | 31 | 94 | 78 | 115 | ||
| Interest expenses and similar result items | -3 | 0 | -4 | -1 | -2 | ||
| Result after financial items | 26 | 33 | 89 | 79 | 2,187 | ||
| Appropriation to tax allocation reserve | - | - | - | - | -115 | ||
| Tax on this year's result | -6 | -9 | -23 | -21 | -110 | ||
| Net income for the period | 20 | 24 | 66 | 58 | 1,962 | ||
| * The statement over parent company income also constitutes its statement over comprehensive income. |
| September 30 | December 31 | |||||
|---|---|---|---|---|---|---|
| SEK millions | 2012 | 2011 | 2011 | |||
| ASSETS | ||||||
| Non-current assets | ||||||
| Shares in group companies | 4,669 | 4,669 | 4,669 | |||
| Current assets | ||||||
| Receivables on group companies | 7,437 | 6,838 | 9,287 | |||
| Other receivables | 211 | 88 | 42 | |||
| Cash and bank | - | - | - | |||
| 7,648 | 6,926 | 9,329 | ||||
| TOTAL ASSETS | 12,317 | 11,595 | 13,998 | |||
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||||||
| Equity | ||||||
| Restricted equity | 2,387 | 2,387 | 2,387 | |||
| Unrestricted equity | 8,370 | 7,764 | 9,668 | |||
| 10,757 | 10,151 | 12,055 | ||||
| Untaxed reserves | ||||||
| Tax allocation reserves, taxation 2006-2012 | 1,549 | 1,434 | 1,549 | |||
| Current liabilities | ||||||
| Liabilities to group companies | 9 | 9 | 393 | |||
| Accounts payable | 2 | 1 | 0 | |||
| Tax liabilities | - | - | 1 | |||
| Other liabilities | 0 | - | 0 | |||
| 11 | 10 | 394 | ||||
| TOTAL EQUITY AND LIABILITIES | 12,317 | 11,595 | 13,998 |
Alfa Laval AB (publ) is the parent company of the Alfa Laval Group. The company had 34,564 (35,698) shareholders on September 30, 2012. The largest owner is Tetra Laval B.V., the Netherlands who owns 26.1 (21.2) percent. The increase in ownership is due to the acquisitions of shares that Tetra Laval B.V. made in the fourth quarter 2011. Next to the largest owner there are nine institutional investors with ownership in the range of 7.0 to 0.7 percent. These ten largest shareholders own 50.0 (50.2) percent of the shares.
The Annual General Meeting 2012 gave the Board a mandate to decide on repurchase of the company's shares – if the Board deems this appropriate – until the next Annual General Meeting. The mandate referred to repurchase of up to 5 percent of the issued shares with the purpose to cancel the repurchased shares and reduce the share capital. The repurchase would be made through purchases on OMX Nordic Exchange Stockholm. Until September 30, 2012 Alfa Laval has not made any repurchases.
In accordance with a resolution taken at the Annual General Meeting of Alfa Laval AB on April 23, 2012, the Chairman of the Board, Anders Narvinger, has contacted the largest shareholders to constitute the Nomination Committee in preparation of the Annual General Meeting 2013. The following persons have accepted to be part of the Nomination Committee: Jörn Rausing, Tetra Laval, Bo Selling, Alecta, Claes Dahlbäck, Foundation Asset Management, Jan Andersson, Swedbank Robur Fonder and Lars-Åke Bokenberger, AMF Pension.
The Annual General Meeting of Alfa Laval AB will be held at Färs & Frosta Sparbank Arena, Klostergårdens idrottsområde, Stattenavägen in Lund, Sweden on Tuesday April 23, 2013, at 16.00 (CET).
Shareholders who wish to submit proposals for the Nomination Committee in preparation of the Annual General Meeting can turn to the Chairman of the Board of Alfa Laval AB, Anders Narvinger or to the other shareholder representatives. Contact can also be made directly via email to [email protected].
The main factors of risk and uncertainty facing the Group concern the price development of metals, fluctuations in major currencies and the business cycle. It is the company's opinion that the description of risks made in the Annual Report for 2011 is still correct.
The Alfa Laval Group was as of September 30, 2012, named as a co-defendant in a total of 707 asbestos-related lawsuits with a total of approximately 793 plaintiffs. Alfa Laval strongly believes the claims against the Group are without merit and intends to vigorously contest each lawsuit.
Based on current information and Alfa Laval's understanding of these lawsuits, Alfa Laval continues to believe that these lawsuits will not have a material adverse effect on the Group's financial condition or results of operation.
The interim report for the third quarter 2012 is prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. The accounting principles are according to IFRS (International Financial Reporting Standards) as adopted by the European Union.
"Third quarter" refers to the period July 1 to September 30 and "First nine months" refers to the period January 1 to September 30. "Full year" refers to the period January 1 to December 31. "Last 12 months" refers to the period October 1, 2011 to September 30, 2012. "The corresponding period last year" refers to the third quarter 2011 or the first nine months 2011 depending on the context. "Previous quarter" refers to the second quarter 2012.
In the report the measures adjusted EBITA and adjusted EBITDA are used. Adjusted EBITA is defined as earnings before interests, taxes, amortisation of step up values and comparison distortion items. Adjusted EBITDA is defined as earnings before interests, taxes, depreciation, amortisation of step up values and comparison distortion items.
The accounting and valuation principles of the parent company comply with the Swedish Annual Accounts Act and the recommendation RFR 2 "Accounting for legal entities" issued by the Council for Financial Reporting in Sweden.
The fourth quarter and full year 2012 report will be published on February 5, 2013.
The interim report has been issued on October 23, 2012 at CET 8.30 by the President and Chief Executive Officer Lars Renström by proxy from the Board of Directors.
Alfa Laval will publish interim reports during 2013 at the following dates:
Interim report for the first quarter April 23 Interim report for the second quarter July 18 Interim report for the third quarter October 29
Lund, October 23, 2012,
Lars Renström President and Chief Executive Officer Alfa Laval AB (publ)
We have performed a review of the condensed interim financial statements (the interim report) for Alfa Laval AB (publ) at September 30, 2012 and the nine months' period then ended. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the Standard on Review Engagements SÖG 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and other generally accepted auditing
practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the interim report, in all material aspects, is not prepared for the Group in accordance with IAS 34 and the Swedish Annual Accounts Act and for the Parent company in accordance with the Swedish Annual Accounts Act.
Lund, October 23, 2012,
Accountant Accountant
Staffan Landén Håkan Olsson Reising Authorised Public Authorised Public
Alfa La 1880s, conditio particula increasi ways environ reducin and en cooling, that imp aval has dev with the vision ons for people arly topical ing focus is to save e ment. This g carbon emi nergy consum , separating a pact us all in v veloped produ n of creating b e. Alfa Laval' in today's being placed energy and involves tr ssions and m mption, as we and transportin various ways. ucts since th better everyda s products ar world, wher on identifyin protect th reating wate minimizing wate ell as heating ng food – area he ay re re ng he er, er g, as
Alfa Lav and so fluid ha heat ex valves – for soci food. A manufa cals, st used in the en refinery and cre also red and min val is a leadin lutions for he andling. The xchangers, bo – play a vital ety, such as e Alfa Laval's acturing of foo tarch, sugar a n nuclear pow ngineering se y sector, as we eating a comf duce the cons nimize carbon ng global supp eat transfer, s company's k ilers, separato role in areas energy, the en products are od, chemicals and ethanol. wer, onboard ector, mining ell as for treat fortable indoo umption of en emissions. plier of produc separation an key products ors, pumps an that are cruci nvironment an e used in th s, pharmaceut They are als vessels and industry an ting wastewate r climate. The nergy and wate cts nd – nd ial nd he tiso in nd er ey er
Th wo inc pov eve the Em tra me and env fac and for tre red hea foo thu En and hu can ere are som orld: average creasing, reac verty is con erything is re e negative missions gene de and grow et by increasin d laws in vironment. Fo ctors for future d expertise c r people in th ating water, ducing water ating, cooling od. Alfa Laval us been esta ergy, Food, G d the Environ man developm n make an eve e clearly pos life expecta ching nearly 7 tinuously dec lated and on effects on erated by ind wing urbanizat ng numbers of the field of or Alfa Lava e growth. The ontribute to im eir everyday reducing and energy g, separating 's factors for ablished in fo Globalization ( nment. They a ment in which en more posit sitive trends ancy is con 70 years and creasing. Ho the minus si the environ dustry, intern tion are thus f regulatory sy f energy an al, all of thes company's pr mproving con lives. This in carbon emis consumption g and transp future growth four defined (International are areas cru we already m tive impact. in the stantly global wever, de are nment. ational being ystems d the se are roducts ditions nvolves ssions, n, and porting h have areas: Trade) ucial to make or
Heat trans sfer
Separatio on
Fluid d handling
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.