Annual Report • Mar 15, 2013
Annual Report
Open in ViewerOpens in native device viewer
Future Responsible construction Sustainable interaction
environments
NCC is one of the leading construction and property development companies in Northern Europe, with sales of SEK 57 billion and 18,000 employees. With the Nordic region as its home market, NCC is active throughout the entire value chain – developing and building residential and commercial properties, and constructing industrial facilities and public buildings, roads, civil engineering structures and other types of infrastructure. NCC also offers input materials used in construction and accounts for paving and road services. NCC creates future environments for working, living and communication based on responsible construction operations that result in sustainable interaction between people and the environment.
The construction and civil engineering business represented more than half of the NCC Group's net sales in 2012, while the industrial and development businesses each accounted for slightly less than one-fi fth of sales.
Industrial, 19 (20)% Construction and civil engineering, 63 (65)% Development, 18 (15)%
TOTAL NET SALES: SEK 57.2 billion (52.5)
The development business's share of the NCC Group's operating results increased in 2012. Construction and civil engineering continued to account for the greatest share of operating profi t.
Industrial, 15 (21)% Construction and civil engineering, 43 (48)% Development, 42 (31)%
TOTAL OPERATING PROFIT: SEK 2,537 M (2,017)
Review by the President 2 Business concept, objectives and strategy 6 Market and competitors 12 NCC's geographical markets 14
OPERATIONS Industrial 16 Construction and civil engineering 20 Development 26
SUSTAINABILITY REPORT A sustainable perspective 32
Report of the Board of Directors including risk analysis 42 Consolidated income statement 50 Consolidated balance sheet 52 Parent Company income statement 54 Parent Company balance sheet 55 Changes in shareholders' equity 56 Cash-fl ow statements 58 Notes 60 Proposed distribution of unappropriated earnings 94 Auditors' report 95 Multi-year review 96 Quarterly data 99
Corporate governance report 100 Report on internal control 104 Board of Directors and Auditors 106 Group Management 108 The NCC share 110 Financial information/contacts 112 Defi nitions/glossary 113
In the development business, capital is tied up in housing and property development projects. The construction and civil engineering operations require the least amount of tied-up capital in the Group.
Industrial, 15 (19)% Construction and civil engineering, 13 (11)% Development, 72 (70)%
TOTAL CAPITAL EMPLOYED: SEK 18.2 billion (13.7)
Most of the NCC Group's employees work in the construction and civil engineering operations. The development operations require fewer employees than the other operations.
Industrial, 23 (23)% Construction and civil engineering, 71 (71)% Development, 6 (6)%
AVERAGE NUMBER OF EMPLOYEES, TOTAL: 18,175 (17,459)
We should be proud of our performance in 2012. Despite a continuing European debt crisis, combined with weaker growth in most markets, we surpassed our fi nancial objectives. Net sales were up from the preceding year, earnings improved, profi tability strengthened and NCC has a stable fi nancial position.
The trend in NCC's various submarkets differed during 2012. The Norwegian market remained robust, leading us to further strengthen our position in Norway. In Finland, the market was weaker than in other countries. Our Finnish operations are moving in the right direction but are being adversely affected by the country's sluggish economy. Despite market conditions in Denmark that were challenging, NCC reported positive earnings that clearly outperformed competitors. Swedish operations were generally stable and we reported favorable earnings, although we witnessed an increasingly cautious trend in the housing market during the year.
Orders received in 2012 were favorable. Although somewhat lower than in 2011, we closed the year with an order backlog that remained historically high.
Construction and civil engineering operations are becoming increasingly effi cient and profi tability improved in 2012. We are continuing our efforts to develop industrial construction processes and are gaining success with our various concepts. One good example is that, at year-end 2012, SABO (Swedish Association of Public Housing Companies) signed a framework agreement for NCC
Folkboende – a rental housing concept offering low energy consumption, serial production and thus reasonable rent. We are one of three companies offering the potential to meet SABO's need to build less costly rental apartments. Public utility housing companies have indicated an interest in building a total of 5,000 apartments.
The development of construction processes also continues in certain other parts of NCC, such as standardized indoor ball-game centers, schools and minor roads and rail bridges. Process development along with other measures, such as Virtual Design and Construction (VDC), combined with further development of purchasing programs, are key factors in attaining the cost-effectiveness required for continued growth and profi tability.
Parallel with our standardizing of production, we are also developing our sales processes. NCC and the industry must develop the ability to not only meet the client's fi nished requirements. To attain the objective of being our customers' fi rst choice, we must also gain better insight into the customer's business. We aim to proactively offer alternative and more effi cient solutions to attain the results customers require.
Q1 Q2 Q3 Q4
NCC started up more housing and property-development projects, and profi t from the Development business was higher. Orders received were favorable in construction operations, but earnings in Norway and Finland were weak.
A cautious housing market resulted in fewer starts of housing development projects. Orders received declined in construction operations despite strong growth in Norway. NCC acquired OKK Entreprenør AS in a bid to strengthen its market position around Oslo.
The completion of action programs in the construction operations began to have an effect, with profi tability rising during the quarter. Housing sales were favorable, but a cautious market situation resulted in fewer housing starts.
All business areas reported earnings in line with or higher than 2011. Cash fl ow was very high during the fi nal quarter, in part because of the large number of housing units and properties that were handed over to customers. Orders received were favorable, resulting in a high order backlog at year-end.
Although the housing market during 2012 adopted a re strained approach, it continues to offer many opportunities. NCC is one of the largest housing developers in Northern Europe, with operations in eight countries. We sell proprietary housing to individuals, in addition to construction on behalf of housing companies and investors.
There is an underlying requirement for new housing in all our markets, but in Sweden and Finland potential buyers have adopted a cautious stance due to general economic uncertainty. Demand is most robust in Norway, St. Petersburg and Germany. In Germany, development is supported by regulations governing the streamlining of detailed planning processes, and we believe that the introduction of similar regulations also in our other markets would permit the elimination of part of the housing shortage.
NCC's sales organization in housing development functions well and, despite a sluggish market, it performed favorably. With a continuing effi cient production process, combined with optimal utilization of the land sites at our disposal, our housing business offers substantial potential.
In the development of commercial properties, we are primarily active in three segments: offi ce, retail and logistics. We have a well-balanced portfolio, with high occupancy rates in our properties and healthy sales. At year-end, we conducted the successful sale of the Triangeln property in Malmö, a partnership project involving the NCC Construction Sweden, NCC Housing and NCC Property Development business areas.
Our aim is to be a leading force in the sustainability area. Much of what we develop and build is meant to exist for a century or more. Consequently, one could say that it is almost self-evident that our solutions are sustainable. Also, in a growing number of cases, what is involved is the management of business risk and opportunities. It is becoming increasingly easier to sell or lease out a "green" building compared with those that are not so. Sustainable buildings reduce the business risk for investors planning to dispose of their assets further ahead.
NCC continuously seeks to offer an alternative "greener tender" to its customers. At NCC Roads, we are also focusing on the development of sustainable products and services, as well as concepts for recycling, which will support efforts to improve profi tability in the business area.
| SEK M | 2012 | 2011 |
|---|---|---|
| Orders received | 55,759 | 57,867 |
| Order backlog | 45,833 | 46,314 |
| Net sales | 57,227 | 52,535 |
| Operating profi t | 2,537 | 2,017 |
| Profi t after fi nancial items | 2,263 | 1,808 |
| Profi t for the year | 1,899 | 1,312 |
| Earnings per share after dilution, SEK | 17.51 | 12.08 |
| Dividend per share, SEK | 10.001) | 10.00 |
| Cash fl ow before fi nancing | –932 | –2,404 |
| Cash fl ow before fi nancing per share after dilution, SEK |
–8.61 | –22.17 |
| Return on shareholders' equity, % | 23 | 17 |
| Equity/assets ratio, % | 23 | 25 |
| Net indebtedness | 6,061 | 3,960 |
| Average number of employees during the year | 18,175 | 17,459 |
| 1) Proposed dividend. |
Sustainability issues must be part of everyday business; companies that fail to recognize this will not survive in the long term.
Sustainability aspects extend beyond "green issues". These aspects also involve how we work with social responsibility, values, work environment and fi nancial sustainability. For many years, NCC has applied a Code of Conduct in its operations. During 2013, we will continue to pursue these efforts and we will implement a refi ned version of the Code of Conduct. Compliance with our ethical game rules and regulations is of vital importance. Honesty, respect and trust are the values that have to guide our actions in all situations.
Work environment questions are key issues in our industry. NCC pursues a zero vision policy with regard to workplace accidents and all workplaces arrange Awareness Days, during which all Group employees
discuss the work environment and how it can be improved.
Our employees are ambitious and professional and it is crucial that our programs support them in their endeavors to do the right thing rather than subsequently having to explain how we should react when things go wrong. These issues are important in retaining our skilled employees and in attracting new employees required for future operations.
NCC's business model is an asset for value creation in the company. Cooperation among the Group's various operations – Construction and Civil Engineering, Development and Industrial – enables us to build value chains. With developed processes and joint purchasing, we can enhance effi ciency, improve quality and apply our operational scale to favor customers while also raising our profi tability. The ability to generate a healthy cash fl ow
Process development along with other measures, such as Virtual Design and Construction (VDC), combined with further development of purchasing programs, are key factors in attaining the cost-effectiveness required for continued growth and profi tability.
in construction operations permits the development of new projects.
NCC is active in a number of geographical markets in the Nordic region and Northern Europe. We are familiar with the markets and have or can attain a suffi ciently strong market position to pursue operations effi ciently and profi tability.
The business model is based on a strong chain of interlocking operations in a number of markets and in several segments, thus raising the potential to offset economic fl uctuations and bolster our competitiveness.
The overall objective for the profi table growth strategy we set in 2011 is to create value for our customers and shareholders. We aim to be among the three foremost companies in terms of profi tability and volume in our markets. Growth is to primarily be organic, although this can be supplemented with acquisitions.
The three areas that continue to be prioritized are:
The Norwegian market is large but fragmented. Although operations in Norway have grown, we believe that a number of NCC's business areas offer high potential to continue their expansion. The conditions are favorable, as refl ected by the very strong orders received in the country over the course of 2012.
In Finland, NCC has a solid position in housing and offi ce construction, and in the asphalt sector, while we lack civil engineering construction and infrastructure projects. However, the weak market also entails that organic growth in the country's civil engineering market is advancing slowly but the goal is to attain a similar position in Finland as in the other Nordic countries.
The underlying need for new housing noted in a number of our markets offers potential. The cautious housing market in 2012 made us wary, leading to the start-up of fewer projects than planned. Long-term, NCC will continue to develop and construct more housing by capitalizing on more effi cient processes, increasing internal cooperation and through a certain broadening of the product mix.
During 2012, we took a number of steps towards fulfi lling the profi table growth strategy. NCC's employees have done a fantastic job and we feel strong support from customers and shareholders. The path has been staked out and the picture of what is required to further develop NCC and our customer relations is clear – the journey now continues.
Solna, February 2013
Peter Wågström President and CEO
NCC's vision is to be the leading company in the development of future environments for working, living and communication.
NCC develops and builds future environments for working, living and communication. Supported by its values, NCC and its customers jointly identify needs-based, cost-effective and high-quality solutions that generate added value for all of NCC's stakeholders and contribute to sustainable social development.
NCC's overriding objective is to create value for its customers and shareholders. NCC aims to be a leading player in the markets in which it is active, offer sustainable solutions and be the customer's fi rst choice.
FINANCIAL OBJECTIVES AND DIVIDEND POLICY NCC aims to generate a healthy return to shareholders under fi nancial stability. The return on shareholders' equity after tax is to amount to 20 percent.
The level for the return target is based on the margins that the various parts of the Group are expected to generate on a sustainable basis, and on capital requirements in relation to the prevailing business focus.
To ensure that the return target is not reached by taking fi nancial risks, net indebtedness – defi ned as interest-bearing liabilities less cash and cash equivalents and interest-bearing receivables – must never exceed 1.5 times shareholders' equity during any quarter.
NCC's dividend policy is to distribute at least half of after-tax profi t for the year to the shareholders. The aim of the policy is to generate a healthy return for NCC's shareholders and to provide NCC with the potential to invest in its operations and thus ensure that future growth can be created while maintaining fi nancial stability.
The return on shareholders' equity shall amount to 20 percent.
The Group has achieved its objective of 20 percent in four of the past fi ve years. In 2012, NCC exceeded the objective with a return of 23 percent. The business areas improved or maintained the preceding year's earnings level as a result of higher production at an improved margin and increased sales of housing and property projects.
Net indebtedness, defi ned as interest-bearing liabilities less cash and cash equivalents and interest-bearing receivables, shall not exceed 1.5 times shareholders' equity. The objective applies to the end of every quarter.
The debt/equity ratio did not exceed the limit refl ected in NCC's fi nancial objective at the end of any of the quarterly periods in 2012 and the ratio was 0.7 (0.5) at year-end. In 2012, NCC continued with its strategic focus of securing more long-term fi nancing in order to meet future borrowing requirements. The debt/equity ratio is affected by seasonal variations. More capital was tied up in the second and third quarters due to a high pace of activity in the asphalt and civil engineering operations.
NCC's dividend policy is to distribute at least half of after-tax profi t for the year to the shareholders. This level has been established to generate a healthy return for NCC's shareholders and to provide NCC with the potential to invest in its core operations and thus ensure that future growth can be created while maintaining fi nancial stability. The proposed dividend for 2012 is SEK 10.00 (10.00) per share, corresponding to 57 percent of profi t after tax.
| Result | Average | ||||||
|---|---|---|---|---|---|---|---|
| SEK M | Objective | 2008 | 2009 | 2010 | 2011 | 2012 | 5 years 3) |
| Return on shareholders' equity, % |
20% | 27 | 25 | 20 | 17 | 23 | 23 |
| Debt/equity ratio, times1) |
<1.5 | 0.5 | 0.2 | 0.1 | 0.5 | 0.7 | 0.4 |
| Ordinary dividend, % |
>50% | 24 | 39 | 71 | 83 | 572) | 55 |
| Ordinary dividend, SEK |
4.00 | 6.00 10.00 10.00 | 10.002) | 8.00 | |||
1) New objective as of 2010: <1.5. Previous objective: <1.0.
2) Proposed dividend.
3) The average fi ve-year fi gure was adjusted in accordance with IFRIC 15 in 2009.
NCC has a strong fi nancial position and solid potential to expand its operations, provided that the market outlook does not deteriorate signifi cantly. The aim is to primarily grow organically and in existing markets but this may be supplemented with acquisitions. NCC aims to achieve profi table growth and be a leading player in the markets in which it is active. Being a leading player entails being among the top three companies in the industry in terms of profi tability and volume.
NCC operates three businesses with different business concepts.
ness is transaction oriented and is exposed to a greater market risk than NCC's other businesses since it takes many years to deliver a project from the time the land is initially acquired.
Achieving profi table growth is contingent on a number of critical conditions and key issues. NCC aims to always be the customer's fi rst choice. To achieve this objective, NCC focuses on four key areas when engaging in customer relations: one company – one voice, understanding the customer's business, openness and clarity, and delivering the right product with the right quality at the right time.
NCC operates in mature markets characterized by price-based competition, which means that cost reductions are a prerequisite for achieving organic growth. NCC will continue its work to reduce construction costs.
NCC must capitalize on Group synergies – both operational and fi nancial – across various support functions and operationally.
The housing development business is a Group-wide concern for which growth will require more effi cient processes and a broadening of the product mix. One step toward more effi cient processes is furthering cooperation between development and production operations. Other steps include developing construction systems that reduce costs, improving quality and
increasing the level of specialization in development and production operations. NCC's product mix will be expanded to include lower price segments and additional rental units.
NCC aims to be the leading society builder of sustainable environments and will capitalize on this sustainability perspective to proactively develop new businesses.
Three markets and areas will be prioritized:
The target for the industrial business is to increase sales at the close of the strategic period, in 2015, by at least twice as much as GDP growth. Although NCC currently has a strong position in all markets, the company aims to further advance its position in the aggregates market in Norway, Denmark and Finland and the asphalt market in Norway. The focus on road services will continue and the recycling of construction waste will be expanded.
The target for the construction and civil engineering business is to increase sales at the close of the strategic
period, in 2015, by at least twice as much as GDP growth. While this growth will primarily be achieved organically, it may be supplemented with acquisitions. The main focus in the construction and civil engineering business will initially be placed on establishing joint strategies for virtual design and construction (VDC), operational systems, risk management and further enhancement of the company's purchasing activities.
The housing development business is to grow during the strategy period. The target is that the number of housing units under production will amount to at least 7,000. Achieving this expansion will require more effi cient processes and certain changes to the product mix.
NCC's portfolio of commercial properties is currently at a favorable level and the aim for the strategy period is to maintain this level.
In 2012, NCC took several steps toward implementing the strategy. In Norway, sales rose 22 percent and conditions for continued growth are favorable since the order backlog grew 47 percent during the year. NCC's housing development business grew and, in Finland, the establishment of a civil engineering operation is proceeding according to plan. The growth targets for NCC's three businesses during the strategy period and developments in 2012 are presented in the illustration below.
Capitalize on synergies between operations
Shared activity with a greater degree of integration between construction and development operations
CAPITALIZE ON GROUP
Sustainability perspective Proactive development of new businesses
SALES GROWTH ≥ 2 TIMES GDP GROWTH RATE
Expand the housing development business – more effi cient processes
SYNERGIES Development
– broader product mix
≥ 7,000 HOUSING UNITS UNDER CONSTRUCTION MAINTAIN CURRENT LEVEL IN THE PROPERTY DEVELOPMENT PORTFOLIO
Sales growth of 8.0 percent (double GDP=1.1 percent)1)
5,768 (5,363) housing units in ongoing production: 23 (23) property projects at a total project cost of SEK 5.9 billion (5.6)
NCC has customers in all sections of society – in the car or train, at work, at the offi ce, in shopping centers or watching TV. They are on their way somewhere or have arrived, and they generally have a desire to reach their destination a little faster, live a little better, work a little more smoothly or to take care of the environment and the world around them. To become the customer's fi rst choice what is primarily required in a clear plan, a strategy – but its successful implementation will be based on commitment, innovation, receptivity, proactivity, expertise and a feel for quality. At all levels.
During 2012, NCC continued its efforts to gather the company so that it can leverage the strength it obtains from being one of the leading construction and property development companies in Northern Europe. During the year, work conducted by NCC included reviewing and developing new sales processes and follow-up procedures, and reorganizing in order to improve interaction with the market. Today, NCC enters the process increasingly earlier and can then identify thoughts and ideas that the customer possibly cannot put into words. This close cooperation results in successful projects and new business.
Value is created for customers and contractors though long-term relations. This provides the contractor with good insight into the customer's needs, wishes and requirements. At the same time, customers gain access to the contractor's know-how – solutions that initially seemed obvious are frequently adjusted when customers, in cooperation with the contractor, open their eyes to new opportunities. For the customer, the result is the right product at the right price delivered at the right time.
"We contact NCC at an early stage of the projects because this generally pays off in the long run," says Asgeir Solheim, president of Fabritius Gruppen AS.
Asgeir Solheim points out that many factors have to interact perfectly before the long-term relationship starts to work and for it to develop. By far the most important is the existence of trust, the right corporate culture and a shared view of fundamental values.
"It's all about human relations. We have had knowledgeable people from NCC involved in the early stages of the project and at the construction site. At the same time, we have also maintained a positive dialog with other key people in the company. Our cooperation is also well anchored in senior management at NCC. It is this complete picture that makes us feel secure," asserts Asgeir Solheim.
Since 1991, NCC has developed about 20 properties together with Fabritius, including a number of offi ce buildings, housing units, a logistics facility for TNT and a car showroom. The latest joint project was an offi ce property in Oslo, which was completed for occupancy in 2012.
The Nordic construction market generated sales of SEK 839 billion (820) in 2012. NCC is one of the largest players, with a market share of 7 percent.
NCC operates three businesses with different business concepts, market conditions and driving forces.
As a rule, the construction market tracks the general economic trend but with a time lag of at least one year. The housing market generally reacts the fastest to economic cycles. Other building construction (offi ces, industrial and public premises) and the civil engineering market are subject to a greater time lag, since such projects depend on the investment plans of other industries. In general, larger projects also extend over a longer period of time. The risk is local, despite the construction contract market's general sensitivity to economic conditions.
The industrial business is slightly less sensitive to economic conditions than the construction and civil engineering business, since large volumes pertain to maintenance or are linked to major infrastructure projects with long lead times. The market and market risk are local, since transport costs are relatively high.
The development business is transaction oriented and is exposed to a relatively large market risk, since it tracks the economic cycle. The housing market is particularly sensitive to changes in interest and employment rates. Demand for investments in property projects is largely controlled by the leasing rate, market transparency and access to funds in the fi nancial system.
The industrial business supports the construction and civil engineering business by supplying aggregates, asphalt, paving and road services. Similarly, NCC's construction units are major customers for the industrial business. In connection with road works, in particular, the synergies are considerable.
The industrial business, which is largely based on maintenance contracts with the central government and municipalities, and the civil engineering business usually remain relatively stable when the economy recedes, while the construction and development businesses are more sensitive to economic trends.
The Nordic construction market is national, highly fragmented and characterized by intense local competition. In local markets, NCC competes with thousands of small building contractors. Large-scale civil engineering projects in the Nordic region are often procured in the face of international competition from Europe's largest construction companies, with the really major projects frequently conducted in consortia.
At the Nordic level, NCC's main competitors are Skanska and Peab of Sweden, MT Højgaard of Denmark, Veidekke and AF Gruppen of Norway and YIT and Lemminkäinen of Finland. In Sweden, JM is a major competitor in residential development. In civil engineering projects and road construction, as well as asphalt and paving in the Nordic region, central government and municipal production units, such as Svevia in Sweden, are also signifi cant competitors. In Denmark and Finland, Colas and CRH are also competitors in asphalt and aggregates.
From a Nordic perspective, the property development market comprises a few major players with NCC as one of the leading companies. Skanska of Sweden is another. In local markets, other players may also be signifi cant competitors, such as YIT and SRV of Finland.
The Nordic construction market is highly fragmented. NCC is one of the largest construction companies in the Nordic region with a market share of 7 percent. In 2012, the Nordic construction market generated sales of approximately SEK 839 billion (excluding residential renovation). (Source: Euroconstruct and NCC.)
The development business provides contracts to the construction units when housing units and commercial properties are under development.
Since the construction and civil engineering businesses normally have negative working capital and healthy cash fl ows, there is also a fi nancial synergy. These cash fl ows are invested in the development businesses, thus generating a good return over time.
NCC has identifi ed four major trends in the business environment that will affect operations in the years ahead and that the company must address.
The high demand for energy-effi cient solutions is impacting all of NCC's business areas. This is an area with opportunities for new business, where NCC has the potential to play a leading role.
IT is an effective support tool for the company's operations. NCC works to promote a greater use of IT in its production activities. VDC is the most signifi cant technological advancement in the construction industry in the past 30 years.
The ongoing generation shift is a key issue facing the industry. The level of job mobility among production personnel is high and, with the retirements expected in the future, NCC will need to hire a large number of engineers in the next fi ve years.
The level of international competition in the Nordic construction market is on the rise.
Greater job mobility represents both a challenge and an opportunity. The main challenge is that well-educated employees, particularly engineers, will have access to an even larger international labor market. At the same time, NCC will have the opportunity to attract employees from other countries.
Internationalization is also creating excellent opportunities in the area of purchasing.
Following healthy GDP growth in 2010, the growth rate in Sweden, Finland and Denmark declined in 2011 and 2012. Norway recorded GDP growth in 2012.
| MT Høj | Lemmin | AF | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Key fi gures and products | NCC | Skanska1) | Peab | gaard2) | Veidekke | YIT3) | käinen | Gruppen | JM | Colas2) | CRH4) |
| Sales (SEK billion) | 57 | 129 | 47 | 12 | 23 | 41 | 20 | 11 | 12 | 112 | 161 |
| Number of employees (thousands) | 18 | 57 | 14 | 5 | 6 | 26 | 8 | 3 | 2 | 66 | 76 |
| Housing | |||||||||||
| Buildings | |||||||||||
| Civil engineering | |||||||||||
| Asphalt, aggregates, concrete | |||||||||||
| Property development | |||||||||||
| Machinery operations | |||||||||||
| Market share, Nordic region, total (%) | 7 | 7 | 6 | 1 | 3 | 5 | 2 | 1 | 1 | –5) | –5) |
1) It is estimated that approximately SEK 56 billion of Skanska's sales derives from Nordic construction operations.
2) Pertains to the period October 2011–September 2012.
3) Installation service accounts for slightly more than SEK 24 billion of YIT's total sales.
4) Pertains to the period July 2011–June 2012.
5) No information available.
OPERATIONS / LEGEND
Construction and civil engineering
Housing development Property development
All amounts are stated in SEK millions (SEK M).
NCC has a strong market position in all segments in Sweden. In the other Nordic countries, as well as the Baltic region, Germany and St. Petersburg, NCC occupies various positions with a potential for strengthening, both geographically and within different segments.
Sweden is NCC's largest market by far and NCC is a market leader in most sectors, including civil engineering, building construction, housing development, property development and aggregates, asphalt, paving and road services. Large customer groups are the central government, municipalities and major companies in areas including the mining industry, as well as private customers who buy housing.
Orders received: 28,659 (31,362) Order backlog: 23,236 (25,855) Net sales: 31,338 (28,961) Operating profi t: 1,526 (1,314) Capital employed: 8,287 (6,904) Number of employees: 10,060 (9,939)
In Denmark, NCC is a major player in offi ces, housing and other buildings, as well as in aggregates, asphalt, paving and road services. NCC has also developed a number of property projects. Major customers include the central government, municipalities, various investors and private customers.
Orders received: 5,571 (6,246) Order backlog: 3,586 (3,989) Net sales: 6,721 (5,853)
Operating profi t: 297 (86) Capital employed: 3,478 (3,304) Number of employees: 2,239 (2,204) NCC IN GERMANY
In Germany, NCC builds housing. NCC is active in a number of selected metropolitan regions in Germany.
Orders received: 2,664 (2,391) Order backlog: 2,402 (1,950) Net sales: 2,140 (2,189)
Operating profi t: 159 (118) Capital employed: 985 (717) Number of employees: 650 (633)
NCC in Finland focuses on residential and building construction. Establishment of a civil engineering business is under way. NCC is a leading developer of business parks, with several projects under way in the Helsinki region. In recent years, NCC has expanded its
presence in aggregates, asphalt, paving and road services.
Orders received: 7,461 (9,335) Order backlog: 6,883 (7,776) Net sales: 8,261 (8,040)
Operating profi t: 343 (229) Capital employed: 2,708 (2,187) Number of employees: 2,810 (2,639)
In Norway, NCC has a large civil engineering operation that constructs roads, tunnels, bridges and other types of infrastructure. NCC also develops and constructs offi ces, housing and other buildings, and has a substantial aggregates, asphalt, paving and road service operation. Major customer categories include the Norwegian central government, municipalities, property companies and other major companies.
Orders received: 10,425 (7,276) Order backlog: 8,397 (5,677) Net sales: 8,590 (7,046)
Operating profi t: 147 (84) Capital employed: 3,590 (2,663) Number of employees: 2,090 (1,777)
NCC develops and constructs housing in St. Petersburg. NCC also has asphalt and paving operations.
Orders received: 912 (875) Order backlog: 1,253 (839) Net sales: 500 (455)
Operating profi t: 80 (60) Capital employed: 903 (608) Number of employees: 314 (256)
NCC IN THE BALTIC COUNTRIES1)
In the Baltic countries, NCC constructs housing and buildings, and has also established a property development operation. Construction has been concentrated to the capital cities of Tallinn (Estonia) and Riga (Latvia). NCC has no civil engineering operation in the Baltic countries.
Orders received: 68 (100) Order backlog: 77 (102) Net sales: 73 (69)
Operating profi t: –20 (–38) Capital employed: 533 (588) Number of employees: 12 (11)
1) The Baltic Construction units are included under NCC Construction Finland.
The operations in NCC's three businesses are described on the following pages.
Development of housing and commercial premises. 26
Industrial operations are conducted in the NCC Roads business area.
| SEK M | 2012 | 2011 | Change, % |
|---|---|---|---|
| Net sales | 12,211 | 11,766 | 4% |
| Operating profi t | 413 | 414 | 0% |
| Capital employed | 3,089 | 3,223 | –4% |
| Average number of employees |
4,209 | 4,024 | 5% |
| Aggregates, 1,000 tons1) | 29,657 | 30,583 | –3% |
| Asphalt, 1,000 tons1) | 6,462 | 6,854 | –6% |
1) Sold volume.
STRATEGIC ACTIVITIES 2012–2015 Strengthened position
in Denmark and Finland
– aggregates
position in the value chain – recycling – road services
in Norway
The target for the industrial business is to increase sales at the close of the strategic period, in 2015, by at least twice as much as GDP growth.
Sales growth of 3.8 percent (double GDP growth=1.1 percent)
NCC's industrial business is based on a distinct value chain with four steps – aggregate production, asphalt production, paving and road services. The four components are linked in a highly integrated processing chain.
In a high-tech industrial manufacturing process, aggregates are extracted in proprietary quarries and used in asphalt production and as input material in construction and civil engineering projects. Asphalt is produced in proprietary asphalt works and used in various types of paving. The road network must be maintained, and multi-year road-service contracts are often signed.
NCC delivers aggregates and asphalt for numerous applications, from major infrastructure projects to small roads. Asphalt deliveries are also made to other construction and civil engineering operations, when laying foundations for housing units, offi ces and industrial
Roads United – new joint working method and IT system to enhance synergies in the business area and in integration with customers.
NCC Recycling – establishment of a network of recycling terminals for construction and civil engineering debris in the Nordic market.
Capital rationalization in the asphalt operations – higher production effi ciency and more effi cient utilization of machinery to meet increased competitive pressures.
Pricing of aggregates – analysis of the operations to optimize conditions for value-based pricing.
Review of road services – Nordic coordination to increase internal effi ciency and integration with key customers, where web portals and other IT solutions provide conditions for greater collaboration.
The main markets are concentrated to the Nordic countries, where NCC is the leading player in the industry. Distribution between the various markets is relatively constant and tracks trends in the construction market. Sweden is the largest single market, accounting for nearly 50 percent of sales. In addition to the Nordic region, asphalt and paving operations are conducted in the St. Petersburg area.
The customer base for aggregates, asphalt production, paving and road services is in the private sector, as well as municipal and central government administrations. However, the private market for paving and deliveries of aggregates accounts for the largest part of the customer base. To an increasing degree, NCC is offering total-package solutions, or function contracts, to public-sector customers, which include long-term
resource planning for production, operation and maintenance of road networks.
In 2012, NCC continued its long-term strategic efforts to be the local market leader, to secure access to aggregates from proprietary quarries near urban areas, to increase coordination within the business area and to strengthen its customer focus.
One condition for the development of new products and methods is that the organizations for technological and business development work together at an early phase. For this reason, the conditions for greater coordination have been developed.
The 2011 acquisition of Finnish company Destia's asphalt and paving operations contributed to NCC strengthening its position and increasing its profi tability in the Finnish market.
Environmental awareness among customers is on the rise and NCC is working proactively to reduce its environmental impact – primarily carbon-dioxide emissions – through energy-effi ciency and recycling. Energy-effi cient paving techniques, asphalt recycling and alternative fuels are some of the initiatives that have been introduced.
A higher portion of total-package undertakings facilitates more long-term and effi cient resource planning. Long contract periods enable optimization of asphalt paving from a lifecycle perspective, thus both benefi ting customers and promoting NCC's product development toward more sustainable solutions.
A range of green products and methods, of which NCC Green Asphalt is the best known, have been developed to reduce the adverse environmental impact and these are gathered under the NCC Green Concept. This production method signifi cantly reduces carbon-dioxide emissions compared with conventional production of hot asphalt.
Since recycling asphalt is more resource-effi cient than new production, NCC is improving its recycling capacity in a growing number of asphalt plants, thus enabling a more ecologically adapted operation. In 2012, recycled asphalt granulate accounted for 15 percent (15) of hot asphalt production.
In 2012, NCC reduced its carbon emissions from asphalt production in the Nordic region by 12,600 tons, through recycled asphalt and increased production of NCC Green Asphalt. This corresponds to emissions from about 4,700 diesel-driven vehicles over one year. NCC currently has 80 plants (70) that recycle asphalt. Of these, 28 (18) have been rebuilt to produce NCC Green Asphalt.
Since the energy requirement of production operations is considerable, a number of measures are implemented to increase the effi ciency of energy consumption and gain increased control over energy costs. For example, NCC has developed a method for fueling asphalt plants using wood pellets, thus minimizing emissions and consumption of fossil fuels. The method is patent pending and the asphalt plants will switch fuel to the use of wood pellets during 2013.
NCC has developed a way of manufacturing asphalt with minimal carbon-dioxide emissions. If all asphalt plants in the Nordic region started to use wood pellets as fuel instead of oil, the industry's carbon-dioxide emissions could be reduced by an amount corresponding to the emissions from 217,000 cars annually. A total of 21 million tons of hot asphalt is produced each year in the Nordic region, of which NCC accounts for about one third. For NCC, the change would result in emissions from the manufacturing process being reduced by 154,000 tons of CO2 per year, which corresponds to emissions from 73,000 cars.
The wood pellets initiative heralds a change in the industry. The method results in a more sustainable and energy-effi cient manufacturing process. The technology is specially developed by NCC and is patent pending.
A signifi cant benefi t of wood pellets is that they are usable on a large scale, without impacting food production. Competition for agricultural land for food production is otherwise a common problem in the production of biofuel. The raw material is also available locally, whereby NCC and the industry in general will ultimately be able to avoid transportation from oil-producing countries.
The fi rst asphalt plant to switch to the manufacturing process is located in Eskilstuna. During spring 2013, additional asphalt plants that use the manufacturing process will be deployed in Sweden.
Other initiatives for reducing the environmental impact include NCC's strategic focus on NCC Recycling, which is a Nordic recycling concept. This takes the form of recycling terminals where used material such as aggregates, gravel, sand and soil products are processed and sold as new products. In 2012, NCC acquired two recycling operations in Denmark to establish the NCC Recycling concept.
NCC Spuma is another example within the framework of the NCC Green Concept. This is a method for biological weed control, whereby hot water is used combined with organic foam from plant sugar. The method has proved successful in Denmark for many years and is now rapidly becoming established in other markets.
In Denmark, products made from bentonite, a naturally occurring clay substance, are being further developed and marketed by the NCC company Dantonit. The material is used in a range of applications, including
Distribution among markets is relatively constant and tracks the trend in the construction market. No major changes occurred in the distribution of net sales in relation to 2011.
Sweden, 49 (48)% Denmark, 18 (20)% Finland, 12 (11)% Norway, 19 (18)% St. Petersburg, 2 (3)% PRODUCT MIX, SHARE OF NET SALES
Asphalt and paving, which represent the dominant products in the business area, continued to increase in 2012, mainly due to a higher average price for bitumen.
Aggregates, 18 (19)% Asphalt and paving, 64 (63)% Road services, 18 (18)%
sealing, in road construction, hydraulic engineering and landfi ll sites. A new area of application is cable and pipe insulation to limit energy loss when transporting geothermal heat or solar energy.
In 2012, a project was initiated with Elways, a company that is developing a new road solution for electric vehicles. NCC constructed a 200-meter test track with electric rails that feed power to electric vehicles during car journeys. In the future, electric vehicles will be able to travel thousands of kilometers without needing to recharge their batteries.
In Finland, NCC signed an agreement with the City of Helsinki concerning a commitment to mitigate climate change (the Climate Partners Network). Under the agreement, NCC has defi ned how it plans to mitigate climate change in the City of Helsinki by replacing conventional asphalt production with the NCC Green Asphalt method and using "green electricity."
The central-government share of sales increased due to a higher portion of central-government contracts in Denmark and the acquisition in 2011 of asphalt operation in Finland.
Central government, 26 (24)% Municipalities/county councils, 18 (20)% Private customers, 49 (49)% Internal within NCC, 7 (7)%
The aggregates market is generally highly fragmented. Securing access to aggregates from proprietary quarries requires a long-term strategy and is critical to a sustainable aggregates operation. Regulatory and external demands determine the waiting period for a quarry permit. The general trend is that permits are becoming more diffi cult to receive and processing periods are getting longer. Opening a new operation normally requires fi ve to ten years.
Competition in the asphalt production market primarily consists of other nationwide companies. However, a large number of small local players are active in paving operations.
The maintenance market for road networks is growing in pace with increased road traffi c, offering potential for future asphalt operations. The energy requirements for production are signifi cant and energy prices are highly volatile. Accordingly, several measures have been introduced to reduce energy dependence and gain control over energy costs, as well as satisfying customer demands for lower CO2 emissions.
The market trend in road services is stable. Although the market was previously dominated by governmentowned companies, public-sector operators are exposed to greater competition and are losing their market shares to private players. The remaining governmentoperated companies have begun to move across national borders, intensifying competition in certain geographic areas. The extreme weather conditions of recent years, which are becoming increasingly common, are increasing demands for well-functioning infrastructure, including effective road maintenance.
Construction and civil engineering operations comprise four business areas: NCC Construction Sweden, NCC Construction Denmark, NCC Construction Finland and NCC Construction Norway.
71% Average number of employees
| SEK M | 2012 | 2011 | Change, % |
|---|---|---|---|
| Orders received | 39,432 | 41,731 | –6% |
| Net sales | 41,219 | 38,150 | 8% |
| Operating profi t | 1,171 | 965 | 21% |
| Average number of employees |
12,675 | 12,225 | 4% |
| Cash fl ow before fi nancing |
1,392 | 789 | 76% |
joint strategies for VDC, operational systems and risk management, and further enhancement of purchasing activities
civil engineering operations in Finland
in Norway
The target for construction and civil engineering operations is to increase sales at the close of the strategic period, in 2015, by at least twice as much as GDP growth.
Sales growth of 8.0 percent (double GDP growth=1.1 percent)
With several thousand ongoing construction and civil engineering projects, NCC contributes every day to future environments for living, working and communication. NCC is one of the leading construction companies in Northern Europe, in terms of both size and sustainable development.
Every day, NCC meets private and public-sector customers. The results of these meetings form the foundation for our shared future society. Many ideas are realized through interaction with municipalities, county councils, government agencies and public-utility housing companies in the public sector, and with retail, industrial and service companies in the private sector.
Each day, projects are also implemented with NCC Property Development, which develops commercial properties, and NCC Housing, which develops housing units. The NCC Roads business area, which produces aggregates, asphalt and lays asphalt paving, is another key partner in, for example, earthworks and infrastructure projects.
Closer cooperation – between the country-based business areas in order to achieve more effi cient production, better innovativeness and competitiveness.
Cutting-edge development – NCC is at the cutting edge of VDC and is developing an increasing number of platforms, meaning standardized solutions, ranging from bridges to housing.
1,600 partnering projects – NCC is working on a broad front to change the construction industry's way of conducting projects. Under NCC's partnering structure, projects are delivered on time, at the right quality and right price to more satisfi ed customers.
Focus on Norway and Finland – During the year, NCC advanced its positions in all markets. The greatest progress was made in the Norwegian market, in part through acquisitions. In Finland, the build-up of civil engineering operations is under way.
NCC has Northern Europe as its base and conducts construction and civil engineering operations in Sweden, Denmark, Finland, Norway, St. Petersburg, Estonia and Latvia.
In Sweden, NCC is one of the absolute largest market players, with a wide geographic spread and strong local presence. NCC is a leader in several strategic areas, including partnering and VDC. Orders received are relatively evenly distributed between housing, building and civil engineering.
In Denmark, NCC is one of the largest construction and civil engineering companies in a fragmented market. The company has operations in building and civil engineering construction, housing construction and services.
Housing production is the dominant area of operations in Finland, followed by the construction of offi ce buildings. In line with the Group's strategy for profi table growth, NCC is now also establishing a civil engineering operation in Finland and will thus become a more comprehensive contractor in the Finnish market.
NCC in Norway has a long tradition of civil engineering works, with roads, tunnels and other infrastructure forming a stable base. NCC is also engaged in construction operations in such areas as housing, commercial
premises and public buildings; for example, schools and hospitals. Norway is a pronounced growth area and, in 2012, NCC grew both organically and through acquisitions in the Norwegian market.
NCC also has operations in Estonia, Latvia and St. Petersburg. In St. Petersburg, the underlying need for new housing is strong and, as a result, NCC has increased its housing production in the area in recent years.
NCC's construction and civil engineering operations conduct approximately 4,000 projects annually in the Nordic region. Each project's size varies from sales of a few hundred thousand Swedish kronor and implementation in a matter of days, to projects that extend over several years and generate sales totaling billions of kronor.
The common theme, regardless of their size or market, is the uniqueness of many projects. For this reason, NCC's expertise in planning, logistics, resource allocation, technical know-how, fl exibility and risk management is a critical success factor in an increasingly globalized Nordic construction market.
The core expertise for NCC's construction units is being able to manage the complex organization of a wide range of projects, from replacing the plumbing in a multi-family dwelling to large-scale national infrastructure projects.
The common denominator for all construction is that it ties up relatively little capital and normally generates a continuous cash fl ow, thus supporting NCC's capacity to also engage in offi ce and housing development as well as asphalt and aggregate production, which are more capital-intensive.
The construction and civil engineering business is the backbone of NCC's operations and, through effi cient production, innovative capacity and market leadership, contributes to the Group's overriding objective of profi table growth and being the customer's fi rst choice. The market presence of the business is strengthened by sustainable processes, products and services.
Certain key strategic areas for strengthening competitiveness have been identifi ed. Partnering, virtual construction, platforms and coordinated purchasing contribute to more effi cient operations and create customer value.
For the past few years, NCC has focused on skills development in such areas as project development, platforms and VDC. NCC has also developed extensive knowledge in a cooperative format known as partnering and is now a leader in this fi eld.
The sharing of best practices in NCC's construction units has been strengthened, enabling NCC to continuously advance its positions in the key strategic areas of purchasing, VDC, partnering and performance management.
NCC leads and promotes new forms of cooperation in the construction industry. The focus on Partnering, a cooperative format whereby the customer, NCC and other project participants jointly formulate project targets and perform the work under shared responsibility, has been successful. NCC's experience and evaluations demonstrate that the entire delivery has improved, both for NCC and for customers.
Many customers, both private and public, are now demanding this form of cooperation and the number of partnering projects, following an upward trend over several years, now represents a strong market position at 36 (32) percent of external sales.
The trend is currently moving toward strategic partnering, which creates long-term customer relationships, and longer framework agreements that are procured with partnering. Once the partners get to know and develop confi dence in each other, opportunities arise to progress from project partnering to strategic partnering. In a long-term cooperation that extends over several projects, the partners are able to work in a more structured format and share best practices, while the repetition enhances quality and reduces costs.
Risk management is fundamental to NCC's construction operations. A one-percentage-point increase in the margin has a signifi cantly larger impact on earnings than a 5–10 percent increase in volume. Risk management is based on methodical and well-functioning joint business systems and developed procedures for tendering and project implementation.
One of the advantages of being a large construction company is the solid foundation this creates for developing project engineering and planning tools, and platforms. Economies of scale can also be achieved by negotiating volume discounts when purchasing goods and services. The platforms are developed with a strong focus on customer requirements.
The platforms have defi ned technical solutions and governing project engineering requirements, as well as instructions for choosing effective production methods. As a result, production becomes more repetitive and provides opportunities for continuous improvement. The platform concept simplifi es project engineering, purchasing and construction, which ultimately enables greater control of both costs and quality.
NCC has developed platforms in all business areas and can offer solutions ranging from sports centers, nursing homes, offi ces and logistics facilities to roads, bridges and housing.
Sweden is the largest market for NCC's construction and civil engineering operations, accounting for 61 percent (62) of sales. NCC Construction Norway's share of net sales rose, due to such factors as company acquisitions in 2011 and 2012.
Sweden, 61 (62)% Denmark, 8 (8)% Finland1), 16 (17)% Norway, 15 (13)%
PRODUCT MIX, SHARE OF NET SALES
Housing accounts for a growing share of the product mix. In 2012, growth primarily pertained to Norway and Denmark. Sales of offi ces also increased, as did sales of industrial and processing plants, primarily in Norway and Sweden, respectively.
NCC has developed a successful platform for standardized activity centers. The centers are designed for ball sports, including handball, mini-handball, fl oorball and mini-basketball. Despite a high level of standardization, there are several options available for both the exterior and interior design. The center can be expanded with stands, for example, or social areas including club rooms and a café. Municipalities and sports associations have shown great interest and NCC has already constructed 25 centers based on this platform. A packaged product called NCC Bollhall is also offered.
Another example is the P303 construction system, where NCC can construct sought-after housing for a low fi xed price with a short construction period. Due to preliminary planning, combined with a controlled and standardized construction process, customers receive a quality-assured product with low energy consumption and a predetermined construction period. P303 demonstrates the possibilities that can be achieved when the platform concept is fully utilized. Every stage has been carefully developed and is repeated exactly each time.
NCC has long experience of virtual construction and design (VDC) from using the process in more than 500 projects, and the technology and methods are applied throughout the entire company. As a result, NCC is an industry leader in VDC, both globally and in the Nordic region.
NCC uses VDC to enhance quality and reduce costs in both project engineering and construction projects. It is now a natural component in many projects and, used correctly, has the potential to change the entire construction process.
In simplifi ed terms, a project is built in a three-dimensional Building Information Model (BIM) before being physically constructed. VDC is fundamentally a matter of giving all parties involved a common language, where all communication and blueprints are based on the project's 3D models. These are matched with each other in a shared virtual model. The model provides further insight into the project's processes by integrating the time plan with a mass of information. The result is effi cient, quality-
Private customers remain the dominant customer category for construction and civil engineering operations. Expansion of NCC's development business, in terms of both housing and commercial properties, has generated a higher share of internal customers.
Internal within NCC, 17 (16)% Central government, 15 (15)% Public utility housing companies, 8 (9)% Municipalities/county councils, 21 (21)% Private customers, 39 (39)%
Plaza Business Park Pilke in Vantaa Aviapolis is Finland's fi rst offi ce building to satisfy the country's requirement for meeting energy classifi cation A. It is also the fi rst property in Finland and the second in the Nordic region to comply with the Very Good level according to the BREEAM environmental certifi cation system. In the planning and building phase of Plaza Pilke, special attention was devoted to energy effi ciency. The property's energy consumption is 40 percent lower than the traditional solution. Plaza Pilke is one of the 13 properties in the Business Park that NCC has developed and built in Vantaa Aviapolis.
assured and controlled implementation. VDC also provides greater fi nancial security – from tendering to management. The digital information fl ow offers completely new opportunities for effi ciency enhancement of construction projects.
The implementation primarily represents a new working method and approach to information. It is more a matter of changing people's behavior and how information is managed than a technology.
VDC can be used in all types of construction projects, from housing and building production to civil engineering and infrastructure projects.
The purchasing of material and services accounts for about two thirds of the NCC Group's expenses and is therefore highly signifi cant. NCC works proactively to reduce costs by using a systemized purchasing process.
Historically, competition in building materials and subcontracting has been weak, since construction companies have usually purchased materials and services in the local market. This is also one of the reasons why construction costs have exceeded CPI increases for so many years.
NCC's purchasing process is guided by two main principles. The fi rst is to coordinate purchasing in the Nordic region with the aim of achieving bulk purchasing benefi ts. Another positive effect of coordinated purchasing is that the number of suppliers and range of items declines, which also has a cost-saving effect.
In November 2012, NCC handed over "the world's most accessible offi ce building" to the Danish organizations for the disabled (DH). The building is the head offi ce for a number of DH's member organizations, and meticulous demands were placed on accessibility for people with functional disabilities. The building is pioneering in that it was not designed and built solely for people with functional disabilities. It is built for everyone. Prior to construction start, the project group was given an opportunity to experience the challenges represented by a functional impairment. This experience led to the development of many new solutions that can be used in similar projects in the future.
A proprietary purchasing system has improved the coordination of NCC's Nordic purchasing activities. The effi ciency of purchasing processes is enhanced by an ITbased support system that provides opportunities for coordination and monitoring.
The second main principle is to purchase goods and services internationally. NCC has established purchasing offi ces in the Baltic countries, Poland, the Czech Republic, Germany, Turkey and China. In 2012, the average cost of goods purchased internationally was slightly more than 20 percent lower than the corresponding cost of goods purchased in the Nordic region. Local pricing is positively impacted when NCC subjects local building material suppliers to competition.
Purchasing by international subcontractors is an area that continues to grow. The most common international purchases are frameworks, glass and aluminum facades, and steel and concrete products.
ZERO VISION AND AWARENESS DAY FOR INCREASED SAFETY Effi cient and well-functioning construction projects are characterized by low sickness absence and few workrelated injuries. The planning and control of operations include effective management and monitoring of environmental issues and health and safety at the worksite.
NCC devotes considerable resources to training, support and monitoring of health and safety measures in all countries in which the company operates.
NCC's systematic approach to health and safety encompasses all processes, from the early stages of planning and project engineering to the entire construction phase, aimed at minimizing risks and adopting a well-structured approach to the remaining risks.
NCC has adopted a zero-accident vision concerning occupational accidents and works continuously to improve its safety culture. Attitudes to health and safety are based on NCC's core values and permeate the entire organization's stance and behavior in regard to these issues.
For two consecutive years, NCC has arranged an Awareness Day for all employees to discuss health and safety issues. Feedback from the discussions contributes to a safer environment at the company's worksites. SUSTAINABLE ENVIRONMENTAL EFFORTS
NCC represents an industry with a high environmental impact. By constructing energy-effi cient and environmentally compatible buildings, housing and civil engineering structures, while accepting responsibility for the environment throughout the entire construction process, NCC has adopted a long-term approach to sustainability.
The aim is to make it easier for customers to contribute to a better environment, in both the construction process and in utilization.
NCC is a leader in environmental classifi cation and its activities include development of the BREEAM environmental classifi cation system. NCC is also a forerunner in the land and civil engineering areas, where the CEEQUAL assessment system is applied.
NCC was a frontrunner in the decision to phase out hazardous substances in the construction process, and an initiator of the joint industry initiative BASTA. The aim of BASTA is to eliminate hazardous substances from construction materials.
NCC has well-developed methods for constructing low-energy and passive buildings, aimed at satisfying customer requirements for more energy-effi cient buildings. NCC is one of the construction companies in the Nordic region with the most extensive experience in passive building projects, and low-energy building development accounts for all of NCC's proprietary housing construction.
NCC has also constructed several buildings classifi ed in accordance with the EU's GreenBuilding initiative, as well as hospitals, offi ce buildings, retail and warehousing facilities that meet the GreenBuilding criteria for energy effi ciency. This requires that the buildings consume at least 25 percent less energy than the applicable norm in each respective country.
For customers in Sweden, NCC has introduced a special offering called Green Tenders. For all tenders in excess of SEK 50 M, NCC also submits an alternative green tender. The customer can then choose to utilize NCC's expertise in Green Construction and receive a specifi cally environmentally adapted offer.
The economic situation in Europe, marked by the debt crisis and weak growth, also impacted the Nordic construction market. Following initial stability in the fi rst half of 2012, demand for housing and buildings declined, while the civil engineering market fared better. The Norwegian market excelled and was characterized by strong demand in all areas.
The Swedish economy showed surprisingly favorable growth initially, but was gradually impacted by the economic concerns in the world at large. Lower household spending and cautious private investors dampened demand in the construction and civil engineering sector.
The uncertainty in the business environment, combined with tougher demands for cash payment, had an adverse effect on investments in new housing. The construction of new multi-family dwellings continued to decline from an already low level.
The order situation was unstable in several industries which inhibited business activity, thus holding back new starts of building projects.
However, due to continued investments in infrastructure, the civil engineering market was impacted less than other areas in 2012.
Activity in the construction and civil engineering market was high, but the market was characterized by protracted decision-making processes. Activity was particularly high in the Copenhagen region and Aarhus, due to the large number of large-scale development projects waiting to start. The Port of Aarhus and development of the Carlsberg brewery area were two such examples.
Several major infrastructure projects in Denmark commenced and are planned for the coming year. These include the City Circle Line (Metro Cityring) in Copenhagen, the Fehmarn Belt Fixed Link tunnel to Germany and a rail link between Copenhagen and Ringsted.
Conditions in the civil engineering market were favorable, due to sharp growth in public-sector infrastructure initiatives throughout the country. Foreign competitors entered the market for projects exceeding NOK 1.5 billion.
In early 2012, an accumulated need to invest in commercial properties led to growth in the construction market throughout the year. The initial strong demand leveled out toward year-end.
The need for new housing is considerable, particularly in the densely populated areas of the country, as refl ected in rising prices in a market.
In 2012, economic conditions weakened in Finland. Uncertainty in the international economy and the fi nancial sector impacted the property market, where demand was confi ned to risk-free objects in the most attractive areas. Housing sales were boosted by a housing shortage, particularly in the capital city region. Changes in the taxation system for 2013 had a positive effect on housing sales in late 2012. The Finnish construction portfolio is badly in need of renovation and demand for renovation services increased in 2012.
Development operations, which encompass housing and commercial property, are conducted in the NCC Housing and NCC Property Development business areas.
6% Average number of employees
| SEK M | 2012 | 2011 | Change, % |
|---|---|---|---|
| Net sales | 11,459 | 8,907 | 29% |
| Orders received1) | 9,380 | 9,485 | –1% |
| Operating profi t | 1,129 | 633 | 78% |
| Capital employed | 14,966 | 12,035 | 24% |
| Average number of employees |
1,119 | 1,046 | 7% |
1) Refers solely to NCC Housing.
the housing development business
The housing development business aims to grow during the strategy period of 2012–2015. The target is that the number of housing units under production will amount to at least 7,000.
NCC's commercial property development projects currently have a favorable spread and the objective for the strategy period is that the project portfolio maintains this positive level.
5,768 (5,363) housing units in ongoing production. 23 (23) property projects at a total project cost of SEK 5.9 billion (5.6).
All professional residential development is based on the ability to understand customer needs and create favorable housing or work environments based on this.
As a result, sustainability is high on NCC's agenda and, by being a forerunner, NCC is able to offer today's aware customers an attractive solution.
NCC's housing and property development business controls the entire value chain, from project concept and analysis to land acquisition, concept development, production and fi nally sales, when capital is released for new development projects. In housing development, the completion phase with aftermarket services is also assigned high priority. Both of the development operations are capital-intensive, which means that NCC's knowledge of the areas in the various markets that can generate the highest return is vital. The entire development process is undertaken in close cooperation with customers, municipalities, landowners, architects and other stakeholders.
NCC's housing development business is conducted in eight geographic markets in the Nordic region, Germany, the Baltic countries and St. Petersburg, making NCC the leading housing developer in Northern Europe.
The total population is rising steadily in the geographic area in which NCC is active, while relocation to metropolitan regions is becoming increasingly apparent. Due to the strong urbanization trend worldwide, growth will occur in the metropolitan regions to which increasing numbers of people are moving. As a result, NCC's strategy of operating solely in metropolitan regions that show defi nite growth, and where a stable local labor market creates demand for new housing, stands fi rm.
All professional housing development is based on the ability to understand customer requirements and create favorable residential environments based on these. The business concept entails converting developable land into new, sustainable housing environments, where construction is adapted to customer needs and requirements, and the unique conditions prevailing in the area.
During the year, a new working method was introduced whereby nearby residents and other interested parties are involved in the process at an early stage. In
A stronger customer focus is the key issue.
For the housing development business, a high priority is to broaden the product mix with more new concepts, including rental apartments, to enable package sales to the investor market to account for a higher share of transactions.
The property development business is currently focusing on improving its sales process across all areas, with the aim of strengthening customer relations and increasing effi ciency and earnings.
Sustainable development is central in NCC's endeavor to systematically optimize conditions for future owners and tenants in the housing and properties that it develops. By working with leading environmental assessment systems such as BREEAM and GreenBuilding for non-residential properties, and Svanen and Miljöbyggnad for residential properties, the buildings are guaranteed to maintain high quality, be energy effi cient, have a good indoor environment and contain materials that are not harmful to people's health or the environment.
brief, this concept known as "vision-led urban planning" entails that citizens are consulted before blueprints and proposals are produced for how an area can and should be developed.
Basic analyses of customer requests and market requirements are also conducted on an ongoing basis. A key insight revealed by several surveys is that customers primarily appreciate a short period of time between purchasing and taking occupancy. Accordingly, it is vital
In 2012, NCC had housing starts in all markets, primarily in Sweden, Finland, Germany and St. Petersburg. Sweden and St. Petersburg accounted for a large share of ongoing housing production at year-end.
In the very center of Malmö, close to the cultural blocks and the largest hub for commuters, NCC is developing new blocks comprising a mix of offi ces, retail premises and housing units with an intense focus on sustainability. The New Triangeln will be a shopping destination on two stories comprising 36,000 square meters of retail space. Accordingly, it will be the largest shopping mall in downtown Malmö. Approximately 4,600 square meters of offi ce space and about 190 apartments are being built on top of the mall. Underground, there will be 400 parking spaces on two stories. All commercial space will be environmentally certifi ed in accordance with BREEAM Very Good and the housing units will be environmentally certifi ed according to the Nordic Swan.
This is an excellent example of NCC's capacity to develop complex projects.
Of the total portfolio of 35,000 (34,200) development rights, approximately 16,700 (16,700) have made considerable progress in the development process, with building permits or detailed development plans in place, thus continuing to provide favorable potential for project starts in the years ahead. For the remaining portion of the development rights portfolio, most have a general plan for residential development in place. Successful establishment of the detailed development plan, and the creation of attractive living environments in partnership with municipalities, accounts for a major share of the value generation in housing development. The percentage fi gure denotes NCC's total development rights.
that NCC continues its efforts to speed up and optimize its housing development processes, and reduce the time until construction starts. The actual production process must also become more effi cient.
NCC endeavors to create joint construction systems for housing production, thus generating economies of scale resulting from lower costs, bulk purchasing and higher quality. Joint construction systems will enable NCC to develop high-quality, attractive housing at low cost, while retaining fl exibility.
Flexible processes are vital. When developing groupbuilt single-family dwellings or large areas of multifamily dwellings, dividing the project into several smaller stages will generate time and cost savings.
While NCC's customers are predominantly private customers who are investing in their own homes, the investor market is also an important target group. The interest shown by investors in "package deals" is increasing steadily. NCC acquires the land, designs the project, constructs and leases the object before selling it to fi nancial investors who understand the value of investing in attractive housing projects. Municipal housing companies, or private property managers, may also be interested in new acquisitions for their portfolio.
In 2012, several major package deals were implemented in both Finland and Germany. During the year, the number of investor transactions represented about 30 percent of total housing sales.
NCC offers various types of security packages for customers who purchase a new home. The packages include insurance policies, warranties and services that protect and help customers both before and after purchasing their NCC home. The various features include cover for double housing costs, unemployment or illness.
NCC's ambition is to offer new home-buying assistance to customers as early as possible. More and more customers are fi nding their new homes on NCC's websites, or through linked portals. Innovative visualization tools enable virtual tours around homes for potential customers, and they can also select optional extras for their chosen apartment. The use of web-based sales tools increases the customers' willingness to buy a new home at an early stage – long before model apartments are available.
NCC has established targets for reducing energy consumption in buildings throughout their lifecycle. In all markets in which the company is active, NCC's goal is that energy consumption in its stock will be below the norm for each country. In addition to generally low energy consumption, NCC is also developing lowenergy passive buildings, which are well-insulated units that are primarily heated by the people who live in them. The heat generated by people, electrical equipment and the sun that shines through windows is suffi cient to
maintain a comfortable indoor temperature. The development of low-energy housing is a step in the right direction toward meeting the EU's climate targets for reduced CO2 emissions and energy consumption.
NCC also offers various tools to assist customers in calculating their own energy consumption, thus helping them save money and reducing the environmental impact. Through its climate declarations of homes, NCC makes it easier for customers to make environmentally sound housing decisions. NCC classifi es its housing according to the Sweden Green Building Council's certifi cation system (Miljöbyggnad) and the Nordic Swan Ecolabel (Svanen).
In 2012, six package sales (2) were implemented in the German market. The projects in Berlin, Hamburg and Düsseldorf were bought by investors and German housing funds.
In Sweden, a new unit was launched to develop rental apartments in the Swedish market. In Riga, Latvia, NCC received an award for the most energy-effi cient building in a major national competition.
NCC Property Development develops and sells commercial properties in defi ned growth markets in the Nordic region, Estonia and Latvia. The operations focus on sustainable offi ce, retail and logistics properties in attractive locations and characterized by a deep understanding of the customers' specifi c requirements. NCC works in close cooperation with customers and with a shared objective of creating a well-functioning and fl exible workplace that not only creates conditions for effi cient operation, but also improves the work situation for the customers' employees in terms of health, the work environment and comfort.
For each project, NCC contributes solid knowledge of how good workplaces function, based on long experience of working closely with the customer, and on available and relevant research fi ndings in the fi eld.
Since property development is a long process, gathering knowledge of trends is vital for being able to predict the demands and requirements of tomorrow's customers. The analyses must point in the right direction in terms of the geographic locations and types of property that customers will want to choose for their workplaces in fi ve to ten years' time. NCC thus applies a systematic method for gathering knowledge by means of future studies, customer interviews and other types of tracking polls and surveys.
In the case of offi ce buildings, some of the customer's selection criteria are based on hard factors such as space effi ciency, a communicative location for customers and employees, or the fact that the customer requires premises in a sustainable property with a focus on energy optimization and an environmentally aware choice of materials. Other criteria could be that the offi ce and its location are to refl ect the customer's brand. But customers also base their choice on other values, such as a business partner in whom they can trust, who guarantees a secure relocation process and who offers effi cient and pleasant premises.
When NCC develops a commercial property, the starting point is always an excellent commercial location that can offer substantial fl ows of people and traffi c, and premises that are optimized for selling the tenant's products or services. A detailed analysis is conducted of traffi c fl ows, public transport facilities and how the customer's incoming goods fl ow can be managed, other commercial players that could feasibly attract similar customer segments and many other factors that are signifi cant to the customer's business.
For a customer working with warehouse and logistics solutions, the location and a highly effi cient goods fl ow are two principal criteria. NCC specializes in optimizing ware-
| Housing development, | Housing development, | ||||||
|---|---|---|---|---|---|---|---|
| Group | private customers | investor market | |||||
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||
| Development rights | 35,000 | 34,200 | |||||
| of which options | 6,800 | 10,700 | |||||
| Housing starts | 3,196 | 3,564 | 1,328 | 852 | |||
| Housing units sold | 2,937 | 2,504 | 1,395 | 724 | |||
| Housing under construction | 4,391 | 4,233 | 1,377 | 1,130 | |||
| Sales rate, units under construction, % | 43 | 42 | 96 | 89 | |||
| Completion rate, units under construction, % | 47 | 43 | 40 | 49 | |||
| Profi t-recognized housing units | 2,845 | 2,764 | 998 | 735 | |||
| Unsold completed housing units | 393 | 198 | 0 | 0 | |||
| Housing units for sale (ongoing and completed) | 2,915 | 2,653 |
During 2012, NCC sold 4,332 (3,228) housing units, including 1,395 (724) in projects sold to investors. A total of 2,845 (2,764) housing units for private customers were completed and recognized in revenues in 2012. Market conditions in 2012 did not permit an increase in the number of housing starts for private customers, but provided scope for starting up additional housing units for investors. In 2012, the total number of new housing starts rose weakly to 4,524 (4,416) housing units, of which 1,328 (852) were in projects sold to investors.
A complete and more detailed table is available in the year-end report at www.ncc.se.
house solutions from both a functional and cost perspective which, in combination with standardized solutions for warehouse buildings, provides highly favorable conditions for offering the optimal solution for every customer.
Sustainability is high on NCC's agenda and, by being a forerunner, NCC can offer attractive solutions to today's aware customers. By localizing the operations to a property with market-leading environmental performance, NCC's customers take responsibility for sustainability and strengthen their brand from a sustainability perspective, while also acquiring an offi ce with low operating expenses and modern premises that optimize the potential for their employees to work effi ciently. NCC also supports the environmental initiatives of its tenants by signing green leases, which guarantee that the sustainability performance of properties is retained over time.
All commercial properties developed by NCC satisfy rigorous environmental requirements and, since 2009, the ambition has been to classify all projects according to the BREEAM environmental system, which is the world's most widely adopted environmental assessment method. Read more at: www.ncc.se/breeam.
At the end of 2012, 29 buildings had been or were about to be classifi ed in line with the BREEAM standard, of which ten buildings were in Sweden, 12 in Finland, fi ve in Denmark and two in Norway. In 2012, two offi ce properties – Plaza Pilke and Alberga Business Park – were the very fi rst in Finland to achieve the BREEAM "Very Good" classifi cation.
A central environmental aspect in property development is a building's energy consumption. NCC has focused on low energy consumption for many years and was the fi rst property developer in Europe to become a business partner in the EU GreenBuilding program, the aim of which is to reduce energy consumption in non-residential buildings. NCC has a total of 22 proprietary properties that are GreenBuilding classifi ed. The Kaggen building in Malmö was the fi rst offi ce property in Sweden to be classifi ed, while Coop Forum in Kungsbacka, near Gothenburg, was the fi rst commercial property in the Nordic region to gain such status.
During the year, nine development projects were started at a total project cost of SEK 1.9 billion. Notable projects include the Östensjöveien 27 in Oslo and Portlandsilos offi ce projects in Copenhagen, and the retail project Lielahti Center in Tampere. Of these offi ce projects, Östensjöveien 27 represents approximately 14,700 square meters and Portlandsilos about 12,800 square meters. Lielahti Center comprises some 13,300 square meters of retail and service space.
At year-end 2012, NCC had 23 ongoing projects with total project costs amounting to SEK 5.9 billion. At the same date, the portfolio of development rights contained about 0.9 million square meters of development rights and an additional 0.6 million square meters of land options and preliminary land allocations. The continuous work on about 50 development projects all round the Nordic region and the Baltic countries is proceeding as planned.
The weaker growth in Europe and the continued uncertain state of the international economy had a distinct impact on the housing market in 2012, as did the general turbulence in the fi nance market.
In 2012, the Nordic housing market was cautious. The number of housing starts rose in Norway. In other markets, the number of housing starts declined, primarily in Sweden and Finland.
Demand for housing in Sweden and Finland was relatively stable. Despite positive interest rates, sales processes were more sluggish and projects starts slightly fewer. A contributory cause was the more stringent requirements of banks for residential mortgages and the customers' desire to buy homes closer to the date of occupancy.
In Denmark, following several years of stagnating or deteriorating conditions in the housing market, some signs of recovery became discernible in the Copen hagen region and in Aarhus.
Demand for newly produced housing remains high in Norway. The Norwegian housing market is benefi tting from the conditions currently prevailing in the country in the form of low unemployment, a favorable salary trend and low interest rates. Among other consequences, this has led to an increase in housing prices, and also in the price of developable land.
In Germany, housing prices rose slightly during the year, despite a slight dip in the German economy. Sales to the investor market have become an increasingly important feature of NCC Housing's business and during 2012 a number of major package transactions were implemented in primarily Germany but also in Finland.
| m2 Offi ces |
Sweden 20,579 |
Denmark 10,104 |
Finland 10,273 |
Norway 6,840 |
Total 47,796 |
|---|---|---|---|---|---|
| Retail | 6,338 | 6,227 | 13,357 | – | 25,922 |
| Logistics | – | – | – | – | 0 |
| Other | 368 | 1,085 | 904 | – | 2,356 |
| Total | 27,285 | 17,415 | 24,534 | 6,840 | 76,074 |
(Source: NCC.)
PROPERTY DEVELOPMENT PROJECTS1)
| Country (number) |
Completion rate, % |
Leasable space, m2 |
Leasing rate, % |
|---|---|---|---|
| Sweden (5) | 59 | 70,500 | 81 |
| Denmark (9) | 65 | 48,500 | 67 |
| Finland (7) | 44 | 68,800 | 55 |
| Norway (2) | 58 | 23,900 | 57 |
| Total (23)2) | 55 | 211,700 | 68 |
1) The table refers to ongoing or completed property projects that have not yet been recognized as revenue. In addition to these, NCC is working on leasing (rental guarantees/supplementary sales prices) for three previously sold property projects that have been recognized as revenue, of which the largest project is an offi ce building in Frederiksberg, Denmark. A more detailed table is available in the year-end report on www.ncc.se.
2) At year-end, completed and construction-started projects included six projects for which sales contracts had been signed but which have not yet been recognized as revenue.
Development of offi ce properties is the largest segment for NCC Property Development.
Conditions remain sluggish in the Baltic countries, and NCC did not start any new projects during the year. In St. Petersburg, the market appears favorable. Demand remains healthy and is being supported by the relatively low supply of new housing units, which is also resulting in slightly higher housing prices.
The property sector is part of the global fi nancial industry. NCC's offering of properties as an investment competes on the same conditions as other investment alternatives. Players in this market are major national and international investors, such as pension managers, property funds or property and insurance companies. For these investors, the relationship between return and risk is the key criterion when seeking objects to acquire.
Continued instability in the European fi nance market and lower returns on alternative investments strengthened demand for attrac-
| Vacancy rate, % |
Rent, m2/year |
Yield, % | |
|---|---|---|---|
| Stockholm | 7.0 | 2,700 (SEK) | 5.3 |
| Oslo | 5.3 | 2,650 (NOK) | 6.0 |
| Copenhagen | 9.5 | 1,200 (DKK) | 5.3 |
| Helsinki | 7.5 | 209 (EUR) | 6.4 |
1) Refers to the inner city (Source: Newsec)
tively located, environmentally classifi ed properties with effi cient use of space – or prime properties – and this situation is also expected to continue in the years ahead. This trend is leading to a stable price level for this type of object, and is a favorable development for NCC. The strong fi nancial structure of Nordic countries attracts international investors, but the volumes are mainly attributable to fi nancially strong domestic players.
In early 2012, the Nordic transaction market was characterized by stable activity in line with volumes in 2011. In the third quarter of 2012, activity leveled off but rose again in the fourth quarter. The total transaction volume increased about one third compared with the preceding year, but it is worth noting that the sharp volume increases in Sweden and Norway comprised a few major transactions and that the market is characterized by risk aversion and selectivity. In 2012, total transaction volume in the Nordic property market totaled SEK 202 billion (151), for which Sweden accounted for SEK 106 billion (85).
NCC aims to become involved and create the sustainable environments of the future, where quality of life, function and environmental consideration are a natural feature. Sustainability is one of NCC's six over-riding key strategic issues.
Sustainability issues are an integrated part of the operations. NCC's objective is to engage in profi table transactions based on reliable processes throughout the value chain and the lifecycle of the product, in terms of the environment, work environment, quality, corporate ethics and other aspects or corporate social responsibility (CSR).
NEW POSITION – INCREASED FOCUS ON SUSTAINABILITY ISSUES
Effective March 1, 2013, NCC is establishing a new position as Senior Vice President Sustainability for the Group. The position will be fi lled by Christina Lindbäck, currently Vice President Environmental Affairs.
With Christina as a member of Group Management, we will clearly underscore the fact that sustainability is an integral part of NCC's long-term strategy. Sustainability has long been a high-priority area for NCC and is of vital importance in our efforts to retain our position and to be able to grow. We have a burning ambition of becoming one of the best companies in the fi eld of sustainability."
Peter Wågström, President and CEO of NCC
The world is facing major challenges in efforts to achieve sustainable development of the economy, as well as the environment and social well-being. Population growth and continuously increasing demand for the use of natural resources are placing a strain on the environment.
The sustainability challenges facing society also entail major opportunities. The ongoing urbanization trend is generating prerequisites for higher resource effi ciency and, through the solutions offered by NCC in all business areas, we are building a more sustainable society. For NCC, sustainability issues are an increasingly integrated part of efforts to deliver long-term value to all of the company's stakeholders.
This sustainability report describes NCC's activities to create more sustainable societies through the work for a sustainable environment, safer living environments and safer and more attractive workplaces, as well as structured work on business ethics and responsible purchasing.
NCC's operations are affected by the needs, demands and expectations of stakeholders. Development of NCC's values, Code of Conduct and the focus of this sustainability report are based on the various perspectives of stakeholders.
Dialog with NCC's stakeholders is a continuous, ongoing process in the daily meetings between NCC's employees, customers, shareholders and others who are affected by NCC's operations. Below is information about the stakeholder groups and focus areas that have been identifi ed as the most relevant to NCC. These have been identifi ed through an internal process, involving parts of Group Management as well as offi cers responsible for the environment, work environment, communication and Investor Relations. In 2012, NCC engaged in a continuous dialog on sustainability issues with all stakeholder groups but did not implement any specifi c stakeholder dialog prior to the work on this sustainability report.
SHAREHOLDERS
equity after tax • Financial stability
• Increased value growth
• 20 percent return on shareholders'
• Distribute half of profi t to shareholders • Be the customer's fi rst choice • Business-driven sustainability work
Key issues
ABOUT THIS REPORT
For the third consecutive year, NCC presents a sustainability report according to Global Reporting Initiative (GRI). Although the sustainability report has not been reviewed by a third party, NCC deems that the collective information in the 2012 Annual Report and sustainability report, combined with the information on NCC's website, fulfi ll GRI's information requirements for compliance at level C. Unless otherwise stated, all information pertains to the entire NCC Group for the 2012 fi scal year. The GRI index is available on NCC's website: www.ncc.se/griindex.
Through its shared values, NCC intends to move towards more sustainable development for the company, as well as the people and societies affected by NCC's operations.
We are true to ourselves and our stakeholders. We conduct business in a prudent manner and the customer can always rely on the information provided by NCC.
We respect each other. Everyone's opinions are valuable. People can have different opinions and still respect each other and work toward an established objective.
We trust each other and behave so as to gain the trust of others. Everyone supports NCC and the company's values as a basis for strong development.
We focus on creating added value for all our stakeholders. Focusing on successful business practices includes the prioritization of profi tability.
Doing business and having a business relationship with NCC should be easy. Simplicity means minimizing anything that does not generate added value for customers but also expressing ourselves so that every member of our target groups understands our message and our offerings.
We take responsibility. Building the environments of the future and thus contributing to sustainable social development is a major responsibility. Responsible enterprise creates value for customers, employees and our shareholders.
NCC's values provide the basis for the Code of Conduct, which has been approved by the Board of Directors and applies to NCC's Board of Directors, management and all employees. The Code of Conduct has been prepared taking into account the voluntary initiatives to which NCC is affi liated, including the World Economic Forum Partnering Against Corruption Initiative (PACI) and the UN's Global Compact. The Code of Conduct describes how NCC is to act in the following areas,
NCC's Group Management is responsible for compliance with the Code of Conduct, which is continuously followed up as part of everyday operations. The strategic governance of NCC's sustainability work is based on the Group's overall strategy, where the sustainability perspective is one of six key strategic issues. Based on this perspective, NCC has developed Groupwide strategies within each part of the sustainability area. The practical work to increase sustainability occurs in each business area and in all of the projects that comprise NCC's operations. More information about how NCC works in each area is described in the appropriate section of this sustainability report.
NCC builds sustainable societies. This requires responsible action and great confi dence in NCC among the company's stakeholders. The Group focuses on continuous training and discussions with all employees and business partners pertaining to NCC's values and Code of Conduct.
Construction and civil engineering is one of the industries with the highest sales value and the most employees in the markets in which NCC operates. This entails major responsibility. Over the years, not everyone active in the industry has assumed full responsibility, which
has resulted in, for example, cartels and instances of corruption. There have also been individuals in NCC who failed to comply with applicable legislation. Consequently, NCC works continuously to prevent unethical actions among management and employees at all levels of the organization.
During 2012, NCC further developed its compliance program, entailing the launch in 2013 of a Group-wide and needs-based process within the Group. The process will focus on providing the organization with simple and tangible advice to prevent the risk of improprieties. NCC will also introduce systems support for the reporting of improprieties. Everything will fall within the framework of the value-driven and transparent corporate culture that NCC intends to preserve and further develop. NCC has conducted a comprehensive overview of its operations and has identifi ed risk-exposed areas and processes. In 2013, NCC will launch new procedures and support to enable employees to have the courage to ask for advice in diffi cult situations, so that ignorance or thoughtlessness does not lead to improper behavior. The work methods include guidelines for handling the most common risk situations. The implementation of the new methods will commence with training courses and discussions with NCC's employees during 2013. All NCC employees will be encompassed by the training.
Employees who have suspicions of unethical or improper behavior must report this to their immediate manager, in the fi rst instance. There is also a whistleblower procedure for anonymous tips. All tips containing suffi cient information will lead to investigations and written reports prepared by a hired external offi cial. Subsequently, disciplinary actions are taken in situations where this is required.
Every year, NCC makes purchases for several billions of Swedish kronor from tens of thousands of suppliers. This gives rise to a great opportunity to exert positive infl uence on how NCC's suppliers assume their social and environmental responsibility. During 2012, increased centralization and coordination of purchasing led to positive results in this area.
Historically, NCC has had a decentralized purchasing organization, where considerable opportunities have existed for each local purchasing manager to infl uence suppliers as well as the choice of products. Since coordination of NCC's purchasing has increased in recent
years, NCC has successively become able to subject suppliers to demands before being included in NCC's purchasing portal. The potential represented by more coordinated purchasing directed at fewer suppliers and centrally selected products is refl ected in lower costs, higher quality and increased control of the sustainability aspects of manufacturing and distribution. As more stringent regulations are introduced for building materials and since NCC is constructing ever-more environmentally certifi ed buildings, the incentive for centrally coordinated purchasing is also increasing. To a greater extent, NCC must be able to guarantee the circumstances under which specifi c materials or products have been produced, as well as the substances included.
In many respects, coordinated purchasing also entails a higher portion of international purchasing. By purchasing more from international suppliers, NCC will be able to better meet increasing global competition with a lower-cost structure. NCC has deemed that the greatest risks for violations of human rights and international guidelines exist outside the Nordic region. Accordingly, the international players that want to deliver to NCC must undergo a rigorous process whereby NCC evaluates suppliers in terms of, or example, the environment, quality, work environment and human rights. Each product will also be tested based on technical specifi cations, health and safety requirements and general environmental requirements. Subsequently, NCC conducts annual follow-ups and checks at supplier sites to ensure compliance with NCC's demands and guidelines in practice. Should the suppliers fail to fulfi ll the requirements, NCC demands a scheduled action list with descriptions of how the supplier intends to fulfi ll the requirements. If the requirements are not met within the scheduled time frame, the supplier will no longer be allowed to deliver products or services to NCC.
NCC's objective is to only conduct business with suppliers who can demonstrate reliable processes throughout the entire value chain and the product's lifecycle in respect of the environment, work environment, quality, business ethics and other aspects of corporate social responsibility (CSR).
NCC's operations in 2012 distributed among stakeholders based on the consolidated income statement. Total sales of SEK 57 billion. The table shows NCC's created economic value and the way in which this was benefi cial to the various stakeholder groups.
| SEK M | 2012 | 2011 |
|---|---|---|
| Created economic value | ||
| Customers | 57,241 | 52,550 |
| Distributed economic value | ||
| Suppliers | –43,426 | –39,692 |
| Employees | –8,754 | –8,241 |
| Borrowers | –274 | –208 |
| State (tax and social security fees) | –2,888 | –3,096 |
| Shareholders | –1,0801) | –1,084 |
| Retained economic value | 819 | 229 |
1) Proposed dividend.
NCC's objective is to be the industry leader in terms of recruiting, retaining and developing employees. NCC intends to be a safe and accepting employer, where people are able to improve and develop in their professional roles.
NCC aims to be the most attractive employer in the industry and the company that attracts the best talents. To succeed, NCC will offer all employees a safe work environment, secure working conditions and excellent development opportunities. Since the opportunities should be equal within all parts of NCC, an important effort in 2012 was to achieve a shared approach to these issues among the Group's various business areas and countries. The result is that the Group now has a joint offering for existing and potential employees, where the important aspects to highlight include NCC's breadth, opportunities for individual responsibility and major development potential.
NCC is a knowledge-intensive organization with training and competency development as central issues. The purpose of a structured and proactive approach to competency development is to boost NCC's competitiveness and attract and retain the best employees. The need for competency development differs between the various parts of the company and, in 2012, employees participated in courses in, for example, management training, project management and work environment. Continuous competency development efforts are also in progress in many of the specialist areas that exist within NCC.
SECURITY AND EMPLOYMENT TERMS AND CONDITIONS NCC has collective agreements in the Nordic and German markets regulating minimum wages, working
hours and employees' rights in relation to the company. In Russia, the central government authorities and controllers instead play an active role in the rights and interests of employees. In Estonia and Latvia, minimum wages and other conditions are regulated by national legislation. Salary levels and other conditions in the NCC Group always comply with applicable laws and collective agreements and generally match those applying to other players in the industry. NCC also subjects all contractors to demands to respect freedom of association and the rights of employees.
Every year, all NCC employees are given the opportunity to participate in an employee survey – the human capital index (HCI). The purpose is to gain an insight into the employees' attitudes, job satisfaction and loyalty, which then provides input for NCC's continued improvement effort. In 2012, the survey showed the following on a scale of 100:
One development area identifi ed in the 2012 HCI, and on which NCC is placing major emphasis, is to increase the proportion of implemented performance reviews among
Twice annually, NCC accepts 48 junior trainees from Sweden's upper secondary schools for a four-month paid trainee period. One of the initiators of the program, called the Technical Leap, was Tomas Billing, NCC's Chairman of the Board. Today, several of Sweden's largest technology-intensive companies are involved in the program.
During the trainee period, participants receive workplace experience and also get to see NCC's broad development opportunities in everything from planning to production. One person who participated in the trainee period at NCC in 2012 was Victoria Källberg.
Victoria feels that the four-month trainee period at NCC was varied and stimulating. She had the opportunity to test many different roles and work assignments and participated in exciting daily situations.
"One day I was involved in casting at a construction site, the next I was at an educational trade fair and then I was able to sit with drawings in the offi ce. I really got a holistic view of the construction industry. Anyone who ever wondered what it would be like to work as an engineer or in a technology industry – apply for this program! You will get a fantastic opportunity to see how life can be after an engineering program at university and have a great time doing so."
blue-collar workers. NCC's decentralized organization, where a large portion of the operation is conducted in the form of projects, poses a challenge in gathering all bluecollar workers for structured employee-development discussions. NCC has identifi ed that current procedures have improvement potential, such as in the distribution of responsibility and practical implementation for managers with considerable HR responsibility. Another focus area for 2013 is to increase dialogs about NCC's values and Code of Conduct with blue-collar workers. The 2012 HCI survey showed that only 48 percent of blue-collar workers were aware of the content of NCC's Code of Conduct, which can be compared with 86 percent of white-collar employees. NCC is now working actively to improve knowledge of the Code among all employees.
DIVERSITY – A CHALLENGE IN THE INDUSTRY
At NCC, competency, commitment and personal qualities are crucial elements in positions held in the company. Positive or negative special treatment must never occur, regardless of whether it is based on a person's gender, age, ethnicity or other aspects that are not directly related to how well the person is able to perform his/her work assignment. An accepting and permissive culture is created based on NCC's values of honesty, respect and trust. NCC monitors annually the occurrence of discrimination and has a formal structure in place for managing any form of discrimination. Incidents must fi rstly be reported and handled by the immediate superior, but discrimination can also be reported to the Group-wide whistleblower function, which handles all breaches of NCC's Code of Conduct.
The construction and civil engineering industry is highly male dominated, particularly among blue-collar workers. This is also refl ected in the gender distribution at NCC, where 12 percent of employees are women. However, gender distribution differs between the various parts of the company: among blue-collar workers the proportion of women is 2 percent, while the proportion of women among NCC managers is 22 percent. NCC's ambition is for the proportion of female employees to match the percentage of female graduates from relevant engineering programs at technical colleges in Sweden, which is currently approximately 30 percent.
To achieve the objective of a higher proportion of women, NCC is focusing on implementing an equal opportunities plan and cultural issues and values within the operations, as well as a forum for networking and competency exchange. One of the Group's ventures in Sweden is the female network Stella, which has been driven by female academics and managers at NCC since 1998. Today, the network has approximately 400 members distributed across NCC's operations in Sweden.
NCC has taken a stand in a traditionally accident-prone industry and introduced a zero-tolerance vision for workplace accidents. All employees must feel safe at their workplace and NCC's culture is to encourage open, frequent and proactive discussions of safety issues.
In the construction and civil engineering industry, many people work at high altitudes, with heavy lifts by construction cranes and in heavily traffi cked areas – typical examples of high-risk work assignments. The result is that each year the industry suffers from worksite accidents, sometimes ending in deaths. Health and safety is a prioritized area for NCC, since a safe workplace is part of efforts to be an attractive employer who cares about employees, and healthy employees generate greater job satisfaction, lower costs and improved productivity. The vision of eliminating workplace accidents requires a distinct focus on health and safety issues throughout the organization, from senior management to all the decisions and considerations made every day at each workplace.
During 2012, approximately 300 accidents resulting in sickness absence were reported. The accidents are a painful reminder that the vision of zero accidents is far away, that safety must always come fi rst and that there is a need to continuously discuss safety.
Central questions in the HCI survey are compared with the European Employee Index, thus enabling measurement of NCC's results in relation to the industry index. The survey provides a description of the employees' job satisfaction and loyalty and also encompasses questions concerning values, the immediate superior, motivation and commitment. The result from the survey in 2012 shows that NCC outperforms the industry index in every market.
NCC 2012
EEI Benchmark (EEI = European Employee Index). Comparison with the construction industry
in Sweden, Norway and Denmark, and with the entire labor market in Finland and Germany.
In each country and business area, checks of NCC's workenvironment efforts are conducted based on the Groupwide policy and strategy for health and safety. The workenvironment effort is also coordinated via the Group's work-environment group, with representatives from each business area and country, and which is controlled by the Group's work environment manager. Reports on the work environment effort are made to Group Management and the Group's Board of Directors every quarter. NCC's strategy for health and safety focuses on safety culture and the areas that have been identifi ed as the most risk-prone were:
One way to ensure focus on work-environment issues at all levels is for all managers in the line organization to implement health and safety reviews each year. This means that all managers will become more involved in the issues, thus generating an understanding of practical work-environment efforts in order to be able to react and act in the event of shortcomings in health and safety and inappropriate behavior.
NCC's objective is a culture characterized by open discussions of the risks and where employees care about each other and assist each other in doing what is right. Should something happen that is perceived as a safety risk, those involved should stop, rectify the problem and then continue with the work assignments in a safer manner. A key part of NCC's work-environment effort is to discuss the incidents that have occurred and that may potentially occur with colleagues at the various workplaces.
During 2012, NCC further developed the cooperation within the Group and initiated Group-wide activities aimed at capitalizing on the best practices and experiences existing within the company.
Surveys show that approximately 80 percent of all workplace accidents occur due to inappropriate and risky behavior. Consequently, all employees and contractors operating at NCC's workplaces must have basic knowledge of health and the work environment. The behavior and decisions of individuals have an impact on safety at NCC's workplaces and it is thus imperative that all employees know what constitutes correct and safe behavior – and act accordingly. Each site manager is responsible for ensuring that all employees, contractors and subcontractors at the workplace in question have been informed of and accepted NCC's procedures and requirements, and will comply with them.
For the second consecutive year, all NCC's employees spent a full workday refl ecting on the work environment and thinking about the improvement steps that can be taken as an individual and group. All operations in the Group stopped work at 9:00 a.m. on the morning of September 5 and the day was spent on discussions and refl ection about the health and safety at NCC's workplaces. All employees, and also subcontractors, were encouraged to submit development proposals for better safety. The response was very high and more than 1,100 e-mails with proposals were submitted. The feedback from employees is a key contribution for NCC's continued efforts for a safer and healthier work environment.
Mats Bergquist, site manager at NCC's construction at Signal plant in Sundbyberg, feels that the joint discussions during Awareness Day were very important to improving the work environment.
"Awareness Day was even better this year, as both NCC employees and all contractors were present during the day. We discussed the most common risks and prepared a long list with improvement proposals."
Åke Gustavsson, senior safety offi cer for the construction site at the Signal
plant, feels that Awareness Day 2012 was even better than the preceding year. "The work environment at our project is improving continuously thanks to issues being discussed frequently. Health and safety is a current issue that must be addressed continuously."
During 2012, Åke Gustavsson participated in a course about safe lifting. He believes that feedback is important for Awareness Day to generate longterm results.
"Following Awareness Day, we received feedback through reports, which we reviewed and discussed together with our managers. This allows the progress made to be passed on. However, you can never say that the work-environment has been completed; there will always be room for improvement," says Åke Gustavsson.
| NCC, Group | 2012 | 2011 | 2010 |
|---|---|---|---|
| Sickness absence, % | 3.5 | 3.5 | 3.3 |
| NCC, Group | 2012 | 2011 | 2010 |
|---|---|---|---|
| Accident frequency1) | 10.8 | 14.6 | 13.3 |
| Deaths2) | 1 | 2 | 2 |
1) The number of accidents leading to one day's sickness absence or more per one million worked hours.
2) Including employees of suppliers.
During 2012, NCC refi ned the strategy for the Group's environmental effort. The focus was on better integrating the environmental effort into NCC's business strategy, while clarifying the role of environmental work in NCC's success.
The construction and civil engineering sector accounts for approximately 40 percent of energy consumption and 40 percent of consumption of natural resources, while generating nearly 40 percent of society's carbon emissions. NCC understands that being the leader in the environ mental area provides the potential to generate business opportunities, and to offer our customers increasingly sustainable products. As a feature of this, NCC has implemented a number of measures to create a more distinct organization, better measurability and increased coordination between the Group's business areas.
NCC's Group-wide environmental effort is controlled by the Senior Vice President Sustainability for the Group, supported by local environmental managers in each business area and country. Control of the environmental effort is based on the four prioritized areas that were identifi ed in the Group, as well as a clear objective and target for each area to be achieved by 2020. The SVP Sustainability prepares, together with each business area, relevant activities for each fi scal year, which are then continuously monitored and evaluated. In many instances, the environmental management systems in each business area are certifi ed according to ISO 14001.
NCC's climate impact is to be continuously reduced and renewable energy is to be consumed.
NCC aims to create healthy built environments by minimizing the use of material that can be harmful to people or the environment.
NCC's product development is to be characterized by resource effi ciency and operations are to be based on circular fl ows.
NCC aims to be a driving player in the Nordic market for environmentally certifi ed buildings, city districts and plants.
NCC has the ambition, in cooperation with its customers, to build environments that consume less energy and have a lower climate impact.
Energy-prices remain high. At the same time, research in the climate area is developing and is showing that it will be necessary to signifi cantly reduce greenhouse-gas emissions to cope with the ongoing climate changes. NCC and customers are placing effi cient energy consumption and reduced climate impact higher up on the agenda, thus boosting demand for NCC's expertise and experience in this area.
NCC's objective is to continuously reduce the operation's greenhouse-gas emissions, while the company continues to expand. Meanwhile, NCC wants to continuously offer the market increasingly sound products from a climate perspective. This is a large-scale and exciting challenge, since construction and civil engineering operations have historically depended on fossil energy. To achieve the target, more resource-effi cient
NCC works in a structured manner to climate-adapt all new construction sites, an initiative included in the Green Construction concept, within which such features as energy-effi cient portable cabins, need-based lighting, effi cient transports and environmentally compatible handling of waste products are used. During 2012, approximately 60 percent of the construction sites in Norway were based on this concept. In Norway, NCC's Norwegian Environmental Manager, Sigrid Strand Hansen explains what working at a green construction site entails.
technology, service development and increased awareness in project operations will be important components. One good example of how NCC is already focusing on a lower climate impact in many of its construction projects is "Green construction."
NCC measures the greenhouse-gas emissions at Group level according to the international Greenhouse Gas Protocol standard. At present, emissions are measured according to Scope 1 and Scope 2 categories, and in 2013, NCC will focus on including relevant emissions in Scope 3 measurements. During 2012, NCC's greenhouse-gas emissions increased by 16 percent, which was due mainly to increased sales and to a greater level of detail in data collection in 2012.
Every year, NCC submits a voluntary report to the international Carbon Disclosure Project (CDP) index, which openly reports greenhouse-gas emissions for a large number of global companies. In the most recent CDP index, NCC's rating increased from 55 to 78 on a scale of 100.
Green tenders are an initiative whose aims include reducing the climate impact of NCC's customer projects. In 2010, NCC was the fi rst company in the construction and property sector to supplement all tenders in excess of SEK 50 M with a green alternative. The effect of the initiative is that NCC's customers are able to simply choose a more climate-aligned solution that is cost-effi cient and has a high communicative value. Within the green tender initiative, customers are offered energy-saving and green establishment of workplaces, climate declared buildings
"A green construction site is actually nothing more than a more resource-effi cient and smart workplace. In practice, the concept entails that the project manager has a checklist with measures that must be implemented during the project. A green construction site therefore also means that NCC's environmental effort becomes more tangible and hands-on for employees in the project organization.
Effects in the form of cost savings and environmental savings have been immediate. Measurable cost savings also generate conditions to further develop the concept."
| MWh | 2012 | 2011 |
|---|---|---|
| Electricity | 273,196 | 222,273 |
| District heating | 53,064 | 33,387 |
| District cooling | 136 | 157 |
| Total, all types of energy | 326,396 | 255,817 |
The table shows NCC's consumption of purchased energy.
| Tons, 000s | 2012 | 2011 |
|---|---|---|
| Nitrogen oxides (NOx) | 783 | 609 |
| Sulfuric oxides (SOx) | 74 | 56 |
| Particles (PM10) | 76 | 58 |
| Greenhouse emissions (CO2e) | 251 | 216 |
| – of which, scope 1 | 219 | 191 |
| – of which, scope 2 | 32 | 25 |
The rise in emissions was due mainly to increased sales and to a greater level of detail in data collection in 2012.
The diagram shows NCC's energy consumption from various fuels.
and climate compensation through approved UN projects. During 2011/12, NCC submitted about 300 green tenders, of which approximately one-third resulted in projects.
NCC's objective is to phase out products and materials that can be hazardous to people, animals or the surrounding environment. A key feature of this effort is to place correct demands on suppliers and to focus on traceability throughout the entire production chain – an effort that was intensifi ed by NCC in 2012.
NCC's chemical management is based fundamentally on REACH, the EU's rules and regulations. NCC regards legislation as the lowest level and also applies BASTA, a Swedish construction initiative aimed at discontinuing the use of all highly hazardous substances from the construction process. Suppliers of materials or products used in NCC's construction projects must be affi liated with BASTA and register the products that comply with BASTA requirements. The materials strategy prepared by NCC in 2012 complements these requirements, which means that NCC will focus on phasing out the hazardous substances from its production by 2020. The requirements are compatible with NCC's aim of continuously developing healthier and more attractive environments.
During 2012, NCC conducted active work to further integrate the environmental aspects of the purchasing process. Part of NCC's objective in this area is to be able to produce buildings and civil engineering structures that are fully product declared by 2020, meaning that buildings will have distinct information about the location in the building of certain construction materials and chemicals. This will ultimately lead to buildings being largely designed so that the materials included can be recycled at the end of the useful life of the building.
NCC endeavors to steadily increase the share of recyclable components in the buildings it produces. NCC also wants to reduce the amount of waste and the use of natural resources by focusing on resource effi ciency throughout the product-development process, and by working towards more circular material fl ows.
In several parts of NCC's operations, recycling is central to the business, particularly at NCC Roads and in the NCC Recycling business concept. In recent years, NCC Roads has reduced its environmental impact by higher utilization of recycled asphalt, called granules, in asphalt manufacturing.
During 2012, NCC conducted several internal development projects to create structures that facilitate better measuring and monitoring of the waste generated by operations. NCC has defi ned relevant categories of waste, and the need for system support has been documented to create better management of waste data. Within the framework of this work, NCC has also introduced a more distinct focus on resource effi ciency throughout the product-development process, a long-term effort to continuously generate more sustainable solutions.
NCC's objective is for all proprietarily produced buildings, plants and city districts to be designed according to environmental certifi cation criteria by 2020.
In recent years, environmental certifi cation of buildings has increased signifi cantly in popularity in Northern Europe, and NCC is one of the players driving this development. NCC sees clear advantages in environmentally certifi ed buildings, and the effects are fully in line with the Group's overall strategy. Third-party inspected and environmentally certifi ed buildings lead primarily to superior environment performance, lower operating costs, reduced environmental load, reduced risk and higher attraction value for investors, tenants and residents. NCC has expertise and experience from managing all of the environmental certifi cation systems existing in the Nordic markets, such as BREEAM, Sweden Green Building Council (SGBC), Nordic Swan Ecolabel, GreenBuilding, DGNB, LEED and CEEQUAL. If a customer does not have a specifi c environmental certifi cation preference, NCC will primarily perform construction according to BREEAM for commercial properties, the system that currently has the most classifi ed buildings in the world and is deemed to have the best performance compared with, for example, LEED.
During 2012, NCC Recycling was launched. This is an ambitious venture whereby NCC's target is to establish 30 new recycling terminals in the Nordic region by 2016. The business concept for NCC Recycling is based on a circular approach and entails utilizing construction and plant materials. The terminals will primarily receive and process asphalt, concrete, stone material, excavated material and park waste. The processed material can be reused directly in NCC's proprietary production or by other players in the market.
"NCC Recycling is of vital importance to our efforts to reduce the impact on the environment and to ensure our access to raw materials in the future. The objective is to become the leader in the Nordic region in the recycling of construction and plant materials," says Hans Säll, Business Development Manager at NCC Roads Holding.
To date, NCC Recycling has been very successful and more customers are streaming in. There are many reasons why the concept is working so well and for the increase in the popularity of recycled material.
"NCC Recycling is unique because of our one-stop-shop offering. This means that we offer natural resources and recycled material at the same location, while also offering to receive recyclable material and send material that is not recyclable to landfi ll. This also helps to optimize logistics and reduce the environmental impact of transportation companies, since their vehicles will not have to leave the recycling center empty," concludes Hans Säll.
The Board of Directors and the President of NCC AB (publ), corporate registration number 556034-5174 and headquartered in Solna, hereby submit the annual report and the consolidated fi nancial statements for the 2012 fi scal year.
Since January 2003, NCC AB has been a subsidiary of Nordstjernan AB, corporate registration number 556000-1421.
NCC is one of the leading construction and property development companies in Northern Europe. The Group develops and constructs residential and commercial properties, industrial facilities and public buildings, roads, civil engineering structures and other types of infrastructure. NCC also offers input materials used in construction, such as aggregates and asphalt, and provides paving and road services. The Group mainly conducts its operations in the Nordic region. In Germany, it mainly builds housing properties. In St. Petersburg, NCC builds housing properties and also conducts asphalt and paving operations. In Estonia and Latvia, NCC constructs housing properties and buildings.
The Nordic construction market was stable during 2012 but with variations from country to country. Demand in the civil engineering market was stable at the same time as demand for housing and other building contracts declined during the third quarter but recovered slightly during the fourth quarter.
In the industrial operations, volumes of aggregates declined towards the end of the year, primarily in Sweden and Denmark. Asphalt volumes declined also, primarily due to the early start to the winter.
Demand in housing markets in which NCC is active was stable during 2012. Norway and St. Petersburg showed the best demand and price trends. Concern about the European debt crisis during
Following a decline in orders in 2008 and 2009, orders received have increased steadily. The increase in 2010 was due largely to robust demand for housing. In late 2011, demand for housing stagnated while demand for other building projects and civil engineering projects continued to rise throughout the year. During 2012, orders received were slightly lower than the historically high level noted in 2011. The lower level was due to a decrease in orders received by the Construction units in Sweden, Denmark and Finland.
the year resulted in caution in the market, thus leading to longer decision-making processes. In Sweden and Finland, purchase decisions are being made closer to completion of housing units. Investors in commercial properties continued to demand modern and "green" properties with stable tenants in good locations, while demand for other properties weakened. In rental markets, conditions were stable in terms of both rents and vacancies.
The return on equity after tax was 23 percent (17). At year-end, net indebtedness amounted to SEK 6.1 billion (4.0) and the debt/equity ratio was 0.7 (0.5). During the year, NCC shareholders received a dividend of SEK 1.1 billion, following a resolution by the 2012 AGM.
On February 1, 2012, Harri Savolainen became the new Business Area President for NCC Construction Finland, succeeding Timo U. Korhonen who retired during 2012. Klaus Kaae was appointed the new Business Area President of NCC Construction Denmark as of June 25, 2012, succeeding Torben Biilmann who left the company. Tomas Carlsson vacated his position as President of NCC Construction Sweden on November 1, 2012 and was replaced by Svante Hagman who had been President of the NCC Housing business area. Hagman was succeeded by Joachim Hallengren, President of the NCC Property Development business area. Joachim Hallengren is continuing as President of NCC Property Development until Carola Lavén takes offi ce as President of the business area in April 2013. On November 1, 2012, Ann Lindell Saeby took offi ce as the new Senior Vice President Corporate Communications, succeeding Ulf Thorné who had been Acting Senior Vice President Corporate Communications since 2011. Ulf Thorné returned to his normal duties as Communication Manager for the NCC Construction Sweden business area.
Orders received amounted to SEK 55,759 M (57,867). Orders received remained favorable, with the change due to a reduction
The start of the year was seasonally weak. During the second and third quarter of 2012, profi t from the development business was relatively weak, primarily due to low sales. The third quarter of 2012 was favorably affected by improved margins in construction operations. The fi nal quarter was seasonally strong and even surpassed the fi nal quarter of 2011, which was also very strong. Profi t for the quarter was historically high as a result of increased earnings from the development business, primarily from commercial properties but also from sales of housing units, as well as improved profi t in the Construction units in Finland and Norway.
in orders received in the Construction units in Sweden, Denmark and Finland. As a result of cautious market conditions, housing projects in NCC Housing are being started in line with the current sales status in the ongoing project portfolio, which inhibited starts of new projects early in the year. Changes in exchange rates reduced orders received by SEK 543 M compared with the preceding year.
Orders received for proprietary housing projects totaled SEK 7,289 M (8,306). During the year, 3,196 (3,564) proprietary housing units were started for private customers and 1,328 (852) for the investor market. During the year, 2,937 (2,504) units were sold to private customers and 1,395 (724) units were sold to the investor market. Orders received for proprietary property projects amounted to SEK 1,644 M (2,803). The order backlog declined SEK 481 M compared with 2011 and amounted to SEK 45,833 M. Changes in exchange rates had an adverse impact of SEK 443 M on the order backlog.
Net sales increased in all business areas and rose by a total of 9 percent for the Group to SEK 57,227 M (52,535). The Construction units' net sales were higher thanks to a high order backlog. Within NCC Roads, sales increased due to higher prices for oil-based input materials. The volume of aggregates and asphalt fell slightly while additional road service assignments resulted in higher net sales. NCC Housing's net sales rose as a result of an increased number of completed housing units that were handed over to private customers and the investor market. Net sales in NCC Property Development increased as a result of having more projects recognized in profi t. Changes in exchange rates reduced sales by SEK 585 M compared with 2011.
Operating profi t amounted to SEK 2,537 M (2,017), with the improvement resulting from higher profi t in all business areas, apart from NCC Roads, whose profi t was on a par with 2011. The greatest improvement in profi t was shown by NCC Property Development and also by NCC Housing. Changes in exchange rates had an adverse impact of SEK 29 M on operating profi t compared with the preceding year.
Profi t increased in all Construction units as a result of higher sales and better margins in Denmark, Norway and Finland. In NCC Construction Sweden, operating profi t improved as a result of higher sales.
NCC Roads' operating profi t was on a par with 2011, when earnings were charged with goodwill impairment of SEK 32 M, while earnings in 2012 were affected by lower volumes in both aggregates and asphalt operations.
NCC Housing's improved operating profi t was primarily due to higher revenues from profi t recognized housing units sold to private customers.
NCC Property Development's operating profi t was higher than in 2011. Nine (six) projects were recognized in profi t at the same time as earnings from earlier sales and sales of land were recognized during the year.
"Other and eliminations" amounted to a loss of SEK 177 M (profi t: 4). The deviation compared with 2011 was due primarily to an adjustment to IFRS in respect of Swedish pension costs and provisions. The elimination of inter-company gains amounted to a loss of SEK 16 M (loss: 39). Profi t after fi nancial items totaled SEK 2,263 M (1,808). Net fi nancial items amounted to an expense of SEK 274 M (expense: 208), due to higher average net indebtedness.
Profi t after tax for the year amounted to SEK 1,899 M (1,312). The effective tax rate for NCC was 16 (27) percent. The lower tax rate resulted from a reduction in Swedish corporate taxation from 26.3 percent to 22 percent as of 2013, which reduced deferred tax liabilities by SEK 120 M.
Profi tability
The return on shareholders' equity after tax was 23 percent (17).
Total assets amounted to SEK 38,958 M (32,294).
Net indebtedness amounted to SEK 6,061 M (3,960), of which net indebtedness in ongoing projects in Swedish housing associations and Finnish housing companies accounted for SEK 2,181 M (1,457). Net indebtedness rose due to an increase in housing and property development projects, which were largely fi nanced with long-term loans.
Cash fl ow before fi nancing was a negative SEK 932 M (neg: 2,404). Cash fl ow from changes in working capital amounted to a negative SEK 2,484 M (neg: 3,003). Cash fl ow from operating activities was higher than in the preceding year, mainly as a result of improved profi t and a reduction in capital tied up in other working capital. Cash fl ow from accounts receivable improved while interest-free fi nancing increased. Investments in machinery and equipment as well as company acquisitions mainly occurred in NCC Roads and NCC Construction Norway. Also refer to Cash fl ow statement on p. 58.
On December 31, 2012, the equity/assets ratio was 23 percent (25). The debt/equity ratio amounted to a multiple of 0.7 (0.5).
The operations of NCC Roads and certain activities within NCC's Construction units are affected by seasonal variations caused by cold weather conditions. The fi rst and fi nal quarters are normally weaker than the second and the third quarters. In 2012, NCC Roads' season was shorter than normal due to cold weather conditions at the end of the year.
Orders received by NCC Construction Sweden were lower than in 2011, due to fewer projects primarily in the other buildings segment, and amounted to SEK 21,483 M (25,274). The decrease resulted from fewer internal development projects for NCC Housing and NCC Property Development and also to reduced demand from private customers in industry and the retail sector, among other segments. Demand from public customers for public buildings declined. Orders received within the civil engineering segment remained unchanged compared with 2011. Profi t improved to SEK 801 M (777) as a result of higher sales.
Orders received by NCC Construction Denmark declined to SEK 3,288 M (3,689). Fewer external orders were received due to a still though market during the year, at the same time as orders received for internal projects were higher, particularly for NCC Housing. As a result of higher sales and continued strong profi tability, operating profi t was higher than in the preceding year, rising to SEK 189 M (169).
Orders received by NCC Construction Finland decreased to SEK 6,576 M (7,768). The decrease was due to reductions in both internal and external orders resulting from a general slackening in the construction and civil engineering market. Operating profi t improved to
SEK 101 M (14). During the preceding year, a number of projects were subject to impairment losses, which had an adverse impact on profi t.
Orders received by NCC Construction Norway amounted to SEK 8,086 M (5,000), which was a historically high level. As a result of a high level of orders received and acquisitions, a foundation has been laid for a strong order backlog for NCC Construction Norway ahead of 2013. Operating profi t amounted to SEK 81 M (6), which was better than in 2011 as a result of higher sales at improved margins. The preceding year was impacted by impairment losses on a number of projects.
Net sales by NCC Roads amounted to SEK 12,211 M (11,766). The sales increase was attributable to higher prices for oil-based input materials. The volume of aggregates and asphalt declined compared with 2011, while the receipt of several new assignments resulted in higher sales in road services. Earnings were on a par with 2011, amounting to SEK 413 M (414). The preceding year was charged with goodwill impairment of SEK 32 M, while profi t for 2012 was impacted by lower volumes in aggregates and asphalt operations.
Demand for housing was stable in NCC's principal markets. A total of 2,937 (2,504) housing units were sold to private customers and 1,395 (724) units to the investor market. During the year, the number of housing starts was 3,196 (3,564) for private customers and 1,328 (852) units for the investor market. The number of profi t-recognized housing units was 2,845 (2,764) for private customers and 998 (735) for the investor market. The number of completed unsold housing units at year-end 2012 was 393 (198). The number of housing units in ongoing production for private customers was 4,391 (4,233). The sales rate for ongoing housing units for private customers was 43 percent (42), and the work-up rate was 47 percent (43). Buyers are increasingly making their purchase decisions closer to the occupancy date. The sales rate in ongoing housing projects for investors was 96 percent (89) and the completion rate was 40 percent (49).
The number of development rights at year-end was 35,000 (34,200), including 12,800 (13,500) located in Sweden. Capital tied up in housing projects increased to SEK 11,738 M (9,860), mainly as a result of an increase in ongoing proprietary projects. Profi t amounted to SEK 835 M (606). The profi t improvement was mainly attributable to higher revenues from profi t-recognized housing units sold to private customers. The preceding year's earnings included impairment losses of SEK 103 M on land in Denmark.
Sales by NCC Property Development amounted to SEK 2,847 M (1,366). Property sales for full-year 2012 totaled SEK 2,722 M (1,303) and gains from the sales amounted to SEK 479 M (251). Operating profi t was higher than in 2011 at SEK 295 M (28). Nine (six) projects were recognized in profi t, while gains during the year also derived from sales revenues and sales of land completed in previous years. During the year, earnings were charged with impairment losses of SEK 41 M on projects and land in Denmark. The preceding year's earnings were charged with an impairment loss of SEK 38 M on land in Riga, Latvia.
At year-end 2012, NCC had 23 (23) completed and ongoing projects that had not been recognized in profi t, with total project costs amounting to SEK 5.9 billion (5.6). Costs incurred in all ongoing projects amounted to SEK 3.3 billion (2.3), equal to a completion rate of 55 percent (41), while the leasing rate was 68 percent (58). Leases were signed during the year for 76,000 square meters of fl oor space (147,000).
The NCC Construction Sweden business area conducts operations via a branch in Norway. NCC also has a branch in Denmark, as well as a branch in Singapore connected to completed projects whose warrantee period has yet to expire.
The Group conducts operations subject to permit and reporting obligations in accordance with the Environmental Code, which involve the Swedish Parent Company and Swedish subsidiaries. Of the Group operations subject to permit and reporting obligations, it is mainly the asphalt and gravel pit operations conducted by NCC Roads that affect the external environment, as well as the construction and civil engineering operations conducted by NCC Construction. At NCC Roads, quarries and ports are operations subject to permit obligations, while asphalt production is generally subject to reporting obligations. Permits for quarries are renewed on a continuous basis. The external environmental impact of these operations mainly takes the form of emissions to air, waste generation and noise. No material injunctions in accordance with the Environmental Code exist.
In October 2011, the Norwegian Competition Authority announced its preliminary ruling in a case involving suspected violation of competition law during the years 2005–2008. NCC's internal investigation confi rmed the suspicions in respect of breaches of competition legislation in the Trondheim area during the period in question. On March 5, 2013, the Norwegian Competition Authority announced its
| Orders received | Net sales | Operating profi t | ||||
|---|---|---|---|---|---|---|
| SEK M | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 |
| NCC Construction Sweden | 21,483 | 25,274 | 25,043 | 23,574 | 801 | 777 |
| NCC Construction Denmark | 3,288 | 3,689 | 3,396 | 3,358 | 189 | 169 |
| NCC Construction Finland | 6,576 | 7,768 | 6,709 | 6,331 | 101 | 14 |
| NCC Construction Norway | 8,086 | 5,000 | 6,070 | 4,887 | 81 | 6 |
| NCC Roads | 11,807 | 11,830 | 12,211 | 11,766 | 413 | 414 |
| NCC Housing | 9,380 | 9,485 | 8,612 | 7,542 | 835 | 606 |
| NCC Property Development | 2,847 | 1,365 | 295 | 28 | ||
| Total | 60,618 | 63,047 | 64,889 | 58,824 | 2,714 | 2,012 |
| Other and eliminations | –4,859 | –5,180 | –7,662 | –6,290 | –177 | 4 |
| Group | 55,759 | 57,867 | 57,227 | 52,535 | 2,537 | 2,017 |
defi nitive ruling on the matter. Further information is presented in Note 35, Provisions.
In the wake of the Finnish asphalt cartel, which was recently tried and settled in 2009 in terms of competition-infringement fees, NCC and other construction companies have received claims for damages from a number of municipalities and the Roads Authority in Finland. Among other events during the year, the Roads Authority announced that the authority intends to expand its claims for damages in relation to the companies involved. For NCC Roads' Finnish company, this entails a total claim of approximately EUR 40 M, which is being directed to the company, jointly and severally with the other companies involved. These claims are being heard in a general court of law. Based on currently available information, NCC's assessment is that a provision is not necessary.
In 2012, the average number of employees in the NCC Group was 18,175 (17,459). NCC is continuously adapting its organization to the prevailing market conditions. In February 2013, the assessment was that local adjustments will continue during the year. NCC's long-term efforts involving the work environment and health matters continued during the year.
At December 31, 2012, NCC's registered share capital consisted of 30,133,886 Series A shares and 78,301,936 Series B shares. The shares have a quotient value of SEK 8.00 each.
At the AGM on April 4, 2012, the Board was authorized, up to the following AGM, to buy back no more than 867,486 Series B shares and to transfer no more than 303,620 Series B shares to the participants in the long-term performance-based incentive program that the 2012 AGM decided to introduce. During the year, NCC utilized this authorization to buy back Series B shares. At year-end, the company had 415,500 Series B shares in treasury.
Series A shares carry 10 votes and Series B shares one vote each. All shares provide the same entitlement to participation in the company's assets and profi t and to an equally large dividend. At the request of the holder, Series A shares can be converted into Series B shares. Such a request must be made in writing to the Board of Directors, which takes decisions on such matters on a continuous basis. After a conversion decision is made, this is reported to Euroclear Sweden AB for registration. Conversion occurs when such registration has taken place. During the year, 999,939 Series A shares were converted to Series B shares.
The number of NCC shareholders at year-end was 37,840 (34,740), with Nordstjernan AB as the largest individual holder accounting for 23 percent (23) of the share capital and 66 percent (64) of the voting rights. No other shareholder accounts for more than 10 percent of the voting rights. The ten largest shareholders jointly account for 48 percent (51) of the share capital and 76 percent (79) of the voting rights.
On February 1, 2012, NCC secured a new fi ve-year credit facility of EUR 325 M. Should any major changes occur in NCC AB's ownership structure, meaning if a shareholder other than Nordstjernan AB acquires more than 30 percent of voting rights in NCC AB, or if NCC AB is delisted from the Nasdaq OMX Stockholm, the credit facility may be terminated by the lenders.
During 2011, Nordstjernan, NCC's principal owner, extended an offer to senior executives to acquire call options in NCC at market terms and conditions. The options corresponded to 51,223 Series B shares in NCC AB. The call options covered by the issue have terms of 3.3 and 5.3 years, with redemption in spring 2014 and spring 2016 at a price of SEK 200 and SEK 250, respectively.
| NCC's | Estimated | |||
|---|---|---|---|---|
| share of | Completion rate | year of | ||
| Project >300 SEK M | order value | Dec 31, 2012, % | completion | |
| Norrström Tunnel, Stockholm | SE | 1,680 | 57 | 2015 |
| Highway 50, Motala | SE | 1,448 | 63 | 2013 |
| Railway tunnel, Larvik | NO | 1,188 | 6 | 2016 |
| Underground and construction works, Kiruna/Malmberget |
SE | 1,007 | 77 | 2013 |
| Offi ces, Stockholm | SE | 965 | 7 | 2015 |
| Light rail link, Phase 3, Stockholm | SE | 875 | 50 | 2014 |
| Raise boring, Kiruna | SE | 834 | 71 | 2014 |
| E6, expressway, Trondheim | NO | 724 | 82 | 2013 |
| Clarion Hotel, Arlanda | SE | 703 | 97 | 2013 |
| CHP plant, Helsingborg | SE | 687 | 94 | 2013 |
| Housing and property block, Stockholm |
SE | 586 | 64 | 2014 |
| University hospital, new construction and refurbishment, Linköping |
SE | 581 | 30 | 2015 |
| Radiotherapy clinic, Uppsala | SE | 581 | 29 | 2014 |
| Road and Tunnel, Askvoll | NO | 579 | 95 | 2013 |
| Offi ces, Asker | NO | 573 | 35 | 2014 |
| Server hall, Luleå | SE | 530 | 89 | 2013 |
| Retail center & housing, Baerum | NO | 494 | 6 | 2015 |
| Municipal and regional building, Kristianstad |
SE | 492 | 43 | 2014 |
| Multimedia building, Aarhus | DK | 490 | 20 | 2014 |
| Offi ces, Oslo | NO | 484 | 80 | 2013 |
| County road 456, road and tunnel, Kristiansand |
NO | 480 | 99 | 2014 |
| E18 expressway, Gulli | NO | 478 | 60 | 2014 |
| Airport terminal, Oslo | NO | 475 | 45 | 2014 |
| Highway, Östfold | NO | 454 | 17 | 2014 |
| E16 expressway, road and tunnel, Voss |
NO | 428 | 51 | 2013 |
| Repairs, Årsta Bridge, Stockholm | SE | 406 | 96 | 2013 |
| Housing, Aarhus | DK | 395 | 84 | 2013 |
| E4 expressway, Rotebro, road | ||||
| bridges, Stockholm | SE | 381 | 39 | 2015 |
| Power station, Hissmofors | SE | 380 | 80 | 2014 |
| Local hospital, new construction, Gothenburg |
SE | 371 | 0 | 2015 |
| Offi ces, Lillehammer | NO | 358 | 31 | 2014 |
| Radiotherapy clinic, Lund | SE | 347 | 78 | 2013 |
| Post offi ce terminal, Hallsberg | SE | 335 | 92 | 2013 |
| Traffi c circles and tunnel, Stockholm SE | 330 | 89 | 2013 | |
| Offi ces/workshop, Ludvika | SE | 325 | 93 | 2013 |
| School, Fylke | NO | 324 | 56 | 2014 |
| Housing, Stockholm | SE | 316 | 77 | 2014 |
| Auditorium, Stockholm | SE | 309 | 91 | 2013 |
| Offi ces, Gothenburg | SE | 309 | 80 | 2013 |
| Housing, Stockholm | SE | 304 | 75 | 2013 |
Projects with a value exceeding SEK 300 M account for a decreased share of orders received. The diagram refl ects SEK 49 billion of the total orders received of SEK 56 billion. The Group's total orders received also include NCC Roads.
Uncertainty surrounding global economic development is also resulting in uncertainty concerning how the Nordic construction and property market could be impacted. In turn, this development could also affect evaluations of certain items that are based on estimations and assessments, such as land held for future development and ongoing property development and housing projects.
Through its business operations, NCC is exposed to various risks, both operational and fi nancial. The operational risks relate to the Group's day-to-day operations, and could be purely operative, apply to tenders or project development, seasonal exposure or assessments of the earnings capacity of a project. Operational risks are managed within the framework of the internal operational control
established by NCC. The business areas assess and manage their risks using operational systems and developed processes and procedures. The Group's fi nancial risks such as interest-rate, currency, refi nancing, liquidity and credit risks are managed centrally in order to minimize and control the Group's risk exposure. Customercredit risks are handled within each particular business area. A centralized insurance function is responsible for Group-wide non-life and liability insurance, primarily property and contractor's insurance. This function also performs preventive risk-management work together with the business areas, thus resulting in costeffi ciency and coordination of insurable risks.
The most signifi cant risks for NCC and the activities that are implemented to manage these risks in a manner that NCC deems effi cient are described below.
| Risk | Activity | |
|---|---|---|
| MARKET RISKS | ||
| Price | The stagnation in price rises for building materials that has been noticeable in recent years has contin ued. During a shift in economic conditions, there is a risk that prices for input materials and services will increase, and that these cannot be offset by higher prices for NCC's products and services. Purchases of materials and services account for about two-thirds of NCC's costs. For NCC Roads, raw material costs comprise about one-third of the price for paved asphalt. The largest input material is the oil product bitumen followed by mineral aggregate products. |
For a number of years, NCC's Construction units have worked to increase the effi - ciency of the construction process, such as by using platforms that create greater purchasing volumes for individual products or by coordinating purchases of materi als and services in the Nordic region and through international purchases. In these efforts, the purchasing function, in part through non-Nordic procurements, is an important feature and the fi nancial key to gaining control over the price trend. The use of joint platforms is also a prerequisite for NCC Housing and NCC Property Development's ability to gain control over production costs. NCC Roads purchases bitumen from several international suppliers. Purchasing and logistics involving bitumen are coordinated between Sweden, Denmark and Norway. Long-term agree ments with customers normally include price clauses that reduce NCC Roads' expo sure to risks. In addition, known international purchasing volumes are currency hedged. In several markets, NCC Roads is self-suffi cient in terms of aggregates, in part through holdings of strategically located quarries. |
| Seasonal | The NCC Roads business area is subject to major seasonal variations. This was also a major feature in 2012. Within the asphalt operations, most procure ment is conducted during the spring, and asphalt pro duction and paving activities are conducted during the summer half year. Warm autumn weather could have a favorable effect on production, while long, cold winters have negative effects on earnings. |
To manage these risks, NCC Roads offers the entire value chain of road-related products and services. Repair and maintenance operations complement the paving operations throughout the year. |
| Development | In addition to a contract risk, which is managed by NCC's Construction units, proprietary project devel opment of both residential and commercial proper ties includes a development and sales risk, which if mismanaged can lead to increases in tied-up capital as well as losses. |
NCC possesses housing and property development competencies. Every project concept must be adapted to local market preferences and the regulatory require ments arising in planning work. State-of-the-art skills are required to optimize the timing of projects and to guide them through, for example, municipal administra tion and possible appeal processes. NCC has also successively limited the markets in which the Group is active and expanding. Proprietary housing and property proj ects are developed primarily in large growing cities in the Nordic countries, as well as in Germany, the Baltic countries and St. Petersburg. NCC has also consciously decided to refrain from excessively niche-oriented projects intended for narrow target groups, since earnings in this sector have historically not matched the higher inherent risks. Risk limitation is achieved through demands concerning leasing rates for commercial properties and presales of housing before a project is started. Tied-up capital can be reduced through early payment by customers. |
| Risk | Activity | |
|---|---|---|
| OPERATIONAL RISKS | ||
| Contract risk | For a building contractor, the principal operational risk limitation is normally during the contract-tender ing process. NCC adopts a selective approach to ten dering, which is particularly important in a declining market, when a company may be tempted to accept low-margin or high-risk projects in order to maintain employment. However, in a growing market, it is important to be selective since an extensive tender ing volume could result in a shortage of internal and external resources for handling all projects, which could lead to both weaker internal control and increased costs. |
When selecting suitable contracts, NCC assigns priority to projects whose risks are identifi ed, and thus manageable and calculable. Most risks, such as contract risks and technological and production-related risks, are best managed and minimized in coop eration with the customer and other players during early stages of the project. Various types of cooperative formats, such as NCC Partnering, are ways of managing risk. Project control is of decisive importance to minimizing problems and thus costs. A number of Group units are quality and environmentally certifi ed. Since a shortage of labor and certain competencies may arise during certain periods, NCC must have an organization with high diversity to secure the company's ability to deliver. |
| Competition law | NCC's operations are normally established locally and may in many cases be dominated by a few play ers. In isolated cases, NCC employees have engaged in efforts to distort the competitive situation in breach of the company's ethical standards and appli cable law. |
For several years, NCC has provided training in NCC's core values and competition law. Procedures have also been developed to identify and monitor employees who may be in a situation where they are exposed to the risk of collaboration with com petitors. During 2012, NCC also refi ned its compliance program; refer to p. 35. |
| Financial risk taking |
Financial risk taking should be viewed against the capital requirements of NCC's various operations. Contracting operations normally generate a posi tive cash fl ow at the early stage of projects. NCC Roads mainly has capital tied up in fi xed assets (quarries, crushing plants, asphalt plants, paving machinery, road services, and so forth). To the extent possible, investments that achieve the maximum capacity utilization are sought. Proprietary housing and property development ties up capital throughout the course of the projects; fi rstly, through investment in land, then during development and up to the sale and completion of the project. |
Financial risk taking is controlled on an overall basis by the ceiling established for the debt/equity ratio to which the Group is subject. NCC's Construction units should normally not have any fi nancial net indebted ness; in fact, they should continuously generate a liquidity surplus. The industrial and development operations tie up capital in their various operations, although this capital is invested in assets with a slightly different character. NCC Roads mainly ties up capital in various types of plant, gravel pits and equipment while NCC Housing and NCC Property Development tie up capital in development projects. At NCC Roads, seasonal variations in tied-up capital are also considerable. In this respect, the operations of the three capital-intensive business areas are controlled in relation to internally established ceilings for tied-up capital. These are revised continuously but are intended to apply over a medium to long term. |
| Financial risks | Financial risks involve interest-rate, currency, refi - nancing, liquidity, credit and counterparty risks. |
NCC's fi nance policy for the management of fi nancial risks has been decided by NCC AB's Board of Directors and forms a framework of guidelines and regulations in the shape of risk mandates and limits for fi nance activities. In the NCC Group's organization, fi nance activities are centralized in the NCC Corporate Finance unit in order to monitor the Group's overall fi nancial risk positions, to achieve cost-effi - ciency and economies of scale and to accumulate expertise, while protecting Group wide interests. The Group's fi nancial risks are managed by the Group's internal bank. Customer credit risks are handled within each particular business area. For a more comprehensive description of fi nancial instruments and fi nancial risk man agement, see Note 39, Financial instruments and fi nancial risk management. |
| RISK OF ERRORS IN FINANCIAL REPORTING | ||
| Risk of errors in profi t recognition |
NCC normally applies the percentage-of-completion method for recognizing profi t from contracting opera tions, whereby profi t is recognized in parallel with com pletion, meaning before the fi nal result is established. The risk that actual profi t will deviate from percentage of-completion profi t recognition is minimized through NCC's project-management model. |
As part of NCC's project management model, which is a feature of the Group's oper ational control, production calculations, reconciliations of work performed, fi nal-sta tus forecasts and follow-ups form the basis for profi t recognition. If the fi nal result of a project is expected to be negative, the entire loss from the project is charged against earnings immediately, regardless of the project's completion rate. |
| Estimations and assessments |
Since the recognition of certain items is based on estimates and assessments, these items are subject to uncertainty. Market conditions have a particular impact on the value of land held for future develop ment and ongoing property development and hous ing projects. These items are recognized on the basis of what, when this report was issued, were current, diffi cult-to-assess assumptions, such as sales prices, production costs, land prices, rent levels, yield requirements and the timing of production starts and/or sales. |
NCC continuously monitors market developments and tests the assumptions made on an ongoing basis. Refer also to critical estimates and assessments in Note 1. |
| Change | Effect on profi t after fi nancial items, SEK M (annual basis) |
Effect on return on equity, (percentage points) |
Effect on return on capital employed (percentage points) |
Comments | |
|---|---|---|---|---|---|
| NCC's Construction units Volume |
+/–5% | 149 | 1.4 | 0.9 | For NCC's Construction units, a one-percentage point increase in the margin has a signifi cantly |
| Operating margin | +/–1 percentage point |
412 | 3.9 | 2.5 | larger impact on earnings than a 5–10 percent increase in volume. This refl ects the importance of pursuing a selective tendering policy and focus ing on risk management in early project stages. |
| NCC Roads | NCC Roads' operations are affected by such fac | ||||
| Volume | +/–5% +/–1 percentage |
42 | 0.4 | 0.3 | tors as price levels and the volume of produced and paved asphalt. An extended season due to |
| Operating margin | point | 122 | 1.2 | 0.7 | favorable weather conditions increases volumes and, because the proportion of fi xed costs is high, |
| Capital rationalization | +/–10% | 11 | 0.1 | 0.3 | the effect on the margin is considerable. |
| NCC Housing | For proprietary housing projects within NCC | ||||
| Volume | +/–10% | 127 | 1.2 | 0.8 | Housing, the major challenge is to have the right |
| Operating margin | +/–1 percentage point |
86 | 0.8 | 0.5 | products in the market and to guide them through the planning process so they arrive in the market at the right time. |
| NCC Property Development | NCC Property Development's earnings are pre | ||||
| Sales volume, projects | +/–10% | 74 | 0.7 | 0.4 | dominantly determined by sales. Opportunities |
| Sales margin, projects | +/–1 percentage point |
27 | 0.3 | 0.2 | to sell development projects are affected by the leases signed with tenants, whereby an increased leasing rate facilitates higher sales. The value of a property is also determined by the difference between operating expenses and rent levels, which means that a change in the rent levels or operating economy of projects in progress could change the value of such projects. |
| Group | The NCC Group had a favorable fi nancial posi | ||||
| Interest rate, borrowing | +/–1 percentage point |
38 | 0.4 | tion in 2012. Net indebtedness increased com pared with 2011 because of more ongoing |
|
| Change in net debt | SEK 500 M | 16 | 0.2 | 0.5 | housing and development projects, which were |
| Change in equity/assets ratio | –5 percentage points |
6.6 | largely fi nanced with long-term loans. |
Ahead of the 2013 AGM, NCC's Nomination Committee comprises Viveca Ax:son Johnson (Chairman of the Board, Nordstjernan), Thomas Eriksson (former President, Swedbank Robur AB) and Johan Ståhl (Senior Portfolio Manager, Lannebo Funds), with Viveca Ax:son Johnson as Committee Chairman. Tomas Billing, Chairman of the NCC Board of Directors, is a co-opted member of the Nomination Committee but has no voting right.
The Board of Directors' motion concerning guidelines for salary and other remuneration of the CEO and other members of the company's management (Group Management)
The Board has evaluated the application of the guidelines for salary and other remuneration of the CEO and other members of the company's management (Group Management), as resolved by the 2012 AGM, as well as the applicable remuneration structures and remuneration levels in the company.
The Board proposes that the 2013 AGM vote that the currently applicable principles be repeated in 2013. These guidelines are to pertain to Group Management including the CEO.
The objective of the guidelines for salary and other remuneration of Group Management is to enable NCC to offer market-aligned remuneration that facilitates the recruitment and retention of the best possible competencies within the NCC Group. The aim is that the total remuneration package will support NCC's long-term strategy. The remuneration payable to Group Management comprises fi xed
salary, variable remuneration, the long-term performance-based incentive program, pension and other benefi ts.
Fixed salary. When determining the fi xed salary, the individual executive's sphere of responsibility, experience and achieved results shall be taken into account. The fi xed salary is to be revised either annually or every second year.
Short-term variable remuneration. The short-term variable remuneration must be maximized and related to the fi xed salary, as well as being based on the outcome in relation to established targets, with fi nancial targets accounting for by far the greatest proportion. The reason for paying variable remuneration is to motivate and reward value-generating activities that support achievement of NCC's long-term operational and fi nancial objectives.
Assuming that a long-term performance-based incentive program is adopted by the 2013 AGM, short-term variable remuneration payable to the CEO will be maximized at 40 percent of fi xed salary and that payable to other members of Group Management will be maximized at 30–40 percent of fi xed salary. The short-term variable remuneration is to be revised annually. It is estimated that the company's undertakings in relation to the executives concerned will cost the company a maximum of SEK 17 M, including social security fees.
Should the AGM not vote in favor of a long-term performancebased incentive program, the variable remuneration payable to the CEO will be maximized at 50 percent of fi xed salary and that for other members of Group Management will be maximized at 40–50 percent of fi xed salary, which is equal to a cost of SEK 21 M, including social security fees, at the maximum outcome.
Pensions and other benefi ts. NCC is endeavoring to move gradually towards defi ned-contribution solutions, which entail that NCC pays contributions that represent a specifi c percentage of the employee's salary. Members of Group Management active in Sweden are entitled, in addition to basic pension which is normally based on the ITP plan, to receive a defi ned-contribution supplementary pension for salary increments exceeding 30 income base amounts. The income base amount for 2013 is SEK 56,600. Members of Group Management active in another country are covered by pension solutions in accordance with local practices.
NCC is endeavoring to achieve a harmonization of the retirement age of members of Group Management at 65 years.
Other benefi ts. NCC provides other benefi ts to members of Group Management in accordance with local practices. The combined value of such benefi ts in relation to total remuneration may constitute only a limited value and correspond essentially to the costs normally arising in the market.
Periods of notice and severance pay. A member of Group Management who terminates employment at NCC's initiative is normally entitled to a 12-month period of notice combined with severance pay corresponding 12 months of fi xed salary. During the said 12 months, the severance pay is deductible from remuneration received from a new employer. The period of notice is normally six months if employment is terminated on the initiative of the employee.
These guidelines may be disapplied by the Board if there is special reason to do so in individual cases.
During 2012, agreement was reached with a newly employed senior executive concerning special remuneration to compensate this executive to some extent for lost remuneration under the longterm incentive program of a former employer. The special remuneration comprises participation in the 2012 incentive program (LTI 2012) plus cash remuneration corresponding to fi ve monthly salaries. The Board thus exercised its right in individual cases and for special reasons to disapply the guidelines. The cash remuneration will be disbursed in two equal amounts during 2013 and 2014 and a condition for its payment is that the executive continues to be employed at the particular payment occasions.
The Board proposes that the AGM establish a long-term performancebased incentive program for senior executives and key persons within the NCC Group (LTI 2013). In all essential respects, the proposal matches the long-term performance-based incentive program that was adopted by the AGM on April 4, 2012. In total, LTI 2012 will encompass 119 executives. The Board is of the opinion that incentive programs of this type are of benefi t to the company's long-term development. The purpose of LTI 2013 will be to facilitate focus on the company's longterm capital return and to minimize the number of worksite accidents. It is proposed that LTI 2013 will encompass a total of approximately 150 participants within the NCC Group. More detailed information on the long-term incentive program is presented on www.ncc.se.
Since January 1, 2002 and January 1, 2009, respectively, NCC Construction Sverige AB and NCC Boende AB have been conducting operations on a commission basis on behalf of NCC AB.
Invoicing for the Parent Company amounted to SEK 25,763 M (18,870). Profi t after fi nancial items was SEK 1,915 M (579). In the Parent Company, profi t is recognized when projects are subject to fi nal profi t recognition. Net profi t improved as a result of increased earnings from construction contract operations, meaning a higher number of profi t-recognized projects, and reduced impairment of shares in subsidiaries. The average number of employees was 7,204 (7,213).
The Corporate Governance Report is included as a separate section of NCC's 2012 Annual Report and does not constitute a feature of the formal annual report documentation; refer to the Corporate Governance section on pp. 100–105.
In February 2013, two changes in Group Management were announced. Christina Lindbäck assumes the new position of Senior Vice President Corporate Sustainability of the NCC Group on March 1, 2013 and becomes a member of Group Management. Christina Lindbäck is already Vice President Environmental Affairs of the NCC Group. Carola Lavén has been appointed the new President of the NCC Property Development business area and will take offi ce no later than during April 2013. Carola Lavén has previously worked as Head of Business Development at Atrium Ljungberg, where she was a member of the management team.
In the Nordic construction market, the early part of 2013 is expected to be weak, although construction investments for the entire year are estimated to be in line with 2012 or increase slightly. The Norwegian construction market is expected to show the strongest growth, while growth will probably be weaker in the Group's other markets, primarily in Finland. During 2012, a number of steps were taken towards realizing NCC's strategy for profi table growth. The year-end order backlog for construction operations was slightly lower than in the preceding year which, together with the market outlook, limits growth opportunities in 2013. Although the market outlook ahead of 2013 is not ideal, NCC occupies a solid position in the market and has a wellfi lled order backlog and a healthy balance in its operations.
For 2013, demand for asphalt is expected to be in line with 2012 while demand for aggregates is expected to decline somewhat. Road services are relatively insensitive to economic conditions and growth opportunities are relatively favorable since more public contracts are being exposed to competition. NCC expects stable demand for housing during 2013 at largely unchanged prices. Market conditions in the Baltic countries and Denmark are weak and they are stable in Germany. For property projects, the market outlook for 2013 is diffi cult to predict and a great deal will be determined by the way economic conditions in Europe develop.
The Board proposes a dividend of SEK 10.00 (10.00) per share. The proposed record date for dividends is April 12, 2013. The dividend proposal is in line with NCC's dividend policy, corresponding to 57 percent of profi t after tax. If the AGM approves the Board's motion, it is estimated that dividend payments, via Euroclear Sweden AB, will commence on April 17, 2013. The Board's statement regarding the proposed dividend and the buyback of NCC's own shares will be available on the company's website and be distributed to shareholders at the AGM.
Unless otherwise indicated, amounts are stated in SEK millions (SEK M). The period referred to is January 1–December 31 for income-statement items and December 31 for balance-sheet items. Rounding-off differences may arise.
| SEK M | Note | 2012 | 2011 |
|---|---|---|---|
| 1, 24 | |||
| Net sales | 2, 3 | 57,227 | 52,535 |
| Production costs | 5, 6, 9, 20, 30 | –51,724 | –47,721 |
| Gross profi t | 5,503 | 4,814 | |
| Selling and administrative expenses | 5, 6, 7, 20 | –2,978 | –2,774 |
| Result from sales of properties | 8 | 3 | 7 |
| Impairment losses on fi xed assets | 9, 20, 21 | –2 | –38 |
| Result from sales of Group companies | 10 | 6 | 3 |
| Result from participations in associated companies | 11 | 5 | 5 |
| Operating profi t | 3, 12 | 2,537 | 2,017 |
| Financial income | 73 | 76 | |
| Financial expense | 9 | –347 | –284 |
| Net fi nancial items | 16 | –274 | –208 |
| Profi t after fi nancial items | 2,263 | 1,808 | |
| Tax on net profi t for the year | 29 | –364 | –496 |
| NET PROFIT FOR THE YEAR | 17, 42 | 1,899 | 1,312 |
| Attributable to: | |||
| NCC's shareholders | 1,894 | 1,310 | |
| Non-controlling interests | 5 | 2 | |
| Net profi t for the year | 1,899 | 1,312 | |
| Earnings per share | 18 | ||
| Before dilution | |||
| Profi t after tax, SEK | 17.51 | 12.08 | |
| After full dilution | |||
| Profi t after tax, SEK | 17.51 | 12.08 |
| SEK M | Note | 2012 | 2011 |
|---|---|---|---|
| Net profi t for the year | 1,899 | 1,312 | |
| Other comprehensive income1) | |||
| Translation differences during the year in translation of foreign operations | –78 | –38 | |
| Gain on hedging of exchange-rate risk in foreign operations | 39 | 37 | 10 |
| Tax attributable to hedging of exchange-rate risk in foreign operations | 29 | –10 | –3 |
| Fair-value changes for the year in available-for-sale fi nancial assets | 1 | ||
| Fair-value changes for the year in cash fl ow hedges | –23 | –18 | |
| Fair-value changes in cash fl ow hedges transferred to net profi t for the year | 3 | –16 | |
| Tax attributable to cash fl ow hedges | 29 | 3 | 10 |
| Other comprehensive income during the year | –68 | –55 | |
| Total comprehensive income | 1,831 | 1,257 | |
| Attributable to: | |||
| NCC's shareholders | 1,825 | 1,255 | |
| Non-controlling interests | 5 | 2 | |
| Total comprehensive income | 1,831 | 1,257 |
1) Also refer to the specifi cation of the item Reserves in shareholders' equity, p. 57.
All business areas increased their net sales and total consolidated net sales rose 9 percent and amounted to SEK 57,227 M (52,535). The Construction units' net sales increased as a result of high production due to a high opening order backlog and orders received that were healthy during the year. The increase at NCC Roads was attributable to higher prices for oil-based input materials. The volume of aggregates and asphalt declined slightly at the same time as an increase in road service assignments resulted in higher net sales. NCC Housing's net sales were higher as a result of a larger number of housing units sold to private customers and the investor market. Net sales in NCC Property Development increased as a result of more profi t-recognized projects. In the preceding year, two projects were recognized in profi t. Due to exchange-rate effects, sales were reduced by SEK 585 M compared with the preceding year.
Gross profi t includes impairment losses totaling SEK 44 M (186), of which impairment losses on projects and land in NCC Property Development in Denmark accounted for SEK 41 M. The result for 2011 included SEK 32 M for goodwill in NCC Roads' operations in Finland, SEK 141 M for impairment losses on housing projects and development properties and SEK 6 M for reversals of impairment losses. Refer also to Note 9, Impairment losses and reversals of impairment losses.
The improvement in operating profi t was attributable to higher profi t for all business areas, apart from NCC Roads whose profi t was on a par with 2011. The greatest improvements in profi t were shown by NCC Property Development and NCC Housing, which achieved a signifi cant earnings improvement as a result of higher
In 2012, net sales rose as a result of a large order backlog in construction and civil engineering operations early in the year and an increase in profi t recognition of housing and property projects. Profi t improved during 2012 thanks to higher earnings in all business areas, apart from NCC Roads whose profi t was on a par with 2011. The greatest improvement in profi t was shown by NCC Property Development while NCC Housing also achieved a considerable earnings increase. Profi t in the preceding year was adversely impacted by project impairments in construction operations.
earnings from profi t-recognized projects. Profi t increased in all Construction units due to higher sales and better margins in Denmark, Norway and Finland. In NCC Construction Sweden, profi t improved as a result of higher sales. NCC Roads' profi t was on a par with 2011. In the preceding year, NCC Roads' profi t was adversely affected by goodwill impairment of SEK 32 M while profi t for 2012 was impacted by lower volumes for the aggregates and the asphalt operation. Changes in exchange rates had an adverse impact of SEK 29 M on operating profi t compared with the preceding year.
The expense ratio, which amounted to 5.2 percent (5.3), was slightly lower than in 2011.
Net fi nancial items deteriorated due to higher average net indebtedness.
The effective tax rate for NCC was 16 percent (27). The reason for the lower tax rate was that the corporate tax rate in Sweden has been reduced from 26.3 to 22 percent, which as of 2013 will reduce deferred tax liabilities by SEK 120 M. Also refer to Note 29, Tax on net profi t for the year, deferred tax assets and deferred tax liabilities.
The change in other comprehensive income derived mainly from net profi t for the year and translation differences primarily in EUR, NOK and DKK. Fluctuations for these currencies were higher in 2012, compared with 2011. The tax effects of the above transactions are recognized separately; refer also to Note 29, Tax on net profi t for the year, deferred tax assets and deferred tax liabilities.
| SEK M | Note | 2012 | 2011 |
|---|---|---|---|
| 1, 24 | |||
| ASSETS | |||
| Fixed assets | |||
| Goodwill | 20 | 1,827 | 1,607 |
| Other intangible assets | 20 | 204 | 167 |
| Owner-occupied properties | 21 | 662 | 596 |
| Machinery and equipment | 21 | 2,395 | 2,209 |
| Participations in associated companies | 23 | 9 | 8 |
| Other long-term holdings of securities | 26 | 158 | 173 |
| Long-term receivables | 28 | 1,578 | 1,559 |
| Deferred tax assets | 29 | 281 | 191 |
| Total fi xed assets | 39 | 7,114 | 6,511 |
| Current assets | |||
| Property projects | 30 | 5,321 | 4,475 |
| Housing projects | 30 | 11,738 | 9,860 |
| Materials and inventories | 31 | 655 | 557 |
| Tax receivables | 29 | 54 | 23 |
| Accounts receivable | 39 | 7,725 | 7,265 |
| Worked-up, non-invoiced revenues | 32 | 782 | 910 |
| Prepaid expenses and accrued income | 1,544 | 1,114 | |
| Other receivables | 28 | 1,223 | 1,127 |
| Short-term investments | 26, 44 | 168 | 285 |
| Cash and cash equivalents | 44 | 2,634 | 796 |
| Total current assets | 39 | 31,844 | 26,414 |
| TOTAL ASSETS | 42 | 38,958 | 32,924 |
| EQUITY | |||
| Share capital | 33 | 867 | 867 |
| Other capital contributions | 1,844 | 1,844 | |
| Reserves | –206 | –135 | |
| Earnings brought forward including profi t for the year | 6,468 | 5,710 | |
| Shareholders' equity | 8,974 | 8,286 | |
| Non-controlling interests | 15 | 11 | |
| Total shareholders' equity | 8,988 | 8,297 | |
| LIABILITIES | |||
| Long-term liabilities | |||
| Long-term interest-bearing liabilities | 34, 41 | 7,102 | 3,850 |
| Other long-term liabilities | 37 | 841 | 643 |
| Deferred tax liabilities | 29, 35 | 725 | 669 |
| Provisions for pensions and similar obligations | 35, 36 | 9 | 6 |
| Other provisions | 35 | 2,435 | 2,619 |
| Total long-term liabilities | 39, 43 | 11,113 | 7,788 |
| Current liabilities | |||
| Current liabilities, interest-bearing | 34, 41 | 2,141 | 1,585 |
| Accounts payable | 39 | 4,659 | 4,131 |
| Tax liabilities | 122 | 60 | |
| Invoiced revenues, not worked up | 32 | 4,241 | 4,176 |
| Accrued expenses and deferred income | 40 | 3,748 | 3,274 |
| Provisions | 35 | 3 | |
| Other current liabilities | 37 | 3,945 | 3,611 |
| Total current liabilities | 39 | 18,855 | 16,839 |
| Total liabilities | 29,968 | 24,627 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 42 | 38,958 | 32,924 |
| Assets pledged | 43 | 1,344 | 1,522 |
| Contingent liabilities | 43 | 1,448 | 1,353 |
NCC impairment tests goodwill amounts annually and more often when there are indications of value changes. Two companies were acquired in Norway during the year resulting in goodwill totaling SEK 230 M. In 2011, two minor companies were acquired in Norway resulting in goodwill totaling SEK 33 M. After impairment testing in 2011, goodwill in NCC Roads Finland was impaired by SEK 32 M. Refer also to Note 20, Intangible assets.
Other intangible assets increased primarily due to a strategic development project within NCC Roads and capitalization of the Group-wide HR program.
Machinery and equipment increased during the year due mainly to company acquisitions in NCC Construction Norway.
Higher tied-up capital in ongoing property projects in Sweden, Finland and Norway compared with 2011 led to an increase in the value of property projects. Refer also to Note 30, Properties classifi ed as current assets.
Investments in properties held for future development increased compared with the preceding year. At the end of the year, the number of unsold completed housing units increased due to the relatively high number of units that were completed close to yearend. Refer also to Note 30, Properties classifi ed as current assets.
Volumes of asphalt and aggregates within NCC Roads were higher because the winter season started earlier than in the preceding year.
Accounts receivable increased during the year, particularly in NCC Housing due to an increase in the number of units handed over to customers at year-end and to company acquisitions in NCC Construction Norway.
Long-term interest-bearing liabilities
Long-term interest-bearing liabilities rose as a result of increased investments in housing and property projects. Also refer to Note 39, Financial instruments and fi nancial risk management.
Short-term interest-bearing liabilities
Liabilities were higher due to the increased investments in housing and property projects in the development business. Also refer to Note 39, Financial instruments and fi nancial risk management.
Other current liabilities increased due to acquisitions of land in housing operations; refer also to Note 37, Other liabilities.
In the NCC Group, capital is tied up primarily by development and industrial operations. Capital employed rose during 2012 mainly as a result of increased project development. The increase in NCC Construction Norway was due to company acquisitions.
NCC Construction Sweden, 5 (5)% NCC Construction Denmark, 1 (2)% NCC Construction Finland, 1 (1)% NCC Construction Norway, 5 (3)% NCC Roads, 15 (19)% NCC Property Development, 24 (21)% NCC Housing, 48 (48)%
The return on equity declined from a historically high level in 2008 to 2011, due to lower profi tability primarily in NCC Housing. In 2012, NCC's fi nancial objective of a return on equity of 20 percent was surpassed, mainly as a result of improved profi t in the development business. The return on capital employed was strengthened in 2010, as a result of a reduction in average tied-up capital, primarily connected to housing projects. During 2011, profi tability declined, due primarily to lower margins in NCC's Construction units and to the low number of profi t-recognized projects in NCC Property Development, which was offset in part by improved profi tability in NCC Housing.
The return for 2008 has not been recalculated in accordance with IFRIC 15.
| SEK M | Note | 2012 | 2011 |
|---|---|---|---|
| 1 | |||
| Net sales | 2, 38 | 25,763 | 18,870 |
| Production costs | 5, 6, 8, 9 | –23,296 | –16,915 |
| Gross profi t | 2,467 | 1,956 | |
| Selling and administrative expenses | 5, 6, 7 | –1,412 | –1,331 |
| Result from sales of properties | 8 | 2 | |
| Operating profi t | 1,055 | 627 | |
| Result from fi nancial investments | |||
| Result from participations in Group companies | 9, 10 | 883 | –11 |
| Result from participations in associated companies | 11 | 13 | –9 |
| Result from other fi nancial fi xed assets | 13 | –7 | |
| Result from fi nancial current assets | 14 | 188 | 192 |
| Interest expense and similar items | 15 | –223 | –213 |
| Profi t after fi nancial items | 1,915 | 579 | |
| Appropriations | 19 | –405 | –4 |
| Tax on net profi t for the year | 29 | –289 | –225 |
| NET PROFIT FOR THE YEAR | 1,221 | 350 | |
| SEK M | 2012 | 2011 |
|---|---|---|
| Net profi t for the year | 1,221 | 350 |
| Total comprehensive income during the year | 1,221 | 350 |
The Parent Company income statement differs from the consolidated income statement in such ways as its presentation and designations of certain items, because the Parent Company's income statement is compiled in accordance with the Annual Accounts Act while the Group complies with IFRS. The Parent Company comprises the operations in NCC AB, as well as NCC Construction Sverige AB and NCC Boende AB, which conduct their own operations on a commission basis on NCC AB's behalf.
Invoicing for the Parent Company amounted to SEK 25,763 M (18,870). Profi t after fi nancial items was SEK 1,915 M (579). In the Parent Company, profi t is recognized when projects are subject to fi nal profi t recognition. Net profi t improved as a result of increased earnings from construction contract operations, meaning a higher number of profi t-recognized projects, and reduced impairment of shares in subsidiaries. The average number of employees was 7,220 (7,213).
| SEK M | Note | 2012 | 2011 |
|---|---|---|---|
| 1 | |||
| ASSETS | |||
| Fixed assets | |||
| Intangible fi xed assets | |||
| Development expenses | 20 | 35 | 18 |
| Total intangible fi xed assets | 35 | 18 | |
| Tangible fi xed assets | |||
| Owner-occupied properties, construction in | |||
| progress | 15 | 14 | |
| Machinery and equipment | 94 | 102 | |
| Total tangible fi xed assets | 21 | 109 | 117 |
| Financial fi xed assets | |||
| Participations in Group companies | 22 | 5,922 | 5,848 |
| Receivables from Group companies | 10 | 145 | |
| Participations in associated companies | 25 | 169 | 153 |
| Receivables from associated companies | 191 | 189 | |
| Other long-term holdings of securities | 5 | 5 | |
| Deferred tax assets | 29 | 131 | 246 |
| Other long-term receivables | 60 | 66 | |
| Total fi nancial fi xed assets | 27, 39 | 6,487 | 6,651 |
| Total fi xed assets | 6,631 | 6,786 | |
| Current assets | |||
| Properties classed as current assets | |||
| Housing projects | 315 | 180 | |
| Total current assets | 30 | 315 | 180 |
| Inventories, etc. | |||
| Materials and inventories | 31 | 35 | 23 |
| Total inventories, etc. | 35 | 23 | |
| Current receivables | |||
| Accounts receivable | 3,267 | 3,396 | |
| Receivables from Group companies | 2,196 | 2,178 | |
| Receivables from associated companies | 6 | 18 | |
| Other current receivables | 239 | 152 | |
| Prepaid expenses and accrued income | 485 | 272 | |
| Total current receivables | 6,194 | 6,015 | |
| Short-term investments | 44 | 5,725 | 6,450 |
| Cash and bank balances | 44 | 1,259 | 806 |
| Total current assets | 39 | 13,529 | 13,474 |
| TOTAL ASSETS | 42 | 20,160 | 20,259 |
| SEK M | Note | 2012 | 2011 |
|---|---|---|---|
| 1 | |||
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Restricted shareholders' equity | |||
| Share capital | 33 | 867 | 867 |
| Statutory reserves | 174 | 174 | |
| Total restricted shareholders' equity | 1,041 | 1,041 | |
| Unrestricted shareholders' equity | |||
| Earnings brought forward | 4,114 | 4,901 | |
| Net profi t for the year | 1,221 | 350 | |
| Total unrestricted shareholders' equity | 5,335 | 5,252 | |
| Total shareholders' equity | 6,376 | 6,293 | |
| Untaxed reserves | 19 | 739 | 334 |
| Provisions | |||
| Provisions for pensions and similar obligations | 36 | 2 | 3 |
| Other provisions | 874 | 1,121 | |
| Total provisions | 35 | 876 | 1,124 |
| Long-term liabilities | |||
| Liabilities to credit institutions | 1,500 | 1,500 | |
| Liabilities to Group companies | 1,105 | 1,263 | |
| Other liabilities | 96 | 248 | |
| Total long-term liabilities | 34, 39 | 2,701 | 3,011 |
| Current liabilities | |||
| Advances from customers | 159 | 167 | |
| Work in progress on another party's account | 38 | 2,048 | 2,631 |
| Accounts payable | 1,991 | 1,975 | |
| Liabilities to Group companies | 3,237 | 3,110 | |
| Liabilities to associated companies | 6 | 4 | |
| Tax liabilities | 22 | 12 | |
| Other liabilities | 532 | 412 | |
| Accrued expenses and deferred income | 40 | 1,473 | 1,186 |
| Total current liabilities | 34, 39 | 9,467 | 9,497 |
| TOTAL SHAREHOLDERS' EQUITY | |||
| AND LIABILITIES | 42 | 20,160 | 20,259 |
| Assets pledged | 43 | 12 | 12 |
| Contingent liabilities | 43 | 19,032 | 13,886 |
The Parent Company balance sheet differs from the consolidated balance sheet in terms of presentation and certain designations of items, because the Parent Company's balance sheet is prepared in accordance with the Annual Accounts Act while the Group complies with IFRS.
| Shareholders' equity attributable to Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|
| SEK M | Share capital |
Other capital contributions |
Reserves | Earnings brought forward |
Total | Non-controlling interests |
Total equity |
| Opening balance, January 1, 2011 | 867 | 1,844 | –79 | 5,479 | 8,111 | 21 | 8,132 |
| Total comprehensive income for the year | –55 | 1,312 | 1,256 | 2 | 1,258 | ||
| Sale of treasury shares | 3 | 3 | 3 | ||||
| Transactions with non-controlling interests | –11 | –11 | |||||
| Dividend | –1,084 | –1,084 | –1 | –1,085 | |||
| Shareholders' equity on December 31, 2011 | 867 | 1,844 | –135 | 5,710 | 8,286 | 11 | 8,297 |
| Total comprehensive income for the year | –68 | 1,894 | 1,825 | 5 | 1,831 | ||
| Transfer of depreciation of previously revalued assets |
–2 | 2 | |||||
| Purchase of treasury shares | –56 | –56 | –56 | ||||
| Performance-based incentive program | 2 | 2 | 2 | ||||
| Dividend | –1,084 | –1,084 | –1 | –1,085 | |||
| Shareholders' equity on December 31, 2012 | 867 | 1,844 | –206 | 6,468 | 8,974 | 15 | 8,988 |
Shareholders' equity is divided into equity attributable to the Parent Company's shareholders and non-controlling interests. Transfer of value in the form of dividends from the Parent Company and the Group is to be based on a statement prepared by the Board of Directors concerning the proposed dividend. This statement must take into account the prudence regulation contained in the Act, in order to avoid dividends being paid in an amount that exceeds what there is coverage for.
The change in shareholders' equity derives primarily from comprehensive income for the year, transactions with non-controlling interests and dividends to shareholders.
In the Parent Company, the changes are attributable to comprehensive income for the year and dividends to shareholders.
On December 31, 2012, the registered share capital amounted to 30,133,886 Series A shares and 78,301,936 Series B shares. The shares have a quotient value of SEK 8.00 each. Series A shares carry ten votes each and Series B shares one vote each.
Pertains to shareholders' equity contributed by the owners.
The translation reserve includes all exchange-rate differences that arise from the translation of the fi nancial statements of foreign operations that have compiled their reports in a currency other
than that in which the consolidated fi nancial statements are presented, which in NCC's case means SEK. Furthermore, the translation reserve includes exchange-rate differences that arise from the revaluation of liabilities and currency forward contracts entered into as instruments intended to hedge net investments in foreign operations.
The fair value reserve includes the accumulated net change in the fair value of available-for-sale fi nancial assets up to the time that such assets have been sold or their value impaired.
The hedging reserve includes the effective portion of the net change in the fair value of cash-fl ow hedging instruments attributable to hedging transactions that have not yet occurred.
The revaluation reserve arose prior to 2010 from gradual, multistage acquisitions, meaning an increase in the fair value of previously owned portions of net assets resulting from gradual acquisitions.
This item includes funds earned by the Parent Company and its subsidiaries, associated companies and joint ventures.
| Restricted shareholders' equity |
|||||
|---|---|---|---|---|---|
| SEK M | Share capital | Statutory reserves |
Earnings brought forward |
Profi t for the year |
Total share holders' equity |
| Opening balance, January 1, 2011 | 867 | 174 | 3,835 | 2,148 | 7,023 |
| Appropriation of profi ts | 2,148 | –2,148 | |||
| Total comprehensive income for the year | 350 | 350 | |||
| Sale of treasury shares | 3 | 3 | |||
| Dividends | –1,084 | –1,084 | |||
| Shareholders' equity on December 31, 2011 | 867 | 174 | 4,901 | 350 | 6,293 |
| Appropriation of profi ts | 350 | –350 | |||
| Total comprehensive income for the year | 1,221 | 1,221 | |||
| Purchase of treasury shares | –56 | –56 | |||
| Dividends | –1,084 | –1,084 | |||
| Performance-based incentive program | 2 | 2 | |||
| Shareholders' equity on December 31, 2012 | 867 | 174 | 4,114 | 1,221 | 6,376 |
SHAREHOLDERS' EQUITY
| GROUP | 2012 | 2011 |
|---|---|---|
| Translation reserve | ||
| Translation reserve, January 1 | –111 | –81 |
| Translation differences during the year in translation of foreign operations |
–78 | –38 |
| Gain on hedging of exchange-rate risk in foreign operations |
37 | 10 |
| Tax attributable to hedging of exchange-rate risk in foreign operations |
–10 | –3 |
| Translation reserve, December 31 | ||
| Translation reserve, December 31 | –161 | –111 |
| Fair value reserve | ||
| Fair value reserve, January 1 | 5 | 4 |
| Fair value changes for the year on available-for-sale fi nancial assets |
1 | |
| Fair value reserve, December 31 | 5 | 5 |
| Hedging reserve | ||
| Hedging reserve, January 1 | –35 | –10 |
| Fair value changes for the year in cash fl ow hedges | –23 | –18 |
| Fair-value changes in cash fl ow hedges transferred to net profi t for the year |
3 | –16 |
| Tax attributable to cash fl ow hedges | 3 | 10 |
| Hedging reserve, December 31 | –52 | –35 |
| Revaluation reserve | ||
| Revaluation reserve, January 1 | 5 | 8 |
| Transfer to earnings brought forward | –2 | –3 |
| Revaluation reserve, December 31 | 3 | 5 |
| Total reserves | ||
| Reserves, January 1 | –135 | –79 |
| Change in reserves during the year: | ||
| – Translation reserve | –51 | –30 |
| – Fair value reserve | 1 | |
| – Hedging reserve – Revaluation reserve |
–17 –2 |
–25 –3 |
| Reserves, December 31 | –206 | –135 |
The aim of the NCC Group's strategy is to generate a healthy return to shareholders under fi nancial stability. The strategy is refl ected in the fi nancial objectives, which were as follows in 2012:
NCC's subsidiary, NCC Försäkrings AB, as an insurance company, must have investment assets that cover technical reserves for own account. During 2011 and 2012, these requirements were met. Otherwise, no other Group companies were subject to external capital requirements.
For further information on NCC Group's fi nancial objectives and dividend policy, refer to pp. 6–7.
| Group | Parent Company | ||||
|---|---|---|---|---|---|
| SEK M | Note | 2012 | 2011 | 2012 | 2011 |
| OPERATING ACTIVITIES | |||||
| Profi t after fi nancial items | 2,263 | 1,808 | 1,915 | 579 | |
| Adjustments for items not included in cash fl ow: | |||||
| – Depreciation 6 |
557 | 492 | 48 | 54 | |
| – Impairment losses 9 |
44 | 180 | 70 | 658 | |
| – Exchange-rate differences | 130 | 65 | |||
| – Result from sales of fi xed assets | –43 | –32 | –1 | –6 | |
| – Result from associated companies | 2 | ||||
| – Changes in provisions | 35 | –165 | –108 | –246 | –153 |
| – Restructuring costs | 8 | ||||
| – Group contributions | –359 | –272 | |||
| – Anticipated dividends | –83 | ||||
| – Other | 32 | –172 | |||
| Total items not included in cash fl ow | 563 | 425 | –568 | 281 | |
| Taxes paid | –367 | –777 | –163 | –591 | |
| Cash fl ow from operating activities before changes | |||||
| in working capital | 2,458 | 1,456 | 1,184 | 269 | |
| Cash fl ow from changes in working capital | |||||
| Sales of property projects | 1,764 | 861 | |||
| Investments in property projects | –2,692 | –2,333 | |||
| Sales of housing projects | 6,951 | 6,264 | 1,790 | 1,479 | |
| Investments in housing projects | –8,997 | –7,529 | –1,961 | –1,446 | |
| Other changes in working capital | 489 | –266 | 5 | –261 | |
| Cash fl ow from changes in working capital | –2,484 | –3,003 | –165 | –228 | |
| CASH FLOW FROM OPERATING ACTIVITIES | –26 | –1,547 | 1,019 | 43 | |
| INVESTING ACTIVITIES | |||||
| Acquisition of subsidiaries | 44 | –98 | –199 | –146 | –545 |
| Sale of subsidiaries | 44 | 4 | 47 | 35 | |
| Acquisition of buildings and land | 44 | –130 | –61 | –1 | |
| Sale of buildings and land | 30 | 14 | 3 | ||
| Acquisition of other fi nancial fi xed assets | –8 | –26 | –15 | –27 | |
| Acquisition of other fi xed assets | 44 | –800 | –680 | –58 | –51 |
| Sale of other fi xed assets | 95 | 48 | 5 | 3 | |
| Cash fl ow from investing activities | –906 | –857 | –215 | –581 | |
| CASH FLOW BEFORE FINANCING | –932 | –2,404 | 804 | –540 | |
| FINANCING ACTIVITIES | |||||
| Dividend paid | –1,084 | –1,084 | –1,084 | –1,084 | |
| Purchase/sale of treasury shares | –56 | 3 | –56 | 3 | |
| Group contributions | 272 | 653 | |||
| Loans raised | 3,788 | 1,149 | 57 | 1,606 | |
| Amortization of loans | –153 | ||||
| Increase(–)/Decrease(+) in long-term interest-bearing receivables | 5 | 7 | 2 | –64 | |
| Increase(–)/Decrease(+) in current interest-bearing receivables | 122 | 428 | –114 | –432 | |
| Increase(+)/Decrease(–) in non-controlling interests, etc. | –1 | –12 | |||
| Cash fl ow from fi nancing activities | 2,774 | 491 | –1,076 | 680 | |
| CASH FLOW DURING THE YEAR | 1,842 | –1,912 | –271 | 142 | |
| Cash and cash equivalents on January 1 | 44 | 796 | 2,713 | 7,256 | 7,114 |
| Exchange-rate difference in cash and cash equivalents | –4 | –4 | |||
| Cash and cash equivalents on December 31 | 44 | 2,634 | 796 | 6,984 | 7,256 |
Cash fl ow from operating activities amounted to a negative SEK 26 M (neg: 1,547). Adjustments for non-cash items amounted to SEK 563 M (425). Cash fl ow from changes in working capital amounted to a negative SEK 2,484 M (neg: 3,003). The main reasons why cash fl ow from operating activities was higher in 2012 than in 2011 were the improvement in profi t and a reduction in capital tied up in working capital. Cash fl ow from accounts receivable improved, while interest-free fi nancing increased.
Cash fl ow from investing activities amounted to a negative SEK 906 M (neg: 857). Investments in machinery and equipment and company acquisitions occurred mainly in NCC Construction Norway.
Cash fl ow from fi nancing activities amounted to SEK 2,774 M (491). During the year, NCC raised new loans to ensure the Group's access to funds to cover future payment capacity. Dividends had a negative impact of SEK 1,084 M (neg: 1,084) on cash fl ow.
Total cash and cash equivalents including short-term investments with a maturity exceeding three months amounted to SEK 2,802 M (1,082).
| Amount at year-end | 2,802 | 1,082 |
|---|---|---|
| Cash and cash equivalents | 2,634 | 796 |
| Investments with a maturity of less than three months | 1,236 | 94 |
| Cash and bank balances | 1,398 | 702 |
| Short-term investments | 168 | 285 |
| GROUP | 2012 | 2011 |
The Group's unutilized committed lines of credit at year-end totaled SEK 3.8 billion (3.5).
Cash fl ow was affected by exchange-rate differences in cash and cash equivalents estimated at:
| GROUP | 2012 | 2011 |
|---|---|---|
| Exchange-rate differences in cash and cash equivalents | –4 | –4 |
| Of which, exchange-rate differences in cash and cash equivalents attributable to cash and cash equivalents at the |
||
| beginning of the year | –3 | –2 |
| Exchange-rate differences in cash fl ow for the year | –1 | –2 |
Refer also to Note 44, Cash fl ow statement.
Net indebtedness (interest-bearing liabilities less cash and cash equivalents less interest-bearing receivables) on December 31 amounted to SEK 6,061 M (3,960). Increased investments in housing and development projects were mainly fi nanced with longterm loans. The average capital maturity period for interest-bearing liabilities, excluding loans in Finnish housing companies and Swedish tenant owner associations, was 40 (47) months at the year-end. NCC's unutilized committed lines of credit on December 31 amounted to SEK 3.8 billion (3.5) with an average remaining maturity period of 43 (17) months.
| 2012 | 2011 | |
|---|---|---|
| GROUP | Jan–Dec | Jan–Dec |
| Net indebtedness, January 1 | –3,960 | –431 |
| Cash fl ow before fi nancing | –932 | –2,404 |
| Purchase/sale of treasury shares | –56 | 3 |
| Dividend | –1,084 | –1,084 |
| Other changes in net indebtedness | –29 | –45 |
| Net indebtedness, December 311) | –6,061 | –3,960 |
1) Of which, net indebtedness in ongoing projects in Swedish tenant owner associations and Finnish housing companies accounted for SEK 2,181 M (1,457).
| Group | Parent Company | |||
|---|---|---|---|---|
| SEK M | 2012 | 2011 | 2012 | 2011 |
| Increase(–)/Decrease(+) in inventories |
–34 | –42 | –12 | 2 |
| Increase(–)/Decrease(+) in receivables |
–720 | –922 | 192 | –142 |
| Increase(+)/Decrease(–) in liabilities |
1,243 | 698 | 409 | 222 |
| Increase(+)/Decrease(–) in net in work in progress |
–583 | –342 | ||
| Other changes in working capital |
489 | –266 | 5 | –261 |
Cash fl ow in the Parent Company during the year was lower than 2011 despite the improved profi t. This was due largely to lower loans raised, higher loan repayments and lower paid-in Group contributions from subsidiaries. Changes in working capital were mainly affected by a decrease in other current receivables and an increase in current liabilities.
Net indebtedness is affected by seasonal variations. More capital is normally tied up during the second and third quarters due to a high degree of activity in asphalt and aggregates operations, as well as in parts of NCC's Construction units. Dividends are paid to NCC's shareholders during the second quarter. Net indebtedness rose in 2012, due to an increase in capital requirements, mainly in the development operations. In the fourth quarter of 2012, net indebtedness was reduced as planned as a result of the many profi t-recognized housing and property projects.
| CONTENTS NOTES | PAGE | ||
|---|---|---|---|
| Note | 1 | Accounting policies | 60 |
| Note | 2 | Distribution of external net sales | 68 |
| Note | 3 | Reporting by operating segments | 68 |
| Note | 4 | Acquisition of operations | 69 |
| Note | 5 | Number of employees, personnel expenses and remuneration of senior executives |
70 |
| Note | 6 | Depreciation/amortization | 72 |
| Note | 7 | Fees and remuneration to audit fi rms | 72 |
| Note | 8 | Result from sales of properties | 72 |
| Note | 9 | Impairment losses and reversal of impairment losses | 72 |
| Note | 10 | Result from participations in Group companies | 73 |
| Note | 11 | Result from participations in associated companies | 73 |
| Note | 12 | Operating expenses | 73 |
| Note | 13 | Result from other fi nancial fi xed assets | 73 |
| Note | 14 | Result from fi nancial current assets | 73 |
| Note | 15 | Interest expense and similar income statement items | 73 |
| Note | 16 | Net fi nancial items | 73 |
| Note | 17 | Effects on income statement of exchange-rate changes |
73 |
| Note | 18 | Earnings per share | 73 |
| Note | 19 | Appropriations and untaxed reserves | 74 |
| Note | 20 | Intangible assets | 74 |
| Note | 21 | Tangible fi xed assets | 76 |
| Note | 22 | Participations in Group companies | 77 |
| Note | 23 | Participations in associated companies consolidated in accordance with the equity method |
78 |
| Note | 24 | Participations in joint ventures consolidated in accordance with the proportional method |
78 |
| Note | 25 | Participations in associated companies | 79 |
| Note | 26 | Financial investments | 79 |
| Note | 27 | Financial fi xed assets | 79 |
| Note | 28 | Long-term receivables and other receivables | 80 |
| Note | 29 | Tax on net profi t for the year, deferred tax assets and deferred tax liabilities |
80 |
| Note | 30 | Properties classifi ed as current assets | 81 |
| Note | 31 | Materials and inventories | 82 |
| Note | 32 | Construction contracts | 82 |
| Note | 33 | Share capital | 82 |
| Note | 34 | Interest-bearing liabilities | 83 |
| Note | 35 | Provisions | 83 |
| Note | 36 | Pensions | 84 |
| Note | 37 | Other liabilities | 85 |
| Note | 38 | Work in progress for a third party and net sales | 85 |
| Note | 39 | Financial instruments and fi nancial risk management | 85 |
| Note | 40 | Accrued expenses and deferred income | 91 |
| Note | 41 | Leasing | 91 |
| Note | 42 | Transactions with related companies | 92 |
| Note | 43 | Pledged assets, guarantees and guarantee obligations |
92 |
| Note | 44 | Cash-fl ow statement | 93 |
| Note | 45 | Information about the Parent Company | 93 |
| Note | 46 | Events after fi scal year-end | 93 |
The NCC Group applies the International Financial Reporting Standards (IFRS) adopted by the EU and the interpretive statements issued by the International Financial Reporting Interpretations Committee (IFRIC). The Group also applies the Annual Accounts Act (1995:1554), recommendation RFR 1 Additional Accounting Regulations for Groups and statements issued by the Swedish Financial reporting Board. The Annual Report and the consolidated fi nancial statements were approved for issue by the Board of Directors on March 8, 2013. The consolidated income statement and balance sheet and the Parent Company's income statement and balance sheet will be subject to adoption by the Annual General Meeting on April 9, 2013.
The following amendments to IFRS became effective as of the 2012 fi scal year. They have not had any impact on NCC's fi nancial statements.
The following amendments to IFRS do not become effective until the 2013 fi scal year and have not been applied in the preparation of these fi nancial statements. Application is retroactive and will affect opening balances at January 1, 2012.
• Supplement to IAS 19, Employee Benefi ts. The supplement entails major changes for NCC in terms of pension recognition. Both income statement and balance sheet are affected. It entails abolition of the opportunity to accrue actuarial gains and losses by applying the corridor method. All changes in funded pension plans are instead to be recognized directly in profi t or loss and in other comprehensive income. Changes in assets and obligations stemming from defi ned-benefi t plans, such as experience-based adjustments and/or changes in actuarial assumptions, are to be presented in other comprehensive income. Accrued costs, such as current service cost and the interest-rate component, are to be recognized directly in profi t or loss. In addition, the measurement of the anticipated return on plan assets will be changed because the discount interest rate on the pension obligation is also to be used in this calculation. The standard has a material impact on NCC's consolidated fi nancial statements. For a description of the impact, refer to Note 36, Pensions.
• Amendment to IAS 1 Presentation of Financial Statements entails that items in other comprehensive income have to be separated into either items that will be reversed in profi t or loss or items that will not be reversed in profi t or loss. The amendment will have an impact on NCC's recognition of other comprehensive income.
The following amendment to IFRS do not become effective until the 2014 fi scal year and have not been applied in the preparation of these fi nancial statements.
• IFRS 11 Joint Arrangements. New standard for recognition of joint ventures and joint operations. The new accounting policy entails that, in the future, joint ventures are to be recognized in accordance with the equity method rather than with the proportional method, which is currently applied. However, the proportional method will continue to be applied for joint operations. For defi nitions of these methods, refer to Accounting policies, in the "Consolidated fi nancial statements" section. Based on the facts known at December 31, 2012, the new standard is expected to result in total assets declining by SEK 75 M, with profi t, which was previously recognized on a proportional basis in profi t or loss, recognized on a separate line. Also refer to Note 24 Participations in joint ventures consolidated in accordance with the proportional method.
Additional new IFRSs and amended IFRSs that could also be applied as of 2013 or later, assuming the EU's approval, are:
These amendments, with the exception of IFRIC 20, are expected in varying degrees to have an impact on NCC's fi nancial statements.
The Parent Company prepared its annual report in accordance with the Annual Accounts Act (1995:1554) and recommendation RFR 2 (September 2012) Accounting for Legal Entities issued by the Swedish Financial reporting Board and statements issued by the Swedish Financial reporting Board. For tax reasons, the Swedish Financial Reporting Board has granted exemption from the requirement that listed parent companies must report certain fi nancial instruments at fair value. NCC applies the exemption rules and has thus refrained from reporting certain fi nancial instruments at fair value.
The accounting policies presented below differ from those used in the consolidated fi nancial statements:
• Borrowing costs
The differences are presented under the respective headings below.
The consolidated fi nancial statements include the Parent Company and the companies and operations in which the Parent Company, directly or indirectly, has a controlling interest, as well as joint ventures and associated companies.
As of January 1, 2010, the acquisition of business operations is handled in accordance with the purchase method. This method entails that the acquisition of a subsidiary is regarded as a transaction whereby the Group indirectly acquires the subsidiary's assets and takes over its liabilities. The fair value on the date of acquisition of the acquired identifi able assets and assumed liabilities, as well as any non-controlling interests, is determined in the acquisition analysis.
In the event of a business combination in which transferred compensation, any non-controlling interests and the fair value of previously owned interests (in connection with business combinations achieved in stages) exceed the fair value of the acquired assets and assumed liabilities that are recognized separately, the difference is recognized as goodwill. When the difference is negative, what is known as a bargain purchase, this is recognized directly in profi t or loss. Conditional purchase considerations are recognized at fair value at the date of acquisition. These are remeasured in connection with every reporting occasion and the change is recognized in profi t or loss. In connection with acquisitions that occur in stages, goodwill is set on the date when controlling infl uence arises. Previous holdings are measured at fair value and the value change is recognized in profi t or loss.
Acquired and divested companies are included in the consolidated income statement, balance sheet and cash fl ow statement during the holding period.
For business combinations completed between January 1, 2004 and 31 December 2009 and for which the acquisition cost exceeds the fair value of acquired assets and assumed liabilities, as well as any contingent liabilities that are recognized separately, the difference is recognized as goodwill.
The classifi cation and the treatment for accounting purposes of business combinations that occurred prior to January 1, 2004 were not retested in accordance with IFRS 3 when the opening balance in the consolidated fi nancial statements at January 1, 2004 was established in accordance with IFRS.
Companies in which the Parent Company, directly or indirectly, holds shares carrying more than 50 percent of the voting rights, or otherwise has a controlling infl uence, are consolidated in their entirety. Shares in subsidiaries are recognized in the Parent Company at acquisition value (cost). Should the recoverable value of shares in subsidiaries fall below the fair value, an impairment loss is recognized. Dividends received are recognized as revenue. For information on NCC's subsidiaries, refer to Note 22, Participations in Group companies.
In companies that are not wholly owned subsidiaries, non-controlling interests are recognized as the share of the subsidiaries' equity held by external shareholders. This item is recognized as part of the Group's shareholders' equity. Non-controlling interests are recognized in profi t or loss. Information about the share of profi t attributable to non-controlling interests is disclosed in conjunction with the consolidated income statement.
The effects of transactions with non-controlling interests are recognized in shareholders' equity if they do not give rise to a change in controlling infl uence and, since 2010, these transactions no longer give rise to goodwill or gains or losses.
Associated companies are defi ned as companies in which the Group controls 20–50 percent of the voting rights. Companies in which the Group owns less than 20 percent of voting rights but exercises a signifi cant infl uence are also classifi ed as associated companies. Refer to Note 23 for information about the Group's participations in associated companies, and Note 25 for the Parent Company's participations in associated companies.
Participations in associated companies are consolidated in accordance with the equity method.
In the equity method, the carrying amount of shares in associated companies is adjusted by the Group's shares in the profi t of associated companies that accrued after the acquisition reduced by dividends received. As in the case of full consolidation of subsidiaries, an acquisition analysis is made when the shares are acquired. Fixed assets are recognized at fair value and any surplus value is amortized during its estimated useful life. This depreciation affects the carrying amount of associated companies. Any goodwill that arises is not amortized but is subject to continuous impairment testing performed at least once a year. NCC's share in associated companies relates to their operations and its share in the results of associated companies is recognized in profi t or loss as "Result from participation in associated companies," which is part of operating profi t. Amounts are recognized net after taxes.
In the Parent Company, associated companies are recognized at acquisition value less any impairment losses. Dividends received are recognized as revenue. Refer also to Note 11, Result from participations in associated companies.
Joint ventures are defi ned as projects conducted in forms similar to those of a consortium, meaning subject to joint control. This could take the form of, for example, jointly owned companies that are governed jointly. NCC consolidates joint ventures in accordance with the proportional method. Accordingly, NCC's share of the joint venture's income statements and balance sheets is added to the corresponding line in NCC's accounts in the same manner as the recognition of subsidiaries. For further information, refer to Note 24, Participations in joint ventures that are consolidated in accordance with the proportional method.
In the Parent Company, joint ventures are recognized at acquisition value less any impairment losses. Dividends received are recognized as revenue. For results from participations in joint ventures, also refer to Note 11, Results from participations in associated companies.
Receivables, liabilities, revenues and costs, as well as unrealized gains and losses, that arise when a Group company sells goods or services to another Group company are eliminated in their entirety. Unrealized losses are eliminated in the same way as unrealized gains, but only insofar as there are no impairment requirements. This also applies to joint ventures and associated companies, in an amount corresponding to the Group's holding. Refer to Note 42, Transactions with related companies.
Market prices are applied for transactions between Group entities.
Foreign subsidiaries, associated companies and joint ventures are recognized using the functional currency and are translated to the reporting currency. For NCC, the functional currency is defi ned as the local currency used in the reporting entity's accounts. The Parent Company's functional currency is SEK. The reporting currency is defi ned as the currency in which the Group's overall accounting is conducted, in NCC's case SEK. All assets and liabilities in the subsidiaries' balance sheets, including goodwill, are translated at exchange rates prevailing on the balance-sheet date, and all income statement items are translated at the calculated average exchange rates in effect at the time of each transaction. The translation difference arising in this connection is transferred to other comprehensive income. When subsidiaries, associated companies and joint ventures are divested, the accumulated translation difference is recognized under consolidated profi t/loss.
With the exception of contracting assignments, the Group recognizes revenues in profi t or loss when, among other factors, the material risks and rewards associated with ownership have been transferred to the purchaser.
Percentage-of-completion income recognition of construction projects Application of the percentage-of-completion method entails income recognition in pace with the degree of completion of the project. To determine the amount of income worked up at a specifi c point in time, the following components are required:
The fundamental condition for income recognition based on percentage of completion is that project revenues and costs can be quantifi ed reliably.
As a consequence of income recognition based on the percentage-of-completion method, the trend of earnings of ongoing projects is refl ected immediately in the fi nancial statements. Percentage-of-completion income recognition is subject to a component of uncertainty. Due to unforeseen events, the fi nal profi t of the projects may occasionally be higher or lower than expected. It is particularly diffi cult to anticipate profi t at the beginning of the project period and for technically complex projects or projects that extend over a long period.
For projects that are diffi cult to forecast, revenue is recognized in an amount corresponding to the worked-up cost, meaning that zero earnings are entered until the profi t can be reliably estimated. As soon as this is possible, the project switches to the percentage-of-completion method.
Provisions posted for potential losses are charged against income for the relevant year. Provisions for losses are posted as soon as they become known.
Balance-sheet items such as "worked up, non-invoiced revenues" and "invoiced revenues, not worked up" are recognized in gross amounts on a project-by-project basis. Projects for which worked-up revenues exceed invoiced revenues are recognized as current assets, while projects for which invoiced revenues exceed worked-up revenues are recognized as a current interest-free liability. Refer to Note 32 Construction contracts.
The following example illustrates how the percentage-of-completion method is applied. On January 1 of Year 1, NCC receives a contract regarding the construction of a building. The project is estimated to take two years to complete. The contract price is 100 and the anticipated profi t from the project is 5. On December 31 of year 1, NCC's costs for the project amount to 47.5, in line with expectations. Since NCC has completed half of the work and the project is proceeding as planned, NCC recognizes half of the anticipated profi t of 5, that is 2.5, in the accounts for Year 1. Income recognition on completion means that profi t is not recognized until the end of Year 2, or the beginning of Year 3, depending on when the fi nal fi nancial settlement with the customer was agreed.
| Earnings | Year 1 | Year 2 |
|---|---|---|
| Income recognition on completion | 0 | 5 |
| According to percentage-of-completion | 2.5 | 2.5 |
For agreements that contain both a contract and an operation and maintenance service, the revenue must be allocated to the various parts. Depending on how the payment is to be made, NCC may either receive a fi nancial asset in accordance with a predetermined payment plan or an intangible asset providing the right to possible payment. The payments must be discounted.
The part that pertains to the contract-related service is recognized on a percentage-of-completion basis. Due to the above classifi cation, the operation and maintenance part is recognized as revenue on an even basis over the term of the contract or when the benefi ts are transferred to NCC.
NCC does not apply percentage-of-completion profi t recognition in the Parent Company. Projects that are not completed on the balance-sheet date are recognized in the Parent Company accounts as work in progress. The invoicing amount is equivalent to the amount billed to the customer, including amounts withheld by the customer in accordance with contract terms. Advances not matched by work performed reduce the invoiced amount. Costs incurred by a particular construction worksite include:
Work in progress on another party's account comprises the difference between invoicing and costs incurred. Income is recognized when the project is completed. As a result of this accounting method, this entry may include profi ts not entered as income. When a project is expected to incur a loss, a provision is posted for such a loss. For details, refer to Note 38, Work in progress on another party's account and net sales.
Profi t from proprietary housing projects is recognized at the time the housing unit is transferred to the end customer.
Profi t from sales of housing units to investors is recognized at the time when material risks and rewards are transferred to the acquirer, which normally coincides with the transfer of the right of ownership.
Housing projects sold prior to completion of construction may, if certain conditions have been met, be recognized as profi t in two separate transactions; one for the development of land and housing, within NCC Housing, on condition that the risks and rewards have been transferred, and the second one for the construction contract, within NCC's construction units, in pace with completion.
NCC's sales include revenues from sales of properties classed as current assets. Sales also include rental revenues from properties classed as current assets.
Property sales are recognized at the time when material risks and rewards are transferred to the purchaser, which normally coincides with the transfer of ownership rights. Property projects sold before construction is completed may, if certain conditions have been met, be recognized as profi t in two separate transactions when the property (land or land with ongoing construction) is sold and, at the same time, a separate agreement is signed with the purchaser concerning the construction of a building or completion of the ongoing construction. The fi rst transaction sale of a property project which is recognized in NCC Property Development, comprises the realization of a property value that has been accumulated at several levels, such as site acquisition, formulation of a detailed development plan, design of a property project, receipt of a building permit and leasing to tenants. This value accumulation is fi nally confi rmed by means of the sale. The second transaction is the contracting assignment, meaning implementation of construction work on the sold property.
The fi rst transaction is recognized as profi t, provided that the material risks and rewards are deemed to have been transferred, in the manner stated above, and the second transaction is recognized as profi t within NCC Construction units in pace with the degree of completion of the project. It could also be the case that property projects are sold with guarantees of certain leasing to tenants or with a stipulation that a supplementary purchase consideration be paid when a certain leasing rate has been achieved. In connection with the date of sale, any rental guarantees are recognized as prepaid income, which is then recognized as revenue as rental activity progresses. The supplementary purchase consideration is recognized as revenue when the agreed leasing rate has been achieved.
These items include the realized result of sales of owner-occupied properties. Selling and administrative expenses include costs for the company's own sales work. Earnings are charged with overhead costs for both completed and nonimplemented transactions. See income statement and Note 8, Result from property sales.
Straight-line depreciation according to plan is applied in accordance with the estimated useful life, with due consideration for any residual values at the close of the period, or after confi rmed depletion of net asset value in those cases when the asset does not have an indefi nite life. Goodwill and other assets that have an indefi nite life are not amortized but subject to systematic impairment testing. NCC applies so-called component depreciation, whereby each asset with a considerable value is divided into a number of components that are depreciated on the basis of their particular useful life. Depreciation/amortization rates vary in accordance with the table below:
| In line with confi rmed depletion of net asset value |
|---|
| 20–33 percent |
| 10–33 percent |
| 1.4–10 percent |
| 3.7–5 percent |
| In line with confi rmed depletion of net asset value |
| 14–20 percent |
| 5–33 percent |
The distribution of the depreciation/amortization posted in profi t or loss and balance sheet is presented in Comments to the income statement, Note 6, Depreciation, Note 20, Intangible assets and Note 21, Tangible fi xed assets.
This section does not apply to impairment of inventories, assets that arise during the course of a construction assignment, deferred tax assets, fi nancial instruments, assets connected to pensions or assets classifi ed as investments available for sale, since the existing standards for these types of assets contain specifi c requirements regarding recognition and valuation.
An impairment requirement arises when the recoverable amount is less than the carrying amount. The distribution of impairment losses in the income statement and balance sheet is described in comments to the income statement, Note 9, Impairment losses and reversed impairment losses, Note 20, Intangible assets, and Note 21, Tangible fi xed assets.
When necessary, although at least once a year, NCC conducts impairment tests of recognized asset values, for indications of whether values have de clined. In the event that the recoverable amount is lower than the carrying amount, an impairment loss is posted. If the basis for impairment has been removed, impairment losses posted earlier are reversed. Impairment losses are recognized in profi t or loss. The residual carrying amount of goodwill is subject to impairment testing once per year or if there is an indication of a change in value. In those cases where the recoverable amount of goodwill is less than the carrying amount, an impairment loss is posted. Reversal of previously impaired goodwill is not permissible.
The term impairment is also used in connection with revaluations of properties classed as current assets. Valuations of these properties are based on the lowest value principle and comply with IAS 2 Inventories.
Government assistance is an action by the government designed to provide a fi nancial advantage that is limited to a single company or a category of companies that fulfi lls certain criteria. Government grants are support from governmental authorities in the form of transfers of resources to a company in exchange for the company's fulfi llment or future fulfi llment of certain conditions regarding its operations. Government is defi ned as states, federal governments, public authorities or similar organizational bodies, regardless of whether they are local, national or international. Grants related to assets are recognized as a reduction of the carrying amount for the asset. Grants related to profi t are recognized as a reduction in the expenses for which the subsidy is intended to cover.
In the consolidated fi nancial statements, leasing is classifi ed as either fi nancial or operational. Financial leasing exists if the fi nancial risks and benefi ts associated with ownership are essentially transferred to the lessee. All other cases are regarded as operational leasing.
Assets leased in accordance with fi nancial leasing agreements are capitalized in the consolidated balance sheet as of the date on which the agreement was concluded and the asset delivered. Corresponding obligations are entered as long-term and current liabilities. The fi nancial leasing liability is measured at the present value of the minimum leasing fees, which is equal to payments that have to be made to the lessor throughout the leasing period. Leased assets are depreciated, while leasing payments are recognized as interest payments and debt amortization. The assets are recognized in the balance sheet under appropriate asset items. As a lessor, the asset is recognized in accordance with a fi nancial leasing agreement as a receivable in the balance sheet.
Operational leasing is recognized in profi t or loss. Leasing fees are distributed on the basis of use, which could differ from the leasing fee paid during the year under review. For further information on leasing, refer to Note 41. In the Parent Company, all leasing agreements are recognized in accordance with the regulations for operational leasing.
Income taxes comprise current tax and deferred tax. Taxes are recognized in profi t or loss, except when the transactions are recognized in other comprehensive income, with the relating tax effect recognized in comprehensive income. Current tax is tax that is to be paid or received during the current fi scal year, which also includes adjusted tax attributable to previous periods.
Deferred tax is recognized on the basis of temporary differences between recognized and taxable values of assets and liabilities. Deferred tax assets represent a reduction of future tax attributable to temporary tax-deductible differences, tax loss carryforwards and other unutilized tax deductibles. Temporary differences are not taken into consideration in cases where they have resulted from the recognition of goodwill or in initial recognition of assets and liabilities that do not affect either recognized profi t or taxable profi t. Nor are temporary differences attributable to shares in subsidiaries that are not ex pected to be reversed in the foreseeable future taken into consideration.
Deferred tax liabilities and assets are calculated on the basis of the tax rate determined for the following year in each particular country. When changes occur in tax rates, the change is recognized in profi t or loss in the consolidated fi nancial statements. Tax-deductible temporary differences and tax loss carryforwards are recognized to the extent that it is considered likely they will result in lower tax payments in the future. For information on tax on current-year profi t and deferred tax assets and liabilities, refer to Note 29.
In the Parent Company, untaxed reserves are recognized that consist of the taxable temporary difference arising because of the relationship between reporting and taxation in the legal entity. Untaxed reserves are recognized gross in the balance sheet and the change is recognized gross in profi t or loss, as an appropriation. Group contributions received and granted, which could be appropriations, are recognized as dividends received in the Parent Company's net fi nancial items.
An operating segment is part of the Group that conducts business operations from which it generates revenues and incurs costs and for which independent fi nancial information is available. Furthermore, the earnings of an operating segment are followed up by the chief operating decision maker, who in NCC's case is the President, for evaluation of results and for allocating resources to the operating segment. The reporting of operating segments concurs with the reports presented to the President. Also refer to Note 3 Recognition of operating segments.
The calculation of earnings per share is based on the Group's net profi t for the year attributable to Parent Company shareholders and on the weighted average number of shares outstanding during the year. The calculation of earnings per share is not affected by preferred shares or convertible debentures, since the Group has no such items. Also refer to Note 18, Earnings per share.
Intangible assets are recognized at acquisition cost less accumulated impairment losses and amortization.
Goodwill arises from acquisitions of companies and operations. Goodwill is not amortized. Goodwill in foreign operations is valued in the particular functional currency and is converted from this functional currency to the Group's reporting currency at the exchange rates prevailing on the balance-sheet date.
Usufructs consist primarily of the right to utilize rock pits and gravel quarries, which are depreciated in parallel with confi rmed depletion of net asset value based on volumes of extracted stone and gravel. For the distribution of value, refer to Note 20 Intangible assets.
Properties classed as current assets are held for development and sale as part of operations. The principles applied for the categorization, valuation and profi t recognition of properties classed as current assets are presented under the Current assets section below.
Owner-occupied properties are held for use in the Company's own operations for the purpose of production, the provision of services or administration.
Owner-occupied properties are recognized at acquisition value less accumulated depreciation and any accumulated impairment. Also refer to Note 21, Tangible fi xed assets.
Machinery and equipment is recognized at acquisition value less accumulated depreciation and any impairment losses. In addition to the purchase price, the acquisition value includes costs attributable to transporting the machinery and equipment to the correct site and preparations for the manner intended by the acquisition.
Financial fi xed assets are recognized at fair value or accrued acquisition value. Impairment losses are posted if the fair value is less than the acquisition cost. Also see the "Financial instruments" section on page 65. For information on the value and type of assets, refer to Note 27 Financial fi xed assets. For valuations of participations in associated companies, joint ventures and fi nancial instruments, see the respective headings. The Parent Company recognizes shares in Group companies at acquisition cost and, where applicable, taking into account write-ups or impairment losses.
Group property holdings recognized as property and housing projects are valued as inventories when the intention is to sell the properties on completion. Property projects are measured at the lower of acquisition value and net realizable value. Property projects are defi ned as properties held for development and sale within NCC Property Development. Housing projects pertain to unsold residential properties, unsold portion of proprietary residential properties with ownership rights, undeveloped land and properties held for future development in NCC Housing.
Property projects within NCC Property Development are divided as follows:
For a distribution of values, refer to Note 30, Properties classifi ed as current assets.
Properties held for future development consist of NCC's holding of land and development rights intended for future property development and sale. Properties comprising leased buildings are classifi ed as properties held for future development in cases where the intention is to demolish or refurbish the buildings.
Properties held for future development are reclassifi ed as ongoing property projects when a defi nitive decision is taken about a building start and when the activities required in order to complete the property project have been initiated. An actual building start is not necessary. Ongoing property projects include properties under construction, extension or refurbishment.
Ongoing property projects are reclassifi ed as completed property projects when the property is ready for occupancy, excluding adjustments to tenant requirements in those properties whose premises are not fully leased. The reclassifi cation is effective not later than the date of approved fi nal inspection. If a project is divided into phases, each phase must be reclassifi ed separately. In this context, a phase always comprises an entire building that can be sold separately.
Completed property projects can only be derecognized from the balance sheet as a result of a sale or, if they remain unsold, by being reclassifi ed as managed properties.
The acquisition value of commercial property projects includes expenditure for the acquisition of land and for building design/property development, as well as expenditure for construction, extension or refurbishment. Expenditure for borrowing costs related to ongoing projects is capitalized. Other borrowing
costs are expensed on a current account basis. Property development means that the input of the developer NCC Property Development is concentrated to the activities that do not pertain to actual construction. These activities are evaluation of project concepts, acquisition of land, work on the detailed development plan, project development, leasing and sale. These activities are conducted by the company's own employees and by external architects and other technical consultants. Development expenditure is capitalized when it pertains to land or properties owned by NCC or over which it has control.
Commercial property projects are recognized continuously in the balance sheet at the lower of acquisition value and net realizable value, which is the selling value (market value) less estimated costs for completion and direct selling costs.
The market value of completed property projects is calculated in accordance with the yield method, which means that the continuous yield (operating net) on the property at full leasing is divided by the project's estimated yield re quirement. Unleased space in excess of normal vacancy is taken into account in the form of a deduction from the value based on the assumed leasing rate.
The market value of ongoing property projects is calculated as the value in completed condition, as described above, less the estimated remaining cost of completing the project.
Properties held for future development that are included in the project portfolio, meaning ones that are held for development and sale, are normally valued in the same manner as ongoing projects, as described above. Other properties held for future development are valued on the basis of a value per square meter of development right or a value per square meter of land.
Housing projects are divided between:
For a distribution of values, refer to Note 30, Properties classifi ed as current assets. The reclassifi cation from properties held for future development to ongoing projects occurs when a decision to initiate construction has been taken.
Properties held for future development are NCC's holdings of land and development rights for future housing development. Properties with leased buildings are classifi ed as properties held for future development if the intention is to demolish or refurbish the property.
Properties held for future development are valued taking into consideration whether the properties will be developed or sold on. The valuation of land and development rights for future development is based on a capital investment appraisal. This appraisal is updated with regard to the established sales price and cost trend when the market and other circumstances so require. In those cases when a positive contribution margin from the development cannot be obtained taking into consideration normal contract profi t, an impairment loss is recognized. In cases where properties are to be sold on, the holdings must be measured at the established market value.
Development costs are capitalized when they pertain to land or properties owned or controlled by NCC.
The unsold portion of housing projects for which the purchasers, following acquisition, will directly own their portion of the project, meaning they will have ownership rights, is recognized as a housing project.
Project costs for completed unsold residential properties are reclassifi ed from ongoing housing projects to unsold residential properties at the date of fi nal inspection. Completed unsold housing units are measured at the lowest of acquisition value and net realizable value.
Due to the commission relationship between NCC AB and NCC Construction Sweden AB or NCC Boende AB, certain properties included in housing projects are recognized in NCC AB's accounts, even if the ownership right remains with NCC Construction Sweden AB until the properties are sold to customers.
Inventories are measured at the lower of acquisition value and net realizable value. For a distribution of inventory values, refer to Note 31 Materials and inventories.
Acquisitions and divestments of fi nancial instruments are recognized on the date of transaction, meaning the date on which the company undertakes to acquire or divest the asset.
Financial instruments recognized on the asset side of the balance sheet include cash and cash equivalents, loan receivables, accounts receivable, fi nancial investments and derivatives. Accounts payable, loan payables and derivatives are recognized under liabilities. Financial guarantees such as sureties are also included in fi nancial instruments.
A fi nancial asset or fi nancial liability is recognized in the balance sheet when the company becomes a party to the instrument's contractual terms and conditions. Accounts receivable are recognized in the balance sheet when invoices have been sent. Accounts payable are recognized when invoices have been received.
A fi nancial asset is derecognized from the balance sheet when the contractual rights have been realized or extinguished. The same applies to portions of fi nancial assets. A fi nancial liability is derecognized from the balance sheet when the contractual obligation has been fulfi lled or otherwise terminated. This also applies to part of the fi nancial liability.
Financial instruments are classifi ed in the following categories for measurement: Financial assets at fair value through profi t or loss, Investments held to maturity, Loan receivables and accounts receivable and Available-for-sale fi nancial assets, Financial liabilities at fair value through profi t or loss and Other fi nancial liabilities. When entered for the fi rst time, a fi nancial instrument is classifi ed on the basis of the purpose for which the instrument was acquired. This classifi cation determines how the fi nancial instrument is measured following the fi rst reporting occasion, as described below.
Cash and cash equivalents comprise cash funds and immediately available balances at banks and equivalent institutions, as well as short-term investments with a maturity of less than three months at the date of acquisition and that are exposed to only a minor risk of value fl uctuation.
This category includes the Group's derivative instruments with a positive fair value and short-term investments. Changes in fair value are recognized among net fi nancial items in profi t or loss. All instruments included in this category are available for sale. Derivative instruments that function as identifi ed and effective hedging instruments are not included in this category. For an account of hedging instruments, see Hedge accounting below.
Investments intended to be held to maturity comprise interest- bearing securities with fi xed or calculable payments and a determined maturity that were acquired with the intention and possibility of being held to maturity. Investments intended to be held to maturity are measured at amortized cost. Assets with a remaining maturity exceeding 12 months after the balance-sheet date are recognized as fi xed assets. Other assets are recognized as current assets.
Loans and accounts receivable are measured at amortized cost, meaning the amount expected to be received less an amount for doubtful receivables, which is assessed on an individual basis. Since the expected maturity of an account receivable is short, a nominal value without discounting is recognized.
Accounts receivable are measured on an ongoing basis. As soon as it is doubtful that an invoice will be paid, a provision is made for the amount. Although each invoice is measured individually, provisions are noted for invoices that are more than 60 days overdue unless special circumstances apply. Provisions are made for all invoices that are more than 150 days overdue if payment is not secured.
This category includes fi nancial assets that do not fall into any of the other categories, or those assets that the company has elected to classify into this category. Holdings of shares and participations that are not recognized as subsidiaries, associated companies or joint ventures are recognized here. These assets are measured at fair value. Impairment losses are posted when testing shows that impairment is required.
This category includes the Group's derivative instruments with a negative fair value, with the exception of derivative instruments that function as identifi ed and effective hedging instruments. Changes in fair value are recognized among net fi nancial items.
Loans and other fi nancial liabilities, such as accounts payable, are included in this category. Liabilities are recognized at amortized cost.
NCC applies hedge accounting in the following categories: Hedging of exchange-rate risk in transaction fl ows, Hedging of net investments and Hedging of the Group's interest maturities.
Currency exposure associated with future fl ows is hedged by using currency forward contracts. The currency forward contract that hedges this cash fl ow is recognized at fair value in the balance sheet. When hedge accounting is applied, the change in fair value attributable to changes in the exchange rate for the currency forward contract is recognized in other comprehensive income, after taking tax effects into account. Any ineffectiveness is recognized in profi t or loss. When the hedged fl ow is recognized in profi t or loss, the value change of the currency forward contract is moved from other comprehensive income to profi t or loss, where it offsets the exchange-rate effect of the hedged fl ow. The hedged fl ows can be both contracted and forecast transactions.
Group companies have currency hedged their net investments in foreign subsidiaries within NCC Housing and NCC Property Development. In the consolidated fi nancial statements, the exchange-rate differences on these hedging positions, after taking tax effects into account, are moved directly to other comprehensive income, insofar as they are matched by the year's translation differences within other comprehensive income. Any surplus amount, so-called ineffectiveness, is recognized among net fi nancial items. NCC uses currency loans and currency forward contracts to hedge net investments.
Interest-rate derivatives are used to manage the interest-rate risk. Hedge accounting occurs in cases where an effective hedging relationship can be proved. The value change is recognized in other comprehensive income after taking tax effects into account. Any ineffectiveness is recognized among net fi nancial items. What NCC achieves by hedging interest rates is that the variable interest on parts of the Group's fi nancing becomes fi xed interest.
An embedded derivative is a part of either a fi nancial agreement or a commercial put or call contract that is equivalent to a fi nancial derivative instrument. An embedded derivative must be recognized separately only if:
If the contractual terms and conditions meet the criteria for an embedded derivative, this, in common with other fi nancial derivatives, is measured at fair value, with changes in value recognized in profi t or loss.
Receivables and liabilities in foreign currency are restated at the exchange rates prevailing on the balance-sheet date.
Exchange differences arising from the translation of operational receivables and liabilities are recognized in operating profi t, while exchange differences arising from the translation of fi nancial assets and liabilities are recognized in net fi nancial items.
Financial instruments in the Parent Company are recognized at acquisition value less any impairment losses and taking into account earnings effects accrued up to fi scal year-end. In respect of the qualitative and quantitative risk information, reference is made to the disclosures made for the Group above, since Group-wide risk management is applied for the Group.
Cash and cash equivalents consist of cash, bank balances and short-term investments with a maturity of less than three months at the date of acquisition.
Group contributions and shareholder contributions in the Parent Company are recognized in accordance with their fi nancial impact. Group contributions received are recognized as dividends in net fi nancial items. Group contributions granted are recognized as a fi nancial expense, while shareholder contributions are recognized as a part of the investment in the subsidiary and are thus subject to customary impairment testing.
The repurchase of shares (treasury shares), including repurchase costs, has been charged directly against retained earnings. Similarly, the sale of such shares results in an increase in retained earnings. Refer to Note 33 Share capital, for more information on treasury shares.
Instrument issued under the NCC Group's share-based remuneration plan comprise share awards and synthetic (cash-settled) options.
The fair value of allotted share awards is recognized as a personnel cost accompanied by a corresponding increase in shareholders' equity. The fair value is estimated at the date of allotment by means of an adjustment of the discounted value of the future dividends for which the plan participants will not qualify.
Synthetic options give rise to an undertaking in relation to the employee, which is measured at fair value and recognized as a cost accompanied by a corresponding increase in liabilities. The fair value of the synthetic options comprises the market price of the Series B NCC share at the particular fi nancial report occasion adjusted by the discounted value of the future dividends for which the plan participants will not qualify.
At each fi nancial report occasion, the Parent Company makes an assessment of the probability of whether the performance targets will be achieved. Costs are calculated on the basis of the number of shares and synthetic options that are estimated to be settled at the close of the vesting period.
When settlement of the share awards and synthetic options occurs, social security fees have to be paid for the value of the employees' benefi t. These vary in the different countries in which NCC is active. During the period in which the services are performed, provisions are also posted for these calculated social security fees based on the fair value of the share awards and the synthetic options, respectively, on the reporting date.
To satisfy NCC AB's undertakings in accordance with the option program, NCC AB has bought back Series B shares. These are recognized as treasury shares and thus reduce shareholders' equity.
For a description of the NCC Group's share-based remuneration program, refer to Note 5 p. 70.
NCC differentiates between defi ned-contribution pension plans and defi nedbenefi t pension plans. Defi ned-contribution plans are pension plans for which the company pays fi xed fees to a separate legal entity and does not assume any obligations for payments of additional fees, even if the legal entity lacks suffi cient assets to pay benefi ts accrued for employment up to and including the balance-sheet date. Other pension plans are defi ned-benefi t plans.
| Country | Defi ned-benefi t pension obligations |
Defi ned-contri bution pension obligations |
|---|---|---|
| Sweden | ||
| Denmark | ||
| Finland | ||
| Norway | ||
| Germany | ||
| Other countries |
There are several defi ned-contribution and defi ned-benefi t pension plans in the Group, some of which are secured through assets in dedicated foundations or
similar funds. The pension plans are fi nanced through payments made by the various Group companies. Calculations of defi ned-benefi t pension plans are based on the Projected Unit Credit Method, whereby each term of employment is considered to create a future unit of the total fi nal obligation. All units are computed separately and, combined, represent the total obligation on the balance-sheet date. The principle is intended to provide linear expensing of pension payments during the term of employment. The calculation is made annually by independent actuaries. When there is a difference between how costs for Swedish pension plans are established in the legal entity and the Group, a provision or receivable is recognized for the payroll tax based on this difference. Accordingly, the value of the defi ned-benefi t liability is the present value of anticipated future disbursements using a discount rate that corresponds to the interest stated in Note 36 Pensions. For Swedish pension plans, the yield on fi rst-class housing bonds forms the foundation for the discount interest rate. For funded plans, the fair value of plan assets reduces the computed obligation. Funded plans with assets that exceed the obligations are recognized as fi nancial fi xed assets. Estimated actuarial gains and losses within the 10-percent corridor are not recognized. It is not until the actuarial gains or losses fall outside the corridor that revenues and expenses are recognized. The results are distributed over the anticipated average remaining term of employment.
This reporting method is applied for all identifi ed defi ned-benefi t pension plans in the Group. The Group's disbursements related to defi ned-benefi t pension plans are recognized as an expense during the period in which the employees perform the services covered by the fee.
The Parent Company is covered by the ITP plan, which does not require any payments by the employees. The difference, compared with the principles applied by the Group, pertains mainly to how the discounting rate is determined, the fact that the calculation of defi ned-benefi t obligations is based on the current salary level without assuming future pay rises and the fact that all actuarial gains and losses are recognized in profi t or loss when they arise.
In conjunction with notice of employment termination, a provision is posted only if the company is contractually obliged to terminate an employment position before the normal time, or when payments are made as an offering to encourage voluntary termination. For cases in which the company implements personnel cutbacks, a detailed plan is prepared that covers at least the workplace concerned, positions, and the approximate number of affected employees and disbursements for every personnel category or position, as is a time schedule for the plan's implementation. If severance payment requirements arising from personnel cutbacks extend beyond 12 months after fi scal year-end, such payments are discounted.
Provisions differ from other liabilities in that there is a degree of uncertainty concerning when payment will occur or concerning the size of the amount required to settle the provision. Provisions are recognized in the balance sheet when a legal or informal commitment exists due to an event that has occurred, it is probable that an outfl ow of resources will be required to settle the commitment and the amount can be estimated reliably.
Provisions are made in an amount that corresponds to the most reliable es timate of the amount required to settle the existing commitment on the balancesheet date. In the event that the effect of the date of payment is signifi cant, provisions are calculated through a discounting of the anticipated future cash fl ow.
Provisions for future costs arising due to guarantee commitments are recognized at the estimated amounts required to settle the commitment on the balance-sheet date. The computation is based on calculations, executive management's appraisal and experience from similar transactions.
Provisions for restoration costs are posted when such obligations arise. Provisions are posted for that portion of restoration that arises for start-up of a quarry and construction of plants at pits and quarries, and on current account when activities are related to additional extractions at pits and quarries. A provision for restructuring is recognized when a detailed or formal restructuring plan has been established and the restructuring has either started or been announced publicly. No provisions are posted for future operating expenses.
Borrowing costs attributable to qualifying assets are capitalized as a portion of the capitalized asset's acquisition value when the borrowing costs total a significant amount. A qualifying asset is an asset that takes a substantial period of time to get ready for its intended use or sale, which in NCC's case is more than a year. For NCC, the capitalization of borrowing costs is most relevant in the construction of property and housing projects. Other borrowing costs are expensed on current account in the period in which they are incurred. In the Parent Company, borrowing costs are expensed in their entirety in the period in which they are incurred.
NCC recognizes collateral pledged for company or Group liabilities and/or obligations as pledged assets. These may be liabilities, provisions included in the balance sheet or obligations not included in the balance sheet. The collateral may be related to assets entered in the balance sheet or mortgages. Assets are recognized at the carrying amount and mortgages at nominal value. Shares in Group companies are recognized at their value in the Group.
For information on types of collateral, refer to Note 43 Pledged assets, guarantees and guarantee obligations.
An obligation is recognized when there is a possible commitment originating from occurred events whose existence will be confi rmed by one or more uncertain future events, or when there is a commitment that is not recognized as a liability or provision because it is not probable that an outfl ow of resources will be required. For information on the distribution and size of contingent liabilities, refer to Note 43 Pledged assets, guarantees and guarantee obligations.
The cash fl ow statement is prepared using the indirect method, in accordance with IAS 7, Statement of Cash Flows. The recognized cash fl ow includes only transactions that involve cash payments and disbursements. For information on the effects on cash fl ow of acquired and divested subsidiaries, refer to Note 44 Cash fl ow statement.
To be recognized as fi xed (non-current) assets held for sale, the assets must be available for immediate sale and it must be probable that the sale will be effected within a year from the reclassifi cation. Operations that are being discontinued are defi ned as any part of a company that is being discontinued in accordance with a cohesive plan and which can comprise an independent or ganizational unit or a major line of business or geographical area. For the 2012 and 2011 fi scal years, no fi xed assets or operations covered by the above standard were identifi ed.
NCC considers events that confi rm a condition that was relevant on the balance-sheet date.
If events occur after the balance-sheet date that are not of such nature that they should be considered when the income statement and balance sheet are fi nalized, but are so signifi cant that a lack of information about them would affect opportunities for readers to make correct assessments and well-founded decisions, NCC will provide information about every such event in a note and in the Report of the Board of Directors.
Estimates and assessments that affect the Group's accounting records have been made on the basis of what is known when the Annual Report was issued. The estimates and assessments may, at a later date, be changed because of, for example, changes in factors in the business environment. Particular attention must be paid to this during economic conditions characterized by major uncertainty in terms of the construction market and the global fi nancial market, which has been the case during recent years. The assessments that are most critical to NCC are reported below.
A fundamental condition for being able to estimate percentage-of-completion profi t recognition is that project revenues and project costs can be established reliably. This reliability is based on such factors as compliance with NCC's systems for project control and that project management has the necessary skills.
The assessment of project revenues and project costs is based on a number of estimates and assessments that depend on the experience and knowledge of project management in respect of project control, training and the prior management of projects. There is a risk that the fi nal result will differ from the
profi t accrued based on percentage-of-completion. At year-end, recognized revenues amounted to SEK 29.2 billion (32.7); refer to Note 32 Construction contracts.
Property sales are recognized as of the time when signifi cant risks and rewards are transferred to the purchaser. The actual timing of profi t recognition depends on the agreement with the purchaser and could occur when signing the agreement, at a certain leasing rate, on completion or when the right of ownership is transferred, and it could also depend on a combination of these variables. This is determined from agreement to agreement and is subject to elements of estimations and assessments, and also applies to both direct sales of a property and indirect sales via the sale of companies.
NCC's properties classed as current assets are recognized at the lower of acquisition value and net realizable value. In 2012, impairment losses on properties classed as current assets amounted to SEK 0.0 billion (0.1), which can be compared with their year-end carrying amount of SEK 17.1 billion (14.3).
The assessment of net realizable value is based on a series of assumptions such as sales prices, production costs, the price of land, rent levels and yield requirements plus the possible timing of production start and/or sale. NCC continuously monitors developments in the market and tests the assumptions made on an ongoing basis.
In some cases, the difference between the carrying amount and the estimated net realizable value is very slight. A change in the assumptions made could give rise to an additional impairment requirement.
Goodwill is measured at the lower of acquisition value and recoverable amount. Goodwill in the Group is valued at SEK 1.8 billion (1.6).
Several assumptions and estimations are made concerning future conditions, which are taken into account when calculating the discounted cash fl ow upon which the estimated recoverable amount has been based. Important assumptions include expected growth, margins and the weighted average cost of capital. If these assumptions change, the value of the remaining goodwill could be affected; refer to Note 20 Intangible assets, for information on the assumptions and estimations made.
NCC's accounts receivable, including receivables for sold property projects, amount to SEK 8.4 billion (7.9); refer to Note 39 Financial instruments and fi nancial risk management.
Receivables are measured at fair value, which is affected by several assessments, of which the one that is most important to NCC is credit risk and thus any need to post provisions for doubtful receivables. Although each receivable must be valued individually, for receivables that are more than 60 days past due special circumstances are generally required for a provision not to be posted in full or in part.
At year-end, the guarantee provision amounted to SEK 1.7 billion (1.9); refer to Note 35 Provisions. Provisions for future costs due to guarantee commitments are recognized at the amount expected to be required to settle the commitment on the balance-sheet date. This estimate is based on calculations, assessments by company management and experiences gained from past transactions.
NCC's net pension obligation amounts to SEK 0.2 billion (0.1) which, taking into account an actuarial loss, resulted in a net asset of SEK 1.3 billion (1.3); refer to Note 36 Pensions.
Recognized amounts are affected by changes in the actuarial assumptions that form the foundation for calculations of plan assets and pension obligations. These actuarial assumptions are described in Note 36 Pensions.
Within the framework of its regular business operations, NCC occasionally becomes a party to legal disputes. In such cases, an assessment is made of NCC's obligations and the probability of a negative outcome for NCC. NCC's assessment is made on the basis of the information and knowledge currently possessed by the company. In one or two cases, these are diffi cult assessments and the fi nal outcome could differ from the estimation made.
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Construction and civil engineering |
34,467 | 32,645 | 22,490 | 16,684 |
| Industrial operations | 11,360 | 10,980 | ||
| Housing development projects | 8,609 | 7,539 | 3,176 | 2,156 |
| Property development projects | 2,744 | 1,332 | ||
| Other | 46 | 40 | 96 | 30 |
| Total | 57,227 | 52,535 | 25,763 | 18,870 |
| Sales distributed by business segment1) |
||||
| NCC Construction Sweden | 22,586 | 16,714 | ||
| NCC Housing | 3,176 | 2,156 | ||
| Total | 25,763 | 18,870 |
1) For the distribution of consolidated sales, refer to Note 3.
NCC's business operations are divided into seven operating segments based on the parts of the organization monitored by the President and CEO, who is the chief operating decision maker. Each operating segment has a president who is responsible for the daily operations and regularly reports on the results of the segment's performance to Group Management. The following segments were identifi ed based on this reporting procedure:
NCC Construction Sweden, Denmark, Finland and Norway, which construct housing, offi ces, other buildings, industrial facilities, roads, and other types of infrastructure.
NCC Roads' core business is the production of aggregates and asphalt, combined with paving operations and road services.
NCC Housing develops and sells housing in selected markets in the Nordic region, the Baltic countries, Germany and St. Petersburg.
NCC Property Development develops and sells commercial properties in defi ned growth markets in the Nordic region.
All transactions between the various segments were conducted on a purely commercial basis. In the reporting of segments, Swedish pension costs are recognized by applying Swedish GAAP, with the adjustment to IFRS occurring among "Other and eliminations." Occasionally, certain other items are recognized in "Other and eliminations," primarily impairment losses and provisions, attributable to the operations conducted in the segment.
| NCC Construction | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GROUP, 2012 | Sweden | Denmark | Finland | Norway | NCC Roads |
NCC Housing |
NCC Property Development |
Total segment |
Other and eliminations |
Group |
| External net sales | 22,080 | 2,849 | 4,029 | 5,510 | 11,360 | 8,609 | 2,783 | 57,220 | 6 | 57,227 |
| Internal net sales | 2,963 | 547 | 2,680 | 560 | 851 | 2 | 63 | 7,668 | –7,668 | |
| Total net sales | 25,043 | 3,396 | 6,709 | 6,070 | 12,211 | 8,612 | 2,847 | 64,889 | –7,662 | 57,227 |
| Depreciation/amortization | –153 | –18 | –13 | –71 | –356 | –14 | –3 | –628 | –3 | –631 |
| Impairment losses | –1 | –1 | –1 | –41 | –44 | –441) | ||||
| Share in associated company profi ts |
5 | 5 | 5 | |||||||
| Operating profi t | 801 | 189 | 101 | 81 | 413 | 835 | 295 | 2,714 | –177 | 2,537 |
| Financial items | –274 | |||||||||
| Profi t after fi nancial items | 2,263 | |||||||||
| Capital employed | 1,122 | 288 | 267 | 976 | 3,089 | 9,977 | 4,989 | 20,708 | –2,467 | 18,241 |
| NCC Construction | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GROUP, 2011 | Sweden | Denmark | Finland | Norway | NCC Roads |
NCC Housing |
NCC Property Development |
Total segment |
Other and eliminations1) |
Group |
| External net sales | 21,651 | 2,678 | 3,683 | 4,633 | 10,980 | 7,539 | 1,363 | 52,526 | 9 | 52,535 |
| Internal net sales | 1,922 | 681 | 2,648 | 255 | 786 | 3 | 3 | 6,298 | –6,298 | |
| Total net sales | 23,574 | 3,358 | 6,331 | 4,887 | 11,766 | 7,542 | 1,366 | 58,824 | –6,289 | 52,535 |
| Depreciation/amortization | –158 | –18 | –13 | –38 | –320 | –10 | –2 | –559 | –3 | –563 |
| Impairment losses | –6 | –1 | –4 | –1 | –32 | –98 | –38 | –180 | –1802) | |
| Share in associated company profi ts |
1 | 5 | 5 | 5 | ||||||
| Operating profi t | 777 | 169 | 14 | 6 | 414 | 606 | 28 | 2,012 | 4 | 2,017 |
| Financial items | –208 | |||||||||
| Profi t after fi nancial items | 1,808 | |||||||||
| Capital employed | 921 | 339 | 223 | 495 | 3,223 | 8,339 | 3,697 | 17,238 | –3,499 | 13,739 |
| 2012 | 2011 | |||
|---|---|---|---|---|
| External net sales |
Operating profi t/loss |
External net sales |
Operating profi t/loss |
|
| NCC's Head offi ce, results from minor subsidiaries and associated companies, as well as the remaining portions of NCC International |
6 | –663) | 9 | –514) |
| Eliminations of inter-company gains | –16 | –39 | ||
| Other Group adjustments (essentially comprising the difference in accounting policies pertaining to Swedish pensions between the segments and the Group) |
–95 | 94 | ||
| 6 | –177 | 9 | 4 |
1) For 2012, this includes impairment losses totaling SEK 41 M on property projects.
2) During 2011, this amount includes the reversal of impairment losses of SEK 6 M in housing projects. Also included are fi nancial impairment losses totaling SEK 7 M, of which SEK 6 M in Construction Sweden and SEK 1 M in NCC Housing.
3) For 2012, this amount includes a project impairment totaling SEK 37 M from the discontinued business area NCC International Projects.
4) For 2011, this includes an expense of SEK 58 M resulting from settlement of a project from the discontinued business area NCC International Projects.
| Orders received | Order backlog | Net sales | Operating profi t/loss |
No. of employees | Capital employed | Fixed assets2) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |
| Sweden | 28,659 31,362 | 23,236 25,855 | 31,338 28,961 | 1,526 | 1,314 | 10,060 | 9,939 | 8,287 | 6,904 | 1,917 | 1,875 | |||
| Denmark | 5,571 | 6,246 | 3,586 | 3,989 | 6,721 | 5,853 | 297 | 86 | 2,239 | 2,204 | 3,478 | 3,304 | 1,261 | 1,255 |
| Finland | 7,461 | 9,335 | 6,883 | 7,776 | 8,261 | 8,040 | 343 | 229 | 2,810 | 2,639 | 2,708 | 2,187 | 320 | 356 |
| Norway | 10,425 | 7,276 | 8,397 | 5,677 | 8,590 | 7,046 | 147 | 84 | 2,090 | 1,777 | 3,590 | 2,663 | 1,482 | 1,001 |
| Germany | 2,664 | 2,391 | 2,402 | 1,950 | 2,140 | 2,189 | 159 | 118 | 650 | 633 | 985 | 717 | 68 | 63 |
| St. Petersburg | 912 | 875 | 1,253 | 839 | 500 | 455 | 80 | 60 | 314 | 256 | 903 | 608 | 6 | 4 |
| The Baltic countries |
68 | 100 | 77 | 102 | 73 | 69 | –20 | –38 | 12 | 11 | 533 | 588 |
1) Refer also to page 14, NCC's geographic markets.
2) Pertains to fi xed assets that are not fi nancial instruments, deferred tax assets, assets connected to post-employment remuneration
and rights arising in accordance with insurance agreement.
| 2012 | 2011 | |
|---|---|---|
| NCC Housing | ||
| Investments in civil engineering projects | 28 | 16 |
| Investments in housing projects | 8,997 | 7,529 |
| Sales of housing projects | 6,951 | 6,264 |
| Housing projects at year-end | 11,738 | 9,860 |
| NCC Property Development | ||
| Property investments | 2,692 | 2,333 |
| Property sales | 1,764 | 861 |
| Property investments at year-end | 5,321 | 4,475 |
During the third quarter, NCC Construction Norway acquired 100 percent of the shares in OKK Entreprenør A/S and Murerfi rma Jan E Engebretsen A/S. The purchase consideration for the two companies was SEK 291 M.
The acquisition of OKK Entreprenør A/S will strengthen NCC's construction operation in Östlandet, Norway, and will supplement NCC's existing expertise in housing construction, refurbishment and construction services. The acquisition of Jan E. Engebretsen, which has considerable masonry, rendering and tiling competencies, will contribute further to strengthening NCC's positions in the Norwegian market.
During the period from the acquisition in August 2012 until December 31, 2012, the two companies contributed SEK 528 M to the NCC's Group net sales. The loss after tax on these sales was approximately SEK 1 M. If the acquisitions had occurred on January 1, 2012, company management believes that the NCC Group's net sales would have been SEK 1,274 M higher and profi t after tax SEK 13 M higher.
To further strengthen market positions in Norway, NCC Roads acquired an asphalt operation at the beginning of the year. In addition, NCC Roads acquired a quarry in Sweden, also at the beginning of the year. The purchase consideration totaled SEK 26 M.
From the date of the acquisition until December 31, 2012, the operations contributed SEK 12 M to the NCC Group's net sales and a loss after tax of SEK 5 M. If the acquisitions had occurred on January 1, 2012, company management believes that the impact on the NCC Group's net sales and profi t after tax would have been marginal.
MEASURED AT FAIR VALUE AT ACQUISITION
| Acquisition within NCC Construction |
Acquisition within |
||
|---|---|---|---|
| SEK M | Norway | NCC Roads | Total |
| Intangible fi xed assets | 6 | 4 | 10 |
| Tangible fi xed assets | 18 | 11 | 29 |
| Inventories | 1 | 1 | |
| Accounts receivable and other receivables |
200 | 14 | 214 |
| Cash and cash equivalents | 219 | 1 | 220 |
| Accounts payable and other liabilities | 375 | 11 | 386 |
| Deferred tax liabilities | 1 | 1 | |
| Net identifi able assets and liabilities | 69 | 19 | 88 |
| Consolidated goodwill | 222 | 7 | 230 |
| Purchase consideration | 291 | 26 | 318 |
CONSOLIDATED GOODWI LL
Goodwill amounted to SEK 230 M and was attributable to strengthened market positions.
Acquisition-related expenditure amounted to SEK 11 M and pertained to external due-diligence fees in connection with the acquisition of companies in Norway. These expenses have been recognized as other operating expenses in profi t or loss.
| Purchase consideration | 318 |
|---|---|
| Cash and cash equivalents | 318 |
| SEK M |
The acquired cash amounted to SEK 220 M.
AVERAGE NUMBER OF EMPLOYEES
| 2012 | 2011 | |||
|---|---|---|---|---|
| No. of | of whom | No. of | of whom | |
| employees | men | employees | men | |
| Parent Company | ||||
| Sweden | 7,220 | 6,474 | 7,213 | 6,605 |
| Subsidiaries | ||||
| Sweden | 2,840 | 2,640 | 2,723 | 2,540 |
| Norway | 2,093 | 1,909 | 1,777 | 1,625 |
| Finland | 2,740 | 2,254 | 2,594 | 2,137 |
| Denmark | 2,239 | 1,958 | 2,204 | 1,938 |
| Germany | 650 | 506 | 633 | 505 |
| Russia | 312 | 207 | 256 | 177 |
| Baltic countries | 82 | 65 | 57 | 40 |
| Other countries | 2 | 2 | ||
| Total in subsidiaries | 10,955 | 9,538 | 10,246 | 8,964 |
| Group total | 18,175 | 16,012 | 17,459 | 15,569 |
| Percentage of women, % | 2012 | 2011 |
|---|---|---|
| Distribution of company management by gender | ||
| Group total, including subsidiaries | ||
| – Boards of Directors | 18.7 | 19.7 |
| – Other senior executives | 21.9 | 18.9 |
| Parent Company | ||
| – Board of Directors | 20.0 | 22.2 |
| – Senior executives | 23.1 | 15.4 |
WAGES, SALARIES AND OTHER REMUNERATION DISTRIBUTED BETWEEN MEMBERS OF THE BOARD AND SENIOR EXECUTIVES1) AND OTHER EMPLOYEES
| 2012 | 2011 | |||||||
|---|---|---|---|---|---|---|---|---|
| Board of Directors and senior executives (of which, bonus) |
Other employees |
Total | Board of Directors and senior executives (of which, bonus) |
Other employees |
Total | |||
| Parent Company | ||||||||
| Sweden | 30 | 3,214 | 3,244 | 36 | 3,064 | 3,100 | ||
| Total in Parent Company | 30 | 3,214 | 3,244 | 36 | 3,064 | 3,100 | ||
| (4.5) | (4.0) | |||||||
| Social security expenses | 1,419 | 1,545 | ||||||
| – of which, pension costs | 310 | 310 | 11 | 436 | 447 | |||
| Pension commitments | 49 | 58 | ||||||
| Group total | 253 | 8,507 | 8,759 | 237 | 8,004 | 8,241 | ||
| (38.0) | (40.8) | |||||||
| Social security expenses | 2,524 | 2,600 | ||||||
| – of which, pension costs | 759 | 750 | ||||||
| Pension commitments | 116 | 104 |
1) The senior executives category comprises 13 people (14) in the Parent Company, and a total of 169 (189) in the Group.
The Chairman of the Board and other Board members elected by the Annual General Meeting receive director fees only in an amount resolved by the Annual General Meeting. No pensions are paid to Board members. No special fee is paid to the Nomination Committee.
Remuneration for the CEO is proposed by the Chairman of the Board and decided by the Board. Remuneration for other senior executives in Group Management is proposed by the CEO and approved by the Chairman of the Board.
Remuneration for the CEO and other senior executives consists of a basic salary, variable remuneration, partly in the form of share-based remuneration, other benefi ts and pensions. The term "other senior executives" pertains to the senior executives who, together with the CEO, constitute Group Management, as well as those senior executives who are not members of Group Management but who report directly to the CEO. At the start of 2012, there were 13 such executives; at the end of 2012 there were 12, of whom seven were employed by the Parent Company and fi ve by subsidiaries.
The maximum variable remuneration payable to CEO Peter Wågström in 2012 amounted to 40 percent of his basic salary. The variable remuneration was based on fi nancial targets established by the Board. The provision posted for 2012 corresponded to 36 percent of his fi xed salary, meaning SEK 1,830,390. In 2011, SEK 607,159 was expensed. Variable remuneration for other senior executives in 2012 corresponded to a maximum of 30 to 40 percent of fi xed salary based primarily on the outcome of established, primarily fi nancial, targets. The provision posted for variable remuneration payments to other senior executives during 2012 corresponded to 13 to 38 percent (5–35) of basic salary.
CEO Peter Wågström has a defi ned-contribution pension plan with the premium amounting to 30 percent of his fi xed salary. Peter Wågström's retirement age is 62.
Other senior executives employed in Sweden are covered by a defi ned-benefi t ITP plan with a retirement age of 65. In addition, four senior executives are encompassed by a supplementary pension plan with retirement ages of 60 or 62. The supplementary pension plan is paid until the age of 65, and has a target pension of 70 percent of pensionable salary. Pensionable salary is defi ned as the senior executive's average fi xed salary over a vesting period of at least ten years. The earned benefi t is secured in a pension foundation. The company has undertaken to pay the ITP plan in full on condition that the senior executive remains in service until the agreed age of retirement.
Other senior executives, who are not part of the aforementioned supplementary pension plan, are encompassed by a defi ned-contribution pension commitment totaling 30 percent of pensionable salary exceeding 30 income base amounts.
For other senior executives employed outside Sweden, the various pension conditions in those countries of employment will apply.
NCC and Peter Wågström are subject to a mutual period of notice of employment termination of six months. Severance pay will amount to 18 months. Other senior executives are normally subject to 12 months' notice from NCC, or six months' notice if the senior executive resigns of his/her own accord. Other senior executives are normally entitled to 12 months of severance pay, if their employment is terminated by NCC. Remuneration will be reduced by an amount corresponding to any remuneration received from a new employer or own business. During the period of notice, senior executives may not take up a new position with another employer or conduct their own business activities without NCC's written consent.
| Total salary, remuneration |
of which, | of which, variable |
of which, share-based |
Other | Pension | ||
|---|---|---|---|---|---|---|---|
| SEK 000s | and benefi ts3) | benefi ts | remuneration4) | remuneration | remuneration | Pension cost | commitment |
| Chairman of the Board Tomas Billing | 724 | ||||||
| Member of the Board Antonia Ax:son Johnson | 425 | ||||||
| Member of the Board Ulf Holmlund | 425 | ||||||
| Member of the Board Olof Johansson1) | 314 | ||||||
| Member of the Board Sven-Olof Johansson1) | 314 | ||||||
| Member of the Board Ulla Litzén | 425 | ||||||
| Member of the Board Marcus Storch1) | 111 | ||||||
| Member of the Board Christoph Vitzthum | 425 | ||||||
| President and CEO Peter Wågström | 7,041 | 46 | 1,830 | 185 | 1,572 | 546 | |
| Other senior executives (seven people)2) | 19,929 | 354 | 2,675 | 435 | 5,893 | 7,464 | |
| Total Parent Company | 30,133 | 400 | 4,505 | 620 | 0 | 7,465 | 8,010 |
| Other senior executives employed by subsidiaries (fi ve people) |
20,033 | 511 | 4,287 | 468 | 1,532 | 3,782 | 15,373 |
| Total senior executives | 50,166 | 911 | 8,792 | 1,088 | 1,532 | 11,247 | 23,383 |
| Total salary, | of which, | |||||
|---|---|---|---|---|---|---|
| SEK 000s | remuneration and benefi ts3) |
of which, benefi ts |
variable remuneration4) |
Other remuneration |
Pension cost | Pension commitment |
| Chairman of the Board Tomas Billing | 629 | |||||
| Member of the Board Ulf Holmlund | 411 | |||||
| Member of the Board Antonia Ax:son Johnson | 411 | |||||
| Member of the Board Ulla Litzén | 411 | |||||
| Member of the Board Marcus Storch | 411 | |||||
| Member of the Board Christoph Vitzthum | 411 | |||||
| President and CEO Peter Wågström | 5,731 | 53 | 607 | 1,420 | 526 | |
| President and CEO Olle Ehrlén | 5,575 | 46 | 1,241 | 2,416 | 24,629 | |
| Other senior executives (nine people)5) | 21,756 | 426 | 2,280 | 6,973 | 13,861 | |
| Total Parent Company | 35,746 | 524 | 4,128 | 0 | 10,809 | 39,016 |
| Other senior executives employed | ||||||
| by subsidiaries (4 people) | 16,046 | 451 | 2,657 | 7,000 | 2,226 | 6,791 |
| Total senior executives | 51,792 | 975 | 6,784 | 7,000 | 13,035 | 45,807 |
1) Olof Johansson and Sven-Olof Johansson were elected and Marcus Storch stepped down at the Annual General Meeting on April 4, 2012.
2) The number of senior executives employed in the Parent Company in 2012 was nine up to November, and thereafter eight.
3) Remuneration and benefi ts pertain to vacation compensation, reduced working hours, company vehicles and, where appropriate, severance pay. Director fees were raised following a resolution at the 2012 and 2011 AGMs. The amounts in the tables are subject to accrual accounting. The amount for CEO Peter Wågström for 2011 also includes remuneration from prior employment before he took offi ce as CEO on April 13, 2011.
4) Variable remuneration pertains to the amounts expensed for each fi scal year.
5) The number of senior executives employed in the Parent Company in 2011 was eight until May, and thereafter nine.
The AGM in April 2012 resolved, in accordance with the Board's motion, to introduce a long-term performance-based incentive plan for senior executives and key personnel within the NCC Group ("LTI 2012"). The purpose of LTI 2012 is to ensure a focus on NCC's long-term return on equity and to provide prerequisites for retaining and recruiting key personnel.
LTI 2012 is a three-year performance-based plan under which the participants will be allotted, free of charge, performance-based share awards that provide entitlement to Series B shares and to performance-based synthetic shares that provide entitlement to cash remuneration. In view of the introduction of LTI 2012, the maximum short-term variable remuneration payable to the participants will be adjusted downwards by fi ve to ten percentage points of their basic salary.
The number of shares and the cash amount that will fi nally be allotted/disbursed depends on the extent to which certain predetermined targets are achieved during the performance period (January 1, 2012 through December 31, 2014). The targets that have been set for LTI 2012 comprise the average return on equity in relation to seven benchmark companies during the vesting period, as well as a reduction in the number of worksite accidents as at the end of 2014. For achievement of the fi rst target, 100 percent will be allotted/disbursed if the return exceeds the second best benchmark company, while 25 percent will be allotted/disbursed if the return matches the average for the benchmark category. In between these fi gures, allotment/payment will occur linearly. For assessment of the second target, an established comparative fi gure for the industry will be used based on accident-induced days of absence in relation to one million working hours. At the end of 2011, NCC's comparative fi gure was 14.6. Allotment/disbursement of 100 percent will occur if the ratio for 2014 is less than 7, while 25 percent will be allotted/disbursed if the ratio is less than 10. In between these fi gures, allotment/payment will occur linearly. For any payment from LTI 2012, a further requirement is that the NCC Group reports a pretax profi t.
The participants are divided into three categories: President and Chief Executive Offi cer; other members of Group Management; and business area management and other key personnel. The allotment value for the President and CEO and other members of Group Management is 30 percent of the annual salary and for other key personnel a minimum of 15 percent and a maximum of 30 percent of the annual salary.
The share price that is to form the basis for calculating the number of share awards and synthetic shares is to correspond to the average last price paid during a period of ten trading days immediately following the 2012 AGM, a period when the share is traded ex-rights to dividends (SEK 126.72).
Assuming a share price of SEK 125 and the maximum outcome in accordance with LTI 2012 in terms of both shares and cash amount, it is estimated that the cost of LTI 2012, including costs for social security fees, will amount to SEK 62 M, corresponding to approximately 0.46 percent of the total number of shares in the company.
The value that a participant may receive at maximum allotment of Series B shares and maximum cash payment is limited to an amount per share that corresponds to 400 percent of the share price, calculated on the basis of the average last price paid during a period of ten trading days immediately following the 2012 AGM, a period when the share is traded ex-rights to dividends.
In order to cover commitments in accordance with LTI 2012, meaning to cover costs for securing delivery of Series B shares, including costs for social security fees and payments on the basis of the synthetic shares, the AGM resolved to authorize the Board to make decisions on one or several occasions during the period up to the following AGM to buy back a maximum of 867,486 Series B shares. The shares are to be acquired on NASDAQ OMX Stockholm and purchases may only be effected at a price within the registered span of share prices at the particular time, by which is meant the span between the highest price paid and the lowest asked price. The shares are to be paid for in cash.
In order to secure delivery of Series B shares, the AGM resolved that the transfer of no more than 303,620 Series B shares to the participants in LTI 2012 was to occur.
The prerequisites and terms and conditions for allotment are presented below and show that all share awards are to be settled through the physical delivery of shares.
NUMBER OF OPTIONS
| Group | Parent Company | |||
|---|---|---|---|---|
| Share awards |
Synthetic options |
Share awards |
Synthetic options |
|
| Outstanding at the start of the period |
0 | 0 | 0 | 0 |
| Allotted during the period | 131,590 | 131,590 | 55,200 | 55,200 |
| Forfeited during the period | –4,289 | –4,289 | –4,289 | –4,289 |
| Outstanding at period-end | 127,301 | 127,301 | 50,911 | 50,911 |
| Exercisable at period-end | 0 | 0 | 0 | 0 |
All share awards and synthetic options have an exercise price of SEK 0.
Outstanding share awards and synthetic options have a remaining contractual term of two years.
| Share awards | |||
|---|---|---|---|
| Group | Parent Company |
||
| Fair value at the measurement date, SEK 000s | 9,429 | 3,771 | |
| Share price | SEK 123.30 | SEK 123.30 | |
| Exercise price | SEK 0 | SEK 0 | |
| Term of the option | 3 years | 3 years | |
| Risk-free interest rate | 3.95% | 3.95% |
Dividend has been calculated on the basis of a fi ve-year average of the dividends paid by NCC AB in 2007–2011. All plan participants are subject to the same fair value and assumptions.
| Parent | ||
|---|---|---|
| Group | Company | |
| Share awards | 2 | 1 |
| Synthetic options | 2 | 1 |
| Social security costs | 1 | |
| Total personnel cost for | ||
| share-based remuneration | 5 | 2 |
| Total carrying amount for liability | ||
| for synthetic options | 2 | 1 |
| Total real value of liability in respect | ||
| of vested benefi ts | 2 | 1 |
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Intangible assets | –24 | –17 | ||
| Owner-occupied properties | –28 | –30 | –1 | –3 |
| Machinery and equipment1) | –579 | –516 | –47 | –52 |
| Total depreciation/ amortization |
–631 | –563 | –48 | –55 |
1) Of which, depreciation for leased equipment in the Group amounts to 74 (72).
| Group | Parent Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||
| Audit fi rms | |||||
| PwC | |||||
| Auditing assignments | 16 | 16 | 5 | 4 | |
| Audit in addition to the audit assignment |
1 | 1 | 1 | 1 | |
| Other assignments | 2 | 2 | 1 | ||
| Other auditors | |||||
| Auditing assignments | 1 | 1 | |||
| Total fees and remuneration to auditors and audit fi rms |
20 | 20 | 7 | 5 |
Auditing assignments are defi ned as the statutory audit of the annual accounts and the consolidated fi nancial statements and of the bookkeeping as well as of the administration of the Board of Directors and the President, and also audit and other examinations conducted pursuant to agreement or contract. This includes other duties that the company's auditors are obliged to conduct and advice or other assistance required due to observations made during such examinations or during the performance of such other duties. All other work is defi ned as other assignments.
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Owner-occupied properties | ||||
| Sales value | 27 | 12 | 3 | |
| Carrying amount | –24 | –5 | –1 | |
| Total | 3 | 7 | 2 |
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Production costs | ||||
| Housing projects | –1 | –97 | ||
| Properties held for future devel opment within NCC Property Development |
–41 | –38 | ||
| Financial expenses | ||||
| Other securities | –7 | –7 | ||
| Result from participations in subsidiaries |
||||
| Shares in subsidiaries | –70 | –651 | ||
| Impairment loss and reversal of impairment losses, fi xed assets |
||||
| Owner-occupied properties | –1 | –5 | ||
| Machinery and equipment | –1 | –1 | ||
| Goodwill in NCC Roads1) | –32 | |||
| Total | –44 | –180 | –70 | –658 |
1) Impairment of goodwill, refer also to Note 20.
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Production costs | –42 | –135 | –1 | |
| Impairment loss, fi xed assets | –2 | –38 | ||
| Financial expenses | –7 | –7 | ||
| Result from participations in Group companies |
–70 | –651 | ||
| Total | –44 | –180 | –71 | –658 |
| Group | Parent Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||
| Dividend | 596 | 367 | |||
| Group contribution received | 359 | 272 | |||
| Capital gain on sale | 6 | 3 | –3 | 1 | |
| Impairment losses | –70 | –651 | |||
| Total | 6 | 3 | 883 | –11 |
| GROUP | 2012 | 2011 |
|---|---|---|
| Participation in results of associated companies after taxes | 5 | 5 |
| Total | 5 | 5 |
| Parent Company | 2012 | 2011 |
| Dividends from associated companies and earnings in partnerships and limited partnerships |
13 | –9 |
Total 13 –9
| Consolidated costs were distributed as follows by type of cost: | |||
|---|---|---|---|
| GROUP | 2012 | 2011 | |
| Production-related goods and services, plus raw materials and supplies |
42,840 | 38,933 | |
| Change in inventories | –98 | –20 | |
| Personnel costs | 11,285 | 10,840 | |
| Depreciation/amortization | 631 | 563 | |
| Impairment losses | 44 | 186 | |
| Reversal of impairment losses | –6 | ||
| Total cost of production, and selling | |||
| and administration costs | 54,702 | 50,495 |
| Total | –7 | |
|---|---|---|
| Impairment losses | –7 | |
| PARENT COMPANY | 2012 | 2011 |
| Total | 188 | 192 |
|---|---|---|
| Interest income, others | 19 | 15 |
| Interest income, Group companies | 168 | 177 |
| PARENT COMPANY | 2012 | 2011 |
| Total | –223 | –213 |
|---|---|---|
| Other fi nancial items | –14 | –6 |
| Exchange-rate differences | 24 | –5 |
| Interest expense, other | –6 | –8 |
| Financial portion of pension expense | –34 | –40 |
| Interest expense, credit institutions | –81 | –73 |
| Interest expense, Group companies | –112 | –81 |
| PARENT COMPANY | 2012 | 2011 |
| GROUP | 2012 | 2011 |
|---|---|---|
| Interest income on fi nancial assets held for trading | 44 | 44 |
| Interest income on non-impaired investments held to maturity |
8 | 7 |
| Interest income on non-impaired loans and accounts receivable |
7 | 12 |
| Interest income on bank balances | 2 | 9 |
| Net profi t on fi nancial assets available for sale | 4 | |
| Net exchange-rate changes | 11 | |
| Financial income | 73 | 76 |
| Interest expense on fi nancial liabilities recognized at accrued acquisition value |
–282 | –225 |
| Interest expense on fi nancial liabilities held for trading | –4 | |
| Net loss on fi nancial assets/liabilities held for trading | –5 | –3 |
| Impairment loss on fi nancial investments | –7 | |
| Net exchange-rate changes | –14 | |
| Other fi nancial expenses | –59 | –31 |
| Financial expense | –347 | –284 |
| Net fi nancial items | –274 | –208 |
| Of which, changes in value calculated using valuation techniques |
5 | 1 |
| GROUP | 2012 Exchange rates, 20111) |
2012 | Exchange rate effect |
|---|---|---|---|
| Net sales | 57,812 | 57,227 | –585 |
| Operating profi t | 2,566 | 2,537 | –29 |
| Profi t after fi nancial items | 2,288 | 2,263 | –25 |
| Net profi t for the year | 1,918 | 1,899 | –19 |
1) Figures for 2012 converted at 2011 exchange rates.
| Average exchange rate Jan–Dec |
Year-end rate | |||||
|---|---|---|---|---|---|---|
| Country | SEK | Currency | 2012 | 2011 | 2012 | 2011 |
| Denmark | 100 | DKK | 117.03 | 121.23 | 115.41 | 120.14 |
| EU | 1 | EUR | 8.71 | 9.03 | 8.61 | 8.93 |
| Norway | 100 | NOK | 116.46 | 115.84 | 116.70 | 114.74 |
| Russia | 1 | RUR | 0.22 | 0.22 | 0.21 | 0.21 |
| GROUP | 2012 | 2011 | |||||
|---|---|---|---|---|---|---|---|
| SEK | Before dilution |
After dilution |
Before dilution |
After dilution |
|||
| Earnings per share | 17.51 | 17.51 | 12.08 | 12.08 |
The numerator and denominators used in the accompanying calculation of earnings per share were calculated in the manner shown below.
| 2012 | 2011 | |||
|---|---|---|---|---|
| SEK M | Before dilution |
After dilution |
Before dilution |
After dilution |
| Net profi t for the year attributable to Parent Company shareholders |
1,894 | 1,894 | 1,310 | 1,310 |
| Weighted average number of shares outstanding |
||||
| Thousands of shares | ||||
| Total number of shares, January 1 |
108,436 | 108,436 | 108,415 | 108,415 |
| Total number of shares, December 31 |
108,020 | 108,020 | 108,436 | 108,436 |
| Weighted average number of shares for the year |
108,159 | 108,159 | 108,428 | 108,428 |
| Appropriation | Untaxed reserves | |||
|---|---|---|---|---|
| PARENT COMPANY | 2012 | 2011 | 2012 | 2011 |
| Accumulated depreciation in excess of plan |
||||
| – machinery and equipment | 2 | 13 | 12 | |
| Tax allocation reserve | –231 | 231 | ||
| Reserve in work in progress | –174 | –6 | 495 | 322 |
| Total | –405 | –4 | 739 | 334 |
During 2012, NCC established a long-term performance-based incentive plan, which will result in dilution at the end of the plan in 2015.
| Parent Company |
|||||||
|---|---|---|---|---|---|---|---|
| Group | |||||||
| Acquired intangible assets | |||||||
| 2012 | Goodwill | Usufructs | Other | Total other | Development expenditure |
||
| Recognized acquisition value on January 1 | 1,864 | 195 | 146 | 340 | 21 | ||
| Investments | 230 | 12 | 73 | 85 | 18 | ||
| Divestment and scrappage | –3 | –10 | –13 | ||||
| Reclassifi cations | 15 | –22 | –22 | ||||
| Translation difference during the year | –30 | –3 | –3 | –6 | |||
| Recognized acquisition value on December 31 | 2,080 | 200 | 183 | 383 | 39 | ||
| Accumulated amortization on January 1 | 0 | –95 | –73 | –168 | –4 | ||
| Divestment and scrappage | 3 | 9 | 12 | ||||
| Translation difference during the year | 1 | 1 | 2 | 3 | |||
| Amortization according to plan during the year | –11 | –13 | –24 | ||||
| Accumulated amortization on December 31 | 1 | –102 | –75 | –177 | –4 | ||
| Accumulated impairment losses on January 1 | –257 | –2 | –2 | –3 | |||
| Divestment and scrappage | 2 | 2 | |||||
| Translation differences during the year | 3 | ||||||
| Accumulated impairment losses on December 31 | –254 | –2 | 0 | –2 | |||
| Residual value on January 1 | 1,607 | 96 | 71 | 167 | 18 | ||
| Residual value on December 31 | 1,827 | 96 | 108 | 204 | 35 |
| Parent | |||||
|---|---|---|---|---|---|
| Company | |||||
| Goodwill | Usufructs | Other | Total other | Development expenditure |
|
| 1,839 | 183 | 88 | 271 | 4 | |
| 33 | 10 | 59 | 69 | 18 | |
| 2 | 2 | ||||
| –8 | –1 | –1 | –2 | ||
| 1,864 | 195 | 146 | 340 | 21 | |
| 0 | –86 | –66 | –151 | –4 | |
| 1 | 1 | ||||
| –10 | –7 | –17 | |||
| 0 | –95 | –73 | –168 | –4 | |
| –226 | –2 | –2 | –3 | ||
| 1 | |||||
| –32 | |||||
| –257 | –2 | –2 | –3 | ||
| 1,613 | 94 | 20 | 115 | 0 | |
| 1,607 | 96 | 71 | 167 | 18 | |
| Group Acquired intangible assets |
IMPAIRMENT TESTING OF GOODWILL IN CASH-GENERATING UNITS Goodwill totaling SEK 1,827 M is included in NCC's balance sheet. The item is distributed as follows among NCC's business areas:
| NCC Group | 1,827 | 1,607 |
|---|---|---|
| NCC Housing | 22 | 22 |
| – of which Norway | 259 | 247 |
| – of which Denmark | 605 | 630 |
| NCC Roads | 956 | 969 |
| – of which Sweden | 400 | 400 |
| NCC Construction | 849 | 616 |
| Unit | 2012 | 2011 |
Impairment testing is based on the future cash-fl ow of the units, taking into account the market's yield requirement and their risk profi le.
Cash fl ow was based on forecasts established by company management. When deemed necessary, the forecasts have been established with a greater emphasis on the immediate period ahead (fi ve years). The following key assumptions were used:
Long-term growth: In all cases, a long-term sustainable growth rate of 2.0 percent (2.0) has been assumed when the forecast period is over, which refl ects anticipated long-term growth in the market. Subject to the exceptions specifi ed below, it is assumed that the growth rate also applies to sales during the forecast period.
Operating margin: The forecast operating margin has been assumed to equal the average for the most recent three years.
Working capital and reinvestment requirement: The requirement has been assumed to match the fi gure for 2012, with a growth rate equal to the sustainable long-term growth rate.
Discount interest rate after local tax: This has been established based on the following variables: risk-free interest rate, market premium, beta value, capital structure and local tax rates. Although the after-tax discount interest rates vary among the different cash-generating units, in NCC's scenario it amounts to 7.2 percent after tax on the whole. In the preceding year, 6.6 percent after tax was used.
NCC's impairment testing reveals no additional impairment requirement. The difference between the value in use and the carrying amount is lowest for NCC Road's foreign operations. It is assumed that the profi tability of these operations will return to the historically achieved levels during the forecast period. The after-tax discount interest rate varies between 7.2–7.7 percent (6.0–6.1) for NCC Roads.
The difference between the estimated value in use and the carrying amount for NCC Roads' Danish and Norwegian operations is SEK 159 M. The table below illustrates the sensitivity of the value in use to changes in certain important variables:
| Discount interest rate, basic scenario (7.2–7.7%) |
|
|---|---|
| 0.5-percentage-point reduction in operating margin during the forecast period |
–306 |
| 1-percent reduction in annual sales growth/ year during the forecast period |
–107 |
| 0.5-percent increase in discount interest rate | –174 |
Usufructs include the right to use gravel and rock pits for a determinate period. The periods may vary but the rights normally pertain to long periods.
Depreciation of quarries occurs in pace with confi rmed depletion of net asset value, based on the volume of extracted rock and gravel. The Other intangible assets item consists mainly of software and licenses.
The periods of use for these range from three to fi ve years and amortization is applied on a straight-line basis.
| Group | ||
|---|---|---|
| 2012 | 2011 | |
| Production costs | –24 | –11 |
| Selling and administrative costs | –6 | |
| Total | –24 | –17 |
IMPAIRMENT LOSSES ARE INCLUDED IN THE FOLLOWING LINES IN THE INCOME STATEMENT
| Group | ||
|---|---|---|
| 2012 | 2011 | |
| Total on line Impairment of fi xed assets | –2 | –38 |
| Of which impairment of goodwill, as stated above | –32 |
| Group | Parent Company | ||||||
|---|---|---|---|---|---|---|---|
| 2012 | Owner occupied properties |
Construction in progress |
Machinery and equipment |
Total | Owner occupied properties |
Machinery and equipment |
Total |
| Recognized acquisition value on January 1 | 1,230 | 1 | 6,748 | 7,979 | 82 | 489 | 571 |
| Investments | 119 | 5 | 816 | 940 | 41 | 41 | |
| Increase through acquisitions | 29 | 29 | |||||
| Divestment and scrappage | –82 | –356 | –439 | –60 | –12 | –72 | |
| Decrease through company divestments | –2 | –1 | –15 | –18 | |||
| Reclassifi cations | 27 | 27 | |||||
| Translation difference during the year | –20 | –52 | –71 | ||||
| Recognized acquisition value on December 31 | 1,245 | 5 | 7,197 | 8,447 | 22 | 519 | 541 |
| Accumulated impairment losses and depreciation on January 1 |
–635 | –4,540 | –5,175 | –68 | –387 | –455 | |
| Divestment and scrappage | 66 | 276 | 342 | 60 | 10 | 70 | |
| Reclassifi cations | –1 | –1 | |||||
| Translation difference during the year | 10 | 42 | 52 | ||||
| Impairment losses during the year1) | –1 | –1 | –2 | ||||
| Depreciation during the year | –28 | –579 | –607 | –1 | –47 | –48 | |
| Accumulated impairment losses and depreciation on December 312) |
–589 | –4,803 | –5,391 | –8 | –424 | –432 | |
| Accumulated revaluation at beginning of the year | 1 | 1 | |||||
| Accumulated revaluation at end of year | 1 | 1 | |||||
| Residual value on January 1 | 595 | 1 | 2,209 | 2,805 | 14 | 102 | 117 |
| Residual value on December 31 | 657 | 5 | 2,395 | 3,057 | 14 | 94 | 108 |
| Recognized value of fi nancial leasing | 260 | 260 | |||||
| 1) Impairment losses on owner-occupied properties are included on the line "Impairment losses" in the income statement. Impair ment losses on machinery and equipment are included on the line "Production costs." |
|||||||
| 2) Accumulated impairment losses at year-end. | –36 | –61 | –97 |
| Group | Parent Company | ||||||
|---|---|---|---|---|---|---|---|
| 2011 | Owner occupied properties |
Construction in progress |
Machinery and equipment |
Total | Owner occupied properties |
Machinery and equipment |
Total |
| Recognized acquisition value on January 1 | 1,205 | 5 | 6,112 | 7,322 | 83 | 462 | 545 |
| Investments | 56 | 90 | 774 | 921 | 33 | 33 | |
| Increase through acquisitions | 9 | 223 | 232 | ||||
| Divestment and scrappage | –36 | –328 | –364 | –1 | –6 | –6 | |
| Decrease through company divestments | –3 | –91 | –94 | ||||
| Reclassifi cations | 6 | –2 | –8 | –5 | |||
| Translation difference during the year | –6 | –26 | –32 | ||||
| Recognized acquisition value on December 31 | 1,230 | 1 | 6,748 | 7,979 | 82 | 489 | 571 |
| Accumulated impairment losses and depreciation on January 1 |
–634 | –4,297 | –4,931 | –66 | –340 | –406 | |
| Increase through acquisitions | –1 | –5 | –6 | ||||
| Divestment and scrappage | 34 | 262 | 296 | 5 | 5 | ||
| Reclassifi cations | –3 | –3 | |||||
| Translation difference during the year | 3 | 17 | 20 | ||||
| Impairment losses during the year1) | –5 | –1 | –6 | ||||
| Depreciation during the year | –30 | –516 | –546 | –3 | –52 | –55 | |
| Accumulated impairment losses and depreciation on December 312) |
–635 | –4,540 | –5,175 | –68 | –387 | –455 | |
| Accumulated revaluation at beginning of the year | |||||||
| Divestment and scrappage | 1 | 1 | |||||
| Accumulated revaluation at end of year | 1 | 1 | |||||
| Residual value on January 1 | 571 | 5 | 1,816 | 2,392 | 17 | 122 | 138 |
| Residual value on December 31 | 595 | 1 | 2,209 | 2,805 | 14 | 102 | 117 |
| Recognized value of fi nancial leasing | 253 | 253 | |||||
| 1) Impairment losses on owner-occupied properties are included on the line "Impairment losses" in the income statement. Impairment losses on machinery and equipment are included on the line "Production costs." |
2) Accumulated impairment losses at year-end. –47 –60 –107
| PARENT COMPANY | Carrying amount | PARENT COMPANY | Carrying amount | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Name of company, Corp. Reg. No., Registered offi ce |
Owner ship share, %1) |
No. of partici pations2) |
2012 | 2011 | Name of company, Corp. Reg. No., Registered offi ce |
Owner ship share, %1) |
No. of partici pations2) |
2012 | 2011 |
| Alsike Utvecklings AB, 556245-9452, Solna |
100 | 16 | 2 | 2 | NCC Boende Holding 8 AB, 556824-8248, Solna |
100 | 1 | 65 | |
| Anjo Bygg AB, 556317-8515, Halmstad |
100 | 9 | 35 | 35 | NCC Boende Holding 9 AB, 556845-8797, Solna |
100 | 1 | ||
| Bergnäsets Ställningsmontage i Luleå AB, 556393-2838, Luleå |
100 | 1 | 2 | 2 | NCC Boende Holding 10 AB, 556845-8821, Solna |
100 | 1 | ||
| Däldehög AB, 556268-5700, Gothenburg |
100 | 9 | 41 | 41 | NCC Boende Holding 11 AB, 556866-8692, Solna |
100 | 1 | ||
| Eeg-Henriksen AB, 556399-2642, Stockholm |
100 | 5 | 1 | 1 | NCC Boende Holding 12 AB, 556887-7079, Solna |
100 | 1 | ||
| Ekängens Handelsträdgård AB, 556188-6903, Linköping |
100 | 1 | 4 | 4 | NCC Bolig AS, 32 65 55 05, Denmark |
100 | 5 | 272 | 272 |
| Elpolerna i Malmö AB, 556720-5934, Malmö |
80 | 1 | NCC Bolig AS, 997 674 783, Norway |
100 | 8 | 41 | 41 | ||
| Frösunda Exploaterings AB, 556430-1876, Solna |
100 | 1 | 1 | 1 | NCC Construction Danmark A/S, 69 89 40 11, Denmark |
100 | 400 | 115 | 115 |
| Frösunda Exploaterings KB, 916636-6451, Stockholm |
983) | 1 | 1 | NCC Construction Norge AS, 911 274 426, Norway |
100 | 17,500 | 160 | 160 | |
| Fågelbro Mark AB, 556234-0868, Stockholm |
100 | 200 | 30 | 30 | NCC Construction Sverige AB, 556613-4929, Solna |
100 | 500 | 51 | 50 |
| Hercules Grundläggning AB, 556129-9800, Stockholm |
100 | 196 | 59 | 59 | NCC Deutschland GmbH, HRB 8906 FF, Germany |
100 | 410 | 410 | |
| Jaktbacken AB, 556908-8932, Solna JCC Johnson Construction Company AB, |
100 | 1 | NCC Elamuarendus, 11398856, Estonia NCC Försäkrings AB, |
100 | 6 | 6 | |||
| 556113-5251, Solna Kallax Cargo AB, |
100 | 1 | 516401-8151, Solna NCC Hyresboende AB, |
100 | 500 | 78 | 78 | ||
| 556565-1147, Solna Kungsplattan AB, |
100 | 2 | 1 | 1 | 556889-1401, Solna NCC Hällevik AB, |
100 | 1 | ||
| 556713-0850, Solna Kvarntorget Bostad AB, |
100 | 1 | 1 | 1 | 556749-6251, Solna NCC Industries AB, |
100 | 1 | ||
| 556729-8541, Uppsala LLC NCC Center, |
100 | 1 | 1 | 556001-8276, Stockholm NCC International AB, |
100 | 15 | 22 | 22 | |
| INN7841457408, Russia LLC NCC Ostland (Russia), |
100 | 556033-5100, Solna NCC International Danmark A/S, |
100 | 1,000 | 258 | 258 | |||
| INN7802379530, Russia LLC NCC Real Estate, |
100 | 26708621, Denmark NCC Kaninen Projekt AB, |
100 | 300 | |||||
| INN7841322136, Russia LLC NCC Village, |
100 | 85 | 85 | 556740-3638, Solna NCC Knallen Stockholm AB, |
304) | 300 | |||
| INN7842398917, Russia Luzern AB, |
100 | 9 | 1 | 556716-8637, Stockholm NCC Komponent AB, |
100 | 1 | |||
| 556336-4727, Solna Marielund 1:7 AB, |
100 | 1 | 3 | 3 | 556627-4360, Solna NCC Nordic Construction Company AB, |
100 | 1 | 8 | 8 |
| 556522-7369, Stockholm Mälarstadens Exploaterings AB, |
100 | 1 | 1 | 1 | 556065-8949, Solna NCC Property Development BV, |
100 | 3,809 | 1,018 | 1,018 |
| 556336-2135, Solna NCC Aktivt Boende AB, |
100 | 1 | 33.213.877, Netherlands NCC Property Development Nordic AB, |
93 | 4 | 4 | |||
| 556889-1393, Solna NCC Bau & Holding GmbH, |
100 | 1 | 556743-6232, Solna NCC Purchasing Group AB, |
100 | 1 | 960 | 960 | ||
| FB-nr 201278a, Austria NCC Beckomberga nr 1 AB, |
100 | 1 | 556104-9932, Solna NCC Rakennus Oy, |
100 | 2 | 1 | 1 | ||
| 556617-6243, Stockholm NCC Boende AB, |
100 | 1 | 1 | 1 | 1765514-2, Finland NCC Roads Holding AB, |
100 | 4 | 391 | 391 |
| 556726-4121, Solna NCC Boende Holding 1 AB, |
100 | 556144-6732, Solna NCC Södra Ekkällan AB, |
100 | 275 | 1,634 | 1,633 | |||
| 556761-3459, Solna NCC Boende Holding 2 AB, |
100 | 1 | 556679-8780, Solna NCC Treasury AB, |
100 | 1 | 1 | 1 | ||
| 556795-2089, Solna NCC Boende Holding 3 AB, |
100 | 1 | 556030-7091, Solna NCC Utvikling AS, |
100 | 120 | 16 | 16 | ||
| 556795-2287, Solna NCC Boende Holding 4 AB, |
100 | 1 | 980 390 020, Norway NCC Zinkensdamm AB, |
100 | 8 | 3 | 3 | ||
| 556824-7901, Solna | 100 | 1 | 556716-8652, Stockholm | 100 | 1 | 1 | 1 | ||
| NCC Boende Holding 5 AB, 556824-7919, Solna |
100 | 1 | 82 | 82 | Nils P Lundh AB, 556062-7795, Solna |
100 | 1 | ||
| NCC Boende Holding 6 AB, 556824-7927, Solna |
100 | 1 | Norrströmstunneln AB, 556733-7034, Solna |
100 | 1 | ||||
| NCC Boende Holding 7 AB, 556824-8230, Solna |
100 | 1 | Nybergs Entreprenad AB, 556222-1845, Gotland |
100 | 10 | 11 | 11 |
1) The ownership share corresponds to the shareholding.
2) Number of shares in thousands.
3) Remaining 2 percent is owned by Frösunda Exploaterings AB.
4) Remaining 70 percent is owned by NCC Property Development AB.
Cont'd. >>>
| NOTE 22 PARTICIPATIONS |
|---|
| IN GROUP COMPANIES, CONT'D |
| PARENT COMPANY | Carrying amount | |||
|---|---|---|---|---|
| Owner | No. of | |||
| Name of company, Corp. Reg. No., Registered offi ce |
ship share, %1) |
partici pations2) |
2012 | 2011 |
| Siab Investment AB, 556495-9079, Stockholm |
100 | 1 | ||
| SIA NCC Housing, 40003941615, Lithuania |
100 | 24 | 24 | |
| Sintrabergen Holding AB, 556498-1248, Stockholm |
100 | 3 | ||
| Ställningsmontage and Industritjänst i Södra Norrland AB, 556195-2226, Solna |
100 | 2 | 1 | 1 |
| Svelali AB, 556622-7517, Halmstad |
100 | 1 | ||
| Svenska Industribyggen AB, 556087-2508, Stockholm |
100 | 1 | ||
| Söderby Park Fastigheter HB, 916630-4817, Stockholm |
100 | 10 | 10 | |
| Södertäljebyggare Exploaterings KB, 916635-5900, Södertälje |
100 | 1 | 1 | |
| Tipton Ylva AB, 556617-6326, Stockholm |
100 | 1 | 1 | 1 |
| UAB NCC Housing, 302477035, Lithuania |
100 | 1 | ||
| UAB Pletra Projects, 126372247, Lithuania |
100 | 1 | ||
| Total participations in other companies |
4,958 | 4,882 | ||
| Total participations in Group companies |
5,922 | 5,848 |
1) The ownership share corresponds to the shareholding.
2) Number of shares in thousands.
Companies for which ownership shares and number of shares have not been specifi ed were divested, merged or liquidated during the year.
Only directly owned subsidiaries are specifi ed. The number of indirectly owned subsidiaries is 199 (205). A complete specifi cation is available on NCC's website www.ncc.se or may be ordered from NCC AB.
| Carrying amount on December 31 | 9 | 8 |
|---|---|---|
| Acquisition of associated companies | 1 | 1 |
| Carrying amount on January 1 | 8 | 7 |
| GROUP | 2012 | 2011 |
1) Participations in associated companies' profi t after tax and non-controlling interests in associated companies.
| GROUP | Carrying amount | |||
|---|---|---|---|---|
| Name of company, Corp. Reg. No., Registered offi ce |
Owner ship share, %1) |
No. of partici pations2) |
2012 | 2011 |
| Aggder Bygg-Gjennvinning AS, 880 704 532, Norway |
50 | 1 | 1 | |
| Asfalt & Maskin, 960 585 593, Norway |
50 | 2 | 2 | |
| Glysisvallen AB, 556315-5125, Hudiksvall |
50 | 1 | 1 | |
| PULS-ISAB Relining i Skandinavien AB, 556813-5890, Mölndal |
25 | 3 | 1 | |
| Östhammarkrossen KB, 916673-1365, Uppsala |
50 | 2 | 2 | |
| Other NCC-owned associated companies 12 (15) |
1 | 1 | ||
| Total | 9 | 8 |
1) The ownership share corresponds to the proportion of votes
for the total number of shares.
2) Number of shares in thousands.
The consolidated fi nancial statements include the items below that constitute interests in the joint ventures' net sales, costs, assets and liabilities.
| GROUP | 2012 | 2011 |
|---|---|---|
| Revenues | 220 | 385 |
| Costs | –219 | –370 |
| Operating profi t | 1 | 15 |
| Fixed assets | 43 | 46 |
| Current assets | 698 | 587 |
| Total assets | 741 | 633 |
| Long-term liabilities | 283 | 268 |
| Current liabilities | 324 | 223 |
| Total liabilities | 607 | 491 |
| Net assets | 134 | 142 |
The joint venture category also includes partly owned contracts, for which NCC has a contractual joint infl uence together with the other partners.
SPECIFICATION OF JOINT VENTURES
| GROUP | Shareholding, % |
|---|---|
| A2 Bau Development Gmbh | 50 |
| Arandur OY | 33 |
| Bolig Interessentskabet Tuborg Nord | 50 |
| Entreprise 23 consortium | 50 |
| Entreprise 26 consortium | 50 |
| Fastighets AB Strömstaden | 32 |
| Fløng-2 Consortium | 50 |
| Fortis DPR, consortium | 50 |
| Granitsoppen AB | 50 |
| Granitsoppen, KB | 50 |
| GR2012 Consortium I/S | 50 |
| Hercules-Trevi Foundations AB | 50 |
| Kalati SIA | 50 |
| Korsnäs, Consortium | 50 |
| Koy Albergan | 28 |
| Koy Polaristontti 2 | 50 |
| Koy Polaristontti 3 | 50 |
| Langebro 2 | 50 |
| M11-Entreprenør | 50 |
| Norvikudde, consortium | 50 |
| NVB Beckomberga KB | 25 |
| NVB Sköndalsbyggarna AB | 33 |
| NVB Sköndalsbyggarna II AB | 33 |
| NVB Sköndalsbyggarna KB | 33 |
| NVB Sköndalsbyggarna II KB | 33 |
| Elinegård Utvecklings AB | 50 |
| NFO Consortium I/S | 50 |
| NCC LHR Gentofte Consortium | 50 |
| NCC MJE Consortium I/S | 50 |
| Oraser AB | 50 |
| Polaris Business Park Oy | 50 |
| PULS Planerad Underhållsservice AB | 50 |
| SHH Hyresproduktion AB | 50 |
| Scania II, consortium | 50 |
| Skattkärrs Byggnads AB | 50 |
| Stora Ursvik KB | 50 |
| Tipton Brown AB | 33 |
| Ullevi Park 4 i Göteborg AB | 50 |
| Ullevi Park Holding 4 i Göteborg AB | 50 |
| Valtatie OY | 50 |
| Vänerbyggen Skattkärrs Byggnads AB & Co KB | 50 |
| Öhusen KB | 50 |
| Örestad Down Town P/S | 60 |
PARTICIPATIONS IN ASSOCIATED COMPANIES INCLUDED
| PARENT COMPANY | Carrying amount | |||
|---|---|---|---|---|
| Owner | No. of | |||
| Name of company, Corp. Reg. No., Registered offi ce |
ship share, %1) |
partici pations2) |
2012 | 2011 |
| Fastighets AB Strömstaden, 556051-7202, Norrköping |
32 | 2 | 2 | 2 |
| Oraser AB, 556293-2722, Stockholm |
50 | 1 | 6 | |
| PULS Planerad Underhålls Service AB, 556379-1259, Malmö |
50 | 15 | 8 | 8 |
| Stora Ursvik KB, 969679-3172, Stockholm |
50 | 138 | 128 | |
| Tipton Brown AB, 556615-8159, Stockholm |
33 | 125 | 15 | 15 |
| Other 10 (11) | 1 | 1 | ||
| Total | 169 | 153 |
1) The ownership share corresponds to the proportion of votes for the total number of
shares.
2) Number of shares in thousands.
| GROUP | 2012 | 2011 |
|---|---|---|
| Financial investments classifi ed as fi xed assets | ||
| Available-for-sale fi nancial assets | ||
| Shares and participations | 22 | 25 |
| Investments held to maturity | ||
| Interest-bearing securities | 136 | 148 |
| Total | 158 | 173 |
| Short-term investments classifi ed as current assets | ||
| Financial assets at fair value through profi t and loss | ||
| Interest-bearing securities | 83 | 187 |
| Investments held to maturity | ||
| Interest-bearing securities | 84 | 98 |
| Total | 168 | 285 |
| Carrying amount | 2012 | 2011 |
| Other long-term holdings of securities include: | ||
| Unlisted securities | ||
| Other, unlisted | 22 | 25 |
| Total | 22 | 25 |
Investments held to maturity had an established interest rate ranging from 1.7 (2.0) percent to 5.2 (5.8) percent, and had due dates ranging from 3 (3) month to 3 (4) years. Financial assets were impaired by SEK 0 M (7) during the year.
| PARENT COMPANY, 2012 | Participations in Group companies |
Receivables, Group companies |
Participations in associated companies and joint ventures |
Receivables, associated companies and joint ventures |
Other long-term securities |
Other long-term receivables |
Total |
|---|---|---|---|---|---|---|---|
| Recognized acquisition value on January 1 | 14,926 | 145 | 450 | 190 | 11 | 314 | 16,036 |
| Assets added | 146 | 17 | 2 | 165 | |||
| Assets removed | –310 | –135 | –121 | –566 | |||
| Recognized acquisition value on December 31 | 14,762 | 10 | 467 | 192 | 11 | 193 | 15,634 |
| Accumulated write-ups on January 1 | 268 | 268 | |||||
| Accumulated write-ups on December 31 | 268 | 268 | |||||
| Accumulated impairment losses on January 1 | –9,345 | –297 | –1 | –6 | –2 | –9,651 | |
| Assets removed | 308 | 308 | |||||
| Impairment losses during the year | –70 | –70 | |||||
| Accumulated impairment losses on December 31 | –9,108 | –297 | –1 | –6 | –2 | –9,414 | |
| Residual value on December 31 | 5,922 | 10 | 169 | 191 | 5 | 191 | 6,487 |
| Participations | associated | Other | Other | |||
|---|---|---|---|---|---|---|
| in Group | companies and | long-term | long-term | |||
| companies | joint ventures | securities | receivables | Total | ||
| 14,408 | 145 | 439 | 121 | 13 | 327 | 15,453 |
| 545 | 11 | 69 | 6 | 631 | ||
| 8 | –8 | |||||
| –35 | –13 | –48 | ||||
| 14,926 | 145 | 450 | 190 | 11 | 314 | 16,036 |
| 268 | 268 | |||||
| 268 | 268 | |||||
| –8,687 | –297 | –1 | –7 | –2 | –8,994 | |
| –8 | 8 | |||||
| –650 | –7 | –657 | ||||
| –9,345 | –297 | –1 | –6 | –2 | –9,651 | |
| 5,848 | 145 | 153 | 189 | 5 | 312 | 6,651 |
| Receivables, Group companies |
Participations Receivables, in associated companies and joint ventures |
| GROUP | 2012 | 2011 |
|---|---|---|
| Long-term receivables classifi ed as fi xed assets | ||
| Receivables from associated companies and joint ventures | 113 | 117 |
| Receivables from sold property and housing projects | 4 | |
| Pension receivable, net1) | 1,348 | 1,300 |
| Derivatives held for hedging purposes | 1 | |
| Other long-term receivables | 117 | 137 |
| Long-term receivables classifi ed as fi xed assets | 1,578 | 1,559 |
| Other receivables classifi ed as current assets | ||
| Receivables from associated companies and joint ventures | 24 | 32 |
| Receivables from sold property and housing projects | 442 | 394 |
| Advance payments to suppliers | 7 | 76 |
| Derivatives held for hedging purposes | 37 | 105 |
| Other current receivables | 713 | 521 |
| Other receivables classifi ed as current assets | 1,223 | 1,127 |
| Group | Parent Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||
| Tax on net profi t for the year | |||||
| Current tax cost | –397 | –342 | –174 | –206 | |
| Deferred tax cost/revenue | 33 | –154 | –115 | –19 | |
| Total recognized tax on net profi t for the year |
–364 | –496 | –289 | –225 |
1) Also refer to Note 36 Pensions.
NOTE 29 Tax on net profi t for the year, deferred tax assets and deferred tax liabilities, cont'd
| Group | Parent Company | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||||||
| Effective tax | Tax, % | Result | Tax, % | Result | Tax, % | Result | Tax, % | Result | |
| Pretax profi t | 2,263 | 1,808 | 1,510 | 575 | |||||
| Tax according to company's current tax rate | –26% | –595 | –26% | –476 | –26% | –397 | –26% | –151 | |
| Effect of other tax rates for non-Swedish companies |
–2 | –9 | |||||||
| Changed tax rate in Sweden 2013 | 5% | 120 | –2% | –25 | |||||
| Other non-tax-deductible costs | –1% | –25 | –2% | –44 | –2% | –25 | –32% | –185 | |
| Non-taxable revenues | 5% | 119 | 2% | 44 | 10% | 156 | 24% | 137 | |
| Tax effect resulting from utilization of non-capitalized tax loss carryforwards |
1% | 21 | |||||||
| Tax effect resulting from non-capitalized tax loss carryforwards |
–2 | 2 | |||||||
| Tax attributable to prior years | –1 | –7 | 2 | –5% | –28 | ||||
| Other | –1 | –2 | |||||||
| Recognized tax | –16% | –364 | –27% | –496 | –19% | –289 | –39% | –225 |
Current tax has been calculated on the basis of the nominal tax prevailing in the country concerned. Insofar as the tax rate for future years has been amended, that rate is used for calculating deferred tax.
TAX ITEMS RECOGNIZED DIRECTLY IN OTHER COMPREHENSIVE INCOME
CHANGE IN DEFERRED TA X ON TEMPORARY DIFFERENCES AND TA X LOSS CARRYFORWARDS
| Group | CARRYFORWARDS | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | Group | Parent Company | ||||||
| Current tax in hedging instruments | –10 | –3 | 2012 | 2011 | 2012 | 2011 | |||
| Effect in deferred tax of changed tax rate in Sweden 2013 | –3 | Opening carrying amount | –478 | –371 | 246 | 265 | |||
| Deferred tax in cash fl ow hedging | 6 | 10 | Acquisition of subsidiaries | –1 | –17 | ||||
| –7 | 7 | Total recognized tax on net profi t for the year |
–87 | –154 | –90 | –19 | |||
| Changed tax rate in Sweden in 2013 |
120 | –25 | |||||||
| comprehensive income | Tax items recognized in other | 3 | 10 | ||||||
| Translation differences | –1 | ||||||||
| Other | –1 | 55 | |||||||
| –444 | –478 | 131 | 246 | ||||||
| Assets | Liabilities | Net | |||||||
| GROUP | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||
| Tangible fi xed assets | 1 | –6 | –6 | 1 | |||||
| Financial fi xed assets | 40 | 40 | |||||||
| Non-completed projects | –512 | –505 | –512 | –505 | |||||
| Properties held for future development | –37 | –81 | –37 | –81 | |||||
| Untaxed reserves | –255 | –183 | –255 | –183 | |||||
| Provisions | 257 | 369 | 257 | 369 | |||||
| Personnel benefi ts/pension provisions | 10 | 8 | –278 | –330 | –268 | –322 | |||
| Tax loss carryforwards | 246 | 149 | 246 | 149 | |||||
| Other | 91 | 94 | 91 | 94 | |||||
| Deferred tax asset/tax liability | 644 | 621 | –1,088 | –1,099 | –444 | –478 | |||
| Offsetting | –363 | –430 | 363 | 430 | |||||
| Net deferred tax asset/tax liability | 281 | 191 | –725 | –669 | –444 | –478 |
| Assets | Liabilities | Net | ||||
|---|---|---|---|---|---|---|
| PARENT COMPANY | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 |
| Provisions | 126 | 240 | 126 | 241 | ||
| Personnel benefi ts/pension provisions | 5 | 6 | 5 | 6 | ||
| Deferred tax asset/tax liability | 131 | 246 | 131 | 246 |
Temporary differences between the carrying amount and the taxable value of directly owned participations do not normally arise for participations held as business assets in Swedish companies. Nor is this the case for the participations owned by NCC companies in other countries.
Within the Group, there are also non-capitalized tax loss carryforwards corresponding to SEK 0.3 billion (0.3). These mainly derive from operations conducted outside Sweden, primarily in Germany, and are not expected to be utilized to offset future profi ts. In the Parent Company, all tax loss carryforwards from the operations are capitalized.
| Properties | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Properties | Total prop | held for | |||||||
| held for | Ongoing | Completed | erty devel | future devel | Total | ||||
| GROUP 2012 | future devel opment |
property projects |
property projects |
opment projects2) |
opment, housing |
Housing in production |
Completed housing |
housing projects3) |
Total |
| Recognized acquisition value on January 1 | 2,365 | 1,622 | 529 | 4,516 | 6,164 | 3,752 | 523 | 10,439 | 14,955 |
| Investments | 498 | 2,287 | 12 | 2,797 | 2,402 | 6,252 | 288 | 8,942 | 11,739 |
| Increase through acquisitions | 45 | 45 | 45 | ||||||
| Divestment and scrappage | –125 | –768 | –842 | –1,735 | –400 | –5,761 | –698 | –6,859 | –8,593 |
| Decrease through company divestments | –200 | –200 | –200 | ||||||
| Reclassifi cations | –473 | –430 | 814 | –89 | –804 | –2 | 895 | 89 | |
| Translation difference during the year | –35 | –35 | –18 | –88 | –89 | –58 | –17 | –164 | –252 |
| Recognized acquisition value on December 31 | 2,231 | 2,675 | 495 | 5,401 | 7,119 | 4,183 | 990 | 12,292 | 17,694 |
| Accumulated impairment losses on January 1 | –41 | –41 | –430 | –3 | –146 | –579 | –620 | ||
| Divestment and scrappage | 1 | 1 | 2 | 2 | |||||
| Decrease through divestment | 18 | 18 | 18 | ||||||
| Translation difference during the year | 1 | 1 | 10 | 3 | 13 | 15 | |||
| Impairment losses during the year1) | –8 | –33 | –41 | –9 | –9 | –50 | |||
| Accumulated impairment losses on December 31 | –48 | –33 | –81 | –401 | –3 | –150 | –554 | –635 | |
| Residual value on January 1 | 2,325 | 1,622 | 529 | 4,475 | 5,734 | 3,748 | 377 | 9,860 | 14,335 |
| Residual value on December 31 | 2,183 | 2,675 | 462 | 5,321 | 6,718 | 4,180 | 840 | 11,738 | 17,059 |
| Properties | Total prop | Properties held for |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| held for | Ongoing | Completed | erty devel | future devel | Total | ||||
| future devel | property | property | opment | opment, | Housing in | Completed | housing | ||
| GROUP 2011 | opment | projects | projects | projects2) | housing | production | housing | projects3) | Total |
| Recognized acquisition value on January 1 | 1,843 | 881 | 222 | 2,946 | 6,155 | 2,717 | 389 | 9,261 | 12,207 |
| Investments | 711 | 1,530 | 45 | 2,286 | 1,083 | 6,202 | 2 | 7,287 | 9,573 |
| Increase through acquisitions | 22 | 22 | 22 | ||||||
| Divestment and scrappage | –25 | –484 | –109 | –618 | –92 | –5,735 | –299 | –6,126 | –6,744 |
| Decrease through company divestments | –13 | –13 | –13 | ||||||
| Reclassifi cations | –155 | –298 | 375 | –78 | –959 | 595 | 435 | 71 | –7 |
| Translation difference during the year | –9 | –7 | –4 | –20 | –32 | –27 | –4 | –63 | –83 |
| Recognized acquisition value on December 31 | 2,365 | 1,622 | 529 | 4,516 | 6,164 | 3,752 | 523 | 10,439 | 14,955 |
| Accumulated impairment losses | |||||||||
| and depreciation on January 1 | –15 | –15 | –339 | –3 | –174 | –516 | –531 | ||
| Divestment and scrappage | 13 | 13 | 15 | 22 | 37 | 50 | |||
| Reclassifi cations | –1 | –1 | –11 | 6 | –5 | –6 | |||
| Translation difference during the year | 2 | 1 | 3 | 3 | |||||
| Reversal of impairment losses | 6 | 6 | 6 | ||||||
| Impairment losses during the year1) | –38 | –38 | –102 | –1 | –103 | –142 | |||
| Accumulated impairment losses on December 31 | –41 | –41 | –430 | –3 | –146 | –579 | –620 | ||
| Residual value on January 1 | 1,828 | 881 | 222 | 2,931 | 5,816 | 2,714 | 215 | 8,745 | 11,676 |
| Residual value on December 31 | 2,325 | 1,622 | 529 | 4,475 | 5,734 | 3,748 | 377 | 9,860 | 14,335 |
1) Impairment losses are included in "Production costs" in the income statement.
2) Pertains to properties classed as current assets recognized in NCC Property Development.
3) Pertains mainly to properties classed as current assets recognized in NCC Housing.
| 2012 | 2011 | |||||
|---|---|---|---|---|---|---|
| PARENT COMPANY | Properties held for future development |
Completed housing |
Total housing projects |
Properties held for future development |
Completed housing |
Total housing projects |
| Recognized acquisition value on January 1 | 125 | 66 | 191 | 170 | 64 | 234 |
| Investments | 3 | 10 | 13 | 5 | 2 | 7 |
| Divestment and scrappage | –11 | –83 | –94 | –25 | –48 | –73 |
| Reclassifi cations | 2 | 222 | 224 | –25 | 48 | 23 |
| Recognized acquisition value on December 31 | 119 | 214 | 333 | 125 | 66 | 191 |
| Accumulated impairment losses on January 1 | –10 | –1 | –11 | –17 | –4 | –21 |
| Divestment and scrappage | 1 | 1 | 7 | 4 | 11 | |
| Impairment losses during the year1) | –9 | –9 | –1 | –1 | ||
| Accumulated impairment losses on December 31 | –9 | –9 | –18 | –10 | –1 | –11 |
| Residual value on January 1 | 115 | 65 | 180 | 153 | 60 | 214 |
| Residual value on December 31 | 110 | 205 | 315 | 115 | 65 | 180 |
1) Impairment losses are included in "Production costs" in the income statement.
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Aggregates | 402 | 330 | ||
| Building materials | 116 | 92 | 35 | 23 |
| Other | 136 | 135 | ||
| Total | 655 | 557 | 35 | 23 |
| Total | 782 | 910 |
|---|---|---|
| Invoicing for non-completed contracts | –9,352 | –3,880 |
| Worked-up revenues from non-completed contracts | 10,134 | 4,790 |
| GROUP | 2012 | 2011 |
| WORKED - UP, NON - INVOICED REVENUES |
| Holding of Series B shares | Number of shares |
|
|---|---|---|
| 2000 | Repurchases | 2,775,289 |
| 2001 | Repurchases | 699,300 |
| 2002 | Repurchases | 2,560,800 |
| 2003 | Repurchases | 3 |
| 2005 | Sale | –4,840,998 |
| 2006 | Sale | –843,005 |
| 2007 | Sale | –330,251 |
| 2011 | Sale | –21,138 |
| 2012 | Repurchases | 415,500 |
| End of year | 415,500 |
The share capital is divided into 108,435,822 shares with a quotient value of SEK 8.00 each. During 2012, 999,939 (169,100) Series A shares were converted into Series B shares.
| Total | 4,241 | 4,176 |
|---|---|---|
| Invoicing for non-completed contracts | –19,051 | –27,919 |
| Worked-up revenues from non-completed contracts | 23,292 | 32,095 |
| GROUP | 2012 | 2011 |
Worked-up revenues from non-completed contracts including recognized gains less recognized loss reserves amounted to SEK 29,185 M (32,709). Advanced payments received amounted to SEK 1,749 M (2,045). Amounts withheld by the customer amounted to SEK 818 M (673).
| Changes in share capital | Number of shares |
Share capital, SEK M |
|
|---|---|---|---|
| 1988 | Start of year | 6,720,000 | 672 |
| Split, 1:4 | 20,160,000 | ||
| Directed placement in connection with the acquisitions of ABV |
16,259,454 | 407 | |
| 1991 | Conversions of debentures | 1,449,111 | 36 |
| 1993 | Conversions of debentures | 468,928 | 11 |
| Directed placements in connection with purchase of minority-held NK share |
1,838,437 | 46 | |
| 1994 | New issue | 19,841,991 | 496 |
| Conversions of debentures | 13,394,804 | 335 | |
| 1997 | Directed placements in connection with the acquisition of Siab |
28,303,097 | 708 |
| 2004 | Reduction of share capital1) | –1,844 | |
| 2012 | End of year | 108,435,822 | 867 |
1) The quotient value was changed from SEK 25.00 to SEK 8.00.
| Series A | Series B | Total | |
|---|---|---|---|
| Number of shares | 30,133,886 | 78,301,936 108,435,822 |
Series A shares carry ten voting rights each and Series B shares carry one voting right. A specifi cation of changes in shareholders' equity is presented on page 56. The Board of Directors proposes an ordinary dividend of SEK 10.00 per share, making a total of SEK 1,080,203,220.
| GROUP | 2012 | 2011 |
|---|---|---|
| Long-term liabilities | ||
| Liabilities to credit institutions1) | 5,393 | 2,686 |
| Financial lease liabilities | 256 | 253 |
| Liabilities to Swedish housing associations and Finnish housing companies |
994 | 507 |
| Liabilities to associated companies | 80 | 84 |
| Other long-term loans | 379 | 320 |
| Total | 7,102 | 3,850 |
| Current liabilities | ||
| Current portion of liabilities to credit institutions | 691 | 506 |
| Liabilities to Swedish housing associations and Finnish housing companies |
1,425 | 1,049 |
| Liabilities to associated companies | 23 | 22 |
| Other current liabilities | 2 | 8 |
| Total | 2,141 | 1,585 |
| Total interest-bearing liabilities | 9,242 | 5,435 |
1) Including reloaning of SEK 1,500 M (1,500) from the NCC Group's Pension Foundation.
For repayment schedules and terms and conditions, refer to Note 39 Financial instruments and fi nancial risk management.
For interest-bearing long-term liabilities regarding provisions for pensions 9 (6), refer to Note 36 Provisions.
For information on payment schedules for fi nancial leasing liabilities, also see Note 41 Leasing.
| Total interest-bearing liabilities | 4,530 | 4,549 |
|---|---|---|
| Total | 3,030 | 2,899 |
| Other current liabilities | 2 | 3 |
| Group companies | 3,027 | 2,896 |
| Current liabilities | ||
| Total | 1,500 | 1,650 |
| Group companies | 150 | |
| Reloaning from the NCC Group's Pension Foundation | 1,500 | 1,500 |
| Long-term liabilities | ||
| PARENT COMPANY | 2012 | 2011 |
For repayment schedules and terms and conditions, refer to Note 39 Financial instruments and fi nancial risk management.
| Guaran | |||||
|---|---|---|---|---|---|
| GROUP 2012 | Pensions | Taxes | tees | Other | Total |
| On January 1 | 6 | 669 | 1,916 | 706 | 3,297 |
| Changed tax rate in Sweden |
–123 | –123 | |||
| Provisions during the year | 325 | 351 | 203 | 879 | |
| Amount utilized during the year |
–2 | –105 | –494 | –149 | –750 |
| Reversed, unutilized provisions |
–3 | –34 | –40 | –77 | |
| Via acquired companies | 2 | 3 | 5 | ||
| Reclassifi cations | 3 | –37 | –1 | –35 | |
| Translation differences | –4 | –17 | –7 | –28 | |
| On December 31 | 9 | 725 | 1,722 | 713 | 3,170 |
| GROUP 2011 | Pensions | Taxes | Guarantees | Other | Total |
|---|---|---|---|---|---|
| On January 1 | 1 | 439 | 1,908 | 824 | 3,172 |
| Provisions during the year | 5 | 405 | 297 | 138 | 846 |
| Amount utilized during the year |
–193 | –627 | –201 | –1,020 | |
| Reversed, unutilized provisions |
1 | –86 | –22 | –107 | |
| Via acquired companies | 7 | 7 | |||
| Reclassifi cations | 11 | 427 | –31 | 407 | |
| Translation differences | –1 | –4 | –1 | –6 | |
| On December 31 | 6 | 669 | 1,916 | 706 | 3,297 |
| PARENT COMPANY 2012 | Pensions | Guarantees | Other | Total | |
| On January 1 | 3 | 1,060 | 59 | 1,122 | |
| Provisions during the year | –149 | 5 | –144 | ||
| Amount utilized during the year | –65 | –36 | –101 | ||
| On December 31 | 2 | 846 | 28 | 876 | |
| PARENT COMPANY 2011 | Pensions | Guarantees | Other | Total | |
| On January 1 | 3 | 1,231 | 43 | 1,277 | |
| Provisions during the year | 1 | 35 | 36 | ||
| Amount utilized during the year | –172 | –17 | –189 | ||
| On December 31 | 3 | 1,060 | 61 | 1,124 | |
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Restoration reserve | 163 | 172 | ||
| Development risk | 2 | 7 | ||
| Other | 548 | 527 | 28 | 62 |
| Other provisions | 713 | 706 | 28 | 62 |
| Guarantee commitments | 1,722 | 1,916 | 846 | 1,060 |
| Total | 2,435 | 2,622 | 874 | 1,121 |
Guarantee provisions pertain to anticipated future costs. To estimate a future guarantee cost, individual assessments are made from project to project. Standard percentage rates are used for the calculation of the size of the future cost, whereby the standard percentage is varied depending on the nature of the project. In order to eliminate various risks, a provision for guarantee claims is posted at the rate at which the risks are expected to arise after having been identifi ed. Initially, the guarantee cost is posted for each project. This means that the cost can be recognized and booked gradually for each project. The longest maturity for a guarantee provision is ten years, while most of them have maturities of approximately two to three years.
The restoration reserve is attributable to NCC Roads. The provisions are intended to cover future costs for restoring pits used to mine stone and aggregates. The provisions are posted continuously, once the future costs have been identifi ed. Accordingly, the reserves are utilized at the same rate as restoration occurs.
Pertains to the risk faced by the developer in connection with sold property projects.
The provisions comprise additional costs plus uncertainty in projects as well as outstanding disputes and legal matters. Part of the provisions is intended to cover losses that arise in operations and is utilized gradually as the project is worked up. In October 2011, the Norwegian Competition Authority announced its preliminary ruling regarding suspected transgressions of competition legislation. The suspicions pertain to price collusion in the asphalt industry between Kolo Veidekke and NCC Roads AS in two areas during the years 2005–2008. The preliminary ruling entailed that NCC was to pay a competition-impeding fee corresponding to approximately SEK 200 M. NCC's internal investigation confi rmed the suspicions in respect of breaches of competition legislation in the Trondheim area during the period in question. On March 5, 2013, the Norwegian Competition Authority announced its verdict on the matter, whereby the fi ne was reduced to approximately SEK 160 M, because the authority partly rescinded its previous demand. The verdict may be referred to a general court of law for consideration. In NCC's opinion, the fee is excessive in view of prevailing legal practice and the circumstances of the matter. Against this background, NCC has posted a provision in a reasonable amount to cover its future payment liability, which is a lower amount than the fee now decided by the Norwegian Competition Authority.
| PENSION COSTS | ||
|---|---|---|
| GROUP | 2012 | 2011 |
| Defi ned-benefi t plans: | ||
| Current service cost | 211 | 198 |
| Interest expense | 168 | 159 |
| Expected return on plan assets | –242 | –235 |
| Actuarial gains (–) and losses (+) reported during the year | 68 | 58 |
| Losses (+) or gains (–) on reductions and payments | 1 | 4 |
| Total cost of defi ned-benefi t plans | 206 | 184 |
| Total cost of defi ned-contribution plans | 553 | 566 |
| Payroll taxes and yield tax | 93 | 81 |
| Total cost of post-employment remuneration | 852 | 831 |
The entire cost during the year of post-employment remuneration is included in operating profi t.
NCC secures commitments for disability pensions and family pensions for whitecollar employees in Sweden through insurance in Alecta. According to a statement from the Swedish Financial Reporting Board, UFR 3, this constitutes a defi nedbenefi t plan that covers several employers. For the 2012 fi scal year, NCC did not have access to the type of information required for reporting these plans as defi nedbenefi t plans. Accordingly, the ITP (individual supplementary pension) plans that are secured through insurance in Alecta are reported as a defi ned-contribution plan. In 2012, the contributions for pension insurance arranged by Alecta amounted to SEK 44 M (41).
Alecta's surplus may be distributed to the policyholders and/or the insured. At the end of 2012, Alecta's surplus in the form of its collective solvency rate amounted to 129 percent (113). The collective solvency rate consists of the market value of Alecta's assets as a percentage of its insurance obligations, calculated in accordance with Alecta's actuarial accounting assumptions, which do not comply with IAS 19.
DEFINED-BENEFIT OBLIGATIONS AND THE VALUE OF PLAN ASSETS
| GROUP | 2012 | 2011 |
|---|---|---|
| Obligations secured in full or in part in funds: | ||
| Present value of defi ned benefi t obligations | 5,097 | 4,748 |
| Fair value of plan assets | 4,901 | 4,610 |
| Net value of obligations funded in full or in part | 195 | 138 |
| Adjustments: | ||
| Accumulated unrecognized actuarial gains (+) and losses (–) | –1,468 | –1,338 |
| Net obligation | –1,272 | –1,200 |
| Special payroll tax/employer contributions | –74 | –100 |
| Net amount in balance sheet (obligation +, asset –) | –1,346 | –1,300 |
| Net amount is recognized in the following balance sheet items |
||
| Fixed assets | –1,348 | –1,300 |
| Provisions for pensions and similar obligations | 2 | |
| Net amount in balance sheet (obligation +, asset –) | –1,346 | –1,300 |
| Net amount is distributed among plans in the following countries: |
||
| Sweden | –1,259 | –1,251 |
| Norway | –87 | –49 |
| Net amount in balance sheet (obligation +, asset –) | –1,346 | –1,300 |
SUPPLEMENT TO IAS 19, EMPLOYEE BENEFITS, TO BE APPLIED AS OF 2013 The amended standard is to be applied as of January 1, 2013, with changes in comparative fi gures for 2012. Shareholders' equity at the start of the comparative year, January 1, 2012, will be reduced by unrecognized actuarial losses of SEK 1,338 M, plus special payroll tax of SEK 271 M, less tax of SEK 424 M, resulting in a net amount of SEK 1,186 M.
| GROUP | 2012 | 2011 |
|---|---|---|
| Obligation for defi ned benefi t plans on January 1 | 4,748 | 4,650 |
| Benefi ts paid | –147 | –131 |
| Current service cost plus interest expense | 381 | 357 |
| Curtailments | –3 | –3 |
| Settlements | 4 | |
| Actuarial gains and losses | 102 | –125 |
| Exchange-rate differences | 15 | –4 |
| Obligation for defi ned benefi t plans on December 31 | 5,097 | 4,748 |
| GROUP | 2012 | 2011 |
|---|---|---|
| Fair value of plan assets on January 1 | 4,610 | 4,360 |
| Contribution by employer | 141 | 279 |
| Benefi ts paid | –26 | –14 |
| Expected return | 242 | 235 |
| Actuarial gains and losses | –79 | –246 |
| Exchange-rate differences | 14 | –4 |
| Fair value of plan assets on December 31 | 4,901 | 4,610 |
| The plan assets comprise: | ||
| Shares | 2,134 | 1,401 |
| Funds | 347 | 316 |
| Properties | 150 | 151 |
| Interest-bearing securities | 2,239 | 2,708 |
| Others | 32 | 33 |
| Fair value of plan assets on December 31 | 4,901 | 4,610 |
| Unrecognized actuarial result for plan assets during the year (gain +) |
–79 | –246 |
|---|---|---|
| Expected return on plan assets | 242 | 235 |
| Return on fair value of plan assets | 162 | –11 |
| GROUP | 2012 | 2011 |
| GROUP | 2012 | 2011 |
|---|---|---|
| Discount interest rate | 3.2 | 3.9 |
| Expected return on plan assets | 5.1 | 5.5 |
| Future salary increases | 3.0 | 3.2 |
| Future pension increases | 1.6 | 2.0 |
| Anticipated infl ation | 1.6 | 2.0 |
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Provision for pensions, other | 9 | 6 | 2 | 3 |
| COST OF PENSION PAYMENTS | ||
|---|---|---|
| PARENT COMPANY | 2012 | 2011 |
| Proprietary pension payments | ||
| Proprietary costs, excluding interest expense | 205 | 344 |
| Interest expense | 33 | 40 |
| Cost of proprietary pension payments | 239 | 384 |
| Pension payments through insurance | ||
| Insurance premiums | 147 | 130 |
| Subtotal | 386 | 514 |
| Special payroll tax on pension costs | 66 | 100 |
| Pension costs during the year | 452 | 614 |
| CAPITAL VALUE OF PENSION OBLIGATIONS | ||
|---|---|---|
| PARENT COMPANY | 2012 | 2011 |
| Capital value of pension obligations pertaining to proprietary pension payments on January 1 |
2,786 | 2,486 |
| Cost, excluding interest expense, charged against profi t | 205 | 344 |
| Interest expense | 33 | 40 |
| Pension payments | –116 | –84 |
| Capital value of pension obligations pertaining to proprietary pension payments on December 31 |
2,908 | 2,786 |
| Fair value of especially detached assets on December 31 | 3,464 | 3,273 |
|---|---|---|
| Interest-bearing receivables | 1,572 | 1,926 |
| Funds | 276 | 269 |
| Shares | 1,616 | 1,078 |
| Fair value of especially detached assets is divided among: | ||
| Fair value of especially detached assets on December 31 | 3,464 | 3,273 |
| Payment to pension foundations | 17 | 190 |
| Return on especially detached assets | 174 | 79 |
| Fair value of especially detached assets on January 1 | 3,273 | 3,004 |
| PARENT COMPANY | 2012 | 2011 |
| FAIR VALUE OF ESPECIALLY DETACHED ASSETS |
The NCC Group's Pension Foundation has an interest-bearing receivable of SEK 1,500 M (1,500) from NCC AB.
Otherwise, the pension foundations have no fi nancial instruments issued by the company or assets used by the company.
| PARENT COMPANY | 2012 | 2011 |
|---|---|---|
| Capital value of pension obligations pertaining to proprietary pension payments on December 31 |
2,908 | 2,786 |
| Fair value of especially detached assets on December 31 | 3,464 | 3,273 |
| Surplus on especially detached assets | 558 | 490 |
| Net recognized pension obligations | 2 | 3 |
| ASSUMPTIONS UNDERLYING DEFINED-BENEFIT OBLIGATIONS | ||
| PARENT COMPANY | 2012 | 2011 |
The pension calculations are based on the salary and pension level on the balancesheet date.
Discount interest rate on December 31 3.84 3.84
| GROUP | 2012 | 2011 |
|---|---|---|
| Other long-term liabilities | ||
| Liabilities to associated companies | 15 | 15 |
| Derivative instruments held for hedging | 63 | 40 |
| Liabilities for property acquisitions | 363 | 23 |
| Other long-term liabilities | 401 | 566 |
| Total | 841 | 643 |
| Other current liabilities | ||
| Advance payments from customers | 1,749 | 2,045 |
| Liabilities to associated companies | 1 | |
| Derivative instruments held for hedging | 41 | 27 |
| Liabilities for property acquisitions | 789 | 134 |
| Other current liabilities | 1,367 | 1,404 |
| Total | 3,945 | 3,611 |
| PARENT COMPANY | 2012 | 2011 |
|---|---|---|
| Invoicing excluding withheld amount | 21,662 | 22,911 |
| Withheld amount | 256 | 340 |
| Total invoicing | 21,918 | 23,251 |
| Costs incurred excluding reserve for losses | –19,943 | –20,863 |
| Reserve for losses | 73 | 243 |
| Total costs incurred | –19,870 | –20,620 |
| Total work in progress on another party's account | 2,048 | 2,631 |
| Profi t-recognized invoicing | ||
| Invoicing during the year | 24,429 | 23,538 |
| Invoiced but not recognized as profi t on January 1 | 23,251 | 18,583 |
| Less: Invoiced but not recognized as profi t on December 31 | –21,918 | –23,251 |
| Total revenues | 25,763 | 18,870 |
FINANCE POLICY (PRINCIPLES FOR RISK MANAGEMENT) Through its business operations, the Group is exposed to fi nancial risks. These fi nancial risks are defi ned as refi nancing, liquidity, interest-rate, exchange-rate, credit, counterparty risks and guarantee capacity risks. NCC's fi nance policy for managing fi nancial risks has been decided by NCC's Board of Directors and constitutes a framework of guidelines and rules in the form of risk mandates and limits for fi nance activities.
Within the NCC Group's decentralized organization, fi nance activities are centralized to NCC Corporate Finance in order to monitor the Group's overall fi nancial risk positions, to achieve cost-effectiveness and economies of scale and to accumulate expertise, while protecting Group-wide interests. Within NCC, risks associated with the Group's interest and exchange rates, credit, refi nancing, counterparty and liquidity are managed by NCC's internal bank, NCC Treasury AB. Customer-credit risks are managed by the business area concerned.
NCC is subject to a covenant in the form of the debt/equity ratio that is associated with the syndicated credit facility of EUR 325 M that was concluded with a group of banks and had a remaining term to maturity of about four years. NCC satisfi es the fi nancial covenants.
The refi nancing risk is defi ned as the risk that NCC will not be able to obtain fi nancing at a given time or that creditors will have diffi culty in fulfi lling their commitments. NCC strives to spread its risk among various sources of fi nancing (marketfi nancing programs, bank loans and other loan structures) in order to secure the Group's long-term access to borrowed capital.
NCC's policy for its refi nancing risk is to ensure that the borrowing portfolio has a maturity structure that minimizes the Group's exposure from the perspective of the refi nancing risk. The maturity periods must be well-diversifi ed over time. The norm concerning distribution is that the weighted average remaining maturity must be at least 18 months. At December 31, the maturity of loans was 35 months (38) in terms of total interest-bearing liabilities. Financing of SEK 2,420 M (1,556) pertaining to construction conducted by Finnish housing companies and Swedish tenant-owners' associations is linked to each particular housing development project and the capital tied up, 21 (16) months, in fi nancing refl ects this relationship. Excluding loans in Finnish housing companies and Swedish tenant-owners' associations, the capital is tied up for 40 (47) months.
| Interest-bearing liabilities |
||
|---|---|---|
| Matures | Amount | Proportion, % |
| 2013 | 2,140 | 23 |
| 2014 | 1,635 | 18 |
| 2015 | 1,387 | 15 |
| 2016 | 1,776 | 19 |
| 20171) | 1,721 | 19 |
| 2018 | 276 | 3 |
| 2019– | 318 | 3 |
| Total | 9,252 | 100 |
1) Of which, reloaning from the NCC Group's Pension Foundation accounted
for SEK 1,500 M.
NCC has established the following investor-related market-fi nancing programs:
| Total | 3,791 | |
|---|---|---|
| Medium Term Note (MTN) in Sweden | SEK 5,000 M | 3,111 |
| Commercial paper (CP) program in Sweden | SEK 4,000 M | 680 |
| Commercial paper (CP) program in Finland | EUR 300 M | |
| Limit | Nom SEK M | |
| Utilized |
1) Of which, bonds listed on NASDAQ OMX Stockholm in a nominal amount of SEK 1,850 M.
Of NCC's total interest-bearing liability, investor-related loans accounted for 41 percent (24).
To achieve adequate fl exibility and cost-effectiveness, while ensuring that future payment capacity is satisfi ed, the Group's access to funds consists essentially of committed lines of credit. NCC's credit policy states that the Group's payment capacity must correspond to at least 7 percent of annual consolidated sales, with at least 5 percent of this in the form of unutilized committed lines of credit. Access to funds is defi ned as the Group's cash and cash equivalents, short-term investments and unutilized committed lines of credit, less market-fi nancing programs with a remaining maturity of less than three months. On December 31, the volume of unutilized committed lines of credit amounted to SEK billion 3.8 (3.5), with a remaining average maturity of 3.6 years (1.5). Available cash and cash equivalents are invested in banks or in interest-bearing instruments with good credit ratings and a liquid secondary market. At year-end, the Group's cash and cash equivalents, including short-term investments, amounted to SEK 2.8 billion (1.1). Access to funds on December 31, 2012 corresponded to 11 percent (8) of sales.
The table below shows the Group's fi nancial liabilities (including interest payments) and derivative instruments classed as fi nancial liabilities. For fi nancial instruments carrying variable interest rates, the interest rate pertaining on the balance-sheet date has been used. Amounts in foreign currency have been translated to SEK based at the exchange rate applying on the balance-sheet date.
| 2012 | 2011 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| <3 | 3 months | 1–3 | 3–5 | > | <3 | 3 months | 1–3 | 3–5 | > | |||
| Total | months | –1 year | years | years | 5 years | Total | months | –1 year | years | years | 5 years | |
| Reloaning from the NCC Group's Pension Foundation |
1,823 | 65 | 129 | 1,629 | 1,905 | 81 | 162 | 1,662 | ||||
| Interest-bearing liabilities | 5,677 | 383 | 475 | 2,312 | 2,086 | 421 | 2,413 | 491 | 94 | 783 | 943 | 102 |
| Interest-bearing liabilities in Finnish housing companies and Swedish housing companies1) |
2,509 | 131 | 1,343 | 828 | 6 | 201 | 1,611 | 244 | 837 | 458 | 3 | 69 |
| Financial leasing liabilities | 278 | 1 | 4 | 168 | 105 | 272 | 1 | 193 | 78 | |||
| Derivatives | 159 | 28 | 55 | 44 | 32 | 49 | 4 | 6 | 17 | 18 | 4 | |
| Accounts payable | 4,659 | 4,659 | 4,131 | 4,131 | ||||||||
| Total | 15,105 | 5,202 | 1,942 | 3,481 | 3,858 | 622 | 10,381 | 4,870 | 1,019 | 1,613 | 2,704 | 175 |
1) The due date for interest-bearing liabilities in unsold completed projects in Finnish housing companies is defi ned as the due date for the longterm loan agreements.
However, the loans will be redeemed in pace with sales of the housing units.
The interest-rate risk is the risk that changes in interest rates will adversely affect NCC's cash fl ow or the fair value of fi nancial assets and liabilities. NCC's main fi nancing sources are shareholders' equity, cash fl ow from operating activities and borrowing. Interest-bearing borrowing exposes the Group to an interest-rate risk. NCC's fi nance policy for the interest-rate risk is that the weighted average remaining maturity of net borrowing, when exposure is reduced by the maturity for cash and cash equivalents and short-term investments excluding cash and cash equivalents in Finnish housing companies and Swedish housing companies, should normally be 12 months, subject to a mandate to deviate from this fi gure by +/–6 months, and that the interest-rate maturity structure of the borrowing portfolio should be adequately spread over time. If the interest-rate terms of available borrowing vehicles are not compatible with the desired structure for the loan portfolio, interest-rate swaps are the main instruments used to adapt the structure. In the fi nancial statements, hedge accounting is applied when there is an effective connection between the hedged loan and interest-rate swaps.
At the end of 2012, NCC's interest-bearing gross debt amounted to SEK 9,252 M (5,442) and the average interest-rate maturity was 10 months (7). Excluding loans in Finnish tenant-owner housing companies and Swedish tenant-owners' associations, the gross liability amounted to SEK 6,833 M (3,886) and the average interest-rate maturity was 13 (10) months, including interest-rate swaps linked to the borrowing portfolio. Short-term investments and cash and cash equivalents, excluding cash and cash equivalents in Finnish housing companies and Swedish tenant owner associations, amounted to SEK 2,751 M (1,044) and the average interest-rate maturity for these assets was 1 month (6). The average interest rate maturity reduced by interestrate exposure associated with cash and cash equivalents, and short-term investments excluding cash and cash equivalents in Finnish housing companies and Swedish tenant-owner housing companies, was 13 months (9), including interestrate swaps linked to the borrowing portfolio.
On December 31, 2012, NCC had interest-rate swaps linked to the borrowing portfolio with a nominal value of SEK 1,100 M (660). Other interest-rate swaps, intended for the hedging of the interest-rate risk in a leasing contract, had a nominal value of SEK 301 M (313). At the same date, the interest-rate swaps linked to the borrowing portfolio had a negative fair value of SEK 20 M (neg: 1) net, comprising assets of SEK 0 M (1) and liabilities of SEK 20 M (2). The other interest-rate swaps had a negative fair value of SEK 47 M (neg: 40) net, comprising liabilities of SEK 47 M (40). The interest-rate swaps linked to the borrowing portfolio have expiration dates ranging from 0.2 (0.1) to 4.3 (1.2) years. The other interest-rate swaps have expiration dates of 4.5 (5.5) years.
INTEREST-RATE MATURITY STRUCTURE AT DEC 31, 2012
| Interest-bearing liabilities, incl. interest-rate swaps |
||
|---|---|---|
| Maturity | Amount | Proportion, % |
| 2013 | 7,636 | 82 |
| 2014 | 263 | 3 |
| 2015 | ||
| 2016 | 800 | 9 |
| 2017 | 200 | 2 |
| 2018 | 284 | 3 |
| 2019– | 69 | 1 |
| Total | 9,252 | 100 |
The exchange-rate risk is the risk that changes in exchange rates will adversely affect the consolidated income statement, balance sheet or cash fl ow statement. In accordance with the fi nance policy, transaction exposure must be eliminated as soon as it becomes known. Contracted and probable forecast fl ows are hedged, mainly by using currency forward contracts. Contracted net exposure in each currency is hedged at a rate of 100 percent. Forecast net exposure is hedged successively over time, which entails that the quarters that are closest in time are hedged to a greater extent than the following quarters. Accordingly, each quarter is hedged on several
occasions and is covered by several hedged contracts that have been entered into at different times. The target is to hedge 90 percent of the forecast for the current quarter and 70 percent of the forecast for the following quarter, followed by 50, 30 and 10 percent, respectively, in the following quarters. In the fi nancial statements, hedge accounting is applied when the requirements for hedge accounting are fulfi lled.
Exposure to fi nancial fl ows, such as loans and investments, is mainly hedged using currency derivatives. The main rule of NCC's fi nance policy is that the Group's translation exposure should not be hedged.
Development operations, such as NCC Property Development and NCC Housing, are exempt from this rule and for these operations currency hedging is permissible. In those cases where hedging occurs, not more than 90 percent of foreign net assets may be hedged, without taking the tax effect into account. The President and CEO may decide on the hedging of foreign net assets in selected companies in excess of the above limits.
External and internal borrowing in the NCC Group occurs primarily through the central treasury unit and is then transferred to the business areas and subsidiaries in the form of internal loans. Lending is denominated in local currency, while external fi nancing largely occurs in SEK and EUR. The exchange-rate risk that thus arises is managed by means of currency derivatives. The following tables illustrate NCC's fi nancing and the currency swap derivatives used for fi nancing. The stated values include underlying capital amounts.
| Total | 9,252 | 100 |
|---|---|---|
| SEK | 6,571 | 71 |
| NOK | 531 | 6 |
| LVL | 21 | |
| EUR | 2,129 | 23 |
| Counter-value in SEK M | Amount | Proportion, % |
| Counter-value in SEK M | |
|---|---|
| Sell DKK | –1,399 |
| Sell EUR | –562 |
| Sell LVL | –235 |
| Sell NOK | –2,061 |
| Sell RUB | –889 |
| Net | –5,146 |
1) Currency swaps and cross-currency swaps.
The table below shows the Group's net outfl ows of various currencies, and the hedged portion, during the year.
| Counter-value | |
|---|---|
| in SEK M | 2012 | 2011 | ||||
|---|---|---|---|---|---|---|
| Of | Hedged | Of | Hedged | |||
| Net | which | portion | Net | which | portion | |
| Currency | outfl ow | hedged | % | outfl ow | hedged | % |
| EUR | 633 | 474 | 75 | 649 | 537 | 83 |
| Other | 98 | 27 | 28 | 130 | 118 | 91 |
| Total | 731 | 501 | 69 | 779 | 655 | 84 |
During 2012, no cash-fl ow hedges were closed, because it was no longer probable that the expected cash fl ow would be achieved.
Transaction exposure was hedged through currency forward contracts. The forward contracts used to hedge contracted and forecast transactions are classifi ed as cash fl ow hedges. The net fair value of currency forward contracts used for hedging transaction exposure amounted to a net expense of SEK 2 M (expense: 2). Of this amount, assets of SEK 3 M (6) and liabilities of SEK 5 M (8) have been recognized in the balance sheet.
The table below shows forecast currency fl ows during 2013–2014, the outstanding hedge position at year-end and the hedged portion.
| Counter-value in SEK M | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1, 2013 | Q2, 2013 | Q3, 2013 | Q4, 2013 | Q1, 2014– | Total | |||||||||||||
| Currency | Net out fl ow |
Hedge position |
Hedged portion % |
Net out fl ow |
Hedge position |
Hedged portion % |
Net out fl ow |
Hedge position |
Hedged portion % |
Net out fl ow |
Hedge position |
Hedged portion % |
Net out fl ow |
Hedge position |
Hedged portion % |
Net out fl ow |
Hedge position |
Hedged portion % |
| EUR | 147 | 139 | 95 | 144 | 101 | 70 | 100 | 50 | 50 | 98 | 29 | 30 | 83 | 8 | 10 | 572 | 327 | 57 |
| Target value % | 90 | 70 | 50 | 30 | 10 |
The outstanding hedge position at year-end in terms of contracted net currency fl ows had a value of SEK 182 M (neg: 192), of which SEK 21 M (neg: 42) will fall due within three months.
The table below shows the Group's hedged net investments and hedging positions per currency, plus the hedged portion both with and without taking tax effects into account.
| Counter-value in SEK M | Dec. 31, 2012 Dec. 31, 2011 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | Net investment |
Hedge position before tax |
Hedge portion before tax % |
Hedge position after tax |
Hedged portion after tax % |
Net investment |
Hedge position before tax |
Hedge portion before tax % |
Hedge position after tax |
Hedged portion after tax % |
| DKK | 365 | 301 | 82 | 222 | 61 | 365 | 298 | 82 | 220 | 60 |
| EUR | 1,041 | 834 | 80 | 615 | 59 | 1,094 | 937 | 86 | 691 | 63 |
| NOK | 170 | 192 | 113 | 142 | 84 | 202 | 170 | 84 | 125 | 62 |
| RUB | –5 | |||||||||
| LTL | –6 | |||||||||
| LVL | 49 | 47 | 96 | 35 | 71 | 62 | 49 | 79 | 36 | 58 |
| Total | 1,625 | 1,374 | 85 | 1,014 | 62 | 1,712 | 1,454 | 85 | 1,072 | 63 |
Net assets are hedged through the raising of loans and through currency forward contracts. The carrying amount of loans and currency forward contracts (including underlying capital amounts) used as hedging instruments at December 31, 2012 was SEK 1,374 M (1,454), of which SEK 517 M (0) for loans and SEK 857 M (1,454) for currency forward contracts. Hedge accounting is applied when the criteria for hedge accounting are met. An exchange-rate difference of SEK 37 M (10) before tax was recognized in other comprehensive income. For more information on hedge accounting, refer to Note 1 Accounting policies, Hedging of net investments.
The hedges fulfi ll effectiveness requirements, meaning that all changes resulting from changed exchange rates are recognized in other comprehensive income.
NCC's investment regulations for fi nancial credit risks are revised continuously and characterized by caution. Transactions are only entered into with creditworthy counterparties with credit ratings of at least A (Standard & Poor's) or the equivalent international rating. ISDA's (International Swaps and Derivatives Association) framework agreement on netting is used with all counterparties with respect to derivative trading. The investment regulations specify maximum credit exposures and maturities for various counterparties.
Total counterparty exposure with respect to derivative trading, calculated as the net receivable per counterparty, amounted to SEK 105 M (171) at the end of 2012. The net receivable per counterparty is calculated in accordance with the market valuation method (FFFS 2007:1). Calculated gross exposure to counterparty risks pertaining to cash and cash equivalents and short-term investments amounted to SEK 2,802 M (1,081).
The risk that the Group's customers will not fulfi ll their obligations, meaning that payment is not received from the customers, is a credit risk. The credit rating of the Group's customers is checked, whereby information on the customers' fi nancial position is obtained from various credit information companies. For major accounts receivable, the risk of credit losses is limited through various types of collateral, such as bank guarantees, blocks on building loans, Parent Company guarantees and other payment guarantees.
NCC's exposure to credit risks associated with accounts receivable is monitored continuously within the Group. On the balance-sheet date, there was no signifi cant concentration of credit-risk exposure. The maximum exposure to credit risk is apparent from the carrying amount in the balance sheet.
| RECEIVABLES FOR DIVESTED PROPERTY PROJECTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2012 2011 |
|||||||||
| Gross | Provision for doubtful receivables |
Gross | Provision for doubtful receivables |
||||||
| Not due accounts receivable | 6,590 | 6,409 | 15 | ||||||
| Past-due accounts receivable 1–30 days |
801 | 751 | 3 | ||||||
| Past-due accounts receivable 31–60 days |
95 | 1 | 48 | 3 | |||||
| Past-due accounts receivable 61–180 days |
218 | 24 | 178 | 10 | |||||
| Past-due accounts receivable >180 days |
678 | 189 | 513 | 205 | |||||
| Total | 8,381 | 214 | 7,900 | 236 |
Collateral for accounts receivable was received in an amount of SEK 12 M (81).
| Closing balance | 214 | 236 |
|---|---|---|
| Translation differences | –12 | –1 |
| Reversal of previously posted impairment losses | –77 | –144 |
| Provision for the year | 69 | 77 |
| Opening balance | 236 | 303 |
| 2012 | 2011 |
CARRYING AMOUNT AND FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying amount and the fair value of fi nancial instruments are presented in the following table. For fi nancial assets, the fair value has been established through a discounting of future payment fl ows to the market interest rate prevailing on the balancesheet date. It is considered that the carrying amount for accounts receivable and accounts payable matches the fair value.
The fair value of currency derivatives is calculated by means of a discounting of the difference between the agreed forward rate and the forward rate that can be attained on the balance-sheet date for the remaining contractual period. The fair value of interest-rate swaps and cross-currency swaps is calculated by means of a discounting of future cash fl ows. The interest rate used for discounting is the market-based interest rate for similar instruments on the balance-sheet date.
| Financial assets measured at |
Financial liabilities measured at |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| fair value | Derivatives | Accounts | Investments | Available-for | fair value | Total | |||
| GROUP 2012 | through profi t and loss1) |
used in hedge accounting |
and loan receivables |
held to maturity |
sale fi nancial assets |
through profi t and loss1) |
Other liabilities |
carrying amount |
Total fair value |
| Other long-term holdings of securities | 136 | 22 | 158 | 164 | |||||
| Long-term receivables | 166 | 166 | 166 | ||||||
| Accounts receivable | 7,725 | 7,725 | 7,725 | ||||||
| Prepaid expenses and accrued income |
1 | 1 | 1 | ||||||
| Other receivables | 26 | 11 | 566 | 603 | 603 | ||||
| Short-term investments | 84 | 84 | 168 | 168 | |||||
| Cash and cash equivalents | 2,634 | 2,634 | 2,634 | ||||||
| Total assets | 110 | 11 | 11,092 | 220 | 22 | 11,455 | 11,461 | ||
| Long-term interest-bearing liabilities2) | 7,102 | 7,102 | 7,102 | ||||||
| Other long-term liabilities | 59 | 4 | 778 | 841 | 841 | ||||
| Provisions for pensions, and similar obligations |
9 | 9 | 9 | ||||||
| Current interest-bearing liabilities | 2,141 | 2,141 | 2,141 | ||||||
| Accounts payable | 4,659 | 4,659 | 4,659 | ||||||
| Accrued expenses and deferred | |||||||||
| income | 5 | 1 | 38 | 44 | 44 | ||||
| Other current liabilities | 5 | 36 | 789 | 830 | 830 | ||||
| Total liabilities | 69 | 41 | 15,516 | 15,626 | 15,626 |
| Financial assets |
Financial liabilities |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| measured at | measured at | ||||||||
| fair value | Derivatives | Accounts | Investments | Available-for | fair value | Total | |||
| GROUP 2011 | through profi t and loss1) |
used in hedge accounting |
and loan receivables |
held to maturity |
sale fi nancial assets |
through profi t and loss1) |
Other liabilities |
carrying amount |
Total fair value |
| Other long-term holdings of securities | 148 | 25 | 173 | 177 | |||||
| Long-term receivables | 1 | 162 | 163 | 163 | |||||
| Accounts receivable | 7,265 | 7,265 | 7,265 | ||||||
| Prepaid expenses and accrued income |
4 | 4 | 4 | ||||||
| Other receivables | 62 | 43 | 521 | 626 | 626 | ||||
| Short-term investments | 187 | 98 | 285 | 261 | |||||
| Cash and cash equivalents | 796 | 796 | 796 | ||||||
| Total assets | 250 | 43 | 8,748 | 246 | 25 | 9,312 | 9,292 | ||
| Long-term interest-bearing liabilities2) | 3,850 | 3,850 | 3,850 | ||||||
| Other long-term liabilities | 40 | 603 | 643 | 643 | |||||
| Provisions for pensions, and similar obligations |
6 | 6 | 6 | ||||||
| Current interest-bearing liabilities | 1,585 | 1,585 | 1,585 | ||||||
| Accounts payable | 4,131 | 4,131 | 4,131 | ||||||
| Accrued expenses and deferred income |
2 | 8 | 10 | 10 | |||||
| Other current liabilities | 8 | 19 | 135 | 162 | 162 | ||||
| Total liabilities | 48 | 21 | 10,318 | 10,387 | 10,387 |
1) Held for resale.
2) Reloaning of SEK 1,500 M (1,500) from NCC's Pension Foundation is included.
| Receivables from associated companies 191 191 191 Other long-term holdings of securities 5 5 5 Other long-term receivables 28 28 28 Accounts receivable 3,267 3,267 3,267 Current receivables from Group companies 9 2,187 2,196 2,196 Current receivables from associated companies 6 6 6 Other current receivables 95 95 95 Short-term investments 5,725 5,725 5,725 Cash and cash equivalents 1,259 1,259 1,259 Total assets 9 12,758 5 12,772 12,772 Long-term liabilities to credit institutions1) 1,500 1,500 1,500 Long-term liabilities to Group companies 1,105 1,105 1,105 Other long-term liabilities 96 96 96 Accounts payable 1,991 1,991 1,991 Current liabilities to Group companies 3,237 3,237 3,237 Current liabilities to associated companies 6 6 6 Other current liabilities 2 2 2 Total liabilities 7,936 7,936 7,936 |
PARENT COMPANY 2012 | Derivatives used in hedge accounting |
Accounts and loan receivables |
Available-for-sale fi nancial assets |
Other liabilities |
Total carrying amount |
Total fair value |
|---|---|---|---|---|---|---|---|
| Derivatives used in | Accounts and | Available-for-sale | Other | Total carrying | Total | |
|---|---|---|---|---|---|---|
| PARENT COMPANY 2011 | hedge accounting | loan receivables | fi nancial assets | liabilities | amount | fair value |
| Receivables from associated companies | 189 | 189 | 189 | |||
| Other long-term holdings of securities | 5 | 5 | 5 | |||
| Other long-term receivables | 31 | 31 | 31 | |||
| Accounts receivable | 3,396 | 3,396 | 3,396 | |||
| Current receivables from Group companies | 20 | 2,158 | 2,178 | 2,178 | ||
| Current receivables from associated companies | 18 | 18 | 18 | |||
| Other current receivables | 60 | 60 | 60 | |||
| Short-term investments | 6,450 | 6,450 | 6,450 | |||
| Cash and cash equivalents | 806 | 806 | 806 | |||
| Total assets | 20 | 13,108 | 5 | 13,133 | 13,133 | |
| Long-term liabilities to credit institutions1) | 1,500 | 1,500 | 1,500 | |||
| Long-term liabilities to Group companies | 1,263 | 1,263 | 1,263 | |||
| Other long-term liabilities | 248 | 248 | 248 | |||
| Accounts payable | 1,975 | 1,975 | 1,975 | |||
| Current liabilities to Group companies | 3,110 | 3,110 | 3,110 | |||
| Current liabilities to associated companies | 4 | 4 | 4 | |||
| Other current liabilities | 3 | 3 | 3 | |||
| Total liabilities | 8,103 | 8,103 | 8,103 |
1) Reloaning of SEK 1,500 (1,500) from NCC's Pension Foundation is included.
The classifi cation categories Financial assets measured at fair value through profi t and loss, Investments held to maturity and Financial liabilities measured at fair value through profi t and loss are not applicable for the Parent Company. No reclassifi cation of fi nancial assets and liabilities among the above categories was effected during the year.
In the tables below, disclosures are made concerning how fair value was determined for the fi nancial instruments measured at fair value in the balance sheet.
When determining fair value, assets were divided into the following three levels:
Level 1: in accordance with prices quoted on an active market for the same instruments.
Level 2: on the basis of directly or indirectly observable market data that is not included in Level 1.
Level 3: on the basis of input data that is not observable in the market (which is not applicable for NCC).
| GROUP 2012 | Level 1 | Level 2 | Total |
|---|---|---|---|
| Financial assets measured at fair value through profi t and loss |
|||
| – Derivative instruments held for trading | 26 | 26 | |
| – Securities held for trading | 84 | 84 | |
| Derivative instruments used for | |||
| hedging purposes | 11 | 11 | |
| Total assets | 84 | 37 | 121 |
| Financial liabilities measured at fair value through profi t and loss |
|||
| – Derivative instruments held for trading | 41 | 41 | |
| Derivative instruments used for | |||
| hedging purposes | 69 | 69 | |
| Total liabilities | 110 | 110 | |
| GROUP 2011 | Level 1 | Level 2 | Total |
| Financial assets measured at fair value through profi t and loss |
|||
| – Derivative instruments held for trading | 63 | 63 | |
| – Securities held for trading | 187 | 187 | |
| Derivative instruments used for hedging purposes |
43 | 43 | |
| Total assets | 187 | 106 | 293 |
| Financial liabilities measured at fair value through profi t and loss |
|||
| – Derivative instruments held for trading | 21 | 21 | |
| Derivative instruments used for hedging purposes |
48 | 48 | |
| Total liabilities | 69 | 69 | |
| PARENT COMPANY 2012 | Level 1 | Level 2 | Total |
| Derivative instruments used for hedging purposes |
9 | 9 | |
| Total assets | 9 | 9 | |
| Derivative instruments used for hedging purposes |
|||
| Total liabilities | |||
| PARENT COMPANY 2011 | Level 1 | Level 2 | Total |
| Derivative instruments used for hedging purposes |
20 | 20 | |
| Total assets | 20 | 20 | |
| Derivative instruments used for hedging purposes |
|||
| Total liabilities |
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Payroll-related costs | 2,014 | 1,916 | 940 | 911 |
| Financial expense | 44 | 9 | ||
| Prepaid rental revenues | 5 | 5 | 1 | 1 |
| Prepaid revenues from rental guarantees |
59 | 86 | ||
| Project-related costs | 1,424 | 1,029 | 510 | 244 |
| Administrative costs | 21 | 36 | 1 | 1 |
| Guarantee costs | ||||
| Operating and sales costs | 131 | 111 | ||
| Other expenses | 50 | 82 | 21 | 28 |
| Total | 3,748 | 3,274 | 1,473 | 1,186 |
In Finland, Norway and Denmark, framework agreements have been concluded for the operational leasing of cars and light goods vehicles, including relating administrative services. The agreements are based on variable interest rates. A separate agreement is required for the acquisition of leased objects and the extension of leasing agreements. In Sweden, there are framework agreements for the fi nancial leasing of cars and light goods vehicles. The agreements are based on variable interest rates. NCC recommends purchasers and leasing agreements for individual vehicles can be extended. In connection with the acquisition of companies in Norway, several operational and fi nancial leasing contracts were included with a remaining maturity of less than fi ve years. Within NCC Roads, framework agreements have been concluded for the operational leasing of production equipment for road maintenance operations. The agreements are based on variable interest rates and pertain to Sweden, Norway, Denmark and Finland. NCC leases its premises primarily through operational leasing contracts. The leasing contract for the Group's head offi ce was terminated in connection with acquisition of the property in December 2011.
In 2006, a sale-leaseback agreement was concluded with the German fi nance group HSH Nordbank and its associated company AGV pertaining to properties in the Sonnengarten area of Berlin. At the same time, an 18-year lease was signed, which is recognized as an operational lease.
| GROUP | 2012 | 2011 |
|---|---|---|
| Financial lessee | ||
| Leasing contracts that expire: | ||
| Within 1 year | 42 | 41 |
| Later than 1 year but earlier than 5 years | 218 | 235 |
| Future minimum leasing fees | ||
| Within 1 year | 75 | 78 |
| Later than 1 year but earlier than 5 years | 190 | 207 |
| Present value of future leasing fees | ||
| Within 1 year | 72 | 74 |
| Later than 1 year but earlier than 5 years | 187 | 198 |
| Reconciliation of future leasing fees and their present value | ||
| Future minimum leasing fees | 265 | 285 |
| Less interest charge | –7 | –13 |
| Present value of future minimum leasing fees | 258 | 272 |
| Variable fees included in net profi t for the year: | ||
| Interest | ||
| Leased machinery and equipment | 7 | 13 |
| Total | 7 | 13 |
| Group | Parent Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| Operational lessor | ||||
| Future minimum leasing fees – lessor (leased premises) |
||||
| Distributed by maturity period: | ||||
| Within one year | 13 | 3 | ||
| Later than one year but earlier than fi ve years |
6 | 3 | ||
| Later than fi ve years | 2 | |||
| Operational lessee | ||||
| Future minimum leasing fees – lessee |
||||
| Leasing contracts that expire: | ||||
| Within one year | 445 | 425 | 2 | |
| Later than one year but earlier than fi ve years |
626 | 598 | 1 | 4 |
| Later than fi ve years | 389 | 452 | ||
| The year's cost for operational leasing amounts to |
483 | 502 | 2 | 1 |
The main companies that are closely related to NCC are the Nordstjernan Group, companies in the Axel Johnson Group and associated companies and joint ventures. The Parent Company has a close relationship with its subsidiaries; refer to Note 22, Participations in Group companies. For information on NCC's senior executives, refer to Note 5, Number of employees, personnel expenses and remuneration of senior executives.
Transactions involving NCC's associated companies and joint ventures were of a production nature. The transactions were conducted on a purely commercial basis.
| GROUP | 2012 | 2011 |
|---|---|---|
| Transactions with associated companies and joint ventures |
||
| Sales to associated companies and joint ventures | 77 | 122 |
| Purchases from associated companies and joint ventures | 64 | 82 |
| Dividend from associated companies | 2 | 1 |
| Long-term receivables from associated companies and joint ventures |
113 | 117 |
| Current receivables from associated companies and joint ventures |
31 | 37 |
| Interest-bearing liabilities to associated companies and joint ventures |
103 | 106 |
| Current liabilities to associated companies and joint ventures |
21 | 20 |
| Guarantees and guarantee obligations to associated companies and joint ventures |
147 | 127 |
| Transactions with the Nordstjernan Group | ||
| Sales to the Nordstjernan Group | 9 | 73 |
| Purchases from the Nordstjernan Group | 663 | 689 |
| Current receivables from the Nordstjernan Group | 4 | 3 |
| Current liabilities to the Nordstjernan Group | 103 | 74 |
| Transactions with the Axel Johnson Group | ||
| Sales to the Axel Johnson Group | 5 | |
| Purchases from the Axel Johnson Group | 3 | 5 |
| Current receivables from the Axel Johnson Group | 2 | 4 |
| PARENT COMPANY | 2012 | 2011 |
|---|---|---|
| Transactions with Group companies | ||
| Sales to Group companies | 1,910 | 541 |
| Purchases from Group companies | 1,044 | 1,112 |
| Interest income from Group companies | 168 | 177 |
| Interest expense to Group companies | 112 | 81 |
| Dividend from Group companies | 955 | 639 |
| Long-term receivables from Group companies | 10 | 145 |
| Current receivables from Group companies | 9,069 | 9,368 |
| Interest-bearing liabilities to Group companies | 3,027 | 3,046 |
| Current liabilities to Group companies | 1,314 | 1,327 |
| Guarantees and guarantee obligations | ||
| for Group companies | 17,651 | 12,606 |
| Transactions with associated companies | ||
| and joint ventures | ||
| Sales to associated companies and joint ventures | 23 | 91 |
| Purchases from associated companies and joint ventures | 52 | 69 |
| Dividend from associated companies and joint ventures | 11 | |
| Long-term receivables from associated companies and joint ventures |
191 | 189 |
| Current receivables from associated companies and joint ventures |
6 | 18 |
| Current liabilities to associated companies and joint ventures |
6 | 4 |
| Guarantees and guarantee obligations | ||
| for associated companies and joint ventures | 30 | 4 |
| Transactions with the Nordstjernan Group | ||
| Sales to the Nordstjernan Group | 6 | 70 |
| Purchases from the Nordstjernan Group | 481 | 487 |
| Current receivables from the Nordstjernan Group | 4 | 3 |
| Current liabilities to the Nordstjernan Group | 98 | 61 |
| Transactions with the Axel Johnson Group | ||
| Sales to the Axel Johnson Group | 5 | |
| Purchases from the Axel Johnson Group | 1 | 2 |
| Current receivables from the Axel Johnson Group | 2 | 4 |
| Group | Parent Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||
| Pledged assets | |||||
| For own liabilities: | |||||
| Property mortgages | 1,001 | 1,231 | |||
| Chattel mortgages | 6 | 6 | |||
| Assets subject to liens, etc. | 260 | 253 | |||
| Restricted bank deposits | 47 | 12 | 12 | 12 | |
| Total | 1,314 | 1,503 | 12 | 12 | |
| Other pledged assets: | |||||
| Pledging to Nasdaq | |||||
| OMX Stockholm AB | 20 | 19 | |||
| Other | 10 | ||||
| Total | 31 | 19 | |||
| Total assets pledged | 1,344 | 1,522 | 12 | 12 | |
| Guarantees and guarantee obligations |
|||||
| Own contingent liabilities: | |||||
| Guarantees on behalf of Group companies |
17,651 | 12,606 | |||
| Deposits and concession fees | 1,182 | 1,096 | 1,182 | 1,096 | |
| Other guarantees and contingent liabilities |
90 | 69 | 90 | 69 | |
| Held jointly with other companies: |
|||||
| Liabilities in consortiums, part nerships and limited partnerships |
176 | 188 | 109 | 115 | |
| Total guarantees and guarantee obligations |
1,448 | 1,353 | 19,032 | 13,886 |
Pertains to leased equipment in the form of vehicles.
Sureties on behalf of subsidiaries have mainly been issued as collateral for • utilized guarantee limits with banks and insurance companies
Deposit guarantees constitute collateral for investments and concession fees paid to tenant-owner associations formed by NCC. Such guarantees shall be relinquished as soon as one year has passed after the fi nal acquisition cost for the tenant-owner association's building has been established.
The guarantee provided by NCC AB as collateral for a building loan raised from a tenant-owner association applies until loans are transferred to the agreed sales by the various property-owning project companies. For jointly owned companies, NCC's share is specifi ed.
| Total according to balance sheet and cash fl ow statement |
2,634 | 796 |
|---|---|---|
| Short-term investments of less than three months | 1,236 | 94 |
| Cash and bank balances | 1,398 | 702 |
| GROUP | 2012 | 2011 |
| Total according to cash fl ow statement | 6,984 | 7,256 |
|---|---|---|
| Short-term investments | 5,725 | 6,450 |
| Cash and bank balances | 1,259 | 806 |
| PARENT COMPANY | 2012 | 2011 |
The short-term investments have been classifi ed as cash and cash equivalents based on the following considerations:
• They are subject to an insignifi cant risk of value fl uctuation.
• They can easily be converted into cash funds.
• They have a maturity of not more than three months from the date of acquisition.
ACQUISITION OF SUBSIDIARIES
According to the acquisition analyses, the value of acquired assets and liabilities was as follows:
| GROUP | 2012 | 2011 |
|---|---|---|
| Goodwill | 230 | 33 |
| Intangible fi xed assets | 10 | 25 |
| Buildings and land | 8 | |
| Tangible fi xed assets | 29 | 203 |
| Financial fi xed assets | 1 | |
| Inventories | 1 | 17 |
| Accounts receivable and other current receivables | 214 | 71 |
| Cash and cash equivalents | 220 | 32 |
| Long-term liabilities | –12 | |
| Accounts payable and other current liabilities | –374 | –141 |
| Deferred tax liability | –1 | –17 |
| Purchase considerations | 318 | 231 |
| Acquired cash and cash equivalents | –220 | –32 |
| Impact on the Group's cash and cash equivalents | 98 | 199 |
| SALE OF SUBSIDIARIES |
| Impact on the Group's cash and cash equivalents | 4 | 47 |
|---|---|---|
| Sold cash and cash equivalents | ||
| Purchase considerations | 4 | 47 |
| Capital gains | 1 | 47 |
| Accounts payable and other current liabilities | –5 | –21 |
| Long-term liabilities | –189 | |
| Properties classifi ed as current assets | 4 | 21 |
| Buildings and land | 192 | |
| GROUP | 2012 | 2011 |
Acquisitions of tangible fi xed assets during the year amounted to SEK 905 M (741), of which SEK 0 M (0) was fi nanced through loans.
Acquisitions of subsidiaries amounted to SEK 318 M (231), of which SEK 220 M (32) had no effect on cash fl ow. Sales of subsidiaries amounted to SEK 3 M (46), of which SEK 0 M (0) had no effect on cash fl ow.
Acquisitions of tangible fi xed assets during the year amounted to SEK 58 M (51), of which SEK 0 M (0) was fi nanced through loans.
Since the Parent Company has only insignifi cant amounts of cash and cash equivalents in foreign currency, no exchange-rate differences in cash and cash equivalents arose during the year.
INFORMATION ABOUT INTEREST PAID/RECEIVED
Interest received during the year amounted to SEK 60 M (64). Interest paid during the year amounted to SEK 297 M (235).
Interest received during the year amounted to SEK 188 M (188). Interest paid during the year amounted to SEK 232 M (197).
| Total cash fl ow | 57 | 309 |
|---|---|---|
| Financing activities | 24 | 69 |
| Investing activities | –9 | –4 |
| Change in working capital | 14 | 57 |
| Operating activities | 28 | 187 |
| GROUP | 2012 | 2011 |
| Total cash and cash equivalents unavailable for use | 207 | 99 |
|---|---|---|
| Cash and cash equivalents in joint ventures | 160 | 87 |
| Restricted bank deposits | 47 | 12 |
| GROUP | 2012 | 2011 |
TO RECEIPTS/DISBURSEMENTS
| GROUP | 2012 | 2011 |
|---|---|---|
| Acquisition of an asset through fi nancial leasing | 108 | 151 |
NCC AB, Corp. Reg. No: 556034-5174, is a limited liability company registered in Sweden, with its Head Offi ce in Solna. NCC's shares are listed on the Nasdaq OMX Exchange on the Stockholm/Large Cap List.
The address to the Head Offi ce is: NCC AB, Vallgatan 3, SE-170 80 Solna, Sweden
The consolidated fi nancial statements for 2012 relate to the Parent Company and its subsidiaries, jointly designated the Group. The Group also includes shareholdings in associated companies and joint ventures.
NCC AB is consolidated as a subsidiary in Nordstjernan AB's consolidated fi nancial statements. Nordstjernan AB accounts for 23.1 percent of the share capital and 65.9 percent of the voting rights in NCC AB. Nordstjernan AB, Corporate Registration Number 556000-1421, has its registered Head Offi ce in Stockholm.
In February 2013, two changes in Group Management were announced. Christina Lindbäck assumes the new position of Senior Vice President Sustainability of the NCC Group on March 1, 2013 and becomes a member of Group Management. Christina Lindbäck is already Vice President Environmental Affairs of the NCC Group. Carola Lavén has been appointed the new President of the NCC Property Development business area and will take offi ce no later than during April 2013. Carola Lavén has previously worked as Business Development Director at Atrium Ljungberg, where she was a member of company management.
| 1,080,203,220 4,255,191,479 |
|---|
| 5,335,394,699 |
The Board of Directors and President hereby give their assurance that the Annual Report and the consolidated fi nancial statements have been compiled in compliance with the European Parliament's and Council of Europe's Regulation (EC) No. 1606/2002 dated July 19, 2002 regarding the application of international accounting standards and with generally acceptable accounting practices for listed companies and thus provide a fair and accurate impression of the fi nancial position and earnings of the Group and the Parent Company. The Reports of the Board of Directors for both the Group and the Parent Company accurately review the Group's and the Parent Company's operations, fi nancial positions and earnings and describe the signifi cant risks and uncertainties facing the Parent Company and the companies included in the Group.
The Annual Report and the consolidated fi nancial statements were approved for issue by the Board of Directors on March 8, 2013. The consolidated income statement and balance sheet and the Parent Company's income statement and balance sheet will be presented to the Annual General Meeting on April 9, 2013 for adoption.
| Solna, March 8, 2013 | ||
|---|---|---|
| Tomas Billing Chairman of the Board |
Antonia Ax:son Johnson Member of the Board |
Ulf Holmlund Member of the Board |
| Olof Johansson Member of the Board |
Sven-Olof Johansson Member of the Board |
Ulla Litzén Member of the Board |
| Christoph Vitzthum Member of the Board |
||
| Karl-Johan Andersson Member of the Board representing employees |
Lars Bergqvist Member of the Board representing employees |
Karl G Sivertsson Member of the Board representing employees |
| Peter Wågström President and CEO |
||
Our audit report was submitted on March 8, 2013
PricewaterhouseCoopers AB
Håkan Malmström Ulf Westerberg Authorized Public Accountant Authorized Public Accountant Auditor-in-charge
We have audited the annual accounts and consolidated accounts of NCC AB for the year 2012. The annual accounts and consolidated accounts of the company are included in the printed version of this document on pages 42–94.
The Board of Directors and the President are responsible for the preparation and fair presentation of these annual accounts and consolidated accounts in accordance with International Financial Reporting Standards as adopted by the EU, and the Annual Accounts Act, and for such internal control as the Board of Directors and the President determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these annual accounts and consolidated accounts based on our audit. We conducted our audit in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the annual accounts and consolidated accounts are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the annual accounts and consolidated accounts. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the annual accounts and consolidated accounts, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the company's preparation and fair presentation of the annual accounts and consolidated accounts in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors and the President, as well as evaluating the overall presentation of the annual accounts and consolidated accounts.
We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our audit opinion.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the fi nancial position of the parent company as of December 31, 2012 and of its fi nancial performance and its cash fl ows for the year
then ended in accordance with the Annual Accounts Act, and the consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the fi nancial position of the group as of December 31, 2012 and of their fi nancial performance and cash fl ows in accordance with International Financial Reporting Standards, as adopted by the EU, and the Annual Accounts Act. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the annual meeting of shareholders adopt the income statement and balance sheet for the parent company and the group.
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS In addition to our audit of the annual accounts and consolidated accounts, we have performed an audit of the proposed appropriations of the company's profi t or loss and the administration of the Board of Directors and the President of NCC AB for the year 2012.
Responsibilities of the Board of Directors and the President The Board of Directors is responsible for the proposal for appropriations of the company's profi t or loss, and the Board of Directors and the President are responsible for administration under the Companies Act.
Our responsibility is to express an opinion with reasonable assurance on the proposed appropriations of the company's profi t or loss and on the administration based on our audit. We conducted the audit in accordance with generally accepted auditing standards in Sweden.
As a basis for our opinion on the Board of Directors' proposed appropriations of the company's profi t or loss, we examined the Board of Directors' reasoned statement and a selection of supporting evidence in order to be able to assess whether the proposal is in accordance with the Companies Act.
As a basis for our opinion concerning discharge from liability, in addition to our audit of the annual accounts and consolidated accounts, we examined signifi cant decisions, actions taken and circumstances of the company in order to determine whether any member of the Board of Directors or the President is liable to the company. We also examined whether any member of the Board of Directors or the President has, in any other way, acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association.
We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our opinion.
We recommend to the annual meeting of shareholders that the profi t be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the President be discharged from liability for the fi nancial year.
Stockholm, March 8, 2013
Håkan Malmström Ulf Westerberg Authorized Public Accountant Authorized Public Accountant Auditor-in-charge
| IFRS | IFRIC 15 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME STATEMENT, SEK M | 2003 | 2004 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | 2011 | 2012 |
| Net sales | 45,252 | 45,437 | 46,534 | 49,506 | 55,876 | 58,397 | 57,465 | 51,817 | 56,005 | 49,420 | 52,535 | 57,227 |
| Production costs | –41,739 –41,809 –42,749 –45,158 –50,729 –52,572 –52,005 –46,544 –50,263 –44,487 –47,721 –51,724 | |||||||||||
| Gross profi t | 3,513 | 3,628 | 3,785 | 4,347 | 5,147 | 5,825 | 5,460 | 5,273 | 5,742 | 4,933 | 4,814 | 5,503 |
| Selling and administrative expenses | –2,717 | –2,523 | –2,577 | –2,677 | –2,795 | –3,059 | –3,197 | –3,035 | –3,035 | –2,682 | –2,774 | –2,978 |
| Result from property management | 50 | 29 | 45 | 17 | –5 | |||||||
| Result from sales of managed properties | –26 | 51 | –60 | 92 | 9 | |||||||
| Result from sales of owner-occupied properties | 16 | 6 | 6 | 19 | 22 | 19 | 15 | 10 | 10 | 2 | 7 | 3 |
| Impairment losses on fi xed asset | –64 | –138 | –149 | –94 | –22 | –245 | –76 | –7 | –7 | –2 | –38 | –2 |
| Impairment losses/reversal of impairment losses on properties, NCC Property Development1) |
–782 | –69 | ||||||||||
| Result from sale of Group companies | 4 | 73 | 64 | –5 | 7 | 415 | 8 | 5 | 5 | 3 | 6 | |
| Competition-infringement fee | –175 | –95 | –95 | |||||||||
| Result from participations in associated companies |
11 | 60 | 33 | 49 | 29 | 11 | 9 | –1 | –1 | 4 | 5 | 5 |
| Operating profi t | 5 | 1,117 | 1,147 | 1,748 | 2,392 | 2,790 | 2,219 | 2,150 | 2,619 | 2,254 | 2,017 | 2,537 |
| Financial income | 219 | 148 | 209 | 116 | 116 | 131 | 615 | 70 | 78 | 99 | 76 | 141 |
| Financial expense | –547 | –310 | –412 | –284 | –245 | –313 | –449 | –526 | –592 | –345 | –284 | –415 |
| Net fi nancial items | –328 | –162 | –203 | –168 | –129 | –182 | 166 | –456 | –514 | –246 | –208 | –274 |
| Profi t/loss after net fi nancial items | –323 | 955 | 945 | 1,580 | 2,263 | 2,608 | 2,385 | 1,694 | 2,105 | 2,008 | 1,808 | 2,263 |
| Tax on profi t for the year | –77 | –96 | –68 | –393 | –555 | –357 | –565 | –432 | –449 | –481 | –496 | –364 |
| Net profi t/loss for the year | –400 | 859 | 876 | 1,187 | 1,708 | 2,252 | 1,820 | 1,262 | 1,656 | 1,527 | 1,312 | 1,899 |
| Attributable to: | ||||||||||||
| NCC's shareholders | –421 | 856 | 873 | 1,178 | 1,706 | 2,247 | 1,809 | 1,261 | 1,654 | 1,524 | 1,310 | 1,894 |
| Non-controlling interests | 21 | 3 | 3 | 9 | 1 | 4 | 11 | 1 | 1 | 4 | 2 | 5 |
| Net profi t/loss for the year | –400 | 859 | 876 | 1,187 | 1,708 | 2,252 | 1,820 | 1,262 | 1,656 | 1,527 | 1,312 | 1,899 |
1) As of 2004, impairment losses/reversal of impairment losses on properties in NCC Property Development are reported as production costs.
2003: Earnings for 2003 were charged SEK 782 M for impairment losses within NCC Property Development and SEK 195 M for impairment losses within NCC Roads, including restructuring measures. The subsidiary Altima was spun off. Altima's earnings for full-year 2003 were included.
2004: Properties were sold for nearly SEK 5 billion and net indebtedness was reduced by SEK 3.7 billion to SEK 1.1 billion.
2005: Earnings increased, primarily as a result of a strong housing market in the Nordic region and also because of improved profi tability in the Nordic contracting operations. Impairment losses of approximately SEK 220 M were incurred for such assets as goodwill, property projects and associated companies.
2006: A boom in the Nordic region gave rise to considerable activity, resulting in rising sales and earnings. Sales of housing, above all else, contributed to the healthy earnings, as did contracting operations, which showed increased profi tability. Costs of SEK 186 M for the NCC Complete development project were charged against earnings.
2007: The economic boom in combination strong earnings from property development operations contributed to the highest earnings in NCC's history and all of the fi nancial objectives were achieved. Costs of SEK 645 M for the NCC Complete development project were charged against earnings, as was a competition-infringement fee of SEK 175 M. Operating profi t included SEK 383 M from the sale of the Polish asphalt and aggregates operations.
2008: NCC reported historically high earnings and all of the fi nancial objectives were achieved. This was also the year that the housing market came to an abrupt halt and a recession started, which was compounded by a global fi nancial crisis. Earnings were charged with impairment losses and restructuring costs totaling SEK 741 M. The divestment of NCC's share in the Polish concession company AWSA contributed SEK 493 M to earnings.
2009: The year was characterized by recession and reduced demand in the Nordic construction market. While volumes declined, margins remained healthy. Although sales of housing units were favorable, they were affected by price discounts. Earnings were charged with SEK 192 M for impairment losses on land and unsold housing units.
2010: The economic recovery had a favorable impact on the year's earnings. The lower volume was due mainly to fewer completed and handed over projects in NCC Housing and NCC Property Development, a reduction in orders received by the Construction units in 2010 and a cold winter, which resulted in delays and lower activity.
2011: The market trend was positive during 2011 and demand was favorable for buildings, civil engineering and housing operations. Favorable earnings were reported, primarily as a result of more completed and handed over projects in NCC Housing and high volumes in NCC Roads thanks to a long season. SEK 172 M was charged against profi t for impairment losses on goodwill in Finland and land in Denmark and Latvia.
2012: Operating profi t was high, with the development business accounting for 45 as a result of an increase in completed and handed over projects, which contributed to the strong cash fl ow. During the year, construction and civil engineering operations reported year-on-year increases in sales and earnings. Net indebtedness increased during 2012, primarily due to investments in property and housing projects.
In the Annual Report, comparative fi gures for 2009 have been recalculated due to the application of IFRIC 15, Agreements for the Construction of Real Estate, as of January 1, 2010. This applies for all tables and fi gures pertaining to 2009, unless otherwise stated. In brief, the change entails that revenues and earnings from the sale of property and housing projects are normally not to be recognized until the property or the home has been sold, completed and handed over to the customer.
This usually results in recognition of a sale being delayed compared with the past. Application of IFRIC 15 also affects assets and liabilities. Among other consequences, tenant owner associations and Finnish housing companies, are recognized, in contrast to the past, in NCC's balance sheet. This primarily increases interestbearing liabilities but also has an impact on NCC's other key fi gures.
| BALANCE SHEET, SEK M | 2003 | 2004 | IFRS 2004 |
2005 | 2006 | 2007 | 2008 | IFRIC 15 2008 |
2009 | IFRIC 15 2009 |
2010 | 2011 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||
| Fixed assets | |||||||||||||
| Goodwill | 2,045 | 1,597 | 1,790 | 1,772 | 1,700 | 1,651 | 1,772 | 1,772 | 1,750 | 1,750 | 1,613 | 1,607 | 1,827 |
| Other intangible assets | 82 | 31 | 31 | 61 | 113 | 96 | 122 | 122 | 120 | 120 | 115 | 167 | 204 |
| Managed properties | 897 | 41 | 449 | 71 | 65 | 21 | 12 | 12 | |||||
| Owner-occupied properties and | |||||||||||||
| construction in progress | 868 | 821 | 830 | 865 | 796 | 640 | 682 | 682 | 647 | 647 | 576 | 596 | 662 |
| Machinery and equipment | 1,926 | 1,803 | 1,848 | 1,937 | 1,940 | 1,774 | 1,975 | 1,975 | 1,910 | 1,910 | 1,816 | 2,209 | 2,395 |
| Participations in associated companies | 694 | 609 | 200 | 44 | 47 | 25 | 10 | 10 | 9 | 9 | 7 | 8 | 10 |
| Other long-term holdings of securities | 167 | 311 | 311 | 265 | 242 | 250 | 227 | 227 | 203 | 203 | 182 | 173 | 158 |
| Long-term receivables | 1,217 | 1,392 | 1,363 | 1,246 | 2,739 | 1,968 | 1,338 | 1,366 | 1,378 | 1,397 | 1,431 | 1,750 | 1,859 |
| Total fi xed assets | 7,896 | 6,605 | 6,822 | 6,263 | 7,642 | 6,424 | 6,139 | 6,166 | 6,016 | 6,035 | 5,739 | 6,511 | 7,114 |
| Current assets | |||||||||||||
| Property projects | 3,755 | 2,002 | 2,105 | 2,005 | 1,955 | 2,145 | 3,439 | 4,018 | 2,835 | 2,835 | 2,931 | 4,475 | 5,321 |
| Housing projects | 3,510 | 3,495 | 4,345 | 4,395 | 5,979 | 8,553 | 11,377 | 15,060 | 8,363 | 10,137 | 8,745 | 9,860 | 11,738 |
| Materials and inventories | 575 | 604 | 609 | 502 | 443 | 474 | 624 | 624 | 514 | 514 | 537 | 557 | 655 |
| Participations in associated companies | 116 | 53 | |||||||||||
| Accounts receivable | 6,167 | 6,185 | 6,476 | 7,137 | 7,934 | 8,323 | 7,820 | 7,794 | 6,355 | 6,340 | 6,481 | 7,265 | 7,725 |
| Worked-up, non-invoiced revenues | 2,420 | 2,696 | 2,998 | 2,737 | 2,840 | 2,956 | 1,854 | 841 | 1,459 | 777 | 804 | 910 | 782 |
| Prepaid expenses and accrued income | 692 | 582 | 587 | 638 | 852 | 1,048 | 1,169 | 1,119 | 844 | 982 | 988 | 1,114 | 1,544 |
| Other receivables | 2,399 | 1,912 | 1,819 | 1,361 | 1,532 | 1,979 | 1,778 | 1,602 | 1,472 | 1,747 | 1,425 | 1,151 | 1,277 |
| Short-term investments | 2 | 32 | 113 | 153 | 173 | 483 | 215 | 215 | 286 | 286 | 741 | 285 | 168 |
| Cash and cash equivalents | 2,463 | 2,574 | 2,514 | 1,919 | 1,253 | 1,685 | 1,832 | 1,919 | 1,831 | 2,317 | 2,713 | 796 | 2,634 |
| Total current assets | 22,101 | 20,133 | 21,567 | 20,848 | 22,961 | 27,645 | 30,108 | 33,193 | 23,959 | 25,935 | 25,366 | 26,414 | 31,844 |
| TOTAL ASSETS | 29,997 | 26,738 | 28,389 | 27,110 | 30,603 | 34,069 | 36,247 | 39,359 | 29,976 | 31,970 | 31,104 | 32,924 | 38,958 |
| SHAREHOLDERS' EQUITY | |||||||||||||
| Shareholders' equity | 6,188 | 6,728 | 6,715 | 6,785 | 6,796 | 7,207 | 6,840 | 6,243 | 7,667 | 7,470 | 8,111 | 8,286 | 8,974 |
| Non-controlling interests | 78 | 84 | 84 | 94 | 75 | 30 | 25 | 25 | 18 | 18 | 21 | 11 | 15 |
| Total shareholders' equity | 6,266 | 6,812 | 6,799 | 6,879 | 6,870 | 7,237 | 6,865 | 6,268 | 7,685 | 7,488 | 8,132 | 8,297 | 8,988 |
| LIABILITIES | |||||||||||||
| Long-term liabilities | |||||||||||||
| Long-term interest-bearing liabilities | 4,267 | 3,148 | 3,485 | 2,004 | 2,023 | 1,590 | 2,620 | 2,721 | 2,941 | 2,972 | 2,712 | 3,850 | 7,102 |
| Other long-term liabilities | 38 | 34 | 343 | 392 | 561 | 816 | 837 | 837 | 558 | 558 | 921 | 643 | 841 |
| Deferred tax liabilities | 659 | 502 | 481 | 199 | 461 | 431 | 492 | 436 | 710 | 641 | 439 | 669 | 725 |
| Provisions for pensions and similar obligations |
20 | 180 | 180 | 143 | 119 | 112 | 42 | 42 | 18 | 18 | 1 | 6 | 9 |
| Other provisions | 1,472 | 1,641 | 1,683 | 1,611 | 2,157 | 2,729 | 3,190 | 3,029 | 3,023 | 2,932 | 2,722 | 2,619 | 2,435 |
| Total long-term liabilities | 6,456 | 5,506 | 6,172 | 4,348 | 5,321 | 5,678 | 7,180 | 7,065 | 7,250 | 7,121 | 6,796 | 7,788 | 11,113 |
| Current liabilities | |||||||||||||
| Current liabilities, interest-bearing | 4,125 | 1,107 | 1,187 | 1,052 | 552 | 1,701 | 2,929 | 7,036 | 391 | 1,739 | 1,546 | 1,585 | 2,141 |
| Accounts payable | 3,855 | 3,891 | 3,908 | 4,520 | 4,874 | 4,974 | 4,356 | 4,356 | 3,545 | 3,536 | 3,414 | 4,131 | 4,659 |
| Tax liabilities | 118 | 261 | 260 | 137 | 170 | 101 | 140 | 140 | 38 | 38 | 449 | 60 | 122 |
| Invoiced revenues, not worked-up | 3,521 | 3,563 | 4,375 | 4,367 | 4,823 | 4,971 | 5,300 | 4,784 | 4,516 | 4,250 | 4,092 | 4,176 | 4,241 |
| Accrued expenses and prepaid income | 3,161 | 3,231 | 3,305 | 3,271 | 4,592 | 5,177 | 4,371 | 4,234 | 3,598 | 3,682 | 3,336 | 3,277 | 3,748 |
| Other current liabilities | 2,497 | 2,368 | 2,383 | 2,535 | 3,400 | 4,231 | 5,106 | 5,474 | 2,954 | 4,117 | 3,341 | 3,611 | 3,945 |
| Total current liabilities | 17,276 | 14,421 | 15,418 | 15,883 | 18,411 | 21,154 | 22,202 | 26,026 | 15,041 | 17,361 | 16,177 | 16,839 | 18,855 |
| Total liabilities | 23,732 | 19,926 | 21,590 | 20,231 | 23,732 | 26,832 | 29,382 | 33,090 | 22,291 | 24,482 | 22,973 | 24,627 | 29,968 |
| TOTAL SHAREHOLDERS' EQUITY | |||||||||||||
| AND LIABILITIES | 29,997 | 26,738 | 28,389 | 27,110 | 30,603 | 34,069 | 36,247 | 39,359 | 29,976 | 31,970 | 31,104 | 32,924 | 38,958 |
2003: Total assets declined sharply compared with 2002, due mainly to the spinoff of shares in the subsidiary Altima. The decrease in total assets was also an effect of implemented impairment losses and sales of properties and property-related assets in NCC Property Development.
2004: Total assets declined compared with 2003. The changes were mainly due to sales of managed properties within NCC Property Development and the divestment of a number of subsidiaries.
2005: NCC Property Development divested managed properties and received payment for properties sold in the preceding years, which led to a reduction in total assets. All fi nancial objectives were achieved and net indebtedness was reduced to SEK 0.5 billion.
2006: As a result of additional sales of property projects within NCC Property Development, long-term receivables from sales of property projects increased. Investments in land for housing projects increased. All fi nancial objectives were achieved and net indebtedness was reduced to SEK 0.4 billion.
2007: Capital tied-up in property projects increased at NCC Property Development, and in housing projects within NCC's Construction units in Sweden, Denmark and Finland.
2008: Continued increase in tied-up capital, primarily in housing operations.
2009: Total assets declined as a result of an intensifi ed focus on cash fl ow and tiedup capital, resulting in, for example, higher sales of property and housing projects.
2010: Increased investments in properties held for future development were offset by higher sales of housing units, which resulted in a decrease in housing projects. NCC's positive cash fl ow resulted in an increase in cash and cash equivalents and short-term investments. Interest-bearing liabilities were reduced through repayments.
2011: Continued investments in housing projects at NCC Housing and in property projects at NCC Property Development resulted in an increased need for fi nancing, which is the main reason for the rise in net indebtedness by SEK 3.5 billion.
2012: Total assets increased, primarily due to continued investments in housing and property projects in the development business. Cash and cash equivalents also rose by improving payment capacity.
| IFRS | IFRIC 15 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KEY FIGURES | 2003 | 2004 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | 2010 | 2011 | 2012 |
| Financial statements, SEK M | ||||||||||||
| Net sales | 45,252 | 45,437 | 46,534 | 49,506 | 55,876 | 58,397 | 57,465 | 51,817 | 56,005 | 49,420 52,535 | 57,227 | |
| Operating profi t/loss | 5 | 1,117 | 1,147 | 1,748 | 2,392 | 2,790 | 2,219 | 2,150 | 2,619 | 2,254 | 2,017 | 2,537 |
| Profi t/loss after net fi nancial items | –323 | 955 | 945 | 1,580 | 2,263 | 2,608 | 2,385 | 1,694 | 2,105 | 2,008 | 1,808 | 2,263 |
| Profi t/loss for the year | –400 | 859 | 876 | 1,187 | 1,708 | 2,252 | 1,820 | 1,262 | 1,656 | 1,527 | 1,312 | 1,899 |
| Investments in fi xed assets | 1,102 | 850 | 866 | 901 | 798 | 780 | 983 | 584 | 584 | 667 | 1,257 | 1,341 |
| Investments in property projects | 1,334 | 413 | 438 | 626 | 1,049 | 1,493 | 2,210 | 1,054 | 1,215 | 1,533 | 2,333 | 2,692 |
| Investments in housing projects1) | 1,667 | 1,921 | 1,920 | 2,140 | 3,908 | 5,392 | 5,010 | 1,262 | 3,193 | 3,171 | 7,529 | 8,997 |
| Cash fl ow, SEK M | ||||||||||||
| Cash fl ow from operating activities | 959 | 3,399 | 4,161 | 2,046 | 2,171 | 1,031 | 128 | 3,318 | 6,440 | 2,423 –1,547 | –26 | |
| Cash fl ow from investing activities | –196 | 1,097 | 1,083 | 69 | –514 | 134 | –306 | –481 | –481 | –489 | –857 | –906 |
| Cash fl ow before fi nancing | 762 | 4,517 | 5,244 | 2,115 | 1,657 | 1,165 | –178 | 2,837 | 5,960 | 1,935 –2,404 | –932 | |
| Cash fl ow from fi nancing activities | –1,962 | –4,380 | –5,264 | –2,745 | –2,307 | –763 | 298 | –2,827 | –5,549 | –1,504 | 491 | 2,774 |
| Change in cash and cash equivalents | –1,199 | 115 | –20 | –596 | –666 | 432 | 147 | –1 | 399 | 396 –1,916 | 1,838 | |
| Profi tability ratios | ||||||||||||
| Return on shareholders' equity, % | neg | 14 | 14 | 18 | 27 | 34 | 27 | 18 | 25 | 20 | 17 | 23 |
| Return on capital employed, % | 1 | 10 | 9 | 17 | 24 | 28 | 23 | 17 | 17 | 19 | 16 | 15 |
| Financial ratios at year-end, SEK M | ||||||||||||
| Interest-coverage ratio, % | 0.5 | 3.6 | 3.6 | 6.9 | 11.5 | 10.2 | 7.0 | 4.5 | 5.0 | 5.3 | 7.4 | 6.5 |
| Equity/assets ratio, % | 21 | 25 | 24 | 25 | 22 | 21 | 19 | 26 | 23 | 26 | 25 | 23 |
| Interest-bearing liabilities/total assets, % | 28 | 16 | 17 | 12 | 9 | 10 | 15 | 11 | 15 | 14 | 17 | 24 |
| Net indebtedness | 4,891 | 679 | 1,149 | 496 | 430 | 744 | 3,207 | 754 | 1,784 | 431 | 3,960 | 6,061 |
| Debt/equity ratio, times | 0.8 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 0.1 | 0.5 | 0.7 |
| Capital employed at year-end | 14,678 | 11,098 | 11,503 | 10,032 | 9,565 | 10,639 | 12,456 | 11,034 | 12,217 | 12,390 13,739 | 18,241 | |
| Capital employed, average | 17,770 | 13,152 | 14,054 | 10,930 | 10,198 | 10,521 | 11,990 | 12,659 | 15,389 | 12,033 13,101 | 16,632 | |
| Capital turnover rate, times | 2.5 | 3.5 | 3.3 | 4.5 | 5.5 | 5.6 | 4.8 | 4.1 | 3.6 | 4.1 | 4.0 | 3.4 |
| Share of risk-bearing capital, % | 23 | 27 | 26 | 26 | 24 | 23 | 20 | 28 | 25 | 28 | 27 | 25 |
| Average interest rate, % | 4.6 | 4.8 | 4.8 | 4.8 | 4.8 | 5.2 | 5.9 | 4.5 | 4.5 | 4.6 | 4.2 | 3.6 |
| Average period of fi xed interest, years | 0.9 | 1.3 | 1.3 | 1.1 | 2.6 | 1.8 | 1.6 | 1.8 | 1.8 | 1.5 | 0.8 | 1.1 |
| Order status, SEK M | ||||||||||||
| Orders received | 40,941 | 45,362 | 45,624 | 52,413 | 57,213 | 63,344 | 51,864 | 45,957 | 46,475 | 54,942 57,867 | 55,759 | |
| Order backlog | 23,752 | 27,077 | 27,429 | 32,607 | 36,292 | 44,740 | 40,426 | 34,084 | 35,951 | 40,426 46,314 | 45,833 | |
| Per share data, SEK | ||||||||||||
| Profi t/loss after taxes, before dilution | –4.10 | 8.36 | 8.53 | 11.07 | 15.80 | 20.75 | 16.69 | 11.63 | 15.26 | 14.05 | 12.08 | 17.51 |
| Profi t/loss after taxes, after dilution | –4.10 | 7.89 | 8.05 | 10.86 | 15.74 | 20.73 | 16.69 | 11.63 | 15.26 | 14.05 | 12.08 | 17.51 |
| Cash fl ow from operating activities, after dilution | 8.84 | 31.35 | 38.39 | 18.88 | 20.03 | 9.51 | 1.18 | 30.60 | 59.39 | 22.35 –14.27 | –0.24 | |
| Cash fl ow before fi nancing, after dilution | 7.03 | 41.67 | 48.38 | 19.52 | 15.29 | 10.75 | –1.64 | 26.17 | 54.96 | 17.84 –22.17 | –8.61 | |
| P/E ratio, before dilution | neg | 10 | 10 | 13 | 12 | 7 | 3 | 10 | 8 | 11 | 10 | 8 |
| Dividend, ordinary | 2.75 | 4.50 | 4.50 | 5.50 | 8.00 | 11.00 | 4.00 | 6.00 | 6.00 | 10.00 | 10.00 | 10.002) |
| Extraordinary dividend | 6.703) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | ||||||
| Dividend yield, % | 17.0 | 16.5 | 16.5 | 10.9 | 9.6 | 15.1 | 8.1 | 5.1 | 5.1 | 6.8 | 8.3 | 7.3 |
| Dividend yield excl. extraordinary dividend, % | 5.0 | 5.1 | 5.1 | 3.9 | 4.3 | 7.9 | 8.1 | 5.1 | 5.1 | 6.8 | 8.3 | 7.3 |
| Shareholders' equity before dilution | 60.45 | 65.70 | 65.58 | 63.30 | 62.86 | 66.48 | 63.10 | 70.72 | 68.91 | 74.81 | 76.41 | 82.97 |
| Shareholders' equity after dilution | 57.08 | 62.07 | 61.95 | 62.60 | 62.69 | 66.48 | 63.10 | 70.70 | 68.90 | 74.80 | 76.41 | 82.97 |
| Share price/shareholders' equity, % | 92 | 134 | 134 | 225 | 298 | 209 | 78 | 167 | 172 | 198 | 158 | 164 |
| Share price at year-end, NCC B | 55.50 | 88.00 | 88.00 | 142.50 | 187.50 | 139.00 | 49.50 | 118.25 | 118.25 | 147.80 121.00 | 136.20 | |
| Number of shares, millions | ||||||||||||
| Total number of issued shares4) | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 |
| Treasury shares at year-end | 6.0 | 6.0 | 6.0 | 1.2 | 0.3 | 0.4 | ||||||
| Total number of shares outstanding at year-end before dilution |
102.4 | 102.4 | 102.4 | 107.2 | 108.1 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.0 |
| Average number of shares outstanding before | ||||||||||||
| dilution during the year | 102.4 | 102.4 | 102.4 | 106.4 | 108.0 | 108.3 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 | 108.2 |
| Market capitalization before dilution, SEK M | 5,625 | 8,984 | 8,984 | 15,282 | 20,242 | 14,999 | 5,209 | 12,809 | 12,809 | 16,005 13,136 | 14,706 | |
| Personnel | ||||||||||||
Average number of employees 24,076 22,214 22,375 21,001 21,784 21,047 19,942 17,745 17,745 16,731 17,459 18,175
1) As of 2007, includes investments in the unsold share of ongoing proprietary
Figures for 2003 to 2008 are not IFRIC 15 adjusted. Figures for 2003 are not IFRS adjusted.
housing projects. As of 2008, includes costs incurred prior to project start. 2) Dividend for 2012 pertains to the Board of Directors' motion to the AGM.
3) Extraordinary dividend in 2003 pertains to all shares in Altima.
Figures for 2004 are not adjusted for IAS 39, Financial Instruments.
4) All shares issued by NCC are common shares.
For defi nitions of key fi gures, see p. 113.
| Quarterly amounts, 2012 | Full year | Quarterly amounts, 2011 | Full year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK M | Q1 | Q2 | Q3 | Q4 | 2012 | Q1 | Q2 | Q3 | Q4 | 2011 |
| NCC Group | ||||||||||
| Orders received | 11,723 | 15,453 | 13,160 | 15,423 | 55,759 | 12,398 | 18,038 | 12,499 | 14,932 | 57,867 |
| Order backlog | 47,899 | 49,116 | 48,548 | 45,833 | 45,833 | 43,947 | 49,882 | 49,437 | 46,314 | 46,314 |
| Net sales | 10,659 | 13,733 | 13,765 | 19,069 | 57,227 | 8,533 | 12,851 | 13,033 | 18,119 | 52,535 |
| Operating profi t/loss | –130 | 517 | 814 | 1,334 | 2,537 | –281 | 545 | 612 | 1,140 | 2,017 |
| Operating margin, % | –1.2 | 3.8 | 5.9 | 7.0 | 4.4 | –3.3 | 4.2 | 4.7 | 6.3 | 3.8 |
| Profi t/loss after fi nancial items | –171 | 447 | 734 | 1,252 | 2,263 | –326 | 502 | 553 | 1,080 | 1,808 |
| Net profi t/loss attributable to NCC's shareholders |
–131 | 340 | 562 | 1,123 | 1,894 | –238 | 368 | 411 | 769 | 1,310 |
| Cash fl ow before fi nancing | –1,242 | –2,179 | –492 | 2,980 | –932 | –1,272 | –1,435 | –403 | 706 | –2,404 |
| Net indebtedness | –5,201 | –8,519 | –9,024 | –6,061 | –6,061 | –1,700 | –4,302 | –4,621 | –3,960 | –3,960 |
| Earnings per share after dilution, SEK | –1.20 | 3.13 | 5.20 | 10.40 | 17.51 | –2.19 | 3.40 | 3.79 | 7.09 | 12.08 |
| Average number of shares outstanding after | ||||||||||
| dilution during the year, millions | 108.4 | 108.4 | 108.0 | 108.0 | 108.2 | 108.4 | 108.4 | 108.4 | 108.4 | 108.4 |
| NCC Construction Sweden | ||||||||||
| Orders received | 4,916 | 5,328 | 4,471 | 6,767 | 21,483 | 6,286 | 8,276 | 5,061 | 5,650 | 25,274 |
| Order backlog | 20,154 | 19,030 | 18,001 | 17,378 | 17,378 | 20,960 | 23,551 | 23,068 | 20,860 | 20,860 |
| Net sales | 5,686 | 6,453 | 5,506 | 7,399 | 25,043 | 4,459 | 5,710 | 5,548 | 7,857 | 23,574 |
| Operating profi t | 117 | 133 | 227 | 325 | 801 | 83 | 157 | 193 | 345 | 777 |
| Operating margin, % | 2.1 | 2.1 | 4.1 | 4.4 | 3.2 | 1.9 | 2.7 | 3.5 | 4.4 | 3.3 |
| Capital employed | 294 | 336 | 462 | 1,122 | 1,122 | 240 | 221 | 377 | 921 | 921 |
| NCC Construction Denmark | ||||||||||
| Orders received | 560 | 550 | 720 | 1,458 | 3,288 | 1,052 | 846 | 522 | 1,270 | 3,689 |
| Order backlog | 2,968 | 2,608 | 2,399 | 2,924 | 2,924 | 3,181 | 3,347 | 3,081 | 3,154 | 3,154 |
| Net sales | 724 | 879 | 819 | 974 | 3,396 | 689 | 765 | 815 | 1,089 | 3,358 |
| Operating profi t | 38 | 46 | 58 | 48 | 189 | 33 | 40 | 41 | 55 | 169 |
| Operating margin, % | 5.2 | 5.2 | 7.0 | 4.9 | 5.6 | 4.8 | 5.3 | 5.0 | 5.1 | 5.0 |
| Capital employed | 368 | 211 | 247 | 288 | 288 | 350 | 268 | 305 | 339 | 339 |
| NCC Construction Finland | ||||||||||
| Orders received | 1,552 | 1,777 | 1,328 | 1,919 | 6,576 | 1,223 | 2,050 | 2,652 | 1,844 | 7,768 |
| Order backlog | 6,187 | 6,211 | 5,631 | 5,667 | 5,667 | 4,449 | 5,093 | 6,312 | 5,998 | 5,998 |
| Net sales | 1,331 | 1,671 | 1,702 | 2,005 | 6,709 | 1,360 | 1,549 | 1,495 | 1,927 | 6,331 |
| Operating profi t/loss | –13 | 14 | 48 | 53 | 101 | 2 | –11 | 6 | 17 | 14 |
| Operating margin, % | –1.0 | 0.8 | 2.7 | 2.6 | 1.5 | 0.2 | –0.7 | 0.4 | 0.9 | 0.2 |
| Capital employed | 212 | 199 | 228 | 267 | 267 | 251 | 196 | 201 | 223 | 223 |
| NCC Construction Norway | ||||||||||
| Orders received | 1,945 | 3,165 | 1,923 | 1,053 | 8,086 | 781 | 1,727 | 1,077 | 1,415 | 5,000 |
| Order backlog | 4,812 | 6,690 | 8,193 | 7,265 | 7,265 | 3,565 | 4,262 | 4,157 | 3,931 | 3,931 |
| Net sales | 1,154 | 1,276 | 1,507 | 2,133 | 6,070 | 1,027 | 1,152 | 1,158 | 1,550 | 4,887 |
| Operating profi t/loss | –12 | 18 | 31 | 43 | 81 | 2 | 9 | –28 | 23 | 6 |
| Operating margin, % | –1.0 | 1.4 | 2.1 | 2.0 | 1.3 | 0.2 | 0.8 | –2.4 | 1.5 | 0.1 |
| Capital employed | 587 | 613 | 970 | 976 | 976 | 279 | 367 | 335 | 495 | 495 |
| NCC Roads | ||||||||||
| Orders received | 2,102 | 3,569 | 3,299 | 2,836 | 11,807 | 2,121 | 3,414 | 2,865 | 3,429 | 11,830 |
| Order backlog | 5,512 | 5,553 | 4,719 | 4,250 | 4,250 | 4,820 | 5,106 | 4,111 | 4,705 | 4,705 |
| Net sales | 1,292 | 3,510 | 4,056 | 3,354 | 12,211 | 1,162 | 3,204 | 3,853 | 3,549 | 11,766 |
| Operating profi t/loss | –395 | 248 | 441 | 119 | 413 | –388 | 271 | 432 | 99 | 414 |
| Operating margin, % | –30.5 | 7.1 | 10.9 | 3.5 | 3.4 | –33.4 | 8.5 | 11.2 | 2.8 | 3.5 |
| Capital employed | 2,872 | 3,556 | 3,629 | 3,089 | 3,089 | 2,668 | 3,592 | 3,820 | 3,223 | 3,223 |
| NCC Housing | ||||||||||
| Orders received | 1,972 | 1,798 | 2,154 | 3,455 | 9,380 | 1,847 | 3,544 | 1,339 | 2,756 | 9,485 |
| Order backlog | 12,100 | 12,217 | 12,678 | 11,932 | 11,932 | 10,197 | 12,355 | 12,413 | 11,217 | 11,217 |
| Net sales | 1,045 | 1,605 | 1,530 | 4,432 | 8,612 | 844 | 1,617 | 1,289 | 3,791 | 7,542 |
| Operating profi t/loss | 81 | 104 | 77 | 573 | 835 | 3 | 84 | –34 | 552 | 606 |
| Operating margin, % | 7.8 | 6.5 | 5.0 | 12.9 | 9.7 | 0.4 | 5.2 | –2.6 | 14.6 | 8.0 |
| Capital employed | 9,050 | 10,038 | 10,400 | 9,977 | 9,977 | 7,003 | 7,376 | 7,567 | 8,339 | 8,339 |
| NCC Property Development | ||||||||||
| Net sales | 1,043 | 392 | 317 | 1,093 | 2,847 | 124 | 441 | 344 | 457 | 1,366 |
| Operating profi t/loss | 112 | –4 | –27 | 214 | 295 | –41 | 19 | –18 | 69 | 28 |
| Capital employed | 4,341 | 4,592 | 5,125 | 4,989 | 4,989 | 3,260 | 3,395 | 3,289 | 3,697 | 3,697 |
The operations of NCC Roads and certain activities within NCC's Construction units are affected by seasonal variations
in their production caused by cold weather conditions. The fi rst and fi nal quarters are normally weaker than the rest of the year.
NCC AB is a Swedish public limited liability company whose shares are registered for trading on Nasdaq OMX Stockholm. NCC AB is governed in accordance with Swedish company law and with Nasdaq OMX Stockholm's regulations, which include the Swedish Code of Corporate Governance (for further information concerning the
Code, refer to www.corporategovernanceboard.se). NCC AB has applied the Code since it was introduced in 2005. This report has been issued by the Board of Directors but is not part of the formal Annual Report documentation.
COMPOSITION OF THE BOARD The Board shall consist of not fewer than fi ve and not more than ten members elected by the AGM. The employees are represented on the Board. The Board Members are elected for a period of one year. During 2012, seven Board Members were elected by the AGM. The Board also included three representatives and two deputies for the employees. Information on individual Board Members is pre-
sented on pp. 106 –107.
CHAIRMAN OF THE BOARD
The Chairman of the Board directs the work conducted by the Board and maintains continuous contact with the CEO, in order to continuously monitor the Group's operations and development. The Chairman represents the Company in ownership matters. The Chairman of the Board is a co-opted member of the Nomination Committee but has no voting right.
The procedures for notifying shareholders of General Meetings are stipulated in the Articles of Association. Offi cial notice of meetings shall be made in the form of an announcement in Post- and Inrikes Tidningar and on the company's website www.ncc.se. Confi rmation that the Offi cial notice has been issued will be announced in Dagens Nyheter and Svenska Dagbladet. According to the Swedish Companies Act, notice of the Annual General Meeting (AGM) shall be issued not earlier than six weeks and not later than four weeks prior to the Meeting. Notice of Extraordinary General Meetings convened to address amendments to the Articles of Association shall be issued not earlier than six weeks and not later than four weeks prior to the Meeting. Notice of other Extraordinary General Meetings shall be issued not earlier than six weeks and not later than two weeks prior to the Meeting. General Meetings may be held in the municipalities of Stockholm, Solna or Sigtuna. At General Meetings, shareholders may be accompanied by not more than two advisors, on condition that the shareholder has given the company prior notice of this.
NCC shares are issued in two series, designated Series A and Series B shares. Each Series A share carries ten votes and each Series B share one vote. All of the shares carry identical rights to participation in the company's assets and profi ts and identical entitlement to dividends. The distribution of shares and voting rights is shown on pp. 110 –111, as is the ownership structure. On request, Series A shares may be converted into Series B shares. A written conversion request must be submitted to the company's Board, which makes continuous decisions on conversion matters. Following a conversion decision, the matter is reported to Euroclear Sweden AB for registration. Conversions become effective when the shares are registered.
The President and Chief Executive Offi cer of the company is Peter Wågström (for details concerning the CEO's age, professional experience, assignments outside the company and holdings of shares in the company, refer to p. 108). The Board of Directors has established instructions for the division of duties between the Board and the CEO, and for fi nancial reporting to the Board (also refer to p. 104, "Board of Directors' report on internal control").
The company has not appointed any Deputy Chief Executive Offi cers.
In 2012, NCC's Group Management consisted of the CEO, the Presidents of NCC Construction Sweden, NCC Construction Denmark, NCC Construction Finland, NCC Construction Norway, NCC Property Development, NCC Housing and NCC Roads, plus the Chief Financial Offi cer, the Senior Vice President for Corporate Communications (as of November 1, 2012), and the Senior Vice Presidents Human Resources and Corporate Legal Affairs. Further information on members of Group Management is presented on pp. 108–109.
Group Management mainly focuses on strategic matters and generally meets once per month.
The AGM elects a Nomination Committee whose task is to nominate candidates to the AGM for election as Chairman of the Meeting, Chairman of the Board and Board members, and to propose the fees to these offi cers. The Nomination Committee shall also nominate auditors and propose the fees to be paid to them.
The Nomination Committee complies with the instructions adopted by the AGM.
The Board of Directors is evaluated within the framework of the Nomination Committee's work. In addition, the Board performs an annual evaluation of its work and the format for performing Board work, which also constitutes part of the Nomination Committee's evaluation. The Board also assists the Nomination Committee in evaluating the work of the auditors.
NOMINATION COMMITTEE Nomination and remuneration of Board Members and auditors
EXTERNAL AUDIT (Auditing fi rm)
INTERNAL CONTROL ENVIRONMENT
The Group is composed of business areas. In all signifi cant respects, the legal corporate structure matches the operational structure. Each business area is managed by a business area president and has a Board of Directors, of which, among others, NCC AB's CEO, CFO and Senior Legal Counsel are members. For certain decisions, the approval of the CEO, NCC AB's Board Chairman or Board of Directors is required. The decision making procedure consists of proposals, endorsement, decisions and confi rmation. A matter requiring a decision is normally processed by the entity that initiated the matter or which is responsible for it in terms of function. Many types of decisions are preceded by consultation. Country managers (the heads of NCC's Construction units in each country and the heads of NCC's Housing units in Germany and St. Petersburg) are responsible for initiating coordination in matters involving several NCC units in the particular country. Such matters include the Group's brands and image, utilizing synergism, IT, and coordinating salary-setting and personnel policies.
For the purpose of examining the company's Annual Report, consolidated fi nancial statements, accounting records and the company's management by the Board of Directors and President, the AGM appoints a maximum of three Authorized Public Accountants, with a maximum of three deputies. A registered fi rm of accountants may also be appointed auditor of the company. The Nomination Committee nominates auditors. Auditors are currently appointed for a period of one year. Until the close of the AGM in 2013, the registered fi rm of accountants PricewaterhouseCoopers AB will serve as NCC's auditors. Authorized Public Accountant Håkan Malmström has been elected Pricewaterhouse Coopers AB's auditorin-charge. For further information on elected auditors see p. 107.
NCC's operations require a considerable amount of delegated responsibility. Procedures have been formulated within the Group in order to clarify exactly who is entitled to do what and at what stage of the decision-making process. In addition to strategic and organizational matters, the areas regulated include investments and divestments, rental and leasing agreements, fi nancing, sureties, guarantees, the assessment of tenders and business agreements.
The number of ongoing projects in production varies from year to year but totals several thousands. The organization of each project varies according to the specifi c project's size and complexity. Each project is led by a project manager who is responsible for product format, purchases, fi nancial aspects, production, quality, completion and handover to the customer. Major projects are monitored on a monthly basis by the business area President, the CEO, the CFO and the Senior Legal Counsel. Tenders for projects exceeding SEK 300 M are subject to special assessment and must be approved by the CEO. Tenders for projects exceeding SEK 500 M must be confi rmed by NCC AB's Board. Proprietary housing and property projects representing an investment exceeding SEK 50 M must be approved by the CEO and such projects exceeding SEK 150 M must be authorized by NCC AB's Board. Decisions regarding investments corresponding to less than SEK 50 M are the responsibility of the particular business area.
A comprehensive program to formulate and implement the values that are to hallmark NCC's operations has been under way in recent years. These values have been translated into norms and rules governing how NCC employees are to behave in various situations. These regulations are summarized in a Code of Conduct. The Code of Conduct describes the requirements that NCC – the Board of Directors, management and all employees – have to meet in terms of behavior and conduct and that NCC in turn expects its business partners to respect.
Every manager has an obligation, within his or her area of responsibility, to ensure that employees and business partners are informed about the contents of the Code of Conduct and the requirement that they be observed. NCC managers must always set a good example. Adherence to the Code of Conduct is followed up continuously as a natural part of ongoing operations.
During 2012, NCC further developed its compliance program, entailing the launch in 2013 of a Group-wide and needs-based process within the Group. The process will focus on providing the organization with simple and tangible advice to prevent the risks of improprieties. NCC will also introduce systems support for the reporting of improprieties. Everything will fall within the framework of the value-driven and transparent corporate culture that NCC intends to preserve and further develop. NCC has conducted a comprehensive overview of its operations and has identifi ed risk-exposed areas and processes. In 2013, NCC will launch new procedures and support to enable employees to have the courage to ask for advice in diffi cult situations, so that ignorance or thoughtlessness does not lead to improper behavior. The work methods include guidelines for handling the most common risk situations. The implementation of the new methods will commence with training courses and discussions with NCC's employees during 2013.
All NCC employees will be encompassed by the training. Employees who have suspicions of unethical or improper behavior must report this to their immediate manager, in the fi rst instance. There is also a whistleblower procedure for anonymous tips. All tips containing suffi cient information will lead to investigations and written reports prepared by a hired external offi cial. Subsequently, disciplinary action is taken if the situation so requires.
The 2012 Annual General Meeting (AGM) was held in Stockholm on April 4 and was attended by 357 shareholders representing 48 percent of the share capital and 78 percent of the total number of voting rights. The minutes from the 2012 AGM and from previous AGMs are available at www.ncc.se/bolagsstyrning. The 2012 AGM passed the following resolutions, among others:
• Adoption of income statements and balance sheets for 2011 and discharge from personal liability granted for the Board of Directors and the President.
In 2012, NCC's Board held six scheduled meetings and two unscheduled meetings as well as the statutory meeting directly after the AGM. The Board's work focuses primarily on strategic issues, the adoption and follow-up of operational goals, business plans, the fi nancial accounts and major investments and divestments, plus other decisions that, in accordance with NCC's decision-making procedures, have to be addressed by the Board. Reporting on the progress of the company's operations and fi nancial position was a standing item on the agenda. The Board has established operating procedures for its work and instructions for the division of duties between the Board and the CEO, as well as for fi nancial reporting to the Board. The Board made a number of worksite visits in connection with Board meetings. In addition to the CEO and the Chief Financial Offi cer, other senior executives within NCC participated in Board meetings in order to present matters. NCC's senior legal counsel was secretary of the Board.
On several occasions, the Board has evaluated the matter of establishing committees to deal with remuneration and audit-related issues. The Board has decided not to establish such committees and instead to address remuneration and audit-related issues within the framework of ordinary Board work (also see "Board of Directors' report on internal control" on p. 104).
During the second quarter of 2012, NCC bought back 415,000 Series B shares to cover commitments resulting from the long-term incentive plan (LTI 2012) approved by the 2012 AGM. The shares
| Elected | Independent in relation to the com pany and executive management |
Independent in relation to major shareholders |
Fee, SEK | Board meetings and attendance 2012 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Feb. 1 | Apr. 4 Apr. 41) Apr. 27 | Jun. 26 Aug. 15 | Sep. 7 Oct. 26 Dec. 14 | ||||||||||
| Board Members elected by the Annual General Meeting |
|||||||||||||
| Tomas Billing | 1999 | yes | no | 724,000 | |||||||||
| Antonia Ax:son Johnson | 1999 | yes | no | 425,000 | – | – | |||||||
| Ulf Holmlund | 2004 | yes | yes | 425,000 | |||||||||
| Olof Johansson2) | 2012 | yes | yes | 314,000 | – | – | |||||||
| Sven-Olof Johansson2) | 2012 | yes | yes | 314,000 | – | – | |||||||
| Ulla Litzén | 2008 | yes | yes | 425,000 | – | ||||||||
| Marcus Storch3) | 1998 | yes | no | 111,000 | – | – | – | – | – | – | – | ||
| Christoph Vitzthum | 2010 | yes | yes | 425,000 | – | ||||||||
| Regular employee representatives |
|||||||||||||
| Lars Bergqvist | 1991 | – | |||||||||||
| Karl G. Sivertsson | 2009 | – | |||||||||||
| Karl-Johan Andersson | 2011 | – | – | – |
1) Statutory Board meeting.
2) Took offi ce at AGM on April 4, 2012.
3) Stepped down at AGM on April 4, 2012.
were bought back at the prevailing market price. Following these buybacks, non-treasury shares in NCC amount to 108,020,322.
According to the Swedish Code of Corporate Governance (the Code), the Board must establish a remuneration committee to prepare matters relating to remuneration and other terms of employment for executive management. If, as in the case at NCC, the Board considers it more appropriate, the entire Board of Directors may full the duties of a remuneration committee. Guidelines for salary and other remuneration for the company's senior executives are resolved by the AGM. Remuneration paid to the CEO is proposed by the Chairman and established by the Board. The CEO does not participate in this decision. Remuneration of other senior executives is proposed by the CEO and approved by the Chairman of the Board. Remuneration of the CEO and other senior executives consists of a fi xed salary, variable remuneration, pension and other benefi ts. Framework conditions for variable remuneration are decided by the Board. The variable remuneration potentially payable to the CEO and other senior executives is linked to predetermined and measurable criteria, which have also been designed to promote long-term value generation in the company. In addition, the maximum outcome of variable remuneration is subject to distinct limits. In the Code, it is stipulated that for agreements signed as of July 1, 2010, the total amount of pay during a period of notice and severance pay may not exceed a sum corresponding to two years of fi xed salary. The Board of Directors follows up and evaluates application of the remuneration program applicable for senior executives. The term "other senior
executives" pertains to the executives who, in addition to the CEO, comprise Group Management. A specifi cation of salaries and other remuneration paid to Board members, the CEO and senior executives is presented in Note 5, Personnel expenses on p. 70.
At the AGM on April 4, 2012, Viveca Ax:son Johnson (Chairman of the Board of Nordstjernan AB), Thomas Eriksson (former President of Swedbank Robur AB) and Johan Ståhl (new election, fund manager at Lannebo Fonder AB), were elected members of the Nomination Committee with Viveca Ax:son Johnson as chair. Chairman of the Board Tomas Billing is a co-opted member of the Nomination Committee, but has no voting right. No remuneration was paid to members of the Nomination Committee.
The NCC Nomination Committee proposes that the 2013 AGM reelect the current members of the Board: Tomas Billing, who is also proposed to be reelected Chairman of the Board, Antonia Ax:son Johnson, Ulla Litzén, Olof Johansson, Sven-Olof Johansson and Christoph Vitzthum. After being a member of the NCC AB Board of Directors for nine years, Ulf Holmlund declined reelection. The Nomination Committee proposes Tomas Billing as Chairman of the 2013 AGM.
A report on the Nomination Committee's work and motions ahead of the 2013 AGM are available on NCC's website www.ncc.se under the "Corporate Governance" tab.
THE BOARD OF DIRECTORS' WORKING YEAR 2012 – IN ADDITION TO STANDING POINTS ON THE AGENDA SUCH AS BUSINESS PLANS, INVESTMENTS AND DIVESTMENTS, AS WELL AS FUNDING
The Board of Directors' responsibility for internal control is regulated in the Swedish Companies Act and in the Swedish Code of Corporate Governance. The Corporate Governance Report must contain disclosures concerning the principal features of the company's internalcontrol and risk-management systems in connection with the fi nancial reporting and the preparation of the consolidated fi nancial statements. Information on this is provided in this section.
Follow-ups to safeguard the quality of the internal controls are conducted in various ways within NCC. NCC has developed a system (framework) for documented self-evaluation of internal controls. Self-assessments are performed regularly for NCC's business areas and Group offi ces and comprise a component for the Board of Directors' assessment of the internal control.
Operational control systems, the very basis of NCC's operations, are evaluated through audits of the operations, following which any shortcomings are rectifi ed. The internal controls are also followed up via Board work within the various business areas and, in cases where it is considered that targeted action is required, the fi nancial control and controller organization is utilized.
In view of the follow-ups conducted via the operational audits and through the fi nancial control and controller organization, the Board is of the opinion that there is no need for a special internal examination function, except for the operational audits.
As part of its audit of the fi nancial statements and the administration, NCC's auditor, PricewaterhouseCoopers AB, also examines a selection of NCC's controls. The Board of Directors receives the auditors' reports as well as meeting the auditors twice annually, including one meeting without the presence of executive management. In addition, the Chairman of the Board has direct contact with the auditors on a number of occasions during the year. Prior to these meetings, views from the audit of the business areas and subsidiaries have been presented to the Board meetings held in the particular business area/subsidiary or to the respective business area management. Actions must be taken concerning the views that arise and these actions must be followed up systematically within the particular unit. NCC's auditor also reviews the company's nine-month report.
Information and communication regarding the internal policies, guidelines, manuals and codes to which the fi nancial reporting is subject are available on NCC's Intranet (Starnet Ekonomi). The information also contains methodology, instructions and supporting documentation in the form of checklists etc. as well as overall time schedules. Starnet Ekonomi is a living regulatory system that is updated regularly through the addition of, for example, new regulations concerning IFRS and Nasdaq OMX Stockholm. NCC's Chief Financial Offi cer has principal responsibility for Starnet Economy, which includes the following: 4
All fi nancial reporting must comply with the rules and regulations found on Starnet Ekonomi.
Financial reporting occurs in part in the form of fi gures in the Group-wide reporting system and in part in the form of written comments in accordance with a specially formulated template. Instructions and regulations concerning both written and fi gure-based reporting are available on Starnet Ekonomi. The rules and regulations are updated regularly under the auspices of the Chief Financial Offi cer. In addition, regular training programs and conferences are arranged for management and fi nancial control personnel in respect of joint principles concerning the requirements to which the internal control is subject. This is within the Chief Financial Offi cer's sphere of responsibility.
The status of the internal control set-up is reported annually at a meeting of the NCC AB Board. Such reporting also occurs at business area level.
NCC applies a risk-assessment and risk-management method for ensuring that the risks to which the company is exposed, and that can impact the internal control and fi nancial statements, are addressed within the processes that have been established. The material risks that have to be taken into account include market risks, operating risks and the risk of errors in fi nancial recognition. With respect to the latter, systematic and documented updates occur once annually. The material risks that have to be considered mainly comprise the risk of errors in percentage-of-completion profi t recognition and items based on assessments and estimates, such as valuations of land held for future development and ongoing property-development, goodwill and provisions. 1
Within NCC, risks are followed up in several different ways, including via:
Financial risk positions, such as interest rate, credit, liquidity, exchange rate and refi nancing risks, are managed by the specialist function, NCC Corporate Finance. NCC's fi nance policy stipulates that NCC Corporate Finance must always be consulted and, in cases where Corporate Finance sees fi t, that it must manage fi nancial matters.
At NCC, the management of risks are based on a number of control activities that are conducted at various levels for the companies and business areas. The purpose of the control activities is to ensure the effi ciency of the Group's processes and that the internal controls are adequate.
For the business operations, operational control systems form the basis for the control structure established and these focus on stages in the business operations, such as investment decisions, assessment of tenders and permission to start up projects, which occur in part via the IT systems that support the various operational processes and in part through appropriately designed manual controls intended to prevent, discover and correct faults and nonconformities. NCC attaches considerable weight to the follow-up of projects.
A strong focus is placed on ensuring the correctness of the business transactions included in the fi nancial reporting. For a number of years, NCC has had a shared service center, NCC Business Services (NBS), which manages most of the transactions of the Nordic operations. A demand imposed on NBS is that its processes must include control activities that manage identifi ed risks in a manner that is effi cient for NCC in relation to the cost incurred. NBS systematically and continuously develops its processes.
The Board has overall responsibility for the internal control of fi nancial reporting. Each year, the Board establishes rules of procedure for the Board's work and an instruction concerning the division of work between the Board and the CEO. According to this instruction, the President and CEO is responsible for the internal control and for contributing to an effi cient control environment. According to the Companies Act, the Board is obligated to establish an Audit Committee. If the Board fi nds it more appropriate, the entire Board of Directors may fulfi ll the duties of the Audit Committee, the method applied in NCC's case, since three independent Board members have accounting competencies. The fact that the Board is relatively small also facilitates this work.
The NCC Group is a decentralized international organization with business areas structured in a corporate format based on rules concerning the companies' governance in accordance with company law. At Board meetings, the CEO and, where applicable, subsidiary presidents present the matters that require treatment by the Board. Operational management of the Group is based on decision-making regulations within the NCC Group that are adopted annually by the Board. The decision-making regulations stipulate the matters that require the Board's approval or confi rmation. In turn, this is refl ected in the corresponding decision-making regulations and attestation regulations applying for the subsidiaries. What is documented and communicated in control documents such as internal policies, guidelines and manuals forms the basis for the internal control of fi nancial reporting.
For more information concerning control and governance at NCC, visit the Group's website www.ncc.se, where such documents as the Articles of Association and the Code of Conduct are available.
To the Annual General Meeting of NCC AB, Corp. Reg. No. 556034-5174
It is the Board of Directors that is responsible for the 2012 Corporate Governance Report on pp. 100–105 and for its preparation in accordance with the Annual Accounts Act.
As a basis for our opinion that the Corporate Governance Report has been prepared and is consistent with the other parts of the annual accounts and the consolidated accounts, we have read the Corporate Governance Report and assessed its statutory content based on our knowledge of the company. This means that our statutory review of the Corporate Governance Report has a different orientation and a signifi cantly more limited scope than the orientation and scope of an audit conducted in accordance with the International Standards on Auditing and generally accepted auditing practices in Sweden.
In our opinion, a Corporate Governance Report has been prepared and its statutory content is consistent with the annual accounts and consolidated accounts.
Stockholm March 8, 2013
PricewaterhouseCoopers AB
Håkan Malmström Ulf Westerberg Authorized Public Accountant Authorized Public Accountant Auditor-in-charge
Chairman. Born 1963.
Board member since 1999 and Chairman since 2001. President of Nordstjernan AB. Member of the Stena Sphere Advisory Board and Parkinson Research Foundation. Previous experience: President of Hufvudstaden AB and Monark Bodyguard AB, among other positions. Shareholding in NCC AB: 20,600 Series A shares and 75,400 Series B shares.
Board member since 1999. Chairman of the Board of Axel Johnson AB and the Axel and Margaret Ax:son Johnson Foundation. Deputy Chairman of the Board of Nordstjernan AB. Member of the Board of Axel Johnson Inc., Axfast AB, Axfood AB, Mekonomen AB and the Axel and Margaret Ax:son Johnson Foundation for Public Benefi t. Shareholding in NCC AB: 167,400 Series A shares and 72,400 Series B shares via private companies.
Board member since 2004. Previous experience: President of LjungbergGruppen AB (1983–2003) and President of Fastighets AB Celtica (1993–2003), among other positions.
Shareholding in NCC AB: 10,000 Series B shares.
Born 1960.
Board member since April 4, 2012. Chairman and partner in Pangea Property Partners. Active in the Skanska Group (1986–2002), in charge of Skanska's projectdevelopment operations (1996–2002). Shareholding in NCC AB: 4,000 Series B shares.
Board member since 2008. Board member of Alfa Laval AB, Atlas Copco AB, Boliden AB, Husqvarna AB and AB SKF. Previous experience: President of W Capital Management AB (2001–2005) and Vice President of Investor AB (1996–2001), among other positions. Shareholding in NCC AB: 3,400 Series B shares.
Board member since April 4, 2012. President and principal owner of FastPartner AB since 1996. Member of the Board of Allenex AB and Autoropa AB. Previous experience: own business and entrepreneur. Shareholding in NCC AB: 100,000 Series B shares via companies.
Board member since 2010. Member of the executive management team of the Finnish industrial group Wärtsilä Oyj Abp and head of the business area Wärtsilä Services. Previous experience: VP Wärtsilä Power Plants (2006–2009), President of Wärtsilä Propulsion (2002–2006), CFO at Wärtsilä Oyj Abp, Ship Power (1999–2002), among other positions.
Shareholding in NCC AB: 0.
Born 1951. Construction engineer.
Board member since 1991. Employed since 1975. Shop steward at NCC. Employee representative of Ledarna (Swedish Association of Supervisors). Other assignments: President of Byggcheferna (union of construction managers).
Shareholding in NCC AB: 1,140 Series A shares and 200 Series B shares (including related-party holdings).
Born 1963. Systems manager. Deputy Board member since 2009. Employed since 1999. Employee representative of Unionen (formerly SF, Swedish Industrial Salaried Employees' Association). Systems manager at IT Sverige. Shareholding in NCC AB: 0.
Born 1961. Carpenter.
Board member since 2009. Employed since 1986. Shop steward at NCC. Employee representative of Svenska Byggnadsarbetareförbundet (Swedish Building Workers' Union). Other assignments: Deputy Section Head of the Swedish Building Workers' Union in central Norrland, and deputy member of the central union. Shareholding in NCC AB: 0.
Born 1955. Carpenter.
Deputy Board member since 2011. Employed since 1977. Construction carpenter and shop steward at NCC, as well as chief safety offi cer. Employee representative of Svenska Byggnadsarbetareförbundet (Swedish Building Workers Union). Other assignments: Regular Board member of Byggnadsarbetareförbundet in the Småland/Blekinge region. Shareholding in NCC AB: 100 Series B shares.
Auditor-in-charge. Born 1965. Other signifi cant assignments: Auditor of Axel Johnson AB, Gambro AB, Karo Bio AB, Nordstjernan AB and Saab AB.
Born 1959. Other signifi cant assignments: Auditor of Home Properties AB, Landshypotek AB and Proventus AB.
Born 1964. Paver.
Board member since 2011. Employed since 1984. Shop steward at NCC. Employee representative of SEKO (Union for Employees in the Service and Communication Sectors). Other assignments: Member of SEKO's Road and Rail Department in Skåne. Senior shop steward of the paving section in Skåne. Shareholding in NCC AB: 0.
Born 1962. General Counsel at NCC AB. NCC AB's Board Secretary since 2009. Shareholding in NCC AB: 500 Series B shares.
Born 1964. President and CEO of NCC since 2011. President of NCC Housing (2009–2010). Employed by NCC since 2004. Previous experience: President of NCC Property Development (2007–2008), Head of NCC Property Development's Swedish operations (2004–2006), various management positions in Drott (currently Fabege) (1998–2004) and various positions in Skanska's real estate operations (1991–1998), among other positions.
Shareholding in NCC AB: 8,360 Series B shares (including related-party holdings) and 18,095 call options on Series B shares.
Born 1961. President of NCC Construction Sweden as of November 1, 2012. Employed by NCC since 1987. Previous experience: President of NCC Housing (2011– 2012), Head of Stockholm/Mälardalen Region at NCC Construction Sweden and Head of Market and Business Development at NCC Construction Sweden, among other positions. Other assignments: Chairman of the Board of the Swedish Association of Building Contractors Stockholm and the Swedish Construction Federation, Eastern region. Shareholding in NCC AB: 6,786 call options on Series B shares.
Born 1959. President of NCC Construction Denmark since June 25, 2012. Employed by NCC since 1985. Previous experience: Deputy President of NCC Construction Denmark (2009–2012), among other positions. Corporate Director of NCC Construction Denmark (2002–2009). Member of the Board of Dansk Byggeri. Shareholding in NCC AB: 0.
Born 1971. President of NCC Construction Finland since February 1, 2012. Employed by NCC since 2001. Previous experience: Regional Manager of NCC's residential construction in Helsinki and various executive positions at NCC Construction Finland since 2001. Other assignments: Member of the Board of the Ömsesidiga Pensionsförsäkringsbolaget Etera and Byggnadsindustri RT.
Shareholding in NCC AB: 800 Series B shares.
Born 1959. President of NCC Construction Norway since 2007. Employed by NCC since 1984. Previous experience: Manager of Norrland Region in NCC Construction Sweden, among other positions in both civil engineering and building.
Shareholding in NCC AB: 53 Series A shares, 2,000 series B shares and 13,571 call options on Series B shares.
Born 1956. President of NCC Roads since 2006. Employed by NCC since 1981. Previous experience: Deputy President of NCC Construction Sweden with responsibility for marketing, business development and subsidiaries (2004–2006) and various positions in building and civil engineering operations at NCC (1981– 2001). Employed by Peab as Head of the Civil Engineering Division (2001–2003). Shareholding in NCC AB: 500 Series B shares (including related-party holdings).
Born 1964. President of NCC Housing since November 1, 2012. Employed by NCC since 1995. Previous experience: President of NCC Property Development (2009– 2013), Head of NCC Property Development's Swedish operations (2007–2009), Regional Manager NCC Property Development Western Sweden (2004–2007), Regional Manager NCC Property Development Southern Sweden (2003–2004), various positions within NCC's Property Development operations (1995–2003), among other positions. Shareholding in NCC AB: 0.
Born 1972. President of NCC Property Development since May 2013. Employed by NCC since 2013. Previous experience includes Business Development Director at Atrium Ljungberg (2006–2013), Business Development Director at Ljungberg-Gruppen (2003– 2006) and Property Manager for Stockholm/Uppsala at Drott (1998–2003). Other assignments: Board Member of BRIS and Credantia AB. Shareholding in NCC AB: 0.
Born 1962. General Counsel in NCC AB since 2009. Employed by NCC since 2000. Previous experience: corporate lawyer at NCC International Projects and NCC Property Development (2000–2008), corporate lawyer at ABB/Daimler Chrysler Transportation (1996–2000), lawyer at Ekelunds advokatbyrå (1993–1996) and positions in Swedish court system (1991–1993), among other positions; active in the European International Contractors (EIC) (2001–2010) and Member of the Board (2008–2010). Shareholding in NCC AB: 500 Series B shares.
Born 1959. Chief Financial Offi cer since 2007 and Financial Director since 2003. Employed by NCC since 1996. Previous experience: Finance Director and Group controller at NCC AB (1999–2003), Group Accounts Manager at NCC AB (1996–1999) and Group Accounts Manager at Nynäs AB (1993–1995), among other positions. Authorized Public Accountant at Tönnerviksgruppen and KPMG (1984–1992). Other assignments: Board member of RNB Retail and Brands. Shareholding in NCC AB: 3,000 Series B shares.
Born 1962. Senior Vice President Corporate Communications since November 1, 2012. Employed by NCC since 2012. Previous experience: Senior Vice President Corporate Communications at Fortum, among other positions (2004–2013), communications consultant and partner at Kreab Gavin Anderson (1998–2004). Shareholding in NCC AB: 0.
Born 1961. Senior Vice President Human Resources since 2007. Personnel Manager in NCC Construction Sweden since 2005. Employed by NCC since 2005. Previous experience: personnel manager at Manpower (1999–2005), personnel manager at SSP Restaurants and at Eurest (1993–1999).
Shareholding in NCC AB: 1,000 Series B shares and 3,394 call options on Series B shares.
Born 1963. Senior Vice President Sustainability since March 1, 2013. Previous experience includes Senior Vice President Environmental Affairs at NCC AB 2010– 2013, Quality and Environmental Manager, Ragn-Sells AB, 2002–2010, Assistant Under secretary, Acting Permanent Undersecretary of State, Deputy Assistant Undersecretary, etc. at the Ministry of the Environment (1991– 2002). Other assignments: Chairman of the Board of Miljömärkning Sverige AB, Nordic Swan Ecolabel, Board member of MISTRA, (foundation for strategic environmental research), among other positions. Shareholding in NCC AB: 0.
Born 1955. Senior Vice President Strategy and Mergers & Acquisitions (M&A). Employed by NCC since 1996. Previous experience includes Head of M&A at NCC AB 1996–2011, responsibility for M&A at Price Waterhouse 1991–1996, president/owner of a group of companies active in machine sales and service 1986–1993. Shareholding in NCC AB: 0.
* Reports directly to the Chief Executive Offi cer.
The details regarding shareholdings in NCC pertain to shares that were directly owned, owned via related parties or owned via companies at December 31, 2012. For updated information about shareholdings, see the Group's website www.ncc.se, under investor relations/The NCC share, which includes information from the Swedish Financial Supervisory Authority's insider register.
During 2012, trends on stock markets worldwide were characterized by continued uncertainty, caused primarily by the fi nancial problems in Europe, which led to market turmoil. During the second half of the year, stabilization occurred as indications became increasingly positive, whereby Nasdaq OMX Stockholm ended the year with an upswing of 12 percent. The price of the Series B NCC share tracked the general index with a rise of 13 percent, which may be compared with the OMX sector index, which increased 14 percent. The year-end price of the NCC share corresponded to market capitalization of SEK 14.7 billion.
During the year, a total of about 161 million (214) NCC shares were traded in a total of 572,405 (582,840) completed transactions at a total value of SEK 21.1 billion (29.1). Nasdaq OMX Stockholm accounted for 83 percent (82) of trading in Series A NCC shares. For Series B shares, Nasdaq OMX Stockholm accounted for 59 percent (59) of trading, which means that other marketplaces1) accounted for 41 percent (41) of trading. The turnover rates for Series A NCC shares were 6 percent (12) in total and 5 percent (10) on Nasdaq OMX Stockholm. The turnover rates for Series B shares were 204 percent (272) in total and 119 percent (160) on Nasdaq OMX Stockholm. The turnover rate for Nasdaq OMX Stockholm as a whole was 74 percent (96).
Nordstjernan AB is the largest NCC shareholder. During the year, AMF, Länsförsäkringar Fondförvaltning and the Second AP Fund joined the list of the ten largest shareholders. The proportion of foreign shareholders declined slightly to 16 percent (17) of the share capital, with the US and Norway accounting for the largest holdings. The current list of shareholders is available on www.ncc.se.
1) Following deregulation of stock markets, shares can be traded on marketplaces other than the market on which the shares are listed. More players have established positions, whereby trading has become more fragmented. Common trading places for Swedish shares are BATS Chi-X, Burgundy, Turquoise and London.
During the year, 415,500 shares were bought back and were held in treasury by NCC at year-end. In 1996, holders of Series A shares were provided with the opportunity to convert their Series A shares to B shares. During 2012, 999,939 shares were converted. A total of 33.7 million shares have been converted since 1996. Written requests regarding conversion must be submitted to the Board of Directors.
NCC's dividend policy is to distribute at least half of profi t after taxes as dividends. The Board of Directors proposes a dividend of SEK 10.00 (10.00) per share for 2012. The proposed dividend amounts to SEK 1,080 M (1,084), corresponding to 57 percent of profi t after taxes for the year. The total return (based on the share performance and dividend paid in relation to the price of NCC's share at the beginning of the year) in 2012 was approximately 21 percent (minus 11) for Series B NCC shares. The Nasdaq OMX Stockholm average, according to Six Return Index, was 17 percent (minus 14).
| Series A shares | Series B shares | |
|---|---|---|
| Total number of shares1) | 30,133,886 | 77,886,436 |
| Voting rights | 10 votes | 1 vote |
| Total share turnover, including late entries | 1,844,362 | 159,100,954 |
| – of which, on Nasdaq OMX Stockholm | 1,541,728 | 93,489,679 |
| Total value of share turnover, SEK M | 248.1 | 20,847.8 |
| – of which, on Nasdaq OMX Stockholm | 207.1 | 12,206.0 |
| Turnover rate, % | ||
| – all marketplaces | 6 | 204 |
| – of which, on Nasdaq OMX Stockholm | 5 | 119 |
| Share price at start of year, SEK | 121.50 | 121.00 |
| Share price at year-end, SEK | 136.00 | 136.20 |
| Highest price paid, SEK | 153.10 | 152.00 |
| Lowest price paid, SEK | 110.50 | 110.30 |
| Beta value | 0.84 | 1.03 |
| Paid-out dividend, SEK | 10.00 | 10.00 |
| Total return, including dividend, % | 20.00 | 20.70 |
1) Excluding bought back shares.
Ownership by Swedish mutual funds declined during the year, while ownership by pension funds increased. Foreign ownership was virtually unchanged.
| 2008 | 2009 | 2010 | 2011 | 2012 | |
|---|---|---|---|---|---|
| Market price at year-end, NCC B share, SEK |
49.50 | 118.25 | 147.80 | 121.00 | 136.20 |
| Market capitalization, SEK M | 5,209 | 12,809 | 16,005 | 13,136 | 14,706 |
| Earnings per share, SEK1) | 16.69 | 11.634) | 14.05 | 12.08 | 17.51 |
| Ordinary dividend, SEK | 4.00 | 6.00 | 10.00 | 10.00 | 10.002) |
| Dividend yield, % | 8.1 | 5.1 | 6.8 | 8.3 | 7.3 |
| Total return, %3) | –49 | 1474) | 30 | –11 | 21 |
| Number of shares outstanding at year-end (millions |
108.4 | 108.4 | 108.4 | 108.4 | 108.0 |
Key fi gures per share are presented in the Multi-year review on p. 98.
1) After tax and full dilution.
2) Proposed dividend.
3) Share performance and dividend paid in relation to the price of NCC's share
at the beginning of the year.
4) Not restated according to IFRIC 15.
| No. of Series A shares |
No. of Series B shares |
Total Series A and Series B shares |
|
|---|---|---|---|
| No. of shares on Dec. 31, 1999 | 63,111,682 | 45,324,140 | 108,435,822 |
| Conversion of Series A to Series B shares 2000–2011 |
–31,977,857 | 31,977,857 | |
| Share buybacks 2000–2003 | –6,035,392 | –6,035,392 | |
| Sale of treasury shares 2005–2011 |
6,035,392 | 6,035,392 | |
| Number of shares outstanding at December 31, 2011 |
31,133,825 | 77,301,997 | 108,435,822 |
| Conversion of Series A to Series B shares 2012 |
–999,939 | 999,939 | |
| Shares bought back 2012 | –415,500 | –415,500 | |
| Number of shares outstanding at December 31, 2012 |
30,133,886 | 77,886,436 | 108,020,322 |
| Number of voting rights | 301,338,860 | 77,886,436 | 379,225,296 |
| Percentage of voting rights | 79 | 21 | 100 |
| Percentage of share capital | 28 | 72 | 100 |
| Closing price Dec. 31, 2012, SEK | 136.00 | 136.20 | |
| Market capitalization, SEK M | 4,098 | 10,608 | 14,706 |
| Total | 37,840 | 100.0 | 108,020,322 | 100.0 |
|---|---|---|---|---|
| 1,000,001– | 15 | 0.1 | 47,260,180 | 43.6 |
| 100,001–1,000,000 | 91 | 0.2 | 27,622,907 | 25.8 |
| 10,001–100,000 | 393 | 1.1 | 12,228,003 | 11.3 |
| 1,001–10,000 | 4,163 | 11.0 | 11,524,426 | 10.6 |
| 501–1,000 | 5,362 | 14.2 | 4,504,449 | 4.2 |
| 1–500 | 27,815 | 73.5 | 4,880,357 | 4.5 |
| No. of share holders |
Percentage of total no. of share holders |
No. of shares | Percentage of share capital |
1) Excluding bought back shares.
(Source: Euroclear Sweden AB.)
| Percentage of | |||
|---|---|---|---|
| No. of Series A shares |
No. of Series B shares |
Share capital |
Voting rights |
| 25,000,000 | 23.1 | 65.9 | |
| 1,254,274 | 4,454,277 | 5.3 | 4.5 |
| 4,267,592 | 3.9 | 1.1 | |
| 3,663,254 | 3.4 | 1.0 | |
| 3,332,333 | 3.1 | 0.9 | |
| 2,291,300 | 2.1 | 0.6 | |
| 2,259,107 | 2.1 | 0.6 | |
| 2,111,938 | 1.9 | 0.6 | |
| 1,856,847 | 1.7 | 0.5 | |
| 1,774,669 | 1.7 | 0.5 | |
| 26,254,274 | 26,011,317 | 48.3 | 76.2 |
| 3,570,030 | 34,377,310 | 35.3 | 18.4 |
| 309,582 | 17,497,809 | 16.4 | 5.4 |
| 30,133,886 | 77,886,436 | 100.0 | 100.0 |
1) Excluding bought back shares.
(Source: Euroclear Sweden AB.)
NCC will publish fi nancial information regarding the 2013 fi scal year on the following dates:
| April 9 | Annual General Meeting |
|---|---|
| May 3 | Interim report, January–March |
| August 16 | Interim report, January–June |
| October 25 | Interim report, January–September |
| January 2014 | Year-end report 2013 |
NCC's interim reports are downloadable from the NCC Group's website, www.ncc.se, where all information regarding the NCC Group is organized in English and Swedish versions. There are also links to brief descriptions in other languages, such as French, Chinese and Russian. The website also includes an archive of interim reports dating back to 1997 and an archive of annual reports dating back to 1996. NCC does not print or distribute its interim reports. The printed Annual Report is sent to those who request it.
The price performance of NCC's Series A and B shares, updated every 15th minute of each day of trading, is presented under the "Investor Relations" tab, as are relevant fi nancial fi gures. Press releases issued by the Group, NCC AB, and local press releases from the various countries are available on the website. These releases are sorted by year, and a search function is also available.
NCC's fi nancial information can be ordered either by using the order form available on the www.ncc.se website, by e-mailing [email protected], writing to NCC AB, SE-170 80 Solna, Sweden,
or calling NCC AB at +46 8 585 510 00. The person within the NCC Group responsible for shareholder-related issues and fi nancial information is Johan Bergman, IR Manager (Tel: +46 8 585 523 53; e-mail: [email protected]).
The Annual General Meeting will be held at 4:30 p.m. on April 9, 2013. Venue: Grand Hôtel, Vinterträdgården, Royals entrance, Stallgatan 6, Stockholm, Sweden. Notifi cation can be made by post to the following address: NCC AB, Agneta Hammarbäck, SE-170 80, Solna, Sweden; or by the NCC Group's Internet website www.ncc.se; or by telephone to +46 8 585 521 10; or e-mail to [email protected]. Notifi cations should include name, personal identifi cation number (corporate registration number), address, telephone number and registered shareholding.
Registration at the Meeting will begin at 3:30 p.m. The offi cial notifi cation of the Annual General Meeting is available on the NCC Group's website, www.ncc.se, and was published in Post- och Inrikes Tidningar on March 6, 2013. Confi rmation that the offi cial notifi cation had been issued was announced the same day in Dagens Nyheter and Svenska Dagbladet.
NCC AB (publ) Corp. Reg. No: 556034-5174. Registered Head Offi ce: Solna. Addresses of the companies included in the NCC Group are available at www.ncc.se.
All fi nancial information concerning the NCC Group and everything that concerns you as a NCC shareholder is available on NCC's website under the Investor Relations tab.
Average interest rate: Nominal interest weighted by interest-bearing liabilities outstanding on the balance-sheet date.
Average period of fi xed interest: The remaining period of fi xed interest weighted by interest-bearing liabilities outstanding.
Average shareholders' equity: Average of the balances at January 1, March 31, June 30, September 30 and December 31.
Capital employed: Total assets less interest-free liabilities including deferred tax liabilities. Average capital employed is calculated as the average of the balances at January 1, March 31, June 30, September 30 and December 31.
Capital turnover rate: Net sales divided by average capital employed.
Debt/equity ratio: Net indebtedness divided by shareholders' equity.
Dividend yield: The dividend as a percentage of the market price at year-end.
Earnings per share, after taxes: Net profi t for the year attributable to NCC shareholders divided by the weighted number of shares during the year in question.
Equity/assets ratio: Shareholders' equity as a percentage of total assets.
Exchange-rate difference: Exchange-rate changes attributable to movements in various exchange rates when receivables and liabilities in foreign currencies are translated into SEK.
Exchange-rate effect: The impact of changes in various exchange rates on current reporting in NCC's consolidated accounts on translation into SEK.
Interest-coverage ratio: Profi t after fi nancial items plus fi nancial expense divided by fi nancial expense.
Net indebtedness: Interest-bearing liabilities and provisions less fi nancial assets including cash and cash equivalents.
Net investments: Closing balance less opening balance plus depreciation and impairment losses less write-ups pertaining to fi xed assets and properties classed as current assets.
Net margin: Profi t after net fi nancial items as a percentage of net sales.
Net sales: The net sales of construction operations are recognized in accordance with the percentage-of-completion principle. These revenues are recognized in pace with the gradual completion of construction projects within the Group. In the Parent Company, net sales correspond to income-recognized sales from completed projects. Within other operations, net sales correspond to invoicing for the year.
Operating margin: Operating profi t as a percentage of net sales.
Operating net: Result from property management before depreciation.
Order backlog: Value at the end of the year of the remaining non-worked-up project revenues for projects received, including proprietary projects for sale that have not been completed.
Orders received: Value of received projects and changes in existing projects during the period concerned. Proprietary projects for sale, if a decision to initiate the assignment has been taken, are also included among assignments received, as are fi nished properties included in inventory.
P/E ratio: Market price of the shares at year-end, divided by earnings per share after taxes.
Profi t margin: Profi t after fi nancial items as a percentage of net sales.
Repurchase of company shares (treasury shares) in share data: Treasury shares have been excluded from calculations of key fi gures based on the number of shares outstanding.
Return on capital employed: Profi t after fi nancial items including results from participations in associated companies following the reversal of interest expense in relation to average capital employed.
Return on equity: Net profi t for the year according to the income statement excluding minority share as a percentage of average shareholders' equity.
Return on total capital: Profi t after fi nancial items including result from participations in associated companies plus fi nancial expense as a percentage of average total assets.
Share of risk-bearing capital: The total of shareholders' equity and deferred tax liabilities as a percentage of total assets.
Total return: Share-price performance during the year plus dividend paid divided by share price at the beginning of the year.
Aggregates: Rock materials resulting from the disintegration of rock through crushing; also called macadam.
Buildings/other buildings: In descriptions of operations, this term pertains in part to commercial buildings, mainly offi ces, retail outlets, shopping malls, garages, hotels and industrial buildings and in part to public premises and buildings such as hospitals, schools, healthcare and care facilities and public administration buildings.
Construction costs: The cost of constructing a building, including building accessories, utility-connection fees, other contractor-related costs and VAT. Construction costs do not include the cost of land.
Detailed development plan: Municipal plan for the use of land in a certain area, which is legally binding and can form the foundation for the granting of building permits.
Development right: Estimated possibility to develop a site. With respect to housing, a development right corresponds to an apartment or semi-detached or detached house. Either ownership of a site or an option on ownership of the site concerned is a prerequisite for being granted access to a development right. For commercial properties, development rights are measured in square meters.
Function contract: Usually a multi-year contract in which the customer imposes functional requirements rather than detailed requirements concerning materials and design.
General plan: Municipal plan for the use of land in a certain area, which is not legally binding and normally necessitates being followed up and defi ned in greater detail in detailed development plans.
Leasing rate: The percentage of anticipated rental revenues that corresponds to signed leases (also called leasing rate based on revenues).
NCC Partnering: A cooperation format applied in the construction and civil engineering industry, whereby the client, consultants and contractor establish open and trusting cooperation at an early stage of the process based on shared goals, joint activities and joint fi nancial targets in order to optimize the project.
Platforms: Group-wide standardized technical solutions. Have been developed for everything from sports arenas, offi ces, logistics facilities and bridges to single-family and multi-family housing.
Properties: In descriptions of operations, "properties" refers to buildings, housing or land.
Proprietary project: When NCC, for its own development purposes, acquires land, designs a project, conducts construction work and then sells the project. Pertains to both housing projects and commercial property projects.
Required yield: The yield required by a purchaser in connection with the sale of property and housing projects. Operating revenues less operating and maintenance expenses (operating net) divided by the investment value.
VDC: Virtual Design and Construction.
The emission of greenhouse gases from the production of this printed document, including paper, other materials and transportation, has been compensated by means of investment of a corresponding amount of certifi ed reduction units in the Kikonda Forest Reserve Project in Uganda.
Production: NCC and Hallvarsson & Halvarsson. Translation: The Bugli Company
Photographers: Klas Andersson p. 40. Arcasa Architects p. 31. Thomas Bisbo p. 24. Patrick Degerman p. 7. DesignGroup Architects A/S p. 26. Diakrit p. 33. Bruno Ehrs p. 25. Fojab Architects p. 28. Jonas Forsberg p. 13. Casper Hedberg p. 10, 15, 19, 27, 36. Tor Heimdal cover inside. Ulf Huett Nilsson cover front and back. Sten Jansin p. 15, 17, 106–109. Alexander Kadrileyev p. 23. Håkan Lindgren p. 3, 4, 5, 38. Micke Lundström p. 8, 9. Gregers Münter p. 16. Jarle Nyttingnes p. 11. Felix Odell p. 21, 41. Lars-Magnus Olsson/WSP p. 15. Sini Pennanen p.1, 9, 13. Dalibor Sandic p.8, 13, 27. Pekka Stålnacke/bsmart p. 19. Mikael Ullén p. 1, 20.
NCC is one of the leading construction and property development companies in Northern Europe, with sales of SEK 57 billion and 18,000 employees. With the Nordic region as its home market, NCC is active throughout the entire value chain – developing and building residential and commercial properties, and constructing industrial facilities and public buildings, roads, civil engineering structures and other types of infrastructure. NCC also offers input materials used in construction and accounts for paving and road services. NCC creates future environments for working, living and communication based on responsible construction operations that result in sustainable interaction between people and the environment.
NCC has refurbished the old Årsta Bridge in Stockholm, Sweden. Positive environmental effects were achieved by using concrete crack injections. The total cement content was lowered by 50 percent, thus reducing carbon emissions by about 200 kg per cubic meter of concrete.
NCC AB SE-170 80 Solna, Sweden Tel +46 8 585 510 00 ncc.se
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.