Interim / Quarterly Report • Sep 19, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer



2










| Boards and officers………………………………………………………………………………………… | 7 |
|---|---|
| Performance of H1 2025 ………………………………………………………………………………… | 10 |
| Financial statements and explanatory notes ……………………………………………………. | 27 |
| Statement of Financial Position at 30 June 2025………………………………………………. |
28 |
| Income statement …………………………………………………………………………………………. | 29 |
| Statement of comprehensive income ……………………………………………………………… | 30 |
| Statement of changes in shareholders' equity …………………………………………………. | 30 |
| Statement of cash flows ………………………………………………………………………………… | 31 |
| Explanatory notes …………………………………………………………………………………………. | 32 |
| Notes to the half-year report as at 30 June 2025 …………………………………………… | 34 |
| Criteria and methods …………………………………………………………………………………… | 35 |
| Sectoral information …………………………………………………………………………………… | 35 |
| Non-current assets ………………………………………………………………………………………. | 36 |
| Current assets ……………………………………………………………………………………………… | 39 |
| Shareholders' equity …………………………………………………………………………………… | 41 |
| Non-current liabilities ………………………………………………………………………………… | 41 |
| Current liabilities ………………………………………………………………………………………… | 43 |
| Income statement ………………………………………………………………………………………… | 44 |
| Earnings per share ……………………………………………………………………………………… | 44 |
| Related party transactions .…………………………………………………………………………… | 44 |
| Disputes, contingent liabilities and contingent assets ….…………………………………… | 46 |
| CERTIFICATION OF THE CONDENSED HALF-YEAR FINANCIAL STATEMENTS | |
| PURSUANT TO ARTICLE 154 BIS OF ITALIAN LEGISLATIVE DECREE 58/98……………. 47 |

This report is available online at: https://centralelatteitalia.com/
Centrale del Latte d'Italia S.p.A. | Head office: Via Filadelfia 220, 10137 Turin – Secondary office: Via dell'Olmatello 20, 50127 Florence
Tax and VAT ID: 01934250018 | Registration in the Company Register – Official Archives of the Chamber of Commerce of Turin | REA number: TO - 520409 | Share Capital: Euro 28,840,041.20

| E. | N.E.D | I. | C. C. |
R. | R. P. |
I. | |
|---|---|---|---|---|---|---|---|
| D. | D. | M | C. | C. | |||
| • | Angelo Mastrolia Chairman |
||||||
| • | Giuseppe Mastrolia Deputy Chairman |
||||||
| • | Stefano Cometto Chief Executive Officer |
||||||
| • | Benedetta Mastrolia Director |
||||||
| • | • | Giovanni Maria Rayneri Director | • | • | • | • | |
| • | • | Anna Claudia Pellicelli Director | • | • | • | • | |
| • | • | Valeria Bruni Giordani Director |
• | • | • | • |
| C. C. M |
R. C. |
R. P. C. |
I. D. C. |
|---|---|---|---|
E.D. = Executive Director I.D. = Independent Director N.E.D. = Non-Executive Director C.R.C. = Control and Risks Committee R.C. = Remuneration and appointments committee R.P.C. = Related Party Transactions Committee I.D.C. = Independent Directors Committee
PricewaterhouseCoopers S.p.A. - Turin
Fabio Fazzari CFO and Investor Relator
As from the 2024 financial year, the company introduced the one-tier system, whose members of the Management Control Committee are:

Centrale del Latte d'Italia S.p.A. (hereinafter also referred to as "CLI") is a company incorporated in Italy in the form of a public limited company operating under Italian law. The Company has its registered office at Via Filadelfia 220 in Turin.
The Company operates in the food sector with a large and structured product portfolio organised into the following business units: Milk Products, Dairy Products and Other Products.
67.74% of the Company's share capital is held by NewPrinces S.p.A., while the remainder (26.75%) is held by institutional investors and Centrale del Latte d'Italia (5.51%) following the purchase of own shares.
The Company has a one-tier governance system characterised by the presence of a Board of Directors, which is responsible for strategic supervision and management functions, and a Management Control Committee established within the same Board, which performs control functions.
This management report shows the financial information of the Company at 30 June 2025 compared to the financial statements at 30 June 2024 and the statement of financial position at 31 December 2024.
The following financial report presents and comments on some financial indicators and reclassified statements (relating to the statement of financial position and the statement of cash flows) not defined by IFRSs.
These amounts, defined below, are used to comment on the Company's business performance in compliance with the provisions of the Consob Communication of 28 July 2006 (DEM 6064293), as subsequently amended and supplemented (Consob Communication no. 0092543 of 3 December 2015 implementing the ESMA/2015/1415 guidelines).
The alternative performance indicators listed below should be used as an information supplement to IFRS requirements to help users of the financial report to better understand the Company's results, assets and liabilities and cash flows. This may differ from the methods used by other companies.
Financial indicators used to measure the economic performance of the Company:
Net financial debt is given by the algebraic sum of:

It is a cash flow that represents a measure of the Company's self-financing and is calculated from the cash flow generated by operating activities, in which the operating result is adjusted by the effects of non-monetary operations, by any deferral or provision of previous or future operating inflows or outflows, and by elements of revenue or costs related to financial flows deriving from investment activities or financing activities.
The Company presents the income statement by destination (otherwise known as "at cost of sales"), which is considered more representative than the so-called presentation by nature of expenditure, which is also reported in the notes to the Annual Financial Report. The form chosen is, in fact, compliant with the internal reporting and business management methods.

Operations in the first half of 2025 show a positive pre-tax result of Euro 5,276 thousand and a total net result of Euro 4,656 thousand.
The aforementioned result is in line with the same period of the previous year.
In the first half of the year the company recorded an increase in turnover
(+3.7% compared to the same period last year) mainly due to an increase in sales volumes in the fresh milk and Dairy segment. Of note was the extraordinary performance of the Dairy segment, which recorded a 12.4% increase in turnover thanks to the acquisition of new customers and an increase in the average sales price.
The comparison with the same period of the previous year shows similar results, with EBITDA amounting to Euro 15.2 million or 8.8% of revenue compared to Euro 16 million as at 30 June 2024 or 9.6%.
On the management side, we recorded a slight deterioration in the purchasing conditions of the main components of the finished product, first and foremost the cost of raw materials, which led to a slight decrease in margins compared to the same period of the previous year, as will be better explained in the following paragraphs.
The results achieved during the first half of the year once again highlight the company's ability
to achieve its objectives even in particularly difficult market environments.
The first half of 2025 closed with a net profit after tax of Euro 4.7 million, in line with Euro 4.8 million in the first half of 2024.
Considering the short period of time historically covered by the Company's order book and the difficulties and uncertainties of the current global economic situation, it is not easy to develop forecasts for H2 2025, which in any case seems to be very positive. The company will continue to pay particular attention to cost controls and financial management in order to maximise the generation of free cash flow, to be allocated both to organic growth and to the remuneration of Shareholders.
The Company has no way of predicting the extent to which the global economic situation may affect the Company's prospects for 2025, but based on the information available at the date of preparation of this report, the Directors believe that they can reasonably exclude significant adverse impacts, even considering the impact of potential tariffs promoted by the Trump administration.
With reference to the content of the previous paragraph, even taking into account the complexity of a rapidly evolving market, the Company feels it is fair and reasonable to

assume it status as a going concern in view of its ability to generate cash flows from operating activities and fulfil its obligations in the foreseeable future, particularly in the next 12 months, based on the solid financial structure as described below:
It should also be noted that the cash and cash equivalents, amounting to Euro 42 million, the credit lines currently available and the cash flows that will be generated by operational management are considered more than sufficient to fulfil obligations and finance the Company's operations.
After 30 June 2025 there were no atypical or unusual transactions requiring changes to the interim financial report as at 30 June 2025.

The Company is mainly active in the dairy products sectors, specifically:
The following table contains the income statement of the Company's financial statements:
| (In thousands of euros and as a | Half-year ended 30 June | |||||
|---|---|---|---|---|---|---|
| percentage of revenue from contracts with customers) |
2025 | % | 2024 | % | 2025 v 2024 |
% |
| Revenue from contracts with customers | 171,782 | 100.0% | 165,699 | 100.0% | 6,083 | 3.7% |
| Cost of sales | (132,581) | (77.2%) | (129,011) | (77.9%) | (3,570) | 2.8% |
| Gross operating profit/(loss) | 39,201 | 22.8% | 36,688 | 22.1% | 2,513 | 6.8% |
| Sales and distribution costs | (26,949) | (15.7%) | (25,313) | (15.3%) | (1,636) | 6.5% |
| Administrative costs | (4,359) | (2.5%) | (4,315) | (2.6%) | (44) | 1.0% |
| Net write-downs of financial assets | (517) | (0.3%) | (88) | (0.1%) | (429) | 484.5% |
| Other revenues and income | 1,340 | 0.8% | 2,226 | 1.3% | (886) | (39.8%) |
| Other operating costs | (1,824) | (1.1%) | (921) | (0.6%) | (903) | 98% |
| Operating profit/(loss) (EBIT) | 6,892 | 4.0% | 8,277 | 5.0% | (1,384) | (16.7%) |
| Financial income | 651 | 0.4% | 720 | 0.4% | (69) | (9.6%) |
| Financial expenses | (2,267) | (1.3%) | (2,223) | (1.3%) | (44) | 2.0% |
| Profit/(loss) before taxes | 5,276 | 3.1% | 6,774 | 4.1% | (1,498) | (22.1%) |
| Income taxes | (620) | (0.4%) | (1,959) | (1.2%) | 1,339 | (68.4%) |
| Net profit/(loss) | 4,656 | 2.8% | 4,815 | 2.9% | (159) | (3.3%) |
Operating income amounted to Euro 6.9 million, slightly down compared to the same period of 2024.
EBITDA, the details of which can be found in the following section of the sector report, was in line with the trend of revenue and compared to the same period in 2024.
Revenue from contracts with customers contains the contractual fees to which the Company is entitled in exchange for the transfer of the promised goods or services to customers. The contractual fees may include fixed or variable amounts or both and are recognised net of rebates, discounts and promotions, such as contributions to the mass distribution channel. In particular, in the context of existing contractual relations with mass distribution operators, CLI is expected to recognise contributions as year-end bonuses linked to the achievement of certain turnover volumes or amounts related to the positioning of products.

The following table provides a breakdown of revenue from contracts with customers by business unit as monitored by management.
| Half-year ended 30 June | Changes | ||||||
|---|---|---|---|---|---|---|---|
| (In thousands of euros and as a percentage) | 2025 | % | 2024 | % | 2025vs2024 | % | |
| Milk Products | 130,735 | 76.1% | 128,544 | 77.6% | 2,191 | 1.7% | |
| Dairy Products | 33,809 | 19.7% | 30,079 | 18.2% | 3,730 | 12.4% | |
| Other Activities | 7,238 | 4.2% | 7,076 | 4.2% | 162 | 2.3% | |
| Revenue from contracts with customers | 171,782 | 100% | 165,699 | 100% | 6,083 | 3.7% |
Revenues from the Milk Products segment were up due to an increase in sales volumes in the fresh milk sector compared to the same period of the previous year.
Revenues from the Dairy Products segment increased sharply as a result of a rise in volumes and a higher average sales price.
Revenues from the Other products segment were in line with the previous period.
The following table provides a breakdown of revenue from contracts with customers by distribution channels as monitored by management:
| Half-year ended 30 June | Changes | |||||
|---|---|---|---|---|---|---|
| (In thousands of euros and as a percentage) | 2025 | % | 2024 | % | 2025vs2024 | % |
| Mass Distribution | 108,624 | 63.2% | 104,448 | 63% | 4,176 | 4.0% |
| B2B partners | 6,142 | 3.6% | 6,081 | 3.7% | 61 | 1.0% |
| Normal trade | 40,655 | 23.7% | 39,580 | 23.9% | 1,075 | 2.7% |
| Private labels | 8,448 | 4.9% | 8,248 | 5% | 200 | 2.4% |
| Food services | 7,913 | 4.6% | 7,342 | 4.4% | 571 | 7.8% |
| Total revenue from contracts with customers | 171,782 | 100% | 165,699 | 100% | 6,083 | 3.7% |
Revenues from the Mass Distribution channel increased primarily as a result of higher sales volumes in the fresh milk and mascarpone segment.
Revenues from the B2B partners channel were in line with the same period of the previous year.
Revenues from the Normal trade channel increased as a result of higher sales volumes in the milk & dairy sector.
Revenues from the Private Label channel were in line with the same period of the previous year.
Revenues from the Food services channel were essentially in line with the same period of the previous year.
The table below provides a breakdown of revenue from contracts with customers by geographical area as monitored by management.

| Half-year ended 30 June | Changes | |||||
|---|---|---|---|---|---|---|
| (In thousands of euros and as a percentage) | 2025 | % | 2024 | % | 2025vs2024 | % |
| Italy | 154,781 | 90.1% | 149,804 | 90.4% | 4,977 | 3.3% |
| Germany | 7,426 | 4.3% | 6,904 | 4.2% | 522 | 7.6% |
| Other countries | 9,575 | 5.6% | 8,991 | 5.4% | 584 | 6.5% |
| Total revenue from contracts with customers | 171,782 | 100% | 165,699 | 100% | 6,083 | 3.7% |
Revenues for Italy increased in the Dairy and Fresh Milk segment due to the higher quantities sold and an increase in the average sales price.
Revenues in Germany increased due to higher volumes in the Dairy segment.
Revenues in Other Countries increased due to higher volumes in the Dairy segment.
The following table lists the operating costs as shown in the income statement by destination:
| Half-year ended 30 June | ||||
|---|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | ||
| Cost of sales | (132,581) | (129,011) | ||
| Sales and distribution costs | (26,949) | (25,313) | ||
| Administrative costs | (4,359) | (4,315) | ||
| Total operating costs | (163,889) | (158,639) |
Cost of sales represented 77.2% of turnover (77.9% at 30 June 2024). In absolute terms, the increase in the cost of sales is primarily linked to the higher sales volumes recorded in the first half of 2025 as well as an increase in the average purchase price of raw materials. Commercial sales and distribution expenses increased due to higher costs incurred in the distribution of products related to the traditional channel.
Administrative costs are in line with 30 June 2024.
EBITDA amounted to Euro 15.2 million (8.8% of sales) compared with Euro 16 million at 30 June 2024 (9.4% of sales), slightly down by 0.8%.
The following table shows EBITDA by activity segment:

| At 30 June 2025 | ||||
|---|---|---|---|---|
| (In thousands of euros) | Milk products |
Dairy products |
Other Products |
Total financial statements |
| Revenue from contracts with customers (third | 130,735 | 33,809 | 7,238 | 171,782 |
| parties) EBITDA (*) EBITDA margin |
11,495 8.8% |
3,450 10.2% |
252 3.5% |
15,197 8.8% |
| Amortisation, depreciation and write-downs Net write-downs of financial assets |
7,488 | 205 | 95 517 |
7,788 517 |
| Operating profit/(loss) | 4,007 | 3,245 | (360) | 6,892 |
| Financial income | - | - | 651 | 651 |
| Financial expenses | - | - | (2,267) | (2,267) |
| Profit/(loss) before taxes | 4,007 | 3,245 | (1,976) | 5,276 |
| Income taxes | - | - | (620) | (620) |
| Net profit/(loss) | 4,007 | 3,245 | (2,596) | 4,656 |
| Total assets | 180,514 | 9,679 | 67,578 | 257,769 |
| Total liabilities | 87,044 | 15,252 | 81,938 | 184,234 |
| Investments | 792 | - | 792 | |
| Employees (number) | 542 | 65 | 12 | 619 |
(*) EBITDA is calculated as the absolute sum of the operating result, net write-downs of financial assets and depreciation/amortisation and write-downs.
| At 30 June 2024 | ||||
|---|---|---|---|---|
| (In thousands of euros) | Milk products |
Dairy products |
Other Products |
Total financial statements |
| Revenue from contracts with customers (third | 128,544 | 30,079 | 7,076 | 165,699 |
| parties) | ||||
| EBITDA (*) | 11,964 | 3,741 | 263 | 15,968 |
| EBITDA margin | 9.3% | 12.4% | 3.7% | 9.6% |
| Amortisation, depreciation and write-downs | 7,321 | 184 | 98 | 7,603 |
| Net write-downs of financial assets | - | - | 88 | 88 |
| Operating profit/(loss) | 4,644 | 3,556 | 77 | 8,277 |
| Financial income | - | - | 720 | 720 |
| Financial expenses | - | - | (2,223) | (2,223) |
| Profit/(loss) before taxes | 4,644 | 3,556 | (1,426) | 6,774 |
| Income taxes | - | - | (1,959) | (1,959) |
| Net profit/(loss) | 4,644 | 3,556 | (3,385) | 4,815 |
| Total fixed assets as at 31 December 2024 | 180,874 | 9,840 | 67,317 | 258,031 |
| Total liabilities as at 31 December 2024 | 90,591 | 16,223 | 82,338 | 189,152 |
| Investments as at 30 June 2024 | 2,505 | - | - | 2,505 |
| Employees (number) as at 31 December 2024 | 535 | 65 | 12 | 612 |
(*) EBITDA is calculated as the absolute sum of the operating result, net write-downs of financial assets and depreciation/amortisation and write-downs.
EBIT amounted to Euro 6.9 million (4% of sales) compared with Euro 8.3 million at 30 June 2024 (5% of sales), down by 16.7%.

The tax rate is 27.9%, in line with what was used as at 30 June 2024, and benefits from a positive effect deriving from previous years' taxes for about Euro 797 thousand. The net profit for the six months ended 30 June 2025 was Euro 4.7 million, in line with the net profit of Euro 4.8 million recorded for the six months ended 30 June 2024.
The table below provides a reconciliation of EBITDA, the EBITDA margin and cash conversion at 30 June 2025 and 2024.
| Half-year ended 30 June | |||
|---|---|---|---|
| (In thousands of euros and as a percentage) | 2025 | 2024 | |
| Operating profit/(loss) (EBIT) | 6,893 | 8,277 | |
| Amortisation, depreciation and write-downs | 7,788 | 7,603 | |
| Net write-downs of financial assets | 517 | 88 | |
| EBITDA (*) (A) | 15,197 | 15,968 | |
| Revenue from contracts with customers | 171,782 | 165,699 | |
| EBITDA margin (*) | 8.8% | 9.6% | |
| Investments (B) | 792 | 2,505 | |
| Cash conversion [(A) - (B)]/(A) | 94.8% | 84.3% |
(*) Operating profit/(loss) (EBIT), EBITDA, the EBITDA margin and the cash conversion are alternative performance indicators not identified as an accounting measure under IFRS and, therefore, should not be considered alternative measures to those provided by the Company's financial statements when assessing the Company's results.
To assess performance, the Company's management monitors, among other things, EBITDA by business unit as shown in the following table:
| (In thousands of euros | Half-year ended 30 June | Changes | |||||
|---|---|---|---|---|---|---|---|
| and as a percentage of revenue from contracts with customers) |
2025 | % | 2024 | % | 2025 v 2024 | % | |
| Milk Products | 11,495 | 8.8% | 11,964 | 9.3% | (470) | (3.9%) | |
| Dairy Products | 3,450 | 10.2% | 3,740 | 12.4% | (290) | (7.8%) | |
| Other Activities | 252 | 3.5% | 263 | 3.7% | (11) | (4.2%) | |
| EBITDA | 15,197 | 8.8% | 15,968 | 9.6% | (771) | (4.8%) |
EBITDA in the Milk Products segment decreased slightly as a result of an increased promotional push in the fresh milk and shelf-stable milk segment in the first half year.
EBITDA of the Dairy Products segment decreased slightly mainly due to a worsening of the supply chain.
EBITDA in the Other products segment was in line with the same period of the previous year.

The following table provides details of the composition of the Company's net financial debt as at 30 June 2025 and 31 December 2024, determined in accordance with the provisions of Consob Communication DEM/6064293 of 28 July 2006 and in accordance with paragraph 175 et seq. of the recommendations contained in the document prepared by ESMA, no. 32-382-1138 of 4 March 2021 (guidelines on disclosure requirements under Regulation EU 2017/1129, so-called "Prospectus Regulation"):
| At 30 June | At 31 | |
|---|---|---|
| (In thousands of euros) | December | |
| Net financial debt | 2025 | 2024 |
| A. Cash and cash equivalents | 7,950 | 7,394 |
| B. Cash equivalents | 33,936 | 35,219 |
| C. Other current financial assets | 2,526 | 2,540 |
| D Cash and cash equivalents (A)+(B)+(C) | 44,408 | 45,153 |
| E. Current financial payables | (34,521) | (34,312) |
| F. Current portion of non-current financial debt | (17,918) | (10,461) |
| G. Current financial indebtedness (E)+(F) | (52,441) | (44,773) |
| H. Net current financial indebtedness (G)+(D) | (8,033) | 380 |
| I. Non-current financial payables | (30,118) | (38,413) |
| J. Debt instruments | - | - |
| K. Trade and other non-current payables | - | - |
| L. Non-current financial indebtedness (I)+(J)+(K) | (30,118) | (38,413) |
| M. Net financial indebtedness (H)+(L) | (38,151) | (38,033) |
At 30 June 2025, without considering lease liabilities, net financial debt was as follows:
| (In thousands of euros) | At 30 June | At 31 December |
|---|---|---|
| 2025 | 2024 | |
| Net financial debt | (38,151) | (38,033) |
| Non-current lease liabilities | 7,973 | 8,358 |
| Current lease liabilities | 10,264 | 10,033 |
| Net Financial Position | (19,914) | (19,642) |
Changes in net financial debt as of 30 June 2025 are shown below:
| Net financial position at 31 December 2024 (million euros) | (38.0) |
|---|---|
| EBITDA | 15.2 |
| Net working capital | (9.2) |
| Interest and taxes | (1.8) |
| Investments | (0.8) |
| Other | (3.2) |
| Net financial position at 30 June 2025 (million euros) | (38.2) |

See the section on business continuity for more information on the soundness of the Company's financial structure.
The following table provides a breakdown of the Company's investments in property, plant and equipment and intangible assets at 30 June 2024:
| At 30 June | ||||
|---|---|---|---|---|
| (In thousands of euros and as a percentage) | 2025 | % | 2024 | % |
| Land and buildings | 62 | 7.8% | 25 | 1.0% |
| Plant and machinery | 316 | 39.9% | 2,073 | 82.8% |
| Industrial and commercial equipment | 126 | 15.9% | 73 | 2.9% |
| Assets under construction and payments on account | 288 | 36.4% | 334 | 13.3% |
| Investments in property, plant and equipment | 792 | 100.0% | 2,505 | 100.0% |
During the reporting period, the Company made investments totalling Euro 792 thousand.
The Company's investment policy is aimed at innovation and diversification in terms of product supply. In particular, the Company attaches importance to the development of new products, with the aim of continuously improving customer satisfaction.
Investments in property, plant and equipment relate mainly to purchases of plant and machinery, mostly in connection with projects for updating and renovating production and packaging lines in the Milk segment.
This section provides information on exposure to risks connected with the activities of the Company as well as the objectives, policies and processes for managing such risks and the methods used to assess and to mitigate them. The guidelines for the Company's ICRMS, defined by the Board of Directors, identify the internal control system as a crosssectional process integral to all business activities. The purpose of the ICRMS is to help the Company achieve its performance and profit objectives, obtain reliable economic and financial information and ensure compliance with existing laws and regulations, while shielding the company from reputational damage and financial loss. In this process, particular importance is given to identifying corporate objectives, classifying (based on combined assessments regarding the probability and the potential impact) and controlling related risks by implementing specific containment actions. There are various types of potential business risks: strategic, operational (related to the effectiveness and efficiency of business operations), reporting (related to the reliability of economic-financial information), compliance (related to the observance of the laws and regulations in force, to avoid the company suffering damage to its image or and/or economic losses) and, lastly, financial. Those in charge of the various company departments identify and assess

the risks within their jurisdiction, whether these originate within or outside the Company, and identify actions to limit and reduce them (so-called "first-level control").
On top of this come the activities of the Financial Reporting Officer and their staff (socalled "second-level control") and those of the Manager of the Internal Audit function (socalled "third-level control") who continuously monitors the efficiency and effectiveness of the internal audit and risk management system through risk assessment activities, the performance of audit operations and the subsequent management of follow up. The results of the risk identification procedures are reported and discussed to and discussed by the Company's senior management so that they can be covered and insured and the residual risk can be evaluated.
The following paragraphs describe the risks considered to be significant and connected with the activities of the Company (the order in which they are listed does not imply any classification, either in terms of probability of their occurrence or in terms of possible impact):
The activity of the Company is influenced by the general conditions of the economy in the various markets where it operates. A period of economic crisis, with a consequent slow-down in consumption, can have a negative impact on the sales trends of the Company. The current macroeconomic context causes significant uncertainty regarding forecasts, with the resulting risk that reduced performance could impact margins in the short term. The Company pursues its aim of increasing its industrial efficiency and improving its production capacity while reducing overheads.
The food & beverage market in which the Company operates is characterised by a particularly significant level of competition, competitiveness and dynamism. This market is characterised in particular by (i) increasing competitiveness of companies that produce so-called private label products with prices lower than those charged by the Company; (ii) increasing prevalence of online sales (where the Company is starting to have a presence) resulting in a decrease in product prices, especially in the mass distribution channel, through which the Company generates a significant percentage of its revenues, namely 63.2% at 30 June 2025; (iii) frequent promotional campaigns over time and with significant discounts; (iv) consolidation of existing operators (through M&As), especially in the mass distribution channel. The Company pursues its aim of increasing its industrial efficiency and improving its production capacity while reducing overheads and being competitive in its reference markets. Moreover, thanks to the presence of some "unique" products, the Company is able to face any level of competition.

Climate change is a major disruptive force with the potential to bring about substantial changes in the Company's operations in the short, medium and long term. Many of the potential impacts of climate change can be defined as risks: physical risks to our environment or risks related to the transition to a low-carbon economy in pursuit of the goals of the Paris Agreement. Climate risk can affect companies, financial institutions, households, countries and the financial system in general. However, opportunities may arise for those companies that favour the transition to a low-carbon economy, such as improved attractiveness to investors, enhanced reputation of the company among stakeholders, and increased long-term business sustainability.
The NewPrinces Group, and consequently the Company, constantly monitor climate change-related risks and conduct regular assessments to measure its resilience against risks deemed to be material. There are also other elements that increase the Company's resilience. Foremost among these is the financial strength of the Company and the Group it belongs to, which allows it to obtain capital at a sustainable cost, facilitating the financing of strategic investments and risk mitigation measures without compromising its financial equilibrium.
Furthermore, the ability to convert, upgrade or decommission existing assets is a key factor in adaptability, allowing resources to be optimised, reducing the risk of obsolete assets and responding in a timely manner to market developments or critical operational needs.
The aforementioned risk analysis included assessing the impact of climate change on the supply chain, corporate assets and financial performance, while also considering compliance with environmental regulations and international commitments to transition to a low-carbon economy.
This assessment of the impacts of climate change on our operations carried out in 2025 did not reveal any issues that would compromise the ordinary course of business or that could not be addressed with the resources available, and no significant material economic issues arose that affected the preparation of these financial statements.
Specifically, the following considerations were made:

• With regard to regulatory compliance, the Company has established an environmental management system with people dedicated both to controlling consumption and emissions and to monitoring the evolution of European regulations to ensure full compliance with any decarbonisation directives.
The Company took into account the impacts of climate change with regard to:
The sector the Company competes in has been exposed to the challenges of incremental inflationary pressures. Although there are some favourable factors for the global economy stemming from the further easing of global supply chain pressures due to improving supply and weakening demand, downside risks to global growth persist. The risks arising from the relative weakening of industry sector performance together with changes in consumer behaviour, as well as the overall evolution of the macroeconomic landscape, are constantly monitored by the Company and the Group to mitigate any impacts.
The main business risks identified, monitored and, as specified below, actively managed by the Company are as follows:
The Company's objective is to manage its financial exposure over time so that liabilities are balanced with assets on the statement of financial position and that the necessary operational flexibility is in place by using bank loans and the cash generated by current operating activities.
The ability to generate liquidity from core operations, together with the ability to borrow, allows the Company to adequately meet its operational, working capital financing and investment needs, as well as to comply with its financial obligations. The Company's financial policy and the management of the related financial risks are centrally guided and monitored. In particular, the central finance function is responsible for assessing and

approving forecast financial requirements, monitoring performance and taking corrective action where necessary.
Exposure to the risk of exchange rate fluctuations derives from the Company's commercial activities conducted in currencies other than the euro. Revenues and costs denominated in foreign currency can be influenced by fluctuations in the exchange rate, bringing about an impact on trade margins (economic risk), and trade and financial payables and receivables denominated in foreign currency can be impacted by the conversion rates used, with a knock-on effect on the profit or loss (transaction risk). Finally, fluctuations in exchange rates are also reflected in period results and equity.
The main exchange rates to which the Company is exposed are:
The Company does not adopt specific policies to hedge exchange rate fluctuations because management does not believe that this risk can significantly harm the Company's results, since the amount of inflows and outflows of foreign currency is not only insignificant, but also fairly similar in terms of volumes and timing.
A hypothetical positive or negative change of 100 bps in the exchange rates relating to the currencies in which the Company operates would not have a significant impact on the net result and shareholders' equity of the periods under review, insofar as foreigncurrency exposure is less than 1% of turnover.
The Company uses external financial resources in the form of debt and uses the liquidity available in market instruments. Changes in interest rate levels affect the cost and return of the various forms of funding and use, thus affecting net financial expense. Exposure to interest rate risk is constantly monitored according to the trend of the Euribor curve, in order to assess possible interventions to contain the risk of a potential rise in market interest rates. At the reference dates, there were no hedges carried out by trading in derivatives.
With reference to interest rate risk, a sensitivity analysis was carried out to determine the effect on the income statement for the period and shareholders' equity that would result from a hypothetical positive and negative change of 50 bps in interest rates compared with those actually recorded in each period. The analysis was carried out mainly with regard to the following items: (i) cash and cash equivalents and (ii) short- and medium- /long-term financial liabilities. With regard to cash and cash equivalents, reference was made to the average inventory and the average rate of return for the period, while for short- and medium-/long-term financial liabilities, the precise impact was calculated. The table below shows the results of the analysis carried out:

| (In thousands of euros) | Impact on profit net tax | Impact on shareholders' equity net of tax |
|||
|---|---|---|---|---|---|
| - 50 bps | + 50 bps | - 50 bps | + 50 bps | ||
| Half-year as at 30 June 2025 | (432) | 432 | (432) | 432 | |
| Year ended 31 December 2024 | (155) | 155 | (155) | 155 |
The Company is exposed to the credit risk inherent in the possibility of its customers becoming insolvent and/or less creditworthy so it monitors the situation continually.
Credit risk derives essentially from the Company's commercial activity, where its counterparties are predominantly mass and retail distribution operators. Retail receivables are extremely fragmented, while the mass distribution segment is characterised by a larger exposure to a single client.
The following table provides a breakdown of trade receivables at 30 June 2025 and 31 December 2024 grouped by maturity, net of the provision for bad debts:
| (In thousands of euros) | Not overdue |
1-90 days overdue |
91-180 days overdue |
More than 181 days overdue |
Total |
|---|---|---|---|---|---|
| Gross trade receivables at 30 June 2025 | 22,819 | 15,906 | 1,105 | 3,771 | 43,600 |
| Provision for bad debts | - | - | - | (3,122) | (3,122) |
| Net trade receivables at 30 June 2025 | 22,819 | 15,906 | 1,105 | 649 | 40,479 |
| Gross trade receivables at 31 December 2024 | 18,716 | 17,647 | 1,082 | 3,477 | 40,892 |
| Provision for bad debts | - | - | - | (2,624) | (2,624) |
| Net trade receivables at 31 December 2024 | 18,716 | 17,647 | 1,082 | 823 | 38,268 |
Liquidity risk is the risk that, due to the inability to find new funds or to liquidate assets on the market, the Company will not be able to meet its payment obligations, resulting in a negative impact on results if it is forced to incur additional costs to meet its obligations or an insolvency situation.
The liquidity risk to which the Company may be subject comprises the failure to find sufficient financial resources for its operations, as well as for the development of its industrial and commercial activities. The two main factors that determine the Company's liquidity situation are the resources generated or absorbed by operating and investment activities, and the maturity and renewal status of payables or the liquidity of financial commitments and market conditions. In particular, the main factor affecting the Company's liquidity is the resources absorbed by operating activities: the sector in which the Company has seasonal sales phenomena, with peak liquidity requirements in the third quarter caused by a higher volume of trade receivables compared with the rest of the year. The Group's commercial and finance teams work together to manage the changing liquidity requirements, which involves carefully planning financial requirements related to sales, drafting the budget at the beginning of the year and carefully monitoring requirements throughout the year.

Since they are also subject to seasonal phenomena, liquidity requirements linked to inventory dynamics are subject to analysis as well: planning purchases of raw materials for the inventory is managed in accordance with established practices, with the Chair involved in decisions that could have an impact on the Company's financial equilibrium.
Based on established practices inspired by prudence and stakeholder protection, the Company's financing activity involves negotiating credit lines with the banking system and continually monitoring the Company's cash flows.
The table below provides a breakdown of the Company's financial requirements by contractual maturity:
| (In thousands of euros) | Carrying amount at 30 June 2025 |
Within one year |
Expiry Beyond one year |
Beyond 5 years |
|---|---|---|---|---|
| Total financial liabilities | 64,323 | 42,177 | 20,831 | 1,315 |
From the assessments performed, there were no significant impacts to be noted on the Company's business.
Pursuant to CONSOB Communication no. 6064293 of 28 July 2006, note that during the first half of 2025 no atypical and/or unusual transactions occurred outside the normal operation of the company that could give rise to doubts regarding the correctness and completeness of the information in the financial statements, conflicts of interest, protection of company assets and safeguarding the minority shareholders.
In compliance with Article 2428 of the Italian Civil Code, note that as of 30 June 2025 the Company held no shares in parent companies. Note instead that 771,204 shares are held.
In the first half of 2025 the stock of Centrale del Latte d'Italia S.p.A., listed on the Euronext Milan market and organised and managed by Borsa Italiana S.p.A., reached a maximum value of Euro 3.16 per share compared to a low of Euro 2.68. On the last trading day of the half year the company's stock closed at Euro 2.88 per share, which is equivalent to a market capitalisation of Euro 40.3 million.
A branch office was opened in Florence, in Via dell'Olmatello 20.

The Company's transactions with related parties (hereinafter, "Related Party Transactions"), identified based on criteria defined by IAS 24 – Related Party Disclosures, are mainly of a commercial or financial nature and are carried out under normal market conditions. The explanatory notes to the interim financial statements report on the income statement items at 30 June 2025 and 30 June 2024 and the statement of financial position items at 31 December 2024 pertaining to related party transactions. This information has been extracted from the Interim Financial Statements at 30 June 2025 and from calculations carried out by the Company based on the outcome of general and operational accounting work.
The Company did not carry out Related Party Transactions that were unusual in terms of characteristics, or significant in terms of amount, other than those of an ongoing nature or which have already been illustrated.
For information on the remuneration of members of corporate bodies and senior managers, see the explanatory notes to the interim financial statements as at 30 June 2025.

The Company deals with the following related companies:
Turin, 08 September 2025
For the Board of Directors Angelo Mastrolia Chair of the Board of Directors
Pursuant to paragraph 2, article 154-bis of the Consolidated Law on Finance, the Financial Reporting Officer Fabio Fazzari declares that the accounting information contained in this document corresponds to the contents of accounting documents, books and records.
Turin, 08 September 2025
Mr Fabio Fazzari Officer in charge of preparing the company's financial reports

Financial statements and explanatory notes

| At 30 June | At 31 December | |
|---|---|---|
| (In thousands of euros) | 2025 | 2024 |
| Non-current assets | ||
| Property, plant and equipment | 96,545 | 100,169 |
| Right-of-use assets | 14,378 | 14,961 |
| of which from related parties | 6,692 | 8,398 |
| Intangible assets | 19,497 | 19,507 |
| Equity investments in associates | 1,397 | 1,397 |
| Non-current financial assets measured at fair value through profit | ||
| or loss | 703 | 703 |
| Deferred tax assets | - | - |
| Total non-current assets | 132,520 | 136,737 |
| Current assets | ||
| Inventories | 26,190 | 23,443 |
| Trade receivables | 40,479 | 38,268 |
| of which from related parties | 9,685 | 8,328 |
| Current tax assets | 172 | 130 |
| Other receivables and current assets | 14,000 | 14,300 |
| of which from related parties | 6,546 | 5,867 |
| Current financial assets measured at fair value through profit or | ||
| loss | 1 | 1 |
| Financial receivables measured at amortised cost | 2,525 | 2,540 |
| of which from related parties | 2,525 | 2,540 |
| Cash and cash equivalents | 41,882 | 42,613 |
| of which from related parties | 33,936 | 35,218 |
| Total current assets | 125,249 | 121,295 |
| TOTAL ASSETS | 257,769 | 258,032 |
| Shareholders' equity | ||
| Share capital | 28,840 | 28,840 |
| Reserves | 40,039 | 35,620 |
| Net profit/(loss) | 4,656 | 4,419 |
| Total net equity | 73,535 | 68,879 |
| Non-current liabilities | ||
| Provisions for employee benefits | 4,483 | 5,011 |
| Provisions for risks and charges | 1,488 | 1,428 |
| Deferred tax liabilities | 3,297 | 3,414 |
| Non-current financial liabilities | 22,145 | 30,054 |
| Non-current lease liabilities | 7,973 | 8,358 |
| of which from related parties | 2,603 | 3,920 |
| Total non-current liabilities | 39,386 | 48,265 |
| Current liabilities | ||
| Trade payables | 74,880 | 81,309 |
| of which from related parties | 6,062 | 3,927 |
| Current financial liabilities | 42,177 | 34,741 |
| of which from related parties | 278 | 188 |
| Current lease liabilities | 10,264 | 10,033 |
| of which from related parties | 8,974 | 8,946 |
| Current tax liabilities | - | 43 |
| Other current liabilities | 17,527 | 14,761 |
| of which from related parties | 4,697 | 3,478 |
| Total current liabilities | 144,848 | 140,887 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 257,769 | 258,032 |

| Half-year ended 30 June | |||
|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | |
| Revenue from contracts with customers | 171,782 | 165,699 | |
| of which from related parties | 1,202 | 626 | |
| Cost of sales | (132,581) | (129,011) | |
| of which from related parties | (4,083) | (3,711) | |
| Gross operating profit/(loss) | 39,201 | 36,688 | |
| Sales and distribution costs | (26,949) | (25,313) | |
| Administrative costs | (4,359) | (4,315) | |
| of which from related parties | (24) | (24) | |
| Net write-downs of financial assets | (517) | (88) | |
| Other revenues and income | 1,340 | 2,226 | |
| Other operating costs | (1,824) | (921) | |
| Operating profit/(loss) | 6,892 | 8,277 | |
| Financial income | 651 | 720 | |
| of which from related parties | 627 | 605 | |
| Financial expenses | (2,267) | (2,223) | |
| of which from related parties | (200) | (274) | |
| Profit/(loss) before taxes | 5,276 | 6,774 | |
| Income taxes | (620) | (1,959) | |
| Net profit/(loss) | 4,656 | 4,815 | |
| Basic net profit/(loss) per share | 0.33 | 0.34 | |
| Diluted net profit/(loss) per share | 0.33 | 0.34 |

| Half-year ended 30 June | |||
|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | |
| Net profit/(loss) (A) | 4,656 | 4,815 | |
| a) Other components of comprehensive income that will not be subsequently reclassified to the income statement: Actuarial gains/(losses) Tax effect on actuarial gains/(losses) Total other components of comprehensive income that will not be subsequently reclassified to the income statement |
- - - |
- - - |
|
| Total other components of comprehensive income, net of tax effect (B) |
- | - | |
| Total comprehensive net profit/(loss) (A)+(B) | 4,656 | 4,815 |
| (In thousands of euros) | Share capital |
Reserves | Net profit/(loss) |
Total shareholders' equity of the Company |
|---|---|---|---|---|
| At 31 December 2023 | 28,840 | 34,834 | 2,959 | 66,633 |
| Allocation of net profit/(loss) for the previous year | - | 2,959 | (2,959) | - |
| Net profit/(loss) for the period | - | - | 4,815 | 4,815 |
| At 30 June 2024 | 28,840 | 37,793 | 4,815 | 71,448 |
| Net profit/(loss) | - | - | (396) | (396) |
| Actuarial gains/(losses) net of the related tax effect | - | 114 | - | 114 |
| Treasury shares | - | (2,287) | - | (2,287) |
| At 31 December 2024 | 28,840 | 35,620 | 4,419 | 68,879 |
| Allocation of net profit/(loss) for the previous year | - | 4,419 | (4,419) | - |
| Net profit/(loss) | - | - | 4,656 | 4,656 |
| At 30 June 2025 | 28,840 | 40,039 | 4,656 | 73,535 |

| At 30 June | |||
|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | |
| Profit/(loss) before taxes | 5,277 | 6,774 | |
| - Adjustments for: | |||
| Amortisation, depreciation and write-downs | 8,305 | 7,691 | |
| Financial expense/(income) | 1,616 | 1,503 | |
| of which from related parties | 427 | (274) | |
| Cash flow generated /(absorbed) by operating activities | 15,197 | 15,968 | |
| before changes in net working capital | |||
| Change in inventory | (2,747) | (676) | |
| Change in trade receivables | (2,728) | (17,595) | |
| Change in trade payables | (6,429) | 5,063 | |
| Change in other assets and liabilities | 3,197 | 2,283 | |
| Use of provisions for risks and charges and for employee | (255) | ||
| benefits | (468) | ||
| Taxes paid | (284) | - | |
| Net cash flow generated / (absorbed) by operating | 5,738 | 4,788 | |
| activities | |||
| Investments in property, plant and equipment | (792) | (2,505) | |
| Net cash flow generated / (absorbed) by investment | (792) | (2,505) | |
| activities | |||
| New financial payables | 15,000 | 15,284 | |
| Repayments of long-term financial debt | (15,579) | (4,188) | |
| Repayments of lease liabilities | (3,588) | (3,272) | |
| of which from related parties | (1,705) | (1,857) | |
| Net interest expense | (1,509) | (1,403) | |
| Net cash flow generated/(absorbed) by financing activities | (5,677) | 6,421 | |
| Total changes in cash and cash equivalents | (731) | 8,704 | |
| Cash and cash equivalents at start of year | 42,613 | 36,032 | |
| of which from related parties | 35,218 | 12,549 | |
| Offsetting of financial receivables | - | 500 | |
| Total changes in cash and cash equivalents | (730) | 8,704 | |
| Cash and cash equivalents at end of year | 41,883 | 45,236 | |
| of which from related parties | 33,936 | 36,962 |

The condensed half-year financial statements at 30 June 2025 were prepared in accordance with the international accounting principles (IAS/IFRS) adopted by the European Union for interim financial statements (IAS 34). The financial statements were prepared in accordance with IAS 1, while the notes were prepared in condensed form applying the option provided for in IAS 34 and therefore do not include all the information required for an annual report prepared in accordance with IFRSs. The interim financial statements at 30 June should therefore be read in conjunction with the annual financial statements for the year ended 31 December 2024.
These notes are presented in summary form in order not to duplicate information that has already been published, as required by IAS 34. Specifically, note that the comments refer exclusively to those components of the income statement and balance sheet whose composition or whose variation in amount, nature or unusual character are essential for the understanding of the Company's economic, financial and equity situation.
The preparation of interim financial statements in accordance with IAS 34 "Interim Financial Reporting" requires judgements, estimates and assumptions that have an effect on the values of revenues, costs and assets and liabilities, and on the disclosures relating to contingent assets and liabilities at the reporting date. It should be noted that these estimates may differ from the actual results achieved in the future. The financial statement items that most require greater subjectivity on the part of the directors when producing the estimates and for which a change in the conditions underlying the assumptions used could have a significant impact on the financial statements are: goodwill, depreciation and amortisation of non-current assets, deferred taxes, the provision for doubtful receivables, the provision for inventory write-downs, the provisions for risks, the defined benefit plans for employees, payables for the purchase of equity investments contained in the other liabilities and the determination of the fair value of the assets and liabilities acquired as part of the business combinations.
The measurement criteria used for the preparation of the financial statements for the six months ending 30 June 2025 are the same as those used for the annual financial statements at 31 December 2024, except for the new accounting standards, amendments and interpretations applicable from 1 January 2025, which are described below and which it is noted did not have an impact on the Company's current results, assets and liabilities and cash flows.

Accounting standards, amendments and interpretations endorsed by the European Union and effective from 1 January 2025
| Effective date | New accounting standard/amendment |
Date of EU approval (OJEU publication date) |
||
|---|---|---|---|---|
| 1 January 2025 | Lack of exchangeability (Amendments to IAS 21) |
13 Nov 2024 (EU) 2024/2862 |
With Regulation (EU) no. 2024/2862 of 13 November 2024, the European Commission endorsed the amendment to the regulation regarding IAS 21 "The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability". The document requires an entity to apply a consistent methodology to ascertain whether one currency can be converted into another, and when this is not possible, how to determine the exchange rate to be used and the disclosures to be made in the notes to the financial statements.
There was no impact resulting from the application of this standard on the report as at 30 June 2025 for Centrale del Latte d'Italia S.p.A.


The half-year financial report includes the Balance Sheet, the Income Statement, the Comprehensive Income Statement, the changes in Shareholders' Equity and the Company's Cash Flow Statement and related Explanatory Notes, prepared on the basis of the relative accounting situation in accordance with IFRS accounting standards.
IFRS 8 - Operating Segments defines an operating segment as a component:
For the purposes of IFRS 8, the Company's activity is identifiable in the following business segments: Milk Products, Dairy Products and Other Products. The table below shows the main statement of financial position and income statement items examined by the chief operating decision maker in order to assess the Company's performance at and for the interim period ended 30 June 2025, and the reconciliation of these items with respect to the corresponding amount included in the Interim Report.
| At 30 June 2025 | |||||
|---|---|---|---|---|---|
| (In thousands of euros) | Milk products |
Dairy products |
Other Products |
Total financial statements |
|
| Revenue from contracts with customers (third parties) |
130,735 | 33,809 | 7,238 | 171,782 | |
| EBITDA (*) | 11,495 | 3,450 | 252 | 15,197 | |
| EBITDA margin | 8.8% | 10.2% | 3.5% | 8.8% | |
| Amortisation, depreciation and write-downs | 7,488 | 205 | 95 | 7,788 | |
| Net write-downs of financial assets | 517 | 517 | |||
| Operating profit/(loss) | 4,007 | 3,245 | (360) | 6,892 | |
| Financial income | - | - | 651 | 651 | |
| Financial expenses | - | - | (2,267) | (2,267) | |
| Profit/(loss) before taxes | 4,007 | 3,245 | (1,976) | 5,276 | |
| Income taxes | - | - | (620) | (620) | |
| Net profit/(loss) | 4,007 | 3,245 | (2,596) | 4,656 | |
| Total assets | 180,514 | 9,679 | 67,578 | 257,769 | |
| Total liabilities | 87,044 | 15,251 | 81,938 | 184,233 | |
| Investments | 792 | - | 792 | ||
| Employees (number) | 542 | 65 | 12 | 619 |
(*) EBITDA is calculated as the absolute sum of the operating result, net write-downs of financial assets and depreciation/amortisation and write-downs.

Below is a description of the main items that make up the non-current assets.
| At 30 June | At 31 December | ||
|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | |
| Non-current assets | |||
| Property, plant and equipment | 96,545 | 100,169 | |
| Right-of-use assets | 14,378 | 14,961 | |
| Intangible assets | 19,497 | 19,507 | |
| Equity investments in associates | 1,397 | 1,397 | |
| Non-current financial assets measured at fair value | |||
| through profit or loss | 703 | 703 | |
| Deferred tax assets | - | - | |
| Total non-current assets | 132,520 | 136,737 |
| (In thousands of euros) | Land and buildings |
Plant and machinery |
Industrial and commercial equipment |
Leasehold improve ments |
Assets under construc tion and payments on account |
Total |
|---|---|---|---|---|---|---|
| Historical cost at 31 December 2024 |
85,552 | 134,572 | 18,697 | 358 | 636 | 239,814 |
| Investments | 62 | 316 | 126 | - | 288 | 792 |
| Disposals | - | - | (614) | - | - | (614) |
| Reclassifications | 3 | 28 | - | - | (31) | - |
| Historical cost at 30 June 2025 |
85,617 | 134,916 | 18,209 | 358 | 893 | 239,992 |
| Accumulated | ||||||
| amortisation/depreciation as at 31 December 2024 |
29,928 | 91,564 | 17,826 | 327 | - | 139,645 |
| Depreciation/Amortisation | 751 | 3,508 | 156 | 1 | - | 4,416 |
| Disposals | - | - | (614) | - | - | (614) |
| Accumulated amortisation/depreciation as at 30 June 2025 |
30,679 | 95,072 | 17,368 | 328 | - | 143,447 |
| Net carrying amount at 31 December 2024 |
55,624 | 43,007 | 871 | 31 | 636 | 100,169 |
| Net carrying amount at 30 June 2025 |
54,938 | 39,844 | 841 | 30 | 893 | 96,545 |
The decrease is mainly due to amortisation/depreciation for the period. The increases for the period relate to the completion of the investments in the Milk segment.

The changes recorded under the investment item refer mainly to the lease of machinery used in the production process.
| (In thousands of euros) | Right-of-use assets |
|---|---|
| Historical cost at 31 December 2024 | 40,613 |
| Investments | 2,778 |
| Disposals | (2,142) |
| Historical cost at 30 June 2025 | 41,249 |
| Accumulated amortisation/depreciation as at 31 December 2024 | 25,652 |
| Depreciation/Amortisation | 3,360 |
| Disposals | (2,142) |
| Accumulated amortisation/depreciation as at 30 June 2025 | 26,871 |
| Net carrying amount at 31 December 2024 | 14,961 |
| Net carrying amount at 30 June 2025 | 14,378 |
| (In thousands of euros) | Goodwill | Concessions, licences, trademarks and similar rights |
Assets under development |
Total |
|---|---|---|---|---|
| Historical cost at 31 December 2024 |
570 | 42,395 | 2 | 42,967 |
| Investments | - | - | - | - |
| Historical cost at 30 June 2025 |
570 | 42,395 | 2 | 42,967 |
| Accumulated amortisation/depreciation as at 31 December 2024 |
220 | 23,240 | - | 23,460 |
| Depreciation/Amortisation | - | 10 | - | 10 |
| Accumulated amortisation/depreciation as at 30 June 2025 |
220 | 23,250 | - | 23,470 |
| Net carrying amount at 31 December 2024 |
350 | 19,155 | 2 | 19,507 |
| Net carrying amount at 30 June 2025 |
350 | 19,145 | 2 | 19,497 |
Goodwill of Euro 350 thousand refers to the effect of the merger between Centrale del Latte d'Italia S.p.A. and Centro Latte Rapallo in 2013.

The following table shows a breakdown of "Concessions, licences, trademarks and similar rights" as at 30 June 2025:
| (In thousands of euros) | At 30 June 2025 | At 31 December 2024 |
|---|---|---|
| Trademarks with an indefinite useful life | 19,132 | 19,132 |
| Total net book value | 19,132 | 19,132 |
This item refers to the brands "Latte Rapallo", "Latte Tigullio", "Centrale del Latte di Vicenza" and "Mukki" for a total of Euro 19,132 thousand. At the reporting date, trademarks with an indefinite useful life were not subject to an impairment test as no Trigger Events were found that required early impairment.
In fact, despite the fact that the market capitalisation is lower than the Company's shareholders' equity value, in the first six months of the year the performance and margins recorded were in line with those forecast in the Business Plan used to carry out the Impairment exercise as at 31 December 2024.
In fact, the assumptions that led to the Impairment result as shown in the Annual Financial Report as at 31 December 2024 are still valid.
The investments of associate companies amounting to Euro 1,397 thousand refer mainly to the investment held by Centrale del Latte d'Italia SpA in Mercafir Scpa.
The balance mainly includes the interest in Futura S.r.l. for a total of approximately Euro 689 thousand (less than 5% stake).

| (In thousands of euros) | At 30 June 2025 | At 31 December 2024 |
|---|---|---|
| Current assets | ||
| Inventories | 26,190 | 23,443 |
| Trade receivables | 40,479 | 38,268 |
| Current tax assets | 172 | 130 |
| Other receivables and current assets | 14,000 | 14,300 |
| Current financial assets measured at fair value through profit or loss |
1 | 1 |
| Financial receivables measured at amortised cost | 2,525 | 2,540 |
| Cash and cash equivalents | 41,882 | 42,613 |
| Total current assets | 125,249 | 121,295 |
Closing inventories were up by Euro 2.7 million on 31 December 2024 mainly because of an increase in warehouse stock.
| (In thousands of euros) | At 30 June | At 31 December |
|---|---|---|
| 2025 | 2024 | |
| Raw materials, supplies, consumables and spare parts | 15,950 | 13,913 |
| Finished products and goods | 10,377 | 9,680 |
| Advance payments | 31 | 26 |
| Total gross inventories | 26,358 | 23,619 |
| Inventory write-down reserve | (168) | (176) |
| Total inventories | 26,190 | 23,443 |
There are no significant changes in the receipt conditions. Total Receivables are shown net of the provision for write-downs estimated prudentially on the basis of information held in order to adjust their value to the presumed realisable value.
At each reporting date, customer receivables are analysed to check for the existence of impairment indicators. To perform this analysis, the Company assesses whether there are expected losses on trade receivables over the entire duration of these receivables and takes into account the expertise it has accrued regarding losses on receivables, grouped into similar categories, based on specific factors pertaining to the Company's receivables as well as on the general economic environment. Customer receivables are written down when there is no reasonable expectation that they will be recovered and the write-down takes place in the income statement under "amortisation, depreciation and write-downs".

The provision for doubtful receivables changed as follows during 2025 and the for the period reflects the exposure of the receivables – net of the provision for doubtful receivables – at their presumed realisable value.
| (In thousands of euros) | Provision for doubtful trade receivables | |
|---|---|---|
| Balance at 31 December 2023 | (2,590) | |
| Provisions | (198) | |
| Uses | 164 | |
| Balance at 31 December 2024 | (2,624) | |
| Provisions | (517) | |
| Releases | 19 | |
| Balance at 30 June 2025 | (3,122) |
Current tax assets totalled Euro 172 thousand, in line with 31 December 2024.
"Other receivables and current assets" consist of tax receivables, advances to suppliers, prepaid expenses and other short-term receivables.
| At 30 June | At 31 December | |
|---|---|---|
| (In thousands of euros) | 2025 | 2024 |
| Tax assets | 6,523 | 6,947 |
| Receivables from social security institutions | 6 | 4 |
| Accrued income and prepaid expenses | 655 | 444 |
| Advance payments | 838 | 781 |
| Other receivables | 5,978 | 6,123 |
| Total other receivables and current assets | 14,000 | 14,300 |
Financial receivables measured at amortised cost refer to financial receivables from the related party New Property SpA for a total amount of Euro 2,525 thousand.
"Cash and cash equivalents" consist of sight current accounts with banks. For details of the net financial debt, please see the report on operations in this document.
At 30 June 2025, cash and cash equivalents were not subject to restrictions or constraints. Part of the aforementioned cash and cash equivalents of Euro 33,936 thousand is attributable to cash pooled with the direct parent NewPrinces.
Please see the statement of cash flows for changes in the "Cash and cash equivalents" item during the year under review.

As at 30 June 2025 the Company's fully subscribed and paid-up share capital totalled Euro 28,840,041.20, divided into 14,000,020 ordinary shares with no nominal value. As reported in the statement of changes in shareholders' equity, the changes as at 30 June 2025 relate solely to the recognition of the net comprehensive income for the period in the amount of Euro 4,656 thousand.
| At 30 June | At 31 December | |
|---|---|---|
| (In thousands of euros) | 2025 | 2024 |
| Non-current liabilities | ||
| Provisions for employee benefits | 4,483 | 5,011 |
| Provisions for risks and charges | 1,488 | 1,428 |
| Deferred tax liabilities | 3,297 | 3,414 |
| Non-current financial liabilities | 22,145 | 30,054 |
| Non-current lease liabilities | 7,973 | 8,358 |
| Total non-current liabilities | 39,386 | 48,265 |
As at 30 June 2025 this item amounted to Euro 4,483 thousand, with a decrease compared to 31 December 2024 (Euro 5,011 thousand) mainly due to the payment of severance indemnity (TFR) following resignations and retirements in the first half of 2025.
| (In thousands of euros) | Employee severance indemnity |
|---|---|
| Balance at 31 December 2023 | 5,786 |
| Financial expenses | 170 |
| Actuarial losses/(gains) | (160) |
| Benefits paid | (785) |
| Balance at 31 December 2024 | 5,011 |
| Benefits paid | (528) |
| Balance at 30 June 2025 | 4,483 |
The table below shows a breakdown of and changes in the item: "Provisions for risks and charges":

| (In thousands of euros) | Provision for agents' indemnities |
Other provisions for risks and charges |
Total provisions for risks and charges |
|---|---|---|---|
| Balance at 31 December 2023 | 1,301 | 68 | 1,369 |
| Provisions | 129 | - | 129 |
| Uses | (70) | - | (70) |
| Balance at 31 December 2024 | 1,360 | 68 | 1,369 |
| Provisions | 71 | - | 71 |
| Uses | (11) | - | (11) |
| Balance at 30 June 2025 | 1,420 | 68 | 1,488 |
The provision for agents' indemnities represents a reasonable forecast of the charges that would be borne by the Company in the event of future interruption of agency relationships.
Deferred tax liabilities mainly refer to the allocation of capital gains from the acquisition of Centrale del Latte Toscana, the fair value valuation of the Mukki, Rapallo-Tigullio and Vicenza trademarks, and the fair value valuation of the Centrale del Latte land.
Please refer to the "Net Financial Debt" section in the management report. As at 30 June 2025, the covenants relating to the loan granted by MS Capital Services were respected. With regard to the financial constraints on the other financing lines, the check is performed on the annual data as at 31 December, as per contractual requirements. The Company maintains that it is likely that these covenants will be complied with during the current year.
This item includes the financial debt related to the right-of-use values recorded under fixed assets.
Liabilities were recognised in compliance with the IFRS 16 "Leases" accounting standard and determined as the present value of future lease payments discounted at a marginal rate of interest which, based on the length of each individual agreement, was identified in a range between 4% and 6%.
There is a portion of Euro 1,294 thousand beyond 5 years.

| (In thousands of euros) | At 30 June | At 31 December |
|---|---|---|
| 2025 | 2024 | |
| Current liabilities | ||
| Trade payables | 74,880 | 81,309 |
| Current financial liabilities | 42,177 | 34,741 |
| Current lease liabilities | 10,264 | 10,033 |
| Current tax liabilities | - | 43 |
| Other current liabilities | 17,527 | 14,761 |
| Total current liabilities | 144,848 | 140,887 |
Trade payables refer mainly to balances deriving from transactions for the purchase of goods destined for sale.
| (In thousands of euros) | At 30 June | At 31 December | |
|---|---|---|---|
| 2025 | 2024 | ||
| Trade payables to suppliers | 68,818 | 77,382 | |
| Trade payables to related parties | 6,062 | 3,927 | |
| Total trade payables | 74,880 | 81,309 |
There are no particular changes in payment times to suppliers.
Current financial liabilities refer to maturities within 12 months relating to medium-tolong-term loans and the use of credit lines for down payments.

This item includes short-term financial debt relating mainly to multi-year lease agreements for properties and to the lease of industrial facilities and machinery.
Other current liabilities consist mainly of tax payables and payables to employees or social security institutions.
| At 30 June | At 31 December | ||
|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | |
| Payables to employees | 7,220 | 5,493 | |
| Payables to social security institutions | 1,839 | 1,551 | |
| Tax liabilities | 5,905 | 4,908 | |
| Accrued expenses and deferred income | 2,127 | 2,401 | |
| Miscellaneous payables | 436 | 408 | |
| Total other current liabilities | 17,527 | 14,761 |
Please refer to the management report for a more uniform analysis of the Company's economic situation.
Basic earnings per share are calculated on the basis of the profit for the period attributable to the shareholders of the Company divided by the weighted average number of ordinary shares, calculated as follows:
| Half-year ended 30 June | ||||
|---|---|---|---|---|
| (In thousands of euros) | 2025 | 2024 | ||
| Profit for the Year of the Company | 4,656 | 4,815 | ||
| Weighted average number of shares in circulation | 14,000 | 14,000 | ||
| Earnings per share | 0.333 | 0.344 |
The Company's transactions with related parties, identified based on criteria defined by IAS 24 – Related Party Disclosures, are mainly of a commercial or financial nature and are carried out under normal market conditions.
Despite this, there is no guarantee that, if these transactions had been conducted between or with third parties, said third parties would have negotiated and entered into the relevant contracts, or executed the transactions themselves, under the same conditions and in the same manner.

The Company deals with the following related parties:
The following table provides a detailed breakdown of the statement of financial position items relating to the Company's transactions with related parties at 30 June 2025 and 31 December 2024.
| (In thousands of euros) |
Direct parent company |
Indirect parent company |
Companies controlled by the parent companies |
Total statement of financial |
% of statement of |
||||
|---|---|---|---|---|---|---|---|---|---|
| NewPrinces | Newlat Group |
New Property |
Princes Italia |
Newservice | Total | position items |
financial position item |
||
| Right-of-use | |||||||||
| assets | |||||||||
| At 30 June 2025 | 4,140 | - | 2,552 | - | - | 6,692 | 14,378 | 46.5% | |
| At 31 December 2024 |
5,520 | - | 2,878 | - | - | 8,398 | 14,961 | 56.1% | |
| Trade receivables | |||||||||
| At 30 June 2025 | 8,053 | 948 | - | 684 | - | 9,685 | 40,479 | 23.9% | |
| At 31 December 2024 |
7,395 | 933 | - | - | - | 8,328 | 38,268 | 21.8% | |
| Other receivables | |||||||||
| and current assets | |||||||||
| At 30 June 2025 | 6,546 | - | - | - | - | 6,546 | 14,000 | 46.8% | |
| At 31 December | 5,842 | - | - | - | - | 5,842 | 14,300 | 40.9% | |
| 2024 | |||||||||
| Financial | |||||||||
| receivables | |||||||||
| measured at | |||||||||
| amortised cost | |||||||||
| At 30 June 2025 | - | - | 2,525 | - | - | 2,525 | 2,525 | 100.0% | |
| At 31 December | - | 15 | 2,525 | - | - | 2,540 | 2,540 | 100.0% | |
| 2024 | |||||||||
| Cash and cash | |||||||||
| equivalents | |||||||||
| At 30 June 2025 | 33,932 | - | - | 4 | - | 33,936 | 41,882 | 81.0% | |
| At 31 December | 35,218 | - | - | - | - | 35,218 | 42,613 | 82.6% | |
| 2024 | |||||||||
| Non-current lease | |||||||||
| liabilities | |||||||||
| At 30 June 2025 | 998 | - | 1,605 | - | - | 2,603 | 7,973 | 32.6% | |
| At 31 December | 1,988 | - | 1,932 | - | - | 3,920 | 8,358 | 46.9% | |
| 2024 | |||||||||
| Trade payables | |||||||||
| At 30 June 2025 | 5,090 | 37 | 470 | 286 | 178 | 6,061 | 74,880 | 8.1% | |
| At 31 December | 2,539 | 12 | 1,376 | - | - | 3,927 | 81,309 | 4.8% | |
| 2024 | |||||||||
| Current financial | |||||||||
| liabilities | |||||||||
| At 30 June 2025 | 278 | - | - | - | - | 278 | 42,177 | 0.7% |
Half-Year Financial Report at 30 June 2025 – Centrale del Latte d'Italia S.p.A.

| At 31 December 2024 |
188 | - | - | - | - | 188 | 34,741 | 0.5% |
|---|---|---|---|---|---|---|---|---|
| Current lease | ||||||||
| liabilities | ||||||||
| At 30 June 2025 | 8,326 | - | 648 | - | - | 8,974 | 10,264 | 87.4% |
| At 31 December | 8,310 | - | 636 | - | - | 8,946 | 10,033 | 89.2% |
| 2024 | ||||||||
| Other current | ||||||||
| liabilities | ||||||||
| At 30 June 2025 | 4,697 | - | - | - | - | 4,697 | 17,526 | 26.8% |
| At 31 December | 3,478 | - | - | - | - | 3,478 | 14,761 | 23.6% |
| 2024 |
The table below provides a breakdown of the income statement items relating to the Company's transactions with related parties for the interim periods ended 30 June 2025 and 2024.
| Direct parent company |
Indirect Companies controlled by the parent parent companies company |
Total statement of |
% of statement of |
|||||
|---|---|---|---|---|---|---|---|---|
| (In thousands of euros) | NewPrinces | Newlat Group |
Princes Italia |
New Property |
Newservice | Total | financial position items |
financial position item |
| Revenue from contracts with customers | ||||||||
| At 30 June 2025 | 518 | - | 684 | - | - | 1,202 | 171,782 | 0.7% |
| At 30 June 2024 | 626 | - | - | - | - | 626 | 165,699 | 0.4% |
| Cost of sales | ||||||||
| At 30 June 2025 | 2,565 | - | 287 | 838 | 393 | 4,083 | 132,581 | 3.1% |
| At 30 June 2024 | 2,831 | - | - | 409 | 471 | 3,711 | 129,011 | 2.9% |
| Administrative costs | ||||||||
| At 30 June 2025 | - | 24 | - | - | - | 24 | 4,359 | 0.6% |
| At 30 June 2026 | - | 24 | - | - | - | 24 | 4,315 | 0.6% |
| Financial income | ||||||||
| At 30 June 2025 | 576 | 51 | - | - | - | 627 | 651 | 96.4% |
| At 30 June 2024 | 345 | 260 | - | - | - | 605 | 627 | 96.5% |
| Financial expenses | ||||||||
| At 30 June 2025 | 145 | - | - | 55 | - | 200 | 2,267 | 8.8% |
| At 30 June 2024 | 207 | - | - | 67 | - | 274 | 2,222 | 12.3% |
Furthermore, there are no substantial changes to the situations regarding disputes or contingent liabilities from 30 June 2025.

Taking into consideration article 154-bis (3) and (4) of Italian Legislative Decree no. 58 of 24 February 1998, the undersigned, Angelo Mastrolia, as Chairman, and Fabio Fazzari, as Financial Reporting Officer, of the company Centrale del Latte d'Italia S.p.A. certify:
The assessment of the adequacy of the administrative and accounting procedures for drawing up the condensed half-year financial statements at 30 June 2025 is based on a process defined by Centrale del Latte d'Italia S.p.A. in compliance with the Internal Control – Integrated Framework model issued by the Committee of Sponsoring Organizations of the Treadway Commission, which is a generally internationally accepted framework of reference.
We can also certify that:
Turin, 08 September 2025
Angelo Mastrolia Chairman of the BoD
Fabio Fazzari Financial Reporting Officer

To the shareholders of Centrale del Latte d'Italia SpA
We have reviewed the accompanying condensed interim financial statements of Centrale del Latte d'Italia SpA as of 30 June 2025, comprising the statement of financial position, income statement, statement of comprehensive income, statement of changes in shareholders' equity, statement of cash flows and related explanatory notes. The directors of Centrale del Latte d'Italia SpA are responsible for the preparation of the condensed interim financial statements in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and adopted by the European Union. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of condensed interim financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than a full-scope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the condensed interim financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements of Centrale del Latte d'Italia SpA as of 30 June 2025 are not prepared, in all material respects, in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and adopted by the European Union.
Turin, 8 September 2025
PricewaterhouseCoopers SpA
Signed by
Monica Maggio (Partner)
This review report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.
Have a question? We'll get back to you promptly.