Investor Presentation • Sep 15, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

It should be emphasized that the data provided for the projects detailed in this presentation (sides 3-8, 10-14, 16-23, 25-33, 35-36, 42-56) including the Company's estimates in relation to the projected revenue figures, unrecognized gross profit, projected management fees, projected and representative EBITDA, proceeds from sales, marketing commissions, project simulations and estimated start and end dates of the projects, estimate of construction costs, projected loan balance, projected cash withdrawal dates, as well as all the assumptions included in this presentation with the Company's intention regarding the relevant projects, including the assumptions contained in the slides which include the concentration of data in relation to a certain sector, are forward-looking in the Securities Law, 5728-1968, the realization of which is not certain and is not under the company and/or corporations under its exclusive control, and is based, inter alia, on the experience of the Company and its partners in the business plans of the companies holding the aforementioned projects, including the realization of the Group's inventory at the prices predicted by it.
These parameters depend to a great extent on external factors, such as the receipt of the execution of the projects, including the rezoning for the Company's lands (both actually receiving them at the time predicted by the Company and its project partners), the Company's compliance with the requirements of the various authorities and the granting of the relevant permits by them; in the cooperation between the partners, in the decisions that will be made by them during the construction of the provision of the required equity capital from them (including from the Company) according to the agreements signed; in the terms of the financing agreements signed in connection with the relevant provision of equity capital) and in avoiding the grounds for immediate repayment stipulated therein; entering agreements for projects whose implementation has not yet begun; in contractor and other suppliers to carry out the projects whose execution has not yet begun and at the costs predicted for this by the Company, which are based on the current market conditions; in the regulation that may apply to the organizers of purchase groups and/or the tightening of the regulation in the various areas of the Company's activity; in the actual construction and financing costs at the time of their formation (which may change compared to the costs predicted by the Company, including a substantial change), in maintaining the levels of sales prices that currently preval in the real estate market (which may experience a change, including a substantial change, among other things in the economic environment in which the Company operates, including the Iron Swords War and the Rising Lion War, including the impact on the hotel sector, and, among other things, in light of frequent changes in the taxation regulation), as well as in the authorities in connection with the approval of land zoning plans; in entering into lease agreements with third parties in the company's profitable projects in maintaining the current price level, including in the hotel sector - and there is no certainty that this will be the case in practice.
These factors may significantly change the Company's estimates detailed above.
The purposed this resert station of the learning and incriations and increase the operations of the online on the online of measure of the said steer of the provision of information only.
The inframe in the resertain of propes of continue and consisted on the prestred decision and respective of increase information of increasing of increasion of opinion, and does not constitute a substitute for the independent judgment of each investor.
The peemator a dote in recomments of the excepts of the econsport to be photo de polise on projection and posted on portugularly portugularly reports.
Street the presentation is and the concerned to the encreation and the concert the concerns may cased confider in cased confider in categories in any cased confider in realin 2 | ISRAELCANADA this presentation in a conceant manner and dealer in the Company seriodic reports and or interim reports, the provisions of the aforead.
According to the Company's assessment, as of this date, the main factors that may prevent the realization of the forwardlooking information include: no change in the land use of the Company's lands according to the intentions of the Company and its partners; the inability to construct projects or delays in their construction due to various reasons, such as not meeting the authorities' requirements for obtaining permits and/or not receiving appropriate permits for the projects or receiving them later than anticipated by the Company; failure of the partners to comply with the financing agreements signed in connection with the relevant projects (including the provision of equity) or the occurrence of any grounds for immediate repayment stipulated in these agreements, which could lead to a request to immediately repay the loans provided; failure of the Company to enter into financing agreements for the relevant projects; financial difficulties encountered by the executing contractor or other suppliers involved in the projects; financial difficulties encountered by any of the investors and/or partners of the Company in the relevant projects that prevent them from continuing to finance their share in the projects; deviations from the expected project scope that may result from increased construction costs (including a shortage of manpower and increase in raw material costs), taxes, and/or levies imposed on land acquisition and development, etc.;
Deterioration in the economic environment, including the consequences of the Iron Swords War and the Rising Lion War, which will adversely aftect the price envronment in which the Company operates in a manner that will lead to a decrease in the sales volume forecast by the Company, a decrease in the gross profit indicated by the Company in this presentation, and that will also affect the hotel sector, including occupancy rates and accommodation prices, which will adversely affect the forecasted and representative EBITDA;
Failure to enter into rental agreements in the relevant projects and/or a decrease in rental prices and/or commerce, which may affect the Company's forecasts. Thus, there is no certainty that the above information will materialize and it may even be significantly different from the above.
time.
It should be emphasized that the information mentioned in the presentation below may not materialize, in whole or in part, or materialize in a materially different way than that predicted by the company's forecasts regarding the macro factors and in relation to the rest of the data stated therein.
It should be noted that slides 20 and 42 include new information published by the Company in this presentation for the first

(see tables later
in the presentation on pp. 44-
47).
woduieЯ {|no uoitertsulli างใ puipem|
sector
* Approximately NIS 2.6 billion excluding minority rights ** Of the approximately 2,794 apartments in projects where there are less than 67% signatures, the Comote th
expected at the Israel, is estimated at approx. NIS 6 billion (see tables later in the 49-54)
Company and its subsidiaries are involved in the execution and active planning of over 19,000 apartments (including apartments that are subject to changes in city building plans and signatures of
the owners of the apartments in evacuation and reconstruction projects)**
1 1 2 8 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

THE GROUP,

Approx. 97
million NIS
March 25
Approx. 67
million NIS
March 25
Sale of Salame (ICR)
Acquisition of additional office space in a project in Herzliya
Approx. By :3
million NIS
Winning a tender on Kremenetski Street, Tel Aviv, together with Check Point
100 1000 11
「三月十年」「十年十月十日、『日本日
华夏日日
TER T FETT A THE
* Including VAT and including subscription agreements

January 25 Issue of shares

Scope of sales of apartments, offices and land (*)

Receiving a full building permit for the residential towers in the Midtown Jerusalem project and contracting with Tidhar Construction for general contractor work (in April 25, a full permit was received for the office tower and the mixed tower)
Signing of an agreement with Electra Construction Ltd. to carry out excavation, shoring and foundation work in the Vertical City project
July 25 Signing a financing agreement for the Rainbow Sde Dov Project

Obtaining a building permit for the Bavli Project
Beginning of SHE Project and land marketing Northern Quarter, Herzliya
Signing of an agreement to perform excavation and shoring contractor work with Solel Boneh, in the SHE project
Receiving approval from the local committee in the Tel Aviv Municipality for the deposit of a plan that includes additional rights in the Beit America project
May 25
Publication of the new Ramat Hasharon plan to give force in the Official Gazette
July 25 Completion of the Kremeneski deal
Beginning of marketing Beit Haneara, Dubnov and Kremenetski
Obtaining a full permit and signing a general contractor agreement Rainbow Project
Obtaining a permit Vertical City Project
Construction work Vertical City Project
Work begins on the Bavli Project, Tel Aviv
2,459

4 5
18
程和
18
国际
CART PERFERENCE
TOHIL
The Sales

Total assets on the balance sheet are approx. NIS 12 billion

11%3%
11% aller
Real property

Initiating and establishing projects


Construction and development of projects in Israel*

Approx. 5 billion NIS projected surplus balance upon completion of projects after tax (Company share)

Housing units in planning, construction and marketing**

Approx. 28
billion NIS projected revenue balance (Company share)

Approx. 6
billion NIS gross profit balance not yet recognized (Company share)

* As of June 30, 2025, including Company's share in ICR (42.5%).
** Includes housing units in respect of ICR, held by the Company at a rate of 42.5%.
Construction and development of projects in Israel



VERTICAL CITY


Rainbow Sde Dov

Kremenetski Tel Aviv
124, 115 1400 THE HOWE
Beit Haneara Hod Hasharon

Bavli Tel Aviv

SHE Herzl, corner of Yehuda Halevi, Tel Aviv

Midtown Jerusalem
Jerusalem






As of August 26, 2025, 265 apartments were sold for total consideration of approx. NIS 2.3 billion*.
Marketing
A plot with an area of approx. 8.6 dunam, zoned for construction of 459 residential units and 1,600 sq.m of commercial spaces.
A project including a 39-story tower, alongside 6 buildings of textured construction, commercial areas, green areas, swimming pools and areas for the residents' well-being. In March 2024, an excavation and shoring permit was received and the Company began performing the excavation and foundation works. In August 2025, a licensing authority decision was made for a full construction permit. A project financing agreement has been signed. A full permit is expected to be received by the end of 2025.

Approx.


3.9 billion
Control Nis
(Approx. NIS 3.3 billion excluding VAT)

Lot 306 Sde Dov complex
4-5 dunam Land area
5,400 sq.m Logistic areas
18,150 sq.m Employment areas
2,500 sq.m Commercial spaces
The purchase of the lot significantly expands the "Rainbow" project, serves as a force multiplier, creates planning, execution, and operational synergy between the lots, and completes the project as a vibrant, mixed-use urban block with maximum control over the entire complex. The project is in the planning and preparation stages of a design plan. Project architect - Moshe Tzur.

The "Shaarei Tzedek" complex in Jerusalem, spanning approx. 17 dunams, on which there is a mixed-use project comprising approx. 895 residential units across four towers, including about 200 long-term rental units in two 40-story residential towers. The project will also include commercial, office, and hotel spaces with a total gross area of approx. 75,000 sq.m, as well as approx. 12,000 sq.m of public buildings, utilizing the full building rights under the zoning plan.
One Nis 720 million
Nis (Approx. NIS 5.4 billion excluding VAT)
73%


A 40-story tower with a total area of approx. 38,000 sq.m, including: 102 apartments covering approx. 10,000 sq.m, office and commercial spaces covering approx. 25,000 sq.m, and public buildings covering approx. 3,000 sq.m (in accordance with the existing zoning plan)
The Company began marketing in March 2025, and as of June 30, 2025, 3 apartments were sold for a total of approx. NIS 57 million*.

. The
197 27 200
24

In May 2024, the Company won an Israel Land Authority (ILA) tender for the purchase of land located at 4–6 Dubnov Street in Tel Aviv, with a total area of approx. 2.4 dunams. The land is zoned for the construction of a tower of up to 42 stories, comprising 133 residential units, approx. 17,500 gross sq.m of commercial and office space above ground, and approx. 1,500 net sq.m of public areas. During August 2024, the Company and the partner completed the acquisition of the rights.
The Company began detailed planning of the project and is advancing the design plan of the complex. The Company intends to begin marketing.
Gross profit not yet recognized (company share)
Approx. 480 million
Association Nis Projected revenue (100% projected)
80%

billion
(Approx. NIS 1.7 billion excluding VAT)
Company share

A BE E E BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE BE A REGION
학학협회 학교 학교 1
11 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
国 国 国 图 阅 第11
E SEE THE EXT BENTLE

In February 2021, the Company, together with BSR, entered into an agreement to purchase 100% of the shares of Urban Babylon Tel Aviv, which owns approx. 83% of the urban renewal project in the Bavli neighborhood of Tel Aviv, for the construction of 299 apartments in 9 residential buildings of 9 floors, including surface construction areas of approx. 37,200 sq.m and approx. 14,500 underground construction areas. The share of Israel Canada and BSR in apartments for marketing is approx. 134 apartments.
As of June 30, 2025, 15 apartments were sold, for total consideration of approx. NIS 80 million*.
| Status On January 6, 2025, a building permit was received and an agreement was signed with a contractor to carry out the project. A project financing |
Projected revenue (100% projected) Approx. ST (0) million |
|
|---|---|---|
| agreement was signed. | (Approx. NIS 825 million, excluding VAT) | |
| Gross profit not yet recognized (100%) |
Company share | |
| Approx. | 50% | |
| 1 60 million |
Land including seven lots in the Beit Hanehaara complex in Hod Hasharon, with a total area of approx. 39 dunam. The land is located in the Kfar Hadar neighborhood in the western part of Hod Hasharon, in the complex known as Beit Hanehaara.
The land has a zoning plan that allows for the construction of 530 apartments. In a discussion held in August 2025, the district committee decided to approve the addition of residential units and commercial space so that the project will include a total of 633 residential units and 2,500 sq.m of commercial space. The Company intends to begin marketing during the year.
Approx. 664 million .
664 Nis
Gross profit not yet recognized (company share)
Approx. 420 million
120 Nis
3.4 billion
Back Nis
(Approx. NIS 2.9 billion, excluding VAT)
50%
The Company, together with Check Point, won a tender for the purchase of capitalized leasehold rights in the land known as the Israel Electric Corporation's Technical Center, located on Kremenetski Street in Tel Aviv, with an area of approx. 13.5 dunams. The land parcel allows for the construction of 302 residential units, approx. 2,000 sq.m of commercial space to be attached to the residential buildings, as well as approx. 60,000 sq.m of office space, including commercial areas on the ground floor. Pursuant to the agreements between the Company and Check Point, the residential rights will be owned by the Company, while the office rights will be owned by Check Point.
The Company began detailed planning of the project. On July 2, 2025, the purchase price was paid and the transaction was completed.

20 ISRAELCANADA
thousand sq.m of residential, commercial, office space








Income-generating real estate

ഗ്വന്തവുമാനിച്ച് 107 ഇവിടെയ

Lot 306 Sde Dov


SHE Tel Aviv


Midtown Jerusalem


Da Vinci Tel Aviv


Dubnov Tel Aviv
Land of approx. 11 dunams for the development of a project comprising office, residential, and commercial towers. It includes: 400 high-density residential units for long-term rental, 350 student dormitory units, public buildings and institutions, and low-rise construction for office and commercial use.
As of June 30, 2025, approx. 27 thousand sq.m of offices were sold for approx. NIS 847 million*.
An existing zoning plan allows for 176 thousand sq.m of construction, of which 75,000 sq.m are zoned for sale. On December 1, 2024, an excavation and shoring permit was received. The local committee recommended producing a plan to increase the building rights in the project to approx. 350 thousand sq.m (FAR of 30). During February 2025, an agreement was signed with an excavation and shoring contractor, and the Company began the works. A construction permit is expected to be received by the end of 2025.




50 floors
337 apartments - all sold Approx. 75 thousand sq.m office space
. 2011 - 2
CANADA
Approx. 16 thousand
sq.m of commercial space

Approx. 100% Occupancy rate in commercial

24 | ISRAELCANADA
Real estate in Israel*

billion NIS revenue balance (100% projected)

billion NIS gross profit balance not yet recognized (Company share)

billion NIS projected surplus balance upon completion of projects after tax (Company share)


TEL AVIV
Elko Ramat Hasharon project RAMAT HASHARON



Uptown Pi Glilot
Four&Five Ramat Hasharon Vally Netanya

Hod Hasharon West
Hod Hasharon

Hod Hasharon

Lapid Tel Aviv


Herzliya
The Company owns land with an area of 7,557 sq.m in the Lapid Compound on Eilat Street in Tel Aviv.
In April 2021, the Tel Aviv Local Committee recommended to the District Committee the deposit of a plan that includes 123,000 sq.m. The Project Company's share in the above rights amounts to approx. 33,000 sq.m, divided into 55% residential and 45% hotel use (approx. 18,000 sq.m for residential and approx. 15,000 sq.m for hotel use).
| Purchase cost Approx. 212 million 212 Nis |
Project company's share of the expected rights Approx. thousand sq.m |
|---|---|
| Company share GO% |
Gross profit not yet recognized (company share) Approx. 560 million |
| Projected revenue (100% projected) Approx. 2 0 billion 2 19 Nis (Approx. NIS 2.5 billion, excluding VAT) |

Land with an area of approx. 62 dunams, known as the Elko complex and located in the eastern part of Ramat Hasharon, was purchased in March 2015.
As of June 30, 2025 584 residential units* and approx. 56 thousand sq.m of offices** were sold.
The land was rezoned and the plan now includes 600 apartments (of which 120 are apartments for lease) and approx. 150,000 sq.m of employment and commercial space.
In August 2025, the plan was published for validation.

Nis
Land price

* Land rights for an average residential unit
**Land rights that reflect rights to an area of approximately 53 thousand square meters of office space.
Purchase of real estate with an area of approx. 25 dunams in plot 18 in block 6663 in Herzliya.
As of June 30, 2025, approx. 7 dunam has been sold.
The land is zoned agricultural within the scope of the 3006 National Development Plan. In January 2025, the Company began marketing the land.
Approx. 146 million
146 mis
* Including VAT

JASMIN
Idmit, Givatayim


Ocean Park Amnon Lipkin Shahak, Netanya

EVE Neve Gan, Ramat Hasharon

SERENITY Tel Hashomer, Ramat Gan


YAM Sokolov, Bat Yam
งในง แม่เรียนรู้เลี้ยมไม้ 107 ถึงแม่ถูกทาง


Hagefen Bar-Kochva Street, Herzliya
North Park Neve Gan, Ramat Hasharon


AIR Histadrut, Givatayim

Hamesila Hamesila, Herzliya


In progress or marketing
Approx. 2,900 In advanced licensing/ planning processes
Approx. 9,900
In planning and signing resident stages
Approx. 2,800


* Select projects with a signature rate of over 67%. ICR's share in the Rothschild, Bat Yam project is 50%.
** Israel Canada holds 42.5% of ICR
** The sope of makeling is corected of publication of the legistration letters that have not yet been converted into on track phaling and million including an **** An agreement was signed for the sale of the land. For further details, see Slide 55.

200 Apartments



CORINTHIA
GALEI KINNERET Tiberias

LAKE HOUSE Tiberias

WEST Tel Aviv

EVIA ISLAND



The Company published an ESG report for 2024



Data Summary

ISRAT THE CONSTITUTION
THE LE BE IN I KE a Re C 7 1 Ter
T Marke Transla First Research Resort
For Freed & " The Ford Callery
A 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2007 1000
12.00
125 288 11.2
APE IS NE !
PES In acks.
A The Book AN
12 120 12 Press or
38 | ISRAELCANADA
Assets (NIS thousands)
| June 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 233,618 | 410,276 | ||
| Cash and deposits used in financing accounts | 17,212 | 566,068 | ||
| Current | Financial assets at fair value through profit and loss | 109,244 | 129,192 | |
| assets | Real estate inventory | 440,612 | 320,758 | |
| Inventory of buildings under planning and construction |
3,065,926 | 2,625,023 | ||
| Current other assets | 303,537 | 240,694 | ||
| 4,170,149 | 4,292,011 | |||
| Investments and loans in investee companies | 1,350,378 | 1,305,859 | ||
| Real estate for investment | 3,114,318 | 2,893,000 | ||
| Non-current assets |
Long-term real estate inventory | 1,121,583 | 1,145,810 | |
| Other non-current assets | 2,033,270 | 1,319,620 | ||
| 7,619,549 | 6,664,289 |
Liabilities and equity (NIS thousands)
| June 30, 2025 | December 31, 2024 | ||
|---|---|---|---|
| Short term credit from bank corporations and current maturities of long-term loans |
2,917,602 | 2,866,946 | |
| Current maturities of bonds | 291,731 | 269,101 | |
| Current liabilities | Advances for the sale of real estate inventory and building inventory under planning and construction |
614,145 | 421,240 |
| Loans from others | 2,526 | 2,502 | |
| Other current liabilities | 369,893 | 242,524 | |
| 4,195,897 | 3,802,313 | ||
| Loans from others | 9,681 | 10,175 | |
| Loans from bank corporations | 1, 902,295 | 2,001,362 | |
| Long-term liabilities | Bonds | 986,343 | 1,055,667 |
| Other long-term liabilities | 1,175,864 | 624,395 | |
| 4,074,183 | 3,691,599 | ||
| Equity | 2,555,207 | 2,485,995 | |
| Minority rights | 964,411 | 976,393 | |
| Total equity | 3,519,618 | 3,462,388 | |
| Total liabilities and equity | 11,789,698 | 10,956,300 |
| June 30, 2025 | For period ending on For period ending on June 30, 2024 |
For year ending on December 31, 2024 |
|
|---|---|---|---|
| Total revenue | 399,344 | 344,200 | 774,236 |
| Operating profit | 34,618 | 99,824 | 260,252 |
| Net financing income (expenses) | (74,273) | (60,995) | (42,255) |
| Profit (loss) after financing | (39,655) | 38,829 | 217,997 |
| Net profit (loss) | (30,888) | 43,986 | 231,678 |
Construction and development of projects in Israel (Table 1)
| Project name (3) | Company share in the project |
Status | Marketing scope as of June 30, 2025 |
Marketing scope as of publication of the latest financial report |
Estimated date for cash withdrawal from the project(15 |
Balance of inventory in books as of June 30, 2025 in NIS thousands |
Projected revenue balance (100%) as of June 30, 2025 in NIS thousands |
Projected revenue balance (Company's share) per sq.m in NIS as of June 30, 2025 in NIS thousands |
Average sale price thousands (16) |
Gross profit balance not yet recognized (Company share) (2) in NIS thousands |
Projected gross profit rate |
Projected surplus balance at the completion of the project after tax (Company's share) in NIS thousands (17) |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Ehad Ha'am Street, Tel Aviv |
95% | Occupied | 96% | 99% | 2025 | 12,077 | 23,853 | 22,660 | Residential - 88 (calculated based on sales in 2025) |
10,625 | 47% | 20,268 | |
| SHE, Tel Aviv 6) | 81% | City building plan in force |
3% | 4% | 2031 | 456,932 | 2,195,607 | 1,778,441 | Residential - 130, Office shell - 40, Commercial - 50 |
600,979 | 34% | 419,908 | |
| Midtown Jerusalem | 73% | City building plan in force |
34% | 35.54% | 2030 | 1,024,331 | 5,381,846 | 3,928,747 | Residential - 72, Office - 22, Commercial - 40, Residential for rent - 57 |
715,910 | 18% | 534,382 | |
| ব | Beit Haneaara Complex, Hod Hasharon ® |
50% | City building plan in force |
l | TBD | 438,345 | 2,944,734 | 1,472,367 | Residential - 42 | 421,299 | 29% | 246,822 | |
| ﻣ | Rainbow, Tel Aviv (9) | 100% | City building plan in force |
51% | 57.7% | 2030 | 1,636,916 | 3,291,510 | 3,291,510 | Residential - 85, Commercial - 45 |
730,810 | 22% | 898,078 |
| o | Vertical City, Ramat Gan(11) |
55.9% | City building plan ın force |
35% | 35% | 2030 | 381,253 | 2,050,515 | 1,146,238 | Offices - 28 | 280,811 | 24% | 345,991 |
| Dubnov, Tel Aviv ₪2) | 80% | City building plan ın force |
TBD | 389,182 | 1,693,304 | 1,354,643 | Residential 90, Offices - 35 |
483,567 | 36% | 347,958 | |||
| Lev Bavli, Tel Aviv | 50% | City building plan in force |
11% | 12% | 2030 | 75,326 | 822,852 | 411,426 | Residential - 65 | 79,301 | 19% | 66,749 | |
| O | Kremenetski, Tel Aviv (18) |
100% | In planning | TBD | l | 1,366,768 | 1,366,768 | Residential -50, Offices - 45 |
271,718 | 20% | 249,214 | ||
| Total | 4,414,362 | 19,770,989 | 14,772,800 | 3,595,020 | 3,129,370 |
| Turquoise | 16,583 | 20,079 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | 16,583 | 21,060 - - | 4,477 | 20,079 | ||||||||
| Management fees (Table 3) |
| Blue Beach, Herzliya |
0% | 177 | i | 14,000 | N/A | 14,000 | 10,812 | ||
|---|---|---|---|---|---|---|---|---|---|
| Total | 177 | 14,000 | 14,000 | 14,000 | 10,812 | ||||
| Project name (3) | Company share in the project |
Status | Marketing scope as of June 30, 2025 |
Marketing scope as of latest financial report |
Estimated date publication of the for cash withdrawal As of June 30, from the project(15) |
Balance of inventory in books 2025 in NIS thousands |
Projected income balance (100%) as of June 30, 2025, in NIS thousands |
Projected income balance (Company's share) as of June 30, 2025, in NIS thousands |
Average sale price per sq.m in NIS thousands (16) |
Gross profit balance not yet recognized gross profit (Company share)") in NIS thousands |
Projected rate |
Projected surplus balance at the completion of the project after tax (Company's share) in NIS thousands (17) |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lapid complex, Tel Aviv (5) |
60% | in plannıng | - | l | TBD | 188,642 | 2,509,832 | 1,505,899 | Residential - 115, Hotel - 56 |
659,474 | 44% | 433,214 | ||
| New Ramat Hasharon, residential rights |
81% | In planning | 97% | 97% | TBD | 500,887 | N/A | 405,719 | 100% | |||||
| New Ramat Hasharon, office rights(4) |
81% | In plannıng | 38% | 38% | TBD | 7,466 | 405,719 | 306,654 | ||||||
| m | Tzamarot, Hod Hasharon Shvil Hatapuzim |
80% | lm plannıng/ rezoning |
96% | 96% | On the plan approval date |
3,749 | 14,091 | 11,273 | N/A | 7,524 | 67% | 9,542 | |
| Hatzuk Hazfoni | 100% | In plannıng | l | l | TBD | 63,514 | 140,800 | 140,800 | N/A | 80,494 | 57% | 122,610 | ||
| Glilot Complex and Uptown shares |
64% | lm plannıng | 61% | 61% | TBD | 54,403 | 242,924 | 155,471 | N/A | 101,069 | 65% | 132,554 | ||
| ଚି | Hod Hasharon West |
100% | In planning | 94% | 94% | TBD | 1,888 | 5,015 | 5,015 | N/A | 3,127 | 62% | 4,296 | |
| SUNSET North Tel Aviv |
100% | In plannıng | 44% | 44% | TBD | 72,971 | 118,800 | 118,800 | N/A | 45,828 | 39% | 109,415 | ||
| Israel Canada Business Village Netanya |
60% | In plannıng | 37% | 37% | TBD | 55,319 | 256,275 | 153,765 | N/A | 98,446 | 64% | 131,476 | ||
| 0 | Beit Mars, Tel Aviv(10) |
38% | In plannıng | l | l | TBD | 317,271 | 2,295,884 | 872,436 | Residential - 68, Commercial - 40, Employment - 23 |
238,893 | 27% | 215,025 | |
| Total | 765,223 | 6,084,508 | 3,369,178 | 1,640,574 | 1,464,786 | |||||||||
| Total tables 1-4 | 25,890,557 | 18,177,038 | 5,254,071 | 4,625,047 |
43 | ISRAELCANADA
Properties that are actually rented and/or available for rent (Table 1)
| Description | Carrying balance as of June 30, 2025, NIS thousands(3) |
Projected NOI in | Debt for the asset (NIS thousands) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project name (1) | Location | Asset purchase date |
Company share (Indirectly) |
Total office/commercial spaces to be constructed |
Projected NOI in an annual calculation (assuming full occupancy) (100%) in NIS thousands (4) |
an annual calculation (assuming full occupancy) (the effective Company share) in NIS thousands |
Debt balance as of June 30, 2025 (3) |
Annual interest rate on the debt |
Final repayment date of the debt |
LTV as of June 30, 2025 |
Occupancy rate / rate of property areas for which binding leases were signed as of June 30, 2025 |
|||
| Midtown Tel Aviv (commercial and parking) (5) (11) |
Tel Aviv | 2011 | 81% | Commercial spaces in the Midtown project (established by the Company and partners) |
509,488 | Approx. 16,000 sq.m and parking including approx. 702 parking spaces |
30,497 | 24,702 | 337,053 | Approx. 73% of the loan amount: index + 4.09% Approx. 27% of the loan amount: index + 3.8% |
March 14, 2030 |
66% | 97% | |
| Sea Tower (Microsoft) | Herzlıya | 2016 | 24.13% | An office and commercial structure in Herzliya Pituach that was constructed by the Company and partners, and is fully leased to Microsoft |
1,315,170 | Approx. 44,000 sq.m of office space, approx. 3,000 sq.m of commercial space and land with construction rights of approx. 7,000 sq.m for commercial and office space |
66,920 | 16,148 | 823,397 | Approx. 90% of the loan amount: index + 1.29% Approx. 10%: Bank of Israel interest + 1.75 |
Sept. 10, 2035 |
63% | 100% | |
| Two office floors in the Midtown project ot Tel Aviv |
Tel Aviv | 2011 | 100% | Two office floors in a project established by the Company |
83,600 | Approx. 3,100 sq.m and 44 parking spaces |
4,300 | 4,300 | 37,420 | 3.3% shekel | March 26, 2026 |
45% | 100% | |
| ব | Beit Israel Canada (formerly: Beit America) (2) |
Tel Aviv | 2019 | 36% | A 13-story building above the ground floor for offices and commercial space |
276,632 | 7,800 offices and approx. 600 sq.m of commercial space |
11,449 | 4,122 | 115,000 | Prime + 1% | Apr. 22, 2032 | 42% | 99% |
| 5 | Office floor in the Elifelet Project |
Tel Aviv | 2010 | 100% | Office floor in a project established by the Company |
28,550 | 1,675 sq.m and 10 parking spaces |
2,069 | 2,069 | 13,395 | Index-linked + 2.55% - 0.94% |
Jul. 26, 2025 | 47% | 100% |
Properties that are actually rented and/or available for rent (Table 1) (cont.)
| Company share (Indirectly) |
Description | Carrying balance as of June 30, 2025, NIS thousands(3) |
Total office/commercial spaces to be constructed |
Projected NOI | Projected NOI in an annual |
Debt for the asset (NIS thousands) | Occupancy rate | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project name (1) | Location | Asset purchase date |
in an annual calculation (assuming full occupancy) (100%) in NIS thousands (4) |
calculation (assuming full occupancy) (the effective Company share) in Nis thousands |
Debt balance as of June 30, 2025 (3) |
Annual interest rate on the debt |
Final repayment date of the debt |
LTV as of June 30, 2025 |
/ rate of property areas for which binding leases were signed as of June 30, 2025 |
||||||
| റ | Office floor in the Haholshim Project |
Herzliya | Varıous dates |
59% | Office floor in a project established by the Company |
85,327 | 4,950 sq.m and approx. 89 parking spaces |
5,624 | 3,326 | 45,011 | Index linked + 1%-3.6% |
Dec. 29, 2035 Jul. 15, 2025 |
53% | 100% | |
| 7 | LIVE TLV | Tel Aviv | 2010 | 100% | Commercial spaces in a project established by the Company |
3,189 | 125 sq.m. commercial | 252 | 252 | i | i | 100% | |||
| 8 | Office, commercial, and parking spaces in the Da Vinci project |
Tel Aviv | 2016 | 50% | A residential and commercial project established by the Company and partners by way of a purchase group |
455,846 | Approx. 9,000 sq.m of office space, approx. 1,200 sq.m commercial space, and approx. 270 parking spaces |
32,904 | 16,452 | 281,923 | Index linked+3.73% |
August 6, 2027 | 62% | 97% | |
| 9 | Office spaces in the Da Vinci project (6) |
Tel Aviv | Varıous dates |
100% | A residential and commercial project established by the Company and partners by way of a purchase group |
76,150 | Approx. 2,340 sq.m | 5,556 | 5,556 | 40,844 | Index linked + 4.22% |
Jul. 5, 2026 | 54% | 83% | |
| 10 | Ehad Ha'am Street, Commercial |
Tel Aviv | 2015 | 95% | A residential and commercial project established by the Company |
9,523 | 277 sq.m. commercial | 840 | 798 | i | i | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | i | 76% | |
| Total | 160,411 | 77,725 | 1,694,043 |
| Projected NOI | Debt for the asset (NIS thousands) | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project name(1) | Location | Asset purcha se date |
Company share (Indirectly |
Description | Carrying balance as of June 30, 2025, NIS thousands 3) |
Estimated costs to complete the project (100%) in NIS thousands |
Total office/commercial spaces to be constructed |
Estimate ত conclusio n date of the construct ion |
Projected NOI in an annual calculation (assuming full occupancy) (100%) in NIS thousands (4) |
in an annual calculation (assuming full occupancy) (the effective Company share) in NIS thousands |
Debt balance as of June 30, 2025 (3) |
Annual interest rate on the debt |
Final repayment date of the debt |
LTV as of June 30, 2025 |
Occupancy rate / rate of property areas for which binding leases were signed as of June 30, 2025 |
|
| Midtown Jerusalem project (offices, apartments for rent, hotels and commerce) |
Jerusale m |
2020 | 73% | An integrated project for residences, offices, hotels and commerce (excluding the residential rights and approx. 44,600 sq.m of offices classified in the inventory section in the Company's financial statements). |
515,059 | 922,994 | Approx. 21,000 sq.m of office, approx. 13,743 sq.m of residential for lease, approx. 4,525 sq.m of commercial, approx. 10,810 sq.m of hotel and building for preservation of approx. 4,425 ട്ടു.m |
2030 | 97,605 | 71,252 | 298,917 | Prime + +0.84% |
Sept. 30, 2025 |
58% | l | |
| Employment areas in the SHE Project |
Tel Aviv | 2018- 2020 |
81% | Integrated residential, office, and commercial project |
161,745 | 656,896 | 25,054 sq.m | 2030 | 59,407 | 48,120 | 100,678 | Prime + 1% | Dec. 31, 2025 |
62% | l | |
| m | HQ (Lot 4006) |
Herzliya | i | 17.7% | Office and commercial project |
401,160 | 69,000 | Approx. 23,000 sq.m above ground office and commercial space |
Fourth quarter 2025 |
TBD | TBD | 152,000 | Prime + 1.25% |
October 30, 2026 |
38% | i |
| ধ | Lot 4001 | Herzliya | --- | 17% | Office and commercial project |
242,660 | ==== | Approx. 24,000 sq.m offices and 2,000 sq.m commercial |
i | TBD | TBD | i | i | i | i | ----- |
| Vertical City Project (Stock Exchange Triangle Complex) (2), (7) |
Ramat Gan |
2021 | 55.9% | A project intended for the construction of employment, residential and commercial towers: 400 residential units for saturated construction for long-term rental purposes, 350 units for student dorms, public buildings and institutions, and structural construction for employment and commerce |
1,032,914 | 2,040,461 | 117,429 | 2031 | 206,923 | 115,670 | 479,375 | Prime + 0.4% |
November 15, 2025 |
46% | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | |
| Total | 2,353,538 | 3,689,351 | 363,935 | 235,042 | 1,030,970 |
Properties in the planning stages (Table 3)
| Estimate d costs to complete the project (100%) in NIS thousand ഗ |
Total office/comme rcial spaces to be constructed Approx. |
Projected | Debt for the asset (NIS thousands) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project name (1) | Locatio ਵ |
Asset purchas e date |
Compan y share (Indirec tly) |
Description | Carryıng balance as of June 30, 2025 ખાર thousand ട്ട്ര) |
Estimated conclusion date of the constructi on |
Projected NOI in an annual calculation (assuming tull occupancy) (100%) in NIS thousands (4) |
annual calculation (assuming full occupancy) (the effective Company share) in માટિ thousands |
Debt balance as of June 30, 2025 (3) |
Annual interest rate on the debt |
Final repayment date of the debt |
LTV as of June 30, 2025 |
Occupancy rate / rate of property areas for which binding leases were signed as of June 30, 2025 |
|||
| Beit Israel Canada (formerly: Beit Eurocom) (12) |
Ramat Gan |
2018 - 2020 |
43.4% | Office and commercial tower construction project |
200,900 | 1,131,078 | 70,000 sq.m ot employment, hotel and commercial areas. |
TBD | 105,097 | 45,649 | 57,926 | Prime + 0.55% |
Nov. 23, 2026 | 29% | - | |
| 2 | Dubnov | Tel Aviv | 2024 | 80% | Project intended for the construction of employment, residential and commercial towers |
112,085 | 233,759 | 17,500 sq.m of commercial and employment spaces |
TBD | 36,348 | 29,078 | 81,984 | Prime + 0.15% |
August 21, 2027 | 73% | i |
| m | Lot 306, in the Sde Dov complex |
Tel Aviv | 2024 | 100% | Project intended for construction of commercial, logistics, and employment space |
129,520 | 349,462 | 18,150 sq.m of employment space, 5,400 sq.m of logistics space and 2,500 sq.m of commercial space. |
TBD | 49,116 | 49,116 | 95,066 | Prime + 0.3% |
October 25, 2026 | 73% | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |
| ব | Rainbow, Sde Dov complex |
Tel Aviv | 2021 | 100% | A residential project that includes 1,610 sq.m of commercial space |
44,755 | 13,535 | 1,610 sq.m | 2030 | 4,830 | 4,830 | i | l | i | i | i |
| Office and commercial spaces in the Lemed Project (9) |
Tel Aviv | Decemb er 2016 |
90% | 6-story office and commercial building |
19,000 | 45,039 | 3,100 sq.m | TBD | 6,022 | 5,420 | i | i | i | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ||
| Total Table 3 | 506,260 | 1,772,873 | 201,413 | 134,093 | 234,976 |
| Total Tables 1-3 | 5,703,273 5,462,224 | 725,759 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ------------------ | -- | ----------------------- | -- | -- | --------- | -- | -- | -- | -- | -- | -- |
Projects under construction/marketing (Table 1) (4) (5)
| Project name | ICR Share in the project |
Status | Marketing scope near the date of as of June 30, 2025 (**) |
Marketing scope publication of the latest financial report (***) |
Estimated date for cash withdrawal from the project |
Balance of inventory in books as of June 30, 2025 (ICR Share) in NIS thousands |
Projected revenue balance as of June 30, 2025, in NIS thousands |
Projected gross profit balance not yet recognized in NIS thousands |
Projected gross profit rate from balance of gross profit not yet recognized |
Projected surplus balance Upon project completion after tax in NIS thousands (5) |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Yam, Bat Yam | 100% | In stages of occupancy |
98% | 99% | 2025 | 9,968 | 12,744 | 2,623 | 21% | 13,709 |
| 2 | Jerusalem Blvd. Jaffa |
100% | In stages of occupancy |
100% | 100% | 2025 | l | 2,343 | 302 | 13% | 17,553 |
| m | Hagefen, Bar Kochba Herzliya (Stage A) (6), (7) |
100% | Occupied | 100% | 100% | 2025 | l | 2,112 | |||
| ব | Hagefen, Bar Kochba Herzliya (Stage B) (6), (7) |
100% | In progress | 98% | 98% | 2025 | 21,561 | 8,897 | 41% | 58,858 | |
| 5 | 1 ÖCEAN PARK, Netanya | 100% | Occupied | 100% | 100% | 2025 | l | 890 | ਰੇ ਰ | 11% | |
| റ | 2 OCEAN PARK, Netanya | 100% | In stages of occupancy |
100% | 100% | 2025 | 3,162 | 19,384 | 5,536 | 29% | 47,194 |
| 7 | Hamesila, Herzliya | 100% | In progress | 89% | 89% | 2025 | 10,294 | 38,234 | 5,645 | 15% | 10,784 |
| 8 | Hahistadrut (Air), Givatayim (8) |
100% | In progress | 70% | 71% | 2029 | 323,718 | 982,774 | 293,514 | 30% | 173,756 |
| ರಿ | Tel Hashomer (Serenity), Ramat Gan (12) |
100% | In Marketing | 27% | 36% | 2029 | 3,348 | 125,041 | 20,522 | 16% | 13,539 |
| 10 | Idmit (Jasmin), Givatayim (12) |
100% | In Marketing | 12% | 14% | 2029 | 14,644 | 367,807 | 65,028 | 18% | 44,991 |
| 11 | Hanatka (Pastoral), Jerusalem |
100% | In Marketing | 38% | 40% | 2029 | 72,825 | 995,095 | 186,353 | 19% | 122,441 |
| 12 | North Park, Neve Gan Stage A - Residential, lots 28-30 (9),(10) |
50% | In progress | 71% | 71% | 2028 | 658,536 | 1,213,344 | 210,888 | 17% | 304,232 |
| North Park, Neve Gan Stage A - Residential, lot 27 |
75% | ||||||||||
| 13 | North Park, Neve Gan Stage B (12), (11) (Eve) |
50% | In progress | 34% | 36% | 2028 | 614,133 | 1,045,085 | 133,544 | 13% | 213,496 |
| 1,710,628 | 4,824,302 | 932,951 | 1,022,665 |
* Israel Canada holds 42.5% of ICR.
** Marketing scope as of June 30, 2025, includes vith a financial scope of approximately NIS3 million, which, as of the eater of the Report, have not jet become come come com «« The scope in makerio is cost of chicaling a registration letters with a france sope of apprairing W.S 30 million, which as of the samental intrantax. 50 | ISRAELCANADA
| Project name | ICR Share | Project construction rights | Estimated date for cash |
Carrying value as of June 30, 2025 |
Projected revenue balance (100%) as of June 30, 2025 |
Projected gross profit balance not yet |
Gross profit rate | Projected surplus balance at the project end, |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
| in the project | Current planning status |
Requested planning status |
withdrawal from the project |
ICR Share in NIS thousands |
ICR Share in NIS thousands |
recognized ICR Share in NIS thousands |
after tax, in NIS thousands (5) |
||||
| Herbert Samuel, Tel Aviv |
33% | Approx. 3,600 sq.m for residential and commercial |
The proposed master plan documents include 24,188 sq.m (residential - 8,811 sq.m, commercial and hotel - 15,377 sq.m). The objection period to the plan has ended. A hearing on the objections is scheduled for the fourth quarter of this year. |
84,006 | TBD | TBD | TBD | TBD | |||
| N | Complex 12, Netanya (13) |
100% | Approx. 200 residential units and public spaces |
TBD | 244 | 339,426 | 62,167 | 18% | 32,411 | ||
| ന | Haʻari, Netanya (14) |
100% | 255 residential units and approx. 575 sq.m of commercial and Agricultural employment space, in land the process of advancing a city building plan |
TBD | i | 412,906 | 76,488 | 19% | 39,823 | ||
| ব | North Park, Neve Gan Ramat Hasharon (Stage C) (15) |
100% | 256 apartments and 943 sq.m. commercial space |
TBD | 698,252 | 1,259,439 | 166,144 | 13% | 280,975 | ||
| Total | 782,502 | 2,011,771 | 304,799 | 353,209 |
| Project Description | Primary | Projected | Projected gross profit |
Projected surplus balance at the |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project name | s in the projects |
Apartment Apartments tor marketing |
Sq.m commercial for marketing |
ഗ to start the project |
dependencie Rate of tenants who agreed and signed |
Planning status | Average sale price per sq.m, excl. VAT |
revenue (ICR's Share) in NIS thousands |
of apartments in ınventory (ICR Share) in NIS thousands |
completion of the project after tax in thousands of (ICR Share) NIS thousands (5) |
||
| Hatzofim Compound, Lod |
310 | 262 | 1,450 | 92% | Approved urban building plan. The design plan was approved under conditions that do not delay the initiation of the permit application. Applications for an excavation and shoring permit have been opened for half of the complex (southern part), in light of the fact that this is a reconstruction project. |
19,813 | 573,652 | 104,744 | 57,886 | |||
| 2 | Dizengoff Hameyasdim, Netanya |
101 | 129 | 528 | 93% | Approved urban building plan A design and construction plan is being prepared. An information file has been obtained. An application for an excavation and shoring permit has been submitted by ICR. |
26,393 | 424,645 | 65,885 | 33,913 | ||
| 3 | Gapnov Complex, Ashdod |
756 | 288 | 4,306 | 89% | The local committee signed the plan documents and they were submitted to the district committee, and passed the preconditions. |
23,488 | 1,370,979 | 225,909 | 110,502 | ||
| এ | Rothschild, Bat Yam (**) |
560 | 395 | 1,650 | 100% agreement trom the residents, sığnıng tınancıng |
99% | A plan for the unification and division of the complex was approved. Additionally, the design plan for the complex was discussed by the local committee and conditionally approved |
32,096 | 741,390 | 154,096 | 99,830 | |
| 5 | Katamonım, Jerusalem |
440 | 295 | 800 | agreements. | 98% | An excavation and disposal permit was approved by the local committee in January 2025, and the planning team is working on fulfilling the conditions for receiving the permit. At the same time, an amended city building plan for additional floors and additional residential units (474 units instead of 440), was approved for submission to the local committee and submitted for public objections. A full permit application was received by the local committee. |
32,691 | 1,074,394 | 184,359 | ||
| 6 | 86 Bar-Kochva Street, Herzliya |
74 | 50 | 175 | Approval of new city building |
73% | The city building plan is under the authority of a local committee which is entrusted with its deposit. The planning team is currently working on completing the conditions for submitting the plan. |
33,985 | 170,759 | 39,282 | 22,817 | |
| 7 | 33-39 Brodetsky Street, Tel Aviv |
166 | 70 | l | plan and construction permit |
96% | In October 2023, the design plan was approved, ICR submitted an application for building permits, which was approved by the committee. |
50,383 | 413,770 | 79,922 | 49,004 | |
| 8 | Gordon (Rabbi Akiva), Herzliya |
170 | 114 | l | 86% | A plan under the authority of a local committee. The city building plan was deposited on April 21, 2023 and approved for validity. ICR is currently working on a design and planning plan for a building permit. |
33,861 | 349,542 | 68,996 | 38,083 | ||
| 9 | Kukıs, Bat Yam |
171 | 114 | 2,348 | 98% | The plan met the threshold conditions in the District Committee, awaiting the plan's inclusion for discussion and submission. |
30,902 | 410,880 | 81,223 | 44,724 | ||
| 10 | Katznelson, Yehud |
923 | 651 | 450 | 89% | The city building plan was approved and the planning process has commenced for the approval of the complex design and construction plan. At the same time, a request was submitted to receive an information file. |
26,271 | 1,669,596 | 188,463 | 67,963 | ||
| 11 | Abba Hillel Rashi, Ramat Gan |
200 | 128 | 370 | 85% | The city building plan has been approved for validity and the planning process has begun, together with the Ramat Gan Municipality to submit a design plan. |
35,905 | 475,719 | 62,492 | 28,140 |
* Israel Canada holds 42.5% of ICR
** Tre Conpany is working to fill the confions preeder tark, to the ancelation of ageements with the land inch hights ho be included spursuant of the and
Urban renewal over 67% signatures (Table 3) (cont.)
| Project Description | Primary dependencies to start the project |
Rate of tenants | Average sale price per sq.m, |
Projected revenue |
Projected gross profit of apartments in |
Projected surplus balance at the completion of the |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project name | in the projects |
Apartments Apartments tor marketing |
ടവ.m commercia l for marketing |
who agreed and signed |
Planning status | excl. VAT | (ICR's Share) in NIS thousands |
inventory (ICR Share) in NIS thousands |
project after tax in thousands of (ICR share) NIS thousands (5) |
||
| 12 | Salomon, Netanya | 317 | 213 | 367 | 88% | The city building plan, under the authority of the Netanya Local Committee, is in the stage of coordination with the local authority. |
26,863 | 675,240 | 105,514 | 50,518 | |
| 13 | Somken, Tel Aviv | 454 | 292 | 400 | 73% | ICR prepared city building documents and they were submitted to the District Planning Bureau for a threshold condition review, which is currently underway. |
30,884 | 850,928 | 165,220 | 88,779 | |
| 14 | Frug, Ramat Gan |
385 | 237 | l | 78% | The plan is under the authority of a local committee. A pre- ruling is taking place with the local and district committees in preparation for selecting a preferred planning alternative. |
36,443 | 782,020 | 134,937 | 68,819 | |
| 15 | Pininat Ayalon, Tel Aviv |
137 | ୧୫ | 44,410 | 100% agreement from the residents, signing fınancıng |
73% | ICR submitted zoning plan documents to the District Committee for the purpose of advancing the planning of the site. In coordination with the Tel Aviv Municipality, the submitted plan was continued and ICR is now working with the planning teams of the Tel Aviv Municipality |
44,372 | 798,533 | 217,560 | 133,849 |
| 16 | Meonot Sarah, Herzliya | (645) | 401 | 1,078 | agreements Approval of new city building plan |
71% | Plan documents were submitted to the local committee to review threshold conditions. |
36,185 | 1,337,632 | 251,289 | 133,651 |
| Hara-Negba, Ramat Gan | 258 | 159 | 191 | and construction permit |
77% | The plan is under the authority of a local committee. A pre- rulıng is taking place with the local and district committees in preparation for selecting a preferred planning alternative. |
32,822 | 519,237 | 78,820 | 36,210 | |
| 18 | Haifa Struma (Phase A) | 826 | 622 | 500 | 76% | 1,420,854 | 246,160 | 125,522 | |||
| 19 | Haifa Struma (Phase B) | 867 | 674 | 1,303 | 74% | The plan was submitted and published for public objections. | 20,320 | 1,485,793 | 257,932 | 129,421 | |
| 20 | Haifa Struma (Phase C) | 715 | રકાર | ,400 | 69% | 1,236,860 | 207,257 | 101,753 | |||
| 21 | Hahagana Road, Tel Aviv |
346 | 218 | 500 | 67% | The plan is in the pre-ruling stage. Discussions are underway with the local authority on the matter. |
31,171 | 642,863 | 137,936 | 77,120 | |
| 22 | Havered A, Or Yehuda |
350 | 262 | l | 69% | The shadow plan was discussed by the local committee. ICR is working for the submission of the plan. |
24,515 | 730,831 | 146,931 | 79,865 | |
| 23 | Mishmar Hayarden, Givatayim |
290 | 178 | l | 69% | ICR began working to prepare a master plan under the authority of the District Committee. At this point, a pre-ruling vis-a-vis the local committee began. |
42,060 | 688,940 | 132,293 | 70,291 | |
| Total | 9,551 | 6,675 | 62,226 | 18,845,057 | 3,337,220 | 1,747,253 |
* Israel Canada holds 42.5% of ICR
*** The Company is working to fulfill the conditions preceded and to the cancellation of ageements with the land rights holders pursuant to the provisions of the law.
Urban renewal under 67% signatures (Table 4)
| Project name | Project Description | Projected surplus | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Apartmen ર in the project |
Apartmen ાર in Marketing |
Sq.m. Commerc al in Marketing |
Primary dependencies to start the project |
% Signatures Planning status |
Average sale price per sq.m Excluding VAT |
Projected revenue ICR Share |
Projected gross profit ICR Share in NIS thousands in NIS thousands |
balance After tax upon completion of the project NIS thousands 37 |
||
| Havered B, Or Yehuda |
350 | 262 | l | 100% agreement from the residents, signing financing agreements Approval of new city building plan and construction permit |
50% | The shadow plan was discussed by the local committee. ICR is working for the submission of the plan. |
24,515 | 732,044 | 144,366 | 77,628 |
| Enzo Sereni, 2 Givatayim* |
736 | 424 | 12,137 | 12% | A detailed city building plan has been approved in the district. ICR intends to promote a consolidation and division plan in the local committee. |
39,274 | 928,029 | 187,356 | 101,892 | |
| Rabbi Akiva, Rasko, 3 Holon |
492 | 309 | 330 | 64% | The plan was submitted and published for public objections. The objection period has ended and we are awaiting a hearing. |
29,494 | 938,412 | 171,688 | 88,784 | |
| De Haas, ব Tel Aviv |
29 | 19 | 288 | 61% | ICR intends to submit an application for a building permit according to the Tel Aviv neighborhood plan. Early planning to initiate a permit application. |
59,483 | 116,504 | 31,896 | 19,510 | |
| Pinkas, 5 Tel Aviv |
61 | 33 | l | 50% | ICR intends to submit building permits according to the Tel Aviv neighborhood plan. Early planning to initiate a permit application. |
56,987 | 155,983 | 30,787 | 16,562 | |
| Har Zion/Ha'amal, ত Tel Aviv |
117 | 50 | 35,100 | 29% | ICR intends to promote a detailed plan for the project in coordination with the Tel Aviv Municipality. |
47,215 | 593,358 | 68,503 | 32,844 | |
| Pirchei Aviv, 7 Tel Aviv |
215 | 129 | 36 | 43% | ICR intends to promote a detailed plan for the project in coordination with the Tel Aviv Municipality. |
45,592 | 478,678 | 92,980 | 49,622 | |
| Hagibor Ha'almoni, യ Tel Aviv |
180 | 100 | 383 | 66% | The plan is in the pre-ruling stage. | 40,217 | 320,949 | 31,170 | 8,268 | |
| Sheshet Hayamim, ഗ Netanya |
301 | 207 | 550 | 65% | The plan is in the pre-ruling stage with the local committee in order to select an agreed planning alternative. |
26,959 | 599,699 | 103,291 | 51,583 | |
| Total | 2,481 | 1,533 | 48,824 | 4,863,656 | 862,037 | 446,693 |
* ICR's share in the Enzo Sireni project in Givatayim – 50%.
* Israel Canada holds 42.5% of ICR
* The Company is working of the econdines preceived to the lancelation of ages met with the land ight he land ight holders pursuant of the law.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.