Annual Report • Mar 28, 2025
Annual Report
Open in ViewerOpens in native device viewer
Rethinking how we live, work, move, produce, and power our world.

ANNUAL REPORT 2024
Pursuant to the Belgian Royal Decree of 14 November 2007 concerning the obligations of issuers of financial instruments listed for trading on a regulated market (RD of 14 November 2007), Compagnie d'Entreprises CFE is required to make its annual financial report available to its shareholders. This report includes:
This report contains an abridged version of the statutory annual accounts (prepared in accordance with Article 3:17 of the CSA) and a full version of the consolidated annual accounts.
Pursuant to Article 12, §2, 3° of the RD of 14 November 2007, Trorema SRL, represented by Raymund Trost, CEO and Chairman of the Executive Committee, and MSQ SRL, represented by Fabien De Jonge, CFO, certify that, to their knowledge:
a) the financial statements, prepared in accordance with the applicable accounting standards, give a true and fair view of the assets, financial position and results of CFE and of the companies included in its scope of consolidation,
b) the directors' report contains a true and fair presentation of the business, results and position of CFE and of the companies included in its scope of consolidation, along with a description of the main risks and uncertainties to which they are exposed;
The official ESEF version of the Annual Report, written in English, is available on the CFE website. In addition, the annual report, the full versions of the statutory and consolidated financial statements, and the statutory auditor's report on those financial statements are available on the website (www.cfe.be) or can be obtained free of charge and on request at this address:
avenue Edmond Van Nieuwenhuyse 30 - 1160 Brussels (Belgium) - Tel. +32 2 661 18 15 - [email protected].
| Message from the Chairman and CEO | 5 |
|---|---|
| Our ambitions and achievements Financial key figures Real Estate Development Multitechnics Construction & Renovation Investments People Sustainability IT, digital & innovation Legal |
9 10 11 13 17 19 21 22 25 26 |
| Governance Report of the Board of Directors I. Statutory financial statements II. Consolidated financial statements III. Corporate governance statement IV. Remuneration report |
27 29 32 49 62 |
| Sustainability statements General information Environmental information Social information Governance information Annexes |
70 74 90 108 117 119 |
| Financial statements I. Consolidated financial statements II. Notes to the consolidated financial statements III. Parent company financial statements General information |
126 129 135 216 219 |
It will be proposed to the Ordinary General Meeting of 30 april 2025 to approve the profit appropriation with regard to the financial year 2024, or a gross amount of € 0.40 per CFE share, corresponding to € 0.28 net per share (after deduction of 30% withholding tax).
This dividend shall be payable from 21 May 2025, either by bank transfer to the holders of registered shares, or by crediting the bank account of the owners of shares in electronic form. The financial service is provided by Banque Degroof Petercam (System Paying Agent).
Additional information is available on our website (www.cfe.be), such as:
CFE is a multi-disciplinary group developing total solutions to complex societal challenges in the fast-growing markets of sustainable buildings, smart industries and infrastructure for tomorrow's energy and mobility. To achieve this, the Group combines the strengths of its four segments: Real Estate Development, Multitechnics (including building management, industrial automation and energy and mobility infrastructures), Construction & Renovation and Sustainable Investments.
CFE aims to play a leading role in these key markets by challenging the status quo and changing anything that needs to be changed for future generations. The Group has therefore placed innovation, sustainability and safety at the heart of its business. CFE's ambition is to bring people, skills, materials and technology together in a community of "changing for good". This focus has enabled the Group to assume a pioneering role in the use of sustainable building materials, large-scale renovation, advanced energy management and other high value areas for society. CFE has been recognised as a top ESG company by Sustainalytics.
CFE's strategy is expressed under the acronym "SPARC", which serves as a compass for the Group's entities. It guides the Shift towards innovation and sustainability, the desire to Perform and achieve operational excellence, to Accelarate its growth through an integrated approach, to create value and a Return for all stakeholders, as well as a genuine Community as agents of change both inside and outside the organisation.
Here our Chief Executive Officer Raymund Trost and Chairman Luc Bertrand outline their thoughts on CFE Group's 2024 performance and their expectations for the coming years.
"We will continue to put the safety of our people first, it is never a done deal."
Raymund: Just like we did last year, I want to start with safety. Over the past years, we have been actively working on a true safety culture where things are openly discussed and then improved. And our efforts are paying off.
The frequency rate and severity rate of accidents have dropped by 43% and 27%, respectively, since 2021. Also our leading indicators of proactive safety visits by management teams are evolving in the right direction.

We will continue to put the safety of our people first, it is never a done deal. We've called our ambition 'Go for Zero' and zero is the only acceptable number of accidents.
"These numbers are signs of a healthy balance sheet and attributable to CFE'S diversified revenue streams and thorough risk management."
Raymund: I am very proud of our teams for delivering a solid performance in 2024 to which most of our businesses contributed strongly. In fact, our four business segments were profitable in 2024, despite the challenging market conditions.
Luc: CFE increased its net result by 5% and achieved a return on shareholder's equity of 10%, combined with an all-time record operational cashflow leading to a substantially lower debt level. These numbers are a reflection of healthy balance sheet management and attributable to CFE'S diversified revenue streams and thorough risk management.
Raymund: The real estate market proved difficult in 2024 , with less investments in residential and office buildings. However, the lower results in our Real Estate segment were matched by a significant improvement in our Construction & Renovation and Multitechnics segments. We focused our efforts on operational excellence and I am very happy to see this pay off.
2024 was also marked by the completion of a few large operationally very challenging projects such as ZIN in No(o)rd and LuWa. Although very proud of the end results, we will do everything we can to never have underperforming projects of this size again. To that end, I am satisfied to see that our rigorous selective bidding process is proving efficient with no problem cases of this size entering our business since the launch of the process some years back.
"The real value we are gradually unlocking lies in the combined expertise of our businesses for total solutions."
Raymund: Our multidisciplinary business model clearly makes us very resilient. However, its real value which we are gradually unlocking lies in the combined expertise of our businesses when developing integrated solutions for our clients. We have a unique set of capabilities that combined are worth much more than the sum of the parts.
Luc: CFE is strategically positioned in three fast-growing markets: sustainable buildings, smart industry, and infrastructure for tomorrow's energy and mobility. These markets are key in the net-zero transition and we see them attracting massive investments over the coming years.

Luc Bertrand, Chairman of the Board of Directors

Raymund Trost, CEO of the CFE Group
But, equally important, they often pose very complex challenges which require multiple domains of expertise to work together seamlessly. This is where CFE can leverage its integrated solutions.
Raymund: We already have a track record of combining our real estate, construction & renovation, and multitechnics activities for residential and office buildings. But we aim to increasingly do so for hospitals, schools, industrial clients such as data centers and pharmaceutical facilities, and even infrastructure projects.
"We see major untapped potential in the revalorization of energy-deficient office buildings."
Raymund: The residential market was challenging in 2024 with high interest rates and inflation. But thanks to our solid track record and ESG profile in Belgium, Poland and Luxembourg we were able to maintain good sales rates in all markets. We made fewer acquisitions in 2024 but, with the market stabilizing, we will refill the pipeline again with a special focus on developments that have lower risk in permit procedures.
In the office and mixed-use market we are developing and building multiple flagship projects such as Brouck'R, EQ and Realex in Brussels, the new
SD Worx headquarters in Antwerp, and the new PwC and Red Cross headquarters in Luxembourg. And there is of course Kronos, the largest development the CFE Group has ever taken on, in a prime location, which will be a true sustainable office of the future.
These projects are often executed by multiple of our businesses working together and showcasing our expertise in bio-based construction, large-scale renovation, and energy-optimizing technology. Worth mentioning is our VMA Maintenance team which closes the loop by providing clients with a quality maintenance service for their buildings and technical installations, and is proving to be a profitable source of recurring revenue for CFE Group.
We see major untapped potential in the revalorization of energy-deficient office buildings. In light of the EU Taxonomy investor clients are looking for a partner who can help them in dealing with the complexity of these projects. To that end we have set up a storefront offering called Pulse which provides them with an A to Z service backed by the other CFE businesses, ranging from consultancy over energy-efficiency interventions to full-on renovations. And the team has already lined up a promising set of first projects under study for clients such as Ethias, Axa and Generali.
"Key to the success of our industrial projects are the long-term relationships we build with our clients."
Also for our industrial clients, CFE's capability to deal with highly complex projects is proving a competitive advantage. Currently under construction are projects such as the new LCL Data Center in Brussels and a new radiopharmaceutical production facility for Full-Life Technologies in Gembloux, both being built by CFE construction companies and fitted by VMA for building technology. For the new Daikin heat pump testing center in Ghent, VMA installed the building technology but also used its VMANAGER platform to control the test chambers for the heat pumps.
CFE businesses are also asked by industrial clients for their specific expertise, such as MBG's continued work on the ethane cracker for Ineos Project One which is a true showcase of technical ability. VMA is steadily growing the number of partnerships with clients for industrial automation projects in the plastic recycling, food & beverage, fine chemicals, and automotive markets.
Key to the success of our industrial projects are the long-term relationships we build with our clients. These partnerships allow us to know their business inside-out and develop tailor-made solutions of very high quality.
"We believe the partnership between VMA and MOBIX for energy infrastructure projects has a lot of potential."
Raymund: There is a fast-growing demand for green energy infrastructure services in light of the net-zero transition, ranging from production and storage to grid capacity. With CFE we want to further seize this market.
Luc: CFE already has investments in Green Offshore and BSTOR, which build wind and battery farms respectively, both in partnership with Ackermans & van Haaren. Green Offshore participes in in the tendering for new developments in the Princess Elisabeth area off the Belgian coast, and BSTOR will be building two additional battery parks. Interestingly, VMA and MOBIX are subcontractors for the installation of the Tesla batteries on the latter - a partnership for joint energy infrastructure projects we believe has more potential.
Raymund: Two years ago, MOBIX started its diversification from rail infrastructure to also include energy infrastructure, a move that is showing the first results. They obtained new contracts for cable work on the Ores and Resa energy grids in Wallonia and concluded a partnership with EDI to install charging infrastructure for TUC Rail.
Of course, energy and mobility infrastructure are closely linked in the net-zero transition. MOBIX continues its work in the rail business, obtaining new orders for the renewal of rail and metro infrastructure in and around Brussels. Van Laere continues its successful work on the Oosterweelverbinding in Antwerp and has obtained two additional orders worth almost € 400 million to be spread over the next ten years. Their contribution to the new Lock Terneuzen in North Sea Port also didn't go unnoticed, a technical feat comparable to the locks in the Panama Canal.
"Our vision remains to create a real sustainable community of partners who are also committed to making a Change for Good."
Luc: In 2030, CFE will be 150 years young! It was a pioneer then, as it is today.
Raymund: Our vision remains to create a real sustainable community of partners who are also committed to making a Change for Good. And we are very grateful to those who have been with us for a long time. Not in the least to our HERO's, the women and men of CFE's businesses, who continue to demonstrate incredible know-how, creativity and commitment in finding innovative and sustainable solutions to complex challenges for a better society. We are fully aware that our success depends on the talent we continue to attract and develop.
Our Top Employer certification is again a nice recognition of our solid HR practices, but even more valuable is the recognition by our own people as being a great place to work in the annual 'How are you?' engagement survey.
Luc: Central to our engagement score is CFE's clear commitment to sustainable business. We are on track for our direct CO2 emissions reduction plan with already a 25% reduction since 2020. As part of our CSRD reporting, which we are presenting for the first time this year, we also calculated our indirect CO2 emissions and have set an ambitious target of -20% by 2030.
Raymund: But the biggest impact we can have lies in helping our clients in their transition. To that end we have launched the CFE Sustainability Knowledge Center which provides them with our expert knowledge, sustainable alternatives and tools.
Luc: And CFE's community of change for good doesn't limit itself to the own organization and business partners. In 2024 we launched the Heroes for Good Foundation which supports non-profit organizations focusing on social justice, health and education. This has proven to also be a great source of engagement by our people who were able to submit their associations of choice to be supported.
"We have entered 2025 with confidence and have all the cards in hand to win in the future."
Luc: We have entered 2025 with confidence thanks to an increased order book and a very healthy balance sheet. CFE's combination of businesses is unique in the market and I am convinced that its real value is yet to be discovered.
Raymund: We are finally leaving behind some large and operationally challenging projects which have negatively impacted results over the past few years. We expect revenue to contract slightly but our net result to be similar to 2024. With our multidisciplinary business model and a continued focus on rigorous risk management we have all the cards in hand to win in the future.
Fabien De Jonge : Considering the challenging market conditions, we focused our efforts on operational excellence. We entered 2025 with confidence thanks to a very healthy balance sheet. Our focus will remain on rigorous risk management and exemplary project execution.
Revenue amounted to € 1,182.2 million, down by 5.3% compared with the previous year while net income came to € 24.0 million, up by 5.2%. The residential and office markets remain unsettled. However, the first signs of recovery are noticeable. The significant increase in contributions from the Construction & Renovation and Multitechnics segments were offset by lower results from the Real Estate Development and Investment & Holding segments.
The Group's net financial debt was significantly reduced in 2024: € 41.7 million compared to € 93.3 million on 31 December 2023. This excellent performance was driven by a historically high operating cash flow of € 85.3 million.
Our order book was boosted by several major commercial successes, including additional orders for the Oosterweelverbinding project of which the execution will be spread over several years. The order book reached € 1.65 billion, which is up by 29.8% compared with 31 December 2023.
The medium- and long-term outlook for CFE is positive, thanks to its positioning in the growth markets of renovation and energy performance improvement of existing buildings, the development of infrastructure linked to the energy transition and sustainable mobility as well as industrial automation (no mentioning of BPI related markets).
Priority will be given to selectively taking on new orders and improving operating performance.
CFE expects a moderate contraction in turnover in 2025 and net income close to that of 2024.

"We clearly owe our resilience in this challenging market to the diversified revenue streams in our multidisciplinary business model."
Fabien De Jonge, Chief Financial Officer
| In million euros | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1,026.1 | 1,125.3 | 1,167.2 | 1.248.5 | 1,182.2 |
| EBITDA | 45.2 | 68.5 | 63.1 | 49.5 | 49.9 |
| EBIT | 38.1 | 58.0 | 51.0 | 33.0 | 32.0 |
| Net result - share of the group |
17.7 | 39.5 | 38.4 | 22.8 | 24.0 |
| Equity - share of the group | 95.3 | 133.8 | 224.7 | 236.8 | 247.8 |
| Net financial debt | 112.4 | 113.0 | 48.9 | 93.3 | 41.7 |
1,182.2m REVENUE
24.0m NET RESULT
ORDER BOOK
Jacques Lefèvre : BPI Real Estate managed to stay the course in a difficult market, relying on its leading position in high-quality and sustainable developments.
In Belgium, BPI Real Estate delivered three residential projects in 2024: Tervuren Square in Sint-Pieters-Woluwe, Arboreto in Tervuren, and the Parc building on the Erasmus Gardens site in Anderlecht. Completion of the John Martin's project in Antwerp, which has already been sold to an investor, is scheduled for 2025. In addition, the second phase of the residential sustainable project Godskespark in Hasselt, comprising 160 building plots for single-family homes, was launched and is already proving a commercial success. Sales of all these projects were satisfactory. The project Brouck'R, in the center of Brussels, was successfully started, and a sale agreement was concluded with La Loterie Nationale to house its future 6,800 sqm headquarters there. The projects EQ and Uni'Vert will be launched in 2025.
Permits were obtained for Clarisse in Arlon and Move'Hub which is located near the South Station and will include the development of 38,000 sqm for offices and 13,600 sqm of residential space. The sale in future state of completion was completed for the
10,000 sqm building for Haute École de la Province on the Bavière site in Liège to the Province.
In Poland, the residential projects Bernardovo in Gdynia, Panoramiqa in Poznan, and Czysta in Wroclaw were delivered, totaling 567 residential units. Currently, 75% have been sold. Projects under construction are Chmielna Duo in Warsaw and the first three phases of Cavallia in Poznan, all set for delivery in 2025. The Obrzezna project in Poznan was sold to a developer-investor. The construction of PianoForte in Warsaw is set to start in 2025. A plot of land was acquired for the development of 618 apartments opposite the Panoramiqa project in Poznan. With construction planned to start in 2026.
In December 2024, one year after securing a significant property in Gdańsk located at the border of the historic center, we decided to divest 50% of the shares of the SPV holding the rights to this plot to a dynamic entrant in the Polish real estate market, backed by Belgian capital. This move signifies the beginning of a promising long-term partnership that aligns with our growth and diversification strategies.
Arnaud Regout : In Luxembourg, residential projects Rockwood and Domaine des Vignes phase 3 were




"We have built a strong reputation in the market as a sustainable developer of quality housing and office spaces. I am incredibly proud of the hard work by our team to bring us to this point and look forward to what 2025 will bring."
Jacques Lefèvre, CEO BPI Real Estate
delivered. Projects Mimosa and Domaine des Vignes phase 4 are ongoing and have been 50% and 60% sold, respectively. The architectural competition for the Kronos project was concluded and preliminary works are set to start by the end of 2025.
Jacques Lefèvre : The real estate market remains challenging in 2025. Construction costs have stabilized however, and interest rates have started to decrease . Inflation should also stabilize, allowing the real estate sector to re-enter a positive cycle in the mid-term.
We will continue to work closely together with our Construction & Renovation colleagues in the CFE Group, as well as with external partners. Collaborating with partners with whom we have built up longstanding, trusting relationships is important for achieving top level quality standards and sustainability in the longer term.
Our ambitious sustainability goals, ESG profile and renowned focus on first-rate housing is giving us a solid position in the market and the ability to attract future investors.
CFE Group's highly experienced real estate experts can support clients through our new offering called Pulse which looks to revalorize energy-deficient offices, with multiple projects in the pipeline. By combining our Group's expertise to tackle these complex challenges in one place, we can provide
an integrated solution for investors and real estate managers. We want to 'unburden' them by making revalorization as easy as possible, while guiding them through the process.
In 2025, we will start filling our project pipeline again, after a year with very few new acquisitions because of the challenging market.
Arnaud Regout : Kronos remains an important flagship project where we aim to set a new level of sustainable development. The demolishing permit requests have been obtained early 2025 and dismantling works are set to start in the fourth quarter of 2025.



"In a challenging economic context, we have managed to deliver solid results. Our focus moving forward will be to maintain this resilience and seize new opportunities. With the know-how of our team and the support of a strong CFE Group, I am confident in the future."
Arnaud Regout, Chief Investment Officer
Peter Matton : The Group further strengthened its VMA Services offering which provides full building lifecycle maintenance and has become an important contributor to the company's growth. VMA's Building Technologies unit finalized works on ZIN in No(o)rd for Befimmo, the Grand Hôpital in Charleroi, and HOWEST Campus in Bruges together with MBG. Works continued on the Marnix headquarters for ING in Brussels and the parking on the site of Blue Gate Antwerp. Works started on Full-Life Technologies in Gembloux, being carried out with BPC Group, LCL Datacenter together with MBG, Aerospace Lab in Charleroi, Green Energy Park in Zellik, the new Leonidas factory in Nivelles, and Brouck'R in Brussels with BPI Real Estate.
VMA's Industrial Automation realized a solid result in 2024 from projects for its long-time clients in the automotive sector, despite the current disruption in the market. In Process & Manufacturing Technologies (PMT), VMA continued works on the Daikin Center in Ghent and successfully delivered projects for Astra Sweets and Indaver.


"VMA is at the cutting-edge of the energy transition. We have strong, innovative solutions and impressive expertise to make a real difference in the years to come."
Peter Matton, CEO VMA

Peter Matton : The building market remains challenging, with high construction costs and interest rates, and slower delivery times for materials. But having said that, there is still a lot of growth potential for VMA in the building technologies market which we aim to capture.
Although we already have a solid position, we certainly aim to expand. We see a great deal of potential and strong demand for energy-efficient buildings that comply with legislation, especially for office buildings, public buildings, and large-scale renovations. This is a market where we can bring a lot of added value with our ESCO (Energy Service Contracts) offering, smart energy management, preventive & predictive maintenance. Given our decades of experience, we want to capitalize on the energy market.
This is also the expertise we bring to Pulse which looks at revalorizing real estate with an integrated offering, combining all the knowledge of the CFE Group.
New to our offering will be VMA Express which provides fast maintenance services to existing and new customers, thereby also opening the door for upselling the complete VMA portfolio.
The automotive sector will remain volatile. We aim to keep a healthy baseline of projects and revenues here.
In PMT we are still a challenger in a market with vast potential. We will focus on three segments where we have the most expertise: food & beverage, fine chemicals and plastic recycling. We already have solid references in these domains.




David Vanhelmont : 2024 was a year of transition for MOBIX with further diversification beyond rail infrastructure works as we expanded our activities into the energy market.
The year was marked by the completion of the LuWa project and a slight decline in the Rail activities, due to low activity at Infrabel. The Business Unit Energy started the renewal of the signaling infrastructure in the Brussels metro tunnels in cooperation with HITACHI.
In addition, new contracts were won for cable works for ORES and RESA. Together with EDI, the first contract for charging infrastructure for TUC Rail was obtained, as well as a contract for the installation of battery capacity, together with VMA, for Tesla. Due to the decline in business at Infrabel, the Track activities focused on the private market in industrial environments, with customers such as Arcelor Mittal and Ineos.
MOBIX also continued to leverage its expertise in the renewal, electrification and provision of charging infrastructure for taxiways at Brussels Airport.
David Vanhelmont : In 2025, MOBIX will continue its baseline activities for rail infrastructure but also pursue its active diversification into the energy market which will continue to grow considerably over the coming years. Energy infrastructure, including battery and charging installations for different transport types, are particularly promising given the skillset of the company.
Thanks to our ongoing, high-profile projects our brand awareness is gaining traction in the market. We are well positioned because of our in-house expertise and highly skilled people which give us a clear competitive advantage. We are a real partner to our clients in finding solutions and thinking with them. This is demonstrated by the fact that we are increasingly contacted by clients specialized in design and engineering where MOBIX can add its expertise in execution and installation.




"The strength of MOBIX is the expertise we have built up as a team over the past years which we can now easily deploy in adjacent markets such as infrastructure for the energy transition. I am proud to see that clients trust us, and we can be part of such an important development."
David Vanhelmont, CEO MOBIX
We bring together people, skills, materials and technology in a community of change for good.
Bruno Lambrecht : The economic situation in Europe is very challenging, especially for the Construction and Renovation market, with high interest rates and costly materials. Key in navigating this market is to stay close to our long-time customers and continue to be a reliable, professional and strong financial partner, develop in the markets where we have already a lot of expertise, and to continue to find synergies between our companies to develop total solutions for our clients. We will also remain focused on retaining our key talents, on risk management and selective bidding.
MBG had a record year in 2024 with outstanding financial results, continuing their strong track record. Key ingredients are a LEAN organisation with highly efficient people with a strong focus on operational excellence and customer satisfaction. MBG is sharing its knowhow within the Group, finding synergies with other Construction & Renovation business units. MBG leveraged its expertise in industrial projects with the ongoing works on the ethane cracker for INEOS Project One in Antwerp. Additionally, its healthcare and residential knowhow were capitalized on with the extension of the UZ Ghent hospital, Park Lane in Brussels for Nextensa, and the finalization of O'Sea in Ostend for Immobel. Construction of the renewed HOWEST Campus in Bruges was finalized and works
started on the LCL datacenter, a project in collaboration with VMA.
In 2024, the management team of Van Laere was reorganized, strengthening the representation of poject directors in the directors committee. This structural change has reinforced decision-making with a stronger operational focus. As a result, Van Laere has significantly improved its performance, driven by a commitment to operational excellence and risk management. In Belgium, Van Laere finalized, together with BPC Group and VMA, the 110,000 sqm ZIN in No(o)rd for Befimmo, thereby concluding the largest renovation of its kind in Belgium. Through the consortium Sassevaart, Van Laere also delivered the New Lock Terneuzen for North Sea Port, which is on the scale of the locks used in the Panama Canal and one of the biggest in the world. Together with the continued ROCO works on the Oosterweel project, this further solidifies Van Laere's civil works expertise. Works continued in Antwerp on the Blue Gate parking and on the BAN-Nieuw Zuid residential development for Triple Living. Works started on the Airport Business Center in Brussels for The House of Development, and on the new wood-based headquarters of SD Worx in Antwerp.
BPC Group had some operationally challenging pro-

jects in 2024 but continued its successful track record of large-scale, inner-city renovations in Brussels with the delivery of K-Nopy for Eaglestone and Usquare for the VUB and ULB, and continued works on Kanal Centre Pompidou and The Arch for Cores Development. Works also progressed on new developments such as the schools of Anderlecht, the highly sustainable new development Realex for Atenor in the European district, and BPI Real Estate projects Erasme and The Parc. In Wallonia, BPC Group delivered Liège Expo and works are ongoing at the 40,000 sqm greenhouse and a waterpark for Pairi Daiza and the Shape Village in Mons. Works also started on the new Full-Life Technologies facilities in Gembloux.
In Poland, CFE achieved a record revenue in 2024 and maintained its close collaboration with BPI Real Estate, with the delivery of the residential projects Bernadovo in Gdansk, Czysta in Wroclaw, and Panoramiqa in Poznan, as well as continuing works on Chmielna Duo in Warsaw and Cavallia in Poznan. Works on BPI's PianoForte are set to start in 2025. We also successfully delivered the new Umicore and Valeo automotive factories, the latest Majaland attraction park, and the new GLP Logistics center near Warsaw, featuring Poland's first wooden roof structure of this size. Works are ongoing at the American School of Warsaw and on three very large outlets Silwana, Karuzela and Designer Outlet, which total more than 61,000 sqm together.
CLE in Luxembourg noted a relatively low level of activity. It started the construction of the Rout Lëns project (plot 14) for IKO, a complex of three residential buildings with an above-ground surface area of 19,300 sqm, and continued the construction of the new Red Cross headquarters. Finally, just at the end of 2024, CLE signed a contract for the construction of the River Place project in Dommeldange, a mixed development with a residential focus, including a
base of commercial and office spaces. At the start of 2025, CLE, in partnership, obtained an order for the construction of PwC Luxembourg's future headquarters in the Cloche d'Or district for Atenor. The new campus will feature four interconnected buildings (34,500 sqm), 3,500 sqm of green spaces, and 5,700 sqm of terraces.
We see that our geographic presence and efforts to be close to our clients is appreciated, alongside our high levels of customer service. We will continue to optimize our back office for Construction & Renovation companies in terms of processes, IT services, safety and digitalization.
Bruno Lambrecht : In 2025 the market will remain challenging. While the orderbooks for Van Laere, BPC Group and CLE are already well filled, MBG and CFE Polska's orderbooks are healthy but down on previous years. The expectation is that the market will pick up again by 2026.
The Construction & Renovation businesses will continue to invest in sustainability and innovation by focusing on reducing carbon emissions, the circular economy and bio-based materials, in line with the expectations of our clients.

"I am incredibly proud of the dedicated Construction & Renovation teams we have built—each with their own expertise, but all sharing the same passion for excellence. Their commitment, innovation, and drive to push boundaries in sustainability make all the difference."
Bruno Lambrecht, CEO Construction & Renovation



Fabien De Jonge : The Rentel and SeaMade wind farms, in which Green Offshore holds 12.5% and 8.75% respectively, were faced with less favourable weather conditions than in 2023. Furthermore, unlike 2023, the price of electricity remained well below the guaranteed price. Combined green energy production from the two parks reached 2.8 Twh in 2024.
In Vietnam, Deep C Holding saw its industrial land sales decline to 80 hectares (127 hectares in 2023), partly due to the introduction of new real estate sales laws, which have led to delays in industrial land sales. It is worth noting that park service activities performed very well in 2024, posting a significant increase in sales and operating income.
Via GreenStor, CFE continues to innovate in the battery farm market. GreenStor has a 38% stake in BSTOR, a company that co-develops battery farms in Belgium. The first 10 MW farm has been operational since the end of 2021. Construction of a second, with a capacity of 50 MW, has begun. Commissioning is scheduled for summer 2026. This project, located in La Louvière and in which BSTOR holds a 50% stake, represents a total investment of over € 70 million.
Fabien De Jonge, Chief Financial Officer Fabien De Jonge : OTARY, of which Green Offshore is one of the eight shareholders, Eneco and Ocean Winds have decided to form a strategic consortium to jointly bid for offshore wind concessions in the Princess Elisabeth area off the Belgian coast. A first call for tenders was launched in October 2024 for the construction and operation of a 700 MW offshore wind farm.
Besides the existing 10 MW farm in Bastogne and the 50 MW farm whose construction has recently started in La Louvière, BSTOR is working on a third farm with a capacity of 100 MW, whose construction should start in 2025.
Deep C Holding's objective is to further extend to new zones, thereby leveraging the outstanding geographic position of the Vietnamese market.


performed very well in 2024, posting a significant increase in sales and operating income."

Next generations deserve new heroes who change what needs to be changed.
Valérie Van Brabant : In 2024, we continued the high levels of investment in our people and their development. The CFE Academy carried out an average of 11 training courses per person. We also launched the Leading for Good program which sees all team leaders go through a dedicated training course to boost their leadership skills. We believe that effective leadership is essential for our success and to ensure that our employees achieve their personal goals.
Additionally, the fourth Future Leaders track course was held at the Vlerick Business School, which sees key talent from our Group being trained in a broad spectrum of leadership skills for the future of our company.
Human Resources (HR)is increasingly important within the organization as having the right people is a key success factor in today's market and we want to make sure we continue to attract top talent to our company. We therefore continue to invest in our HR capability with the digitalization of our HR systems and processes, including a new digitized talent management platform and a recruitment upskilling program for our HR community. We proactively and carefully manage succession planning to ensure smooth business continuity.
We also worked on employee engagement with an intense focus on internal communication and events where our strategy, culture and values are continuously front and center. Also, we launched the new Hello Heroes app which directly connects all employees and workers in the Group to keep them connected with each other and up to date with the latest news.
The results of our efforts are clearly visible. More than 80% of our businesses improved their Employee Net Promotor Score again in 2024, we further reduced our employee turnover rate, and we were certified Top Employer for the second year in a row.
Valérie Van Brabant : Our Leading for Good program will continue to be rolled out, with investment in leadership remaining our top focus. We started our Wellbeing Strategy in 2024 and will continue to invest in it throughout 2025. We aim to further develop our Diversity & Inclusion program with dedicated programs in all business units that stimulate respectful behavior. We also want to further increase retention by improving how managers give feedback to their team members with our new performance review process.
Employer branding will be key in the coming years to position the CFE Group as a great place to work and help attract new talent.



NUMBER OF EMPLOYEES
2,854
NUMBER OF TRAINING HOURS
77,011
"At CFE, we believe that investing in our people is the cornerstone of our success. By continuously enhancing our HR capabilities and fostering a culture of leadership and development, we are not only empowering our employees to achieve their personal career goals but also driving our company's strategic vision forward."
Valérie Van Brabant, Chief People Officer
Isabelle De Bruyne : 2024 was an important year for the implementation of the CSRD framework and reporting throughout the CFE Group. Being a stockquoted company, we have seized the opportunity of being one of the first in the sector to implement CSRD to further solidify our ESG leadership in everything we do.
Last year we finished some large business projects that pushed the boundaries of what is feasible in terms of sustainability. Launched in 2024, we have started to consolidate all our sustainability expertise in the CFE Sustainability Knowledge Center which features a team of experts who support our clients and teams to drive sustainability, both in operations and business solutions.
Also launched in 2024 is our new business initiative Pulse which aims to provide clients with an A-to-Z approach to revalorize their real estate, combining all the expertise the Group can offer.
We continued to be very active in our sector federations to share our knowhow and drive positive change throughout the community. In the current challenging economic context, we remain convinced that the only resilient sustainable business is the one driving sustainability in the long run.
* The main objective of the Corporate Sustainability Reporting Directive (CSRD) is to harmonize corporate sustainability reporting and improve the availability and quality of published ESG (environmental, social and governance) data.


"We aim to make it as easy as possible for our clients to do sustainable business, by leveraging the strength of our ecosystem with partners and suppliers, and by bundling all the know-how of our different businesses into practical solutions to their challenges."
Isabelle De Bruyne, Chief Sustainability Officer
Looking beyond our core business, we were very glad to be supporting 62 non-profit organizations through our Heroes for Good Foundation. These associations are active in the domains of education, health and social justice, and have been submitted to our Foundation by our own employees and workers.
Isabelle De Bruyne : Moving forward, we believe that the huge potential of ambitious sustainable projects, such as the ones in our project pipeline, can only be realized by a fruitful collaboration within our ecosystem of clients, partners and suppliers. We aim to leverage the combined expertise of our own CFE businesses but also those of our long-time partners to develop smart total solutions for our clients. Our Sustainability Knowledge Center and our new business Pulse will remain at the forefront of driving sustainable business.
Key in our sustainability approach is the CO2-Prestatieladder which our Belgian businesses are obtaining and have already obtained. We believe this is an important step in the government's attempt to nudge businesses towards more sustainable solutions.




Robert Swan
Hans Van Dromme : In 2024, the rollout of our new ERP platform progressed with the onboarding of the first few of our businesses.
We launched multiple new transversal applications across the Group. We introduced a global talent management app for the whole Group, as well as the new Hello Heroes app, which connects all CFE employees and workers to keep them connected with each other and up to date with the latest news. For our project and site managers we introduced new applications for BIM viewing, safety management and quality control.
We placed more focus on cyber security resilience, and we took further steps in the harmonization of our infrastructure and applications where possible across the Group.
Hans Van Dromme : In 2025, we will continue the rollout of ERP and prepare ourselves for the onboarding of our larger Construction & Renovation companies starting in 2026.
Our transversal Innovation Board will continue the innovation roadmap and process - a series of projects in the domains of AI, predictive maintenance, and site energy monitoring a Powertrack system.
Cyber security focus remains a priority in our Group. We are working on both end-user awareness and training, as well as technical and response capability in our IT Department and business departments.


"We are making selective investments in digitalization and innovation that deliver added value for our teams and our clients."
Hans Van Dromme, Chief Digital Officer
Philippine De Wolf : In 2024, we made significant strides in strengthening the Legal and Compliance function at Group level.
One of our key achievements was the relaunch and harmonization of the Group's Compliance program and procedures, which became a priority following the demerger with DEME. This initiative included comprehensive training for the entire organization, designed to mitigate risks and enhance business integrity.
We also introduced the transversal Legal Board in 2024, aimed at fostering greater synergy across the Group and providing stronger legal support to the business units. This is especially crucial for larger projects, where the legal aspect plays an increasingly vital role.
Legal is now more integrated into the Risk Management process, with representation in engagement committees for projects exceeding certain thresholds. This ensures thorough risk assessments are conducted.
We remain committed to further strengthening our Compliance and Ethics processes. While we initially focused on general policies for all levels of the organization, we plan to extend this in 2025 by implementing function-specific policies and processes to ensure harmonization across the Group.
The Legal Board will continue to evolve, with a focus on building greater agility. We aim to make it easier for legal experts to be deployed where needed, particularly during peak workloads or in high-priority matters.
In Risk Management, we will raise the bar on assessments to ensure we continue to enhance our processes and adopt a proactive risk management approach, identifying and mitigating potential risks before they materialize.

"In an increasingly complicated legal environment, it is more important than ever to have an agile legal team that is a real business partner and is able to mitigate potential risks in advance without being a hurdle to business opportunities."
Philippine De Wolf, General Counsel

27 Annual report 2024 - CFE
| I. | Statutory financial statements | 29 |
|---|---|---|
| 1. 2. |
Equity and main shareholders Notes to the statutory financial statements |
29 29 |
| 2.1. | Financial position at 31/12/2024 | 29 |
| 2.2. Appropriation of profit | 30 | |
| 2.3. Outlook 2025 | 30 | |
| 2.4. Main risks and uncertainties | 30 | |
| 2.5. Major events after the closing of the financial year | 30 | |
| 2.6. Financial instruments | 30 | |
| 2.7. Notices | 30 | |
| II. | Consolidated financial statements | 32 |
| 1. | Comments on the consolidated financial statements | 32 |
| 1.1. | Financial position at 31/12/2024 | 32 |
| 1.2. | Main risks | 38 |
| 1.3. Major events after the close of the financial year | 47 | |
| 1.4. | Research and development | 47 |
| 1.5. | Financial instruments | 47 |
| 1.6. | Outlook 2025 | 47 |
| III. Corporate governance statement | 49 | |
| 1. | Reference code | 49 |
| 2. | The Board of Directors and its Committees | 49 |
| 2.1. | Board of Directors | 49 |
| 2.2. Role of the Chairman of the Board of Directors | 52 | |
| 2.3. Attendance, functioning and competences | ||
| of the Board of Directors | 52 | |
| 3. | Executive Board Committees | 53 |
| 3.1. | The Audit Committee | 53 |
| 3.2. The Nomination and Remuneration Committee | 54 | |
| 4. | The Executive Committee | 54 |
| 5. | Diversity policy | 57 |
| 6. 7. |
Conflicts of interest External and internal control and risk management |
57 58 |
| 7.1. | External control | 58 |
| 7.2. Internal control | 58 | |
| 7.3. Internal control and risk management systems | 58 | |
| 8. 9. |
Shareholder base Derogations from the 2020 Code |
61 61 |
| IV Remuneration report | 62 | |
| 1. | Remuneration policy | 62 |
| 1.1. | Governance - Procedure | 62 |
| 1.2. Remuneration policy for non-executive directors | 62 | |
| 1.3. CEO Remuneration Policy | 63 | |
| 1.4. Remuneration policy for members of the | ||
| Executive Committee | 64 | |
| 1.5. Mandates in subsidiaries | 64 | |
| 1.6. Changes since the last remuneration policy | 65 | |
| 1.7. | Shareholder voting | 65 |
| 2. | Remuneration report | 66 |
|---|---|---|
| 2.1. | Remuneration of non-executive directors | 66 |
| 2.2. Compensation of the CEO and Executive | ||
| Committee members in 2024 | 66 | |
| 2.3. Severance payments | 68 | |
| 2.4. Annual changes in remuneration and | ||
| Company performance | 69 | |
| V | Sustainability statements | 70 |
| 1. | General information | 74 |
| 1.1. | Basis for preparation | 74 |
| 1.2. | GOV-4 & 5 Notion of risk and due diligence | 77 |
| 1.3. SBM-1 Strategy, business model and value chain | 79 | |
| 1.4. | SBM-2 Interest and views of stakeholders | 80 |
| 1.5. SBM-3 Material IROs and their interaction with | ||
| the business model and strategy | 84 | |
| 1.6. IRO-1 and 2 Double materiality assessment | 87 | |
| 1.7. Organisation of roles and responsibilities for | ||
| sustainable development issues (GOV-1, 2 and 3) | 88 | |
| 2. | Environmental information | 90 |
| 2.1. European Taxonomy information (pursuant to | ||
| article 8 of Regulation 2020/852) | 90 | |
| 2.2. ESRS E1: Climate change | 97 | |
| 3. | Social information | 108 |
| 3.1. | ESRS S1: Policies related to own workforce | 108 |
| 3.2. ESRS S2: Workers in the value chain | 114 | |
| 4. | Governance information | 117 |
| 4.1. ESRS2: IRO-1: Description of the processes to identify and | ||
| assess material impacts, risks and opportunities | 117 | |
| 4.2. Policies on responsible business culture | 117 | |
| 4.3. Specific objectives and monitoring of these policies | 118 | |
| 5. | Annexes | 119 |
| 5.1. Annex 1: Glossary and abbreviations | 119 | |
| 5.2. Annex 2: List of references | 122 | |
| 5.3. Annex 3: List of omitted information | 123 | |
| 5.4. Annex 4: Auditor's report | 124 |
Dear shareholders,
It is our privilege to report to you on our company's activities during the past financial year and to submit to you for approval the statutory and consolidated financial statements for the year ended 31 December 2024. In accordance with Article 3:32, section 1, last paragraph of the Code of Companies and Associations ("CSA"), the directors' reports on the statutory and consolidated financial statements have been integrated into one report.
At the end of the financial year, the Company's share capital amounted to € 8,135,621.14, divided into 25,314,482 shares, with no declared par value. All shares are fully paid up. Each share confers one vote. There are no shareholder owned shares with special control or voting rights.
At the end of the 2024 financial year, the shareholders owning 5% or more of the voting rights relating to the shares they hold are:
| Ackermans & van Haaren SA Begijnenvest, 113, B-2000 Anvers (Belgium) |
15,725,684 shares (or 62.12%) |
|---|---|
| VINCI Construction SAS 1973 Boulevard de la Défense, F-92000 Nanterre (France) |
3,066,460 shares (or 12.11%) |
| (in thousands €) | 2024 | 2023 |
|---|---|---|
| Operating income | 17,854 | 19.632 |
| Operating charges | (22,009) | (22,653) |
| Operating result | (4,155) | (3,021) |
| Financial income | 21,869 | 23,351 |
| Financial expenses | (11,063) | (9,268) |
| Result for the period before taxes | 6,651 | 11,062 |
| Income taxes on the result | (9) | (9) |
| Result for the period | 6,642 | 11,053 |
Financial results mainly include the proceeds of dividends paid by BPI Real Estate Belgium SA (€8 million) and Green Offshore NV (€8.175 million), partially compensated by corporate financial charges.
| (in thousand €) | 2024 | 2023 |
|---|---|---|
| Assets | ||
| Non-current assets | 314,109 | 310,461 |
| Current assets | 104,415 | 86,221 |
| Total assets | 418,524 | 396,682 |
| Liabilities | ||
| Net equity | 139,043 | 142,322 |
| Provisions for risks and expenses | 3,988 | 4,006 |
| Liabilities at more than 1 year | 105,355 | 90,408 |
| Liabilities at up to 1 year | 170,137 | 159,945 |
| Total equity and liabilities | 418,524 | 396,682 |
As of December 31, 2024, non-current liabilities amount to € 105 million and include amounts drawn down on the confirmed bilateral credit facilities (€75 million) and €30 million in medium-term treasury notes.
| Profit for the year 2024 | € 6,641,447 |
|---|---|
| Profit brought forward | € 11,251,044 |
| Profit to be allocated | € 17,892,491 |
| Other reserves | € 0 |
| Remuneration of the contribution | € 9,920,770 |
| Profit brought forward | € 7,971,721 |
The results for the 2025 financial year will depend to a large extent on the dividends paid by the main subsidiaries of CFE, namely CFE Contracting, BPI Real Estate Belgium, Deep C Holding and Green Offshore.
We refer to Chapter II.1.2 of the consolidated financial statements.
No significant change in the financial and commercial situation of CFE has occurred since 31 December 2024. We also refer to the section II.3 of the consolidated financial statements.
The Company uses financial instruments for risk management purposes. Specifically, these are financial instruments intended exclusively to manage the risks associated with interest rate fluctuations. The counterparties in the related transactions are exclusively top-ranking European banks.
The company has no research and development activities.
At year-end 2024, the Company disposed of one branch (Business Unit): CFE Tunisia. This branch has no further operational activity.
The provisions of Article 7:96 of the CSA concerning conflicts of interest did not have to be applied during the 2024 financial year.
No transactions took place between the Company and its affiliated companies in the 2024 financial year necessitating the application of Article 7:97 section 4/1 to 4 of the CSA.
EY Réviseurs d'Entreprises received € 163,380 in lump-sum fees for the statutory audit. In accordance with article 3:65, section 3 of the CSA, a total of € 152,840 was paid to EY Réviseurs d'Entreprises as fees for exceptional services or special assignments. This amount is broken down as follows:
As at 31 December 2024, CFE held 512,557 of its own shares, representing 2% of the capital. The number of treasury shares is identical to that at 31 December 2023 because the Company did not buy back or sell any of its own shares during the 2024 financial year.
On 29 November 2024, the Board of Directors decided, however, to relaunch a share buyback programme up to a maximum of 200,000 shares and within the limits of the (renewed) authorisation to buy back own shares, as granted by the Company's Extraordinary General Meeting on 2 May 2024. However, this new buyback programme was only launched on 14 January 2025 and will end on 19 December 2025 at the latest.
According to a joint declaration made on 7 March 2014 pursuant to the Law of 2 May 2007 on the disclosure of major shareholdings in issuers whose shares are admitted to trading on a regulated market that the concerted action between VINCI S.A., VINCI Construction S.A.S. and Ackermans & van Haaren NV ("AvH") ended following the closing of AvH's mandatory takeover bid for CFE, and Stichting Administratiekantoor "Het Torentje" exercises ultimate control over AvH.
As at 31 December 2024, the Company had not received any notification within the meaning of article 74 section 7 of the law of 1 April 2007 relating to public takeover bids.
On 29 June 2022, the extraordinary general meeting renewed the authorisation of the Board of Directors to proceed, in the event of a takeover bid for the securities of the Company, with a capital increase of up to € 5 million within the limits of and in accordance with the provisions of Article 7:202 of the CSA. The Board of Directors is authorised to exercise these powers if the takeover bid notice is delivered by the Financial Services and Markets Authority (the 'FSMA') to the Company no later than three years after the date of the aforementioned Extraordinary General Meeting. The Board of Directors is also authorised, for a period of three years from the date of this extraordinary general meeting, sell or acquire up to 20% of the treasury shares in the event that such action is necessary to safeguard the Company from serious and imminent harm.
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Revenue | 1,182.2 | 1,248.5 | -5.3% |
| EBITDA | 49.9 | 49.5 | +0.7% |
| % of revenue | 4.2% | 4.0% | |
| Operating income (EBIT) | 32.0 | 33.0 | -3.1% |
| % of revenue | 2.7% | 2.6% | |
| Result for the period - share of the group | 24.0 | 22.8 | +5.2% |
| % of revenue | 2.0% | 1.8% |
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Equity - share of the group | 247.8 | 236.8 | +4.6% |
| Net financial debt | 41.7 | 93.3 | -55.3% |
| Order book | 1,646.3 | 1,268.6 | +29.8% |
Revenue in 2024 amounted to € 1,182.2 million, down by 5.3% compared with the previous year. The residential and office markets remain unsettled. However, the first signs of recovery are noticeable.
Operating income (EBIT) was € 32.0 million, down 3.1% compared to 31 December 2023. The significant increase in contributions from the Construction & Renovation and Multitechnics segments were offset by lower results from the Real Estate Development and Investment & Holding segments.
Net income came to € 24.0 million, up by 5.2%.
Equity was € 247.8 million on 31 December 2024, an increase of 4.6% compared to 31 December 2023. Return on equity (ROE) reached 10.1%, as in 2023.
The Group's net financial debt was significantly reduced in 2024: € 41.7 million compared to € 93.3 million on 31 December 2023. This excellent performance was driven by a historically high operating cash flow: € 85.3 million.
CFE SA, the group's parent company, and its subsidiaries BPI Real Estate Belgium and BPI Real Estate Luxembourg have together € 250 million of confirmed credit facilities which are drawn down by up to € 78 million as at 31 December 2024. All the banking covenants have been complied with. During 2024, new confirmed credit facilities were set up for € 20 million. CFE has also obtained the agreement of its financial partners to extend all maturing credit facilities. The average interest rate on gross debt is at 4.22% in 2024.
The order book is up by 29.8% compared with 31 December 2023, boosted by several major commercial successes, including additional orders for the Oosterweelverbinding project of which the execution will be spread over several years. The order book reached € 1.65 billion.
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Revenue | 125.7 | 157.7 | -20.3% |
| Operating income (EBIT) | 8.5 | 17.4 | -51.4% |
| Result for the period - share of the group | 8.0 | 11.7 | -31.2% |
| Net financial debt | 95.4 | 100.1 | -4.7% |
| (in million €) | 2024 | 2023 |
|---|---|---|
| Unsold units post completion | 11 | 0 |
| Properties under construction | 48 | 55 |
| Properties in development | 197 | 204 |
| Total capital employed | 256 | 259 |
| (in million €) | 2024 | 2023 |
|---|---|---|
| Belgium | 82 | 66 |
| Grand Duchy of Luxembourg | 112 | 105 |
| Poland | 62 | 88 |
| Total capital employed | 256 | 259 |
The capital employed amounted to € 256 million on 31 December 2024, which is down by 1.2% compared to the end of December 2023. The gross development value of the projects under development (BPI Real Estate share) is estimated at € 1.6 billion, i.e. 363,000 m² of which 58,000 m² is under construction.
In 2024, BPI Real Estate Luxembourg acquired two additional plots of land on the Pourpelt site in Bertange. BPI currently owns around 30% of the surface area of this future new residential district.
In Poland, boosted by the commercial success of phase 1 of the Panoramiqa project in Poznan, BPI Real Estate has secured phases 2 and 3 in the fourth quarter of 2024. These two new phases have the potential for more than 600 additional apartments in four separate buildings. Construction should start in 2026 once planning permission has been obtained.
In Brussels, the permits for the Move'Hub project (54,000 m², including 38,000 m² of office space) were received at the end of the year. An appeal has been lodged by the Saint-Gilles commune against the planning permission and by IEB (Inter-Environnement Bruxelles) against the environmental permit.
Permits for the Key West (63,300 m²) and Uni'Vert (10,000 m²) projects are also being challenged before the Conseil d'Etat.
In Ottignies-Louvain-la-Neuve, the permit for the Samaya project received a negative advice by the local council. A modified, less dense permit will be introduced in March 2025 that takes into take account the remarks made.
In Arlon, BPI Real Estate has obtained the combined permit (permis unique) for its Clarisse project, comprising 60 residential units (6,350 m²). Building permits have been obtained.
In Liège, on the Bavière site, planning permission has been granted for the new school building of the Haute Ecole Provinciale du Barbou. The deed of sale with the Province should be signed in April 2025.
BPI Real Estate has appointed the team of architects, ASSAR SHL and Moreno-A2M, for its Kronos project on the Kirchberg plateau. Permits applications will be submitted in the first half of 2025, and dismantling works are scheduled to start in the fourth quarter.
In Belval, BPI and its partner are actively preparing for the launch of THE ROOTS project. Preparatory earthworks have been completed and construction is due to start shortly. This is a mixed-use project comprising 6,000 m² of office space, 102 apartments and a food market.
Permit applications for the next development phases of the Cavallia site in Poznan are currently being prepared.
In Gdansk, an initial permit application for 141 housing units is currently being processed.
BELGIUM
Construction of the Brouck'R project, located in the centre of Brussels, began at the end of the year, at the same time as the sale to La Loterie Nationale of its future headquarters. This building - exemplary in terms of sustainability - with an above-ground surface area of 6,800 m², is under construction. The commercialisation of the first phase of housing units is currently being prepared for launch in the spring of this year.
Furthermore, BPI and its partner have launched the major renovation of the EQ building in the European district (approx. 19,000 m²). Advanced discussions are ongoing with prospective tenants or buyers.
In Warsaw, BPI has launched construction of its residential project PianoForte (10,000 m², 101 housing units). Sales are off to a satisfactory start. Delivery of the building is scheduled for late 2026.
In the first half of the year, BPI delivered the PURE project (Auderghem) and the first phase of the Bavière project (19,000 m²). The first is fully sold, while the second has a sales rate of over 80%.
In the fourth quarter, the Arboreto project in Tervuren (7,000 m²) and the "Parc" building on the Erasmus Gardens site in Anderlecht (9,000 m²) were delivered, while the last apartments in the Tervuren Square project in Woluwe-Saint-Pierre (12,000 m²) were delivered in January 2025. The sales rate for these three projects is around 65%. This percentage is rising steadily.
In Antwerp, construction of the John Martin's residential project (10,000 m²) is progressing satisfactorily. As a reminder, this building was pre-sold en bloc to ION Residential Platform NV. Delivery is scheduled for summer 2025.
In Mertert, BPI Real Estate has delivered the third phase of the Domaine des Vignes project, while construction of the two blocks of the fourth and final phase (7,000 m²) is well underway. 75% of the apartments in this last phase have been sold, including a block sale of 20 apartments to the Luxembourg government which will be completed in 2025.
Three residential projects were delivered during the second half of 2024, namely Bernardovo in Gdynia (13,000m²), the first phase of Panoramiqa in Poznan (20,000 m²) and Czysta in Wroclaw (10,000 m²). These three projects, totalling 567 residential units, have a near 80% sale rate. Four projects are also currently under construction : Chmielna Duo in Warsaw (17,000 m²) and the first three phases of the Cavallia project (25,000 m²) in Poznan. These projects will be delivered in 2025.
In December 2024, a year after securing a major property in Gdansk, BPI Real Estate sold 50% of this development to a new player on the Polish market, owned and financed by Belgian investors. This transaction not only frees up BPI Real Estate's financial resources for new projects, but also lays the foundations for a new long-term partnership. This transaction will have a positive impact on earnings in 2025.
Shareholders' equity stood at € 160.3 million on 31 December 2024, stable compared with 31 December 2023.
Net financial debt is € 95.4 million on 31 December 2024 (€ 100.1 million on 31 December 2023). This follows changes in the value of real estate projects.
The main contributors to the 2024 net income are the margin generated on apartments sold and delivered, and the profit on the sale of the future headquarters of La Loterie Nationale. In addition, write-downs totalling EU 4.8 million were recorded, mainly on the stock of the Schoettermarial project (residential project on the Kirchberg plateau), which was fully impaired. In view of current market conditions in Luxembourg, BPI Real Estate has decided not to pursue its designs for this project on which it had an option to purchase.
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Revenue | 304.3 | 338.0 | -10.0% |
| Operating income (EBIT) | 10.2 | -4.3 | n.s. |
| Result for the period - share of the group | 6.3 | -6.3 | n.s. |
| Net financial surplus | 25.5 | -0.5 | n.s. |
| Order book | 286.9 | 266.5 | 7.7% |
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| VMA | 213.2 | 252.8 | -15.7% |
| MOBIX | 91.3 | 85.3 | +7.0% |
| Eliminations intra segment | -0.2 | -0.1 | n.s. |
| Total Multitechnics | 304.3 | 338.0 | -10.0% |
VMA achieved a revenue of € 213.2 million on 31 December 2024, down by 15.7% compared to 2023. The drop in sales is attributable to Business Units Building Electro and HVAC, largely due to the completion of the ZIN project. Conversely, the Business Units Maintenance and Industrial Automation reported significantly higher revenue.
MOBIX's revenue increased by 7% to € 91.3 million. Track-laying and catenary business increased in 2024. However, machine utilisation remains relatively low. The efforts made to diversify its activities and client portfolio are starting to bear fruit.
Operating income on 31 December 2024 was € 10.2 million, up by € 14.5 million compared to 31 December 2023. Both divisions were profitable in 2024.
The ZIN project continues to weigh on VMA's results, but to a lesser extent than in 2023. The rest of the business reported good profitability, thereby more than offsetting the loss of the ZIN project.
MOBIX's operating margin improved significantly compared with 2023, despite a negative contribution from the LuWa project, for which the Project Availability Certificate was obtained in the fourth quarter of 2024.
ORDER BOOK
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| VMA | 171.2 | 163.2 | 4.9% |
| MOBIX | 115.7 | 103.3 | 12.0% |
| Total Multitechnics | 286.9 | 266.5 | 7.7% |
The order book reached € 286.9 million, up by 7.7% compared to 31 December 2023, boosted by several major commercial successes:
• a four-year framework agreement with Walloon network operator ORES to install underground cables in several Walloon provinces;
Net financial surplus amounted to € 25.5 million on 31 December 2024, up € 26 million compared to 31 December 2023. The operating cash flow generated in 2024 (€ 23.5 million) explains this positive evolution.
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Revenue | 788.5 | 872.6 | -9.6% |
| Operating income (EBIT) | 8.3 | -0.2 | n.s. |
| Result for the period - share of the group | 10.6 | -0.1 | n.s. |
| Net financial surplus | 255.8 | 208.9 | +22.5% |
| Order book | 1,343.5 | 983.2 | +36.6% |
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Belgium | 567.7 | 622.3 | -8.8% |
| Luxembourg | 60.2 | 91.2 | -34.0% |
| Poland | 159.1 | 139.7 | +13.9% |
| Others | 2.1 | 19.7 | n.s. |
| Eliminations intra segment | -0.6 | -0.3 | n.s. |
| Total Construction & Renovation | 788.5 | 872.6 | -9.6% |
Revenue amounted to € 788.5 million, down 9.6% compared to that of 31 December 2023.
Business was strong in Brussels, where the largest projects were the second phase of the Park Lane project on the Tour & Taxis site (350 apartments for which the first deliveries have begun) and the ZIN project, for which provisional acceptance was obtained in January 2025. In addition, several operationally challenging BPC projects were delivered to the satisfaction of the customer.
In Wallonia, business contracted significantly due to the combination of the delivery of several major projects and a drop in order intake.
Conversely, in Flanders business remained relatively strong thanks in particular to the construction of the Q building for Ghent University Hospital, the O' Sea residential tower in Ostend and block 21/24 Nieuw Zuid in Antwerp. MBG (a Construction & Renovation subsidiary operating in Flanders) has also been very active in the port of Antwerp, where its two projects for INEOS are progressing rapidly. In addition, activity on the Oosterweelverbinding site is picking up. Ultimately, this will represent annual sales of around € 40 to 50 million for CFE.
In Luxembourg, the drop in sales was expected, given current market conditions. However, business is expected to grow in 2025, thanks to the start-up of several major construction projects, although it will not return to pre-real estate crisis levels by this year.
In Poland, sustained activity for BPI Real Estate (seven buildings under construction, three of which will be delivered in 2024) and several major projects in the logistics and retail sectors contributed to the increase in revenue. As most of these major projects were handed over in the first half of 2024, revenue was lower in the second half of the year.
The operating income amounted to € 8.3 million, or an increase of more than € 8.5 million compared with 31 December 2023. Construction & Renovation's main subsidiaries all improved their results compared with 2023. This is particularly true of MBG.
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Belgium | 1,102.1 | 712.7 | 54.6% |
| Luxembourg | 150.5 | 78.3 | 92.3% |
| Poland | 90.9 | 190.2 | -52.2% |
| Others | 0.0 | 2.0 | n.s. |
| Total Construction & Renovation | 1,343.5 | 983.2 | 36.6% |
The order book reached € 1.3 billion, an increase of 36.6% compared with 31 December 2023. The new orders include several major projects that will be carried out over several years.
The situation varies from country to country:
Among the contracts won, the most significant are:
Net financial surplus reached a historically high level: € 255.8 million at 31 December 2024, up by € 46.9 million compared to 31 December 2023, thanks in particular to a significant improvement in working capital requirements.
| (in million €) | 2024 | 2023 | Change |
|---|---|---|---|
| Revenue excluding eliminations between segments | 2.0 | 2.3 | -13.0% |
| Eliminations between segments | -38.3 | -122.1 | n.s. |
| Revenue including eliminations between segments | -36.3 | -119.8 | n.s. |
| Operating income (EBIT) | 5.1 | 20.1 | -74.7% |
| Result for the period - share of the group | -1.0 | 17.4 | -105.5% |
The operating income for the segment amounted to € 5.1 million compared to € 20.1 million on 31 December 2023. This change can be explained in particular by i) the reduction in Green Offshore's contribution from € 9.9 million in 2023 to € 4 million in 2024, ii) a lower allocation of the Holding's costs due to lower sales by subsidiaries, and iii) the absence of non-recurring income. As a reminder, in 2023 CFE received the termination compensation for the Eupen schools' DBFM contract.
The Rentel and SeaMade wind farms, in which Green Offshore holds 12.5% and 8.75% respectively, were faced with less favourable weather conditions as in 2023. Furthermore, unlike 2023, the price of electricity remained well below the guaranteed price. Combined green energy production from the two parks reached 2.8 Twh in 2024 (including curtailment). OTARY, of which Green Offshore is one of the eight shareholders, Eneco and Ocean Winds have decided to form a strategic consortium to jointly bid for offshore wind concessions in the Princess Elisabeth area off the Belgian coast. A first tender was launched in October 2024 for the construction and operation of a 700 MW offshore wind farm.
In Vietnam, sales of industrial land were more modest than in 2023: 80 hectares compared to 127 hectares in 2023. IAI's share of sales fell from 84 hectares to 54 hectares. This can be explained in part by the enactment of new real estate sales laws, which have led to delays in the sale of industrial land. It is worth noting that service activities performed very well in 2024, posting a significant increase in sales and operating income.
Deep C Holding contributed € 6.4 million to the net income of the segment.
GreenStor has a 38% stake in BSTOR, a company that co-develops battery farms in Belgium. The first 10 MW farm has been operational since the end of 2021. Construction of a second, with a capacity of 50 MW, has begun. Commissioning is scheduled for summer 2026. This project, located in La Louvière and in which BSTOR holds a 50% stake, represents a total investment of over € 70 million. Construction of a third farm is due to start shortly. This farm will have a capacity of 100 MW. Other projects are being investigated. GreenStor's net income for 2024 amounted to € 0.8 million (0.4 million for CFE's share).
Net financial debt amounted to € 227.6 million, an increase compared to 31 December 2023 (€ 201.6 million).
The Executive Committee is responsible for arranging an internal control and adequate risk management, which is submitted to the Board of Directors for approval. The Board of Directors is responsible for assessing the implementation of this framework, taking the recommendations of the Audit Committee into account. At least once a year, the Audit Committee evaluates the internal control systems that the Executive Committee has set up, in order to ascertain that the main risks have been properly identified, reported and managed.
The subsidiaries of CFE are responsible for the management of their own operational and financial risks. These risks, which vary according to the sector, are not centrally managed by CFE. The management teams of the subsidiaries in question report to their respective Board of Directors on their risk management.
This chapter describes, in general terms, the financial, economic and ESG-related risks facing the Group on the one hand, and the operational risks associated with the various segments in which it operates (either directly or indirectly) on the other.
In order to identify and effectively manage sustainable development risks in particular, CFE has carried out a double materiality assessment (DMA) of ESG risks, i.e. environmental, social and governance risks. This assessment and the management of these ESG risks (in particular in relation to the policies, objectives and actions undertaken) are presented in detail and in full transparency, as required by the CSRD, in the Sustainability Statement detailed in section [72 to 126]. To ensure a comprehensive understanding of all the main risks, including ESG risks, these are also briefly described in this chapter.
CFE is exposed to the effect of interest rate fluctuations on its variable rate financial debt.
This risk is partly mitigated by the implementation of 'Interest Rate Swap' (IRS) and CAP-type interest rate hedges. However, despite the hedges put in place, the steep rise in interest rates has had an unfavourable impact on the financial statements of CFE. The average interest rate on gross debt amounted to 4.22% at 31 December 2024, remaining relatively stable.
The Group is exposed to liquidity risk in particular:
• obligations to repay existing debt;

• the general needs of the Group.
To limit the liquidity risk, CFE and some of its subsidiaries increased their sources of financing, of which there are four:
On 31 December 2024, the Group's confirmed credit lines were € 250 million, of which € 78 million were drawn. In addition, the Group has € 173.5 million available cash.
CFE complied with all of its financial covenants.
The majority of the Group's activities are located in the Euro zone, thereby greatly limiting the exchange rate risk.
The main exposures are in Poland (fluctuation of the Polish zloty ("PLN") against the Euro) and at Deep C Holding (foreign exchange risk against to the US dollar ("USD") and Vietnamese dong ("VND")).
The Group is exposed to counterparty risk on contracts with private customers.
The measures for managing the aforementioned risk are:
Legal instability in all its forms represents a significant risk for the Group in terms of legislation, regulations, taxation and case law, not to mention European regulations.
The Group responds to this risk by continuously monitoring legislation.
The shortage of skilled talent is a constant challenge, exacerbated by increased competition and labour mobility. The main measures for managing these risks are:
Ongoing training is essential to develop employees' skills and prepare them for future challenges. Group entities must invest on an ongoing basis in training programmes tailored to the specific needs of the construction sector, such as new technologies and sustainable practices. Furthermore, effective retention strategies, such as improved working conditions, performance recognition and career development opportunities, are crucial to retaining talent.
Finally, the absence of robust diversity, equity and inclusion ("DEI") policies can limit the attraction and retention of employees, undermining innovation and productivity. In addition, without a culture of inclusion, the risks of discrimination and harassment increase, which can affect the well-being of employees and expose the Group to litigation. Compliance with non-discrimination regulations is essential to avoid legal penalties. Finally, an inclusive culture strengthens employee commitment and enhances the Group's reputation, attracting customers and partners who are sensitive to these values. By effectively integrating the DEI principles, Group entities can mitigate these risks and benefit from a more engaged and productive workforce.
Generally speaking, companies in the construction sector face a number of major environmental risks. To identify and manage these risks, we need to assess the entire life cycle ("LCA") of a building or infrastructure project.
High CO2 emissions contribute to climate change, requiring measures to reduce the carbon footprint of projects. These emissions come primarily from the manufacture of building materials and developing projects, but we also have to take into account the operational emissions of the buildings and infrastructure we construct, throughout their entire life cycle.
Pollution, particularly from the use of construction materials and site activities, has an impact on air and soil quality. There is a risk of potential contamination of natural environments, as well as a more general risk of impact on biodiversity. The increasing scarcity of materials, aggravated by growing demand and disruptions to supply chains, poses challenges for the sustainability of resources.
Waste management is therefore crucial, as construction sites generate large quantities of waste that must be sorted and recycled to minimise their impact on the environment. Finally, water usage is also an important issue, as construction activities consume large quantities of water, and wastewater discharges can pollute water resources.
In this regard, the Group is committed to reducing pollution and environmental waste by aiming for "ZERO environmental incidents". To this end, all Group teams are committed to exemplary behaviour and to rigorously following Quality, Health, Safety and Environment policies ("QHSE"), which are based on the requirements detailed in ISO 9001, ISO 45001 and ISO 14001 , as well as VCA certification.
In particular, the Group's Business Units may be subject to various risks linked to the environmental conditions of the projects in which they are involved.
In addition to the economic aspects, environmental risks can also be assessed in terms of image and reputation, as the operation may be affected over the long term by their consequences. From a longer term perspective, changes in regulations related to the ecological transition may also constitute a risk factor.
All these risks can therefore generate human, technical, financial and legal issues.
The measures for managing the risks are:
The environmental issues relating to the Group's activities and their potential impact on the environment are detailed more specifically in section 2 of the Sustainability Statement.
A distinction should be made between the risks common to the four divisions and those specific to each segment.
The main characteristic of the Group's main activities is the commitment made when submitting a proposal to perform a task that is by its nature unique, for a price with predetermined terms and within an agreed time schedule.
The risks are mainly related to:
"downstream phase", i.e. after the contract is signed:
failure of partners (co-contractors, suppliers, subcontractors) or clients;
The measures for managing the aforementioned risks are:
Inflation remains relatively high in both Belgium and Poland, but has largely receded from its peak in 2022-2023. Inflation risk is mitigated by:
The Group's four segments are by nature subject to strong cyclical fluctuations. Nevertheless, this observation must be qualified for each segment, since the key factors can vary between them.
Thus, the construction and real-estate development activities related to the office property market move in line with the traditional economic cycle, while the residential business depends more directly on general economic conditions, consumer confidence and interest rates.
The measures taken by the Group to manage these risks are:
Segment activities are based on contracts that are subject to a complex regulatory environment as concerns the places where services are performed and the fields of activity involved. Disputes may arise during the performance of contracts, resulting in particular from assessment differences of new elements during performance, a change in the customer's governance, new case law, even or a misinterpretation of contractual clauses.
Information on the main disputes and arbitrations in which the Group is involved is provided in note 29 (Disputes) of the consolidated financial statements. These disputes are reviewed at the year-end date and, if necessary, provisions are made to cover the estimated risks.
Risk management measures mainly involve the inclusion of contractual clauses to :
excluding or limiting liability for existing pollution;
limiting contractual responsibility for the entire project to a reasonable share of the contract amount;
Given the diversity of their activities and geographical locations, the Group's different Business Units are exposed to a specific legislative and regulatory environment which vary depending on the location where the services are provided and the professions concerned.
In particular, these must comply with the rules relating to:
The Group's ability to adapt to new regulations and how it monitors standards enables it to significantly control legislative and regulatory risks.
In the digital and teleworking era, IT risks increasingly constitute threats that are liable to slow down the activities of the Business Units or compromise the integrity of their most valuable resources and data.
The main IT risks are viruses and malware, fraudulent email, cyber-attacks, loss of confidential information, operating errors, risk of physical loss or theft, and misappropriation.
CFE's risk management measures can be summarised as follow:
The year 2024 was characterised by numerous interventions by dedicated IT teams, with no significant consequences for the Business Units concerned.
Both these segments are exposed to the risk of customer insolvency. The measures for managing these risks are:
The challenge of attracting and retaining talent is essential in a group where the construction business is evolving very quickly and where specialisation and job-specific expertise gives a competitive advantage in responding to calls for tender.
The Construction and Renovation activities and the Multitechnics segment are experiencing a chronic shortage of qualified supervisory staff and workers. The success of projects, in the study, preparation and execution phases, depends both on employees' qualifications and skills and on their availability in the labour market.
The measures taken by the Group to manage these risks are:
The legal and contractual risks are even greater in a public-private partnership contract (in the form of, for example, Design, Build, Finance and Maintain ("DBFM") contracts, concession contracts, ESCO energy performance contracts etc.), which may vary in duration from a few years to several decades. The risks are assessed before bid submission during the study phase, which is generally much longer than for a conventional construction contract. The main risks connected with the operation of assets given in concession relate to maintaining the viability of the asset in view of the maintenance, energy and repair objectives defined in the concession contract.
For any building or infrastructure that is operated under a public-private partnership contract, the equipment renewal cost and the works maintenance cost must be provided for on the basis of a forecast major maintenance plan.
The measures to manage these risks can be summarised as follows:
The social risks faced by both the Construction & Renovation and Multitechnics segments are based on the cross-border subcontracting chain mainly in the construction sector.
The main risks identified for construction sites in Belgium are the qualification of first-tier subcontracts, occupation and the absence of a checkin@work statement.
Failure to comply with social legislation may constitute a legal and reputational risk.
The following risk management measures are therefore in place:
The BPC Group Business Unit has been summoned several times in recent years to appear before the Courts and Tribunals for cases in these matters, for alleged breaches of employment law committed by subcontractors. The first three cases brought by the Belgian Labour Inspectorate and involving the BPC Business Unit all resulted in favourable decisions before the Brussels Court of Appeal, which are now final. The last case on social criminal matters, brought by the Inspectorate against a temporary company composed of BPC and a partner for the "Jardins de la Chasse" site, resulted in a favourable ruling at first instance on 17 December 2024. However, the Labour Inspectorate appealed against this decision on 16 January 2025.
The often complex projects and operations carried out by the Group's operating Business Units are subject to hazards that can jeopardise the health, safety and quality of life at work of employees and subcontractors.
In the event of an accident or near-accident, the activity of the Business Unit concerned may be seriously affected and the resumption of that activity is conditional on the implementation of appropriate corrective measures.
To reduce personal safety risks, the Group has strengthened its commitment to safety with the launch in 2023 of a new "GO FOR ZERO" safety policy'. One of the aims of this policy is to ensure that all workers, employees, partners, subcontractors, visitors and customers go home injury-free after work, whatever the operational and commercial challenges.
CFE is aiming for "ZERO workplace accidents". To achieve this, each employee applies the values of shared vigilance by ensuring their own safety as well as that of the people working alongside them. Each employee also has the opportunity to say STOP if they feel that the work being carried out could put them at risk.
In addition, CFE is implementing the following risk management measures:
Projects are currently situated exclusively in Belgium, Luxembourg and Poland.
A change in the principal macroeconomic indicators, the geopolitical environment and the economic cycle more generally may impact the confidence of households, investors and private and public entities, and may bring about (i) a fall in demand for housing and retail properties, as well as other categories of real estate, (ii) lower sale prices and lower returns on which those sale prices may be calculated, and (iii) a higher risk of default by service providers, building contractors and other stakeholders.
Variations in interest rates may affect the ability of households and investors to acquire residential properties and, consequently, diminish the demand for such class of assets.
On the office market, variations in long-term interest rates may also affect the return on which the price of office properties is calculated. Such variations may also have a significant impact on the segment's ability to sell residential or office properties.
However, certain factors can help mitigate these risks:
From 30 June 2025, the reduced 6% VAT rate will no longer apply to sales of housing (off-plan) following demolition-reconstruction work. This reform has an impact on the activities of BPI Real Estate Belgium insofar as this reduced rate provided an economic stimulus to the real estate development sector and to sales. The Union Professionnelle du Secteur de l'Immobilier ("UPSI"), in association with a number of real estate developers including BPI Real Estate Belgium, lodged an action for annulment with the Constitutional Court against the provisions limiting the favourable 6% VAT regime for the supply (sales) of real estate. The Constitutional Court rejected this action for annulment in a decision dated 20 February 2025. However, the new Federal Government has since announced that the favourable 6% VAT regime for the supply (sale) of real estate is to be extended. The precise details of this extension are not yet known at the time of writing.
Before acquiring land for development, the Business Units in the Real Estate Development segment study the financial, technical and town planning feasibility of the real estate project. Those feasibility studies are carried out by external experts or consultants and are based on assumptions concerning economic, market and other conditions (including estimates of potential sale prices). Despite these Business Units' diligent approach, it is possible that they fail to take account of - or do not know - all the relevant factors needed to make an informed decision.
To reduce this risk, the following measures have been taken:
All projects are dependent on planning, building and environmental permits being granted. Consequently, any project may be affected by (i) inability to obtain, maintain or renew the necessary permits or (ii) any delay in the obtaining, maintaining or renewing of those permits, as well as (iii) the Business Units being unable to comply with the conditions of those permits. In fact, the number of appeals lodged against permits for new projects is on the increase, especially in the Brussels region.
Furthermore, changes made by the competent authorities to the legal framework and the administrative procedures surrounding the filing for, delivery or validity of such permits may have a negative impact on the financial result of a project.
The following management measures are therefore in place:
Furthermore, project delivery may be delayed or compromised by various factors, such as weather conditions, building site accidents, natural disasters, industrial disputes, shortage of equipment or building materials, accidents or other unforeseen difficulties. The Business Units in the Real Estate Development segment can also incur additional project construction and development costs and penalties that exceed the initial estimates and lead times.
To mitigate these risks, the following measures are in place:
The development of projects involves substantial investments that are primarily financed by equity and external financing sources.
It is possible, although not likely, that BPI Belgium, BPI Luxembourg or BPI Poland are unable to renew the existing finance agreements or attract new financing on commercially favourable terms.
To mitigate these risks, the following managements measures are in place:
• several new project finance arrangements in both Belgium, Luxembourg and Poland were put in place on similar terms to those prevailing before the health crisis.
As at 31 December 2024, BPI Belgium and its subsidiary BPI Luxembourg together had € 60 million in confirmed bilateral credit lines, of which € 3 million had been drawn down by BPI Luxembourg.
To carry out some of their real estate projects, BPI Belgium, BPI Luxembourg and/or BPI Poland belong to special purpose vehicles ("SPVs") which provide real guarantees in support of their credit facilities.
The risk, in the event of the failure of this type of company and exercise of the guarantees, is that the proceeds from such exercise are not sufficient to cover some or all of the amount of shareholders' equity or equivalent used as collateral for setting up the credit facility.
The Business Units concerned therefore take measures and steps to mitigate risk, such as:
The activity, financial position, results and prospects of Business Units' operating in Real Estate Development are almost entirely dependent on the sale of its projects.
Investments in real estate projects for which no planning permission has been obtained yet are relatively illiquid. The Business Units concerned may be unable to find a suitable buyer for this type of asset if it needs cash. Moreover, market conditions may force them sell their projects at lower prices than planned.
The segment's inability to generate positive cash flow from project sales can adversely affect its capacity to repay its debts.
To mitigate this risk, the following measures and factors come into play:
The vast majority of projects in this segment are residential. Consequently, any slowdown or regulatory changes or any market changes affecting the residential market may have a considerable negative impact on the segment's results and operations.
In the financial year 2023, BPI Luxembourg was particularly affected by a slowdown in the sector and the market has recovered only slightly in 2024.
The Group therefore takes the following risk management measures:
The Real Estate Development segment maintains contractual relations with several parties, such as partners, investors, tenants, entrepreneurs, financial institutions and architects. Those stakeholders may experience disruptions in their operations or be confronted with financial difficulties that may cause a delay or total inability to meet their contractual obligations.
The Business Units of the Real Estate Development segment are therefore ensuring that the following measures are implemented:

The political situation in Vietnam has been stable for many years. However, even if highly unlikely, political risk can never be completely ruled out.
Therefore, other than monitoring the evolution of the country's political situation, no other specific measures to manage this risk are currently in place.
Project development requires significant investment.
Deep C Holding may be exposed to liquidity risk, in particular:
Deep C Holding has therefore put in place corporate financing with its subsidiary Infra Asia Investment HK, as well as local financing in Vietnam to finance both fixed assets such as warehouses or leased infrastructure, and the working capital requirements of the various industrial zones etc.
Given that (i) the two wind farms are built, financed and fully operational and (ii) a minimum price for the electricity produced is guaranteed by a green certificate mechanism, the significant residual risks are:
No significant change in the Group's financial and commercial situation has occurred since 31 December 2024.
In 2024, the Group pursued a number of innovative projects. One of these projects involves kitting, which the BPC Group Business Unit has successfully trialled on its Erasme I and Tervuren sites. This intelligent logistics tool is aimed in particular at delivering goods to a consolidation centre, re-palletising ad hoc and LEAN-compliant phased delivery directly to the work area concerned. The Group's digital transition also accelerated in 2024 by stepping up its efforts to develop tools based on artificial intelligence. These advances are part of the Group's drive to modernise its approach to the building industry and offer its customers safer, sustainable, high-performance solutions.
For example, the Group has been working on a project based on artificial intelligence, called "AI-Generated Income Forecasting for Construction Sites". The initial aim of this project was to use historical cash flow data from the sites of the Construction & Renovation segment to create scripts applying polynomial regression at different degrees in order to optimise cash flow forecasts. Artificial intelligence would be used to adapt these scripts dynamically, taking account of project sectors (residential, logistics, industrial, etc.), building heights and foundation methods. Moreover, the teams explored potential applications in 2024, considering that future professional development could benefit from the integration of ERP systems, with data being a key factor.
Finally, CFE Poland continues to use and update its parametric design model that generates a 3D model, a carbon footprint assessment and a budget estimate for logistics or industrial projects in just a few clicks. This tool helps to understand the impact of different parameters on project budgets and carbon footprints, enabling the Group to propose more optimal buildings to its customers.
The Group has defined a system of investment limits to manage the counterparty risk. This system determines maximum amounts eligible for investment by counterparty defined according to their credit rating published by Standard & Poor's and Moody's. These limits are regularly monitored and updated.
The medium- and long-term outlook for CFE is positive, thanks to its positioning in the growth markets of renovation and energy performance improvement of existing buildings, the development of infrastructure linked to the energy transition and sustainable mobility as well as industrial automation.
The Real Estate market remains disrupted in the short term, both in the residential and office sectors. BPI Real Estate is expected to post a positive net income in 2025, although the extent of this will depend on the strength and speed of the real estate market recovery in Belgium as in Luxembourg.
VMA expects a stable activity level for 2025 combined with an improvement in operating margin. At MOBIX, the benefits of the diversification of its operations is set to intensify in 2025.
The Construction & Renovation subsidiaries anticipate a decline in sales in 2025, given the persistently unsettled economic environment. Priority will be given to selectively taking on new orders and improving operating performance.
CFE expects a moderate contraction in turnover in 2025 and net income close to that of 2024.
With regard to corporate governance, this statement contains the information required by the Code of Companies and Associations ("CSA"), as well as by the Belgian Corporate Governance Code 2020 ("Code 2020").
CFE has adopted the 2020 Code as its code of reference and applies its recommendations in accordance with the "comply or explain" principle.
The Company's Corporate Governance Charter and Dealing Code can be consulted on the Company's website www.cfe.be.www. cfe.be.
This Corporate Governance Statement describes the composition of the CFE's Board of Directors and its Committees, and how they operate. It comments on the practical application of CFE's governance rules during the fiscal year ending 31 December 2024. It also specifies the provisions of the Code 2020 the Company does not comply with and explains these derogations. It also includes the remuneration policy and the remuneration report. Lastly, it reflects the main features of the Company's internal control and risk management systems.
The Company has opted for a single-tier structure. Consequently, the Board of Directors is responsible for the general conduct of the Company's business and is accountable for its management in accordance with articles 7:93 and 7:94 of the CSA.
The Board of Directors determines the direction of the Company's activities, its strategy and key policies. It examines and approves related significant operations, ensures that they are properly executed and defines any measures needed to carry out its policies. It decides on the level of risk the Company is prepared to take.
In particular, the Board of Directors:

| LUC BERTRAND | |
|---|---|
| Capacity | Non-executive director - Chairman (since February 2016) |
| Committees | Chair of the Nomination and Remuneration Committee since May 2021 |
| Nationality and year of birth | Belgian, born 1951 |
| First appointment as Director | December 2013 |
| Current term of office expires | 2025 AGM |
| Training and experience | Luc Bertrand obtained a commercial engineering degree from KU Leu ven in 1971. He started his career at Bankers Trust, where he worked as Vice-President and Regional Sales Manager, Northern Europe. He was appointed director of Ackermans & van Haaren in 1985 and was chair man of the Executive Committee until 2016. He is Chairman of the Board of Directors of Ackermans & van Haaren, DEME, SIPEF and JM Finn and a director of Delen Private Bank, Bank Van Breda (until 4 May 2023) and Verdant Bioscience. Luc Bertrand has extensive expertise in corporate governance. Having |
| served on a number of audit and risk committees, he is well versed in risk management and internal control systems. He was also a founding member of Guberna, a Belgian institute that promotes sound governance, and for many years was Chairman of its Board and then Chairman of its Board of Trustees. He is also Chairman of the Institut de Duve and Middelheim Promotors, and a member of sever al other boards of non-profit associations and public institutions such as |
the Mayer van den Bergh Museum and Europalia.
in continuous training courses to identify ESG risks and opportunities and

| PIET DEJONGHE | |
|---|---|
| Capacity | Non-executive director |
| Committees | Member of the Audit Committee (since June 2022) |
| Nationality and year of birth | Belgian, born 1966 |
| First appointment as Director | December 2013 |
| Current term of office expires | 2025 AGM |
| Training and experience | Piet Dejonghe received, after a degree in law (KU Leuven, 1989), a post graduate degree in management (KU Leuven, 1990) and an MBA from INSEAD (1993). He is co-CEO of Ackermans & van Haaren. Before joining them in 1995, he was a lawyer with A§O Shearman and a consultant with BCG. As a member of the investment team of Ackermans & Van Haaren, Piet Dejonghe participates in continuous training to identify ESG risks and opportunities and stays updated on ESG regulations. Piet Dejonghe is also a member of Ackermans & Van Haaren's ESG steering committee, where he monitors and advises on Ackermans & Van Haaren's ESG stra tegic priorities and progress. |

| KOEN JANSSEN | |
|---|---|
| Capacity | Non-executive director |
| Committees | / |
| Nationality and year of birth | Belgian, born 1970 |
| First appointment as Director | December 2013 |
| Current term of office expires | 2025 AGM |
| Training and experience | Koen Janssen received, after a degree in civil engineering and elec tromechanics (KU Leuven, 1993), an MBA from IEFSI (France, 1994). He worked for Recticel, ING Investment Banking and ING Private Equity before joining Ackermans & van Haaren in 2001. He is a member of the Exec utive Committee. Koen Janssen has expertise in, among other things, offshore energy solutions, marine infrastructure, environmental projects, energy storage facilities and biogas installations. As a member of the Ackermans & Van Haaren investment team, Koen Janssen participates |
stays updated on ESG regulations.

| AN HERREMANS | |
|---|---|
| Capacity | Non-executive director |
| Committees | / |
| Nationality and year of birth | Belgian, born 1982 |
| First appointment as Director | June 2022 |
| Current term of office expires | 2026 AGM |
| Training and experience | An Herremans received a Master's degree in Business Engineering from the KU Leuven and a Master's degree in Finance from the Vlerick Business School. She has worked as Strategy Office Manager at Barco and as Senior Consultant at Roland Berger Strategy Consultants. She is currently a member of the Executive Committee at Ackermans & van Haaren. As a member of the Ackermans & Van Haaren investment team, An Herre mans takes part in continuous training to identify ESG risks and opportu nities and stays updated on ESG regulations. |

| WARAKU BV, represented by HELENE BOSTOEN (since 1 January 2024 following co-optation, previously Hélène Bostoen as an individual) |
|||
|---|---|---|---|
| Capacity | Independent Director | ||
| Committees | Member of the Audit Committee since May 2021 | ||
| Nationality and year of birth | Belgian, born 1977 | ||
| First appointment as Director | May 2021 | ||
| Current term of office expires | 2025 AGM | ||
| Training and experience | Hélène Bostoen is a management engineer (Solvay Business School, ULB, Brussels) and holds an MBA from INSEAD. She began her career at Merrill Lynch in New York. In 2005, she founded Itza Food, now Mexma Food, which produces tortillas. In 2007, she took over the management of a family group, Fenixco, active in residential real estate development in Belgium, Poland and France. She is an independent director of Home Invest Belgium and Abattoir NV and is co-chair of the UPSI-BVS profes |
sional federation's developers' commission.

| LIEVE CRETEN BV, represented by LIEVE CRETEN | ||
|---|---|---|
| Capacity | Independent Director | |
| Committees | Chair of the Audit Committee since July 2022 Member of the Nomination and Remuneration Committee since July 2022 |
|
| Nationality and year of birth | Belgian, born 1965 | |
| First appointment as Director | May 2022 | |
| Current term of office expires | 2026 AGM | |
| Training and experience | Lieve Creten is a management engineer (KU Leuven, 1989) and also holds a Master's degree in taxation (1989). She was a partner at Deloitte for over twenty years, where she developed the M&A practice and led the Financial Advisory practice as a Managing Partner from 2008 to 2019. She was a member of the Executive Committee of Deloitte Belgium until 2019. In addition, she was a member of Deloitte Financial Advisory's glob al executive team from 2015 to 2021. Lieve Creten is currently active as an independent director in several companies and also as an independent consultant. |

| B Global Management SRL, represented by STÉPHANE BURTON | |||
|---|---|---|---|
| Capacity | Independent Director | ||
| Committees | Member of the Nomination and Remuneration Committee since June 2022 |
||
| Nationality and year of birth | Belgian, born 1973 | ||
| First appointment as Director | June 2022 | ||
| Current term of office expires | 2026 AGM | ||
| Training and experience | Stéphane Burton received a Master in Law at the Catholic University of Leuven (1996), a Master in Social, Economic & Tax Law at Universiteit Gent (1997) and a Global Executive MBA from INSEAD (2013). He began his career as a corporate lawyer, before joining the TAT/Sabena Technics group in 2007. He held a number of different positions, becoming director of the Belgian subsidiaries in 2008 and a member of the Group Man agement Board in 2009. In 2014, he led a management buy-out of the Belgian subsidiaries In 2014, he led a management buy-out of the Belgian subsidiaries of the group and has since continued – as CEO - to develop the ORIZIO group, which was created by the merger of Sabena Aerospace and Sabca, now Orizio Group. He is also Vice-Chairman of Liege Airport and an independent director of SECO, Charleroi Airport and Sopartec/UCLouvain- Technology Transfer Office. |

Fernando Sistac Management et Conseil SAS, represented by FERNANDO SISTAC (since 26 March 2024 following co-optation, previously Fernando Sistac as an individual)
| Capacity | Non-executive director |
|---|---|
| Committees | / |
| Nationality and year of birth | French, born 1959 |
| First appointment as Director | May 2023 |
| Current term of office expires | 2027 AGM |
| Training and experience | Fernando Sistac is a civil and geotechnical engineer (Polytech Lille, 1982). Until 2022, he was Managing Director of Vinci Environnement and Chief Operating Officer of Entrepose Group (Vinci). He joined the Vinci group in 2000 as CEO of CBC (Sogea Group). From 2012 to 2016, he was Deputy Managing Director of Vinci Construction France, and from 2016 to 2018, Chief Operating Officer of Vinci Construction France. He was a member of the Comex of Vinci Construction France until 2018. |
In view of the expiry of several directorships (including one as an independent director), it will be proposed, on the recommendation of the Nomination and Remuneration Committee, at the Ordinary General Meeting of 30 April 2025, to renew for a period of four years the appointment of Luc Bertrand, Piet Dejonghe and Koen Janssen as directors and of Waraku BV, represented by Hélène Bostoen as an independent director.
The composition of CFE's Board of Directors reflects the company's controlling shareholders. CFE is controlled by Ackermans & van Haaren SA, a Belgian company whose shares are listed on Euronext Brussels, and by VINCI Construction SAS. As at 31 December 2024, CFE's eight-member Board of Directors includes four representatives put forward by the leading shareholder, Ackermans & van
Haaren NV, and a representative put forward by VINCI Construction SAS.
This situation of control also justifies the presence on 31 December 2024 of representatives put forward by the leading shareholder, Ackermans & van Haaren NV, at the Audit Committee (one member out of three) and on the Nomination and Remuneration Committee (one member out of three).
The composition of the Board of Directors is also based on a balance between experience, competence and independence, with respect for diversity, in particular the equality between men and women. The Board of Directors includes a sufficient number of independent directors to ensure that the interests of all the Company's shareholders are respected, and one-third of its members are women, thus meeting the requirements of article 7:86 of the CSA.
The balance of attendees is re-evaluated each year by the Nomination and Remuneration Committee.
The duties of the Chairman of the Board of Directors are detailed in the Company's Corporate Governance Charter.
The Chairman maintains close links with the Chairman of the Executive Committee and ensures, in close collaboration with the latter, that the Board of Directors, in its composition, deliberations, decision-making and implementation of decisions, operates in accordance with the provisions of the Charter, and draws up, again in close collaboration with the Chairman of the Executive Committee, the agenda for Board meetings.
Generally speaking, the Chairman of the Board also ensures effective communication with all directors, creating a climate of trust that allows open discussion and constructive criticism, and with the Company's shareholders and other stakeholders.
The Chairman is also in charge of the various evaluation procedures for the Board and its Committees.
The Board of Directors is organised so as to ensure that decisions are taken collectively in the interests of the Company and in a way that allows work to be carried out efficiently.
The Board of Directors meets at least five times a year, at times set at the beginning of the year, and whenever the Company's interests so require.
The Board of Directors met on six occasions in 2024.
The attendance rate for Board meetings in 2024 is shown below:
| Name | Capacity | Attendance rate |
|---|---|---|
| Luc Bertrand | Non-executive director, Chairman | 6/6 |
| Piet Dejonghe | Non-executive director | 6/6 |
| Koen Janssen | Non-executive director | 6/6 |
| An Herremans | Non-executive director | 6/6 |
| Waraku BV, represented by Hélène Bostoen | Independent Director | 5/6 |
| Lieve Creten BV, represented by Lieve Creten | Independent Director | 5/6 |
| B Global Management SRL, represented by Stéphane Burton | Independent Director | 6/6 |
| Fernando Sistac | Non-executive director until 26 March 2024 | 2/2 |
| Fernando Sistac Management& Conseil SAS, represented by Fernando Sistac |
Non-executive director since 26 March 2024 (following co-optation) |
4/4 |
In addition to defining corporate strategy and culture and supervising the work of the Committees, the Board of Directors approves the statutory and consolidated financial statements and the management report, decides on the appropriation of profits and the publication of financial and non-financial information.
Specific decisions taken by the Board of Directors in 2024 mainly concerned:
examination of the 2025 budget;
changes in safety instructions;
During the 2024 financial year, the Directors were not faced with any situations of conflict of interest. Consequently, articles 7:96 and 7:97 of the CSA are not applicable in 2024.
Periodic review procedures are organised by the Board of Directors in accordance with Article II.6 of the Charter. These are held upon the initiative and under the direction of the Chairman. As announced during the previous financial year, an evaluation of the operation of the CFE Board of Directors and its interaction with the Executive Committee was carried out by an independent body (Guberna) at the end of 2024. The conclusions of this assessment were shared at the first board meeting of 2025.
CFE has two Committees within the Board of Directors, namely the Audit and Risk Management Committee ("Audit Committee") (in accordance with article 7:99 of the CSA) and the Nomination and Remuneration Committee (in accordance with article 7:100 of the CSA).
Generally speaking, the Audit Committee monitors the preparation and verification of the Company's accounting and financial information, as well as the effectiveness of the systems of internal control, supervision and risk management.
As at 31 December 2024, the Audit Committee comprised three members, two of whom are independent within the meaning of article 7:87 of the CSA and the 2020 Code. These are Creten BV represented by Lieve Creten and Waraku BV, represented by Hélène Bostoen1 . The other member, Piet Dejonghe, is a representative of the leading shareholder.
As a whole, the Audit Committee has the requisite skills in accounting, auditing and IFRS, thanks in particular to its members' studies and experience in financial and real estate companies.
The Audit Committee met four times in 2024, examining in particular:
In 2024, the Audit Committee paid particular attention to the group's internal controls and monitored steps taken by CFE to improve them. It also paid particular attention to some of the more loss-making sites, such as the ZIN and LuWa projects.
The term of office of Audit Committee members coincides with their term of office as Directors.
| Members of the Audit Committee | Current mandate | Participation rates |
|---|---|---|
| Lieve Creten BV, represented by Lieve Creten (Chair) | 2022-2026 | 4/4 |
| Waraku BV, represented by Hélène Bostoen1 | 2021-2025 | 3/4 |
| Piet Dejonghe | 2021-2025 | 4/4 |
1 Since 1 January 2024, following the co-optation of Waraku BV as a director of the Company. Hélène Bostoen was previously a member of the Audit Committee as an individual.
Unless the Audit Committee decides otherwise, the Chairman of the Executive Committee, the CFO and the Head of Internal Audit attend Audit Committee meetings. Once every three years, the Board of Directors assesses the size, composition and functioning of the Audit Committee, as described in greater detail in article II.6 of the Charter.
Generally speaking, the Nomination and Remuneration Committee ensures fair remuneration within the Group, taking into consideration regulatory standards, targets set, and the risks and the rules of conduct set out in the Charter. The Nomination and Remuneration Committee also ensures that the best people are selected to oversee and manage the Company.
As at 31 December 2024, The Nomination and Remuneration Committee comprised three members, two of whom are independent within the meaning of article 7:87 of the CSA and the 2020 Code. These are Lieve Creten BV represented by Lieve Creten and B-Global Management SRL represented by Stéphane Burton. Luc Bertrand is Chairman of the Board of Directors and a representative of the leading shareholder.
As a whole, the Nomination and Remuneration Committee has the requisite expertise in the area of remuneration.
The Nomination and Remuneration Committee met three times in 2024 and examined, in particular:
The term of office of the Nomination and Remuneration Committee members coincides with their term of office as directors.
| Members of the Nomination and Remuneration Committee | Current mandate | Participation rates |
|---|---|---|
| Luc Bertrand, (Chairman) | 2021-2025 | 3/3 |
| Lieve Creten BV, represented by Lieve Creten | 2022-2026 | 3/3 |
| B Global Management SRL, represented by Stéphane Burton | 2022-2026 | 3/3 |
Whenever remuneration is discussed, the Company's Human Resources Director, i.e. Focus2LER BV, represented by Valérie Van Brabant, is always invited to attend the Nomination and Remuneration Committee meeting.
As for the Audit Committee, every three years the Board of Directors assesses the size, composition and functioning of the Nomination and Remuneration Committee, as described in greater detail in article II.6 of the Charter.
On 29 June 2022, the Company's Board of Directors set up an Executive Committee comprising at least five members of management, and delegated day-to-day management of the Company exclusively to the Chairman of the Executive Committee, known as the CEO.
The members of the Executive Committee are considered as other managers within the meaning of the CSA and as persons discharging managerial responsibilities within the meaning of the European Market Abuse Regulation.
At its meeting in August 2024, the Board of Directors confirmed the appointment of Trorema SRL, represented by Raymund Trost, as the Company's delegate for day-to-day management and updated the delegation of powers to the Executive Committee.
Under the chairmanship of the CEO, the Executive Committee is essentially responsible for examining the general management of the Company and the CFE Group, and more particularly for:
The CEO, assisted by the Executive Committee, and within the limits of day-to-day management and the powers conferred on him by the Board of Directors, also conferred delegations of authority and established a list of Company's authorised agents and defined their signing powers in September 2024.
Executive Committee members are appointed and dismissed by the Board of Directors. In principle, they are appointed for an indefinite period. The Board of Directors ensures that the Executive Committee is made up of people of integrity, with a wide range of professional skills, and with the knowledge, experience and complementary skills required to carry out their duties properly.
On 31 December 2024, the Executive Committee was composed of * :
| TROREMA SRL, represented by Raymund Trost | |
|---|---|
| Capacity | Chair of the Executive Committee Chief Executive Officer of CFE ("CEO") |
| Nationality and year of birth | Belgian, born 1964 |
| Training and experience | Raymund Trost holds a Master's degree in Economics and International Finance as well as a Master's degree in European Affairs & Econometrics (University of Leuven - 1987) and has un dergone leadership training (Harvard University - 2014). He started his career at the Ministry of Finance (Research Analyst, 1987--1998). He then worked at BNP Paribas Fortis (Financial Analyst, 1989--1991). In 1991, he joined the European Commission as Deputy Administrator (Audit & Finance). In 1992, he joined Owens Corning (European Busi ness Planning Manager) and for many years held the positions of Financial Director, General Manager and Managing Director (1996--2007). He ended his time with the company as CEO of 3B-The Fibreglass Company (Divested business by Owens Corning, 2007-2008). He then joined |
| Saertex as Managing Director of Strategy & Business Development (2008--2010). | |
| In 2011, he joined Tyco Electronics (VP Telecom Networks, 2010-2011). He then served as CEO of the Joris Ide Group (2011-2015). |
|
| In 2015, he joined the CFE Group as Chairman of the Executive Committee, CFE Contracting. Via his management company, he is currently CEO and Chairman of CFE's Executive Committee. |
| MSQ SRL, represented by Fabien De Jonge | ||
|---|---|---|
| Capacity | Member of the Executive Committee Chief Financial Officer de CFE ("CFO") |
|
| Nationality and year of birth | Belgian, born 1972 | |
| Training and experience | Fabien De Jonge holds a Master's degree in Management (Leuven School of Management - 1995). He started his career at Arthur Andersen (Auditor, 1995-2000). He then worked at Bank Degroof Petercam (Internal Auditor, 2000-2001). In 2002, he joined the CFE Group where he started as Project Finance Manager. In 2004, he combined this function with that of Head of Finance at BPI. Since 2014, he has been the Chief Financial Officer of CFE through his management company. |
| Focus2LER SRL, represented by Valérie Van Brabant | ||
|---|---|---|
| Capacity | Member of the Executive Committee People Officer of CFE |
|
| Nationality and year of birth | Belgian, born 1979 | |
| Training and experience | Valérie Van Brabant holds a Master's degree in Business Administration (ICHEC - 2004) and has undergone training in HR Management (Vlerick Business School - 2016-2017) as well as training in General Management (INSEAD - 2022).She started her career at recruitment agency Robert Half and then Robert Walters (Senior Consultant, 2004-2007). In 2007, she joined the CFE group where she started as Recruitment and Development Con sultant (2007-2013). She developed her career within the group as HR Manager of Louis Stevens & Co, Mobix Rema com, Mobix Engema, Mobix Engetec and BPI (2014-2019). In 2019, she was appointed Chief Human Resources Officer of CFE, CFE Contracting and BPI, and member of the Executive Com mittee of CFE Contracting (2019-2022). She is currently Chief People Officer of CFE through her management company. |
* AHO Consulting SRL, represented by Alexander Hodac, was a member of the Company's Executive Committee until 30 September 2024.
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
| ARTIST VALLEY SA, represented by Jacques Lefèvre | ||
|---|---|---|
| Capacity | Member of the Executive Committee CEO of BPI Real Estate Development |
|
| Nationality and year of birth | Belgian, born 1962 | |
| Training and experience | Jacques Lefèvre holds a degree in Commercial Engineering (ICHEC - 1988). In 2004, he joined the CFE group where he is Managing Director of BPI Real Estate Belgium, via his management company. In 2007, he was appointed member of the Board of Directors of the UPSI-BVS. In 2010, he was appointed Director of BPI Real Estate Poland and in 2014 of BPI Real Estate Luxembourg. Since 2018, he has chaired the Board of BPI Real Estate Poland. Since 2019, he has been a Direc tor of Wood Shapers and Wood Shapers Luxembourg. He has also been appointed member of the Board of Directors CFE Polska. |
| Bruno Lambrecht | ||
|---|---|---|
| Capacity | Member of the Executive Committee CEO of Construction & Renovation Belgium and Poland |
|
| Nationality and year of birth | Belgian, born 1971 | |
| Training and experience | Bruno Lambrecht holds a degree in Civil Engineering (KU Leuven, 1996) and a degree in Indus trial Engineering (VIVES, 1993). He started his career at Decloedt Engineering office (Coordinating monitoring the design of a steel structure for a power plant in Germany, 1996-1997). He then worked at IBS Engineering Office as a design and supervision manager for several projects (1997-1998). In 1998, he joined the CFE Group as site engineer of CFE Nederland. He then worked as Project Manager at CFE Polska (2000-2004). In 2004, he was Project Manager at CFE Brabant. In 2005, he joined CFE Polska again as Area Manager (2005-2009), and General Manager since 2009. Since September 2020, he has also been CEO of the Construction & Renovation Belgium seg ment and since October 2024 CEO of BPC Group SA. |
| COEDO SRL, represented by Arnaud Regout | |||||||
|---|---|---|---|---|---|---|---|
| Capacity | Member of the Executive Committee Chief Investment Officer & New development Real Estate |
||||||
| Nationality and year of birth | Belgian, born 1978 | ||||||
| Training and experience | Arnaud Regout holds an MBA in Corporate Finance (Solvay Brussels School - 2004). He started his career at Cushman & Wakefield (Valuation Analyst, 2003) and then worked at Ernst & Young (Senior Auditor, 2004-2007). From 2007 to 2008, he worked on several tax and financial projects within the Besix group. In 2008, he joined the CFE Group where he was Administrative and Financial Director of BPI Lux embourg and of the activities in Morocco and Tunisia (2008-2012). In 2012, he was appointed Deputy Director of BPI Luxembourg. He was then appointed Director of BPI Luxembourg where he was responsible for the development of real estate activities (2014-2015). Since 2015, he has been Chief Investment Officer of BPI and Managing Director of BPI Luxembourg. |
| CONSULTON VoF, represented by Peter Matton | |||||||
|---|---|---|---|---|---|---|---|
| Capacity | Member of the Executive Committee CEO of VMA |
||||||
| Nationality and year of birth | Belgian, born 1965 | ||||||
| Training and experience | After studying industrial engineering, Peter Matton began his career in a commercial role at ABB Industry. He ran his own HVAC distribution company from 1995 to 1998, after which he joined ABB's Building Division as Sales Director. Peter Matton has held various management positions in both private and public companies, including Managing Director of Equans Belux, COO of the ADB Safegate Group, Divisional Man aging Director of Rotork PLC and Chairman of IMI Norgren Europe. In these roles, he was re sponsible for the balance sheet, finance, human resources, sales, supply chain, QHSE, R&D and operations, among other things. At the beginning of 2024, Peter Matton joined the CFE group as CEO of VMA, one of the companies in the group's multi-technical segment. He is a member of CFE's Executive Committee. |
The following are invited to attend all meetings of the Executive Committee as permanent guests:
Since 2023, the Executive Committee has also included various committees, including the Selection Committee and the Engagement Committee..
The role of the Selection Committee is to review and approve certain business opportunities (prospects) that a Business Unit
may wish to pursue in the ordinary course of business, where the pursuit of such a Prospect may have a significant impact on the Group's finances, human and/or financial resources and/or risk exposure.
The Selection Committee is made up of the Group CEO, the Group CFO and the Executive Committee member representing the business segment to which the relevant Business Unit belongs.
The Engagement Committee. has been set up to examine certain major binding offers which, if accepted, could have a significant impact on the Group's finances, human and/or financial resources and/or risk exposure. This Committee has itself been subdivided into three sub-committees according to the business segment concerned, namely the Construction & Renovation Engagement Committee., the Multitechnics Engagement Committee. and the Real Estate Development Investment Committee.
The Engagement Committee is made up of permanent members, namely the Group CEO, the Group CFO, the General Counsel (except for the Real Estate Investment Committee, where they are replaced by the Head of Legal of BPI Real Estate SA) and two CFE directors (representing the reference shareholder), and ad hoc members, who are for:
Other people may be invited to these Committees on a case-by-case basis, depending on their particular expertise. In 2024, the Executive Committee met nineteen times, including one off-site meeting.
The Board of Directors, assisted by the Nomination and Remuneration Committee and the CEO, assesses the functioning of the Executive Committee, and in particular the contribution of each Executive Committee member to the Group's business development and results. The Chairman of the Executive Committee (in this case the CEO) does not take part in assessing their own performance.
The Company considers that a diversified team improves the decision-making process and ultimately improves the overall performance. Diversity and inclusion are a global priority for CFE, as they are important factors for the success of the Company and its people. The Company believes that its greatest strength lies in the diversity of its team and that its employees deserve to feel at ease by being their genuine selves at work each day, irrespective of gender, ethnic origin, sexual orientation or other characteristics. The Company keeps striving to improve all aspects of diversity within its senior management team by developing a diverse pool of talents, paying attention to skills, training, experience and careers.
The procedure for selecting and appointing the members of the Board of Directors and Executive Committee is described in the Company's Governance Charter. Its composition is based on a balance between experience, competence and independence, with respect for diversity, in particular the equality between men and women.
At present, three of the eight members of the Board of Directors are women. By their complementarity, the directors' areas of expertise cover all the Group's activities and their associated risks and opportunities.
With regard to conflicts of interest, the Company is subject to articles 7:96 and 7:97 of the CSA. Directors have a duty to avoid any action that would be in conflict with the interests of the Company and its shareholders. They must immediately inform the Chairman of the Board of Directors of any potential conflict of interest.
Executive Committee members are also subject to specific rules on preventing conflicts of interest, which are described in greater detail in chapter IV.7 of the Charter.
Finally, with the launch of the new Code of Conduct and Business Integrity Policies during the 2024 financial year, all CFE group employees were reminded that they are also required to avoid any conflict of interest and to identify and report such situations, where appropriate, through the Group's whistleblowing tool. The Group's Business Integrity Policies also set out in greater detail which situations are suspected of constituting conflicts of interest.
The Statutory Auditor's mandate is exercised by EY Réviseurs d'Entreprise SRL, represented by Marnix Van Dooren. EY Réviseurs d'Entreprise's appointment was renewed by the Annual General Meeting of 2 May 2024, for a three-year term expiring at the close of the Annual General Meeting of 2027. The amount of the Statutory Auditor's fees is published, in accordance with article 3:65 of the CSA, in the notes to the consolidated financial statements and in the statutory financial statements.
The Board of Directors oversees the implementation of the internal control and risk management reference framework. Generally speaking, the Audit Committee assists the Board of Directors in fulfilling its monitoring responsibilities with regard to the Group's internal and external controls in the broadest sense, including risks.
The Audit Committee's responsibilities include the following:
In addition, since 2014, the CFE Group has also hired an internal auditor whose task is to provide assurance on the degree of control over its operations within the Group, offer advice on how to improve them, and help create added value. They help the Group achieve its objectives by systematically and methodically assessing its risk management, control and governance processes, and making proposals to enhance their effectiveness.
Reporting to general management, the internal auditor maintains a close relationship with the Executive Committee and the Audit Committee, providing them with assurance on the effectiveness of risk management and internal control systems.
The internal auditor updates the risk maps drawn up for the Group's main segments: Construction & Renovation, Multitechnics and Real Estate Development.
These maps are reviewed every two years. It involves:
Based on the risk mapping prepared by the main Business Units, risk matrices specific to each line of business allow a uniform presentation and assessment of events that are liable to affect the projects examined by the competent bodies of the Business Units.
Three audits were carried out during the 2024 financial year. They did not reveal any dysfunctions that are likely to have a material impact on the business and financial statements of the Group. Those audits concerned:
CFE's Executive Committee is responsible for establishing common guidelines for the Group.
These directives are mainly related to:
The respective managements of the Business Units are responsible for implementing these guidelines and structuring the organisation to ensure that these procedures are properly applied.
A Group-wide exercise to rewrite and recodify these guidelines was launched in 2023, under the direction of the Group's General Counsel. This exercise led to the publication in 2024 of a new Code of Conduct and the Business Integrity Policies,, as well as a series of other policies such as the whistleblower policy, the human rights policy, the crisis communication plan, the quality, health, safety and environment ("QSHE") charter, etc. This rewriting and recodification exercise will continue in 2025. At the same time as the Group-wide directives were being recodified, an awareness-raising campaign and compulsory training courses were launched throughout the Group.
CFE maintains direct and regular control over its Business Units, in particular by:
The Audit Committee assesses at least annually the internal control procedures that the Executive Committee has developed to ensure that the main risks have been properly identified, reported and managed.
At the quarterly meetings of the Audit Committee, the quarterly financial figures and findings of internal audit reports are presented to the members of the Audit Committee and to the statutory auditor.
The Board of Directors is responsible for assessing the implementation of control procedures within the Group, taking the recommendations of the Audit Committee into account.
Internal control objectives are multiple, such as compliance with laws and regulations, application of instructions set by CFE's general management, safeguarding of assets and the reliability of financial information.
The scope of risk management and internal control covers all fully consolidated subsidiaries.
The Boards of Directors of the jointly-held companies, namely GreenStor, Deep-C Holding, Green Offshore and the Real Estate Development SPVs, are responsible for their internal control. However, through its representatives on the boards of these companies, CFE ensures that it promotes its own good practices.
For identification of the main risks, please refer to section II.1.2 of this Management Report.
Some of the internal control activities and procedures set out in section 7.2 and described in more detail below are common to the entire Group, while others are specific to one or more segments.
CFE gives clear financial reporting instructions to the subsidiaries with deadlines and rules for preparation and valuation. An external audit of the half-yearly and annual financial statements also takes into account elements of internal control and risk management at entity level.
The adequacy of those procedures is verified and audited at regular intervals and improved if necessary. An appropriate allocation of responsibilities and coordination between the departments involved guarantee an efficient and timely communication of periodical financial information to the market.
Information security is monitored by a periodical IT audit, a proactive approach involving the implementation of updates, backup facilities and timely testing of the IT infrastructure. Business continuity and disaster recovery plans have also been put in place.
CFE keeps track of the standards in the area of financial reporting. Changes in the legal framework and their impact on financial reporting are regularly monitored by the Finance department.
Significant changes in the internal control environment or the IFRS accounting standards applied by the group are submitted to the Audit Committee for review and to CFE's Board of Directors for approval.
Budget review meetings are held quarterly. These meetings are attended by the CEO, the CFO and the Director of Finance & Controlling of CFE, the CEO of the Business Unit concerned, the managing director or general manager of the Business Unit concerned, its COO and CFO.
The topics discussed include:
In addition to the specific procedures described above, which are common to the entire Group, authorisation procedures specific to the Construction & Renovation and Multitechnics segments on the one hand, and to Real Estate Development on the other, have been put in place for business acquisitions.
Authorisation procedures specific to the Construction & Renovation and Multitechnics segments
Authorisation procedures specific to the Real Estate Development segment
• The Investment Committee
The Investment Committee, whose membership is detailed in section 4, is responsible for analysing and approving all real estate investments made by Business Units active in property development, namely BPI Belgium, BPI Luxembourg and BPI Poland. For those valued at more than € 10 million, the agreement of Board of Directors of the legal entities concerned and of CFE's Board of Directors is also required.
The Investment Committee is not empowered to represent the Company and does not exclude the competence of the Board of Directors. The Board of Directors of CFE may at any time deliberate on any investment or divestment project whatever the amount and decide, where appropriate, instead of the Investment Committee.
The Company's majority shareholder is Ackermans & van Haaren, which owns 15,725,684 shares (i.e. 62.12%) of the Company.
Ackermans & van Haaren is controlled by Scaldis Invest, which owns 33%. Belfimas holds 92.25% of the capital of Scaldis Invest. Ultimate control over Scaldis Invest is exercised by Stichting Administratiekantoor 'Het Torentje'.

The latest transparency declaration made by Vinci Construction SAS on 1 July 2022, pursuant to the law of 2 May 2007 on the disclosure of major shareholdings in issuers whose shares are admitted to trading on a regulated market, shows that it holds 3,066,460 shares in the Company, representing 12.11% of the capital.
Deviations from the 2020 Code relate exclusively to the remuneration of non-executive directors, and in particular to principle 7.6 of the 2020 Code. The valid reasons for this derogation are set out in the remuneration policy in section 1.2 below.
The current remuneration policy has been established within the framework of article 7:89/1 of the Companies and Associations Code ("CSA") and the Belgian Corporate Governance Code 2020 ("Code 2020"). It was adopted by the Company's Board of Directors upon recommendation of the Nomination and Remuneration Committee and was approved by the Company's General Meeting of 29 June 2022.
On the recommendation of the Nomination and Remuneration Committee, an updated remuneration policy will be submitted for approval to the Annual General Meeting on 30 April 2025 (see section 1.6).
The remuneration policy applies to the following individuals:
The remuneration policy is designed to support the company's performance culture and long-term value creation. It aims to attract and retain the managers and directors with a wide range of skills needed in different areas to grow the company's business.
The following is only a summary of the company's remuneration policy. This can be consulted in its entirety on the company's website. In the event of a discrepancy between the remuneration policy and the presentation in this chapter, the remuneration policy takes precedence.
The remuneration policy is established by the Board of Directors on the recommendation of the Nomination and Remuneration Committee. It is then submitted to the Ordinary General Meeting for approval. Any significant change in the remuneration policy is also subject to approval by the General Meeting.
Annually, the Nomination and Remuneration Committee receives a proposal from the CEO on how to determine the performance criteria achieved and the level of remuneration for executive. The member of the Executive Committee responsible for human resources management within the company makes the proposal for the CEO. These proposals refer to the application of the remuneration policy and, if an exception is made, shall set out the reasons for the proposed exception.
The role of the Nomination and Remuneration Committee is to advise and assist the Board of Directors, and as such, it:
The individual remuneration of the non-executive directors is approved by the general meeting and, where applicable, the individual remuneration of the CEO is approved by the company's Board of Directors. In each case, this remuneration is determined on the basis of the remuneration policy, on the advice of the Nomination and Remuneration Committee.
In general, the rules of the CSA concerning conflicts of interest are followed whenever applicable.
As at 31 December 2024, the Company had only non-executive directors. The following description therefore relates to the remuneration of the Company's non-executive directors.
Remuneration of the non-executive directors comprises a fixed annual sum of € 20,000 and attendance fees of € 2,500 per Board meeting.
The Chairman of the Board of Directors receives a fixed annual fee of € 100,000 and does not receive any attendance fees.
In addition, the Chairman of the Audit Committee receives an attendance fee of € 2,500 per meeting, and the other members € 2,000 per meeting. As for the Nomination and Remuneration Committee, all members (including the Chairman) receive an attendance fee of € 1,500 per meeting.
Additional directors' fees may also be allocated to directors entrusted with specific tasks by the Board of Directors.
All these compensation packages were approved by the Company's Extraordinary General Meeting of 29 June 2022, on the recommendation of the Nomination and Remuneration Committee. They are reviewed every two years by the Nomination and Remuneration Committee.
Non-executive directors are also reimbursed for expenses incurred during the execution of their duties, according to conditions set by the Board of Directors. This covers the reimbursement of any exceptional travel and accommodation expenses incurred by non-executive directors (e.g. Exceptional trips abroad, etc.) However, no exceptional expenses were charged by, or reimbursed to, the non-executive directors during 2024.
Non-executive directors do not receive variable remuneration, such as bonuses or stock options. They also do not receive benefits in kind or benefits from pension plans.
Directors are invited but not obliged to hold shares in the company. This deviation from principle 7.6 of the Code 2020 is justified by the fact that the Company's policies adequately promote a long-term perspective. In addition, several directors, in the context of their functions at Ackermans & van Haaren ("AvH"), are already exposed to changes in the value of the Company, taking into account the number of shares they hold in AvH, the value of which partly depends on the value of the company.
There are no service contracts between the Company and the non-executive directors, all of whom are self-employed or work through their management company. In accordance with the Company's articles of association, they may be dismissed ad nutum, without cause or compensation.
The CEO's remuneration includes only the following:
The plan is based on financial performance over five years, the criterion identified being Return on Equity ("ROE"), as detailed in section 1.6 below.
The relationship between the company and its CEO is one of providing specialist services. The agreement between the company and the company providing the CEO services contains the usual fee provisions (fixed and variable STI and variable LTI compensation or SOP Plan) in line with the provisions of the remuneration policy as well as the usual non-competition and confidentiality provisions. Where appropriate, the agreements will be adapted to reflect changes in the remuneration policy. This service agreement does not provide for any benefit of any kind to any individual.
The agreements between the company and the CEO also include provisions on the criteria for awarding variable remuneration and providing for a right of recovery in favour of the company of all or part of the variable remuneration awarded on the basis of incorrect financial data, irrespective of whether the remuneration has already been paid.
* There is no reference to the LTI plan as set out in our 29 June 2022 remuneration policy in this report. In fact, no member of the Executive Committee was eligible for this plan due to an exclusion clause. This clause stipulates that members of the Executive Committee who are shareholders under a previous LTI plan or who have a current SOP plan are excluded from a new LTI plan.

The agreements are valid for an indefinite period. Both the CEO and the Company may unilaterally terminate their contract with six months' notice.
The Executive Committee's remuneration includes only the following:
The arrangements between the Company and members of the Executive Committee take the form of a service contract with an independent service provider or a specialist company.
These agreements contain the usual provisions on remuneration (fixed and variable remuneration), non-competition and confidentiality, as well as provisions on the criteria for awarding variable remuneration, and providing for a right of recovery in favour of the company of variable remuneration awarded on the basis of incorrect financial data, irrespective of whether or not the remuneration has already been paid.
The agreements are valid for an indefinite period.
All Executive Committee members perform their duties under a direct service contract or through a company. In such a case, the Executive Committee member has no other benefits. Both the member of the Executive Committee and the Company may unilaterally terminate the contract with six months' notice. For certain members of the Executive Committee, this period may be extended to a maximum of 12 months, depending on the length of the contract concerned at the time the unilateral agreement is terminated by the company.
Non-executive directors, the CEO or any member of the Executive Committee may serve as an executive or non-executive director of the Company's subsidiaries.
As the Company's subsidiaries are not listed, the remuneration of their members who are not directors, CEOs or members of the executive committee of the company does not fall within the scope of the rules of the Companies CSA remuneration policy and remuneration report.
Nevertheless, the Company sees to it that a sound and adequate remuneration policy is applied within its various entities. To emphasise the creation of short and long-term value, the Company ensures that within its subsidiaries, remuneration based on individual performance and the performance of the company is in place. In addition, it should be noted that the contracts of executive managers in subsidiaries provide for the recovery of variable remuneration that may have been granted on the basis of incorrect financial information.
Unless otherwise agreed between the parties, termination of the relationship between the company and the director will result in termination of the mandates held in the company's subsidiaries.
* There is no reference to the LTI plan as set out in our 29 June 2022 remuneration policy in this report. In fact, no member of the Executive Committee was eligible for this plan due to an exclusion clause. This clause stipulates that members of the Executive Committee who are shareholders under a previous LTI plan or who have a current SOP plan are excluded from a new LTI plan.
In line with the current Remuneration Policy, the Nomination and Remuneration Committee evaluated the existing Long-Term Incentive plan ("LTI") to align the interests of the CEO and Executive Committee members with those of shareholders. It also took into account changing compensation trends, stakeholder views and expectations, as well as regulatory developments, ESG factors and corporate governance. It concluded that certain adaptations were necessary.
The proposed changes mainly concern:
This plan will be spread over four to five years running from 2023 to 2027, payable in 2028 and representing:
This LTI will be payable in cash and/or partly in the form of stock options, the terms of which are set out in section 2.2.3 below.
These decisions and implementations therefore differ from the remuneration policy approved by the Ordinary General Meeting of 29 June 2022. As indicated above, it will be proposed to the Ordinary General Meeting of 30 April 2025 to vote in favour of a new remuneration policy, which will in particular take account of this new LTI.
The 2024 Annual General Meeting voted unanimously in favour of the previous remuneration report. As a result, the Company has not made any major changes to the remuneration policy in force since 2022 but will propose to the Annual General Meeting on 30 April 2025 that it vote in favour of a new remuneration policy, as set out in section 1.6.
The remuneration of the non-executive directors, the CEO and the members of the executive committee for 2024 is detailed in this report.
A total of € 378,000 was paid to non-executive directors in 2024, distributed as shown in the table below. No other remuneration or benefits, loans or guarantees have been granted to them by the company. No non-executive director received variable remuneration in accordance with the remuneration policies in force.
| 2024 (in thousands €) |
Fixed remuneration |
Attendance fees |
Audit Committee |
Remuneration Committee |
Total remuneration |
|---|---|---|---|---|---|
| Luc Bertrand | 100 | 0 | 0 | 4.5 | 104.5 |
| Koen Janssen | 20 | 15 | 0 | 0 | 35 |
| Fernando Sistac Management and Conseil SAS, represented by Fernando Sistac1 |
20 | 15 | 0 | 0 | 35 |
| Waraku BV, represented by Hélène Bostoen | 20 | 12.5 | 6 | 0 | 38.5 |
| Lieve Creten BV, represented by Lieve Creten | 20 | 15 | 10 | 4.5 | 49.5 |
| B Global Management SRL, represented by Stéphane Burton |
20 | 15 | 0 | 4.5 | 39.5 |
| An Herremans | 20 | 15 | 0 | 0 | 35 |
| Piet Dejonghe | 20 | 15 | 6 | 0 | 41 |
| Total | 240 | 102.5 | 22 | 13.5 | 378 |
The total remuneration broken down by component, paid by the company or by CFE, is as follows for the persons concerned:
| (in thousands €) | Fixedremuneration | Variable compensation | |||||
|---|---|---|---|---|---|---|---|
| management remuneration basic Fixed, |
Total | Short Term | Long Term | Total | Total | compensation and fixed of Proportion variable |
|
| Trorema SRL, rep. Raymund Trost (Ex. 2024) | 597 | 597 | 330 | 0 | 330 | 927 | 65/35 |
| Executive Committee * | 2,753 | 2,753 | 933 | 0 | 933 | 3,686 | 75/25 |
*The amount of fixed remuneration does not take into account the severance payments referred to in section 2.3.
For the year 2024, the Board of Directors has decided to grant short-term variable compensation (STI) to Executive Committee members based on the achievement of performance criteria as follows:
1 Since 26 March 2024 following co-option, previously Fernando Sistac as an individual.

• Individual performance (25%): reached 75%.
For the other members of the Executive Committee:
During the 2024 financial year, a long-term variable incentive ("LTI") was granted in the form of stock options, as described in section 2.2.3.
As a reminder, in 2022, CFE set up a stock option plan ("SOP") involving shares in the Company ("Plan 2022"). Only two members of the Executive Committee benefited from this plan, namely Valérie Van Brabant and Bruno Lambrecht; the other members of the Executive Committee already being shareholders of the Company or having benefited from the possibility of being so at the time the options were granted under this 2022 Plan.
In accordance with the provisions of the 2022 Plan, each option gives the right to subscribe to one share in the Company. The exercise price is € 10.31, i.e. the average of the Company's share price over the last 30 days prior to the offer date, and the option exercise period is 7 years from the offer date. Stock options are vested at the end of the third year following the year in which they are granted, and can therefore only be exercised after the calendar year following the year in which they are granted, in this case from 1 January 2026 to 16 October 2029. If the options have not been exercised by the end of the exercise period, they automatically become null and void. In the event of the beneficiary's death, the options accepted and vested may, at the choice of the beneficiary, either be exercised immediately, or be exercised up to the initial term and in accordance with the terms of the plan. "In the event of retirement, the options accepted and vested may, at the choice of the beneficiary, either be exercised within 12 months of the start of retirement, or exercised up to the initial term and in accordance with the terms of the plan." In the event of termination of the employment relationship for any reason other than the death or retirement of the beneficiary, stock options accepted, whether vested or not, but not yet exercised will be cancelled immediately.
As indicated in section 1.6, on 29 November 2024, the Board of Directors approved a new LTI plan, payable in particular in the form of a SOP, and thereby set up a new Company stock option plan ("Plan 2024"), on terms very similar to the terms of the 2022 Plan, subject to the exercise price, which was set at € 5.94, this being the average of the Company's share price on the last 30 days prior to the offer date, and the term of the options is 5 years.
| Name | Main provisions of the Stock Option Plan | Information relating to the financial year covered by the Report | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Exercise price | Opening balance |
Closing balance |
|||||||||
| plan the of Identification |
Proposal date | Acquisition date | End of the retention period1 | Exercise period | Number of options held but not yet exercised at the beginning of the year |
A) Number of options granted and accepted during the year B) Value of underlying shares on the proposal date2 |
A) Number of options accepted B) Value of underlying shares on acquisition date C) Value of the exercise price D) Gain on acquisition date3 |
Stock options not yet exer cised4 |
|||
| Valérie Van Brabant |
Plan 2022 | 17/10/22 | 01/12/22 | N/A | 01/01/26 16/10/29 |
10.31 € | 60,000 | - | A) 60,000 B) 564,000 C) 618,600 D) / |
0 | |
| Bruno Lambrecht |
Plan 2022 | 17/10/22 | 15/12/22 | N/A | 01/01/26 16/10/29 |
10.31 € | 140,000 | - | A) 140,000 B) 1,261,400 C) 1,443,400 D) / |
0 | |
| Raymund Trost |
Plan 2024 | 27/12/24 | 30/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 142,000 B) 5.94 |
A) 142,000 B) 830,700 C) 843,480 D) / |
0 | |
| Fabien De Jonge |
Plan 2024 | 27/12/24 | 27/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 76,000 B) 5.94 |
A) 76,000 B) 438,520 C) 451,440 D) / |
0 | |
| Bruno Lambrecht |
Plan 2024 | 27/12/24 | 30/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 72,000 B) 5.94 |
A) 72,000 B) 421,200 C) 427,680 D) / |
0 | |
| Valérie Van Brabant |
Plan 2024 | 27/12/24 | 29/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 29,000 B) 5.94 |
A) 29,000 B) 167,330 C) 172,260 D) / |
0 | |
| Jacques Lefèvre |
Plan 2024 | 27/12/24 | 30/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 76,000 B) 5.94 |
A) 76,000 B) 444,600 C) 451,440 D) / |
0 | |
| Arnaud Regout |
Plan 2024 | 27/12/24 | 29/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 42,000 B) 5.94 |
A) 42,000 B) 242,340 C) 249,480 D) / |
0 | |
| Peter Matton |
Plan 2024 | 27/12/24 | 29/12/24 | N/A | 01/01/28 26/12/29 |
5.94 € | 0 | A) 51,000 B) 5.94 |
A) 51,000 B) 294,270 C) 302,940 D) / |
0 |
AHO Consulting SRL, represented by Alexander Hodac, ceased to be a member of the Executive Committee on 30 September 2024. In this context, the service contracts between AHO Consulting SRL and the Company and BPC Group SA respectively were terminated. Alexander Hodac's departure was the result of a mutual decision between the parties. As AHO Consulting SRL, represented by Alexander Hodac, had not served its full notice period, a compensation in lieu of notice of € 150,000 was paid.

1 N/A : Not applicable : The stock option plans do not contain a retention condition after the acquisition of the shares.
2 The number of options granted during the year and the market value of the underlying shares on the proposal date.
The table below gives an overview of the annual change in the remuneration of each non-executive director and employees (average on a full-time equivalent basis). It also provides an overview of annual changes in the Company's performance.
| 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Changes in the remuneration of the CEO and the Executive Committee (% compared to the previous year) |
||||||||||
| Luc Bertrand | 0% | 0% | +1.46% | 0% | 0% | |||||
| Koen Janssen | +6.25% | 0% | +17.19% | -7% | 0% | |||||
| Waraku BV, represented by Hélène Bostoen | / | / | *+75.3% | -7% | -6.5% | |||||
| Lieve Creten BV, represented by Lieve Creten | / | / | **N/A | *63% | +5.3% | |||||
| Fernando Sistac Management and Conseil SAS, represented by Fernando Sistac1 |
/ | / | / | **N/A | +50.9% | |||||
| B Global Management SRL, represented by Stéphane Burton | / | / | **N/A | *84% | 0% | |||||
| An Herremans | / | / | **N/A | *100% | 0% | |||||
| Piet Dejonghe | +6.25% | 0% | **N/A | **N/A | -4.7% | |||||
| Trorema SRL, represented by Raymund Trost, CEO | / | / | **N/A | ***-0.8% | +15.9% | |||||
| Executive Committee | / | / | **N/A | ***-0.9% | +0.3% |
Change in average compensation for employees on a full-time equivalent basis
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| CFE SA employee (average) | €86,061.31 | €80,180.10 | €80,118.92 | €89,087.33 | €90,353.76 |
| Employee of the Belgian subsidiaries of the CFE group (average) |
****58,763.00 € | ****59,674.00 € | |||
| Ratio between the highest remuneration (in this case, that of the CEO of CFE SA) and the lowest among employees of the Belgian subsidiaries of CFE SA: |
*18.57 | *18.10 |
| (in thousands €) | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Criterion 1: Net consolidated income of the CFE Group before tax |
29,438 | 51,937 | 47,360 | 31,031 | |
| Criterion 2: Return on equity of the CFE Group | 20.9% | 41.5% | 22.0% | 10.15% | |
| Criterion 3: Return on Capital Employed for BPI (Real Estate Development segment) |
16.1% | 15.7% | 9.2% | 6.72% | |
| Criterion 4: pre-tax income for the Multitechnics segment | 18,337 | 10,520 | -5,502 | ||
| Criterion 5: Profit before tax for the Construction & Renovation Segment |
6,850 | 12,762 | 2,607 |
* The extent of the change is explained by the termination or entry of function(s) during the financial year or the previous one.
** Change not applicable due to the absence of data for the year in question because the persons concerned took up their functions during the financial year or changed their status.
*** Ratio pro rata to previous year.
**** The average compensation of employees in 2024 has been calculated on the basis of the gross annual fixed compensation of white-collar and blue-collar workers for the Group's Belgian subsidiaries.
***** The ratio between the lowest and highest remuneration has been calculated on the basis of the lowest annual fixed remuneration for the Belgian subsidiaries and the fixed fee for the highest remuneration (in this case that of CFE's CEO). The variable remuneration of CFE's CEO is mentioned in section 2.2.1. above.
1 Since 26 March 2024 following co-option, previously Fernando Sistac as an individual.
| Working capital requirement | Inventories + trade and other operating receivables + contracts assets + other current non-op erating assets – trade and other operating payables – current tax liabilities – contracts liabili ties – other current non-operating liabilities. |
|---|---|
| Capital employed | Equity of real estate development segment + net financial debt of real estate development segment. |
| Net financial debt (NFD) | Non-current bonds + non-current financial liabilities + current bonds + current financial liabili ties - cash and cash equivalents. |
| Net financial surplus | Cash and cash equivalents – non-current bonds – non-current financial liabilities – current bonds – current financial liabilities. |
| Income from operating activities | Revenue + other operating income + purchases + remunerations and social security payments + other operating expenses + depreciation and amortisation. |
| Operating Income (EBIT) | Income from operating activities + share of profit (loss) of investments accounted for using equity method. |
| EBITDA | Income from operating activities + depreciation and amortisation. |
| Return on equity (ROE) | Net income, share of the group / equity, share of the group (opening). |
| Order book | Revenue to be generated by the projects for which the contract has been signed and has come into effect (after notice to proceed has been given or conditions precedent have been fulfilled) and for which project financing is in place. |
| Gross development value | The estimated market value to a third party purchaser of all projects for which BPI has pur chased an asset or has made an irrevocable commitment to purchase an asset. |
| Average interest rate on gross financial debt | The contractual interest rate (weighted average) of financial debt in force during the financial year after taking hedging instruments into account. Financial debt includes drawdowns on credit facilities, bank loans and leases). |
| Gross dividend yield | The amount of the dividend proposed to the Annual General Meeting divided by the market capitalisation at the balance sheet date. |
| Unsold units post completion | Projects for which construction has been completed during the quarters preceding the balance sheet date. |
| Projects under construction | Projects under construction. |
| Projects in development | Projects secured by BPI Real Estate i) for which permit applications are being prepared or have been filed or ii) for which building permits have been obtained but construction has not yet started. |
| Operating cash flow | Cash flows from (used in) operating activities. |
Pursuant to Article 3:32, §2 of the Companies and Associations Code, the annual report must include a Sustainability Statement. This statement is contained in the next section of this annual report, of which it forms an integral part.
On behalf of the Board of Directors, 17 March 2025.
Luc Bertrand Chairman of the Board of Directors
71 Annual report 2024 - CFE
The Sustainability Statement contains CFE's consolidated sustainability information in accordance with article 3:32 §2 of the Belgian Code of Companies and Associations, relating to the financial year ending 31 December 2024. The sustainability statement is intended to meet the requirements of the CSRD at the date of this report and is based on our understanding of the requirements at that date. Since the publication of the CSRD in December 2022, various delegated regulations have been published and the interpretation of the CSRD requirements and underlying ESRS standards has evolved continuously. In addition, the Belgian legislation implementing the CSRD was not approved and published until December 2024, while the first reporting year is the 2024 financial year. At the same time, the European Commission has expressed its intention to modify the CSRD, the CSDDD and the EU taxonomy. Future regulatory changes (including changes in interpretation) will require changes to our reporting approach and practices. They will also be influenced and impacted by other sustainability-related legislation.
Preparing for the implementation of the CSRD and collecting, verifying and consolidating all the prescribed data, which is often new and very detailed, requires the contribution of various roles and teams within the organisation. The objectives, projections and certain data points are forward-looking and are therefore subject to external variables and uncertainties. Data limitations (e.g. use of data estimation/extrapolation methods and techniques, reliance on third party data) may also affect the accuracy of the information disclosed. Building on its previous non-financial reporting, CFE has devoted significant resources to preparing sustainability statements, including for its subsidiaries, and has made considerable efforts to align them with the spirit of the new legislation and standards.
The Sustainability Statement addresses sustainability issues deemed material for CFE, its subsidiaries and its stakeholders. Other issues, although potentially relevant, are excluded from the Sustainability Statement because of their lesser importance.
Although tagging is not mandatory, CFE has decided to indicate references to data points as set out in the EFRAG guidance. A table of references present in the text can be found in Appendix 2, and a list of omitted references can be found in Appendix 3.
CFE carries out ongoing due diligence procedures and regularly challenges its Double Materiality Assessment (DMA) process, including strong engagement with relevant stakeholders. Due diligence is an ongoing practice that responds to developments and may lead to changes in our Group's strategy, business model, activities, business relationships, operational practices, sourcing and sales environments. For our DMA, we use thresholds and judgements that may evolve over time in line with new perspectives, industry discussions and developments.
The Sustainability Statements for the year ended 31 December 2024 include information from CFE SA and its subsidiaries, in accordance with its financial consolidation as detailed in the Note to the consolidated financial statements on page 137.
The quantitative data published in this sustainability statement relates to CFE SA (hereinafter 'the company' or 'CFE') and its fully consolidated subsidiaries: MBG, BPC group, Wood shapers, Benelmat, LTS1 , Van LAERE, CLE, Arthur Vandendorpe, CFE Polska, CFE Bau , BPI Belgium, BPI Luxembourg, BPI Polska, VMA2 and MOBIX3. (See the diagram below). These subsidiaries will not publish their own sustainability statements.
The subsidiaries in the Investment and Holdings segment (Green STOR, Deep C Holding and Green Offshore) are not included in the scope of this sustainability statement. As CFE does not have exclusive operational control of these subsidiaries, it is considered to be outside the scope of the CSRD.
2 VMA is the commercial name of the Business Division made up of the subsidiaries VMA, VMA Sud, VMA Maintenance and VMA Polska
1 LTS is the commercial name of the Business Unit made up of the subsidiaries Terryn, Korlam and Lamcol
3 MOBIX is the commercial name of the Business Division made up of the subsidiaries MOBIX and MOBIX Engetec

ESRS 2 BP-1 5 b ii
Sustainability statements follow the structure, format and qualitative and quantitative characteristics prescribed by the ESRS (see Section 8 and Appendix F of ESRS 1 "General Requirements") to disclose information about material impacts, risks and opportunities in accordance with the double materiality assessment ("DMA") performed.
CFE applies the principles of ESRS 1 "General requirements" and ESRS 2 "General information" in its sustainability statement. These cross-cutting themes are included in the sections "1.1 Basis for preparation", "1.2 GOV 4&5 Notion of risk and due diligence ", "1.3 SBM-1 Strategy, business model and value chain", "1.4 SBM-2 Interests and views of stakeholders", "1.5 SBM-3 Material IRO's and their interaction with the business model and strategy", "1.6 IRO-1 and 2 Double Materiality Assessment" and "1.7 Organisation of roles and responsibilities for sustainable development issues".
Following the completion of the DMA, three sub-topics were selected as material for CFE. These are the sub-topic "Climate change mitigation" (ESRS E1) and the sub-topics "Health and safety" for our own workforce and for workers in the value chain (ESRS S1 and ESRS S2). CFE will therefore publish information on these three sub-topics in the sustainability statement.
In line with the ESRS 1 requirement, CFE has included the information prescribed under the EU Taxonomy Regulation (Article 8 of Regulation (EU) 2020/852 and accompanying delegated acts), in the "Environmental Information" of sustainability statements.
The temporal scope in the European Sustainability Reporting Standards (ESRS) of the Corporate Sustainability Reporting Directive (CSRD) is essential for assessing sustainability impacts, risks and opportunities.
Indeed, ESG themes can become significant over different time horizons. It is therefore important to define short-, medium- and long-term horizons before beginning to assess impacts, risks and opportunities.
Since a typical CFE business cycle is defined as five years, we will use this as a reference to define the medium-term time horizon. On this basis, we consider four different time horizons:
These time horizon definitions are in line with ESRS requirements.
ESRS 2 BP-2 9 a , ESRS 2 BP-2 9 b
In preparing the DMA and assessing potential material impacts, risks and opportunities, CFE and its subsidiaries have used their judgement in making estimates and assumptions. Actual results may differ.
CFE and its subsidiaries have used estimates and extrapolations for certain reporting data points. For example, the CO2 of scope 3 emissions are currently based mainly on expenditure data. All the assumptions made are detailed in the relevant chapters (see table 2 below).
CFE and its subsidiaries regularly reassess these estimates and judgements based on experience, the development of ESG reporting and the availability of more granular data when considered relevant to the company.
| Table 2: List of data with uncertainties or imprecisions | ||||
|---|---|---|---|---|
| Datapoint | Reference | Chapter concerned |
Description of the uncertainty or imprecision | Action plan to limit uncertainty or imprecision |
| Evaluating the IROs |
ESRS2 SBM 3 48a |
1.5 pp 79-84 | The evaluation of the IROs has been carried out using the judgement of CFE and its subsidiaries in making estimates and assumptions. The inclusion of stakeholders was based on indirect sources. |
These estimates and judgements will be reas sessed regularly on the basis of available in formation. In the medium term, a survey will be carried out to obtain information directly from stakeholders. |
| EU taxonomy - OPEX |
EU taxono my - OPEX |
2.1.3 p91 | CFE will adopt a conservative approach and use the materiality exemption for the numerator. |
This cautious approach will be maintained in the future. |
| GHG emis sions for scope 3 (to tal) |
ESRS E1-6 51 | 2.2.5 p104 | The Scope 3 figures disclosed should be consid ered as initial estimates, mainly based on ex penditure data (93%) and only 7% on data based on theoretical future consumption estimates. Certain non-material categories have been delib erately omitted. |
More granular activity data will be progressively implemented over the coming years to reduce the percentage of estimates based on expend iture. As far as data for estimating future con sumption is concerned, there is currently no room for improvement. |
| GHG emissions for scope 3 (category 1) |
ESRS E1-6 51 | 2.2.5 p104 | Current values are all estimates based on ex penditure data. |
More granular data will gradually be collected to reduce the degree of estimation, starting by col lecting generic data and then gradually integrat ing specific information from manufacturers when it becomes available and reliable. |
| GHG emissions for scope 3 (category 2) |
ESRS E1-6 51 | 2.2.5 p104 | as for category 1 | as for category 1 |
| GHG emis sions for scope 3 (cat egory 4) |
ESRS E1-6 51 | 2.2.5 p104 | This data are currently included in the calculation of category 1. |
This data will be extracted from category 1. |
| GHG emis sions for scope 3 (cat egory 11) |
ESRS E1-6 51 | 2.2.5 p104 | This data is based on estimates of theoretical future consumption. |
At this stage, there is no possibility of improving the quality of this data. |
| GHG emis sions for scope 3 (cat egory 12) |
ESRS E1-6 51 | 2.2.5 p104 | This data are currently included in the calculation of category 1. |
This data will be extracted from category 1. |
| Number of lost-time accidents suffered by |
ESRS S2-5 subcon tractors 40 |
3.2.7 p117 | Given the length and complexity of the value chain, this data is limited to subcontractors work ing on the Group's projects. This data may be incomplete, as it only records accidents for which site management teams have been informed. |
A formal system of feedback from subcontractors will be introduced in the short term. |
ESRS 2 BP-2 10 a, b, c & d , ESRS 2 BP-2 11 a, 11 b i & 11 b ii
The specific ESRS disclosure requirements linked to ESRS 2 "General Information" are closely related to the disclosure requirements already in place for CFE, which can be found in whole or in part in other more relevant sections of the annual report. Table 3 below shows where information for the year ended 31 December 2024, related to specific disclosure requirements outside sustainability statements, is incorporated by reference in the "Management Report", in particular the "Principal Risks" chapter, the "Corporate Governance Statement" and the "Remuneration Report".
With regard to risk management, CFE has included ESG risks in its risk chapter. Further details on ESG risks and how they are managed can be found in the 'Management Report' - II. Consolidated financial statements - 1.2. Main risks'.
Information on the financial impact of sustainability issues is included in the financial statements in accordance with the requirements of the IFRS and the CSRD directive. The main effects of climate and social issues on the financial statements are detailed in section "2.2 Additional information on the Group's environmental impact".
ESRS 2 BP-2 16
Table 3: List of ESRS2 sections found in another section of the annual report
| ESRS 2 section | Disclosure requirement | Section of the annual report where information can be found |
|---|---|---|
| GOV-1 | Information on administrative, management and supervi sory bodies (role, composition, expertise, etc.) |
Corporate governance statement |
| GOV-2 | Information provided to the company's administrative, management and supervisory bodies and sustainable development issues dealt with by them |
Corporate governance statement |
| GOV-3 | Integrating sustainable development performance into incentive programmes |
Remuneration report |
| GOV-5 | Risk management and internal controls | External and internal control and risk management |
CFE uses the phase-in provisions outlined in ESRS 1 "General Requirements" (section 10.4. - Transitional provision) and Appendix C (List of Phased-in Disclosure Requirements). The following requirements are therefore omitted from the sustainability statement for the year ending 31 December 2024.
Table 4: Reporting requirements as part of a transitional application
| Transitional provisions | |
|---|---|
| ESRS E1. IRO-1 Identification of climate risks |
For climate risks, the phasing-in of provisions for the year ending 31 December 2024 have been used. CFE has developed a methodology for assessing climate risks and opportunities. This assessment will cover both physical and transitional risks in its own operations, as well as along the upstream and downstream value chain (including detailed scenario suggestions and time horizons to be covered in short-, medium- and long-term scenario analysis). |
| Anticipated financial im pact of material physical and transitional risks and potential climate-related opportunities. |
In 2024, CFE drew up guidelines for assessing climate risks and opportunities. From the next reporting year, qualitative disclosures will be included, with monetary impacts disclosed from the reporting year ending 31 December 2027. |
| Characteristics of non-employee workers in the undertaking's own workforce |
In principle, the group's policies and procedures also apply to non-employees within the CFE work force. Reporting systems will be further developed and enhanced to provide greater granularity. |
| Characteristics of non-employee workers in the undertaking's own workforce |
These data are controlled and maintained by the group's various subsidiaries. The digitisation and consolidation of this data is currently being finalised. The quantitative data will be published from the reporting year ending 31 December 2025. |
| Disclosure requirement |
2024 is the first year of ESRS reporting. Unlike previous reports prepared under the Non-Financial Reporting Directive ("NFRD"), the preparation and presentation of sustainability information has been significantly modified to align with these new standards. This change is mainly due to the fact that:
CFE uses the GHG protocol for calculating and reporting greenhouse gas emissions.
Sustainability statements are covered by the ESG review (limited assurance) carried out by CFE's auditor, EY. Please refer to the auditor's limited assurance report in section 5.4 Appendix 4. Auditor's report
Please note that the comparative figures presented in the tables and the trends included in these statements have not been subjected to limited assurance procedures in accordance with the requirements of the CSRD/ESRS.
As stipulated in the "Management Report" in section 1.2 "Main risks", the Executive Committee puts in place internal controls and risk
management, subject to approval by the Board of Directors. This is responsible for implementing this framework taking the recommendations of the Audit Committee into account. At least once a year, the Audit Committee evaluates the internal control systems to ascertain that the main risks have been properly identified, reported and managed.
CFE's subsidiaries manage their own operational and financial risks, which vary from sector to sector. These risks are not centralised at CFE level. The management teams of the subsidiaries report on risk management to their respective Board of Directors.
On the other hand, all identified risks and the implementation of internal controls are described in detail in the "Management Report". In particular, it describes in general terms the financial, economic and ESG risks facing the Group and the operational risks associated with the various segments in which it operates (either directly or indirectly).
To identify and effectively manage sustainable development risks in particular, CFE has carried out a double materiality assessment (DMA) of ESG risks. This analysis is repeated in the following chapters.
Due diligence is an essential step in the risk management process, as it enables risks to be identified and assessed in depth, facilitating proactive and effective management.
Table 5 : Mapping information relating to the due diligence process
| Mapping information relating to the due diligence process |
Paragraphs of the sustainability statement concerned | |||
|---|---|---|---|---|
| Integrating due diligence into governance, strategy and the business model |
1.7 Organisation of roles and responsibilities for sustainable development issues (GOV -1, 2 and 3) |
ESRS 2 GOV-1 ESRS 2 GOV-2 ESRS 2 GOV-3 |
||
| 1.3 SBM-1 Strategy, business model and value chain | ESRS 2 SBM-1 | |||
| 1.5 SBM-3 Material IROs and their interaction with the business model and strategy ESRS 2 SBM-3 |
||||
| 2.2.1 SBM3- Material IROs and how they interact with the business model and strategy | ESRS E1 SBM-3 | |||
| 3.1.2 SBM3- IRO's materials and how they interact with the business model and strategy | ESRS S1 SBM-3 | |||
| 3.2.2 SBM3- IRO's materials and how they interact with the business model and strategy | ESRS S2 SBM-3 | |||
| Engaging with external | 1.4 SBM-2 Interests and views of stakeholders | ESRS 2 SBM-2 | ||
| stakeholders; | 1.6 IRO-1 and 2 Double materiality assessment | ESRS 2 IRO1 | ||
| 1.7 Organisation of roles and responsibilities for sustainable development issues (GOV -1, 2 and 3) |
ESRS 2 GOV-2 | |||
| 2.2.3 E1-2 "Climate change mitigation" policies | ESRS E1-2 | |||
| 3.1.3 Policies related to own workforce | ESRS S1-1 | |||
| 3.1.4 S1-2 Engagement process with own workers and their representatives | ESRS S1-2 | |||
| 3.2.1 SBM2 Interest and views of stakeholders | ESRS 2 SBM-2 | |||
| Identifying and assessing | 1.5 SBM-3 Material IRO's and their interaction with the business model and strategy | ESRS 2 SBM-3 | ||
| negative impacts on people and the environment |
1.6 IRO-1 and 2 Double materiality assessment | ESRS 2 IRO1 &2 | ||
| 2.2.1 SBM3- Material IROs and their interaction with the business model and strategy | ESRS E1 SBM-3 | |||
| 2.2.2 E1.IRO-1: Description of the to identify and assess impacts, risks and opportunities | ESRS E1 IRO-1 | |||
| 3.1.2 SBM3- Material IROs and their interaction with the business model and strategy | ESRS S1 SBM-3 | |||
| 3.2.2 SBM3- Material IROs and their interaction with the business model and strategy | ESRS S2 SBM-3 | |||
| Taking measures to remedy negative impacts on people and the environment |
2.2.4 E1-1, E1-3 and E1-4: Transition plans, decarbonisation levers, targets and resources in rela tion to climate change policies |
ESRS E1-3 | ||
| 3.1.6 S1-4 Taking action on material impact on own workforce and approaches to managing material risks |
ESRS S1-4 | |||
| 3.2.6 Taking action on material impacts on value chain workers,etc. | ESRS S2-4 | |||
| Monitoring the effectiveness of these efforts |
2.2.4 E1-1, E1-3 and E1-4: transition plans, decarbonisation levers, targets and resources in rela tion to climate change policies |
ESRS E1-4 | ||
| 3.1.7 S1-5 Objectives | ESRS S1-5 | |||
| 3.1.8 S1-6 Characteristics of the undertaking's workforce | ESRS S1-6 | |||
| 3.1.11 S1-14 Health and safety metrics | ESRS S1-14 | |||
| 3.2.7 S2-5 Targets related to managing material negative impacts,etc. | ESRS S2-5 |
ESRS 2 GOV-4
CFE is a multi-disciplinary group developing global solutions to complex societal challenges in the fast-growing markets of sustainable buildings, intelligent industries and tomorrow's energy and mobility infrastructures. To achieve this, the Group combines the strengths of its four segments: Real Estate Development, Multitechnics (including building management, industrial automation and energy and mobility infrastructures), Construction & Renovation and Investments and Holdings.
BPI Real Estate, a company in the real estate development segment, is active in Belgium, Luxembourg and Poland. BPI Real Estate focuses on developments in city and town centres with high growth potential, a positive environmental impact, real opportunities for soft mobility and which ensure social well-being. BPI Real Estate thereby focuses on mixed projects combining housing, offices, commercial space and services. All these ambitions are achievable thanks to the multiple talents that make up the BPI Real Estate teams and their focus on innovation and sustainable approaches.
CFE's Multitechnics activities are divided into two business divisions: VMA and Mobix.
VMA: VMA's activities are divided into two Business Units (BUs): building technologies and industrial automation. The building technologies division includes commercial electricity and HVAC (heating, ventilation and air conditioning). The industrial automation division covers both robotisation and automation, or production operations management.
MOBIX: The Rail & Utilities activities are carried out by the MOBIX cluster. MOBIX consists of two BUs, Rail and Utilities. The Rail BU includes rail engineering works (track and catenary installation) and signalling. The Utilities BU includes energy transport and public lighting in Belgium.
The Construction & Renovation segment is active in Belgium, Luxembourg, Poland and Germany, and specialises in the construction and renovation of office buildings, residential buildings, hotels, schools, universities, parking lots, industrial buildings, and more.
In collaboration with Ackermans & van Haaren, the CFE group invests in sustainable initiatives through its stakes in DEEP C Holding, Greenstor and Green Offshore. DEEP C Holding is developing projects to create ports and related industrial zones in Vietnam. As for Greenstor, it is developing battery farms to accelerate the energy transition. Green Offshore has interests in developing and operating Belgian offshore wind farms. As CFE does not have exclusive operational control of this business segment, it is considered to be outside the scope of the CSRD.
CFE aims to play a leading role in these key markets by rejecting the status quo and changing anything that could have a negative impact on future generations. The Group has therefore placed innovation, sustainability and safety at the heart of its business. CFE's ambition is to bring people, skills, materials and technology together in a community of "changing for good". This focus has enabled the Group to assume a pioneering role in the use of sustainable building materials, large-scale renovation, advanced energy management and other high value areas for society. CFE has been recognised as one of the sector's best ESG companies by Sustainalytics. With a score of 28.1 in December 2024, CFE is in the 10th percentile of Sustainalytics' ranking of the best ESG companies, and has been awarded the "Top rated industry 2024" label".
The ambition of the CFE group is clear. It is to be among the leaders in developing sustainable buildings, 4.0 industrialisation projects and infrastructure for the mobility and energies of tomorrow.
CFE's strategy is expressed under the acronym "SPARC", which serves as a compass for the Group's entities. It guides the Shift towards innovation and sustainability as well as the desire to Perform and achieve operational excellence, to Accelerate its growth through an integrated approach, to create value and a Return for all stakeholders and to establish a genuine Community as agents of change both inside and outside the organisation
CFE has 2,854 workers. 2,282 are based in Belgium, 210 in Luxembourg and 359 in Poland.
Several methods have been put in place to capture the interests of those within CFE's value chain and the various stakeholders. This is described in detail in chapter 1.4. This information was used in the DMA process. All stages of the DMA (engagement with
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
stakeholders, identification of potentially material issues, identification of IROs, assessment of the double materiality of potentially material issues) have been progressively validated by the various management and control bodies, at Executive Committees, Audit Committees and Boards of Directors.
The results of the DMA have confirmed the Group's strategy. In fact, the strategic focal points formulated by the group are well in line with the material themes highlighted by the DMA analysis.
ESRS 2 SBM-1 42 a, b
CFE is a multi-disciplinary group active in three markets: sustainable buildings, intelligent industry and energy and mobility infrastructure.
The Group's various subsidiaries are active at different levels in the implementation of these projects.
To map the group's own activities, we have arbitrarily chosen to place project execution and the general contracting business (MBG, Van Laere, BPC Group, CLE, CFE Polska, AVDD and MOBIX) at the centre of the value chain.
We will therefore consider upstream the subcontracting and supply of building materials. And downstream we have the developers and finally the investors and end-users.

Figure 1 : Visualisation of the value chain
In this specific case, the activities of VMA, Benelmat and LTS can be considered as upstream tier +1 and the real estate development activities of BPI Real Estate and Wood shapers as downstream tier +1 in the same value chain.
This analysis is complemented by input from other consulted organisations in the value chain, as well as by a benchmarking exercise. For the DMA, some 109 different stakeholders are be listed.
These were listed and categorised into different stakeholder groups following an internal analysis:
These include market players (other general contractors, real estate developers, etc.), financial partners (financial institutions, insurance companies, etc.) and suppliers of the main resources used in our projects (concrete, steel, etc.).
This mapping exercise gives us a better overview of our value chain and the various resources and stakeholders with which CFE interacts. Naturally, this value chain mapping exercise is not exhaustive.
ESRS 2 SBM-1 42
This clustering of the companies analysed has enabled us to identify more clearly the main stakeholders concerned by the DMA assessment.
By grouping different stakeholders in our value chain, we can identify groups of stakeholders who could be "key stakeholders concerned or impacted". This process is illustrated in the figure below.

Figure 2 : Visualisation of key stakeholders concerned or impacted
The stakeholders affected by CFE can be divided into two categories: those under direct control and those under indirect control. Direct control is established by contractual agreements, financial links or a deliberate choice to collaborate. This distinction is important, as CFE can make decisions that directly influence these stakeholders.
Conversely, CFE has no decision-making power over indirectly-controlled stakeholders. Yet their opinions are important, and it's absolutely essential to take into account the positive and negative impact we have on them. Nevertheless, we need to approach their opinions and comments with caution, recognising that their perspective is often focused on their own concerns rather than considering the wider impact.
CFE has therefore chosen not to engage directly with this category of stakeholders as part of the DMA for the financial year 2024. Their views and opinions will only be collected indirectly, via specific studies or publications. Given the continuous and dynamic nature of the DMA process, the various stakeholders will be involved as and when required.
For the other stakeholders concerned, five different types of engagement were used to identify impacts, risks and opportunities (IROs). This is explained in the next section.
The importance of involving a wide range of stakeholders in the materiality analysis is recognised in order to obtain a complete and balanced representation of impacts, risks and opportunities.
ESRS 2 SBM-2 45 b ESRS 2 SBM-2 45 a iv ESRS 2 SBM-2 45 a v
To understand how relevant stakeholders may be affected, and to identify and assess CFE's IROs, five different stakeholder engagement processes were used for this exercise:
The following table provides an overview of stakeholder engagement methods representing the main stakeholders involved. It should also be noted that some of the stakeholder categories identified in the previous section are not considered "key". Stakeholders marked with an asterisk (*) can be considered as simple users of our sustainability statement. In the table below, directly-controlled stakeholders are shown in bold and indirectly-controlled stakeholders are not.
Nevertheless, DMA analysis is a dynamic process, which means that consultation with the various stakeholders may evolve over time.
| Stakeholders concerned | Engagement strategies | ||||
|---|---|---|---|---|---|
| Researchers and universities* | Not considered a key stakeholder: no material influence could be identified, but serves as a source of information in our ESG approach |
||||
| Architects & design offices | Quantitative research method | ||||
| Authorities* | Quantitative research method | ||||
| Consultants | Not considered a key stakeholder: no material influence could be identified, but serves as a source of information in our ESG approach |
||||
| End-users* | • Quantitative research method • Continuous dialogue with stakeholders |
||||
| Environmental groups and NGOs | Not considered a key stakeholder: limited influence, dialogue on CSRD not yet mature enough. | ||||
| Financial institutions* | • Internal and external interviews • Quantitative research method • Panel discussions with sector alliances |
||||
| General contractors | • Former CFE materiality matrix • Panel discussions with sector alliances • Internal and external interviews |
||||
| Media* | Not considered a key stakeholder: limited influence, dialogue on CSRD not yet mature enough. | ||||
| Neighbourhood | Not considered a key stakeholder: limited influence, dialogue on CSRD not yet mature enough. | ||||
| Real estate developers | • Former CFE materiality matrix and internal experts • Panel discussions with sector alliances • Internal and external interviews |
Table 6 : List of key stakeholders and engagement strategies
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
| Stakeholders concerned | Engagement strategies |
|---|---|
| Sector alliances | Panel de discussions avec les alliances sectorielles |
| Subcontractors | • Former CFE materiality matrix • Quantitative research method • Internal and external interviews |
| Suppliers | • Quantitative research method • Internal and external interviews |
| ESRS 2 SBM-2 45 a |
ESRS 2 SBM-2 45 a ii
ESRS 2 SBM-2 45 a iii
CFE plans to supplement this analysis with a more detailed survey of key stakeholders next year. This work is in preparation with the various sectoral alliances to ensure that the sector is aligned on the most relevant way of questioning stakeholders.
ESRS 2 SBM-2 45 c ii
CFE's management was directly involved in the process of identifying IROs and assessing their materiality. At the same time, CFE's management and various governing bodies were kept informed of the results of the stakeholder analysis of ESG aspects at specific meetings (Executive Committee, Audit Committee and Board of Directors).
ESRS 2 SBM-2 45 d
The analysis of the materiality matrix reviewed in 2023, the data analysis carried out during the quantitative study (benchmarking) and the sector roundtables have helped identify initial series of relevant themes. The results are shown in the table below. In the quantitative study, a distinction was made between themes of high importance (shown here in bold) and those of medium importance (assessed by taking into account the number of times the topic was considered material in the analysis of the 40 data sets). By default, the themes identified with the other two methods are considered to be of great importance and are therefore bold in the table below.
Table7: Identifying themes and sub-themes during stakeholder engagement
| ESRS themes and sub themes |
Themes and sub-themes identified | |||
|---|---|---|---|---|
| Previous double materiality exercise |
Analyse quantitative | UPSI/BVS | ADEB/VBA | |
| Management of relationships with suppliers, including payment practices |
Partnerships | |||
| Climate change mitigation | Action for the climate | Climate change miti gation |
Climate change miti gation |
Climate change miti gation |
| Climate change adaptation | Climate change adap tation |
Climate change miti gation |
||
| Incoming flow of resources | Responsible consumption and production |
Incoming flow of re sources |
Resources inflow | Resources inflow |
| Outflow of resources | Outflow of resources | |||
| Waste management | Waste management | |||
| Health and safety | Health and safety | Health and safety | Health and safety | Health and safety |
| Work-life balance | ||||
| Training and talent develop ment |
Quality of training | Training and talent devel opment |
||
| Energy | Clean, affordable energy | Energy | Energy | |
| Corporate culture | Decent work and | Corporate culture | ||
| Corruption and bribery | economic growth | |||
| Loss of biodiversity | Loss of biodiversity | |||
| Diversity | Diversity | |||
| Gender equality | Gender equality |
During this identification stage, an initial list of potential IROs was also drawn up for each relevant theme.
External interviews with experts focused on the methodology used to capture the views of the various stakeholders. These interviews enabled CFE not only to validate its methodology, but also to ensure the relevance of the results collected. In fact, these interviews enabled us to gather the opinions of our interviewees on the relevant themes and the associated IROs. This exercise confirmed the importance of the following themes: climate change, the circular economy, health and safety, governance
Ongoing dialogue with CFE's stakeholders highlights ESG-related concerns, principles and processes. Recent consultations have not altered previous analyses. This proves that the in-house experts we interviewed are aware of the potentially material themes as well as the existing and emerging IROs in our sector. This means that our internal knowledge is representative of the key external stakeholders involved in this exercise.
ESRS 2 SBM-2 45 a v
and talent management.
A crucial step is to establish the final list of relevant material themes, and then identify all the impacts, risks and opportunities for CFE. This first stage in identifying relevant themes draws on the lessons learned from stakeholder engagement methods described in the previous chapter. They have enabled us to draw up an initial short-list of potential material themes::
CFE has carried out several iterations and consistency checks to validate this list. To achieve this, CFE used information from rating agencies and carried out several review iterations with internal experts, including the various administrative, management and control bodies. Finally, the entire, extensive list of AR16 items was reviewed to ensure that no theme had been forgotten or overlooked.
During these iterations several themes were added, in particular the following ones:
We can see that no theme has been removed, but that on the contrary, the final short-list contains all the potentially material themes listed. The short-list of potentially material subjects therefore comprises 19 themes. The following steps will consist in:
As a key element in identifying material sustainability issues, CFE has carried out a DMA. Materiality has been applied since 2019, when CFE began reporting under the NFRD regulations, but the concept has evolved under current CSRD legislation. As of 2019, all ESG themes have been categorised in a materiality matrix taking into account the degree of importance for the different stakeholders and the impact on the business and financial performance. All the high materiality themes (priority themes), i.e. having both a high impact on CFE's business and performance and which are important for the stakeholders, have therefore been
A regular review of this matrix was then carried out and systematically validated by the administrative, management and control bodies.
This methodology anticipated to some extent the philosophy of a DMA under the CSRD.
In 2024, CFE took a new DMA approach using the concept of "financial materiality" (outside-in) and "impact materiality" (inside-out) based on ESRS 2 and EFRAG IG1's implementation guidance "Materiality assessment". The methodology for identifying potentially material themes has been presented in chapter 1.4- SBM-2 Interest and view of stakeholders. The methodology used to determine the IROs relating to these themes and to assess them will be presented in chapter 1.6 IRO-1 and 2 Double materiality assessment.
CFE is convinced that the results presented give a true and fair view of its key sustainability issues, including impacts, risks and opportunities. The following sections provide more details on the results of the DMA and the process applied.
The table below summarises our assessment of the importance of sustainability issues, indicating whether they have an impact or financial materiality (or both). As far as the financial perspective is concerned, it specifies whether the importance is linked to a risk or an opportunity. Only material sub-themes are represented. The analysis of the IROs was carried out in detail with the various stakeholders.
On the basis of the DMA, three topics were selected as material: "Climate change mitigation", "Safety and health of own workforce" and "Safety and health of subcontractors".
CFE presents its analysis of IROs in chapter 1.5.2 "Impact, risks and opportunities for material themes". The other chapters of the Sustainability Statement detail policies, objectives, key performance indicators and progress for each material theme in accordance with the CSRD format, following the sequence included in the ESRS under "2. environmental information", and "3. social information".
| Material for CFE | Definition Corresponding ESRS |
Impact materiality | Financial materiality | ||
|---|---|---|---|---|---|
| Risk | Opportunity | ||||
| Climate change miti gation |
The process of reduc ing CFE's GHG emissions (scope 1, fleet, fuel and gas; scope 2, electricity; scope 3, building materials, en ergy demands of property projects). |
Climate change (ESRS E1) - Climate change mitigation |
yes | yes | yes |
| Health and safety | Health and safety indica tors, policies and practices for all CFE employees |
Own workforce (ESRS S1) - Working conditions - Health and safety |
yes | no | no |
| Health and safety indica tors, policies and practices for all subcontractors. |
Value chain workers (ESRS S2) - Working conditions - Health and safety |
yes | no | no |
The first material theme is therefore the mitigation of the effects of climate change. Indeed, the construction sector has a significant impact on greenhouse gas (GHG) emissions. From a financial point of view, there is a significant risk of increasing costs linked to possible taxes or the need to use materials or techniques that could prove more costly. On the other hand, the move towards new markets such as energy renovation and the construction of buildings in line with the European taxonomy represent real opportunities for the sector.
The risks and opportunities envisaged, however, do not require an immediate and radical adaptation of the Group's business model. Indeed, the current model is already in line with the strategy, which focuses on designing and developing sustainable buildings, intelligent industry and infrastructure for green energy and mobility. Rather, it's a transition to increased activity of this kind in the future, and both the teams and the company are ready for it. Further details can be found in section 2.2.1.
The health and safety of the Group's workers and subcontractors working on the sites are the two other key issues. In particular, there is a high probability of negative impact, as the sector is known to be highly accident-prone. Strictly speaking, there is no material financial risk or opportunity for these themes. There is therefore no need to plan any radical changes to the business model, but rather to continue with the specific actions put in place to reduce the risk of accidents on site as much as possible for everyone involved in the project. Further details can be found in section 3.1.2 and 3.2.2.
The double materiality exercise also shows that two topics are fairly close to the materiality thresholds defined by CFE (see details of the definition of these thresholds in chapter 1.6.2). These topics concern "talent management and retention" and "management and use of incoming resources". These themes in particular are therefore closely monitored internally, as they could become material in
a future reassessment of the internal and external context. Preventive actions are therefore taken.
As far as talent is concerned, the emphasis is on training and communication. CFE has also developed a CFE Academy, digitising training courses and facilitating access to them at the most convenient times for employees. The monitoring of employee appraisals and development has also been digitised.
In terms of resources, particular attention is paid to key project resources, as well as to developments in the circular economy market and the use of biobased materials. These subjects are monitored on a regular basis.
The double materiality exercise also shows that the themes of corporate culture, whistleblower protection and corruption and bribery (combined in a "business conduct and compliance with the law" theme) are not material, which might seem surprising at first glance. A critical analysis and verification of assumptions and materiality thresholds has therefore been carried out specifically for these themes. This analysis confirmed the results obtained.
Indeed, although benchmarking shows that in similar companies, the theme of governance is often highlighted, there is not yet sufficient public data on materiality analyses in the context of CSRD at the time of the DMA 2024 exercise. This could lead to a biased comparison. It is also important to underline the differences in activity, geographical presence and structure that distinguish CFE from its peers that could be taken as a reference for comparison.
The probability of a governance-related incident is relatively low when assessing the financial impact. Several observations can be made in this regard:
Further information can also be found in chapter 4 Information on governance.
The same question could be asked of climate change adaptation. This is mainly due to the nature of CFE's activities. In terms of opportunities, CFE does not specialise in civil engineering or in the creation of specific engineering structures to protect against the effects of climate change, such as dykes, storm water basins, etc. With regard to projects traditionally carried out by CFE (housing, offices, etc.), current regulations already take considerable account of the main risks in our regions.Nor does CFE have many buildings or real estate in its portfolio that could be at risk. Furthermore, based on the DMA, the following themes (from the shortlist of potentially material topics as listed in sections 1.4.4 and 1.4.5) were also not considered material: energy, biodiversity, waste management, water use, resource use related to products and services, DE&I, economic, social, and cultural rights of communities (land-related impacts), and supplier relationship management.
Table 9 : IROs for material themes
| Topic | Sub-topic | Sub-sub topic |
IRO type | IRO description | Time horizon | Main affected tier in the value chain |
|---|---|---|---|---|---|---|
| Climate change | Climate change mitigation |
Negative Impact | Carbon emissions due to embodied carbon (building materials) and operational carbon (energy consumption of build buildings) |
Short term | Own sector tier 0 Downstream tier 1+ |
|
| Climate change | Climate change mitigation |
Risk | CO2 quotas or taxes which will increase ex penses/lower margin |
Mid term | Own sector tier 0 Downstream tier 1+ |
|
| Lower level of activity or mitigation to more ex pensive solutions |
Own sector tier 0 Downstream tier 1+ |
| Topic | Sub-topic | Sub-sub topic |
IRO type | IRO description | Time horizon | Main affected tier in the value chain |
|---|---|---|---|---|---|---|
| Climate change | Climate change mitigation |
Opportunity | Actual | Downstream tier 1+ |
||
| High CO2 PL level score to have commercial ad vantage in tenderings |
Own sector tier 0 | |||||
| Renovation market for energetic renovation has a huge potential to decrease operational carbon emissions |
Own sector tier 0 Downstream tier 1+ Upstream tier 1+ |
|||||
| Own workforce | Working conditions | Health and safety |
Negative Impact | Accidents, even deadly accidents are possible on-site |
Actual | Own sector tier 0 |
| Workers in the value chain |
Working conditions | Health and safety |
Negative Impact | Accidents, even deadly accidents are possible on-site |
Actual | Upstream tier 1+ |
The table above shows the material impacts, risks and opportunities related to sustainable development that have been identified as part of the DMA process. They also indicate which link in the value chain these impacts, risks or opportunities are mainly associated with. In addition, it specifies whether the impacts are positive or negative, actual or potential, as well as the main time horizon considered. All risks and opportunities have anticipated financial effects based on available knowledge and judgements. Further information on how the effects of impacts, risks and opportunities are addressed is included in the thematic sections entitled "2. Environmental information" and "3. Social information".
In particular, the description of the anticipated financial effects of significant risks and opportunities on the financial position, financial performance and cash flows over the short, medium and long term will be detailed in the following specific chapters:
ESRS 2 SBM-3 48 e
The figure below illustrates the double materiality assessment process..

Figure 3 : Visualisation of the DMA assessment process
The first 4 steps have already been described in detail in previous chapters (SBM1 and SBM2).
These include value chain mapping (chap 1.3.2), identification of the main stakeholders involved (chap 1.4.1), stakeholder engagement (chap 1.4.2 and 1.4.3), and finally a short-list of ESG themes relevant to CFE and which would be sources of impact, risk and opportunity (chap 1.4.4 and 1.4.5). Once these themes had been identified, during engagement with stakeholders, potential IROs were already identified for the selected themes. After several iterations, an internal exercise with the help of management and experts enabled us to identify the main IROs.
ESRS 2 IRO-1 53 b,c,d,g
CFE has developed its methodology with reference to ESRS 2 "General disclosures" and EFRAG's implementation guide IG1 "Materiality Assessment". The sections below deal with the concepts of pre-mitigation, the definition and consolidation of the impact and financial materiality identified throughout the Group's business cycles, and the coverage obtained in terms of DMA.
CFE evaluates potential IROs identified throughout the business cycle on the basis of prior mitigation. This means that the assessment is carried out before any mitigation measures – going beyond what is expected of a typical company in the sector on the basis of management "best practice" – are applied.
A sustainability issue is material from the point of view of impact when the actual or potential impact, positive or negative, of CFE on people or the environment is significant in the short, medium or long term. In accordance with the ESRS, three parameters - "scale", "scope" and "irremediable character" (for negative impacts only) - were used to assess the "severity" of impacts. Because the themes can be diverse, touching on the environment as well as people, biodiversity, etc., it is impossible to have a single definition of scale or scope. CFE has therefore prepared a definition of the levels (from 1 to 5) considered by type of impact.
The evaluation was carried out by business sector (Real Estate Development, C&R and Multitechnics). For real estate and C&R activities, the evaluation has been split into construction and renovation projects. For the Multitechnics activities a separate analysis was carried out for VMA and MOBIX. This division has been made to take account of substantial differences in the impact of the activities.
Weighting for the CFE group to obtain a final score by potential material theme was carried out in two phases. Firstly, based on the percentage of new or renovation projects in our portfolio.
The various business sectors were then weighted to obtain a final number. To prevent potentially significant issues in (financially) smaller business sectors from being overlooked by taking a weighted average based on financial parameters, a weighted average is taken for impact materiality based on ESG allocation keys specific to the theme being evaluated. These non-financial figures give a better representation of the CFE group's impact. For example, for worker-related themes (health and safety, talent management, etc.) the weighting will be based on the number of employees per business sector.
A topic must score at least 3.5 out of 5 to be considered material. With a score of 3 or above, a theme is considered to be one to watch, as a short- or medium-term re-evaluation could lead to it being requalified as a material theme. This threshold was defined during workshops with experts from the various AvH Group subsidiaries. Workshop during which an analysis of the market and best practices was carried out. This threshold was then discussed and validated by the Executive Committee and the Board of Directors.
A sustainability topic is important from a financial point of view if it triggers or could trigger significant financial consequences for CFE in the short, medium or long term.
With regard to financial materiality, CFE considers the impact on net income using a rolling 5-year historical average, including occasional capital gains. For one-off risks and opportunities, the effect on equity in the most recent year is taken into account.
As with the materiality of impact, the evaluation was carried out for all four business sectors. For real estate, the evaluation was also divided between new-build and renovation projects. This division has been made because we can suggest substantial differences between the impact of the activities. The financial impact is weighted by a probability factor.
During the evaluation, we reduced the financial impact over several years to an annual impact. This has been done to take account of the fact that the evaluation was made for different time horizons.
For the definition of financial importance, calculations were made on the basis of a typical CFE business cycle: the previous 3 years and the next 2 years of CFE's net income. In the meantime, the profit for the year 2024 is known, but it does not materially impact my definition of financial importance. Based on its experience and sound management, a financial impact greater than 10% was considered as material by the Board of Directors. This corresponds to a threshold of EUR 3,178,380. In line with the impact materiality, this threshold corresponds to a value of 3.5 on a scale of 0 to 5 (0 corresponding to EUR 0.00).
ESRS 2 IRO-1 53 a
To remain in touch with the field and market while guaranteeing a global and integrated strategic approach despite its decentralised business model, CFE has put in place clear ESG governance. The overall strategy, long-term vision and target setting is the responsibility of CFE's Executive Committee.
This strategy and the ESG policy as a whole (materiality, policies, objectives, action plan) are presented annually to the Board of Directors for approval. The results of this policy (KPIs in line with objectives) are also presented to the Audit Committee for validation at least once a year. In 2024, the reporting process and in particular materiality were reviewed to align with CSRD recommendations. This complex process required more regular monitoring. Progress in terms of materiality and the implementation of data collection was therefore also presented at each Audit Committee meeting in 2024. Further details are available in the "Corporate Governance Statement".
Specific details of the ESG credentials of CFE's Board of Directors can be found in the "Corporate Governance Statement, 2. Board of Directors - 2.1 Composition". Specific information on the ESG parameters of variable compensation for the Executive Committee and management is available in the "Remuneration Report, 2.4 Compensation components".
Every three years, the various Business Units are required to carry out a strategic exercise. They then implement the Group's strategy according to their own business lines in a medium-term vision. This ambition is validated by the Executive Committee.
Finally, every year the Business Units are asked to define their specific action plan with SMART objectives. These action plans and their relevance are assessed by the Sustainability Board.
Finally, at the level of each project, specific actions are carried out by local teams. To stimulate innovation, the implementation of these actions and the sharing of good practices, a manual called the 'Greenbook' has been created. It gathers together all the good ideas already implemented on other projects, and serves to inspire other employees.
Sustainability really lies at the heart of the Group's strategy. The Group's Chief Sustainability Officer is a permanent guest on the Executive Committee. She also oversees the Sustainability Board, a cross-functional body made up of sustainability managers from the various Business Units. Each Business Unit's sustainability manager is represented on the local Management Committee by a member of the committee, who acts as "ESG sponsor".
To ensure a consistent approach to CSRD reporting and to share best practices with its main subsidiaries, AvH regularly organises work or inspiration meetings with these same subsidiaries.
Although climate change mitigation has been identified as a potential financial risk, CFE and its BUs also have the potential to have a positive impact in this area, as highlighted by CFE's alignment with the EU Taxonomy.
Compared with 2024 and 2023, turnover increased slightly from 20.0% to 21.5%. Above all, this reflects a very clear trend for projects developed by BPI Real Estate (77.31% alignment in 2024 vs. 58.57% in 2023). With regards to projects developed by external clients, the trend is fairly stable (14.85% alignment in 2024 versus 14.46% in 2023). Although we are aware of the regulations in force and the importance of taxonomy, progress remains slow.
Aligned capital expenditure remains modest, reaching 13.97% in 2024. This is in line with CFE's business model, which is not focused on making major investments.

Figure 4: Visualisation of aligned 2024 turnover and CAPEX figures
The Taxonomy Regulation1 creates a framework for determining the extent to which economic activities can be considered environmentally sustainable in the European Union, thereby improving transparency.
The six environmental objectives set by the taxonomy regulation are as follows: climate change mitigation, climate change adaptation, sustainable use and protection of water and marine resources, transition to a circular economy, pollution prevention and control, and protection and restoration of biodiversity and ecosystems.
An economic activity is considered sustainable if it contributes substantially to one of these objectives without harming the others (DNSH principle) and respects minimum social guarantees. These guarantees ensure respect for social standards and human rights at corporate level.
The European Commission establishes technical screening criteria (TSC) for eligible activities, gradually adding to them. If these criteria and the minimum guarantees are met, the activity is said to be aligned with the Taxonomy and considered sustainable. If the technical screening criteria are met, and the minimum guarantees are respected, the activities are "aligned" with the Taxonomy. They are then considered environmentally sustainable.
CFE has assessed how and to what extent its activities are associated with economic activities considered sustainable according to the EU taxonomy. Despite some uncertainties regarding the practical application of the taxonomy regulation and its delegated acts, CFE has done its best to collect reliable data on the eligibility and alignment of activities and to analyse the different technical screening criteria. The results are shown in the tables on the following pages.
As with this Sustainability Statement as a whole, the analysis covers entities in the following segments: Construction and Renovation, Real Estate Development and Multitechnics. The activities in the Investments and Holdings segment (Green STOR, Deep C Holding and Green Offshore) are not included in the scope of consolidation, as CFE does not exercise exclusive operational control over these. It is important to note that for real estate projects, only fully consolidated projects (fully-owned by BPI Real Estate) were taken into account (eligibility and alignment).
1 Supervised by Regulation (EU) 2020/852 of the European Parliament and of the Council of 18 June 2020 on the establishment of a framework to facilitate sustainable investment and amending Regulation (EU) 2019/2088 (hereinafter "the Taxonomy Regulation" or "the Regulation").
A structure for double-checking and aligning financial reporting between units and the consolidation has been put in place to maintain consistency in the interpretation of taxonomy regulations and the consistency of financial statements. This also avoids the risk of double counting and inaccuracies due to inter-company transactions between CFE and its subsidiaries.
Starting from turnover in the consolidated financial statements, an overview was made of the Group's different entities with regard to the nature of their activities and their NACE codes. The list of NACE codes is a European framework that divides all economic activities into different codes. To supplement this calculation, a complete analysis was also carried out based on the different activities of CFE subsidiaries. This ensures that no potentially eligible activity has been overlooked.
Due to the different segments in which the CFE Group is active, there are different activities to take into account. Three different objectives could therefore be applied to the Group's activities: "climate change mitigation", "adaptation to climate change" and "transition to a circular economy". However, given the Group's activities, it is not eligible for the "climate change adaptation" objective. CFE does not specialise in civil engineering or in the construction of specific engineering structures to protect against the effects of climate change. The projects carried out by the CFE group are therefore not considered as "facilitators" for climate change adaptation according to the European taxonomy. CFE's projects focus on construction, renovation, real estate and multitechnics. Although they incorporate elements of sustainability, they are not specifically designed to facilitate the adaptation of other economic activities to the impacts of climate change. This analysis may be reviewed in the future to take account of possible changes in the Group's activities.
Below is an overview of the environmental objectives for which eligibility can be applied according to CFE's different activities.
| CFE Group seg ments |
European Taxonomy activity | Climate change mitigation |
Climate change ad aptation |
Sustaina ble water usage |
Transition to a circu lar econ omy |
Pollution prevention |
Biodiversity |
|---|---|---|---|---|---|---|---|
| Construction & Renovation - |
Construction of new buildings (CCM 7.1. – CE 3.1.) |
x | x | ||||
| Real Estate | Renovation of existing buildings (CCM 7.2. – CE 3.2.) |
x | x | ||||
| Multitechnics (VMA Business Division) |
Installation, maintenance and repair of electric vehicle charging stations in buildings (and parking spaces attached to buildings) (CCM 7.4.) |
x | |||||
| Installation, maintenance and repair of energy efficiency equipment (CCM 7.3.) |
x | ||||||
| Installation, maintenance and repair of instruments and devices for measuring, regulating and controlling the energy performance of buildings (CCM 7.5.) |
x | ||||||
| Installation, maintenance and repair of renewable energy technologies (CCM 7.6.) |
x | ||||||
| Multitechnics (MOBIX Business Division) |
Infrastructure for rail transport (CCM 6.14.) |
x |
Table 10: Overview of the environmental objectives for which eligibility can be applied according to the different activities
The calculation of eligible capital expenditure follows the same methodology, making the calculation similar to that for turnover.
Operating expenses (OPEX), as defined under the EU taxonomy, include a restrictive list of operating expenses. Given that research and development are not explicitly included in the financial statements, and that major expenditure on maintenance and refurbishment is recorded as an asset on the balance sheet and therefore already included in CAPEX, CFE applies the OPEX exemption rule.
In the Real Estate Development and Construction &Renovation segments, the Group's activities are project based. It will therefore be necessary to analyse on a project-by-project basis if the technical selection criteria have been met in order to carry out the alignment calculation.
For these segments, the environmental objective of "climate change mitigation" is the most relevant.
Indeed, concerning the environmental objective "transition to a circular economy", the current regulatory framework does not allow certain recycling and reuse thresholds to be reached. The market lacks sufficient availability of these materials, making the criteria for a substantial contribution to this objective almost impossible to achieve, even for very ambitious projects.
For CFE's construction (CCM 7.1) and renovation (CCM 7.2) activities, the criteria for substantial contributions therefore focus on the project's energy performance. In other words:
To prove compliance with these criteria, a series of documents must be supplied. These include the EPB declaration, an air-tightness test, proof of the quality of the work carried out, and a life-cycle analysis. Please note that for renovation projects, only the EPB calculation will be requested.
For CFE activities carried out by its VMA Business Unit, the criteria relating to the installation, maintenance and repair of building energy performance control devices, renewable energy technologies, energy efficiency equipment and recharging infrastructure specify which activities and devices can be included (based on the specifications of the substantial contribution criteria).
The main activity related to taxonomy for Mobix is infrastructure for rail transportation. This includes work on tracks, catenaries and signalling. Most of the criteria can be demonstrated in the supporting documents of client studies and permits. Because these are not always available to Mobix, the necessary evidence for some criteria could not be gathered to demonstrate alignment. The alignment for MOBIX is therefore 0% instead of the potential 70%. We have therefore opted for a cautious approach.
Depending on the activities aligned, the following DNSH criteria apply:
For each eligible and potentially aligned activity (or project), compliance with DNSH criteria has been assessed and documented.
It is important to note that most of the Group's projects are spread over several years, including the turnover linked to them. However, to calculate the taxonomy, we need to take into account the turnover generated by these projects in the current year. On the other hand, many criteria can only be fully verified when projects are fully completed. Alignment is therefore assessed on the basis of information known at year-end, assuming that the rest of the project will proceed under the same conditions, with no changes or incidents preventing final alignment.
Estimates are made from the beginning to calculate the alignment. The values of the various criteria are indicated in the specifications to instruct the general contractor in relation to the client. These estimated values are then checked when the building is handed over, and a correction can be applied if necessary. This systematic verification process will continue to be developed and automated to improve the flow of documentation between the various stakeholders.
The CFE Group complies with the requirements of the minimum guarantees of the EU Taxonomy (i.e. Article 18 of Regulation (EU) 2020/852 of the European Parliament and of the Council of 18 June 2020 on the establishment of a framework to facilitate
sustainable investment and amending Regulation (EU) 2019/2088).
"The minimum safeguards referred to in point (c) of Article 3 shall be procedures implemented by an undertaking that is carrying out an economic activity to ensure the alignment with the OECD Guidelines for Multinational Enterprises and the UN Guiding Principles on Business and Human Rights, including the principles and rights set out in the eight fundamental conventions identified in the Declaration of the International Labour Organisation on Fundamental Principles and Rights at Work and the International Bill of Human Rights."
A detailed assessment of the documents and procedures relating to these themes was carried out at the end of 2024 to confirm compliance with these minimum requirements. This internal assessment follows an assessment carried out by an external expert (Greenfish) in 2022.
Among the documents analysed are the following: the "Code of Conduct", the "Business Integrity Policies" manual and the "Human Rights Policy". The contents and availability of these documents are described in section 4.2. As far as procedures are concerned, we particularly note: all mandatory training courses, awareness and communication campaigns, the on-site administrative control procedure, the on-site reception procedure and the specific on-site safety training procedure (toolbox meeting), all ISO certifications, the engagement procedure with all project stakeholders and the internal audit procedure. These lists are by no means exhaustive.
The tables below were calculated using the Greenomy tool.
For construction activities (CCM 7.1.; CE 3.1.) and renovation (CCM7.2. and CE 3.2.), total turnover is the sum of the turnover figures for the various projects. This takes into account double-counting eliminations in accordance with financial consolidation rules.
For eligible and aligned turnover in the Multitechnics segment, the analysis is based on the activity of a BU.
MOBIX consists in the Rails BUs (which is fully eligible for activity CCM 6.14) and the Utilities BU's (which is not eligible for any activity according to the Taxonomy).
VMA consists of the Building Technology divisions (which are partially eligible for activities CCM 7.3. ; 7.4. ; 7.5. and 7.6.) and industrial automation (not eligible for any Taxonomy activity).
Capital expenditure follows the same methodology as the turnover calculation, which serves as the basis for allocating CAPEX differences to the various eligible and aligned projects and activities.
The amount shown in the table is considered insignificant because CFE uses the OPEX exemption rule in the context of taxonomy disclosure. As a result, eligibility and alignment are 0%.
Table 11 : Turnover eligibility and alignment
| Financial year N | 2024 | Substantial contribution criteria | DNSH criteria ('Does Not Significantly Harm') | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Activities (1) | Co de (2) |
Tu rno ve r (3) |
N Tu Pro (4) rno po ve rtio r, n o ye ar f |
tio Ch Cl im n an (5) at ge e M itig a - |
ta Ch Cl tio im an n at ge (6 e Ad ) ap - |
Wa te r (7) |
Po llu tio n (8) |
my Ci rcu (9) lar Ec on o |
Bio div ers ity (10 ) |
tio Ch Cl im n an (11) at ge e M itig a - |
ta Ch Cl tio im an n at ge (12 e Ad ) ap - |
Wa te r (13 ) |
Po llu tio n (14 ) |
my Ci rcu (15 lar ) Ec on o |
Bio div ers ity (16 ) |
gu Mi nim ar ds um (17 Sa ) fe |
ye my of Pro (A (A .2.) .1.) ar Ta -a po or xo N- tu lig rtio no 1 -e rno ne (18 n - lig d ve ) ibl r, e |
ity en Ca ab (19 te go lin ) g ry ac tiv |
sit Ca (20 ion te ) go al ac ry tra tiv ity n |
| eur | % | Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
| Installation, maintenance and repair of renewable energy technologies | CCM 7.6. | 6.992.202,80 | 0,59% | Y | N/EL | N/EL | N/EL | N/EL | N/EL | Y | Y | Y | Y | Y | Y | 0,57% | E | ||
| Renovation of existing buildings | CE 3.2./ CCM 7.2. |
35.667.414,00 | 3,02% | Y | N/EL | N/EL | N/EL | Y | N/EL | Y | Y | Y | Y | Y | Y | 1,48% | T | ||
| Installation, maintenance and repair of instruments and devices for measuring, regulation and controlling energy performance of buildings |
CCM 7.5. | 11.866.095,10 | 1,00% | Y | N/EL | N/EL | N/EL | N/EL | N/EL | Y | Y | Y | Y | Y | Y | 1,36% | E | ||
| Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) |
CCM 7.4. | 824.373,00 | 0,07% | Y | N/EL | N/EL | N/EL | N/EL | N/EL | Y | Y | Y | Y | Y | Y | 0,09% | E | ||
| Construction of new buildings | CE 3.1./ CCM 7.1. |
198.430.672,34 | 16,79% | Y | N/EL | N/EL | N/EL | Y | N/EL | Y | Y | Y | Y | Y | Y | 16,25% | |||
| Turnover of environmentally sustainable activities (Taxonomy aligned) (A.1) |
253.780.757,24 | 21,47% | 21,47% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 20,03% | ||||||||||
| Of which enabling | 19.682.670,90 | 1,66% | 1,66% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 2,30% | ||||||||||
| Of which transitional | 35.667.414,00 | 3,02% | 3,02% | 1,48% | |||||||||||||||
| A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
| EL; N/EL EL; N/EL EL; N/EL EL; N/EL EL; N/EL EL; N/EL Y/N*** | |||||||||||||||||||
| Renovation of existing buildings | CE 3.2./ CCM 7.2. |
27.267.496,88 | 2,31% | EL | N/EL | N/EL | N/EL | EL | N/EL | 8,22% | |||||||||
| Infrastructure for rail transport | CCM 6.14. | 62.924.354,18 | 5,32% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 4,79% | |||||||||
| Construction of new buildings | CE 3.1./ CCM 7.1. |
485.617.320,80 | 41,08% | EL | N/EL | N/EL | N/EL | EL | N/EL | 43,34% | |||||||||
| Installation, maintenance and repair of energy efficiency equipment | CCM 7.3. | 2.255.320,00 | 0,19% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 0,00% | |||||||||
| Turnover of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
578.064.491,86 48,90% 48,90% 0,00% | 0,00% | 0,00% | 43,39% | 0,00% | 58,95% | |||||||||||||
| A. Turnover of Taxonomy-eligible activities (A.1+A.2) | 831.845.249,10 | 70,37% | 70,37% | 0,00% | 0,00% | 0,00% | 63,19% | 0,00% | 78,98% | ||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| Turnover of Taxonomy-non-eligible activities | 350.323.921,90 | 29,63% | |||||||||||||||||
| Total | 1.182.169.171,00 100,00% |
Table 12 : Turnover eligibility and alignment by objective
| Proportion of turnover / Total turnover | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxonomy-aligned per objective Taxonomy-eligible per objective | |||||||||||
| CCM | 21,47% | 70,37% | |||||||||
| CCA | 0,00% | 0,00% | |||||||||
| WTR | 0,00% | 0,00% | |||||||||
| CE | 0,00% | 63,19% | |||||||||
| PPC | 0,00% | 0,00% | |||||||||
| BIO | 0,00% | 0,00% |
Table 13: CAPEX eligibility and alignment
| Financial year N | Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm') |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Activities (1) | Co de (2) |
Ca pE x (3) |
Ca Pro pE po x, rtio ye n o ar f N (4) |
Cl Mi im tig at at e C ion ha (5) ng e |
Ad Cl im ap at ta e C tio n ha (6 ng ) e |
Wa te r (7) |
Po llu tio n (8) |
Ci my rcu (9) lar Ec on o |
Bio div ers ity (10 ) |
Cl Mi im tig at at e C ion ha (11) ng e |
Ad Cl im ap at ta e C tio n ha (12 ng ) e |
Wa te r (13 ) |
Po llu tio n (14 ) |
Ci (15 rcu ) lar Ec on om y |
Bio div ers ity (16 ) |
gu Mi nim ar ds um (17 Sa ) fe |
on N- (A (A Pro .2.) .1.) 1 om po (18 or Ca y- rtio ) -e ali pE n o lig gn x, ibl f T ye ed e ax ar - |
Ca bli ng te go ac ry tiv en ity a (19 ) |
tio Ca na te go l ac ry tiv tra ity ns (20 i ) |
| eur | % | Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
| Installation, maintenance and repair of renewable energy technologies | CCM 7.6. | 214.996,40 | 0,79% | Y | N/EL | N/EL | N/EL | N/EL | N/EL | Y | Y | Y | Y | Y | Y | 0,39% | E | ||
| Renovation of existing buildings | CE 3.2./ CCM 7.2. |
599.803,93 | 2,21% | Y | N/EL | N/EL | N/EL | Y | N/EL | Y | Y | Y | Y | Y | Y | 1,20% | T | ||
| Installation, maintenance and repair of instruments and devices for measuring, regulation and controlling energy performance of buildings |
CCM 7.5. | 364.858,95 | 1,34% | Y | N/EL | N/EL | N/EL | N/EL | N/EL | Y | Y | Y | Y | Y | Y | 0,94% | E | ||
| Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) |
CCM 7.4. | 25.347,80 | 0,09% | Y | N/EL | N/EL | N/EL | N/EL | N/EL | Y | Y | Y | Y | Y | Y | 0,06% | E | ||
| Construction of new buildings | CE 3.1./ CCM 7.1. |
2.582.798,45 | 9,52% | Y | N/EL | N/EL | N/EL | Y | N/EL | Y | Y | Y | Y | Y | Y | 16,57% | |||
| CapEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) |
3.787.805,53 | 13,96% | 13,96% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 19,37% | ||||||||||
| Of which enabling | 605.203,15 | 2,23% | 2,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 1,59% | ||||||||||
| Of which transitional | 599.803,93 | 2,21% | 2,21% | 1,20% | |||||||||||||||
| A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
| EL; N/EL EL; N/EL EL; N/EL EL; N/EL EL; N/EL EL; N/EL | |||||||||||||||||||
| Renovation of existing buildings | CE 3.2./ CCM 7.2. |
478.775,49 | 1,76% | EL | N/EL | N/EL | N/EL | EL | N/EL | 7,07% | |||||||||
| Infrastructure for rail transport | CCM 6.14. | 4.130.676,32 | 15,22% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 13,25% | |||||||||
| Construction of new buildings | CE 3.1./ CCM 7.1. |
8.367.515,75 | 30,84% | EL | N/EL | N/EL | N/EL | EL | N/EL | 35,47% | |||||||||
| Installation, maintenance and repair of energy efficiency equipment | CCM 7.3. | 69.346,63 | 0,26% | EL | N/EL | N/EL | N/EL | N/EL | N/EL | 0,00% | |||||||||
| CapEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
13.046.314,19 | 48,08% 48,08% 0,00% | 0,00% | 0,00% | 32,60% | 0,00% | 67,30% | ||||||||||||
| A. CapEx of Taxonomy-eligible activities (A.1+A.2) | 16.834.119,72 | 62,05% 62,05% | 0,00% | 0,00% | 0,00% | 44,33% | 0,00% | 86,66% | |||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| CapEx of Taxonomy-non-eligible activities | 10.297.835,28 | 37,95% | |||||||||||||||||
| Total | 27.131.955,00 | 100,00% |
Table 14: CAPEX eligibility and alignment by objective
| Proportion of CapEx / Total CapEx | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Taxonomy-aligned per objective Taxonomy-eligible per objective | ||||||||||
| CCM | 13,96% | 62,05% | ||||||||
| CCA | 0,00% | 0,00% | ||||||||
| WTR | 0,00% | 0,00% | ||||||||
| CE | 0,00% | 44,33% | ||||||||
| PPC | 0,00% | 0,00% | ||||||||
| BIO | 0,00% | 0,00% |
Table 15: OPEX eligibility and alignment
| Financial year N | 2024 | Substantial contribution criteria | DNSH criteria ('Does Not Significantly Harm') | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic Activities (1) | Co de (2) |
Op Ex (3) |
Op Pro Ex, po ye rtio ar n o N f (4) |
Cl Mi im tig at at e C ion ha (5) ng e |
Ad Cl im ap at ta e C tio n ha (6 ng ) e |
Wa te r (7) |
Po llu tio n (8) |
Ci my rcu (9) lar Ec on o |
Bio div ers ity (10 ) |
Cl Mi im tig at at e C ion ha (11) ng e |
Ad Cl im ap at ta e C tio n ha (12 ng ) e |
Wa te r (13 ) |
Po llu tio n (14 ) |
Ci (15 rcu ) lar Ec on om y |
Bio div ers ity (16 ) |
gu Mi nim ar ds um (17 Sa ) fe |
on N- (A (A Pro .2.) .1.) 1 om po (18 or Op y- rtio ) -e ali Ex, n o lig gn ye ibl f T ed ar e ax - |
Ca bli ng te go ac ry tiv en ity a (19 ) |
tio Ca na te go l ac ry tiv tra ity ns (20 i ) |
| eur | % | Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y; N; N/EL |
Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | % | E | T | ||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) | |||||||||||||||||||
| OpEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) |
0,00 | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | ||||||||||
| Of which enabling | 0,00 | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | ||||||||||
| Of which transitional | 0,00 | 0,00% | 0,00% | 0,00% | |||||||||||||||
| A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) | |||||||||||||||||||
| EL; N/EL EL; N/EL EL; N/EL EL; N/EL EL; N/EL EL; N/EL | Y/N** | ||||||||||||||||||
| OpEx of Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
0,00 | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | ||||||||||
| A. OpEx of Taxonomy-eligible activities (A.1+A.2) | 0,00 | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | ||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | |||||||||||||||||||
| OpEx of Taxonomy-non-eligible activities | 2.761.658,00 | 100,00% | |||||||||||||||||
| Total | 2.761.658,00 | 100,00% |
Table 16: OPEX eligibility and alignment by objective
| Proportion of OpEx / Total OpEx | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Taxonomy-aligned per objective | Taxonomy-eligible per objective | ||||||||
| CCM | 0,00% | 0,00% | |||||||
| CCA | 0,00% | 0,00% | |||||||
| WTR | 0,00% | 0,00% | |||||||
| CE | 0,00% | 0,00% | |||||||
| PPC | 0,00% | 0,00% | |||||||
| BIO | 0,00% | 0,00% |
In 2024, CFE did not carry out any activities related to the use of nuclear energy or fossil fuels 2024.
Table 17 : Nuclear and fossil fuel activities
| Row | Nuclear energy related activities | YES / NO |
|---|---|---|
| 1 | The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. |
NO |
| 2 | The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to pro duce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen pro duction, as well as their safety upgrades, using best available technologies. |
NO |
| 3 | The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nu clear energy, as well as their safety upgrades. |
NO |
| Fossil gas related activities | ||
| 4 | The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that pro duce electricity using fossil gaseous fuels. |
NO |
| 5 | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. |
NO |
| 6 | The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. |
NO |
Reducing GHG emissions and combating climate change are important objectives for the international community. The Paris Agreement's 1.5°C target states that global emissions must be substantially reduced by 2030 and become zero by 2050. In Europe, this ambition is supported by the European Green Deal.
Reducing GHG emissions, both in intensity and in absolute terms, has been and remains a priority for CFE. CFE is committed to implementing action plans to reduce these GHGs.
Since 2020, specific action plans have been put in place to limit the Group's direct emissions (scope 1 and 2). This applies in particular to mobility management and energy management at sites and headquarters.
Since 2020, CFE has been screening its indirect emissions (scope 3) to identify the main sources of emissions and prioritise action plans to target these main sources. A more detailed GHG Protocol analysis of indirect emissions was carried out in 2024, confirming the actions taken since 2020.
Implementing action plans to achieve our environmental ambitions is a collective responsibility. Every player, from the workers on construction sites to sustainability officers, project developers, design and methods departments and QHSE teams, plays a crucial role. Nevertheless, management has a major responsibility to ensure that action plans are implemented in their Business Units. To underline the importance of these ESG objectives, the achievement of environmental targets is integrated into their variable remuneration, including short- and long-term bonuses. Further details are available in the Remuneration report.
The construction sector has a significant impact on greenhouse gas (GHG) emissions. Construction activities consume large quantities of energy, mainly from fossil fuels, to produce materials such as cement, steel and glass. These materials are responsible for significant CO2 emissions during their manufacture. Construction sites also generate direct emissions through the use of machinery and vehicles. The buildings themselves, once constructed, continue to contribute to GHG emissions through their energy consumption for heating, cooling and lighting. Finally, construction and demolition waste management adds another layer of emissions, increasing the sector's overall carbon footprint.
The ESRS theme of "climate change mitigation" is material for CFE and its various subsidiaries, as GHG emissions can have a significant impact on the group's future results, mainly due to the financial impact of future carbon taxes. Business models still need to evolve, but face the following challenges: availability and scaling-up of new technologies, supply chains unable to support this scaling-up, and customers' willingness and ability to accept these additional costs.
Climate change mitigation is therefore a priority issue for the CFE group.
CFE's activities, which include the construction of residential and non-residential buildings, do not make a substantial and direct contribution to climate change adaptation. These types of projects focus primarily on creating infrastructure to meet society's needs in terms of work, housing and education. While these buildings may incorporate elements of sustainability, such as energy efficiency and the use of eco-friendly materials, they are not specifically designed to substantially mitigate the impacts of climate
change on the community, such as extreme weather events or rising sea levels. Consequently, although these projects are essential for urban and social development, their direct contribution to climate change adaptation remains limited. As CFE does not actually hold any real estate in its portfolio, there is no real financial risk associated with climate change adaptation. The absence of these assets means that CFE is not directly exposed to the potential costs associated with upgrading or protecting infrastructure against climate impacts.
Although climate change mitigation is a material issue for CFE, involving the reduction of Scope 1 and 2 emissions as well as its energy consumption, the theme of energy transition is not considered a material subject. This is because Scope 3 emissions, including embodied and operational carbon, are significantly higher than direct emissions. In other words, indirect emissions linked to the materials used and building operations account for a much larger share of CFE's total carbon footprint, so the leverage effect of this energy transition is much less relevant than managing Scope 3 emissions. For this reason, CFE will not report on ESRS E1-5.
The assessment of impacts, risks and opportunities linked to climate change has been carried out taking into account the Group's different business lines, as each segment may present specific IROs. A consolidation exercise was then carried out as described in chapter 1.5 of the DMA. This analysis was carried out taking into account different time horizons (current, short-term, medium-term and long-term). On the other hand, the anticipated financial effects of IROs have been omitted by applying the phase-in principle.
Although climate change is material for CFE, it does not constitute a risk requiring immediate and radical adaptation of the group's business model. Indeed, the current model is already in line with the strategy, which focuses on designing and developing sustainable buildings, intelligent industry and infrastructure for green energy and mobility. Rather, it's a transition to increased activity of this kind in the future, and both the teams and the company are ready for it.
ESRS E1 SBM-3 19 c, ESRS E1 SBM-3 AR 8b
CFE has assessed the list of ESRS themes in its DMA, including ESRS E1 climate change, ESRS E2 pollution, ESRS E3 water and marine resources, ESRS E4 biodiversity and ecosystems, and ESRS E5 resource use and circular economy. On the basis of the DMA carried out, only ESRS E1 climate change is identified as a risk with a high materiality of impact and financial impact. The process of identifying impacts, risks and opportunities is described in more detail in section 1.4.3 relating to DMA in Sustainability Statements. As stipulated in the ESRS, the DMA exercise covers the entire value chain and is assessed over different time horizons.
ESRS E1.IRO-1 20 a,b,c, AR 9 et AR12a
The main risks, opportunities and impacts are transition risks. These are detailed in chapter 1.5.2.
For climate risks, the phasing-in of provisions for the year ending 31 December 2024 have been used. CFE has developed a methodology for assessing climate risks and opportunities. This assessment will cover both physical and transitional risks in its own operations, as well as along the upstream and downstream value chain (including detailed scenario suggestions and time horizons to be covered in short-, medium- and long-term scenario analysis).
An initial analysis indicates that no major physical risks have been identified in connection with the Group's activities. This analysis confirms the DMA results.
The assessment will therefore focus on transition risks. The results of this assessment could have an impact on the DMA exercise carried out.
CFE has drafted a policy entitled "Climate Change Policy". It does not cover climate change adaptation, as this theme has not been deemed material.
ESRS E1-2 24, 25
This policy applies to all the Group's activities and is addressed to all Group employees. It was drafted by the Group's CSO and approved by the Executive Committee and Board of Directors. It is available to employees via the Group intranet.
With this policy, CFE undertakes not only to monitor its GHG emissions, but also to implement the actions necessary to achieve its ambitions in terms of reducing these emissions.
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
To ensure the quality and completeness of the data monitored, this policy is accompanied by a specific manual on data definition and collection methods. Data is collected by the Business Units and consolidated by the central teams in accordance with GHG protocol methods.
This policy also addresses the roles and responsibilities of the various Business Units in drawing up local action plans. It is also based on standards and certifications specific to the various businesses (ISO, CO2 performance scale, etc.).
CFE revised its decarbonisation objectives in 2024 and now aims to reduce its direct emissions (scope 1 and 2) by 40% by 2030 compared with 2020 emissions. Indirect emissions (scope 3) need to be reduced by 20% by 2030, compared with the values measured in 2024.
The path to decarbonisation is a complex one, as the construction sector has a long, fragmented and interdependent value chain. Rather than setting bold ambitions without concrete actions, CFE believes in annual progress based on operational excellence, available technologies and innovation efforts. The growth in turnover and CAPEX in line with the EU's taxonomy is further proof of this commitment.
There is clearly still a need to improve data collection, establish comparable baselines for the sector as a whole, and verify the feasibility and availability of technologies that can act as levers for decarbonisation. As a result, the 2050 transition plan is still under development. This takes into account the evolution of current technological limitations, insufficient sector innovation, and the overall lack of visibility on the commitments of the rest of the sector. Furthermore, Scope 3 emissions were only calculated this year, and still have their limitations, as already highlighted above.
On the other hand, a GHG reduction plan for 2030 has been put in place, demonstrating our decarbonisation efforts. This plan is based on the SBTi framework. Although not yet formally validated, CFE will adhere to the SBTi framework as soon as possible.
To remain in touch with the field and market while guaranteeing a global and integrated strategic approach despite its decentralised business model, CFE has put in place clear ESG governance.
The overall strategy, long-term vision and target setting is the responsibility of CFE's Executive Committee. In particular, this means that the Group's overall GHG emission reduction targets for 2030 and 2050 and the related transition plans (in line with the CSRD) are the responsibility of the Executive Committee.
On the other hand, each Business Unit develops its own specific reduction action plans, taking into account its own business and operating model. The relevance of these plans and the possibility of carrying out collective actions are assessed at Sustainability Boards.
As climate change and the negative impact of GHG emissions have been identified as material issues at Group level, these aspects are included in the annual ESG review at Board level. Changes in indicators and targets are also presented annually to the Audit Committee and the Board of Directors.
In 2024, 100% of Scope 1 and 2 GHG emissions are supported by a GHG reduction plan for 2030. For 2050, no commitment has been made for the reasons explained in section 2.2.3. Consequently, no Scope 1 and 2 GHG emissions are currently covered by a transition plan for this horizon. This plan is currently under development.
100% of Scope 1 and 2 GHG emissions have reduction targets set for 2030 (short-term). These targets are aligned with SBTi and therefore compatible with the Paris agreements to limit global warming to 1.5°C in terms of reduction ambition, although they have not yet been formally validated by SBTi.
For Scope 3 GHG emissions, the most significant emission categories were mapped in 2024. Emissions representing less than 1% of the total are considered non-material and will not be reported. A consultant carried out an audit to verify that no material aspect of the scope 3 emissions calculation had been overlooked, and that the calculation methodology was indeed correct. The data collected in 2024 is considered a reference value for setting the basis for reduction efforts in 2030. Scope 3 emissions come mainly from the emissions category purchases of goods and services, and are based on expenditure data for the materials with the highest emissions for the business sector (concrete, steel, special techniques, façade elements). This calculation method will be subject to subsequent adjustments to improve accuracy. Where relevant to the company, more granular data will be collected based on activity data, to refine calculations and provide better information on actions to be taken. This will be an ongoing process for years to come.
Scope 3 GHG emissions have reduction targets set for 2030. Although these targets are compatible with the reduction ambitions of the Paris agreements, they are not formally validated by the SBTi. These targets will be determined according to the emission intensity of the various materials.
Table 18 : Percentage of GHG emissions covered by a reduction target and/or plan
| Datapoints | 2024 | Reference |
|---|---|---|
| GHG emissions for scope 1 and 2 | ||
| Percentage of Scope 1 and 2 GHG emissions supported by a GHG reduction plan for 2030 | 100% | ESRS E1-1 |
| Percentage of scope 1 and 2 GHG emissions covered by a transition plan in line with the ESRS | 0% | ESRS E1-17 |
| Percentage of scope 1 and 2 GHG emissions covered by a reduction target for 2030 | 100% | ESRS E1-4 |
| Percentage of scope 1 and 2 GHG emissions covered by a reduction target in line with the Paris agreements | 100% | ESRS E1-1 16 a |
| GHG emissions for scope 3 | ||
| Percentage of scope 3 GHG emissions covered by a reduction plan for 2030 | 100% | ESRS E1-1 |
| Percentage of scope 3 GHG emissions covered by a transition plan in line with the ESRS | 0% | ESRS E1-17 |
| Percentage of scope 3 GHG emissions covered by a reduction target for 2030 | 100% | ESRS E1-4 |
| Percentage of scope 3 GHG emissions covered by a reduction target in line with the Paris agreements | 0% | ESRS E1-1 16 a |
As of 2021, CFE is committed to reducing its GHG emissions intensity by 40% by 2030 compared with 2020's values. In 2024, CFE reviewed its objectives by committing to reduce its absolute GHG emissions by 40% by 2030 compared with 2020's values. This target is compatible with the Paris Agreements and is in line with the SBTi (but has not been officially validated by the SBTi).
Scope 1 and 2 emissions mainly concern production activities, i.e. Construction & Renovation and Multitechnics. It is therefore in these activities that actions aimed at limiting GHG emissions are mainly deployed. On the other hand, efforts relating to the fleet (company cars) concern all the Group's activities.
ESRS E1-4 34b
The first lever activated concerns mobility. As far as company cars are concerned, a mobility plan that benefits workers has been rolled out across the Group to encourage the adoption of alternative modes of transport such as cycling or public transport. Electric cars are widely encouraged. To facilitate adoption, charging stations are installed at most of the Group's worksites. The fill rate of the vans as well as their routes are being optimised, and tests are being carried out with hybrid and electric vans. Finally, trucks and other heavy construction equipment are gradually being replaced by less polluting vehicles. Mobility-related actions alone represent a potential 28% reduction in total GHG scope 1 and 2 emissions by 2030.
A second tool for limiting GHG production is to reduce energy consumption for site installations. On site, we monitor energy consumption and can now optimise consumption by tracking down abnormal over-consumption in particular. Understanding of this consumption is supported by improvements in the insulation of the building site containers, as well as various corrective measures. Solar panels are also installed on many construction sites. The positioning of the site installations therefore also takes into account the optimisation of sunlight for the site cabins. In general, the use of green electricity is recommended on construction sites whenever possible. The reduction potential of these actions is of the order of 15% by 2030.
Particular attention is paid to generators used for site start-up or as occasional back-up for winter heating needs. These generators consume large amounts of energy. Pilot studies are being carried out with batteries or hydrogen generators. The reduction potential has not yet been assessed, as current technologies are not yet efficient.
For existing head offices where CFE owns the premises, energy audits have been carried out as well as renovations to keep energy consumption to a minimum. Solar panels and energy management systems have also been installed. Finally, BPC, BPI Real Estate, CLE, Van Laere, VMA and CFE's head office have moved into new buildings designed and built by the group's entities, all of which are very low-energy buildings. CFE's new Wood Hub headquarters is particularly exemplary in terms of energy consumption. The building is heated and cooled by geothermal energy and heat pumps, and is equipped with 300 solar panels. This makes Wood Hub almost energy independent, with primary energy consumption of no more than 8.59 kWh per m². Compared with the current aver-
age of 180 kWh/m²/year for office buildings, Wood Hub stands out as an exceptional NZEB (Nearly Zero Energy Building), designed for the future. The reduction potential of these actions is fairly limited (less than 1%), as total energy consumption in offices is very low compared with construction sites. Nevertheless, these actions are necessary to be consistent with other actions and to establish a real corporate culture around the challenges of climate change.
Although we have taken advantage of most of the levers for reducing GHG emissions from scopes 1 and 2, CFE continues to seek further optimisation of its energy consumption. The company regularly tests new pilot projects on its worksites, and closely monitors technological advances and innovations in this field. Particular attention is paid to construction site generators, for which current technology unfortunately does not yet meet market expectations.
To ensure that these various measures are followed up, and that worksites choose the solutions best suited to their situation, CFE has compiled all solutions that bring good results in a handbook called the 'Greenbook'.
By 2024, CFE has already achieved an absolute reduction of 25% in total scope 1 and 2 compared with the 2020 reference values. The expected results for 2024 were to achieve a 16% reduction on 2020 values. These excellent results are due in particular to the rapid adoption of on-site energy optimisation methods and an effective fleet greening policy.
Table 19 : Scope 1 and 2 GHG emissions by source
| Scope 1 and 2 results of actions taken |
Unit | 2020 Reference |
2023 N-1 |
2024 N |
Improvement on N-1 |
Improvement on reference year |
|---|---|---|---|---|---|---|
| Scope 1 | tCO2eq | 15,812.17 | 13,974.47 | 11,235.58 | -20% | -29% |
| Fleet | tCO2eq | 11,713.19 | 9,821.61 | 8,329.56 | -15% | -29% |
| Fuel | tCO2eq | 3,319.34 | 3,078.64 | 1,966.17 | -36% | -41% |
| Gas | tCO2eq | 779.64 | 992.62 | 899.72 | -9% | 15% |
| Refrigerants | tCO2eq | 0.00 | 81.60 | 40.13 | -51% | |
| Scope 2 | tCO2eq | 1,872.00 | 1,412.11 | 1,954.99 | 38% | 4% |
| Electricity | tCO2eq | 1,872.00 | 1,342.15 | 1,742.15 | 30% | -7% |
| Electricity for the fleet | tCO2eq | 0.00 | 69,96* | 212.84 | 204% | |
| Total scope 1 and 2 | tCO2eq | 17,684.17 | 15,386.58 | 13,190.57 | -14% | -25% |
*In the previous year's report (2023), GHG emissions linked to electric vehicle charging were erroneously calculated in scope 1 instead of scope 2, which explains the minimal deviation in scope 1 and 2 values for 2023 (67.69 tCO2eq). However, total Scope 1 and 2 emissions for 2023 remain unchanged
In 2024, CFE carried out a complete analysis of its indirect emissions according to the GHG Protocol. This analysis highlighted the material categories of Scope 3 GHG emissions, which are "purchases of goods and services", which accounts for 92% of emissions, "use of products sold", which accounts for 7% of emissions, and to a lesser extent "goods and equipment", which accounts for 1% of emissions. In the "purchases of goods and services" category, this analysis shows that a small category of materials is responsible for the majority of these emissions. These include concrete, steel, façade elements and, to a lesser extent, technical building installations such as HVAC, piping, cabling, etc. Taking into account this analysis, as well as current technologies, information and construction methods, CFE has defined its objectives for 2030. CFE has carried out an in-depth study of the stated objectives of its value chain, in particular those of suppliers of materials with a high impact on GHG emissions. Based on this information, CFE has set itself the target of reducing its Scope 3 emissions by 20% by 2030, based on 2024 values. A detailed reduction plan has yet to be drawn up, requiring a more granular analysis of the data. Specific targets for the "use of products sold" category will also be defined from 2025. The 20% reduction target applies to the entire CFE group.
ESRS E1-3 AR21, ESRS E1-4 33, ESRS E1-4 34b
As 2024 is the reference year, so far there are no measurable results from the actions undertaken.
The main lever for reducing scope 3 GHGs is therefore the commitment of suppliers who themselves have targets and reduction plans in line with the Paris agreements.
Alongside this lever, CFE also wants to take a pro-active approach.
As a developer, BPI Real Estate is committed to developing sustainable projects and limiting both the level of embodied carbon and
<-- PDF CHUNK SEPARATOR -->
the carbon content of its buildings. BPI Real Estate uses Life Cycle Assessment (LCA) in accordance with EN19578 and relies on the taxonomy's criteria wherever possible.
As Multitechnics contractors and companies, CFE actively proposes sustainable and innovative alternatives at the tender stage or even during project execution. These may be reused material alternatives, bio-sourced materials, or others.
A centralised centre of expertise supports field teams in developing these sustainable variants and solutions, and also centralises best practices in a database available to all Group employees.
CFE is also involved in innovative pilot projects, such as the Buildwise project to optimise site logistics through the use of consolidation centres with Buildwise.
CFE participates in, and/or chairs, numerous sector-specific working groups aimed at implementing large-scale sustainable and innovative solutions. In particular, this concerns the circular economy, the adoption of the "CO2 performance ladder", the revision of public specifications, etc. CFE is also particularly active in the Belgian Alliance for Sustainable Construction (BA4SC), which brings together representatives of the various professional associations in the construction sector around the themes of sustainability and climate change in particular.
CFE has also launched three new Business Units aimed at bringing a new, more sustainable approach to construction projects. They are Wood shapers, Vmanager and Pulse.
Wood Shapers, a subsidiary of the CFE group, specialises in sustainable construction using mainly wood and other bio-sourced materials. With its focus on reducing carbon footprints and using recyclable materials, Wood Shapers contributes to greener construction. Furthermore, the spaces created by the company are designed to enhance the well-being of occupants through healthy materials and safer working environments.
VMA offers ESCO services that provide guaranteed energy performance to clients who so desire. In 2020, VMA launched Vmanager, a piece of software and an App targeting energy savings, energy flow management and, in general, construction technology management. This innovative tool facilitates intelligent and sustainable management of new and renovated buildings by combining VMA's technical expertise, intensive monitoring and tools to supervise and control their actual energy performance. The development of Vmanager combined with the know-how of VMA makes it possible to offer a global solution for energy management. Finally, Pulse specialises in property redevelopment, offering an integrated solution to improve energy efficiency, reduce carbon emissions and increase occupant comfort. The company offers services ranging from energy and environmental audits to complete building renovation and the installation of innovative technologies. Pulse aims to increase the value of its clients' real estate assets while meeting environmental requirements and guaranteeing an optimal return on investment.
ESRS E1-3 29a, ESRS E1-1 14, 16b,j
Table 20: GHG reduction targets
| Specific CO2 reduction targets |
Reference year |
Reference value |
target year for the objective |
value 2024 | reduction in 2024 compared with the reference year |
expected reduction in target year since refer ence year |
|||
|---|---|---|---|---|---|---|---|---|---|
| tCO2eq | tCO2eq | % | tCO2eq | % | tCO2eq | ||||
| Scope 1-2 market based | 2020 | 17,683.79 | 2030 | 13,190.57 | -25% | -4,493.22 | -40% | -7,073.52 | |
| Scope 3 | 2024 | 482,306.42 | 2030 | 482,306.42 | 0% | 0.00 | -20% | -96,461.28 | |
other actions concern raising awareness or switching to alternative means of transport, which are included in the Group's mobility plan. This plan takes into account all aspects of mobility (TCO, taxes, etc.) and does not involve any particular costs or investments.
To limit this, on-site consumption is monitored daily to prevent energy wastage, solar panels are being installed on the site barracks and more efficient generators are being used. There are no major costs associated with these actions, as the reduction in consumption generally offsets the investment in equipment. These amounts are marginal. At the same time, a switch to green energy has already been in place since 2020.
The relocation of CFE and its subsidiaries BPC, BPI, CLE, VMA and Van Laere to new buildings that consume very little energy (notably Wood Hub), as well as the renovation of other group headquarters, has also significantly reduced the group's energy consumption. CFE has not identified any assets whose economic lifetime should be reduced.
Capex plays an essential role in the development of sustainable activities. These relate to equipment and machinery, CFE's own fleet and, to a lesser extent, CFE's offices and production sites. In 2024, a total of EUR 27 million was invested in these categories, 13.97% of which was directly linked to sustainable projects, in accordance with the EU taxonomy.
At this stage, it is too early to draw conclusions on the resources supporting the transition plan for Scope 3 emissions. It's a complex subject because it concerns the entire value chain. A more detailed analysis will be carried out in 2025. Nevertheless, the initial trends are as follows:
The CFE group's activities will be developed to reduce costs in terms of CO2 emissions, particularly in terms of the choice of materials and transporting materials and waste in the Construction & Renovation and Multitechnics segments. It is also expected that the proportion of renovation and energy-efficiency renovation work will increase as the regulatory framework evolves. The financial impact of the choice of materials or the development of new approaches to transport is estimated at the project submission stage and then incorporated into the commercial offer submitted to the customer. This study is carried out on a project-by-project basis, so margins are re-evaluated at the start of each new order. On the other hand, a residual risk is the cost of the inefficiencies inherent in learning new production techniques or new approaches to logistics. This is because it is not always possible to anticipate (both at contractual level and when preparing for project implementation) and quantify with sufficient accuracy.
The real estate business systematically includes solutions for reducing the energy consumption of buildings during the development of new projects. In addition, renovation projects for existing buildings are becoming increasingly common. Once the land has been acquired to develop a project, a feasibility study is carried out. The cost price of the project is estimated and incorporated into the commercial offer made to customers.
To ensure that these actions are implemented, CFE has strengthened its management team with local Sustainability Officers working in the various Business Units, as well as a team working at the holding company to consolidate information and support local teams. The cost of this specific framework is included in "operating costs" as presented in the Financial Report on page 128. Further details will be provided from 2025 onwards.
ESRS E1-3 29 ci, ESRS E1-1 16c
The resources linked to the transition plan will be reassessed in greater detail in 2025 to analyse the costs linked to the scope 3 reduction plan, once this has been finalised.
Similarly, an analysis will be made to take account of the 2050 targets and the corresponding reduction plan once it has been finalised.
No significant capital investment is planned for economic activities related to thermal coal, nuclear power or fossil fuel. ESRS E1-1 16 f; ESRS E1-3 29 c ii,16 c & c iii,16 c
Capital expenditure (CAPEX) has been assessed and the blocking risk has not been considered significant. ESRS E1-1 16 d
Neither CFE nor any of its subsidiaries are excluded from the EU benchmarks aligned with the Paris agreements. ESRS E1-1 16 g
Gross greenhouse gas emissions are calculated in accordance with the GHG protocol. This means that they are not limited to carbon dioxide (CO2) alone, but also include other greenhouse gases such as methane (CH4), nitrous oxide (N2O), hydrofluorocarbons (HFCs), perfluorocarbons (PFCs), sulphur hexafluoride (SF6) and nitrogen trifluoride (NF3).
ESRS E1-6 AR 39b
For the CFE group, the limits of GHG reporting under financial (accounting) and operational control are the same. This is due to the fact that all Business Units are fully integrated into the consolidated financial statements. Projects under joint control (joint ventures or joint operations) are accounted for according to CFE's share (pro-rata) in the project. This integrated approach ensures that greenhouse gas (GHG) emissions reporting is consistent with financial reporting.
ESRS E1-6 50
Table 21 : GHG emissions by scope
| Unit | 2020 reference year |
2022 | 2023 | 2024 | Reference |
|---|---|---|---|---|---|
| tCO2eq | 15,812.17 | 13,914.14 | 13,974.48 | 11,235.58 | ESRS E1-6 48 a |
| % | 0% | 0% | 0% | 0% | ESRS E1-6 48 b |
| GHG emissions for scope 2 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total gross scope 2 lease-based GHG emissions | tCO2eq | NC* | NC | NC | 3.520,07 | ESRS E1-6 49 a, 52 a | |||
| Total gross scope 2 market-based GHG emissions | tCO2eq | 1.872.00 | 1,394.96 | 1,412.11 | 1,954.99 | ESRS E1-6 49 b, 52 b |
| Significant GHG emissions for scope 3 | ||||||
|---|---|---|---|---|---|---|
| Total gross indirect scope 3 GHG emissions | tCO2eq | NC | NC | NC | 482,306.42 | ESRS E1-6 51 |
| Category 1. Purchased goods and services | tCO2eq | NC | NC | NC | 445,204.25 | |
| Category 2. Capital goods | tCO2eq | NC | NC | NC | 4,968.62 | |
| Category 3. Fuel and energy-related activities | tCO2eq | NC | NC | NC | Non material | |
| Category 4. Upstream transportation and distribution | tCO2eq | NC | NC | NC | Included in Category 1 |
|
| Category 5. Waste generated in operations | tCO2eq | NC | NC | NC | Non material | |
| Category 6. Business travel | tCO2eq | NC | NC | NC | Non material | |
| Category 7. Employee commuting | tCO2eq | NC | NC | NC | Non material | |
| Category 8. Upstream leased assets | tCO2eq | NC | NC | NC | Not applicable | |
| Category 9. Downstream transportation and distri bution |
tCO2eq | NC | NC | NC | Not applicable | |
| Category 10. Processing of sold products | tCO2eq | NC | NC | NC | Not applicable | |
| Category 11. Use of sold products | tCO2eq | NC | NC | NC | 32,133.75 | |
| Category 12. End-of-life treatment of sold products | tCO2eq | NC | NC | NC | Included in Category 1 |
|
| Category 13. Downstream leased assets | tCO2eq | NC | NC | NC | Not applicable | |
| Category 14. Franchises | tCO2eq | NC | NC | NC | Not applicable | |
| Category 15. Investments | tCO2eq | NC | NC | NC | Non material | |
| Total GHG emissions for scope 1-2-3 location based | tCO2eq | NC | NC | NC | 497,062.07 | ESRS E1-6 44, 52 a |
| Total GHG emissions for scope 1-2-3 market based | tCO2eq | NC | NC | NC | 495,496.99 | ESRS E1-6 44, 52 b |
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
| Unit | 2020 reference year |
2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
| NC | NC | NC | Not applicable | ESRS E1-6 AR 43c, 45e, 46j |
||
| Reference |
*NC means not considered
ESRS E1-6 44, 46d ; ESRS E1-6 48 a,b, 49 a,b, 52 a,b, 51, AR43c, AR45e, AR46j
Table 22 : Désagrégation des émissions de GES par segment d'activité
| Disaggregation of 2024 GHG emissions by business segment |
Unit | Construction and Renovation segment |
Real Estate Develop ment segment |
Multitechnics segment |
Investment and Holdings segment |
|---|---|---|---|---|---|
| Total gross GHG emissions for scope 1 and 2 market based |
tCO2eq | 6,530.58 | 53.81 | 6,518.67 | 87.51 |
| Total significant gross Scope 3 GHG emissions |
tCO2eq | 337,228.42 | 36,513.53 | 108,564.46 | Non-material |
| Total GHG emissions for scope 1-2-3 market based |
tCO2eq | 343,759.00 | 36,567.34 | 115,083.13 | Non-material |
ESRS E1-6 AR 41
Direct emissions are reported according to the GHG protocol and are calculated for all Group activities. The Holdings and Investment segment, of which CFE does not exercise exclusive control, only takes into account emissions linked to the head office. Emissions come mainly from the fleet (cars, vans and trucks) and energy (gas and fuel oil) used on construction sites and at the Group's various headquarters.
The fleet alone accounts for 74% of these emissions.
The emission factors used to calculate Scope 1 direct emissions are taken from the database www.CO2emissiefactoren.be. This database is regularly updated, and the factors taken into account relate to the year 2024.
ESRS E1-6 AR39 b
The accuracy level is 100% based on primary data.
ESRS 2 BP-2 10 c
Scope 2 emissions, as reported according to the GHG protocol, are calculated for all group activities, with the exception of the Investments and Holdings segment, for which CFE does not have operational management. They include indirect GHG emissions mainly arising from the production of electricity purchased and consumed by CFE and its subsidiaries. Scope 2 emissions based on location are calculated by multiplying purchased electricity volumes by the emission factors specific to each country. To calculate Scope 2 greenhouse gas emissions using the market-based approach, CFE relies on green electricity contracts as the contractual instruments for the electricity purchased. In total, CFE's commitment is reflected in the fact that 73% of the kWh purchased and consumed uses green electricity. This percentage of green electricity corresponds fully to combined contractual instruments.
| Percentage of contractual instruments used for the sale and purchase of energy grouped with attributes concerning energy gener ation in relation to Scope 2 GHG emissions. |
73% |
|---|---|
| Percentage of contractual instruments used for the sale and purchase of energy attribute claims not grouped in relation to Scope 2 GHG emissions. |
0% |
The emission factors used to calculate emissions from electricity used in Belgium come from the www.CO2emissiefactoren.be database and from www.aib-net.org. The emission factors used to calculate emissions from the energy mix in Poland, Luxembourg and Germany come from the www.aib-net.org database. Finally, the emission factors used to calculate emissions from location-based electricity in Poland, Luxembourg and Germany come from the Statista database. These databases are regularly updated, and the factors taken into account relate to the year 2024, or the most recent values if those for 2024 are not available.
ESRS E1-6 AR39b
The accuracy level is estimated at 100% based on primary data.
ESRS 2 BP-2 10 c
Scope 3 emissions are reported according to the GHG protocol, with the Scope 3 inventory divided into 15 categories. CFE plans to gradually improve the accuracy of the values reported for Scope 3. 2024 is considered a reference year for determining a base value on which CFE can set its decarbonisation targets. In 2024, CFE will only report on those categories of scope 3 that are material, i.e. whose value is greater than 1% of the total value of scope 3.
The calculation method used in 2024 means that the categories 'Upstream transportation and distribution' and 'end-of-life treatment of sold products' are already included in the 'Purchased goods and services' category. This is due to the fact that almost all the emission factors used in category 1 concern full EPDs integrating the end of the production cycle and transportation of products. This methodology is applied to avoid double counting. Next year this figure will be disaggregated as far as possible to reflect a correct allocation, in order to be fully aligned with the GHG Protocol.
The following relevant categories have been identified at this stage as material in line with the methods used to estimate emissions:
Non-material categories: 3. Fuel and energy-related activities, 5. Waste generated in operations, 6. Business travel, 7. Employee commuting, 15. Investments.
Categories accounted for elsewhere: 4. Upstream transportation and distribution is included in category 1. Purchased goods and services, 12. End-of-life treatment of sold products is recorded in category 1. Purshased goods and services
Categories that do not apply to CFE activities: 8. Upstream leased assets, 9. Downstream transportation and distribution, 10. Processing of sold products, 13. Downstream leased assets and 14. Franchises.
The Scope 3 figures disclosed should be considered as initial estimates, mainly based on expenditure data or provisional EPB. This results in 0% primary data. These estimates are subject to subsequent adjustments. More granular activity data will be implemented over the coming years.
The conversion factors used for categories 1 and 2 come either from generic EPDs, or from material-specific databases. These are ADEME, INIES and Climatiq. For concrete materials, the EPDs used come from Fedbeton. For category 11, the conversion factors used are the same as those used to calculate location based on scopes 1 and 2.
Scope 3 emissions are calculated and reported for the first time in 2024. There are no changes in scope or method to report for Scope 1 and 2 emissions. Scope 1, 2 and 3 emissions are presented for the first time in 2024, distinguishing between "market-based" and "location-based" values. In the past, only market-based values were reported. There are no events to report that could have had a significant impact on the values reported.
ESRS E1-6 47, 42c
Carbon intensity is calculated by dividing the quantity of CO2 produced by the consolidated turnover of the past year for all CFE and subsidiary activities.
This calculation method differs from that used in previous years. The relative emissions previously reported were calculated by
taking into account only direct emissions from Scope 1 and indirect emissions from Scope 2, as well as turnover from "productive" activities, i.e. those responsible for these emissions (Construction & Renovation and Multitechnics segments only). From this year onwards, indirect scope 3 emissions are also taken into account. It is therefore more consistent to use consolidated turnover as the divisor. This value is identical to the turnover figure in the financial statement.
Table 23 : GHG emissions intensity
| Datapoints | 2024 | Reference |
|---|---|---|
| Intensity of Scope 1 and 2 GHG emissions by net income | ||
| Location-based (tCO2eq/M€) | 12.48 | |
| Market based (tCO2eq/M€) | 11.16 | |
| Intensity of Scope 1, 2 and 3 GHG emissions by net income | ||
| Location-based (tCO2eq/€M) | 420.47 | ESRS E1-6 53 |
| Market based (tCO2eq/€M) | 419.14 | ESRS E1-6 53 |
| Table 24: Net income used for intensity calculations | ||
|---|---|---|
| Revenue reconciliation | 2024 | Reference |
| Net income used to calculate GHG intensity (€) | 1,182,169,203.98 | |
| Other revenue (€) | - | |
| Total net income (as stated in the financial declaration)(€) | 1,182,169,203.98 | ESRS E1-6 AR55 |
CFE has no disposal or storage of GHGs resulting from projects developed as part of its own activities or to which it has contributed in their upstream and downstream value chain. In addition, there are no GHG emission reductions or removals taken into account in the GHG emissions disclosed from climate change mitigation projects outside their value chain, which they have financed or intend to finance through the purchase of carbon credits.
ESRS E1-7
CFE does not have internal, structured carbon pricing systems to support decision-making or incentivise the implementation of climate-related policies and objectives.
In 2024, guidelines for Group companies were drawn up in collaboration with other AvH Group companies to define climate risks (both physical and transitional) and identify opportunities. Pilot projects were carried out with an external consultant to gain a better understanding of the data requirements needed to translate climate risks into monetary value.
An initial analysis of CFE's activities has shown that, generally speaking, they do not present any physical climatic risks. Indeed, CFE is a company with a limited number of physical assets (such as buildings, machinery or land). The risk of these assets being exposed to the physical risks associated with natural disasters (floods, storms, etc.) which could damage them is not very material. Our business model is based on carrying out and selling projects rather than owning and operating physical assets, so physical risks are considerably reduced.
ESRS E1-9 66a,b,c,d, ESRS E1-9 AR70ci, ESRS E1-9 AR69a,b
With regard to transition risks, the complementary analysis exercise is still ongoing. CFE will therefore be gradually introducing information on this subject.
From the next reporting year onwards, qualitative information will be provided, and by the year ending 31 December 2027, a monetary impact should be reported.
Phase in requirements for ESRS E1-9 67, 68,69 & AR 72,73
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
CFE carries out a very limited number of activities for TotalEnergies and INEOS, which operate in the oil and gas sector.
Tableau 25 : Revenus nets provenant de clients opérant dans des activités liées au charbon, au pétrole ou au gaz
| Value in Euros (€) | Value as a percentage of total reve nues (%) |
|
|---|---|---|
| Net revenues from customers operating in coal-related industries | - | - |
| Net revenues from customers operating in oil-related Industries | 20,426.59 | 0.002% |
| Net revenues from customers operating in gas-related Industries | 33,911,454.64 | 2.869% |
| Total revenues - group share | 1,182,169,203.98 | 100.000% |
ESRS E1-9 67e
People are at the heart of the CFE Group's strategy.. CFE contributes to creating significant direct employment (2,854 workers), as well as indirectly through its various subcontractors and suppliers. Since 2020, CFE has run an employer branding campaign highlighting the "Framily" (family & friends) that characterises it. The modest size of the subsidiaries and the soundness of the Group, as well as the numerous synergies are what make CFE strong and unique.
CFE wants to pay full attention to safe and healthy workplaces. The severity and frequency of accidents at work are given priority attention by each Board of Directors. CFE performs better in this area than the sector average in Belgium, according to official Fedris information available at www.fedris.be. This does not prevent CFE from improving its score every year. A policy of awareness raising, training and prevention are important tools in this respect. The integration of safety into methods and site preparation also contributes to this. Regular site visits are carried out to check compliance with procedures. To take into account the specificity and level of risk of the CFE teams' various activities, specific objectives have been set for each segment. CFE has chosen to use the severity rate (LTIGR) as an indicator to monitor the effect of safety actions.
The interests, opinions and rights of CFE staff, including respect for human rights, are taken into account in the company's strategy and business model. People are at the heart of CFE's strategy, but its workers are also the driving force behind its development. The values that drive CFE workers are reflected in the acronym H.E.R.O. (Happener, Engaged, Reliable and One). CFE workers are "Happeners". Solution-oriented, they dare to think that they can make a difference and change the world. They are also "committed" and passionate people who actively strive to satisfy their customers and colleagues alike. Trust and respect for our principles are essential values for CFE. We say what we do and do what we say. CFE workers are "Reliable". Finally, we believe in the strength of our group and act as a team. We are simply stronger together, when we act as "One" team.
Each meeting of the management committees of the various Business Units and of each Executive Committee begins with an update on health and safety.
The safety and health dashboard and KPIs are permanently accessible to all BU management committees and the Executive Committee. Group strategy, including health and safety strategy, is presented at least once a year to the Audit Committee and the Board of Directors. Health and safety are part of the Community pillar of the CFE group's SPARC strategy (Shift, Perform, Accelerate, Return and Community).
ESRS 2 SBM-2
The DMA exercise (chap 1.5.1) has demonstrated that health and safety are material sub-themes for CFE and its subcontractors. In particular, there is a significant risk of negative impact, as accidents can occur on site, leading to serious incapacity, permanent after-effects and even death.
The heart of CFE's business happens on the construction sites. The work is carried out by CFE's own workers or by subcontractors. At present, there's no way of carrying out these projects without manpower. Every effort must therefore be made to limit these risks.
CFE applies the same approach to safety on all its projects, regardless of the type of project or the country in which it is carried out. The supervision and training of workers on all projects is also of the same standard, irrespective of the country. Nevertheless, the personnel who are most at risk on site are the workers who spend 100% of their time on site. Special attention is therefore paid to their training and supervision. Since the risks are identical, CFE applies the same rigorous safety standards to all
Nevertheless, safety remains the responsibility of every worker. Each one is responsible for doing everything in his or her power to work safely, not to put another employee at risk, and to report any situation presenting a potential risk.
Each project may present specific health and safety risks. A specific risk analysis is therefore carried out before the start of each project. A specific onboarding brochure is produced for each site. Among other things, it sets out the rules to be followed on site, as well as any special points of attention. Every worker and subcontractor receives this brochure and specific training when they first arrive on site. A check is made to ensure that this onboarding is understood before the worker is allowed to start work on the site. Monthly training sessions, known as toolbox meetings, tailored to specific projects and project phases, are also organised.
Having a good safety culture in the construction sector offers many opportunities for attracting new employees, especially in a context of strong competition for talent. First and foremost, a well-established safety culture improves a company's image. Potential candidates are often attracted by employers who emphasise the safety and well-being of their workers. This shows that the company cares about its workers and is willing to invest in their protection.
Secondly, a culture of safety reduces the number of accidents and incidents on construction sites, resulting in a safer, more pleasant working environment. Current and potential workers are more likely to stay and join a company where they feel safe. Additionally, a good safety culture can increase worker satisfaction and motivation. When workers feel protected and valued, they are more committed and productive. It can also reduce staff turnover, which is a considerable advantage in a sector where talent retention is crucial.
Finally, promoting a culture of safety can also enhance a company's reputation in the industry, attracting quality talent who are looking for responsible and reliable employers.
Transition plans aimed at reducing negative environmental impacts and making operations more environmentally-friendly and climate-neutral have no known material impact on workers in the short to medium term. Nevertheless, in the longer term, we can assume that greater industrialisation of projects, including more prefabrication, should have a positive impact on safety. Prefabrication in the construction industry offers a number of significant advantages in terms of worker health and safety. By prefabricating components in a controlled environment, such as a factory, we reduce the number of workers and complex on-site operations, thereby reducing the risks associated with working at height and dangerous handling. Prefabricated elements arrive ready for assembly, reducing the need for arduous, repetitive physical tasks on the site, and helping to reduce musculoskeletal disorders among workers. In addition, prefabrication makes it possible to better manage working conditions in the factory, where safety standards can be more strictly enforced, including better management of personal protective equipment and safety procedures. Finally, prefabrication minimises construction waste and on-site nuisances such as noise and dust, improving the overall working environment.
CFE's activities take place mainly in Belgium, Luxembourg and Poland. CFE complies not only with national regulations, but also with European regulations on human rights and labour rights in particular. As a result, no particular risks have been identified with regard to child or forced labour.
In its "Code of Conduct", CFE's first rule is to protect its teams and partners. CFE is committed to zero accidents, to setting an example and to providing the resources, support and training needed to ensure the safety and well-being of its workers and partners. This code is available on the group intranet and on the CFE website.
Respect for human rights is also covered in detail in this code, as well as in a specific policy (Human Rights Policy) which is available on the CFE website.
These various codes and policies respect the International Bill of Human Rights (United Nations), the Declaration on Fundamental Principles and Rights at Work (International Labour Organization) and the OECD Guidelines for Multinational Enterprises. Further information on this Code can also be found in chapter 4.2.
Health and safety being a material risk for CFE, a specific policy has been drawn up. This policy is regularly reviewed in consultation with the Safety Board (a Group-wide body headed by the Group Head of Safety and made up of QHSE managers from each BU) to ensure that it is aligned as closely as possible with the realities of the business. It was last revised in 2024 and approved by the Executive Committee and the Board of Directors. The revision of this QHSE policy has made it possible to simplify the text and make it comprehensible to all workers. The objective of this policy has not changed, however, as it is still aimed at zero accidents. This policy applies to all workers of the CFE group (directors, managers, employees and site workers) as well as its subcontractors and partners. Everyone is responsible for their own safety and that of their colleagues.
This policy, which aims for zero workplace accidents and zero environmental incidents, specifies, among other things:
This policy is available on the intranet and posted in site offices. It is also part of the onboarding of workers and subcontractors starting work on each site, and in the onboarding of all new employees. A specific communication campaign ("Go for zero") also covers the various aspects of this policy.
Risks relating to child labour and forced labour have been assessed as non-material given the geographical scope of the Group's activities. Nevertheless, the various policies implemented by CFE remind us of the obligation for all our employees and business partners to scrupulously respect the rules and laws in force on this subject. These topics are covered in particular in the Code of Conduct and the Human Rights policy.
Each employee is equally responsible for the safety of the sites, for his or her own safety and for that of third parties. Nevertheless, the Group's workers benefit from training specific to their activities. No other groups or individuals have been identified as being more vulnerable in terms of health and safety in our operations.
Health and safety are the responsibility of all workers. Nevertheless, CFE has put in place a solid structure to supervise workers, help set up suitable work procedures and implement solutions to keep the risk of accidents to a minimum.
A Head of Safety ensures that the safety culture is standardised across all the Group's BUs. Each BU has at least one prevention advisor. The number of advisors depends on the number of jobs, the type of work and their geographical location. These prevention consultants meet monthly as part of a "Safety Board". The aim of these meetings is to define QHSE best practices, work methods and the most suitable equipment.
Prevention advisors are responsible for monitoring these working methods in their BU. They regularly visit their BU's worksites to ensure compliance with safety rules and to advise teams. They are also involved in the site preparation phase, helping teams to select the best work methods and carry out project-specific risk analysis. Finally, they write the onboarding brochure for the site.
Onboarding workers is an ideal time to present the risks specific to the project, and to make sure they understand them. All our own workers and subcontractors must attend this onboarding session before entering the site for the first time.
A specific monthly training session called a toolbox meeting is organised on all sites. This training is an opportunity to present a risk specific to the project and the phase of work in progress, or to reiterate general safety rules.
Each CFE group worker must also take and pass a specific VCA training course, which is valid for 10 years.
Finally, a "safety day" is organised every year. It's a training day for all site operatives, with a special focus on safety and well-being.
The entire management team (including the extended Executive Committee) is committed to visiting an ongoing project at least once a month. The aim is to raise management awareness of safety risks and show teams that safety is a priority for management. In fact, every meeting of the management and Executive Committees starts with a safety update and an assessment of the evolution of specific KPIs.
Dialogue with Group employees on the subject of safety is ongoing. Every worker is invited to share his or her comments on safety issues as soon as a risk or shortcoming is identified. Nevertheless, two specific types of survey have been carried out in 2023 and 2024 to hear employees' views in a more targeted way.
The first survey, called NOSAQ, is designed to ask workers about their safety culture and their perception of safety within the Group. Analysis of the responses received led to the development of an awareness campaign called "GO for zero". The aim of this campaign is to remind people that every accident, however minor, is one too many. At the same time, the safety charter was reviewed and approved by the entire management team.
eNPS surveys are also carried out on a regular basis. In addition to the positive results of this survey, identifying the points of improvement put forward by employees allowed for a rapid response to these expectations.

Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
The various BU management committees are also in regular dialogue with their employees via monthly Works Councils and Workplace Prevention and Protection Committees (CPPT).
Each BU must also draw up a strategic plan that includes the issue of safety. These plans are validated by the Group's various governing bodies. Specific safety KPIs are also presented to the Audit Committee at least once a year.
Finally, to draw inspiration from best practices in the sector, CFE is represented on the ADEB-VBA Safety Board, which meets quarterly. ESRS S1-1 20b, ESRS S1-2 25, 26, 27
CFE encourages open dialogue and transparency regarding ethical concerns and potential violations of the "Code of Conduct", including all health and safety concerns.
Workers are encouraged to report any suspected violations, starting with the usual reporting channels including, but not limited to, reporting to their team leader, manager, any other responsible person, the HR Department and the Group Compliance Department. Reports can be made in any language and are confidential. All reports will be promptly and thoroughly investigated, and appropriate corrective action will be taken as necessary. As an alternative, workers may also report ethical concerns or violations of this Code of Conduct through CFE's Whistleblowing Tool. A simplified procedure (infographic) has been communicated to all workers. Use of the CFE alert tool is also part of the training cycle.
The Group's various subsidiaries also have a digital tool for encoding safety remarks and suggestions. These remarks and suggestions are then included in a listing until the remark is removed or corrected. All workers have access to this tool. During site visits by management or prevention advisors, their comments are also incorporated into this digital tool.
Other project stakeholders are also invited to comment on safety issues. These comments will be included in the site list and dealt with. A 24-hour hotline is also available to external project stakeholders.
At the monthly meetings of the CPPT and the CE, more general comments concerning health and safety are discussed and recorded.
The NOSAQ survey carried out proved the commitment and confidence of CFE workers in their approach to health and safety. The very positive results of the eNPS surveys point in the same direction. Finally, regular, mandatory safety training ensures that health and safety messages are heard and understood by all workers.
Safety is a real and present risk on all construction projects. As a responsible company, CFE already has long-standing expertise in monitoring safety on its projects. All BUs benefit from the experience of seasoned prevention consultants, who provide support for projects in progress as well as those in the pipeline. They also monitor projects and ensure that any comments are followed up. All projects currently underway have the material and personnel resources needed to ensure safe working areas. A project-specific risk analysis also enables us to define the best execution methods for the project in question. In accordance with current legislation, each project is insured during the construction period and the ten-year warranty period.
CFE doesn't want to settle for minimum safety standards. A survey on safety perception and safety culture (NOSAQ) identified areas for improvement. Following this survey, a communication campaign and specific training courses were launched to reinforce the Group's safety culture and encourage a proactive approach.
CFE monitors the impact of its actions via its safety dashboard, which includes the number of incidents and accidents (with or without disability), as well as proactive actions such as management visits and toolbox meetings. A new NOSAQ survey will be carried out after the specific action plan has been in place for one year, to measure its effects. A target for improving the frequency rate has been set for 2030.
Secondly, CFE insists on sharing experience and best practices, as well as analysing all incidents, in order to drive all BUs to the top.
ESRS S1-4 36, 37, 38, 39, 42
On its construction projects, CFE has numerous co-activities with subcontractors or third parties. It is therefore essential that the same vigilance and respect for the rules be applied in the same way to our own workforce as to other project participants. For this reason, the number of accidents involving subcontractors is also monitored. This point is covered in more detail in the next chapter.
The actions undertaken consist mainly of management (local prevention advisers in the Business Units and head of safety), training and communication, and specific resources to ensure day-to-day safety on site.
For this last point, an evaluation of costs is always carried out during the project submission phase and is then incorporated into the commercial offer submitted to the customer.
All safety-related costs (direct and indirect) are included in "operating costs" as presented in the Financial Report on page 162. To date, the granularity of financial information is not yet sufficient to provide reliable quantitative values. Further details will be provided from 2025 onwards.
ESRS S1-4 43
In its health and safety policy, CFE is committed to zero accidents. Its communication campaign is called GO FOR ZERO. This objective applies not only to all CFE workers, but also to anyone else working on our sites.
Nevertheless, with this ambition in mind, CFE has decided to set ambitious but realistic targets for 2030. CFE has therefore set itself the target of achieving a maximum severity rate of 0.52 by 2030. This objective has been defined with the aim of halving average sector values (source: Fedris). Internal annual targets were therefore set using a linear regression starting from the reference value, the 2021 frequency rate, which was 0.69.
The severity rate target (= number of calendar days of absence x 1,000 divided by the number of hours worked) concerns only accidents involving the CFE group's own workforce.
The ambition was set on the basis of sector results for 2021 (source Fedris.be), with the aim of being at least twice as good as the sector (and therefore having a severity rate equivalent to half the sector severity rate).
The ambition level and quantitative target for the severity rate were decided by the Executive Committee after validation of this proposal by the Safety Board.
Safety dashboards constantly show whether or not the annual targets set for each BU are being met.
In addition to these external objectives, internal targets are also monitored. Proactive objectives are favoured, such as tracking incidents and near-misses, the number of toolbox meetings held, and the number of visits made by management. All BU management committees have permanent access to these dashboards.
The table in this section gives an overview of the workforce at the end of the reference period, 31 December 2024. The table only includes workers considered as own employees and not yet non-salaried employees included in own staff (in accordance with the phasing-in provision).
The figures published only include CFE and its BUs, and do not include data from the Investments and Holdings segment, which are outside the scope of reporting.
ESRS S1-6 49,ESRS S1-6 50 dii
| Number of employees by type of contract | Open-ended contract |
Fixed-term con tract |
Zero-hours con tract |
Total |
|---|---|---|---|---|
| 2022 | 2,937 | 137 | 0 | 3,074 |
| 2023 | 2,822 | 168 | 0 | 2,990 |
| 2024 | 2,712 | 142 | 0 | 2,854 |
Table 27 : Number of employees by type
| Number of women and men |
Total | #Women | %Women | #Men | %Men |
|---|---|---|---|---|---|
| 2022 | 3,074 | 487 | 15.8% | 2,587 | 84.2% |
| 2023 | 2,990 | 487 | 16.3% | 2,503 | 83.7% |
| 2024 | 2,854 | 476 | 16.7% | 2,378 | 83.3% |
CFE has a total of 2,854 workers. Of these, 2,282 are based in Belgium, 210 in Luxembourg and 359 in Poland.
Figures are given by headcount and not by FTE. Information on workers and their contracts comes from the social secretariats. This data is consolidated in a single HR management dashboard. In Belgium, the various Group entities have a single social secretariat for all 2,282 employees, which guarantees the reliability and robustness of the data. In Luxembourg and Poland, there is also a social secretariat for each country.
Non-employees, on the other hand, are not taken into account. It's not material. Nevertheless, reporting systems will be further developed and enhanced in the future to provide greater granularity.
At the end of December 2024, the Group's staff turnover (by headcount) for the year was 13.10%. This corresponds to 374 leavers.
ESRS S1-6 50 c
All the above-mentioned HR indicators have remained relatively stable over the past 3 years.
In accordance with current European and local legislation, all CFE group workers benefit from social protection in the event of illness or accident on site or on the way to or from work.
Training and skills development are offered through training plans, coaching, career plans, and so on. These plans focus on both non-technical and technical skills, to facilitate the maintenance of skilled employment.
At the end of 2022, CFE launched its "CFE academy". It is an online training platform that allows each employee to find customised training courses, both in terms of content and format. The digital approach (while keeping the option of attending face-to-face training) allows for greater flexibility for employees to train when it suits them best.
Specific health and safety training sessions are organised, for example, when employees are hired, when they arrive on site, at monthly toolbox meetings and during dedicated "safety days".
The number of training hours within CFE and its BUs is monitored through the CFE Academy program. This data is measured as a total and by gender. However, it is not listed by worker category. This data will not be published until next year, in the 2025 report.
A new programme to digitise the performance appraisal process will make it possible to measure the percentage of workers who have taken part in the appraisal. It will be deployed in 2025. This data will therefore not be published until the next report 2025.
Phase in requirements for ESRS S1-13 83 a, 84, 85
Since safety is a major concern, CFE has developed QHSE dashboards to keep close track of the trend in the figures and to take the necessary remedial action as soon as possible.
The severity rate (one of the traditional security indicators) was chosen to be one of the KPI's governing our sustainability linked loans with the banks.
The dashboards, which contain the main information for each subsidiary, are updated at least once a month to keep track of the safety data. They include traditional safety information (frequency and severity rates etc.) but also indicators of proactive safety actions (toolbox meetings, management involvement, taking into account incidents and feedback, etc.).
This data covers 100% of the Group's own workers. This does not include self-employed workers, temporary staff or subcontractors. The monitoring of this data follows the rules prescribed by ISO 9001 and the Belgian legal definitions for safety indicators:
Table 28: Data on accidents involving our own workforce
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| % of workers included in the health and safety risk management | 100 | 100 | 100 |
| Number of work-related fatalities (own workforce) | 0 | 0 | 0 |
| Number of work-related fatalities (subcontractor or third party) | 1 | 1 | 0 |
| Number of recordable accidents (excluding first aid) | 145 | 139 | 115 |
| Number of lost-time accidents | 93 | 77 | 64 |
| Frequency rate | 21.96 | 18.47 | 15.34 |
| Severity rate | 0.72 | 0.68 | 0.56 |
| Recordable accident rate | NC | NC | 27.55 |
| Number of cases of illness directly linked to work | 0 | 0 | 0 |
| Number of days lost due to an accident at work | 3,050 | 2,847 | 2,321 |
The number of accidents reported and the number of days lost correspond to data recorded and validated by insurers for Belgium and Luxembourg. In Poland, on the other hand, accidents and their consequences are recorded in national records. This information is therefore robust, complete and reliable.
ESRS S1-14 88
The safety of subcontractors is also taken into account in a specific dashboard (see chapter 3.2.7).
No offences or complaints of discrimination or failure to respect human rights were recorded in 2024. No fines have been reapplied either. ESRS S1-17
This analysis focuses specifically on subcontractors rather than the entire value chain of a construction project. The main reason is that the value chain in this sector is often very long and fragmented, involving many different players with varying roles. Furthermore, there is not always direct contact with the lower links in this chain, which makes it difficult to assess all the potential risks and impacts in a comprehensive and accurate way. By focusing on subcontractors, who are key partners and directly involved in site operations, it is possible to implement more targeted and effective safety measures, ensuring better management of material risks and a significant improvement in working conditions.
Collaboration and dialogue with subcontractors are essential elements of CFE's group strategy. We consider them as important as our own workforce. By fostering open, ongoing communication, we ensure that subcontractors are fully integrated into our processes and share our safety and quality objectives. This collaborative approach strengthens relationships based on trust, improves coordination on construction sites and ensures that everyone works together harmoniously and efficiently. By valuing the contributions of subcontractors and treating them as key partners, we create a safer, more productive working environment for all.
ESRS 2 SBM-2
The DMA exercise (chap 1.5.1) has demonstrated that health and safety are material sub-themes for CFE and its subcontractors. In particular, there is a significant risk of negative impact, as accidents can occur on site, leading to serious incapacity, permanent after-effects and even death.
The heart of CFE's business happens on the construction sites. The work is carried out by CFE's own workers or by subcontractors. At present, there's no way of carrying out these projects without manpower. Every effort must therefore be made to limit these risks.
CFE considers that it is just as important to fight to limit safety risks on site for its own workforce as for subcontractors, since every human being deserves to be treated equally in the face of danger. The analysis carried out in chapter 3.1.2 therefore also covers the entire value chain.
ESRS S2-SBM-3 11 a,c
CFE has adopted a series of policies that apply both to its own workforce and to the various parties involved on site. These include the Human Rights Policy and the QHSE Policy. These documents are described in detail in chapter 3.1.3. A Code of Conduct for commercial partners has also been drawn up. It includes an obligation to comply with the internal Code of
Conduct, and in particular to respect the safety rules set out in the QHSE policy.
The obligation to comply with local and European laws and regulations, as well as with the aforementioned policies, are an integral part of the contractual clauses for sub-contractors.
ESRS S2-16, 17, 18, 19
Ongoing dialogue with the various parties involved on our worksites is a priority, and this primarily concerns safety. The onboarding of all subcontractors is formalised by means of a short training session introducing the site, the contact persons and the specific rules relating to the project. It is vital to ensure that everyone can identify the various stakeholders involved, and knows who to contact in the event of any problems. The site manager will ensure that all this information is understood by providing training in a language that the workers understand. Each team should have a manager who speaks one of the project's national languages, to ensure that he or she can communicate with the site management teams at all times.
Formal meetings are held at least once a week with subcontractors working on the site. To ensure that these meetings run smoothly, team leaders from the various subcontractors represent their companies. These meetings are followed by a clear report setting out the actions to be taken by the various parties involved, an update on the schedule and an overview of the phases to come. A LEAN and collaborative approach is adopted on all projects. Engagement with the value chain on worksites on safety issues, using a LEAN approach, is essential to ensure a safe and efficient working environment.
Secondly, value chain mapping enables us to analyse each stage of the construction process, from design to delivery, and detect critical points where safety incidents may occur.
A culture of safety must be established, with visible leadership where managers set the example by respecting and valuing safety practices and open communication.
Finally, the monitoring and evaluation of safety performance, through key indicators and regular site visits, ensures compliance with standards and identifies areas for improvement.
By integrating these LEAN principles into worksite safety management, it is possible to create a safer, more efficient and more collaborative working environment. The key lies in the commitment of all players in the value chain and in a culture of continuous improvement.
Penalties are foreseen and communicated for any worker who does not respect the safety rules in force on projects.
ESRS S2-2
To remedy negative impacts on sites, it is essential to put in place a structured process and effective communication channels. This process begins with the identification and assessment of potential impacts. This includes carrying out risk analyses to identify potential hazards and assess their severity and probability. At the start of site activities, each subcontractor is required to share this specific risk analysis with the site management team, in order to analyse the resources to be implemented and responsibilities together.
Once the impacts have been identified, preventive and/or corrective measures must be implemented. This can include modifying work procedures, improving safety equipment, or training workers to better manage identified risks. It is crucial to document these measures and ensure that they are clearly communicated to all team members.
To enable workers in the value chain to voice their concerns, several communication channels need to be established: Onboarding new workers: This onboarding provides information and training for new workers on a project. In particular, the organisational chart of site management and their contact details are provided to facilitate future exchanges.
Regular meetings: Weekly safety meetings are organised on projects where workers can discuss safety issues and propose solutions.
Direct communication lines: Subcontractors are encouraged to communicate any concerns or comments directly with site teams as a matter of priority.
Mobile applications: On most worksites, a mobile app enables workers to report incidents or concerns quickly and easily. Security representatives: The site's QHSE manager, along with the entire site management team, makes regular visits to the site, enabling direct interaction with all those involved.
It's also important to create a safety culture where workers feel comfortable reporting problems without fear of reprisal. This is encouraged by visible, committed leadership that values and respects workers' contributions to safety.
Finally, it is essential to monitor and evaluate the effectiveness of the measures put in place, by tracking safety indicators.
Each project is unique and requires a specific risk analysis. This exercise must be carried out both by the project management team and by subcontractors. This analysis must be carried out before work begins, to enable a dialogue with the project's management teams and to validate the most suitable working methods for limiting risks together. Scheduling will also be defined in such a way as to keep co-activities between workers to a minimum.
Weekly site meetings allow us to see whether or not we need to adapt or correct the chosen work methods.
Everyone involved in a project is jointly responsible for their own safety and that of others. On the other hand, subcontracting agreements specify in detail the roles and responsibilities of all parties involved. Among other things, it defines who is responsible for the breakdown and maintenance of collective protection equipment. Each subcontractor is responsible for his or her own personal protective equipment. On the other hand, the site management team will ensure that each employee uses the equipment correctly.
The site management team will ensure that a responsible, collaborative and respectful site culture is in place. This working atmosphere facilitates communication and a genuine safety culture.
Regular checks are carried out on site by the BU's QHSE manager and by management teams. These visits enable us to identify safety shortcomings and correct them as quickly as possible. These visits are always accompanied by a visit report to ensure that every remark has been addressed. Control also involves regular monitoring and communication of safety indicators. A specific monthly dashboard also includes the number of incidents and accidents involving subcontractors.
The management team will also ensure that subcontracting teams receive the necessary training.
In the event of failure to comply with the established rules, penalties are applied. In the event of serious misconduct, the person responsible will be asked to leave the site with immediate effect and will not be allowed to return. CFE also monitors the company's track record in terms of safety compliance and safety culture, and takes this into account when selecting subcontractors.
CFE is not aware of any serious human rights problems or incidents linked to the upstream or downstream value chain (other than the site accidents listed in the following chapter).
All these actions do not represent any particular cost. In fact, most of these actions are already taken for own workers and are therefore already accounted for in chapter 3.1.6.
ESRS S2-4
At this stage, no quantifiable annual target has been set. Nevertheless, the overall objective is the same as for own workforce, i.e. to aim for zero accidents.
ESRS S2-5 41
To this end, the number of work-related, lost-time accidents is monitored for all subcontractors working on our projects. This information forms part of the safety dashboard presented to the Executive Committee on a monthly basis.
Table 29: Subcontractor accident data
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Number of work-related fatalities (subcontractor or third party) | 1 | 1 | 0 |
| Number of accident with incapacity of subcontractors | 29 | 30 | 35 |
ESRS S2-5 40
This data should be treated with great caution, as they are supplied by the subcontractors themselves, and their quality or completeness cannot be guaranteed. It is not possible to measure the frequency or severity rate for subcontractors, as these calculations would require knowing the number of days of incapacity and the number of hours worked by each subcontractor, but this data is not communicated to the general contractor. Please note that this data is limited to Tier 1 (subcontractors). Given the extent and complexity of the value chain, it is currently not physically possible to extend data collection to the lower levels of the chain (suppliers, manufacturers, etc.). Nevertheless, CFE is continuing to develop more robust processes for collecting value chain information.
At this stage, subcontractors are not involved in defining the target. This is mainly due to the size and complexity of the value chain involved in CFE projects. The global ambition for continuous improvement in terms of safety is a concern for the entire value chain. CFE and its various BUs actively participate in the ADEB-VBA Safety Board, where examples of best practices are shared and sector-specific projects initiated.
ESRS S2-5 42
The double materiality exercise shown in chapter 1.5.1. also shows that the topics of corporate culture, whistleblower protection and corruption and bribery (combined in a "business conduct and compliance with the law" theme) are not material, which might seem surprising at first glance. The same applies to the theme of partnership, which covers such topics as supplier relations and payment practices etc.
Nevertheless, CFE is committed to respecting these rules of business conduct as well as all stakeholders. The Group's SPARC strategy calls on us to "Perform" by aiming for excellence in our processes and risk management (the "P"), and to place people and the community at the heart of all our activities (the "C"). Consequently, compliance with the highest standards of probity and business integrity, as well as respect for human rights, are an integral part of the Group's strategy.
All these rules and measures are set out in the "Code of Conduct" and the "Business Integrity Policies" manual. Both documents are available to all employees on the Group intranet. The code of conduct is also available on the CFE group website (https://www.cfe.be/fr/documents-de-la-societe).
CFE also ensures that its entire value chain respects these rules. The rules and measures are set out in the "Business integrity policies for commercial partners" manual. The obligation to comply with these rules and measures is an integral part of the contracts we sign with our various business partners. This obligation applies equally to responsible business culture, social and environmental issues.
ESRS G1-2 15a, ESRS G1-2 15b
Finally, specific policies on human rights and data protection, as well as procedures in the event of personal data breaches and data leaks, are available on the CFE group website (https://www.cfe.be/fr/documents-de-la-societe) and on the intranet.
All these documents have been validated by the various administrative, management and supervisory bodies. At Executive Committee level, responsibility for business culture issues is assumed by the Group's General Secretary, who is a permanent guest. The expertise of the various members of the administrative and supervisory bodies can be found in the chapter on the "Corporate Governance Statement". The roles and responsibilities of each body are also set out in the Corporate Governance Charter, also available on the CFE group website (https://www.cfe.be/fr/documents-de-la-societe).
ESRS G1.GOV-1_5a, ESRS G1.GOV-1_5b
In particular, the "Business Integrity Policies" manual includes the following policies:
The Code of Conduct, while not exhaustive, deals with a set of general principles and ethical guidelines that can be applied at different levels of the Group and within the various Business Units. These include (among others):
These various policies respect the International Bill of Human Rights (United Nations), the Declaration on Fundamental Principles and Rights at Work (International Labour Organization) and the OECD Guidelines for Multinational Enterprises.
Respect for the human rights of every individual is essential to CFE and lies at the heart of our fundamental values. We respect and protect human rights and take care not to exploit anyone, wherever we work in the world. Everyone we do business with is held to the same standards. We will never tolerate slavery, child labour, forced or compulsory labour, or trafficking in human beings. We respect the fundamental rights and freedoms enshrined in the United Nations Universal Declaration of Human Rights. Our human rights policy is aligned with our Code and is overseen by CFE's legal and human resources departments. In particular, as part of its human rights policy (https://www.cfe.be/fr/documents-de-la-societe), CFE is committed to respecting the eight fundamental ILO conventions.
Specific policies on safety and diversity have also been implemented and communicated to all employees.
The "code of conduct" and the various "business integrity policies" were completely revised in 2024. These documents are available on the intranet. To ensure knowledge and understanding of the rules contained therein, an online training cycle, which is mandatory for all employees, was rolled out during the last quarter of 2024 concerning the "Code of Conduct", "Business Integrity Policies" and "Human Rights Policy".
Alongside this training cycle, specific training courses and communication campaigns on cybersecurity, safety and diversity are also organised annually.
Each entity regularly undergoes an analysis of risks and procedures by the internal audit unit. Internal audit is an independent function, and its main task is to support management and help it improve the management of risks. Internal audit reports functionally to the Audit Committee of CFE by submitting the annual audit plan and presenting the main findings of the audits carried out and a follow-up of the action plans. If necessary, additional audit assignments may be carried out at the request of the Audit Committee or of the Executive Committee of CFE.
Employees are expected to be vigilant about the risks to which our Group could be exposed in the course of its activities.
Any behaviour perceived (or suspected) to be unethical or illegal must be disclosed or reported without delay so that CFE can investigate promptly and take appropriate action.
CFE encourages open dialogue and transparency regarding ethical concerns and potential violations of the "Code of Conduct". Employees are encouraged to report any suspected violations, starting with the usual reporting channels including, but not limited to, reporting to their team leader, manager, any other responsible person, the HR Department and the Group Compliance Department. Reports can be made in any language and are confidential. All reports will be promptly and thoroughly investigated, and appropriate corrective action will be taken as necessary. As an alternative, employees may also report ethical concerns or violations of this Code of Conduct through CFE's whistleblowing tool. A simplified procedure (infographic) has been communicated to all employees. Use of the CFE alert tool is also part of the training cycle.
No violations were recorded at 2024. No fines have been imposed either.
Nevertheless, the Belgian judicial authorities are currently conducting an investigation into alleged criminal acts relating to the construction of the Grand Hotel in N'Djamena, Chad. As a reminder, this contract, which dates back to 2011, resulted in a loss of more than EUR 50 million for CFE, due to the non-payment of part of its receivables. The work was carried out by CFE Tchad, a Group subsidiary until its sale in 2021.
As part of this investigation, a search was carried out at CFE's head office on 4 September 2024. In addition, several members of management and the Board of Directors, as well as former employees of the CFE group, were interviewed. However, at the date of this report, CFE has not yet had access to the investigation file and no charges have been brought against CFE or its current managers and/or directors, nor, to its knowledge, against former employees of the CFE group.
CFE is cooperating fully with the current investigation.
In the current circumstances and in light of the above, CFE is unable to reliably estimate the financial consequences of this ongoing procedure. Consequently, no provision has been recognised as at 31 December 2024, in accordance with the provisions of IAS 37.
ESRS G1-4_01, ESRS G1-4_02
panies on people and the environment, as well as to evaluate the financial risks and opportunities arising from climate change and other sustainability issues.
The eNPS is calculated by subtracting the percentage of detractors from the percentage of promoters, giving a score between -100 and 100.
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
| ESRS 2 BP-1 5 a , ESRS 2 BP-1 5 b i | 74 |
|---|---|
| ESRS 2 BP-1 5 b ii | 75 |
| ESRS 2 BP-2 9 a , ESRS 2 BP-2 9 b | 75 |
| ESRS 2 BP-2 10 a, b, c & d , ESRS 2 BP-2 11 a, 11 b i & 11 b ii | 76 |
| ESRS 2 BP-2 16 | 76 |
| ESRS 2 BP-2 17 | 77 |
| ESRS 2 BP-2 13 a, b &c ; ESRS 2 BP-2 14 a, b & c | 77 |
| ESRS 2 BP-2 15 | 77 |
| ESRS 2 GOV-5 ; ESRS 2 IRO-1 53 d,e,f | 78 |
| ESRS 2 GOV-4 | 79 |
| ESRS 2 SBM-1 40 a i,ii; ESRS 2 SBM-1 42 | 79 |
| ESRS 2 SBM-1 40 a iii | 79 |
| ESRS 2 SBM-2 45 d | 80 |
| ESRS 2 SBM-1 42 a, b | 80 |
| ESRS 2 SBM-1 42 c | 80 |
| ESRS 2 SBM-1 42 | 80 |
| ESRS 2 BP-1 5c | 80 |
| ESRS 2 SBM-2 45 a i | 81 |
| ESRS 2 SBM-2 45 a | 81 |
| ESRS 2 SBM-2 45 b | 81 |
| ESRS 2 SBM-2 45 a iv | 81 |
| ESRS 2 SBM-2 45 a v | 81 |
| ESRS 2 SBM-2 45 a | 82 |
| ESRS 2 SBM-2 45 a | 82 |
| ESRS 2 SBM-2 45 a ii | 83 |
| ESRS 2 SBM-2 45 a iii | 83 |
| ESRS 2 SBM-2 45 c ii | 83 |
| ESRS 2 SBM-2 45 d | 83 |
| ESRS 2 SBM-2 45 a v | 84 |
| ESRS 2 SBM-3 48 a | 85 |
| ESRS 2 SBM-3 48 a ;b; 48c I, ii, iii, iv; d; f; g; h | 87 |
| ESRS 2 SBM-3 48 e | 87 |
| ESRS 2 IRO-1 53 b,c,d,g | 87 |
| ESRS 2 IRO-1 53 a | 88 |
| ESRS 2 GOV-2 | 89 |
| ESRS 2 GOV-1 & 3 | 89 |
| ESRS E1 GOV-3 13 | 97 |
| ESRS E1 SBM-3 18 | 97 |
| ESRS E1 SBM-3 19c | 98 |
| ESRS E1 SBM-3 19 a, b , ESRS E1 SBM-3 AR7b | 98 |
| ESRS E1 SBM-3 19 c, ESRS E1 SBM-3 AR 8b | 98 |
| ESRS E1.IRO-1 20 a,b,c, AR 9 et AR12a | 98 |
| Phase in requirements for ESRS E1.IRO-1, AR 11 a, b, c & d, 21, | |
| AR 12 a, b, c & d, 21 et AR 15 | 98 |
| ESRS E1-2 24, 25 | 98 |
| ESRS E1-2 24 | 99 |
| ESRS E1-1 16a | 99 |
| ESRS E1-1, 16 h & i | 99 |
| ESRS E1-4, 34 e & 16 a | 99 |
| ESRS E1-4, 34 e & 16 a,g | 100 |
| ESRS E1-4 33 | 100 |
| ESRS E1-4 34b | 100 |
| ESRS E1-3 29a, ESRS E1-3 AR21, ESRS E1-1 14, 16b,j, ESRS E1-4 34f, 16b | 101 |
| ESRS E1-3 29 b | 101 |
| ESRS E1-3 29 b, ESRS E1-4 34 a,b | 101 |
| ESRS E1-3 AR21, ESRS E1-4 33, ESRS E1-4 34b | 101 |
| ESRS E1-3 29 b | 101 |
| ESRS E1-3 29a, ESRS E1-1 14, 16b,j | 102 |
| ESRS E1-4 34 a,b | 102 |
| ESRS E1-4 AR 25 a,b | 102 |
| ESRS E1-3 29 ci, ESRS E1-1 16c | 103 |
| ESRS E1-1 16 f; ESRS E1-3 29 c ii,16 c & c iii,16 c | 103 |
| ESRS E1-1 16 d | 103 |
| ESRS E1-1 16 g | 104 |
| ESRS E1-6 AR 39b | 104 |
| ESRS E1-6 50 | 104 |
| ESRS E1-6 44, 46d ; ESRS E1-6 48 a,b, 49 a,b, | 52 |
|---|---|
| a,b, 51, AR43c, AR45e, AR46j | 105 |
| ESRS E1-6 AR 41 | 105 |
| ESRS E1-6 AR39 b | 105 |
| ESRS 2 BP-2 10 c | 105 |
| ESRS E1-6 45d | 105 |
| ESRS E1-6 AR39b | 105 |
| ESRS 2 BP-2 10 c | 106 |
| ESRS E1-6 AR 46 i, 46 h | 106 |
| ESRS E1-6, AR 46 i | 106 |
| ESRS 2 BP-2 10 c, E1-6, AR 46 g | 106 |
| ESRS E1-6 AR39 b | 106 |
| ESRS E1-6 47, 42c | 106 |
| ESRS E1-6 53, 55 & AR55 | 107 |
| ESRS E1-6 53 | 107 |
| ESRS E1-6 53 | 107 |
| ESRS E1-6 AR 55 | 107 |
| ESRS E1-6 AR55 | 107 |
| ESRS E1-7 | 107 |
| ESRS E1-8 | 107 |
| ESRS E1-9 66a,b,c,d, ESRS E1-9 AR70ci, ESRS E1-9 AR69a,b | 107 |
| Phase in requirements for ESRS E1-9 67, 68,69 & AR 72,73 | 108 |
| ESRS E1-9 67e | 108 |
| ESRS 2 SBM-2 | 108 |
| ESRS S1-SBM-3 | 109 |
| ESRS S1-1 20 a, b, c, ESRS S1-1 21 | 109 |
| ESRS S1-1 17,18,19, ESRS S1-1 23 | 110 |
| ESRS S1-1 22 | 110 |
| ESRS S1-1 24 a,b,c,d | 110 |
| ESRS S1-1 20b, ESRS S1-2 25, 26, 27 ESRS S1-3 31, 32 |
111 111 |
| ESRS S1-3 32 | 111 |
| ESRS S1-3 32 e | 111 |
| ESRS S1-3 33 | 111 |
| ESRS S1-4 36, 37, 38, 39, 42 | 112 |
| ESRS S1-4 43 | 112 |
| ESRS S1-5 46 | 112 |
| ESRS S1-5 47 | 112 |
| ESRS S1-5 47 | 112 |
| ESRS S1-6 49,ESRS S1-6 50 dii | 112 |
| ESRS S1-6 50 a,b | 113 |
| ESRS S1-6 51 | 113 |
| ESRS S1-6 50 di | 113 |
| ESRS S1-6 50 c | 113 |
| ESRS S1-6 50 e | 113 |
| ESRS S1-11 | 113 |
| Phase in requirements for ESRS S1-13 83 b | 113 |
| Phase in requirements for ESRS S1-13 83 a, 84, 85 | 113 |
| ESRS S1-14 87 | 114 |
| ESRS S1-14 88 | 114 |
| ESRS S1-17 | 114 |
| ESRS 2 SBM-2 | 115 |
| ESRS S2-SBM-3 11 a,c | 115 |
| ESRS S2-16, 17, 18, 19 | 115 |
| ESRS S2-2 | 115 |
| ESRS S2-3 27, 28 ESRS S2-4 |
116 117 |
| ESRS S2-5 41 | 117 |
| ESRS S2-5 40 | 117 |
| ESRS S2-5 42 | 117 |
| ESRS G1-2 15a, ESRS G1-2 15b | 117 |
| ESRS G1.GOV-1_5a, ESRS G1.GOV-1_5b | 118 |
| ESRS G1-1 9, ESRS G1-1 10g, ESRS G1-3 20, 21a, 21b, 21c | 118 |
| ESRS G1-1_10a, ESRS G1-1_10c, ESRS G1-3_18a | 119 |
| ESRS G1-4_01, ESRS G1-4_02 | 119 |
| Reference | Justification for omission | Reference | Justification for omission | |||
|---|---|---|---|---|---|---|
| ESRS2 | BP-1 5d | Not applicable | ESRS S1 | 3 34 | Non-material data | |
| ESRS2 | BP-1 5e | Not applicable | ESRS S1 | 4 40 b | Non-material data | |
| ESRS 2 | BP-2 AR2 | Voluntary reporting | ESRS S1 | 4 41 | Non-material data | |
| ESRS 2 | GOV-2 AR6 | Voluntary reporting | ESRS S1 | 4 AR 33, 35, 36, 40, 41 and 48 |
Voluntary reporting | |
| ESRS 2 | SBM-1 40 a iv | Not applicable | ESRS S1 | 4 AR 43 | Non-material data | |
| ESRS 2 | SBM-2 45 c i | Not applicable | ESRS S1 | 5 AR 49 | Voluntary reporting | |
| ESRS 2 | SBM-2 45 c iii | Not applicable | ESRS S1 | 6 52 | Voluntary reporting | |
| ESRS 2 | IRO-1 53 h | Not applicable | ESRS S1 | 7 | Non-material sub-theme | |
| ESRS 2 | IRO-2 57 | Not applicable | ESRS S1 | 8 | Non-material sub-theme | |
| ESRS 2 | IRO-2 58 | Voluntary reporting | ESRS S1 | 9 | Non-material sub-theme | |
| ESRS S1 | 10 | Non-material sub-theme | ||||
| ESRS E1 | 1-17 | Not applicable | ESRS S1 | 12 | Non-material sub-theme | |
| ESRS E1 | IRO-1 AR 11 | Transitional implementation | ESRS S1 | 13 | Transitional implementation | |
| ESRS E1 | IRO-1 21 | Transitional implementation | ESRS S1 | 14 89 and 90 | Voluntary reporting | |
| ESRS E1 | IRO-1 AR 12 b,c,d | Transitional implementation | ESRS S1 | 14 AR 81 and 94 | Voluntary reporting | |
| ESRS E1 | IRO-1 AR15 | Transitional implementation | ESRS S1 | 15 | Non-material sub-theme | |
| ESRS E1 | 3 AR19d | Voluntary reporting | ESRS S1 | 16 | Non-material sub-theme | |
| ESRS E1 | 4 AR 30 c | Voluntary reporting | ESRS S1 | 17 | Non-material sub-theme | |
| ESRS E1 | 5 | Non-material sub-theme | ||||
| ESRS E1 | 5 AR 38 b | Voluntary reporting | ESRS S2 | SBM3 11 aiv,b,d,e | Non-material data | |
| ESRS E1 | 7 | Not applicable | SBM3 12.13 | Non-material data | ||
| ESRS E1 | 8 | Not applicable | 1 AR 15,12,16 | Voluntary reporting | ||
| ESRS E1 | 9 90 a - 100 a | Not applicable | 2 24 | Not applicable | ||
| ESRS E1 | 9 AR71 b | Voluntary reporting | 3 29 | Not applicable | ||
| ESRS E1 | 9 67 (except e) | Transitional implementation | 3 AR 23,24,25 | Voluntary reporting | ||
| ESRS E1 | 9 AR72 | Transitional implementation | 4 AR 30,3,36,37,44 | Voluntary reporting | ||
| ESRS E1 | 9 AR73 | Transitional implementation | 5 AR 45 | Voluntary reporting | ||
| ESRS E1 | 9 AR 74 | Voluntary reporting | ||||
| ESRS E1 | 9 AR 76 | Voluntary reporting | ESRS S3 | Non-material theme | ||
| ESRS E1 | 9 68 | Transitional implementation | ||||
| ESRS E1 | 9 69 | Transitional implementation | ESRS S4 | Non-material theme | ||
| ESRS E2 | Non-material theme | ESRS G1 | 1 10 b,d,e,f,h | Non-material theme | ||
| 1 11 | Voluntary reporting | |||||
| ESRS E3 | Non-material theme | 2 | Non-material theme | |||
| 3 18 b,c | Non-material theme | |||||
| ESRS E4 | Non-material theme | 3 19 | Non-material theme | |||
| 3 AR 7 | Voluntary reporting | |||||
| ESRS E5 | Non-material theme | 4 25 | Voluntary reporting | |||
| 5 | Non-material theme | |||||
| ESRS S1 | 1 AR10, 14 and 17 | Voluntary reporting | 6 | Non-material theme | ||
| ESRS S1 | 2 29 | Not applicable | ||||
| ESRS S1 | 2 AR 25 and 26 | Voluntary reporting | ||||
| ESRS S1 | 3 AR 29 and 30 | Voluntary reporting |
| 41 and 48 | Voluntary reporting | |
|---|---|---|
| ESRS S1 | 10 | Non-material sub-theme |
| 1 11 | Voluntary reporting | |
| 3 18 b,c | Non-material theme | |
| 3 AR 7 | Voluntary reporting | |
| 5 | Non-material theme | |
To the general shareholders' meeting of the Company
As part of the limited assurance engagement on the consolidated sustainability statement of Compagnie d'Entreprises CFE SA/ Aannemingsmaatschappij CFE NV (the "Company" or the "Group"), we are providing you with our report on this engagement.
We were appointed by the General Meeting of 2 May 2024, in accordance with the proposal of the Board of Directors following recommendation of the Audit Committee of Compagnie d'Entreprises CFE SA/ Aannemingsmaatschappij CFE NV, to carry out a limited assurance engagement on the Group's consolidated sustainability information, included in the sustainability statements of the annual report as of 31 December 2024 and for the year then ended (the "Sustainability Statement").
Our mandate expires on the date of the general meeting deliberating on the annual financial statements for the year ending 31 December 2026. We have carried out our assurance engagement on the Sustainability Statement of the Company for 1 consecutive financial year.
We have conducted a limited assurance engagement on the Sustainability Statement of Compagnie d'Entreprises CFE SA/ Aannemingsmaatschappij CFE NV.
Based on the procedures we have performed and the evidence we have obtained, nothing has come to our attention that causes us to believe that the Sustainability Statement, in all material respects:
We conducted our limited assurance engagement in accordance with International Standard on Assurance Engagements (ISAE) 3000 (Revised), Assurance engagements other than audits or reviews of historical financial information ("ISAE 3000 (Revised)"), applicable in Belgium and issued by the International Auditing and Assurance Standards Board.
Our responsibilities under this standard are further described under the section "Statutory Auditor's responsibilities in relation with the limited assurance engagement on the sustainability information".
We have complied with all ethical requirements relevant to the assurance of sustainability engagement in Belgium, including those relating to independence.
The firm applies International Standard on Quality Management 1 ("ISQM 1"), which requires the firm to design, implement and operate a system of quality management including policies or
procedures regarding compliance with ethical requirements, professional standards and applicable legal and regulatory requirements.
We have obtained from the Company's Board of Directors and its appointees the explanations and information necessary for our limited assurance engagement.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion.
The scope of our work is only restricted to the limited assurance engagement on the Company's Sustainability Statement with respect to the current reporting period. Our limited assurance engagement does not extend to information relating to the comparative figures.
The Board of Directors of the Company is responsible for designing and implementing a process to identify the information reported in the Sustainability Statement in accordance with the ESRS and for disclosing this Process in section 1.6. "IRO-1 and 2 Double materiality assessment" of the Sustainability Statement. This responsibility includes:
The Board of Directors of the Company is further responsible for the preparation of the Sustainability Statement, which contains
the sustainability information as determined in the Process:
This responsibility includes:
The Board of Directors are responsible for overseeing the Company's sustainability reporting process.
In reporting forward-looking information in accordance with ESRS, the Board of Directors of the Company is required to prepare the forward-looking information on the basis of disclosed assumptions about events that may occur in the future and possible future actions by the Company. Actual outcomes are likely to be different since anticipated events frequently do not occur as expected. Actual results are likely to differ from projections because the future events will not generally occur as expected, and such differences could be material.
Our responsibility is to plan and perform the assurance engagement to obtain limited assurance about whether the Sustainability Statement is free from material misstatement, whether due to fraud or error, and to issue a limited assurance report that includes our conclusion. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence decisions of users taken on the basis of the Sustainability Statement as a whole.
As part of a limited assurance engagement in accordance with ISAE 3000 (Revised), as applicable in Belgium, we exercise professional judgment and maintain professional skepticism throughout the engagement. The work performed in an engagement with a view to obtaining limited assurance is less extensive than in the case of an engagement with a view to obtaining reasonable assurance. The procedures performed in a limited assurance engagement for which we refer to the 'Summary of work carried out' section which differ in nature and timing are less extensive compared to a reasonable assurance engagement. We therefore do not express a reasonable audit opinion in the framework of this engagement.
As the forward-looking information included in the Sustainability
Statement, and the assumptions on which it is based, relate to the future, they may be affected by events that may occur and/ or by actions taken by the Company. Actual results are likely to differ from the assumptions made, as the events assumed will not necessarily occur as expected, and such differences could be material. Accordingly, our conclusion does not guarantee that the actual results reported will correspond to those contained in the forward-looking sustainability information.
Our responsibilities in respect of the Sustainability Statement, in relation to the Process, include:
Our other responsibilities in respect of the Sustainability Statement include:
A limited assurance engagement involves performing procedures to obtain evidence about the Sustainability Statement. The procedures in a limited assurance engagement vary in nature and timing from, and are less in extent than for a reasonable assurance engagement. Consequently, the level of assurance obtained in a limited assurance engagement is substantially lower than the assurance that would have been obtained had a reasonable assurance engagement been performed. The nature, timing and extent of procedures selected depend on professional judgement, including the identification of disclosures where material misstatements are likely to arise in the Sustainability Statement, whether due to fraud or error. In conducting our limited assurance engagement, with respect to the Process, we:
• Evaluated whether the evidence obtained from our procedures with respect to the Process implemented by the Company was consistent with the description of the Process set out in section 1.6. "IRO-1 and 2 Double materiality assessment" of the Sustainability Statement.
In conducting our limited assurance engagement, with respect to the Sustainability Statement, we:
Our audit firm and our network have not performed any engagements that are incompatible with the limited assurance engagement, and our audit firm has remained independent of the Company during the course of our mandate.
Diegem, 28 March 2025
EY Réviseurs d'Entreprises SRL/EY Bedrijfsrevisoren BV Statutory Auditor represented by
Marnix Van Dooren* Partner * Agissant au nom d'une SRL
126 Annual report 2024 - CFE
| DEFINITIONS128 | |
|---|---|
| CONSOLIDATED FINANCIAL STATEMENTS129 | |
| CONSOLIDATED STATEMENT OF INCOME 129 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 129 | |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION 130 | |
| CONSOLIDATED STATEMENT OF CASH FLOWS131 | |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY134 | |
| SHARE CAPITAL AND RESERVES 134 | |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 135 | |
| INTRODUCTION135 | |
| MAIN TRANSACTIONS IN 2024 AND 2023 WITH AN IMPACT ON THE SCOPE OF THE CFE GROUP135 |
|
| 1. | GENERAL POLICIES138 |
| 2. | SIGNIFICANT ACCOUNTING POLICIES139 |
| 3. | CONSOLIDATION METHODS154 |
| 4. | SEGMENT REPORTING 155 |
| 5. | ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES 160 |
| 6. | OTHER OPERATING INCOME AND EXPENSES160 |
| 7. | PERSONNEL EXPENSES 161 |
| 8. 9. |
FINANCIAL RESULT 161 NON-CONTROLLING INTERESTS 161 |
| 10. EARNINGS PER SHARE 162 | |
| 11. | INCOME TAX 163 |
| 12. INTANGIBLE ASSETS OTHER THAN GOODWILL 166 | |
| 13. GOODWILL167 | |
| 14. PROPERTY, PLANT AND EQUIPMENT168 | |
| 15. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD171 | |
| 16. OTHER NON-CURRENT FINANCIAL ASSETS178 | |
| 17. CONSTRUCTION CONTRACTS 180 | |
| 18. INVENTORIES181 | |
| 19. CASH AND CASH EQUIVALENTS 181 | |
| 20. CAPITAL GRANTS 182 | |
| 21. INFORMATION RELATED TO STOCK OPTION PLANS182 | |
| 22. EMPLOYEE BENEFITS184 | |
| 23. PROVISIONS OTHER THAN THOSE RELATING TO NON-CURRENT | |
| EMPLOYEE BENEFIT OBLIGATIONS 188 24. CONTINGENT ASSETS AND LIABILITIES 188 |
|
| 25. NET FINANCIAL DEBT190 | |
| 26. FINANCIAL RISK MANAGEMENT193 |
| 28. OTHER COMMITMENTS RECEIVED 200 |
|---|
| 29. LITIGATION 201 |
| 30. RELATED PARTIES201 |
| 31. AUDIT FEES 202 |
| 32. SUBSEQUENT EVENTS 202 |
| 33. COMPANIES OWNED BY THE GROUP203 |
| ALTERNATIVE PERFORMANCE MEASURES RECONCILIATION208 |
| STATEMENT ON THE TRUE AND FAIR NATURE OF THE FINANCIAL STATEMENTS AND THE TRUE AND FAIR NATURE OF THE PRESENTATION IN THE MANAGEMENT REPORT210 |
| GENERAL INFORMATION ABOUT THE COMPANY 211 |
| PARENT COMPANY FINANCIAL STATEMENTS 6 |
| Working capital requirement | Inventories + trade and other operating receivables + contracts assets + other current non operating assets – trade and other operating payables – current tax liabilities – contracts liabilities – other current non-operating liabilities |
|---|---|
| Capital employed | Equity of real estate development segment + net financial debt of real estate development segment |
| Net financial debt (NFD) | Current and non-current financial liabilities - cash and cash equivalents |
| Net financial surplus | Cash and cash equivalents – current and non-current financial liabilities |
| Income from operating activities | Revenue + other operating income + raw materials, consumables, services and sub contracted work + remunerations and social security payments + other operating expenses + depreciation and amortisation |
| Operating Income (EBIT) | Income from operating activities + share of profit (loss) of investments accounted for using equity method |
| EBITDA | Income from operating activities + depreciation and amortisation |
| Return on equity (ROE) | Net income, share of the group / equity, share of the group (opening) |
| AVERAGE INTEREST RATE ON GROSS FINANCIAL DEBT |
The contractual interest rate (weighted average) of financial debt in force during the financial year after taking hedging instruments into account. Financial debt includes drawdowns on credit facilities, bank loans and leases. |
| For the period ended December 31 (in € thousands) |
Notes | 2024 | 2023 restated1 |
|---|---|---|---|
| Revenue | 4 | 1,182,169 | 1,248,470 |
| Other operating income | 6 | 38,730 | 54,487 |
| Raw materials, consumables, services and subcontracted work | (842,639) | (929,988) | |
| Personnel expenses | 7 | (240,232) | (236,497) |
| Other operating expenses | 6 | (88,159) | (86,939) |
| Depreciation and amortisation | 12-14 | (21,832) | (21,348) |
| Income from operating activities | 28,037 | 28,185 | |
| Share of profit (loss) of investments accounted for using equity method | 15 | 3,968 | 4,839 |
| Operating income | 32,005 | 33,024 | |
| Interest income | 8 | 12,944 | 11,880 |
| Interest expenses | 8 | (15,386) | (11,041) |
| Other financial result | 8 | 7,240 | (2,832) |
| Financial result | 4,798 | (1,993) | |
| Result before tax | 36,803 | 31,031 | |
| Income tax expenses | 11 | (12,840) | (8,305) |
| Result for the period | 23,963 | 22,726 | |
| Non-controlling interests | 9 | 0 | 53 |
| Result for the period - share of the group | 23,963 | 22,779 | |
| Earnings per share (share of the group) (EUR) (diluted and basic) | 10 | 0.97 | 0.91 |
| For the period ended December 31 (in € thousands) |
Notes | 2024 | 2023 |
|---|---|---|---|
| Result for the period - share of the group | 23,963 | 22,779 | |
| Result for the period | 23,963 | 22,726 | |
| Changes in fair value related to financial derivatives | (2,070) | (5,441) | |
| Exchange differences on translation | (561) | 1,681 | |
| Deferred taxes | 11 | 0 | 1,360 |
| Other elements of the comprehensive income to be reclassified to profit or loss in subsequent periods |
(2,631) | (2,400) | |
| Re-measurement on defined benefit and contribution plans | 21 | (31) | (2,400) |
| Deferred taxes | 11 | 48 | 414 |
| Other elements of the comprehensive income not to be reclassified to profit or loss in subsequent periods |
17 | (1,986) | |
| Total other elements of the comprehensive income recognized directly in equity |
(2,614) | (4,386) | |
| Comprehensive income : | 21,349 | 18,340 | |
| - Share of the group | 21,351 | 18,423 | |
| - Attributable to non-controlling interests | (2) | (83) | |
| Comprehensive income (share of the group) per share (EUR) (diluted and basic) |
10 | 0.86 | 0.74 |
1 The section 'Income and expenses associated with financing activities' presented in 2023 has been broken down into 'Interest income' and 'Interest expenses' as described in note 2.b.
| For the period ended December 31 | Notes | 2024 | 2023 restated2 |
|---|---|---|---|
| (in € thousands) | |||
| Intangible assets | 12 | 5,981 | 3,881 |
| Goodwill | 13 | 23,929 | 23,894 |
| Property, plant and equipment | 14 | 96,023 | 95,087 |
| Investments accounted for using equity method | 15 | 176,382 | 185,365 |
| Other non-current financial assets | 16 | 120,248 | 118,553 |
| Non-current financial derivatives | 26 | 126 | 336 |
| Other non-current assets | 13,961 | 11,321 | |
| Deferred tax assets | 11 | 9,017 | 8,529 |
| Non-current assets | 445,667 | 446,966 | |
| Inventories | 18 | 141,375 | 161,844 |
| Trade and other operating receivables | 265,481 | 313,580 | |
| Contract assets | 17 | 62,696 | 68,411 |
| Other current non-operating assets | 7,329 | 5,637 | |
| Current financial derivatives | 26 | 77 | 2,657 |
| Current financial assets | 5,612 | 3,162 | |
| Cash and cash equivalents | 19 | 173,510 | 154,092 |
| Current assets | 656,080 | 709,383 | |
| Total assets | 1,101,747 | 1,156,349 | |
| Share capital | 8,136 | 8,136 | |
| Share premium | 116,662 | 116,662 | |
| Retained earnings | 136,412 | 122,962 | |
| Treasury shares | 21 | (4,250) | (4,410) |
| Defined benefit and contribution pension plans | 22 | (12,019) | (12,035) |
| Reserves related to financial derivatives | 3,536 | 5,606 | |
| Exchange differences on translation | (709) | (151) | |
| Equity – share of the group | 247,768 | 236,770 | |
| Non-controlling interests | 7 | (377) | |
| Equity | 247,775 | 236,393 | |
| Employee benefit obligations | 22 | 8,163 | 9,401 |
| Non-current provisions | 23 | 19,445 | 17,807 |
| Other non-current liabilities | 25,535 | 26,499 | |
| Non-current financial liabilities | 25 | 184,830 | 190,965 |
| Non-current financial derivatives | 26 | 652 | 125 |
| Deferred tax liabilities | 11 | 5,247 | 3,150 |
| Non-current liabilities | 243,872 | 247,947 | |
| Current provisions | 23 | 16,644 | 15,274 |
| Trade and other operating payables | 289,176 | 317,761 | |
| Contract liabilities | 17 | 208,844 | 201,618 |
| Current tax liabilities | 6,342 | 9,358 | |
| Current financial liabilities | 25 | 30,375 | 56,394 |
| Current financial derivatives | 26 | 0 | 0 |
| Other current non-operating liabilities | 58,719 | 71,604 | |
| Current liabilities | 610,100 | 672,009 | |
| Total equity and liabilities | 1,101,747 | 1,156,349 |
2 Negative investments accounted for using the equity method, previously presented under 'Non-current provisions' in their entirety, are, from 2024, presented firstly as a deduction from any non-current financial assets relating to these investments and the balance under 'Non-current provisions'. The comparative figures per 31 December 2023 have been restated as described in note 2.b.
| For the period ended December 31 (in € thousands) |
Notes | 2024 | 2023 (restated) |
|---|---|---|---|
| Income from operating activities | 28,037 | 28,185 | |
| Depreciation and amortisation of (in)tangible assets and investment property |
12-14 | 21,832 | 21,348 |
| (Decrease)/increase of provisions | 582 | (4,639) | |
| Impairments on assets and other non-cash items | (2,008) | (4,721) | |
| Loss/(profit) on disposal of tangible and financial fixed assets | (1,198) | (929) | |
| Dividends received from investments accounted for using equity method | 15 | 17,447 | 16,115 |
| Cash flows from (used in) operating activities before changes in working capital |
64,692 | 55,359 | |
| Decrease/(increase) in trade receivables and other current and non current receivables |
59,136 | 3,485 | |
| Capital decrease/(increase) of investments accounted for using equity method in the real estate development segment |
(4,506) | (71,421) | |
| Repayment/(New borrowings given) to investments accounted for using equity method in the real estate development segment |
1,517 | (3,788) | |
| Decrease/(increase) in inventories | 15,408 | (12,623) | |
| Increase/(decrease) in trade payables and other current and non-current payables |
(38,086) | 37,612 | |
| Income tax (paid)/received | (12,856) | (8,375) | |
| Cash flows from (used in) operating activities | 85,305 | 249 | |
| Investments | (16,571) | (25,303) | |
| Purchases of intangible assets and of property, plant and equipment | (10,846) | (19,696) | |
| Increase of the investment percentage net of cash acquired/sold | 0 | 0 | |
| Capital increase of investments accounted for using equity method | 15 | (671) | (1,550) |
| New borrowings given to investments accounted for using equity method | 15 | (5,054) | (4,057) |
| Divestments | 8,123 | 14,267 | |
| Proceeds from sales of intangible assets and property, plant and equipment |
2,345 | 3,013 | |
| Decrease of the investment percentage net of cash acquired/sold | 5 | 550 | 0 |
| Capital decrease of investments accounted for using equity method | 15 | 3,444 | 0 |
| Repayment of borrowings given to investments accounted for using equity method |
16 | 1,784 | 11,254 |
| Cash flows from (used in) investing activities | (8,448) | (11,036) | |
| Interest paid | (15,386) | (11,041) | |
| Interest received | 13,088 | 11,281 | |
| Other financial expenses and income received/(paid) | 1,806 | (2,287) | |
| Receipts from new borrowings | 25 | 44,599 | 86,327 |
| Repayment of borrowings | 25 | (92,235) | (37,996) |
| Buy back of own shares | 21 | 0 | (835) |
| Dividends received/(paid) | (9,921) | (9,969) | |
| Cash flows from (used in) financing activities | (58,049) | 35,480 | |
| Net increase/(decrease) in cash position | 18,808 | 24,693 | |
| Cash and cash equivalents, opening balance | 19 | 154,092 | 127,149 |
| Effects of exchange rate changes on cash and cash equivalents | 610 | 2,250 | |
| Cash and cash equivalents, closing balance | 19 | 173,510 | 154,092 |
Acquisitions and disposals of subsidiaries net of cash acquired do not include entities that are not a business combination (Real
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
Estate segment). They are not considered as investment operations and are directly reflected in cash flows from operating activities. We refer to section 2.d. Y.
The reconciliation elements between the changes in working capital (as defined in the Alternative Performance Indicators) in the consolidated statement of financial position and the consolidated statement of cash flows mainly concern allocations and reversals of impairments, changes in consolidation scope, translation differences and reclassifications between balance sheet items.
In order to improve the understanding of the cash flows relating to the financing of the Real Estate Development activities carried out through companies accounted for using the equity method and included in operating cash flow, decreases and increases in the capital of investments accounted for using the equity method in the Real Estate Development segment (-71. 421 thousand in 2023) and repayments and grants of loans to equity-accounted investments in the Real Estate Development segment (-3,788 thousand euros in 2023) were presented on separate lines. Until 2023, these were included under the heading Decrease/(increase) in current and non-current trade and other receivables.
Turnover in the real estate development segment is not representative of the segment's activity, given that a significant proportion of BPI's operations are carried out in companies accounted for by the equity method.
The item "Investments accounted for using the equity method" has been reduced by the distribution of dividends by Green Offshore and jointly-controlled property development companies in Luxembourg, which exceeded the profit for the year from investments accounted for using the equity method.
Inventories consist mainly of property projects developed by BPI Real Estate and its fully consolidated subsidiaries. The reduction in inventories is largely due to the delivery of three large-scale residential projects in Poland (Cysta, Panoramiqa and Bernardowo). BPI Real Estate and its fully consolidated subsidiaries did not make any major acquisitions during the year.
Trade and other receivables fell significantly, particularly in the Construction & Renovation segment and at VMA (-EUR 48.1 million).
| € thousands) (in |
Share capital | Share premium | Retained earnings | Treasury shares | contribution pension Defined benefit and plans |
Reserves related to financial derivatives |
Exchange differences on translation |
– share of the group Equity |
Non-controlling interests |
Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| December 2023 | 8,136 | 116,662 | 122,962 | (4,410) (12,035) | 5,606 | (151) | 236,770 | (377) | 236,393 | |
| Comprehensive income for the period |
0 | 0 | 23,963 | 0 | 16 | (2,070) | (558) | 21,351 | (2) | 21,349 |
| Dividends paid to shareholders | 0 | 0 | (9,921) | 0 | 0 | 0 | 0 | (9,921) | 0 | (9,921) |
| Movements related to treasury shares and share-based payments |
0 | 0 | 0 | 160 | 0 | 0 | 0 | 160 | 0 | 160 |
| Change in consolidation scope and other movements |
0 | 0 | (592) | 0 | 0 | 0 | 0 | (592) | 386 | (206) |
| December 2024 | 8,136 | 116,662 | 136,412 (4,250) | (12,019) | 3,536 | (709) | 247,768 | 7 | 247,775 |
Changes in the fair value of defined benefit or contribution pension plans and of derivative instruments are explained in notes 22 "Employee benefits" and 15 "Investments accounted for using equity method" respectively while the movements related to treasury shares are explained in note 21 "Information on the stock option plans", respectively.
| € thousands) (in |
Share capital | Share premium | Retained earnings | Treasury shares | contribution pension Defined benefit and plans |
Reserves related to financial derivatives |
Exchange differences on translation |
Equity – share of the group |
Non-controlling interests |
Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| December 2022 | 8,136 | 116,662 | 105,696 (3,735) | (10,050) | 9,687 | (1,743) | 224,653 | (127) | 224,526 | |
| Comprehensive income for the period | 0 | 0 | 22,779 | 0 | (1,985) | (4,081) | 1,710 | 18,423 | (83) | 18,340 |
| Dividends paid to shareholders | 0 | 0 | (9,969) | 0 | 0 | 0 | 0 | (9,969) | 0 | (9,969) |
| Movements related to treasury shares and share-based payments |
0 | 0 | 0 | (675) | 0 | 0 | 0 | (675) | 0 | (675) |
| Change in consolidation scope and other movements |
0 | 0 | 4,456 | 0 | 0 | 0 | (118) | 4,338 | (167) | 4,171 |
| December 2023 | 8,136 | 116,662 | 122,962 (4,410) | (12,035) | 5,606 | (151) | 236,770 | (377) | 236,393 |
The share capital on 31 December 2024 was divided into 25,314,482 ordinary shares. These shares are without nominal value. The owners of ordinary shares have the right to receive dividends and have one vote per share in Shareholders' General Meetings.
A dividend corresponding to €0.40 gross per share was proposed by the Board of Directors and will be submitted to the shareholders' for approval at the general meeting. The dividend is estimated at €9,921 thousand based on the outstanding number of shares (excluding own shares) at December 31st, 2024. The appropriation of income was not included in the financial statements at 31 December 2024.
In respect of the 2023 financial year, a dividend of €9,921 thousand , corresponding to €0.40 gross per share was distributed in May 2024.
Compagnie d'Entreprises CFE SA (hereinafter referred to as the "Company" or "CFE") is a public limited company incorporated under Belgian law and headquartered in Belgium. The consolidated financial statements for the year ended 31 December 2024 include the financial statements of the company, its subsidiaries and its interests in companies accounted for using equity method (the "CFE group"). CFE is 62.12% controlled by Ackermans van Haaren (XBRU BE0003764785) whose ultimate controlling shareholder is Stichting Administratiekantoor "Het Torentje". CFE and Ackermans & van Haaren are companies listed on Euronext Brussels.
The Board of Directors authorised the publication of the CFE group's consolidated financial statements on 17 March 2025.
The consolidated financial statements should be read in conjunction with the management report of the Board of Directors.
During the year 2024, the changes in scope within the real estate development segment of the CFE group are the following:
During the year 2024, the changes in the consolidation scope in the Multitechnics segment of the CFE Group are as follows:
During the year 2024, the changes in the consolidation scope in the Construction & Renovation segment of the CFE Group are as follows:
During the year 2024, the changes in the consolidation scope in the Investments & Holding segment of the CFE Group are as follows :
During the year 2023, the main changes in scope within the real estate development segment of the CFE Group are the following:
During the year 2023, the main changes in the consolidation scope in the Multitechnics segment of the CFE Group are as follows:
During the year 2023, the company CFE Contracting SA, a 100% subsidiary of CFE Group sold its entire stake in the company Compagnie Tunisienne d'entreprise (49.90%). This company was 100% consolidated using the global integration method.
During the year 2023, the main changes in the consolidation scope in the Investments & Holding segment of the CFE Group are as follows :
The accounting principles used at 31 December 2024 are the same as those used for the consolidated financial statements at 31 December 2024, except for the standards and/or amendments to standards described below as endorsed in the European Union, mandatorily applicable as of 1 January 2024.
The application of these standards and interpretations had no material impact on the consolidated financial statements of CFE.
The Group did not apply early any of the following new standards and interpretations, application of which was not mandatory at 31 December 2024.
This environment is prompting some of CFE's customers, particularly property developers, to postpone the start-up of projects for which building permits have already been obtained, and calls for tender for new projects.
Following the review of the 2023 annual report by the Financial Services and Markets Authority ("FSMA") in 2024, the CFE group has adapted the presentation of certain headings in the financial statements, which had the following effects on the comparative figures
When assessing climate-related issues, the following points should be taken into account:
CFE's first objective is to reduce CO2 emissions linked to the transport of employees and materials by 40% before 2030 (compared with 2020).
The fleet of cars and equipment is regularly being replaced by electric vehicles, for example. CFE has not identified any assets whose economic lifetime should be reduced. These are mainly leasing contracts valued under property, plant and equipment (note 14 - rights of use). The other actions concern raising awareness or switching to alternative means of transport, which are included in the Group's mobility plan. This plan takes into account all aspects of mobility (TCO, taxes, etc.) and does not involve any particular costs or investments.
Reducing energy consumption is a challenge for both construction sites and head offices. Here too, the aim is to reduce C02 emissions by 40% by 2030. To limit this, on-site consumption is monitored daily to prevent energy wastage, solar panels are being installed on the site barracks and more efficient generators are being used. There are no major costs associated with these actions, as the reduction in consumption roughly offsets the investment in equipment. These amounts are marginal. At the same time, a switch to green energy has already been in place since 2020.
The relocation of CFE and its subsidiaries BPC, BPI, CLE, VMA and Van Laere to new buildings that consume very little energy (notably Wood Hub), as well as the renovation of other group headquarters, has also significantly reduced the group's energy consumption. CFE has not identified any assets whose economic lifetime should be reduced.
In terms of reducing water consumption and waste production, the actions undertaken on site do not entail any significant costs or specific investments.
In 2024, CFE has set itself the objective of reducing its CO2 emissions (scope 3) by 20% before 2030 (compared to 2024).
The financial impact of the choice of materials or the development of new approaches to transport is estimated at the project submission stage and then incorporated into the commercial offer submitted to the customer. This study is carried out on a project-by-project basis, so margins are re-evaluated at the start of each new order. On the other hand, a residual risk is the cost of the inefficiencies inherent in learning new production techniques or new approaches to logistics. This is because it is not always possible to anticipate (both at contractual level and when preparing for project implementation) and quantify with sufficient accuracy.
The real estate development business systematically includes solutions for reducing the energy consumption of buildings during the development of new projects. In addition, renovation projects for existing buildings are becoming increasingly common. Once the land has been acquired to develop a project, a feasibility study is carried out. The cost price of the project is estimated and incorporated into the commercial offer made to customers.
The assets related to these activities are therefore the Mobix fleet of vehicles and equipment, as well as the head office buildings of the CFE group entities. Given the factors described above, at the end of 2024 the CFE group does not anticipate replacing assets used in the operation of its business through an investment plan or allocating provisions for the decommissioning of assets.
For the purposes of impairment testing, the cash flows generated by these three segments were estimated on the basis of a three-year plan. The aforementioned factors have been taken into account to estimate sales and margin trends based on information currently available.
The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the European Union.
The financial statements are stated in thousands of euros, rounded to the nearest thousand.
Equity instruments and equity derivatives are stated at cost where they do not have a quoted market price in an active market and where other methods of reasonably estimating fair value are clearly inappropriate and/or inapplicable.
Accounting policies are applied consistently.
The financial statements are presented before the appropriation of parent-company income proposed to the Shareholders' General Meeting.
The preparation of financial statements according to the IFRS standards requires the use of estimates, as well as the formulation of judgments and assumptions that affect the amounts shown in those financial statements, particularly with regard to the following items:
These estimates assume the operation is a going concern and are made on the basis of the information available at the time they were established. Estimates may be revised if the circumstances on which they were based alter or if new information becomes available. Actual results may be different from these estimates.
The consolidated financial statements include the financial statements of the CFE group and the financial statements of its subsidiaries and the entities over which it has control. The CFE group controls an entity if :
it has power over the entity ;
it is exposed to, or entitled to, variable returns from the controlled entity ;
If the CFE group does not have the majority of voting rights in an entity, it is presumed to have enough rights to exert power over the entity if it has the ability to manage the core businesses of the entity on its own. The CFE group takes into account all facts and circumstances when it assess whether the voting rights held are sufficient to give the power to manage the entity, including the following:
The CFE group consolidates the subsidiary from the date on which it obtains control, and ceases to consolidate it when the group no longer controls the entity. In particular, the income and expenses of a subsidiary acquired or sold during the financial year are included in the consolidated statement of income and in other elements of the consolidated statement of comprehensive income from the date the CFE group acquires control of the subsidiary until the date on which it ceases to control it.
If necessary, adjustments are made to statutory accounts of subsidiaries in order to align their accounting methods with those used by the group. All assets and liabilities, equity, revenue, expenses and cash flows related to transactions between group companies are eliminated in the consolidated financial statements.
Changes to the group's interest in a subsidiary that do not result in a loss of control are recognized as equity transactions. The carrying amounts of the group's interests and non-controlling interests are adjusted to reflect changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
When the CFE group grants an option to sell to the non-controlling interests of a subsidiary (i.e. where the non-controlling interests have a "put"), the related financial liability is initially deducted from non-controlling interests in equity.
Associated companies are entities in which the CFE group exercises a significant influence. Significant influence is the power to take part in financial and operating policy decisions of a company without, however, exercising control or joint control over these policies.
A joint venture is an arrangement whereby the parties having joint control over the entity have rights to the entity's net assets. A joint control is the sharing of the control over an entity among different parties based on legal agreements and where all decisions related to core businesses require the agreement of all parties.
Assets, liabilities, revenue and expenses from associates and joint ventures are accounted for using equity method in the consolidated financial statements unless the interest in the associate is, partly or fully, classified as held-for-sale. In that case, it is accounted for in accordance with IFRS 5. Under the equity method, an investment in an associate or joint venture is first recorded at cost in the consolidated financial statements and then adjusted to record the share of the group in the net result and in the comprehensive income of the associate or joint venture. If the group's share in the losses of an associate or joint venture is greater than its participation, the CFE group ceases to recognize its share in the future losses. If applicable, the share of losses is first deducted from the financial assets related to the associated company. In the absence of financial assets or when the losses exceed the financial assets, a provision is made. Additional losses are recognized only to the extent that the CFE group has entered into a legal or implicit obligation, or has made payments on behalf of the associate or joint venture.
A participation in an associate or a joint venture is recognized under the equity method from the date when the entity becomes an associate a joint venture. When acquiring the participation in an associate or a joint venture, any surplus of the cost of the participation over the share of the net fair value of the identifiable assets and liabilities of the entity is recognized as goodwill, which is included in the carrying amount of the participation. Any surplus of the group's share of the net fair value of the identifiable assets and liabilities over the cost of the participation, after revaluation, is immediately recognized in the consolidated statement of income of the financial year in which the participation was acquired.
A joint operation is a partnership in which the parties who exercise joint control over the company have rights to the assets and obligations with respect to the entity's liabilities. Joint control is the contractually agreed sharing of control over an entity, which only exists if decisions with regard to the relevant activities require the unanimous consent of the parties sharing control. When
an entity of the CFE group entity starts its activities in the context of a joint operation, the CFE group, as a co-participant, recognizes the following items in respect to its interests in the joint operation:
Transactions in currencies other than the euro are recognized at the exchange rate on the transaction date. Monetary assets and liabilities denominated in foreign currencies are converted at the closing rate. Gains and losses resulting from these transactions, as well as the conversion of monetary assets and liabilities denominated in foreign currencies, are recognized in the consolidated statement of income.
Non-monetary assets and liabilities denominated in foreign currencies are converted at the foreign exchange rate on the transaction date.
The assets and liabilities of the companies of the CFE group whose functional currencies are other than the euro are converted into euros at the exchange rate on the balance sheet date. The income statements of foreign entities, excluding foreign entities in hyperinflationary economies, are converted into euros at an average exchange rate for the year (approximating the foreign exchange rates prevailing at the dates of the transactions).
Components of shareholders' equity are converted at historical rates.
The conversion differences arising from this conversion are recognized in the other elements of the comprehensive income, and are accumulated in a separate equity reserve, i.e., 'exchange differences on translation'. These differences are recognized in the consolidated statement of income of the financial year during which the entity is sold or liquidated.
| Currencies | Closing rate 2024 | Average rate 2024 | Closing rate 2023 | Average rate 2023 |
|---|---|---|---|---|
| Polish Zloty | 4,27 | 4,31 | 4,34 | 4,54 |
| U.S. Dollar | 1,04 | 1,08 | 1,11 | 1,08 |
| Tunisian Dinar | 3,31 | 3,37 | 3,41 | 3,36 |
| Romanian Leu | 4,97 | 4,97 | 4,98 | 4,95 |
| British Pound | 0,83 | 0,85 | 0,87 | 0,87 |
| Vietnamese Dong | 26.531,00 | 27.117,91 | 26.883,00 | 25.773,48 |
Units of foreign currency per euro
Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding are recognized in the consolidated statement of income as an expense as incurred.
Development costs, whereby research results are applied to the planning or design of new or improved processes such as IT tools, are recognised as an asset if the process is technically and commercially feasible, the company has sufficient resources to complete the development, the attributable expenditure can be reliably identified, the CFE Group intends to complete and use the related intangible asset, and the intangible asset will generate future financial benefits through internal use.
Capitalized expenditures include all costs directly attributable to the asset necessary for its creation, production and preparation in view of its intended use. Other development expenditures are recognized as an expense as incurred.
Development costs recognized as an asset are included in the consolidated statement of financial position at their acquisition cost less accumulated depreciation (see below) and impairment.
All intangible assets are capitalized only if it is probable that future economic benefits will flow to the entity and if its cost can be measured reliably. These criteria are applicable on initial recognition and for subsequent expenditures.
All intangible assets are accounted for at historical cost less accumulated depreciation and impairment losses.
Historical cost includes the purchase price of licenses as well as costs incurred during the implementation period of the software. Implementation costs include the costs of suppliers or consultants working on the project as well as the direct salary costs of staff members whose main task is the implementation of the tool.
Subsequent expenditures on intangible assets are recognized as an asset only if it allows the asset to generate future economic benefits beyond the performance level that was defined at the outset. All other expenditures are recognized when incurred.
Intangible fixed assets are amortised on a straight-line basis over their estimated useful life. Across the CFE group, these are essentially made up of software licences with an estimated useful life ranging from 3 to 5 years.
All property, plant and equipment are capitalized only if it is probable that future economic benefit will flow to the entity and its cost can be measured reliably. These criteria are applicable at initial recognition and in relation to subsequent expenditures.
All property, plant and equipment are included in the consolidated statement of financial position at their historical acquisition cost less accumulated depreciation and impairment losses.
Historical cost includes the original purchase price, borrowing costs incurred during the construction period, and related direct costs (e.g. non recoverable taxes and transport costs). The cost of assets produced by the company includes the cost of materials, direct labor costs and an appropriate proportion of overheads.
Subsequent expenditures are only recorded as an asset only if it allows the asset to generate future economic benefits beyond the performance level that was defined at the outset. Repairs and maintenance costs, which do not increase the future economic benefits of the asset to which they relate, are recognized as costs when incurred.
Depreciation is calculated from the date on which the asset is ready to be used. Depreciation is calculated according to the straight-line method, and on the basis of the estimated useful economic life of these assets, i.e.:
| trucks : | 5 years |
|---|---|
| other vehicles : | 3 to 5 years |
| other equipments : | 5 years |
| IT hardware : | 3 years |
| office equipment : | 5 years |
| office furniture : | 10 years |
| renovation of buildings/new buildings : | 20-33 years |
| cranes : | 8-12 years with/without residual value of 1% |
| excavators : | 7 years without residual value |
| tracklayers : | 10 years with residual value of 5% |
| containers and site installations : | 5 years |
| various site equipments : | 5 years |
Land is not depreciated as it is deemed to have an indefinite life.
The CFE group acts mainly as a lessee under lease contracts. Leases are recognized in the consolidated statement of financial position as rights of use and lease obligations at the present value of the future lease payments at a pre-determined discount rate.
The CFE Group uses an incremental borrowing rate that differs depending on the nature of the asset underlying the contract. The discount rate is revised to the remaining rents in either of the following situations to revalue the rental liability:
Accrued rights of use are depreciated on a straight-line basis over their useful life, or over the term of the lease if the lease does not provide for transfer of ownership at the end of the lease term, while the corresponding obligations are recognized as financial debts.
The lease payments associated for lease contracts of up to 12 months' duration and lease contracts of low-value underlying assets are expensed over the period in which the asset is used.
All minimum lease payments are recorded partly as financing cost and partly as depreciation of the outstanding obligation, which results in a constant periodic interest on the remaining balance of the obligation. Financial expenses are charged directly in the consolidated statement of income.
Where a lease contract is terminated before the lease term has expired, any compensation paid to the lessor is expensed in the period in which the lease contract is terminated.
Each category of investments is recognized at its fair value upon the initial recognition of the asset. The measurement method will evolve according to the categories stated below :
Investments in debt securities are presented as financial assets and are measured at their amortized cost, determined on the basis of the "effective interest rate method" if the two conditions below are met:
The effective interest rate method is used to calculate the amortized cost of a financial asset or liability and to allocate financial income or financial expense during the period under review. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts over the future expected life of the financial instrument or, where appropriate, over a shorter period, in order to obtain the net book value of the financial asset or liability. Profit or loss is recognized in the consolidated statement of income. Impairment losses are recognized in the consolidated statement of income.
(2) CASH AND CASH EQUIVALENTS
We refer to paragraph (L)
(3) TRADE RECEIVABLES
We refer to paragraph (K)
Derivative instruments are recognized at fair value through the consolidated statement of income, unless there is documentation of hedge accounting (we refer to paragraph W).
Raw materials are measured at weighted average cost or net realizable value if the latter is lower.
The cost of land, buildings under construction, and buildings intended for sale are valued at their individualized cost or net realizable value if the latter is lower. This includes the cost of land, construction costs, development costs, and project monitoring costs.
The net realizable value corresponds to the estimated selling price in the normal course of business after deducting estimated completion costs and costs necessary to complete the sale.
Current trade receivables are measured at amortized cost, which is generally identical to their nominal value less any impairment losses. The measurement of financial assets is made on the basis of the estimated loss model, which requires taking the discounted value of the estimated losses into account if the debtor proves to be in default. The estimated losses are calculated on the basis of the weighted average of the losses to be incurred according to several occurrence scenarios. This analysis is carried out on a case-by-case basis for project.
Cash and cash equivalents include cash and term deposits with an original maturity date of less than three months.
The carrying amounts of non-current assets (with the exception of financial assets that fall within the scope of IFRS 9, deferred taxes and non-current assets held for sale) are reviewed at each closing date to determine whether there is any indication that an asset has lost value. If any such indication exists, the asset's recoverable amount is estimated. For intangible assets with an indefinite useful life and goodwill, the recoverable amount is estimated at each closing date. An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in the consolidated statement of income.
The recoverable amount of non-financial assets is the greater of the fair value less costs for selling the asset and its value in use. Value in use is the present value of estimated future cash flows.
In order to determine the value in use, estimated future cash flows are discounted using a pre-tax interest rate that reflects both current market interest rates and risks specific to the asset.
For assets that do not generate cash flows themselves, the recoverable amount is determined for the cash-generating unit to which the assets belong.
With the exception of goodwill for which impairment losses are never reversed, impairments on non-financial assets are only reversed if there has been a change in the estimates used to determine the recoverable amount.
An asset impairment can only be reversed to the extent that the asset's carrying amount, which has increased after the reversal of an impairment loss, does not exceed the net carrying amount of the amortization that would have been determined, if no amortization would have been recognized for this asset.
When CFE shares are bought back by the company or a company of the CFE group, the amount paid, including costs directly attributable to the acquisition, is recognized as a deduction from equity. The proceeds from the sale of shares are directly included in the total equity, with no impact on consolidated statement of income.
if treasury shares are reissued, any difference between the carrying amount and the consideration is recognized as share premium.
Provisions are made if the company has a legal or an implicit obligation as a result of events that have occurred in the past, if it is probable that an outflow of resources generating economic benefits will be required to settle the obligation, and if the amount of the obligation can be reliably estimated.
The amount recorded as provision corresponds to the best estimate of the necessary expenditure to settle the current obligation at the balance sheet date. This estimate is obtained by using a pre-tax interest rate that reflects both the current market assessments and the specific debt risks.
Provisions for restructuring are made if the company has approved a detailed and formal restructuring plan, if the restructuring has either started or has been announced publicly, and if the employees affected have been notified of the plan main features. Provisions are not set aside for costs that relate to the company's normal activities.
Current provisions are provisions directly linked to each business line's own operating cycle, whatever the expected time of settlement of the obligation.
Provisions for after-sales service cover the obligations of the entities of the CFE group within the framework of the statutory guarantees relating to completed projects. They are estimated statistically on the basis of expenses incurred in previous years or individually on the basis of specifically identified problems. Provisions for after-sales services are provided from the start of the work.
Provisions for litigation with regard to activities mainly relate to disputes with customers, subcontractors, co-contractors or suppliers. Other provisions for current risks mainly consist of provisions for delay penalties and other risks related to operations.
Non-current provisions correspond to provisions not directly linked to the operating cycle and whose maturity generally exceeds one year.
Post-employment benefits include pension plans and life insurance.
The company operates a number of defined-benefit and defined-contribution pension plans throughout the world.
In Belgium, some pension schemes based on defined contribution plans are subject to a minimum guaranteed return by the employer and are therefore qualified as defined benefit plans.
The assets of these plans are generally held by separate institutions and are generally financed through contributions from the subsidiaries concerned and from employees. These contributions are determined on the basis of recommendations from independent actuaries.
Post-employment benefits are either funded or non-funded.
Contributions to these pension plans are recognized as an expense in the consolidated statement of income when incurred.
For these pension plans, costs are estimated separately for each plan using the projected unit credit method. The projected unit credit method considers each period of service as giving rise to an additional unit of benefit entitlement and measures each unit separately.
Under this method, the cost of providing pensions is charged to the consolidated statement of income so as to spread the cost evenly over the remaining careers of employees covered by the plan, in accordance with the advice of actuaries who carry out a full assessment of these plans every year. The amounts charged to the consolidated statement of income consist of current service cost, interest cost, the expected return on plan assets and past service cost.
The pension obligations recognized on the consolidated statement of financial position are measured as the present value of the estimated future cash outflows, discounted at a rate corresponding to the yield on high-quality corporate bonds with a maturity similar to that of the pension obligations, less any unrecognized past service costs and the fair value of plan assets.
Actuarial gains and losses are calculated separately for each defined-benefit plan. Actuarial gains and losses comprise the effects of differences between actuarial assumptions and actual figures, and the effects of changes in actuarial assumptions. Actuarial gains and losses on commitments or assets related to post-employment benefits and resulting from adjustments based on experience and/or changes in actuarial assumptions are recognized in other elements of the consolidated statement of comprehensive income in the period in which they arise, and are the object of a separate reserve in equity. These differences and the changes in the recognized asset limit are presented in the consolidated statement of comprehensive income.
Interest expenses resulting from the accretion effect relating to pension obligations and similar liabilities, and financial income resulting from the expected return on plan assets, are recognized in the consolidated statement of income under financial items.
The introduction of or changes to a new post-employment benefit plan or other long-term plans may increase the present value of the obligation with respect to defined-benefit plans for services rendered in previous periods, i.e. the past service cost. The past service cost related to post-employment benefit plans is recognized in income on a straight-line basis over the average period until the related benefits are received by employees. Benefits received after the adoption of or changes to a postemployment benefit plan, and past service costs relating to other long-term benefits, are immediately taken to income.
Actuarial calculations related to post-employment obligations and other long-term benefits are carried out by independent actuaries.
Bonuses granted to company employees and senior executives are based on targets relating to key financial and non-financial indicators. The estimated amount of bonuses is recognized as an expense in the year to which they relate.
Interest-bearing borrowings are recognized at their fair amount less attributable transaction costs. Any difference between this net amount (after transaction costs) and repayment value is recognized in the consolidated statement of income over the life of the loan, using the effective interest-rate method. See paragraph J (2) for the definition of this method.
Derivative instruments are recognized at fair value through the consolidated statement of income, unless there is documentation of hedge accounting (we refer to paragraph X).
Trade and other current payables are recognized at amortized cost.
Income tax for the financial year comprises current and deferred tax. Income tax is recognized in the consolidated statement of income, except to the extent that it relates to items recognized directly in equity or in the other elements of the consolidated statement of comprehensive income. In this case, deferred tax is also recognized in these elements.
Current tax is the expected tax payable on the taxable income for the past year, as well as any adjustment to taxes paid or payable with regard to previous years. It is calculated using the valid tax rates at the balance sheet date.
Deferred tax is calculated using the liability method for all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts. The applicable tax rates at the closing date are used to calculate deferred tax assets and liabilities.
Under this method, the company is required to make a provision for deferred taxes for the difference between the fair value of the net assets acquired and their tax base, in the event of a business combination.
The following temporary differences are not taken into account: non-deductible goodwill, the initial recognition of assets or liabilities that do not affect accounting profit or taxable profit, and differences relating to participations in subsidiaries to the extent that they will probably not reverse in the foreseeable future.
A deferred tax asset is only recognized to the extent that it is probable that future taxable profit will be available to offset the tax advantage. A deferred tax asset is reduced to the extent that it is no longer likely that the related tax benefit will be realized.
If the profit and loss that result from a construction contract can be estimated reliably, contract revenue and expenses, including borrowing costs incurred if the contract exceeds the accounting period, are recognized in the consolidated statement of income over time, in proportion to the contract's percentage of completion at the closing date. The percentage of completion is calculated as the proportion between the contract costs at the closing date and the total estimated contract costs. Most of the income is gradually recognized if one of the following criteria is met:
Contract costs are recognized as an expense in the consolidated statement of income for the financial year in which the services to which they relate are provided, and the incurred costs that relate to future contract activities are capitalized if the entity is expecting to recover them. A correction will be made for the cost of equipment that has been purchased but not yet manufactured, or that is being manufactured, at the reporting date. In the event that the forecast at the completion of the construction work shows a deficit, the expected loss on completion is immediately recognized as an expense.
Revenue from a construction contract includes the revenue initially defined in the contract, as well as any modifications to the work specified in the contract, claims and performance bonuses to the extent that it is highly probable that there will be no significant reversal in the cumulative recognized revenue when the uncertainty associated with the variable components is subsequently resolved. If the outcome of a construction contract cannot be reliably estimated, contract revenue is recognized to the extent that the contract costs incurred are likely to be recovered.
The transaction price is determined as the amount that reflects the consideration to which the entity expects to be entitled in exchange for providing the promised goods and services to the customer.
A modification to the contract may lead to an increase or decrease in the transaction price. It relates to an instruction from the customer with regard to the scope of the work defined by the contract. In applying this principle, performance bonuses and claims are generally considered to be included in the transaction price only if an agreement has been made with the customer. The most common variable components, such as the price of the materials and remuneration of site personnel should only be included in the transaction price if it is highly probable that there will be no subsequent significant downward adjustment to the revenue recognized.
Performance bonuses constitute a part of the contract revenue if the contract's percentage of completion indicates that the specified performance level will actually be reached or exceeded, and the amount of the performance bonus can be reliably determined.
A contract asset is the entity's right to a consideration in exchange for the transfer of the goods or services to a customer. If the entity provides goods or services to a customer before the customer has paid for the consideration, or before the consideration is due, a contract asset is recognized for the contingent consideration acquired.
A contract liability is the entity's obligation to transfer goods or services to a customer, for which the group has received a consideration prior to the transfer of goods or services to that customer. A contract liability is recognized when the consideration is received in advance, or when the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the entity has completed the contract.
Work in progress reflects the net position of assets and liabilities on contracts.
A provision for onerous contracts is made if the expected economic benefits from a contract are lower than the unavoidable costs of meeting the contractual obligations. Unavoidable contract costs reflect the least net cost of exiting from the contract, which is the lower of the cost of fulfilling it and any compensation or penalties arising from the failure to fulfil it. The cost of fulfilling a contract includes the costs directly related to the contract ('full direct costs'), these being:
CFE has assessed that the cost of obtaining contract (e.g. commissions paid), as well as the related costs of fulfilling that are not covered by a specific IFRS standard, which should normally be capitalized as defined in IFRS 15 if they meet certain specific criteria,
have no significant impact on the recognition of revenue and margins of projects. As such, these costs of winning or implementing a contract are not recognized separately in accordance with IFRS 15, but are included in the recognition of the project and therefore recognized when they are incurred.
CFE is responsible for the overall management of a project in which various goods and services are included, such as demolition, earthworks, soil remediation, foundation work, procurement of materials, construction of the shell and facades, installation of technical facilities (electricity, HVAC, etc.), and the finishing works.
• On one hand, the pace of fulfillment of performance obligations corresponding to the transfer of control of a good or service to the customer;
• On the other hand, the amount to which the seller expects to be entitled as compensation for the activities performed.
The performance obligations aimed at transferring goods and services are not treated separately in the context of the contract, as the entity provides a significant service of integrating goods and services (the inputs) into the building (the combined output) for which the customer has concluded a contract. This is why the goods and services are not treated separately. The entity recognises all the goods and services under the contract as one and the same performance obligation.
Revenue from construction contracts are recognized according to the percentage of completion using the cost-based method, i.e., according to the share of the contract costs incurred for its completion to date relative to the total estimated costs.
Ownership is progressively transferred to the buyer during the construction period, so revenue is recognized over time when the entity's performance does not create an asset with an alternative use for the entity and the entity has an enforceable right to payment for performance completed to date, which satisfies the third criterion defined by IFRS 15.35.
To the extent that the contract explicitly identifies each unit individually, and the customer can benefit from each unit individually, the construction of each unit should be considered as a separate performance obligation, and revenue are recognized separately for each performance obligation.
The transfer of control of a good or service can occur at a specific point in time corresponding to the completion of the work. This is particularly the case for a limited number of contracts, mainly in the Multitechnics segment, where installation and execution work covers a very short period. For such contracts, revenue is recognized at the precise moment when the work is completed.
CFE is responsible for the overall management of real estate projects in which several building blocks under construction (or to be constructed) are sold to the customers. Taking into account the local regulator that governs the transfer of ownership to the end customer, the performance obligation is satisfied progressively or at a specific point in time. Revenue is recognized when the material risks and rewards of ownership have been substantially transferred to the buyer, and no uncertainty remains regarding the recovery of the amounts due, the associated costs or the possible return of goods.
In so-called mixed projects, and in particular real estate developments including residential, office and/or retail units, they will be subdivided in one or more performance obligations, depending on whether the different units that are developed are separate or not within the meaning of the IFRS 15 standard. Moreover, depending on the contractual framework, the development of the project and the monitoring of its construction will be considered as either a single performance obligation or as two separate obligations.
The income is recognized when each performance obligation, taken individually, is satisfied, i.e.:
If the development of a project and the monitoring of its construction are considered as two separate obligations, the income relating to the development of the project will generally be recognized at a specific time when it is sold, and the income relating to the monitoring of the construction will be recognized as a percentage of completion, as previously explained.
Rental income and costs are recognized on a straight-line basis over the term of the lease.
Financial expenses comprise interest payable on borrowings, foreign exchange losses, and losses on hedging instruments that are recognized in the consolidated statement of income.
All interest and other costs incurred in connection with borrowings, except those that were eligible for capitalisation, are recognized in the consolidated statement of income as financial expenses. Interest costs relating to lease contracts are recognized in the consolidated statement of income using the effective interest rate method.
Research, advertising and promotional costs are recognized in the consolidated statement of income of the financial year in which they were incurred. Development costs and development costs for IT systems are recognized as an expense when they are incurred if they do not meet the criteria for intangible assets.
The company uses derivative financial instruments primarily to reduce exposure to adverse fluctuations in interest rates, foreign exchange rates, commodity prices and other market risks. The company's policy prohibits the use of such instruments for speculation purposes.
The company does not hold or issue financial instruments for trading purposes. Derivatives that do not qualify as hedging instruments under the IFRS 9 standard, however, are presented as instruments held for trading.
Derivative financial instruments are initially measured at their fair value. Subsequent to initial recognition, derivative financial instruments are measured at their fair value. Recognition of any resulting unrealized gain or loss depends on the nature of the derivative and the effectiveness of the hedge.
The fair value of interest rate swaps is the estimated value that the company would receive or pay when exercising the swap at the closing date, taking current interest rate curves and the solvency of the counterparty of the swap into account. The fair value of a forward exchange contract is the quoted value on the stock exchange on closing date, i.e. the present value of the quoted forward price.
Hedge accounting is applicable if the conditions of the IFRS 9 standard are met :
Changes in the fair value from one period to another are recognized differently depending on the accounting qualification of the instrument.
Where a derivative financial instrument hedges variations in the cash flow of a recognized liability, a firm commitment or an expected transaction of the company, the effective part of any profit or loss resulting from the derivative financial instrument is recognized directly in other elements of the consolidated statement of comprehensive income and is the object of a reserve that is separate from equity.
If the firm commitment or the expected future transaction leads to the recognition of a non-financial asset or liability, the
cumulative profits or losses are extracted from the 'equity' heading and are included in the initial assessment of the value of the asset or liability.
Otherwise, the cumulative profits or losses are extracted from the 'equity' heading and recognized in the consolidated statement of income at the same time as the hedged transaction.
The non-effective portion of the profit or loss on the financial instrument is recognized in the consolidated statement of income. Profits or losses arising from the temporary value of the financial derivative instrument are recognized in the consolidated statement of income.
If a hedging instrument or a hedging relationship has expired, but the hedged transaction has yet to take place, the cumulative unrealized profit or loss at that time remains under the 'equity' heading and is recognized according to the principle explained above at the time the transaction takes place.
If the hedged transaction is not expected to take place, the cumulative unrealised profit or loss recognized under 'equity' is immediately recognized in the consolidated statement of income.
For any derivative financial instrument hedging variations in the fair value of a recognized receivable or debt, any profit or loss resulting from the remeasurement of the hedging instrument is recognized in the consolidated statement of income. The value of the hedged item is also measured at the fair value attributable to the hedged risk. The related loss or profit is recognized in the consolidated statement of income.
The fair value of the hedged items, in respect of the hedged risk, is their carrying amount on the closing date converted into euros at the exchange rate in effect on the closing date.
If a foreign currency debt hedges a net investment in a foreign entity, conversion differences arising from the conversion of the debt into euros are recognized directly as "exchange differences on translation" under the other elements of the consolidated statement of comprehensive income.
If a derivative financial instrument hedges a net investment relating to foreign operations, the effective portion of the profit or loss on the hedging instrument is recognized directly in "exchange differences on translation" under the other elements of the comprehensive income statement, and the ineffective portion is recognized in the consolidated statement of income.
If a derivative financial instrument hedges exposure to variations in the cash flow of a recognized obligation, a firm commitment or a planned transaction of the company in the context of a construction contract (mainly forward purchases of raw materials, or forward purchases or sales of foreign currencies), this instrument will not be the object of cash flow hedging documentation as described in point (1) above. Any profit or loss resulting from the derivative financial instrument is recognized in the consolidated statement of income as a financial income or financial expense.
Any profit or loss realized on the derivative financial instrument is considered to be a cost under the construction contract (see section (U) above). This element is, however, not considered for determining the percentage of completion of the construction contract.
A segment is a distinguishable component of the CFE group that generates revenue and incurs expenses and whose operating income and losses are regularly reviewed by management in order to take decisions or determine its performance. The CFE group's continuing operations consist of four operating segments : Real Estate Development, Multitechnics, Construction & Renovation and Investments & Holding.
Cash flows related to the financing of companies consolidated using the equity method (capital decrease/increase and new borrowings given/repayments of borrowings given) are, in principle, included in cash flows from investing activities.
However, regarding the Real Estate Development segment, these cash flows are presented in cash flows from operating activities. Indeed, the development of real estate projects is carried out either through consolidated subsidiaries or through joint ventures. All these projects are managed by the same management team of CFE's real estate segment. Cash flows related to projects under development held by consolidated subsidiaries are by definition allocated to the "working capital variations" items, i.e., in
operating cash flows. To ensure consistency for the reader of the financial statements, CFE has historically opted to also include in these same "working capital variations" items, the cash flows related to the financing of real estate projects held through joint ventures. This reasoning is based on the fact that projects held in joint ventures and projects held by consolidated subsidiaries are similar from an economic point of view and both relate to the main revenue-generating activities of the CFE group and are therefore both operational in nature. Thus, CFE has decided to group the cash flows of all its real estate projects in operating activities, regardless of the underlying legal structure. By choosing to present cash flows in operating activities, CFE based its decision on the principle of IAS 7 paragraph 11, namely that an entity presents its cash flows related to operating, investing, and financing activities in the most appropriate manner for its business.
Companies in which the group, directly or indirectly, holds the majority of voting rights enabling control to be exercised, are fully consolidated.
Companies over which the group exercises joint control with other shareholders are consolidated using the equity method. This applies in particular to Deep C Holding, Green Offshore, GreenStor and certain subsidiaries of BPI.
The change in the scope of consolidation of the CFE group between December 2023 and December 2024 is summarised as follows:
| Number of entities | 2024 | 2023 |
|---|---|---|
| Global integration | 63 | 64 |
| Equity method | 87 | 91 |
| Total | 150 | 155 |
Reciprocal operations and transactions relating to assets and liabilities and income and expenses between integrated companies are eliminated in the consolidated financial statements. This elimination is carried out :
In most cases, the operating currency of companies and establishments corresponds to the currency of the country concerned.
The financial statements of foreign companies whose operating currency is different from that used in preparing the group's consolidated financial statements are translated at the closing rate for the items of the consolidated statement of financial position and at the average rate for the period for the items of the consolidated statement of income. Any resulting conversion differences are recognised as exchange differences resulting from the translation in the consolidated reserves. Goodwill relating to foreign companies is considered to be part of the assets and liabilities acquired and, as such, is converted at the exchange rate applicable on the closing date.
Transactions in foreign currency are converted into euros at the exchange rate on the transaction date. Financial assets and monetary liabilities denominated in foreign currencies are converted into euros at the exchange rate applicable at the closing date of the period. The resulting exchange profits and losses are recognised in the 'foreign exchange income' heading, and are presented under 'other financial income and expenses' in the consolidated statement of income.
Foreign exchange profits and losses on loans denominated in foreign currencies or on foreign exchange derivatives used to hedge participations in foreign subsidiaries are recorded under the heading 'exchange differences on translation' resulting from the conversion in 'other elements' of the consolidated statement of comprehensive income, and are the object of a separate reserve in equity. When the loans are repaid, the translation differences recorded in equity are recycled into the income statement.
Segment reporting is presented in respect of the group's operating segments. Segment results and assets and liabilities include items that can be directly attributed to a segment.
The CFE group can be divided into four operating segments :
The Real Estate Development segment develops real estate projects in Belgium, Luxembourg and Poland.
The Multitechnics segment includes the activities of the VMA and MOBIX divisions:
The Construction & Renovation segment includes all CFE subsidiaries active in Belgium, Poland, the Grand Duchy of Luxembourg and in Germany, which specialize in the construction and renovation of office buildings, residential buildings, hospitals, hotels, schools, car parks and industrial buildings. The companies Wood Shapers (construction and promotion of projects using biobased and hybrid materials) and LTS (production and assembly plants for prefabricated wooden elements) are also part of this segment.
Besides the holding activities, this segment includes participations in Deep C Holding, Green-Offshore, GreenStor and in a Design Build Finance and Maintenance contract in Belgium.
| For the period ended December 31, 2024 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| Revenue | 125,699 | 304,309 | 788,462 | 1,978 | (38,279) | 1,182,169 |
| EBITDA | 17,932 | 20,160 | 17,443 | (5,277) | (389) | 49,869 |
| % Revenue | 14.27% | 6.62% | 2.21% | 4.22% | ||
| Depreciation and amortisation | (1,283) | (9,959) | (9,950) | (640) | 0 | (21,832) |
| Income from operating activities | 16,649 | 10,201 | 7,493 | (5,917) | (389) | 28,037 |
| Share of profit (loss) of investments accounted for using equity method |
(8,188) | (22) | 788 | 11,390 | 0 | 3,968 |
| Operating income (EBIT) | 8,461 | 10,179 | 8,281 | 5,473 | (389) | 32,005 |
| % Revenue | 6.73% | 3.34% | 1.05% | 2.71% | ||
| Financial result | 3,913 | (606) | 7,952 | (6,461) | 0 | 4,798 |
| Income tax expenses | (4,351) | (3,258) | (5,656) | 328 | 97 | (12,840) |
| Result for the period - share of the group |
8,023 | 6,315 | 10,577 | (660) | (292) | 23,963 |
| % Revenue | 6.38% | 2.08% | 1.34% | 2.03% |
| For the period ended December 31, 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| Revenue | 157,696 | 337,951 | 872,647 | 2,274 | (122,098) | 1,248,470 |
| EBITDA | 30,422 | 5,383 | 9,666 | 4,799 | (737) | 49,533 |
| % Revenue | 19.29% | 1.59% | 1.11% | 3.97% | ||
| Depreciation and amortisation | (1,053) | (9,708) | (9,715) | (872) | 0 | (21,348) |
| Income from operating activities | 29,369 | (4,325) | (49) | 3,927 | (737) | 28,185 |
| Share of profit (loss) of investments accounted for using equity method |
(11,952) | 28 | (171) | 16,934 | 0 | 4,839 |
| Operating income (EBIT) | 17,417 | (4,297) | (220) | 20,861 | (737) | 33,024 |
| % Revenue | 11.04% | (1.27%) | (0.03%) | 2.65% | ||
| Financial result | (821) | (1,205) | 2,827 | (2,794) | 0 | (1,993) |
| Income tax expenses | (4,980) | (769) | (2,675) | (64) | 183 | (8,305) |
| Result for the period - share of the group |
11,669 | (6,271) | (68) | 18,003 | (554) | 22,779 |
| % Revenue | 7.40% | (1.86%) | (0.01%) | 1.82% |
During the 2024 financial year, a larger number of real estate development projects in Poland were recognized as revenue upon completion, amounting to €79,919 thousand (2023: €7,872 thousand).
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Belgium | 856,938 | 990,003 |
| Poland | 225,731 | 105,144 |
| Luxembourg | 67,591 | 114,670 |
| Others | 31,909 | 38,653 |
| Consolidated total | 1,182,169 | 1,248,470 |
The breakdown of revenue by country is based on the countries in which services are provided.
In 2024, no customer accounted for more than 10% of group revenue.
| For the period ended December 31 (in € thousands) |
2024 | 2023 |
|---|---|---|
| Real Estate Development | 125,699 | 157,696 |
| VMA | 213,151 | 252,788 |
| MOBIX | 91,253 | 85,285 |
| Eliminations inter segments | (95) | (122) |
| Multitechnics | 304,309 | 337,951 |
| Construction & Renovation | 788,462 | 872,647 |
| Investments & Holding & eliminations inter-segments | (36,301) | (119,824) |
| Total consolidated | 1,182,169 | 1,248,470 |
The CFE group's revenue from construction & renovation segment includes revenue generated for the benefit of the real estate development segment.
The elimination of the revenue common to the construction & renovation segment and the real estate development segment, is carried out at the level of eliminations between segments.
As the construction and the sales of the real estate development segment do not take place simultaneously, internally generated revenue is accounted for under work in progress and reversed at the time of sale.
| For the period ended December 31, 2024 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Goodwill | 0 | 23,017 | 912 | 0 | 0 | 23,929 |
| Property, plant and equipment | 5,134 | 47,768 | 39,433 | 3,711 | (23) | 96,023 |
| Non-current loans to consolidated group companies |
0 | 0 | 0 | 40,000 | (40,000) | 0 |
| Other non-current financial assets | 90,202 | 0 | 0 | 30,046 | 0 | 120,248 |
| Investments accounted for using equity method | 95,928 | 159 | 1,050 | 79,245 | 0 | 176,382 |
| Other non-current assets | 10,368 | 1,707 | 16,296 | 162,463 | (161,749) | 29,085 |
| Inventories | 126,541 | 6,624 | 9,011 | 25 | (826) | 141,375 |
| Cash and cash equivalents | 7,230 | 2,533 | 80,300 | 83,447 | (0) | 173,510 |
| Internal cash position - Cash pooling - assets | 9,774 | 59,768 | 218,449 | 22,537 | (310,528) | 0 |
| Other current assets | 13,261 | 123,678 | 202,703 | 17,639 | (16,086) | 341,195 |
| Total assets | 358,438 | 265,254 | 568,154 | 439,113 | (529,212) | 1,101,747 |
| LIABILITIES | ||||||
| Equity | 160,328 | 98,892 | 113,982 | 37,176 | (162,603) | 247,775 |
| Non-current borrowings to consolidated group companies |
40,000 | 0 | 0 | 0 | (40,000) | 0 |
| Non-current financial liabilities | 31,690 | 26,158 | 19,477 | 107,505 | 0 | 184,830 |
| Other non-current liabilities | 32,401 | 2,050 | 20,011 | 4,580 | (0) | 59,042 |
| Current financial liabilities | 18,490 | 6,086 | 5,462 | 337 | (0) | 30,375 |
| Internal cash position - Cash pooling - liabilities | 22,222 | 4,555 | 17,982 | 265,769 | (310,528) | 0 |
| Other current liabilities | 53,307 | 127,513 | 391,240 | 23,746 | (16,081) | 579,725 |
| Total liabilities | 198,110 | 166,362 | 454,172 | 401,937 | (366,609) | 853,972 |
| Total equity and liabilities | 358,438 | 265,254 | 568,154 | 439,113 | (529,212) | 1,101,747 |
| For the period ended December 31, 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated 3 total |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Goodwill | 0 | 22,982 | 912 | 0 | 0 | 23,894 |
| Property, plant and equipment | 5,642 | 45,988 | 39,469 | 4,012 | (24) | 95,087 |
| Non-current loans to consolidated group companies |
0 | 0 | 0 | 44,000 | (44,000) | 0 |
| Other non-current financial assets | 89,108 | 0 | 171 | 29,274 | 0 | 118,553 |
| Investments accounted for using equity method | 104,502 | 182 | 3,531 | 77,150 | 0 | 185,365 |
| Other non-current assets | 9,839 | 2,085 | 11,307 | 180,107 | (179,271) | 24,067 |
| Inventories | 145,285 | 7,349 | 10,010 | 25 | (825) | 161,844 |
| Cash and cash equivalents | 4,390 | 3,249 | 78,045 | 68,408 | 0 | 154,092 |
| Internal cash position - Cash pooling - assets | 17,749 | 42,529 | 167,981 | 23,753 | (252,012) | 0 |
| Other current assets | 25,346 | 136,210 | 241,129 | 14,864 | (24,102) | 393,447 |
| Total assets | 401,861 | 260,574 | 552,555 | 441,593 | (500,234) | 1,156,349 |
| LIABILITIES | ||||||
| Equity | 159,141 | 88,897 | 90,975 | 77,500 | (180,120) | 236,393 |
| Non-current borrowings to consolidated group companies |
40,000 | 0 | 4,000 | 0 | (44,000) | 0 |
| Non-current financial liabilities | 53,424 | 26,054 | 18,838 | 92,649 | 0 | 190,965 |
| Other non-current liabilities | 29,473 | 1,882 | 21,093 | 4,534 | 0 | 56,982 |
| Current financial liabilities | 10,341 | 5,835 | 4,951 | 35,267 | 0 | 56,394 |
| Internal cash position - Cash pooling - liabilities | 18,435 | 14,386 | 9,368 | 209,823 | (252,012) | 0 |
| Other current liabilities | 91,047 | 123,520 | 403,330 | 21,820 | (24,102) | 615,615 |
| Total liabilities | 242,720 | 171,677 | 461,580 | 364,093 | (320,114) | 919,956 |
| Total equity and liabilities | 401,861 | 260,574 | 552,555 | 441,593 | (500,234) | 1,156,349 |
| For the period ended December 31, 2024 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Consolidated total |
|---|---|---|---|---|---|
| Cash flows from (used in) operating activities before changes in working capital |
25,399 | 19,937 | 17,052 | 2,304 | 64,692 |
| Cash flows from (used in) operating activities | 12,672 | 23,487 | 37,375 | 11,771 | 85,305 |
| Cash flows from (used in) investing activities | (322) | (3,860) | (851) | (3,415) | (8,448) |
| Cash flows from (used in) financing activities | (9,586) | (20,303) | (34,781) | 6,621 | (58,049) |
| Net increase/(decrease) in cash position | 2,764 | (676) | 1,743 | 14,977 | 18,808 |
| For the period ended December 31, 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Consolidated total |
|---|---|---|---|---|---|
| Cash flows from (used in) operating activities before changes in working capital |
28,596 | 4,944 | 14,645 | 7,174 | 55,359 |
| Cash flows from (used in) operating activities | (33,668) | 7,630 | 27,139 | (852) | 249 |
| Cash flows from (used in) investing activities | (830) | (5,581) | (9,160) | 4,535 | (11,036) |
| Cash flows from (used in) financing activities | 34,377 | (5,482) | (11,528) | 18,113 | 35,480 |
| Net increase/(decrease) in cash position | (121) | (3,433) | 6,451 | 21,796 | 24,693 |
The cash flow from (used in the context of) financing activities includes the amounts of cash pooling compared to other segments. A positive amount corresponds to a use of liquidity in the cash pooling. This item also includes cash-flows related to external financing, especially and primarily in real estate development and investments & holding segments.
3 Negative investments accounted for using the equity method, previously presented under 'Non-current provisions' in their entirety, are, from 2024, presented firstly as a deduction from any non-current financial assets relating to these investments and the balance under 'Non-current provisions'. The restatement is described in note 2.b.
| Year ended 31 December 2024 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding (*) |
Consolidated total |
|---|---|---|---|---|---|
| Raw materials, consumables, services and subcontracted work |
(75,044) | (148,957) | (640,436) | 21,798 | (842,639) |
| Depreciation and amortisation | (1,283) | (9,959) | (9,950) | (640) | (21,832) |
| Investments | 1,017 | 12,544 | 13,259 | 312 | 27,132 |
| Year ended 31 December 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding (*) |
Consolidated total |
| Raw materials, consumables, services and subcontracted work |
(83,362) | (196,045) | (727,470) | 76,889 | (929,988) |
| Depreciation and amortisation | (1,053) | (9,708) | (9,715) | (872) | (21,348) |
(*) For the "Raw materials, consumables, services, and subcontracted work" category, the "Investments & Holding" segment also includes intersegment eliminations.
The investments include the acquisitions of intangible assets and property, plant and equipment and the discounted rents related to the right-of-use of assets under the scope of IFRS 16 Leases.
The operations of the group in the construction & renovation, multitechnics and real estate development segments are mainly based in Belgium, Luxembourg and Poland.
The property, plant and equipment are mainly based in Belgium.
During the first half of 2024, the companies PPP Betrieb Schulen Eupen SA and PPP Schulen Eupen SA were liquidated. This transaction has an immaterial impact on the income statement. In the cash flow statement, the effect of the transaction (+€550 thousand) is presented under the line item "Decrease of the investment percentage net of cash acquired/sold."
As far as the multitechnics, construction & renovation and investments & holding segments are concerned, no material acquisition or disposal within the meaning of IFRS 3 Business Combinations and having a significant impact on the CFE Group's financial statements were carried out in 2024.
Acquisitions and disposals in the real estate development segment are not considered as business combinations; therefore the consideration paid is allocated to the land and buildings accounted for in inventories. The main acquisitions and disposals that have occurred in the real estate development segment are described in the introduction of this report.
Other operating income, which amounted to €38,730 thousand (2023 : €54,487 thousand) as at 31 December 2024, are mainly related to :
In 2023, other operating income included the capital gain from the disposal of 50% of the stake in BPI Chmielna (€14,250 thousand) and the positive recycling of foreign exchange differences following the sale of CMT and CTE companies and the liquidation of CFE Hungary (€2,443 thousand).
Other operating expenses are made up of the following elements :
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Miscellaneous services and goods | (84,838) | (81,237) |
| Impairment of assets | ||
| - Inventories | (215) | (387) |
| - Trade and other operating receivables | 392 | (6,587) |
| Net additions to provisions (excluding provisions for retirement benefit obligations) | (1,837) | 2,793 |
| Other operating expenses | (1,661) | (1,521) |
| Consolidated total | (88,159) | (86,939) |
Miscellaneous services and goods and other operating expenses mainly include overheads, various taxes, sales commissions and miscellaneous fees.
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Remuneration | (145,524) | (148,459) |
| Mandatory social security contributions | (45,135) | (45,315) |
| Other wage costs | (44,488) | (39,555) |
| Service cost related to defined-benefit pension plans | (5,084) | (3,167) |
| Consolidated total | (240,231) | (236,496) |
The average full-time equivalent number of staff in 2024 was 2,775 (2023 : 2,914), which represents 2,990 people as at 1 January 2024 (2023: 3,074) and 2,854 as at 31 December 2024 (2023 : 2,990).
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Interest income | 12,944 | 11,880 |
| Interest expenses | (15,386) | (11,041) |
| Other financial expenses and income | 7,240 | (2,832) |
| Realized / unrealized translation gains/(losses) | 5,360 | 388 |
| Defined benefit plan financial cost | (189) | (323) |
| Impairment of financial assets | 0 | 0 |
| Other | 2,069 | (2,897) |
| Financial result | 4,798 | (1,993) |
The financial result amounts to €4,798 thousand as of December 31, 2024, compared to (€1,993 thousand) as of December 31, 2023. This increase is mainly explained by:
Interest income amount to €12,944 thousand and mainly consist of interest on loans granted to SPVs in the Real Estate Development and Investments & Holding segments, which are consolidated under the equity method, as well as interest income from term deposits.
Interest expenses amount to €15,386 thousand and primarily consist of interest charges related to corporate financing of CFE SA and BPI Real Estate Belgium SA, project financing in the Real Estate Development segment consolidated using the full integration method, as well as interest expenses on lease liabilities.
As of December 31, 2024, the share of non-controlling interests in the result for the period is nil (2023 : loss of €53 thousand).
Basic earnings per share are the same as diluted earnings per share due to the absence of any potentially dilutive ordinary shares in circulation. It is calculated as follows :
| For the period ended December 31 | 2024 | 2023 |
|---|---|---|
| Result for the period - share of the group (in € thousands) | 23,963 | 22,779 |
| Comprehensive income - share of the group (in € thousands) | 21,351 | 18,423 |
| Number of ordinary shares at balance sheet date | 25,314,482 | 25,314,482 |
| Weighted average number of ordinary shares outstanding during the period | 24,801,925 | 24,905,237 |
| Earnings per share, based on the weighted average number of ordinary shares outstanding during the period (basic) : |
||
| Earnings per share (share of the group) (€) | 0.97 | 0.91 |
| Comprehensive income per share (share of the group) (€) | 0.86 | 0.74 |
During 2024, the stock option plans had no dilutive effect.
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Current taxes | ||
| Tax expense for the period | 11,014 | 8,630 |
| Additions to / (release from) provisions in previous periods | 132 | 17 |
| Total current tax expenses | 11,146 | 8,647 |
| Deferred taxes | ||
| Additions to and releases from deferred taxes relating to losses from previous periods | 0 | (27) |
| Additions to and releases from temporary differences | 1,694 | (315) |
| Total deferred tax expenses/income | 1,694 | (342) |
| Income tax for the period | 12,840 | 8,305 |
| Tax (income)/expense recognized in other elements of the comprehensive income | (48) | (1,774) |
| Total tax expense recognized in comprehensive income | 12,792 | 6,5314 |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Pre-tax income for the period | 36,805 | 31,031 |
| of which share in the profit/(loss) from investments accounted for using equity method |
3,968 | 4,839 |
| Pre-tax income for the period, excluding investments accounted for using equity method |
32,837 | 26,192 |
| Income taxes at 25% | 8,209 | 6,548 |
| Tax impact of non-deductible expenses | 2,610 | 2,477 |
| Tax impact of non-taxable revenue | (1,830) | (3,246) |
| Tax credit | 0 | 0 |
| Effect of different tax rates applicable to subsidiaries operating in other jurisdictions | (719) | (1,031) |
| Tax impact of using previously unrecognized losses | (3,708) | (1,470) |
| Tax impact of adjustments to current and deferred tax relating for previous periods | 4,203 | 11 |
| Tax impact of deferred tax assets on unrecognized losses for the period | 4,074 | 5,016 |
| Tax expense | 12,840 | 8,305 |
| Effective tax rate for the period | 39.10% | 31.71% |
The income tax expenses amounted to €12,840 thousand as at 31 December 2024, compared to €8,305 thousand at the end of 2023. The effective tax rate amounted to 39.10% compared to 31.71% in 2023.
4 This amount has been adjusted.
| Year ended 31 December (in € thousands) |
ASSETS | LIABILITIES | ||
|---|---|---|---|---|
| 2024 | 20235 | 2024 | 2023 | |
| Property, plant and equipment and intangible assets | 210 | 80 | (13,687) | (10,961) |
| Leases liabilities | 12,484 | 9,727 | 0 | 0 |
| Employee benefits | 1,662 | 1,833 | 0 | 0 |
| Provisions | 2,383 | 2,290 | 0 | 0 |
| Fair value of derivative instruments | 0 | 0 | 0 | 0 |
| Working capital | 3,247 | 5,694 | (92) | (3,545) |
| Other items | 3,292 | 307 | (5,729) | (46) |
| Tax losses | 42,567 | 41,707 | 0 | 0 |
| Gross deferred tax assets/(liabilities) | 65,845 | 61,638 | (19,508) | (14,552) |
| Unrecognized deferred tax assets | (42,567) | (41,707) | 0 | 0 |
| Tax netting | (14,261) | (11,402) | 14,261 | 11,402 |
| Net deferred tax assets/(liabilities) | 9,017 | 8,529 | (5,247) | (3,150) |
Tax loss carried forward and other temporary differences for which no deferred tax assets are recognized amounted to €170,504 thousand as at 31 December 2024. As tax losses are mainly recognized by Belgian companies, these do not have an expiration date.
The "tax netting" item reflects the netting of deferred tax assets and liabilities per entity.
The Pillar Two legislation is effective starting from the financial year beginning 1 January 2024.
Pillar Two legislation has been enacted or substantively enacted in certain jurisdictions in which CFE operates (ao. Belgium). Ackermans en van Haaren NV (AvH NV) is the Ultimate Parent Entity ('UPE') for Pillar Two purposes of the CFE Group's constituent entities. These constituent entities are therefore in scope of the Pillar Two consequences applicable to the AvH Group.
As a consequence of the fact that CFE is part of the AvH Group, the outcome of Pillar Two impact can only be assessed at the level of the AvH Group.
Based on an assessment made by the AVH Group, the AvH Group has identified potential exposure to Pillar Two top-up-taxes in certain jurisdictions. Based on the current legislation, the AvH group is, in principle, obliged to pay, in Belgium or any other relevant jurisdiction, an additional tax on the profits of constituent entities taxed at an effective rate lower than 15%.
For the 2024 financial year, the total impact of these additional taxes on the consolidated net result of the AvH group amounts to 0.5 million euros. This assessment was made based on the most recent financial information of the constituent entities of the AvH group; these being the 'Country-by-Country Reporting' and the consolidated financial statements.
The main jurisdictions exposed to the Top-Up Taxes Pillar II are Mexico, the United Arab Emirates, Saudi Arabia, and Spain. Since the CFE group is not active in these jurisdictions, no obligation related to these additional taxes has been recognized in the consolidated financial statements closed on December 31, 2024.
As of December 31, 2024, the CFE group has applied the exception to recognize and disclose deferred tax assets and liabilities related to Pillar II taxes.

5 Deferred tax assets included in the "Tangible fixed assets" section as of December 31, 2023 have been allocated between the "Tangible fixed assets" and "Lease liabilities" sections.
Deferred tax assets are not recognized in cases where it is not probable that a future taxable profit will be sufficient to enable subsidiaries to recover their tax losses.
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Deferred taxes on the effective portion of changes in the fair value of cash flow hedge | 0 | 1,360 |
| Deferred taxes on the revaluation of defined benefit liabilities | 48 | 414 |
| Total | 48 | 1,774 |
| Year ended 31 December 2024 (in € thousands) |
Licenses | Development costs |
Total |
|---|---|---|---|
| Acquisition costs | |||
| Balance at the end of the previous period | 7,751 | 2,221 | 9,972 |
| Effects of changes in foreign exchange rates | 19 | 0 | 19 |
| Acquisitions | 428 | 2,619 | 3,047 |
| Disposals | (127) | (380) | (507) |
| Transfers between asset items | 441 | (1) | 440 |
| Balance at the end of the period | 8,512 | 4,459 | 12,971 |
| Depreciation and amortisation | |||
| Balance at the end of the previous period | (5,676) | (415) | (6,091) |
| Effects of changes in foreign exchange rates | (14) | 0 | (14) |
| Depreciation and amortisation | (955) | 0 | (955) |
| Disposals | 117 | 380 | 497 |
| Transfers between asset items | (429) | 2 | (427) |
| Balance at the end of the period | (6,957) | (33) | (6,990) |
| Net carrying amount | |||
| As at January 1, 2024 | 2,075 | 1,806 | 3,881 |
| As at December 31, 2024 | 1,555 | 4,426 | 5,981 |
As of December 31, 2024, acquisitions of intangible assets amounted to €3,047 thousand (2023 : €2,605 thousand) and primarily concern the capital expenditure relating to the implementation of a new ERP system in Construction & Renovation.
Depreciation and amortisation of intangible assets amounted to €(955) thousand as at 31 December 2024 (2023 : €(888) thousand).
Intangible assets meeting the definition of IAS 38 Intangible Assets are only recognized to the extent that future economic benefits are probable.
| Year ended 31 December 2023 (in € thousands) |
Licenses | Development costs |
Total |
|---|---|---|---|
| Acquisition costs | |||
| Balance at the end of the previous period | 7,457 | 415 | 7,872 |
| Effects of changes in foreign exchange rates | 76 | 0 | 76 |
| Acquisitions | 798 | 1,807 | 2,605 |
| Disposals | (495) | 0 | (495) |
| Transfers between asset items | 0 | (1) | (1) |
| Balance at the end of the period | 7,751 | 2,221 | 9,972 |
| Depreciation and amortisation | |||
| Balance at the end of the previous period | (5,110) | (415) | (5,525) |
| Effects of changes in foreign exchange rates | (54) | 0 | (54) |
| Depreciation and amortisation | (888) | 0 | (888) |
| Disposals | 291 | 0 | 291 |
| Transfers between asset items | 0 | 0 | 0 |
| Balance at the end of the period | (5,676) | (415) | (6,091) |
| Depreciation and amortisation Net carrying amount |
|||
| As at January 1, 2023 | 2,347 | 0 | 2,347 |
| As at December 31, 2023 | 2,075 | 1,806 | 3,881 |
| Year ended 31 December | 2024 | 2023 |
|---|---|---|
| (in € thousands) Acquisition costs |
||
| Balance at the end of the previous period | 29,916 | 29,745 |
| Changes in consolidation scope | 0 | 0 |
| Transfers between asset items (*) | 0 | 0 |
| Other changes | 35 | 171 |
| Balance at the end of the period | 29,951 | 29,916 |
| Depreciation | ||
| Balance at the end of the previous period | (6,022) | (6,022) |
| Depreciation during the period | 0 | 0 |
| Transfers between asset items (*) | 0 | 0 |
| Changes in consolidation scope | 0 | 0 |
| Balance at the end of the period | (6,022) | (6,022) |
| Net carrying amount at December 31 | 23,929 | 23,894 |
In accordance with IAS 36 Impairment of assets, this goodwill was tested for impairment at 31 December 2024.
The following assumptions were used in the impairment tests :
| Business | value | Net goodwill | Parameters of the model applied to cash flow projections |
Gross goodwill value |
Impairment losses recognized in the period |
||
|---|---|---|---|---|---|---|---|
| Year ended 31 December (in € thousands) |
2024 | 2023 | Growth rate (terminal value) |
Discount rate | Sensitivity rate | ||
| VMA | 14,991 | 14,956 | 0.50% | 10.20% | 5% | 18,881 | 0 |
| MOBIX | 8,026 | 8,026 | 0.50% | 10.20% | 5% | 10,159 | 0 |
| BPC Group | 911 | 911 | 0.50% | 10.20% | 5% | 911 | 0 |
| Total | 23,929 | 23,894 | 29,951 | 0 |
Cash-flows figures used in the impairment tests were taken from the three-year plans presented to the CFE Board of Directors. A growth rate of 0.5% was used in determining the terminal value. The discount rate used is 10.2% (compared to 10.2% as at 31 December 2023) and corresponds to the weighted average cost of capital applicable to the CFE group.
Future cash flows have been estimated by taking into account CFE past financial performance, future performance assumptions and the impact of environmental risks and commitments of climate change on the CFE activities. When establishing these assumptions, CFE did not identify any assets whose useful life was expected to be reduced, nor any material impact on the change in the profitability of its activities based on the information known to date (note 2.C Additional information relating to the environmental impact of the group).
A sensitivity analysis was carried out by varying cash flows and discount rate figures by 5%. Since the value in use of the entities is still higher than their carrying amount including goodwill, there was no indication of impairment.
| Year ended 31 December 2024 (in € thousands) |
Land and buildings |
Fixtures and equipment |
Furniture, fittings and vehicles |
Under construction |
Total |
|---|---|---|---|---|---|
| Acquisition costs | |||||
| Balance at the end of the previous period | 80,050 | 85,662 | 69,003 | 1,891 | 236,606 |
| Effects of changes in foreign exchange rates | 29 | 15 | 43 | 0 | 87 |
| Changes in consolidation scope | (7) | 0 | (4) | 0 | (11) |
| Acquisitions | 4,277 | 4,104 | 15,704 | 0 | 24,085 |
| Transfers between asset items | 2,246 | 59 | (325) | (1,840) | 140 |
| Disposals | (2,777) | (7,977) | (9,642) | (10) | (20,406) |
| Balance at the end of the period | 83,818 | 81,863 | 74,779 | 41 | 240,501 |
| Depreciation and amortisation | |||||
| Balance at the end of the previous period | (26,410) | (70,876) | (44,233) | 0 | (141,519) |
| Effects of changes in foreign exchange rates | (14) | (11) | (22) | 0 | (47) |
| Changes in consolidation scope | 0 | 0 | 0 | 0 | 0 |
| Depreciation and amortisation | (4,623) | (4,229) | (12,025) | (1) | (20,878) |
| Transfers between asset items | (778) | (17) | 510 | (1) | (286) |
| Disposals | 2,242 | 7,289 | 8,722 | (1) | 18,252 |
| Balance at the end of the period | (29,583) | (67,844) | (47,048) | (3) | (144,478) |
| Net carrying amount | |||||
| As at January 1, 2024 | 53,640 | 14,786 | 24,770 | 1,891 | 95,087 |
| As at December 31, 2024 | 54,235 | 14,019 | 27,731 | 38 | 96,023 |
Property, plant and equipment mainly include the net book values of the headquarters of several Belgian subsidiaries of the group, the fleet of equipments and vehicles.
As of December 31, 2024, acquisitions of property, plant and equipment amounted to €24,085 thousand. These mainly include the acquisition of equipment at Mobix and the group's vehicle fleet. As of December 31, 2023, acquisitions of property, plant and equipment amounted to €40,061 thousand, the most important of which relates to the construction costs of the new headquarters of Van Laere NV, the acquisition of equipment at Mobix, the furnishing work on the WoodHub buildings and discounted rents related to the WoodHub right-of-use of assets.
Depreciation and amortisation of property, plant and equipment amounted to €(20,878) thousand (2023 : €(20,460) thousand).
| Year ended 31 December 2023 (in € thousands) |
Land and buildings |
Fixtures and equipment |
Furniture, fittings and vehicles |
Under construction |
Total |
|---|---|---|---|---|---|
| Acquisition costs | |||||
| Balance at the end of the previous period | 64,717 | 107,298 | 59,088 | 5,597 | 236,700 |
| Effects of changes in foreign exchange rates | 113 | 73 | 168 | 2 | 356 |
| Changes in consolidation scope | 0 | (100) | (300) | 0 | (400) |
| Acquisitions | 13,548 | 5,886 | 15,367 | 5,260 | 40,061 |
| Transfers between asset items | 3,425 | (8,437) | 2,028 | (8,916) | (11,900) |
| Disposals | (1,753) | (19,058) | (7,348) | (52) | (28,211) |
| Balance at the end of the period | 80,050 | 85,662 | 69,003 | 1,891 | 236,606 |
| Depreciation and amortisation | |||||
| Balance at the end of the previous period | (26,422) | (91,147) | (41,422) | 0 | (158,991) |
| Effects of changes in foreign exchange rates | (66) | (58) | (89) | 0 | (213) |
| Changes in consolidation scope | 0 | 100 | 298 | 0 | 398 |
| Depreciation and amortisation | (4,956) | (5,233) | (10,271) | 0 | (20,460) |
| Transfers between asset items | 3,819 | 7,663 | 422 | 0 | 11,904 |
| Disposals | 1,215 | 17,799 | 6,829 | 0 | 25,843 |
| Balance at the end of the period | (26,410) | (70,876) | (44,233) | 0 | (141,519) |
| Net carrying amount | |||||
| As at January 1, 2023 | 38,295 | 16,151 | 17,666 | 5,597 | 77,709 |
| As at December 31, 2023 | 53,640 | 14,786 | 24,770 | 1,891 | 95,087 |
The net book value of property, plant and equipment recognized as right of use of assets amounted to €49,939 thousand as at 31 December 2024 compared to €47,828 thousand as at 31 December 2023. These assets mainly include the group's vehicle fleet, the headquarters, as well as the equipments of certain subsidiaries.
Changes in property, plant and equipment recognized under the right of use are presented in the table on next page.
The CFE Group has a limited number of leases with renewal options and exercises significant judgement in determining whether it is reasonable certain that these extension and termination options will be exercised. As of December 31, 2024, the Group has no leases with renewal options that are reasonably certain not to be exercised or termination options that are reasonably certain to be exercised.
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
| Year ended 31 December 2024 (in € thousands) |
Land and buildings |
Fixtures and equipment |
Furniture, fittings and vehicles |
Total |
|---|---|---|---|---|
| Acquisition costs | ||||
| Balance at the end of the previous period | 32,359 | 7,133 | 34,764 | 74,256 |
| Effects of changes in foreign exchange rates | 27 | 0 | 26 | 53 |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Acquisitions | 2,223 | 1,017 | 13,349 | 16,589 |
| Transfers between asset items | (176) | (334) | 237 | (273) |
| Disposals | (887) | (969) | (7,252) | (9,108) |
| Balance at the end of the period | 33,546 | 6,847 | 41,124 | 81,517 |
| Depreciation and amortisation | ||||
| Balance at the end of the previous period | (6,325) | (4,522) | (15,581) | (26,428) |
| Effects of changes in foreign exchange rates | (13) | 0 | (10) | (23) |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Depreciation and amortisation | (3,318) | (771) | (9,444) | (13,533) |
| Transfers between asset items | 176 | 160 | (13) | 323 |
| Disposals | 836 | 703 | 6,544 | 8,083 |
| Balance at the end of the period | (8,644) | (4,430) | (18,504) | (31,578) |
| Net carrying amount | ||||
| As at January 1, 2024 | 26,034 | 2,611 | 19,183 | 47,828 |
| As at December 31, 2024 | 24,902 | 2,417 | 22,620 | 49,939 |
| Year ended 31 December 2023 | Land and | Fixtures and | Furniture, fittings | Total |
| (in € thousands) Acquisition costs |
buildings | equipment | and vehicles | |
| Balance at the end of the previous period | 28,463 | 14,706 | 26,124 | 69,293 |
| Effects of changes in foreign exchange rates | 97 | 0 | 91 | 188 |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Acquisitions | 12,516 | 721 | 11,435 | 24,672 |
| Transfers between asset items | (3,751) | (6,559) | 3,488 | (6,822) |
| Disposals | (4,966) | (1,735) | (6,373) | (13,074) |
| Balance at the end of the period | 32,359 | 7,133 | 34,764 | 74,256 |
| Depreciation and amortisation | ||||
| Balance at the end of the previous period | (10,770) | (8,386) | (13,365) | (32,521) |
| Effects of changes in foreign exchange rates | (64) | 0 | (30) | (94) |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Depreciation and amortisation | (3,925) | (1,478) | (7,500) | (12,903) |
| Transfers between asset items | 3,635 | 3,607 | (739) | 6,503 |
| Disposals | 4,799 | 1,735 | 6,053 | 12,586 |
| Balance at the end of the period | (6,325) | (4,522) | (15,581) | (26,428) |
| Net carrying amount | ||||
| As at January 1, 2023 | 17,693 | 6,320 | 12,759 | 36,772 |
The interests in investments accounted for using equity method are detailed as follows:
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Balance at the end of the previous period | 185,365 | 110,865 |
| Transfers between asset items | 3,581 | 10,766 |
| Share of profit (loss) of investments accounted for using equity method | 3,968 | 4,839 |
| Capital increase/(decrease) | 1,732 | 71,421 |
| Dividends | (17,447) | (16,115) |
| Changes in consolidation scope | (76) | 10,628 |
| Other changes | (741) | (7,039) |
| Balance at the end of the period | 176,382 | 185,365 |
All entities in which the CFE Group has a significant influence are accounted for using equity method, mainly including the stakes in Deep C Holding and Green Offshore under the investments & holding segment, and in project companies held in joint control in the real estate development segment, mainly JFK Real Estate. As of December 31, 2024, the equity (in CFE share) of Deep C Holding, Green Offshore and JFK Real Estate to investments accounted for using equity method amounted to €70,251 thousand (including the minority interests), €19,976 thousand and €62,348 thousand, respectively. The CFE Group has no stakes accounted for using equity method that are listed on a public market.
As of December 31, 2024, the CFE Group's share of profit (loss) of investments accounted for using equity method amount to €3,968 thousand (compared to €4,839 thousand in 2023) and mainly results from the activities of the real estate development segment and the investments in port concessions through Deep C Holding (€6,367 thousand as at 31 December 2024, as CFE's share) as well as in the concessionary companies of offshore wind farms such as Rentel and SeaMade through Green Offshore (€4,054 thousand as at 31 December 2024, as CFE's share).
Dividends distributed by equity accounted investments amounted to €17,447 thousand and derives from Green Offshore (€8,175 thousand) and certain project companies in the real estate development segment (mainly Gravity : €6,321 thousand and M1 : €2,560 thousand).
Capital increases in investments accounted for using the equity method amounted to €1,732 thousand and relate to real estate development activities (€4,505 thousand) offset by a capital decrease of the entity Hofkouter NV in the Construction & Renovation segment (€3,444 thousand).
In 2024, changes in the scope of consolidation were related to the disposal of the entire stake in Wood Garden SA, Immo Marial S.À R.L., La Réserve Promotion NV, PPP Betrieb Schulen Eupen SA, and PPP Schulen Eupen SA.
The item 'Transfers from one asset category to another' mainly concerns the reclassification of equity-accounted investments, whose value is negative, to the items 'Other non-current financial assets' and 'Non-current provisions' (refer to notes 16 and 23, respectively).
When the group's share of losses in an associate or joint venture exceeds its investment in them, the CFE group ceases to recognize its share of future losses. Losses beyond this amount are not recognized, except for the amount of the CFE group's commitments to these equity-accounted investments. If applicable, the share of losses is first deducted from the financial assets related to the associate. In the absence of financial assets or when the losses exceed the financial assets, a provision is made among non-current provisions, as the group considers it has an obligation to support these companies and their projects.
The other changes are mainly due to the change in the market value of the interest rate hedging instruments in the Rentel and SeaMade offshore wind farm concession companies as well as the change in the exchange rate differences when integrating foreign currency investments (mainly Deep C Holding).
The amount of loans granted to real estate development companies consolidated using the equity method, which are subordinated to other debts (mainly bank loans granted for project financing), amounts to €47,007 thousand as of December 31, 2024 (December 31, 2023: €36,720 thousand).
Credit risk is first assessed at the value level of the company consolidated using the equity method. Additionally, an evaluation concerning potential impairments of the loans is also carried out. We consider that it is not necessary to record impairments of the loans as long as there are no indicators of impairment at the level of the equity-accounted company.
The list of the most significant investments accounted for using the equity method is set out in note 33, based on their percentage of interests in the CFE group, the segment in which they operate and the geographical area of their head office.
The condensed financial statements by segment presented below are based on the accounts prepared on the basis of the IFRS accounting methods for investments accounted for using the equity method, or, failing this, on the basis of their statutory accounts. Intercompany transactions are not eliminated. The reconciliation with the contribution to the consolidated accounts is presented after the financial indicators.
| December 2024 (in € thousands) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding | Total | ||||
|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||||
| Revenue | 101,930 | 46,751 | 11,936 | 2,984 | 56,491 | 22,834 | 170,357 | 72,569 |
| Depreciation | (20) | (10) | (12) | (3) | (2,576) | (1,288) | (2,608) | (1,301) |
| Interest income and expenses |
(26,832) | (12,667) | 32 | 8 | (1,351) | (653) | (28,151) | (13,312) |
| Result for the period - share of the group |
(15,765) | (8,188) | 2,314 | 766 | 24,781 | 11,390 | 11,330 | 3,968 |
| Financial position | ||||||||
| Non-current assets | 57,189 | 30,373 | 43 | 11 | 376,958 | 106,638 | 434,190 | 137,022 |
| Current assets | 885,269 | 468,416 | 15,675 | 4,217 | 339,474 | 129,225 | 1,240,418 | 601,858 |
| Equity (*) | 136,897 | 95,928 | 3,650 | 1,209 | 202,421 | 96,229 | 342,968 | 193,366 |
| Non-current liabilities | 430,293 | 232,346 | 393 | 98 | 296,726 | 73,298 | 727,413 | 305,742 |
| Current liabilities | 375,268 | 170,516 | 11,674 | 2,921 | 217,284 | 66,336 | 604,226 | 239,773 |
| Cash and cash equivalents | 26,010 | 11,726 | 9,873 | 2,745 | 75,166 | 32,907 | 111,048 | 47,378 |
| Non-current financial liabilities |
121,789 | 60,495 | 0 | 0 | 289,688 | 70,913 | 411,477 | 131,409 |
| Current financial liabilities | 17,329 | 9,157 | 11,652 | 2,913 | 69,543 | 17,746 | 98,524 | 29,816 |
| Net Financial Debt | 113,108 | 57,925 | 1,778 | 167 | 284,066 | 55,753 | 398,952 | 113,845 |
(*) including minority interests (€16,984 thousand)
| December 2024 (in € thousands) |
JFK-RE | Others | Total Real estate development | ||||
|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | ||
| Income Statement | |||||||
| Revenue | 0 | 0 | 101,930 | 46,751 | 101,930 | 46,751 | |
| Depreciation | 0 | 0 | (20) | (10) | (20) | (10) | |
| Interest income and | |||||||
| expenses | (1,580) | (908) | (25,252) | (11,760) | (26,832) | (12,667) | |
| Result for the period | (2,557) | (1,469) | (13,208) | (6,719) | (15,765) | (8,188) | |
| - share of the group | |||||||
| Financial position | |||||||
| Non-current assets | (11,864) | (6,816) | 69,053 | 37,189 | 57,189 | 30,373 | |
| Current assets | 360,860 | 207,314 | 524,408 | 261,102 | 885,269 | 468,416 | |
| Equity | 108,525 | 62,348 | 28,372 | 33,581 | 136,897 | 95,928 | |
| Non-current liabilities |
240,000 | 137,880 | 190,293 | 94,466 | 430,293 | 232,346 | |
| Current liabilities | 472 | 271 | 374,796 | 170,245 | 375,268 | 170,516 | |
| Cash and cash equivalents |
101 | 58 | 25,909 | 11,668 | 26,010 | 11,726 | |
| Non-current financial liabilities |
0 | 0 | 121,789 | 60,495 | 121,789 | 60,495 | |
| Current financial liabilities |
0 | 0 | 17,329 | 9,157 | 17,329 | 9,157 | |
| Net Financial Debt | (101) | (58) | 113,210 | 57,983 | 113,108 | 57,925 |
In the real estate development, non-current assets and current assets mainly relate to JFK Real Estate: €348,997 thousand (100%), Cavallia Sp. Z.o.o : €61,970 thousand (100%), The Roots Office SàRL : €31,648 thousand (100%), BPI Chmielna Sp. z o.o. : €62,547 thousand (100%), Debrouckère Land SA : €26,908 thousand (100%), Debrouckère Development SA : €21,600 thousand (100%), Joma 2060 SA : 20,582 thousand (100%, Bavière Développement SA : €21,218 thousand (100%), Erasmus Gardens SA: €29,365 thousand, MG Immo SRL : €24,176 thousand (100%), Arlon 53 SA : €22,383 thousand (100%), Goodways SA : €23,454 thousand (100%).
The information in the segment Investments and Holding is described hereunder:
| December 2024 (in € thousands) |
Deep C Holding | Green Offshore | Others | Total Investments & Holding |
||||
|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||||
| Revenue | 42,238 | 21,119 | 0 | 0 | 14,253 | 1,715 | 56,491 | 22,834 |
| Depreciation | (2,713) | (1,357) | 137 | 69 | 0 | 0 | (2,576) | (1,288) |
| Interest income and expenses |
(1,281) | (640) | 253 | 126 | (323) | (139) | (1,351) | (653) |
| Result for the period - share of the group |
12,734 | 6,367 | 8,108 | 4,054 | 3,939 | 969 | 24,781 | 11,390 |
| Financial position | ||||||||
| Non-current assets | 107,739 | 53,869 | 38,485 | 19,243 | 230,734 | 33,526 | 376,958 | 106,638 |
| Current assets | 201,172 | 102,355 | 8,903 | 4,452 | 129,398 | 22,418 | 339,474 | 129,225 |
| Equity (*) | 140,502 | 70,251 | 39,952 | 19,976 | 21,967 | 6,002 | 202,421 | 96,229 |
| Non-current liabilities | 91,718 | 45,859 | 2,242 | 1,121 | 202,766 | 26,318 | 296,726 | 73,298 |
| Current liabilities | 76,692 | 40,115 | 5,194 | 2,597 | 135,399 | 23,624 | 217,284 | 66,336 |
| Cash and cash equivalents | 54,068 | 27,034 | 4,420 | 2,210 | 16,678 | 3,663 | 75,166 | 32,907 |
| Non-current financial liabilities |
89,581 | 44,791 | 1,121 | 561 | 198,986 | 25,562 | 289,688 | 70,913 |
| Current financial liabilities | 16,421 | 8,211 | 315 | 157 | 52,807 | 9,378 | 69,543 | 17,746 |
| Net Financial Debt | 51,935 | 25,967 | (2,984) | (1,492) | 235,115 | 31,278 | 284,066 | 55,753 |
(*) including minority interests (€16,984 thousand)
As of December 31, 2024, the contributions of Deep C Holding and Green Offshore in the consolidated statement of comprehensive income post-tax amounted to €7,001 thousand and €2,975 thousand, respectively.
| For the period ended December 31 (in € thousands) |
2024 | 2023 | |||
|---|---|---|---|---|---|
| Deep C | Green Offshore |
Deep C | Green Offshore |
||
| Share of profit (loss) of investments accounted for using equity method |
6,367 | 4,054 | 4,363 | 9,903 | |
| Changes in fair value related to financial derivatives | (49) | (1,438) | (46) | (3,756) | |
| Exchange differences on translation | 671 | - | (3,357) | - | |
| Deferred taxes | 12 | 360 | 12 | 939 | |
| Comprehensive income : | 7,001 | 2,975 | 972 | 7,086 |
Condensed financial information by segments includes information from joint ventures and associated companies. The latter ones concern mainly Hofkouter NV, included in the Construction & Renovation segment and Luwa SA, included in the Investments & Holding segment.
The information of the associated entities is described hereunder:
| December 2024 (in € thousands) |
Hofkouter | Luwa | Others | TOTAL | |||||
|---|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | ||
| Income Statement | |||||||||
| Revenue | 0 | 0 | 14,216 | 1,706 | 0 | 0 | 14,216 | 1,706 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income and expenses |
0 | 0 | (60) | (7) | (597) | (9) | (657) | (16) | |
| Result for the period - share of the group |
2,759 | 966 | 0 | 0 | (677) | (14) | 2,082 | 952 | |
| Financial position | |||||||||
| Non-current assets | 0 | 0 | 196,370 | 23,564 | 0 | 0 | 196,370 | 23,564 | |
| Current assets | 2,844 | 996 | 49,666 | 5,960 | 19,362 | 1,152 | 71,872 | 8,107 | |
| Equity | 2,823 | 988 | 12,794 | 1,535 | (13,234) | (1,189) | 2,383 | 1,334 | |
| Non-current liabilities | 0 | 0 | 177,937 | 21,352 | 0 | 0 | 177,937 | 21,352 | |
| Current liabilities | 22 | 8 | 55,305 | 6,637 | 32,596 | 2,341 | 87,922 | 8,985 | |
| Cash and cash equivalents |
2,772 | 970 | 12,087 | 1,450 | 1,812 | 28 | 16,671 | 2,448 | |
| Non-current financial liabilities |
0 | 0 | 177,937 | 21,352 | 0 | 0 | 177,937 | 21,352 | |
| Current financial liabilities |
0 | 0 | 14,787 | 1,774 | 0 | 0 | 14,787 | 1,774 | |
| Net Financial Debt | (2,772) | (970) | 180,637 | 21,676 | (1,812) | (28) | 176,053 | 20,679 |
| December 2023 (in € thousands) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | ||
| Income Statement | |||||||||
| Revenue | 148,541 | 66,858 | 11,450 | 2,862 | 48,476 | 23,537 | 208,467 | 93,257 | |
| Result for the period - share of the group |
3,788 | 480 | (363) | (142) | 39,433 | 16,768 | 42,858 | 17,106 | |
| Financial position | |||||||||
| Non-current assets | 63,937 | 32,383 | 12,271 | 3,922 | 188,001 | 87,197 | 264,209 | 123,502 | |
| Current assets | 805,054 | 404,232 | 2,372 | 840 | 193,983 | 93,661 | 1,001,408 | 498,733 | |
| Equity | 147,207 | 79,642 | 10,819 | 3,710 | 167,881 | 87,883 | 325,907 | 171,235 | |
| Non-current liabilities | 448,046 | 237,224 | 343 | 171 | 114,573 | 52,265 | 562,962 | 289,660 | |
| Current liabilities | 273,737 | 119,750 | 3,481 | 881 | 99,529 | 40,710 | 376,748 | 161,341 | |
| Net Financial Debt | 222,749 | 111,145 | (5,452) | (1,469) | 113,353 | 46,043 | 330,650 | 155,719 |
The information in the segment Real estate development is described hereunder:
| December 2023 (in € thousands) |
JFK-RE | Others | Total Real estate development |
|||
|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||
| Revenue | 732 | 421 | 147,809 | 66,438 | 148,541 | 66,858 |
| Result for the period - share of the | ||||||
| group | (2,246) | (1,291) | 6,035 | 1,770 | 3,788 | 480 |
| Financial position | ||||||
| Non-current assets | 0 | 0 | 63,937 | 32,383 | 63,937 | 32,383 |
| Current assets | 352,261 | 202,374 | 452,793 | 201,858 | 805,054 | 404,232 |
| Equity | 109,754 | 63,053 | 37,453 | 16,589 | 147,207 | 79,642 |
| Non-current liabilities | 241,840 | 138,937 | 206,206 | 98,287 | 448,046 | 237,224 |
| Current liabilities | 667 | 383 | 273,070 | 119,367 | 273,737 | 119,750 |
| Net Financial Debt | 1,564 | 898 | 221,185 | 110,247 | 222,749 | 111,145 |
In the real estate development, multitechnics and construction & renovation segments, non-current assets and current assets mainly relate to JFK Real Estate: €352,261 thousand (100%), Cavallia Sp. Z.o.o : €39,046 thousand (100%), The Roots Office SàRL : €31,742 thousand (100%), BPI Chmielna Sp. z o.o. : €26,614 thousand (100%), Debrouckère Land SA : €26,025 thousand (100%), Bavière Développement SA : €25,412 thousand (100%), Erasmus Gardens SA: €25,050 thousand, MG Immo SRL : €24,696 thousand (100%), Arlon 53 SA : €22,706 thousand (100%), Goodways SA : €21,550 thousand (100%).
The information in the segment Investments and Holding is described hereunder:
| December 2023 (in € thousands) |
Deep C Holding | Green Offshore | Others | Total Investments & Holding |
||||
|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||||
| Revenue | 46,025 | 23,013 | 0 | 0 | 2,451 | 524 | 48,476 | 23,537 |
| Result for the period - share of the group |
9,640 | 4,820 | 19,669 | 9,835 | 10,124 | 2,113 | 39,433 | 16,768 |
| Financial position | ||||||||
| Non-current assets | 115,070 | 57,535 | 50,253 | 25,127 | 22,677 | 4,535 | 188,000 | 87,197 |
| Current assets | 165,086 | 82,543 | 9,255 | 4,628 | 19,642 | 6,490 | 193,983 | 93,661 |
| Equity (*) | 119,712 | 59,856 | 55,040 | 27,520 | (6,871) | 507 | 167,881 | 87,883 |
| Non-current liabilities | 93,889 | 46,945 | 3,938 | 1,969 | 16,746 | 3,351 | 114,573 | 52,265 |
| Current liabilities | 66,555 | 33,278 | 530 | 265 | 32,444 | 7,167 | 99,529 | 40,710 |
| Net Financial Debt | 85,055 | 42,528 | (2,799) | (1,400) | 31,097 | 4,915 | 113,353 | 46,043 |
Condensed financial information by segments includes information from joint ventures and associated companies. The latter ones concern mainly Hofkouter NV, included in the Construction & Renovation segment and Luwa SA, included in the Investments & Holding segment.
The information of the associated entities is described hereunder:
| December 2023 (in € thousands) |
Hofkouter | Luwa | Others | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|
| 100% | % share | 100% | % share | 100% | % share | 100% | Q/P | |
| Income Statement | ||||||||
| Revenue | 0 | 0 | 25,641 | 3,077 | 0 | 0 | 25,641 | 3,077 |
| Result for the period - share of the group |
(445) | (156) | 1,160 | 139 | (576) | (9) | 139 | (26) |
| Financial position | 0 | |||||||
| Non-current assets | 8,546 | 2,991 | 208,922 | 25,071 | 0 | 0 | 217,468 | 28,062 |
| Current assets | 1,381 | 483 | 42,867 | 5,144 | 19,260 | 1,149 | 63,508 | 6,776 |
| Equity | 9,903 | 3,466 | 2,427 | 291 | 5,488 | 328 | 17,818 | 4,085 |
| Non-current liabilities | 0 | 0 | 191,083 | 22,930 | 0 | 0 | 191,083 | 22,930 |
| Current liabilities | 24 | 8 | 58,279 | 6,993 | 13,772 | 821 | 72,075 | 7,823 |
| Net Financial Debt | (1,284) | (449) | 193,914 | 23,270 | (1,955) | (30) | 190,675 | 22,790 |
The reconciliation between the share of the CFE group in the net assets of these companies and the carrying amount of the investments accounted for using equity method is as follows :
| December 2024 (in € thousands, CFE's % share) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total |
|---|---|---|---|---|
| Net assets of partners before reconciliation items | 67,511 | 1,209 | 88,266 | 156,986 |
| Exclusion of non-controlling interests | 0 | 0 | (16,984) | (16,984) |
| Reconciliation items | 0 | 0 | 7,963 | 7,963 |
| Negative investments accounted for using equity method | 28,417 | 0 | 0 | 28,417 |
| CFE Group's carrying amount of the investment | 95,928 | 1,209 | 79,245 | 176,382 |
| December 2023 (in € thousands, CFE's % share) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total |
|---|---|---|---|---|
| Net assets of partners before reconciliation items | 79,642 | 3,710 | 87,883 | 171,235 |
| Exclusion of non-controlling interests | 0 | 0 | (15,153) | (15,153) |
| Reconciliation items | 29 | (0) | 4,418 | 4,447 |
| Negative investments accounted for using equity method | 24,833 | 3 | 0 | 24,836 |
| CFE Group's carrying amount of the investment | 104,504 | 3,713 | 77,148 | 185,365 |
The reconciliation items mainly concern the cancellation of negative equity of investments for which CFE has no financial support commitments.
As of December 31, 2024, other non-current financial assets amounted to €120,248 thousand, an increase compared to December 2023 (€118,553 thousand), and only include loans granted to investments accounted for using the equity method.
In 2024, the increase in the account balance of these non-current financial receivables is mainly explained by :
In 2023, the decrease in the account balance of these non-current financial receivables is mainly due to :
offset by
| Year ended 31 December (in € thousands) |
2024 | 20236 |
|---|---|---|
| Balance at the end of the previous period | 118,553 | 138,294 |
| Changes in consolidation scope | 3,762 | 9,677 |
| Increases | 24,375 | 20,042 |
| Repayments | (25,123) | (25,063) |
| Transfers between asset items | (1,829) | (25,470) |
| Impairment / reversals of impairment | 66 | (326) |
| Effects of changes in foreign exchange rates | 444 | 1,399 |
| Balance at the end of the period | 120,248 | 118,553 |
The "Increases" and "Repayments" lines include:
The amount of loans granted to real estate development companies consolidated using the equity method that are subordinated to other liabilities (mainly bank loans granted to finance projects) totaled € 47,007 thousand at 31 December 2024 (31 December 2023 : € 36,720 thousand).
If the project developed by the real estate development company is financed by a project financing, it should be noted that there is no recourse on the repayment of the loan principal. However, two clauses are generally included in credit agreements that can be considered as conditional recourse:
BPI believes that this potential recourse is not quantifiable. Accordingly, the carrying amount of BPI's receivables from real estate development companies accounted for using the equity method represents an estimate of BPI's maximum exposure to the financial obligations of these companies.
Regarding credit risk; regular review of project profitability analyses ensures that future cash flows from projects will cover investments and loans made in these real estate companies.
6 As explained in note 2.b, an amount of 24,237 thousand euros was reclassified from the "Non-current provisions" category to the "Other non-current financial assets" category. This amount was included in the "Transfers from one category to another" section in 2023, and the opening balance (for the 2023 fiscal year) was not restated.
net
The Group carries out a diversity of projects, all with different aspects regarding e.g. nature and scope, type of clients, type of contract and payment conditions and geographical location. Most of the turnover is paid by milestone payments after execution of the work and approval by the client.
Contract assets and contract liabilities in compliance with IFRS 15 Revenue from contracts with customers relate to the work in progress of construction projects executed by the Group and services rendered. Work in progress shows the balance of revenue recognized on those contracts less progress billings, advance payments and potential provisions for losses. The net amount due by or to customers is determined on a contract-by-contract basis as the difference between these items.
As described in paragraphs (K) and (T) of the section relating to significant accounting policies, the costs and revenues of construction contracts are recognized in expenses and revenue respectively based on the percentage of completion of the contract activity at the closing date. The percentage of completion is calculated based on the "cost to cost" method. An expected loss on a construction contract is recognized as an expense immediately.
Contract asset are the entity's right to receive consideration in exchange for the transfer of goods or services it has provided to a customer, when this right depends on something other than the passage of time (e.g., the entity's future performance). If the entity provides goods or services to a customer before the customer pays the consideration or before the consideration is due, a contract asset is recognized for the conditional consideration earned.
Contract liabilities represent the excess of progress billing over costs incurred and recognized profits and losses. These include provisions for losses to completion amounting to €19,908 thousand (December 31, 2023: €17,636 thousand), advances received amounting to €7,485 thousand (December 31, 2023: €10,799 thousand), as well as deferred income and accrued expenses related to ongoing projects, as recorded under the "Contract liabilities" item, amounting to €181,451 thousand (December 31, 2023: €173,183 thousand). Advances are amounts received by the Group before the corresponding work has been performed.
| (in € thousands) | 31 December 2023 | Business related changes | Other changes | 31 December 2024 |
|---|---|---|---|---|
| Contract assets | 68,411 | (5,908) | 193 | 62,696 |
| Contract liabilities | (201,618) | (6,553) | (673) | (208,844) |
| Construction contracts in progress - | (133,207) | (12,461) | (480) | (146,148) |
| net | ||||
| (in € thousands) | 31 December 2022 | Business related changes | Other changes | 31 December 2023 |
| Contract assets | 100,714 | (32,538) | 235 | 68,411 |
| Contract liabilities | (193,480) | (21,185) | 13,047 | (201,618) |
'Business-related changes' relate to the progress of projects, changes in contract price estimates, and amendments to contracts.
The increase in net contract as at 31 December 2024 is primarily attributable to the multitechnics and construction & renovation segments.
Due to the high number of individual projects (with all different aspects regarding nature, type of clients, contract and payment conditions) a more detailed description of changes in contract assets and contract liabilities compared to prior year is not deemed relevant.
In 2024, the item "Other changes" relates to exchange rate differences (€(480) thousand).
The remaining performance obligations, i.e. the revenue to be generated in the next few years for the projects in progress at 31 December 2024 amount to €1,641 million (2023 : €1,104 million), of which €733 million should be executed in 2025 (as of December 31, 2023, €457 million were to be executed in 2024).
As of December 31, 2024, inventories amounted to €141,374 thousand (2023 : €161,844 thousand) and are mainly derived from real estate projects developed by BPI Real Estate Belgium SA and its fully consolidated subsidiaries. The inventories are detailed as follows :
| Year ended 31 December (in € thousands) |
2023 | Business related changes |
Allowances/reversals of impairment losses |
Other changes |
2024 |
|---|---|---|---|---|---|
| Raw materials and auxiliary products | 11,115 | (330) | 0 | 9 | 10,794 |
| Impairments on inventories of raw materials and auxiliary products | (31) | 0 | (38) | 0 | (69) |
| Finished products and properties held for sale | 152,614 | (15,078) | 0 | (4,990) | 132,546 |
| Impairments on inventories of finished products and properties held for sale |
(1,854) | 0 | (178) | 135 | (1,897) |
| Inventories | 161,844 | (15,408) | (216) | (4,846) | 141,374 |
| Year ended 31 December (in € thousands) |
2022 | Business related changes |
Allowances/reversals of impairment losses |
Other changes |
2023 |
|---|---|---|---|---|---|
| Raw materials and auxiliary products | 9,859 | 1,227 | 0 | 29 | 11,115 |
| Impairments on inventories of raw materials and auxiliary products | (33) | 0 | (5) | 7 | (31) |
| Finished products and properties held for sale | 160,113 | 11,396 | 0 | (18,895) | 152,614 |
| Impairments on inventories of finished products and properties held for sale |
(1,472) | 0 | (382) | 0 | (1,854) |
| Inventories | 168,467 | 12,623 | (387) | (18,859) | 161,844 |
In 2024, "Other changes" (€(4,846) thousand) include exchange-rate variations (€ 1,375 thousand) as well as the impact of the change in consolidation method for BPI Wieslawa (€ (6,336) thousand), from full consolidation to investments accounted for using equity method following the sale of 50% of the shares.
Business related changes (€15,408 thousand) are mainly explained by :
The breakdown of inventories by stage of project development in the Real Estate Development segment is as follows:
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Unsold units post completion | 41,830 | 24,374 |
| Properties under construction | 38,557 | 81,024 |
| Properties in development | 46,153 | 39,886 |
| Inventories Real Estate Development segment | 126,541 | 145,285 |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Short-term bank deposits | 38,247 | 27,215 |
| Cash in hand and at bank | 135,263 | 126,877 |
| Cash and cash equivalents | 173,510 | 154,092 |
The cash position includes €82.9 million available at CFE SA. The cash-position balance is broken down into temporary companies and foreign entities not included in the cash pooling.
Short-term bank deposits consist of money placed with financial institutions with a duration of a few days to a few months. These deposits are subject to a floating rate interest, which is usually linked to Euribor or Ester rates with a floor at 0%.
The CFE group did not receive any capital grant in 2024.
In the second half of 2022, the Board of Directors approved a stock option plan to involve the members of the Executive Committee in the long-term growth of the Group. The plan provides that each option is for one CFE share and is granted free of charge. Options have a term of seven years. Options are cancelled if the contractual relationship is terminated before the vesting date.
During 2022, 200,000 options were granted to two beneficiaries, members of the Executive Committee, who accepted them in full.
In December 2024, the Board of Directors, on the recommendation of the Nominations and Remuneration Committee, approved a second stock option plan to involve the members of the Executive Committee in the long-term development of the Group. The plan provides that the options each relate to one CFE share and are granted free of charge. The options have a lifespan of 5 years. The options are cancelled if the contractual relationship is terminated before the vesting date.
During 2024, 488,000 options were granted to seven beneficiaries, members of the Executive Committee, who accepted them in full.
| During the financial year | At year-end | ||||||
|---|---|---|---|---|---|---|---|
| Year granted | Options granted |
Options exercised |
Expired options |
Number of options |
Number of exercisable options |
Strike price (in euros) |
Exercise period |
| 2022 | 200,000 | 0 | 0 | 200,000 | 0 | 10.31 | 01/01/2026 – 10/16/2029 |
| 2023 | 0 | 0 | 0 | 200,000 | 0 | 10.31 | 01/01/2026 – 10/16/2029 |
| 2024 | 488,000 | 0 | 0 | 688,000 | 0 | 7.21 | 01/01/2026 – 12/26/2029 |
For the outstanding stock options at the end of the period, the weighted average remaining contractual life is as follows :
| Number of years | |
|---|---|
| December 2022 | 6,8 |
| December 2023 | 5,7 |
| December 2024 | 4,9 |
The value of the options, calculated on the basis of their value when granted, is determined by an independent expert on the basis of the following assumptions :
| Year granted | Quoted | Number of options |
Dividend yield | Volatility | Interest rate | Expected | Value according to the Black & Scholes method |
|
|---|---|---|---|---|---|---|---|---|
| market price | exercised | duration | (€/share) | Total value (k€) | ||||
| 2022 | 10.46 | 0 | 4.31% | 33.10% | 2.66% | 7.0 | 2.406 | 481 |
| 2024 | 5.77 | 0 | 10.25% | 35.79% | 2.24% | 5.0 | 0.739 | 361 |
The total value of the options granted in 2022 amounts to €481 thousand as of December 31, 2024. The fair value is recognized in the consolidated statement of income on a straight-line basis over the vesting period (3 years). Consequently, during the period ending 31 December 2024, an expense of €160 thousand was recognized in this respect, the impact of which is presented on the line "Movements related to treasury shares and share-based payments" in the consolidation statements of changes in equity.
The total value of the options granted in 2024 amounts to €361 thousand. Since these were granted on December 27, 2024, the expense related to the 2024 financial year is insignificant and has not been recognized.
CFE did not acquire any new treasury shares during the 2024 financial year. At the end of the financial year 2024, the number of own shares held was 512,557 , at an average price of €8.91 per share.
| Balance at start of year | During the financial year | |||
|---|---|---|---|---|
| Year | Purchases | Sales | Year-end balance | |
| 2022 | 0 | 1,241,650 | 849,492 | 392,158 |
| 2023 | 392,158 | 120,399 | 0 | 512,557 |
| 2024 | 512,557 | 0 | 0 | 512,557 |
The CFE group contributes to pension and early retirement plans in several of the countries in which it operates. These benefits are recognised in accordance with IAS 19 and are regarded as "post-employment" and "long-term benefit plans".
As of December 31, 2024, the CFE group's net liability relating to obligations for 'post-employment' benefits for pensions and earlyretirement amounted to €8,096 thousand (2023 : €9,198 thousand) and corresponds to the item "Employee benefit obligations" in the consolidated statement of financial position. This item also includes provisions for other employee benefits for an amount of €67 thousand as at 31 December 2024 (2023: €203 thousand).
Post-employment benefit plans are classified either as defined-contribution or defined-benefit plans.
Defined-contribution pension plans are those under which the company makes certain contributions to an entity or separate fund in accordance with the plan arrangements. Where contributions have been made, the company has no additional obligation.
All plans that are not defined-contribution plans are presumed to be defined-benefit plans. These plans are either funded externally through pension funds or insurance companies ("funded plans") or funded within the CFE group ("unfunded plans"). For the main plans, an actuarial valuation is carried out every year by independent actuaries.
Post-employment benefit plans in which the CFE group takes part confer benefits to staff on retirement and death. All plans are funded externally through an insurance company unrelated to the CFE group. Obligations under defined-benefit plans for are exclusively in Belgium.
Belgian post-employment benefit plans are invested in "Class 21" type plans, which implies that the insurer guarantees a minimum interest rate on the contributions paid.
All plans comply with local regulations and minimum funding requirements.
Most of the CFE group's post-employment benefit plans are defined-benefit.
A number of staff members are covered by a "Class 21" type insurance-funded defined-contribution plan.
Belgian law requires the employer to guarantee for insured defined-contribution plans a minimum return of 3.25% on employer contributions and a minimum return of 3.75% on employee contributions paid prior to January 1, 2016, and a minimum return equal to a proportion (currently 85%) of the average of the last 24 months of the 10-year OLO rates. The rate is a minimum of 1.75% and a maximum of 3.75%. So far, the minimum rate of 1.75% has always applied, but this rate is subject to change in the future. As a result of the modification of this law at the end of 2015, these pension schemes have been accounted for as definedbenefit plans.
Construction workers are covered by the defined-contribution pension plan funded by the "fbz-fse Constructiv" multi-employer pension fund. This pension plan is also governed by Belgian law, requiring a minimum return as mentioned above.
Defined-benefit plans generally expose the employer to actuarial risks such as changes in interest rates, wages and inflation. The potential impact of these risks is illustrated by a sensitivity analysis, details of which are set out below.
The risk arising from benefits being spread over time is limited, since most plans involve a lump-sum payment. However, there is an option to pay annuities. If this option is used, the payment of annuities is handled through an insurance policy that converts the lump sum into an annuity. The risk of death in service is entirely covered through insurance. The insolvency risk of insurance companies is taken into account in the calculation of the fair value of plan assets.
The administration and governance of insured plans are handled by the insurance company. CFE ensures that insurance companies comply with all retirement laws.
Plan assets invested with an insurance company are not subject to the fluctuations of an active market as they are "Class 21" insurance policies (with interest rate guarantees). These are mainly debt instruments such as government and corporate bonds and real estate. Plan assets do not include the CFE group's own financial instruments or any building used by the CFE group. The fair value of the insurance policies corresponds to the discounted value of contributions paid, taking into account the return contractually agreed with the insurance company (Belgium).
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Provisions taken for defined-benefit and early retirement plan obligations | (8,096) | (9,198) |
| Accrued rights, partly or fully funded | (59,407) | (59,270) |
| Fair value of plan assets | 51,312 | 50,072 |
| Provisions taken for obligations in the consolidated statement of financial position | (8,096) | (9,198) |
| Liabilities | (8,096) | (9,198) |
| Assets | 0 | 0 |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| As at January 1 | (9,198) | (8,372) |
| Expenses recognized in profit or loss | (3,550) | (3,490) |
| Expenses recognized in other elements of the comprehensive income | (31) | (2,400) |
| Contributions to plan assets | 4,428 | 4,927 |
| Other movements | 255 | 137 |
| Transfers to liabilities associated with assets held for sale | 0 | 0 |
| As at December 31 | (8,096) | (9,198) |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Expenses recognized in profit or loss | (3,550) | (3,490) |
| Service cost | (3,360) | (3,167) |
| Discounting effects | (1,827) | (1,929) |
| Return on plan assets (-) | 1,612 | 1,713 |
| Unrecognized past service cost | 25 | (107) |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Expenses recognized in other elements of the comprehensive income | (31) | (2,400) |
| Actuarial gains and losses | 810 | (2,765) |
| Return on plan assets (excluding amounts recognized in profit or loss) | (841) | 365 |
| Effect of changes in foreign exchange rates | 0 | 0 |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| As at January 1 | (59,270) | (54,962) |
| Service cost | (3,360) | (3,167) |
| Discounting effects | (1,827) | (1,929) |
| Contributions to plan assets | (571) | (581) |
| Benefits paid to beneficiaries | 4,300 | 3,589 |
| Revaluation of liabilities (assets) | 834 | (2,872) |
| Actuarial gains and losses resulting from changes to demographic assumptions | 0 | 0 |
| Actuarial gains and losses resulting from changes to financial assumptions | 1,571 | (2,491) |
| Actuarial gains and losses resulting from experience adjustments | (737) | (381) |
| Unrecognized past service cost | 0 | 0 |
| Other movements | 487 | 652 |
| As at December 31 | (59,407) | (59,270) |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| As at January 1 | 50,072 | 46,590 |
| Return on plan assets (excluding amounts recognized in profit or loss) | (841) | 365 |
| Return on plan assets | 1,614 | 1,713 |
| Contributions to plan assets | 5,254 | 5,641 |
| Benefits paid to beneficiaries | (4,300) | (3,589) |
| Other movements | (487) | (648) |
| As at December 31 | 51,312 | 50,072 |
| 2024 | 2023 | |
|---|---|---|
| Discount rate at December 31 | 3.35% | 3.15% |
| Expected rate of salary increases | 3.10% | 3.20% |
| Inflation rate | 2.10% | 2.20% |
| Mortality tables | MR-5/FR-5 | MR-5/FR-5 |
Taking into account the current macroeconomic environment which has led to a slight decrease in long term interest rates, the rates prevailing on the financial markets have led the CFE group to apply a discount rate of 3.35% (compared to 3.15% at 31 December 2023) in determining its commitments to be provisioned in the consolidated statement of financial position for defined-benefit and early retirement plans as at 31 December 2024 (duration of 10.5 years).
| 2024 | 2023 | |
|---|---|---|
| Duration (in years) | 10.50 | 11.00 |
| Average real return on plan assets | 1.54% | 4.40% |
| Contributions expected to be made to the plans in the next financial year (in € thousands) |
4,136 | 4,090 |
| 2024 | 2023 | |
|---|---|---|
| Discount rate | ||
| 25bp increase | -2.47% | -2.52% |
| 25bp decrease | 2.57% | 2.64% |
| Salary growth rate | ||
| 25bp increase | 1.72% | 1.79% |
| 25bp decrease | -1.64% | -1.70% |
| Inflation rate | ||
| 25bp increase | 1.12% | 1.15% |
| 25bp decrease | 0.30% | 0.35% |
As of December 31, 2024, these provisions amounted to €36,089 thousand, which represents an increase of €3,008 thousand compared to year-end 2023 (€33,081 thousand).
| After-sales service |
Provisions for negative investments accounted for using equity method |
Other risks | Total |
|---|---|---|---|
| 15,713 | 598 | 16,770 | 33,081 |
| 32 | 0 | 64 | 96 |
| 0 | 1,924 | (849) | 1,075 |
| 1,869 | 0 | 4,440 | 6,309 |
| (2,172) | 0 | (2,300) | (4,472) |
| 15,442 | 2,522 | 18,125 | 36,089 |
| 1,545 | 0 | 15,099 | 16,644 |
| 13,897 | 2,522 | 3,026 | 19,445 |
The provision for after-sales service increased by €271 thousand and amounted to €15,442 thousand as at 31 December 2024. The change in 2024 was mainly the result of additions to and/or use of provisions recognized in relation to 10-year warranties.
When the CFE group's share in the losses from investment accounted for using equity method exceeds the carrying amount of the investment, the CFE Group ceases to recognize its share of future losses. Losses beyond this amount are not recognized, except for the amount of the CFE Group's commitments to these investments accounted for using the equity method. If applicable, the share of losses is first deducted from financial assets towards the associate. In the absence of financial assets or when losses exceed financial assets, a provision is made among non-current provisions, as the Group considers it has an obligation to support these companies and their projects.
Provisions for other risks decreased by €1,355 thousand and amounted to €18,125 thousand as at 31 December 2024.
Provisions for other current risks (€15,099 thousand) mainly include provisions for current litigation (€9,779 thousand) as well as provisions for other current liabilities (€4,304 thousand). As regards other current liabilities, we cannot provide more information on the assumptions made, or on the time of the probable cash outflow, given that negotiations with the customers are in still in progress.
Provisions for other non-current risks include the provisions for risks not directly related to construction site operations in progress.
Based on available information at the date on which the financial statements were approved by the Board of Directors, CFE is not aware of any significant contingent assets or liabilities, with the exception of contingent assets or liabilities related to construction contracts (for example, the group's claims against customers or claims by subcontractors), which can be described as normal in the construction & renovation and multitechnics sectors and are handled by applying the percentage of completion method when the revenue is recognized.
Belgian judicial authorities are currently conducting an investigation into alleged criminal acts relating to the construction of the Grand Hôtel de N'Djamena in Chad. As a reminder, this contract, which dates back to 2011, resulted in a loss of more than €50 million for CFE due to the non-payment of part of its receivables. The work was carried out by CFE Chad, a subsidiary of the Group until its sale in 2021. As part of this investigation, a search was conducted at CFE's headquarters on September 4, 2024. In addition, several members of management and the board of directors, as well as former employees of the CFE Group, were interviewed. As of the date of this report, CFE has not yet had access to the investigation file, and no charges have been filed against CFE or

7 Negative investments accounted for using the equity method, previously presented under 'Non-current provisions' in their entirety, are, from 2024, presented firstly as a deduction from any non-current financial assets relating to these investments and the balance under 'Non-current provisions'. In this respect, an amount of 24.237 thousand euros was reclassified from "Provisions for investment accounted for using the negative equity method" to "Other non-current financial assets". The restatement is described in note 2.b.
its current officers and/or directors, nor, to its knowledge, against any former CFE Group employees. CFE is cooperating fully with the ongoing investigation. Under the current circumstances and in light of the above, CFE is unable to reliably estimate the financial consequences of the ongoing proceedings. Therefore, no provision has been recorded as of December 31, 2024, in accordance with the requirements of IAS 37.
CFE also sees to it that the companies of the group take the necessary organisational measures to ensure that the current laws and regulations are observed, including the rules on compliance.
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| (in € thousands) | Non-current | Current | Total | Non-current | Current | Total | |
| Bank loans and other financial debts | 72,306 | 14,040 | 86,346 | 42,519 | 37,679 | 80,198 | |
| Bonds | 0 | 0 | 0 | 0 | 0 | 0 | |
| Drawings on credit facilities | 75,000 | 2,985 | 77,985 | 112,492 | 0 | 112,492 | |
| Lease debts | 37,523 | 11,356 | 48,879 | 35,954 | 10,465 | 46,419 | |
| Total long-term financial debt | 184,829 | 28,381 | 213,210 | 190,965 | 48,144 | 239,109 | |
| Short-term financial debts | 0 | 1,995 | 1,995 | 0 | 8,250 | 8,250 | |
| Cash equivalents | 0 | (38,247) | (38,247) | 0 | (27,215) | (27,215) | |
| Cash | 0 | (135,264) | (135,264) | 0 | (126,877) | (126,877) | |
| Net short-term financial debt/(cash) | 0 | (171,516) | (171,516) | 0 | (145,842) | (145,842) | |
| Total net financial debt | 184,829 | (143,135) | 41,694 | 190,965 | (97,698) | 93,267 | |
| Derivative instruments used as interest-rate hedges |
526 | (77) | 449 | (211) | 0 | (211) |
Bank loans and other financial debts (€86,346 thousand) mainly concern the medium-term bank loans of the real estate development segment and allocated to the financing of certain projects, treasury notes issued by CFE SA and BPI Real Estate Belgium SA as well as the financing of the headquarters of Van Laere NV and VMA NV.
As of December 31, 2024, the lease debts amounted to €48,879 thousand and relate to contracts that meet the criteria of the scope of application of IFRS 16 Leases.
As of December 31, 2024, short-term financial debts amounted to €1,995 thousand and relate to treasury notes issued by BPI Real Estate Belgium SA.
| Year ended 31 December 2024 (in € thousands) |
Less than 1 year | Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 5 years |
Between 5 and 10 years |
More than 10 years |
Total |
|---|---|---|---|---|---|---|---|
| Bank loans and other financial debts | 19,104 | 11,400 | 37,871 | 18,484 | 6,210 | 3,769 | 96,838 |
| Drawings on credit facilities | 3,192 | 10,115 | 65,697 | 0 | 0 | 0 | 79,004 |
| Lease debts | 13,337 | 11,194 | 8,926 | 11,634 | 11,603 | 0 | 56,694 |
| Total long-term financial debt | 35,632 | 32,709 | 112,494 | 30,118 | 17,813 | 3,769 | 232,536 |
| Short-term financial debts | 1,995 | 0 | 0 | 0 | 0 | 0 | 1,995 |
| Cash equivalents | (38,247) | 0 | 0 | 0 | 0 | 0 | (38,247) |
| Cash | (135,264) | 0 | 0 | 0 | 0 | 0 | (135,264) |
| Net short-term financial debt/(cash) | (171,516) | 0 | 0 | 0 | 0 | 0 | (171,516) |
| Total net financial debt | (135,884) | 32,709 | 112,494 | 30,118 | 17,813 | 3,769 | 61,020 |
| Year ended 31 December 2023 (in € thousands) |
Less than 1 year | Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 5 years |
Between 5 and 10 years |
More than 10 years |
Total |
|---|---|---|---|---|---|---|---|
| Bank loans and other financial debts | 38,639 | 13,853 | 18,197 | 2,797 | 6,858 | 5,305 | 85,648 |
| Drawings on credit facilities | 0 | 20,479 | 17,708 | 75,930 | 0 | 0 | 114,117 |
| Lease debts | 11,845 | 9,421 | 7,662 | 11,750 | 11,132 | 2,302 | 54,112 |
| Total long-term financial debt | 50,484 | 43,752 | 43,566 | 90,477 | 17,991 | 7,607 | 253,877 |
| Short-term financial debts | 8,250 | 0 | 0 | 0 | 0 | 0 | 8,250 |
| Cash equivalents | (27,215) | 0 | 0 | 0 | 0 | 0 | (27,215) |
| Cash | (126,877) | 0 | 0 | 0 | 0 | 0 | (126,877) |
| Net short-term financial debt/(cash) | (145,842) | 0 | 0 | 0 | 0 | 0 | (145,842) |
| Total net financial debt | (95,358) | 43,752 | 43,566 | 90,477 | 17,991 | 7,607 | 108,035 |
| Non-cash movements | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in € thousands) | 2023 | Cash flow | Transfers | Other changes |
Total non-cash movements |
2024 | ||
| Non-current financial liabilities | ||||||||
| Other non-current financial debts | 190,965 | (7,706) | (6,856) | 8,425 | 1,570 | 184,829 | ||
| Current financial liabilities | ||||||||
| Bonds | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other current financial debts | 56,394 | (39,930) | 6,856 | 7,055 | 13,912 | 30,376 | ||
| Total | 247,359 | (47,636) | 0 | 15,480 | 15,482 | 215,205 |
| Non-cash movements | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in € thousands) | 2022 | Cash flow | Transfers | Other changes |
Total non-cash movements |
2023 | |||
| Non-current financial liabilities | |||||||||
| Other non-current financial debts | 154,048 | 55,508 | (36,213) | 17,622 | (18,591) | 190,965 | |||
| Current financial liabilities | |||||||||
| Bonds | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other current financial debts | 21,994 | (7,177) | 36,213 | 5,364 | 41,577 | 56,394 | |||
| Total | 176,042 | 48,331 | 0 | 22,986 | 22,986 | 247,359 |
As of December 31, 2024, the CFE Group's financial debts amounted to €215,205 thousand, a decrease of €32,154 thousand compared to December 31, 2023 mainly explained by the evolution of the working capital.
Cashflows mainly include the decrease of the drawings on corporate credit facilities (€(34,515) thousand), the reimbursement of BPI Real Estate Belgium SA treasury notes (€(6,250) thousand), new loans obtained to finance projects in the Real Estate Development segment (€12,574 million), refinancing of CFE SA treasury notes (€ 35 million reimbursed and €30 million issued) and the principal repayments on leasing liabilities (€(12,830) thousand). In 2024, interests paid on leases amounted to €(1,8) million (20238 : €(1.0) million).
As of December 31, 2024, CFE SA held confirmed long-term bank credit facilities of €190 million (2023: €170 million), of which €75 million was drawn as at 31 December 2024 (2023: €90 million). For some of them, sustainability and safety criteria for which (non- )compliance has an effect on the margin applied by the bank have been included. CFE SA also has the facility of issuing treasury notes up to an amount of €50 million. This source of financing was used to an amount of €30 million as at 31 December 2024 (2023: €35 million). To limit the interest rate risk, interest rate hedging contracts have been put in place for a notional amount of €80 million (2023: €70 million); the fair value of these derivatives amounts to €(175) thousand (2023: €(336) thousand).
As of December 31, 2024, BPI Real Estate Belgium SA and its subsidiary BPI Real Estate Luxembourg SA together have confirmed long-term bank credit facilities of €60 million (2023: €60 million), of which € 3 million was drawn at 31 December 2024 (2023: €22.5 million). BPI Real Estate Belgium SA also has the facility of issuing treasury notes up to an amount of €40 million. An amount of €10.25 million was drawn from this source of funding as of December 31, 2024 (2023: 16.5 million). To limit the interest rate risk, interest rate hedging contracts have been put in place for a notional amount of €32,4 million (2023: €32,4 million); the fair value of these derivatives amounts to €(272) thousand (2023: 125 thousand).
8 Amount as at December 31 2023 (€(1.0) million) is restated.
Bilateral credit facilities are subject to specific covenants that take into account factors such as financial debt and the ratio of debt to equity or non-current assets, as well as generated cash flows.
The covenants applicable to the IFRS consolidated financial statements of CFE group, the statutory financial statements of CFE SA and the IFRS stand-alone financial statements of BPI Real Estate Belgium have been fully met at the end of December 2024 and are detailed below.
| Ratio name | Formula | Requirement | December 2024 |
|---|---|---|---|
| CFE SA, consolidated financial statements IFRS | |||
| Solvency ratio | Net financial debt / (Equity - intangible assets - goodwill) |
<1.65 | 0.19 |
| Long-term net financial debt | Non-current financial debt / Property, plant and equipment |
<1 | 0.78 |
| Coverage of financial debt by cash flow | Operating cash flow + net current financial debt >0 | >0 | 181,6 M€ |
| CFE SA, statutory financial statements, Belgian accounting standards | |||
| Equity | Equity | >125 M€ | 139 M€ |
| BPI Real Estate Belgium SA, consolidated financial statements IFRS – Stand Alone | |||
| Minimum equity | Group equity + Subordinated Debts | >70 M€ | 200,3 M€ |
| Solvency ratio | Net financial debt / (Equity + subordinated debts) | <1.65 | 0.47 |
At year-end 2024, the capital structure of the CFE group is made up of a net financial debt €41,694 thousand (we refer to note 25) and of a net equity position of €247,775 thousand. Moreover, CFE SA also has confirmed bank credit facilities (we refer note 25), whereas CFE SA and BPI SA have the option of issuing treasury notes. The CFE Group's equity includes share capital, share premium, retained earnings, treasury shares and non-controlling interests. The CFE group does not own any convertible bonds. The entire equity is used to finance the operations described in the corporate purposes of CFE and its subsidiaries.
The interest rate risk management is assured within the group at the level of the operating segments.
Construction and renovation activities are characterized by a cash surplus. Cash management is mainly centralized through the cash pooling.
On the other hand, CFE SA and BPI Real Estate Belgium SA also uses derivative instruments (IRS & CAP) to hedge the interest rate risk relating to drawings on its confirmed credit facilities.
The tables hereunder present the outstanding amounts and the related effective average rate by source of financing.
| Fixed rate | Floating rate | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Type of debts | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate | |
| Bank loans and other financial debts |
53,824 | 52.41% | 2.97% | 32,522 | 29.43% | 7.38% | 86,346 | 40.50% | 5.91% | |
| Lease debts | 48,879 | 47.59% | 3.71% | 0 | 0.00% | 0.00% | 48,879 | 22.93% | 3.71% | |
| Drawings on credit facilities | 0 | 0.00% | 0.00% | 77,985 | 70.57% | 4.44% | 77,985 | 36.58% | 4.44% | |
| Total | 102,703 | 100% | 3.21% | 110,507 | 100% | 5.03% | 213,210 | 100% | 4.79% |
| Fixed rate | Floating rate | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Type of debts | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate | |
| Bank loans and other | ||||||||||
| financial debts | 59,958 | 56.36% | 1.72% | 20,240 | 15.25% | 6.35% | 80,198 | 33.54% | 2.89% | |
| Lease debts | 46,419 | 43.64% | 3.53% | 0 | 0.00% | 0.00% | 46,419 | 19.41% | 3.53% | |
| Drawings on credit facilities | 0 | 0.00% | 0.00% | 112,492 | 84.75% | 5.40% | 112,492 | 47.05% | 5.40% | |
| Total | 106,377 | 100% | 2.90% | 132,732 | 100% | 5.55% | 239,109 | 100% | 4.26% |
Effective average interest rate after considering derivatives products - 12/31/2024
| Fixed rate | Floating rate | Floating rate capped + inflation | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Type of debts | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate |
| Bank loans and other financial debts |
53,824 | 31.17% | 2.97% | 32,522 | 80.29% | 7.38% | 0 | 0.00% | 0.00% | 86,346 | 40.50% | 5.91% |
| Lease debts | 48,879 | 28.30% | 3.53% | 0 | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 48,879 | 22.93% | 3.53% |
| Drawings on credit facilities | 70,000 | 40.53% | 2.95% | 7,985 | 19.71% | 5.09% | 0 | 0.00% | 0.00% | 77,985 | 36.58% | 3.65% |
| Total | 172,703 | 100% | 2.99% | 40,507 | 100% | 6.09% | 0 | 0.00% | 0.00% | 213,210 | 100% | 4.22% |
| Type of debts | Fixed rate | Floating rate | Floating rate capped + inflation | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate | |
| Bank loans and other | ||||||||||||
| financial debts | 59,958 | 37.74% | 1.72% | 20,240 | 25.23% | 6.35% | 0 | 0.00% | 0.00% | 80,198 | 33.54% | 2.89% |
| Lease debts | 46,419 | 29.22% | 3.53% | 0 | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 46,419 | 19.41% | 3.53% |
| Drawings on credit facilities | 52,500 | 33.04% | 3.19% | 59,992 | 74.77% | 6.16% | 0 | 0.00% | 0.00% | 112,492 | 47.05% | 3.19% |
| Total | 158,877 | 100% | 2.93% | 80,232 | 100% | 6.19% | 0 | 0.00% | 0.00% | 239,109 | 100% | 3.99% |
The CFE group is subject to the risk of interest rate fluctuations on its result for the period, taking into account :
On the other hand, the variation in the value of derivatives qualified as cash flow hedges does not directly impact the consolidated statement of comprehensive income, and is recognized in 'other elements of the comprehensive income'. In the event that the value of the derivatives has to be restated, the impact is recognized in the consolidated statement of income.
In the analysis below, it is assumed that the figures for the financial debt and the derivative instruments as at 31 December 2024 remain constant over the year.
The consequence of a variation of 50 basis points in the interest rate at the closing date would be an increase or decrease in the equity and result for the period, as indicated by the figures below. For the purposes of this analysis, it is assumed that the other parameters remain constant.
| (in € thousands) | 12/31/2024 | |||
|---|---|---|---|---|
| Result for the period | Equity | |||
| Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
|
| +50bp | -50bp | +50bp | -50bp | |
| Non-current debts (+ portion due in the year) with variable rates after accounting hedge |
554 | (554) | ||
| Net short-term financial debt (*) | 10 | (10) | ||
| Derivatives not qualified as hedge | ||||
| Derivatives qualified as highly potential or certain cash flow |
875 | (950) |
| (in € thousands) | 12/31/20239 | ||||
|---|---|---|---|---|---|
| Result for the period | Equity | ||||
| Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
||
| +50bp | -50bp | +50bp | -50bp | ||
| Non-current debts (+ portion due in the year) with variable rates after accounting hedge |
683 | (683) | |||
| Net short-term financial debt (*) | 41 | (41) | |||
| Derivatives not qualified as hedge | |||||
| Derivatives qualified as highly potential or certain cash flow |
1.348 | (1.256) |
(*) excluding cash at bank and in hand.
At the closing date, the instruments qualified as cash flow hedges relate to CFE SA and BPI Real Estate Belgium SA and have the following characteristics:
| (in € thousands) | 12/31/2024 | ||||||
|---|---|---|---|---|---|---|---|
| < 1 year | Between 1 and 2 years |
Between 2 and 5 years |
> 5 years | Notional | Fair value asset |
Fair value liability |
|
| Swap of interest rate receive floating rate and pay fixed rate |
|||||||
| Interest rate options (cap, collar) | |||||||
| Interest rate derivatives - highly probable projected cash flow hedges |
0 | ||||||
| Swap of interest rate receive floating rate and pay fixed rate |
0 | 32,416 | 50,000 | 0 | 82,416 | 150 | (618) |
| Interest rate options (cap, collar) | 10000 | 0 | 10,000 | 20,000 | 53 | (34) | |
| Interest rate derivatives - certain cashflow hedge | 10,000 | 32,416 | 60,000 | 0 | 102,416 | 203 | (652) |
| (in € thousands) | 12/31/2023 | ||||||
| < 1 year | Between 1 and 2 years |
Between 2 and 5 years |
> 5 years | Notional | Fair value asset |
Fair value liability |
|
| Swap of interest rate receive floating rate and pay fixed rate |
|||||||
| Interest rate options (cap, collar) | |||||||
| Interest rate derivatives - highly probable projected cash flow hedges |
0 | ||||||
| Swap of interest rate receive floating rate and pay fixed rate |
0 | 10,000 | 72,416 | 0 | 82,416 | 158 | (125) |
| Interest rate options (cap, collar) | 10,000 | 10,000 | 20,000 | 178 |
The breakdown of outstanding long-term debts (without considering lease debts which are mainly in euros) by currency is as follows :
| (in € thousands) | 2024 | 2023 |
|---|---|---|
| Euro | 159,293 | 187,612 |
| Polish zloty | 5,038 | 5,078 |
| Other currencies | 0 | 0 |
| Total long-term debts | 164,331 | 192,690 |
As of December 31, 2024, the outstanding long-term financial debts (excluding lease debts) amounted to €164,331 thousand compared to €192,690 thousand as of December 31, 2023.
9 Comparatives figures as at December 31, 2023 were restated to calculate the interest rate sensitivity on the financial debts taking into account derivatives instruments.
The following table discloses the fair value and the notional amount of exchange rate instruments issued (forward sales/purchase agreements) (+ : asset / - : liability) :
| 12/31/2024 | PLN - Zlotys | |||
|---|---|---|---|---|
| (in € thousands) | Notional | Fair value | ||
| Forward purchases | 0 | 0 | ||
| Forward sales | 0 | 0 | ||
| 31/12/2023 | PLN - Zlotys | ||
|---|---|---|---|
| (in € thousands) | Notional | Fair value | |
| Forward purchases | 0 | 0 | |
| Forward sales | 12,625 | 2,657 |
The fair value variation of exchange rate instruments is considered as construction costs. This variation is presented as an operating result.
The CFE group, is exposed to exchange rate fluctuation risk on its result for the period.
The following analysis is performed supposing that the amount of financial assets/liabilities and derivatives as at 31 December 2024 is constant over the year.
A variation of 5% of exchange rate (appreciation of the EUR) at closing date would have as a consequence an increase or a decrease of the equity and the result for the period for the amounts disclosed here below. For the purposes of this analysis, it is assumed that the other parameters remain constant.
| 31/12/2024 (€ thousands) | ||||
|---|---|---|---|---|
| Result for the period | ||||
| Impact of sensitivity calculation - depreciation of 5% of the EUR |
Impact of sensitivity calculation - appreciation of 5% of the EUR |
|||
| Non-current debts (+ portion due within the year) with variable rates after accounting hedge |
(271) | 271 | ||
| Net short term financial debt | (386) | 386 | ||
| Working capital | (783) | 783 |
| 31/12/2023 (€ thousands)10 | ||||
|---|---|---|---|---|
| Result for the period | ||||
| Impact of sensitivity calculation - depreciation of 5% of the EUR |
Impact of sensitivity calculation - appreciation of 5% of the EUR |
|||
| Non-current debts (+ portion due within the year) with variable rates after accounting hedge |
(254) | 254 | ||
| Net short term financial debt | (181) | 181 | ||
| Working capital | (2.953) | 2.953 |
10 Comparatives figures were restated and computed after intercompany eliminations.
Raw materials and consumables incorporated into the works constitute an essential element of the cost price.
Although some contracts include price revision clauses or revision formulas, the risk of price fluctuation of raw materials remains significant.
The CFE group is exposed to credit risk in the event of insolvency of its clients. It is exposed to the counterparty risk in the context of cash deposits, subscription of negotiable debt securities, financial receivables and derivative products.
The CFE group set up procedures in order to avoid and limit the concentration of credit risk.
The CFE group has defined a system of investment limits to manage the counterparty risk. This system determines maximum amounts eligible for investment by counterparty defined according to their credit ratings published by Standard & Poor's and Moody's. These limits are regularly monitored and updated.
With regard to the risk on trade receivables, the group has set up procedures to limit this risk. It should be noted that a significant part of the consolidated revenue is realized with public or semi-public customers. In addition, the CFE group considers that the concentration of the counterparty risk for customers is limited due to the large number of customers.
In order to reduce the current risk, the CFE group regularly monitors its outstanding trade receivables and adapts its position towards them.
| The analysis of credit risk exposure at year-end 2024 and 2023 is as follows : | ||||
|---|---|---|---|---|
| -- | -------------------------------------------------------------------------------- | -- | -- | -- |
| Situation as of December 31, 2024 (in € thousands) |
Closing | Not due | < 3 months | < 1 year | > 1 year |
|---|---|---|---|---|---|
| Trade and other operating receivables | 292,102 | 216,613 | 28,458 | 12,031 | 35,000 |
| Total gross carrying amount | 292,102 | 216,613 | 28,458 | 12,031 | 35,000 |
| Expected credit losses - Trade and other operating receivables |
(26,621) | (0) | 0 | 0 | (26,621) |
| Total expected credit losses | (26,621) | (0) | 0 | 0 | (26,621) |
| Total net carrying amount | 265,481 | 216,613 | 28,458 | 12,031 | 8,379 |
| Situation as of December 31, 2023 (in € thousands) |
Closing | Not due | < 3 months | < 1 year | > 1 year |
| Trade and other operating receivables | 338,571 | 251,297 | 43,912 | 9,934 | 33,428 |
| Total gross carrying amount | 338,571 | 251,297 | 43,912 | 9,934 | 33,428 |
| Expected credit losses - Trade and other operating receivables |
(24,991) | 0 | 0 | (3,286) | (21,705) |
| Total expected credit losses | (24,991) | 0 | 0 | (3,286) | (21,705) |
| Total net carrying amount | 313,580 | 251,297 | 43,912 | 6,648 | 11,723 |
The following table discloses the changes in expected credit losses on trade and other operations receivables :
| (in € thousands) | 2024 | 2023 |
|---|---|---|
| Cumulated expected credit losses - opening balance | (24,991) | (23,208) |
| Change in consolidation scope | 2 | 4,821 |
| Expected credit losses (reversal/recognized) during the period | 392 | (6,587) |
| Translation differences and transfers between asset items | (2,024) | (17) |
| Cumulated expected credit losses - closing balance | (26,621) | (24,991) |
As of December 31, 2024, expected credit losses reversed and recognised during the year amounted to €392 thousand (2023: (6,587): it mainly concerned two construction projects).
As of December 31, 2024, the item 'Translation differences and transfers between assets items' related mainly to reclassification against the caption 'Provisions'.
CFE SA and BPI Real Estate Belgium SA have bilateral credit facilities that allow them to significantly reduce the liquidity risk.
| December 31, 2024 (in € thousands) |
FAMMFVV / FLFVPL (3) - Derivatives not designated as hedging instruments |
FAMMFVV / FLFVPL (3) - Derivatives designated as hedging instruments |
Assets/ liabilities measured at amortised cost |
Total of net carrying amount |
Fair value measurement by level |
Fair value of the class |
|---|---|---|---|---|---|---|
| Non-current financial assets | 0 | 126 | 120,248 | 120,374 | 120,374 | |
| Financial loans and receivables (1) | 0 | 0 | 120,248 | 120,248 | Level 2 | 120,248 |
| Derivatives | 0 | 126 | 0 | 126 | Level 2 | 126 |
| Current financial assets | 0 | 77 | 438,991 | 439,068 | 439,068 | |
| Trade and other operating receivables | 0 | 0 | 265,481 | 265,481 | Level 2 | 265,481 |
| Derivatives | 0 | 77 | 0 | 77 | Level 2 | 77 |
| Cash Equivalents (2) | 0 | 0 | 38,247 | 38,247 | Level 1 | 38,247 |
| Cash at bank and in hand (2) | 0 | 0 | 135,263 | 135,263 | Level 1 | 135,263 |
| Total assets | 0 | 203 | 559,239 | 559,442 | 559,442 | |
| Non-current financial liabilities | 0 | 652 | 184,830 | 185,482 | 201,200 | |
| Financial debts | 0 | 0 | 184,830 | 184,830 | Level 2 | 200,548 |
| Derivatives | 0 | 652 | 0 | 652 | Level 2 | 652 |
| Current financial liabilities | 0 | 0 | 319,551 | 319,551 | 323,922 | |
| Trade and other operating payables | 0 | 0 | 289,176 | 289,176 | Level 2 | 289,176 |
| Financial debts | 0 | 0 | 30,375 | 30,375 | Level 2 | 34,746 |
| Derivatives | 0 | 0 | 0 | 0 | Level 2 | 0 |
| Total liabilities | 0 | 652 | 504,381 | 505,033 | 525,122 |
| December 31, 2023 (in € thousands) |
FAMMFVV / FLFVPL (3) - Derivatives not designated as hedging instruments |
FAMMFVV / FLFVPL (3) - Derivatives designated as hedging instruments |
Assets/ liabilities measured at amortised cost |
Total of net carrying amount |
Fair value measurement by level |
Fair value of the class |
|---|---|---|---|---|---|---|
| Non-current financial assets | 0 | 336 | 142,790 | 143,126 | 143,126 | |
| Financial loans and receivables (1) | 0 | 0 | 142,790 | 142,790 | Level 2 | 142,790 |
| Derivatives | 0 | 336 | 0 | 336 | Level 2 | 336 |
| Current financial assets | 0 | 2,657 | 467,672 | 470,329 | 470,329 | |
| Trade and other operating receivables | 0 | 0 | 313,580 | 313,580 | Level 2 | 313,580 |
| Derivatives | 0 | 2,657 | 0 | 2,657 | Level 2 | 2,657 |
| Cash Equivalents (2) | 0 | 0 | 27,215 | 27,215 | Level 1 | 27,215 |
| Cash at bank and in hand (2) | 0 | 0 | 126,877 | 126,877 | Level 1 | 126,877 |
| Total assets | 0 | 2,993 | 610,462 | 613,455 | 613,455 | |
| Non-current financial liabilities | 0 | 125 | 190,965 | 191,090 | 205,549 | |
| Financial debts | 0 | 0 | 190,965 | 190,965 | Level 2 | 205,424 |
| Derivatives | 0 | 125 | 0 | 125 | 125 | |
| Current financial liabilities | 0 | 0 | 374,155 | 374,155 | 376,495 | |
| Trade and other operating payables | 0 | 0 | 317,761 | 317,761 | Level 2 | 317,761 |
| Financial debts | 0 | 0 | 56,394 | 56,394 | Level 2 | 58,734 |
| Derivatives | 0 | 0 | 0 | 0 | 0 | |
| Total liabilities | 0 | 125 | 565,120 | 565,245 | 582,044 |
(1) Included in item "Other non-current financial assets"
(2) Included in item "Cash and cash equivalents"
(3) FAMMFV : Financial assets mandatorily measured at fair value through profit and loss
FLFVPL : Financial liabilities measured at fair value through profit and loss
The fair value of financial instruments can be classified according to three levels (1 to 3) based on the degree to which the inputs to the fair value measurements are observable :
The fair value of financial instruments has been determined using the following methods :
Other commitments given by the CFE group for the financial year ended 31 December 2024, other than real security interests, amounted to €364,022 thousand (2023 : €357,628 thousand) and break down as follows :
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Performance guarantees and performance bonds (a) | 277,654 | 263,051 |
| Bid bonds (b) | - | - |
| Retentions (c) | - | 1,749 |
| Other commitments given (d) | 86,368 | 92,828 |
| Total other commitments given | 364,022 | 357,628 |
(a) Guarantees given in relation to the performance of works contracts. If the construction entity fails to perform, the bank (or insurance company) undertakes to compensate the customer to the extent of the guarantee.
(b) Guarantees provided as part of tenders relating to works contracts.
(c) Security provided by a bank to a client to replace the use of retention money.
(d) Letters of credit – completion guarantee, Breyne Act – mortgage mandates and mortgages
The caption "other commitments given" relates mainly to the completion guarantees (Breyne Act) and mortgages linked to the financing of projects in the Real Estate division (mainly Pourpelt, Herrenberg and Mimosas).
Other commitments received by the CFE group as of 31 December 2024 amounted to €53,264 thousand (2023 : €48,589 thousand) and break down as follows:
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Performance guarantees and performance bonds | 47,338 | 43,175 |
| Other commitments received | 5,926 | 5,414 |
| Total other commitments received | 53,264 | 48,589 |
<-- PDF CHUNK SEPARATOR -->
CFE group is exposed to a number of claims that may be regarded as normal in the construction and multitechnics sectors.
In most cases, the CFE group seeks to conclude a transaction agreement with the counterparty, which substantially reduces the number of lawsuits.
CFE group tries to recover outstanding receivables from its customers. However, it is not possible to estimate these potential assets.
Ackermans & van Haaren (AvH) owns 15,725,684 CFE shares as at 31 December 2024, being the main shareholder of the CFE group with a stake of 62.12%.
CFE SA entered into a service contract with Ackermans & van Haaren. The remuneration due by CFE SA under this contract amounted to €373 thousand for the financial year ended 31 December 2024 (2023 : €350 thousand).
As of December 31, 2024, the CFE Group has joint control with Ackermans & van Haaren over Deep C Holding NV, Green Offshore NV and GreenStor NV.
As of December 31, 2024, the day-to-day management of CFE has been carried out by Trorema SRL represented by Raymund Trost, CEO and Chairman of the Executive Committee. The other six members of the Executive Committee are MSQ SRL represented by Fabien De Jonge, Artist Valley SA represented by Jacques Lefevre, COEDO SRL represented by Arnaud Regout, Focus2LER SRL represented by Valérie Van Brabant, CONSULTON SNC represented by Peter Matton and Bruno Lambrecht.
The only transactions between CFE and the members of the Executive Committee are :
The amount of remuneration and other benefits granted directly or indirectly to the management of CFE, mentioned above, is as follows (amounts expressed globally and in € thousands) :
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Fixed remuneration | 3,350 | 2,790 |
| Short-term variable remuneration | 1,263 | 1,533 |
| Other benefits | 0 | 0 |
| Total | 4,613 | 4,323 |
Transactions with related parties mainly concerned transactions with companies in which CFE has a significant influence or a joint control. Such transactions are carried out on a market price basis. There were no significant changes in the nature of transactions with associated parties during the financial year 2024 compared to financial year 2023.
Commercial and financing transactions between the CFE group and investments accounted for using equity method are summarized as follows :
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Assets with related parties | 169,313 | 166,699 |
| Non-current financial assets | 146,142 | 143,955 |
| Trade and other operating receivables | 15,223 | 15,874 |
| Other current assets | 7,948 | 6,870 |
| Liabilities with related parties | 8,962 | 15,154 |
| Other non-current liabilities | 8,901 | 14,936 |
| Trade and other operation payables | 61 | 218 |
The decrease in other non-current liabilities is mainly explained by changes in the current accounts in the real estate segment (De Brouckere Office : +€2.7 million compensated by Gravity : -€ 6.3 million and M1 : -€2.7 million)
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Expenses and income with related parties | 77,588 | 52,407 |
| Revenue and other operating income | 68,902 | 44,362 |
| Purchases and other operating expenses | (264) | (445) |
| Financial expenses and income | 8,951 | 8,490 |
The increase in Revenue and other operating income towards the entities consolidated under the equity method is manly linked to the Polish projects Chmielna and Cavallia jointly developed.
The remuneration of the auditor for the whole group, including CFE SA, for the financial year 2024 breaks down as follows :
| (in € thousands) | Ernst & Young | |
|---|---|---|
| Amount | % | |
| Audit | ||
| Audit fees | 830 | 81.8% |
| Other attestation missions | 158 | 15.6% |
| Other missions outside the audit | 20 | 2.0% |
| Subtotal audit | 1,008 | 99.3% |
| Non-audit | ||
| Tax consulting missions | 7 | 0.7% |
| Subtotal non-audit | 7 | 0.7% |
| Total audit and non-audit fees | 1,015 | 100% |
No significant changes have occurred in the financial and commercial situation of the CFE group since 31 December 2024.
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP INTEREST (%) |
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| BPI PURE SA | Brussels | Real estate development | 100% |
| BPI REAL ESTATE BELGIUM SA | Brussels | Real estate development | 100% |
| BPI SAMAYA SA | Brussels | Real estate development | 100% |
| BPI SERENITY VALLEY SA | Brussels | Real estate development | 100% |
| BPI PARK WEST SA | Brussels | Real estate development | 100% |
| PROJECTONTWIKKELING VAN WELLEN NV | Brussels | Real estate development | 100% |
| WOLIMMO SA | Brussels | Real estate development | 100% |
| ZEN FACTORY SA | Brussels | Real estate development | 100% |
| BRANTEGEM NV | Aalst | Multitechnics | 100% |
| MOBIX NV | Mechelen | Multitechnics | 100% |
| MOBIX ENGETEC SA | Manage | Multitechnics | 100% |
| VMA NV | Sint-Martens-Latem | Multitechnics | 100% |
| VMA Sud SA | Jumet | Multitechnics | 100% |
| VMA BE.MAINTENANCE SA | Brussels | Multitechnics | 100% |
| ARTHUR VANDENDORPE NV | Zedelgem | Construction & Renovation | 100% |
| BATIMENTS ET PONTS CONSTRUCTION (BPC) SA | Brussels | Construction & Renovation | 100% |
| BPC GROUP SA | Brussels | Construction & Renovation | 100% |
| BENELMAT SA | Gembloux | Construction & Renovation | 100% |
| DESIGN & ENGINEERING SA | Brussels | Construction & Renovation | 100% |
| GROEP TERRYN NV | Moorslede | Construction & Renovation | 100% |
| GROEP TERRYN CONSTRUCT NV | Moorslede | Construction & Renovation | 100% |
| KORLAM NV | Moorslede | Construction & Renovation | 100% |
| LAMCOL SA | Marche-en-Famenne | Construction & Renovation | 100% |
| MBG NV | Wilrijk | Construction & Renovation | 100% |
| TERRYN TIMBER PRODUCTS NV | Moorslede | Construction & Renovation | 100% |
| VAN LAERE NV | Zwijndrecht | Construction & Renovation | 100% |
| WEFIMA NV | Zwijndrecht | Construction & Renovation | 100% |
| WOOD SHAPERS SA | Brussels | Construction & Renovation | 100% |
| CFE CONTRACTING SA | Brussels | Investments & Holding | 100% |
| HDP CHARLEROI SA | Brussels | Investments & Holding | 100% |
| PULSE SA | Brussels | Investments & Holding | 100% |
| Grand Duchy of Luxembourg | |||
| BPI REAL ESTATE LUXEMBOURG S.À R.L. | Leudelange | Real estate development | 100% |
| CENTRAL PARC S.À R.L. | Luxembourg | Real estate development | 100% |
| HERRENBERG S.À R.L. | Leudelange | Real estate development | 100% |
| IMMO KIRCHBERG S.À R.L. | Leudelange | Real estate development | 100% |
| JFK DEVELOPPEMENT 1 S.À R.L. | Leudelange | Real estate development | 100% |
| JFK DEVELOPPEMENT 2 S.À R.L. | Leudelange | Real estate development | 100% |
| MIMOSAS REAL ESTATE S.À R.L. | Leudelange | Real estate development | 100% |
| MIMOSAS COLIVING S.À R.L. | Leudelange | Real estate development | 100% |
| POURPELT SA | Leudelange | Real estate development | 100% |
| PRINCE HENRI S.À R.L. | Leudelange | Real estate development | 100% |
| COMPAGNIE LUXEMBOURGEOISE D'ENTREPRISES CLE SA | Leudelange | Construction & Renovation | 100% |
| IMMO-BECHEL CLE S.À R.L. | Leudelange | Construction & Renovation | 100% |
| WOOD SHAPERS LUXEMBOURG SA | Leudelange | Construction & Renovation | 100% |
| SOCIETE FINANCIERE D'ENTREPRISES SFE SA | Leudelange | Investments & Holding | 100% |
| Poland | |||
| BPI BERNADOWO SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PIANO SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI OBRZEZNA SP. Z O.O. | Warsaw | Real estate development | 90% |
| BPI WAGROWSKA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PANOWAMIQ SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PROJECT 10 SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PROJECT 11 SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI CZYSTA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI REAL ESTATE POLAND SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI WOLARE SP. Z O.O. | Warsaw | Real estate development | 100% |
| Message from the Chairman and CEO Our ambitions and achievements | Management report | Sustainability statements | Financial statements |
|---|---|---|---|
| BPI WROCLAW SP. Z O.O. | Warsaw | Real estate development | 100% |
| VMA POLSKA SP. Z O.O. CFE POLSKA SP. Z O.O. |
Kobierzyce Warsaw |
Multitechnics Construction & Renovation |
100% 100% |
| Other European countries | |||
| CFE BAU GMBH | Berlin, Germany | Construction & Renovation | 100% |
| VMA MIDLANDS LTD | Yorkshire, UK | Multitechnics | 100% |
| CFE CONTRACTING AND ENGINEERING SRL | Bucharest, Romania | Investments & Holding | 100% |
| AMERICA | |||
| United States | |||
| VMA US INC | South Carolina | Multitechnics | 100% |
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP |
|---|---|---|---|
| INTEREST % | |||
| EUROPE | |||
| Belgium | |||
| ARLON 53 SA BAVIERE DEVELOPPEMENT SA |
Brussels Liège |
Real estate development Real estate development |
50% 30% |
| BATAVES 1521 SA | Brussels | Real estate development | 50% |
| DEBROUCKERE DEVELOPMENT SA | Brussels | Real estate development | 50% |
| DEBROUCKERE LAND SA | Brussels | Real estate development | 50% |
| DEBROUCKERE LEISURE SA | Brussels | Real estate development | 50% |
| DEBROUCKERE OFFICE SA | Brussels | Real estate development | 50% |
| ERASMUS GARDENS SA | Brussels | Real estate development | 50% |
| ESPACE ROLIN SA | Brussels | Real estate development | 33.33% |
| FONCIERE DE BAVIERE SA | Liège | Real estate development | 30% |
| FONCIERE DE BAVIERE A SA | Liège | Real estate development | 30% |
| FONCIERE DE BAVIERE C SA | Liège | Real estate development | 30% |
| GOODWAYS SA | Antwerp | Real estate development | 50% |
| IMMOANGE SA | Brussels | Real estate development | 50% |
| IMMO PA 33 1 SA | Brussels | Real estate development | 50% |
| IMMO PA 44 1 SA | Brussels | Real estate development | 50% |
| IMMO PA 44 2 SA | Brussels | Real estate development | 50% |
| JOMA 2060 NV | Brussels | Real estate development | 70% |
| KEYWEST DEVELOPMENT SA | Brussels | Real estate development | 50% |
| LES JARDINS DE OISQUERCQ SA | Brussels | Real estate development | 50% |
| LES 2 PRINCES DEVELOPMENT SA | Brussels | Real estate development | 50% |
| LIFE SHAPERS NV | Brussels | Real estate development | 70% |
| MG IMMO SRL | Brussels | Real estate development | 50% |
| PRE DE LA PERCHE CONSTRUCTION SA | Brussels | Real estate development | 50% |
| PROMOTION LEOPOLD SA | Brussels | Real estate development | 30.44% |
| SAMAYA DEVELOPMENT SA | Brussels | Real estate development | 50% |
| TERVUREN SQUARE SA | Brussels | Real estate development | 37.5% |
| TULIP ANTWERP NV | Brussels | Real estate development | 70% |
| VICTOR BARA SA | Brussels | Real estate development | 50% |
| VICTOR SPAAK SA | Brussels | Real estate development | 50% |
| VICTOR ESTATE SA | Brussels | Real estate development | 50% |
| VICTOR PROPERTIES SA | Brussels | Real estate development | 50% |
| VAN MAERLANT RESIDENTIAL SA | Brussels | Real estate development | 40% |
| LUWA MAINTENANCE SA | Wierde | Multitechnics | 25% |
| LIGHTHOUSE PARKING NV | Gent | Construction & Renovation | 33.33% |
| BPG CONGRES SA | Brussels | Investments & Holding | 49% |
| BPG HOTEL SA | Brussels | Investments & Holding | 49% |
| GREEN OFFSHORE NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| GREENSTOR NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| DEEP C HOLDING NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| Grand Duchy of Luxembourg | |||
| BAYSIDE FINANCE SRL | Luxembourg | Real estate development | 40% |
| BEDFORD FINANCE SRL | Luxembourg | Real estate development | 40% |
| CHATEAU DE BEGGEN S.À R.L. | Luxembourg | Real estate development | 50% |
| EMELY S.À R.L. | Leudelange | Real estate development | 50% |
| GRAVITY SA | Luxembourg | Real estate development | 50% |
| JFK REAL ESTATE S.À R.L. | Luxembourg | Real estate development | 57.45% |
| Message from the Chairman and CEO Our ambitions and achievements | Management report | Sustainability statements | Financial statements |
|---|---|---|---|
| M1 SA | Luxembourg | Real estate development | 33.33% |
| M7 S.À R.L. | Leudelange | Real estate development | 33.33% |
| THE ROOTS REAL ESTATE S.À R.L. | Luxembourg | Real estate development | 50% |
| THE ROOTS OFFICE S.À R.L. | Luxembourg | Real estate development | 50% |
| Poland | |||
| CAVALLIA SP. Z O.O. | Warsaw | Real estate development | 50% |
| BPI CHMIELNA SP. Z O.O. | Warsaw | Real estate development | 50% |
| BPI WIESLAWA SP. Z O.O. | Warsaw | Real estate development | 50% |
| AFRICA | |||
| Tunisia | |||
| BIZERTE CAP 3000 SA and its subsidiary | Tunis | Investments & Holding | 20% |
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP INTEREST % |
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| EUROPEA HOUSING SA | Brussels | Real estate development | 33% |
| MALL OF EUROPE SA | Brussels | Real estate development | 1.5% |
| HOFKOUTER NV | Zwijndrecht | Construction & Renovation | 35% |
| LUWA SA | Wierde | Investments & Holding | 12% |
| NAME | HEAD OFFICE OPERATING SEGMENT |
GROUP INTEREST (%) |
|
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| BPI PURE SA | Brussels | Real estate development | 100% |
| BPI REAL ESTATE BELGIUM SA | Brussels | Real estate development | 100% |
| BPI SAMAYA SA | Brussels | Real estate development | 100% |
| BPI SERENITY VALLEY SA | Brussels | Real estate development | 100% |
| BPI PARK WEST SA | Brussels | Real estate development | 100% |
| PROJECTONTWIKKELING VAN WELLEN NV | Brussels | Real estate development | 100% |
| WOLIMMO SA | Brussels | Real estate development | 100% |
| ZEN FACTORY SA | Brussels | Real estate development | 100% |
| BRANTEGEM NV | Aalst | Multitechnics | 100% |
| MOBIX NV | Mechelen | Multitechnics | 100% |
| MOBIX ENGETEC SA | Manage | Multitechnics | 100% |
| VMA NV | Sint-Martens-Latem | Multitechnics | 100% |
| VMA Sud SA | Jumet | Multitechnics | 100% |
| VMA BE.MAINTENANCE SA | Brussels | Multitechnics | 100% |
| VMA SUSTAINABILITY FUND I NV | Brussels | Multitechnics | 100% |
| ARTHUR VANDENDORPE NV | Zedelgem | Construction & Renovation | 100% |
| BATIMENTS ET PONTS CONSTRUCTION (BPC) SA | Brussels | Construction & Renovation | 100% |
| BPC GROUP SA | Brussels | Construction & Renovation | 100% |
| BENELMAT SA | Gembloux | Construction & Renovation | 100% |
| DESIGN & ENGINEERING SA | Brussels | Construction & Renovation | 100% |
| GROEP TERRYN NV | Moorslede | Construction & Renovation | 100% |
| GROEP TERRYN CONSTRUCT NV | Moorslede | Construction & Renovation | 100% |
| KORLAM NV | Moorslede | Construction & Renovation | 100% |
| LAMCOL SA | Marche-en-Famenne | Construction & Renovation | 100% |
| MBG NV | Wilrijk | Construction & Renovation | 100% |
| TERRYN TIMBER PRODUCTS NV | Moorslede | Construction & Renovation | 100% |
| VAN LAERE NV | Zwijndrecht | Construction & Renovation | 100% |
| WEFIMA NV | Zwijndrecht | Construction & Renovation | 100% |
| WOOD SHAPERS SA | Brussels | Construction & Renovation | 100% |
| CFE CONTRACTING SA | Brussels | Investments & Holding | 100% |
| HDP CHARLEROI SA | Brussels | Investments & Holding | 100% |
| Grand Duchy of Luxembourg | |||
| BPI REAL ESTATE LUXEMBOURG S.À R.L. | Leudelange | Real estate development | 100% |
| CENTRAL PARC S.À R.L. | Luxembourg | Real estate development | 100% |
| HERRENBERG S.À R.L. | Leudelange | Real estate development | 100% |
| IMMO KIRCHBERG S.À R.L. | Leudelange | Real estate development | 100% |
| Message from the Chairman and CEO Our ambitions and achievements | Management report | Sustainability statements | Financial statements |
|---|---|---|---|
| JFK DEVELOPPEMENT 1 S.À R.L. | Leudelange | Real estate development | 100% |
|---|---|---|---|
| JFK DEVELOPPEMENT 2 S.À R.L. | Leudelange | Real estate development | 100% |
| MIMOSAS REAL ESTATE S.À R.L. | Leudelange | Real estate development | 100% |
| POURPELT SA | Leudelange | Real estate development | 100% |
| PRINCE HENRI S.À R.L. | Leudelange | Real estate development | 100% |
| COMPAGNIE LUXEMBOURGEOISE D'ENTREPRISES CLE SA | Leudelange | Construction & Renovation | 100% |
| IMMO-BECHEL CLE S.À R.L. | Leudelange | Construction & Renovation | 100% |
| WOOD SHAPERS LUXEMBOURG SA | Leudelange | Construction & Renovation | 100% |
| SOCIETE FINANCIERE D'ENTREPRISES SFE SA | Leudelange | Investments & Holding | 100% |
| Poland | |||
| BPI BERNADOWO SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PROJECT II SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI OBRZEZNA SP. Z O.O. | Warsaw | Real estate development | 90% |
| BPI WAGROWSKA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI JARACZA SP. Z O.O. | Warsaw | Real estate development | 80% |
| BPI PROJECT VIII SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PROJECT IX SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI VILDA PARK SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI BARSKA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI CZYSTA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI REAL ESTATE POLAND SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI WOLARE SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI WROCLAW SP. Z O.O. | Warsaw | Real estate development | 100% |
| VMA POLSKA SP. Z O.O. | Kobierzyce | Multitechnics | 100% |
| CFE POLSKA SP. Z O.O. | Warsaw | Construction & Renovation | 100% |
| Other European countries | |||
| CFE BAU GMBH | Berlin, Germany | Construction & Renovation | 100% |
| VMA MIDLANDS LTD | Yorkshire, UK | Multitechnics | 100% |
| CFE CONTRACTING AND ENGINEERING SRL | Bucharest, Romania | Investments & Holding | 100% |
| AMERICA | |||
| United States | |||
| VMA US INC | South Carolina | Multitechnics | 100% |
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP INTEREST % |
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| ARLON 53 SA | Brussels | Real estate development | 50% |
| BAVIERE DEVELOPPEMENT SA | Liège | Real estate development | 30% |
| BATAVES 1521 SA | Brussels | Real estate development | 50% |
| DEBROUCKERE DEVELOPMENT SA | Brussels | Real estate development | 50% |
| DEBROUCKERE LAND SA | Brussels | Real estate development | 50% |
| DEBROUCKERE LEISURE SA | Brussels | Real estate development | 50% |
| DEBROUCKERE OFFICE SA | Brussels | Real estate development | 50% |
| ERASMUS GARDENS SA | Brussels | Real estate development | 50% |
| ESPACE ROLIN SA | Brussels | Real estate development | 33.33% |
| FONCIERE DE BAVIERE SA | Liège | Real estate development | 30% |
| FONCIERE DE BAVIERE A SA | Liège | Real estate development | 30% |
| FONCIERE DE BAVIERE C SA | Liège | Real estate development | 30% |
| GOODWAYS SA | Antwerp | Real estate development | 50% |
| IMMOANGE SA | Brussels | Real estate development | 50% |
| IMMO PA 33 1 SA | Brussels | Real estate development | 50% |
| IMMO PA 44 1 SA | Brussels | Real estate development | 50% |
| IMMO PA 44 2 SA | Brussels | Real estate development | 50% |
| JOMA 2060 NV | Brussels | Real estate development | 70% |
| KEYWEST DEVELOPMENT SA | Brussels | Real estate development | 50% |
| LA RESERVE PROMOTION NV | Gent | Real estate development | 33% |
| LES JARDINS DE OISQUERCQ SA | Brussels | Real estate development | 50% |
| LES 2 PRINCES DEVELOPMENT SA | Brussels | Real estate development | 50% |
| LIFE SHAPERS NV | Brussels | Real estate development | 70% |
| MG IMMO SRL | Brussels | Real estate development | 50% |
| PRE DE LA PERCHE CONSTRUCTION SA | Brussels | Real estate development | 50% |
| PROMOTION LEOPOLD SA | Brussels | Real estate development | 30.44% |
|---|---|---|---|
| SAMAYA DEVELOPMENT SA | Brussels | Real estate development | 50% |
| TERVUREN SQUARE SA | Brussels | Real estate development | 37.5% |
| TULIP ANTWERP NV | Brussels | Real estate development | 70% |
| VICTOR BARA SA | Brussels | Real estate development | 50% |
| VICTOR SPAAK SA | Brussels | Real estate development | 50% |
| VICTOR ESTATE SA | Brussels | Real estate development | 50% |
| VICTOR PROPERTIES SA | Brussels | Real estate development | 50% |
| VAN MAERLANT RESIDENTIAL SA | Brussels | Real estate development | 40% |
| LUWA MAINTENANCE SA | Wierde | Multitechnics | 25% |
| LIGHTHOUSE PARKING NV | Gent | Construction & Renovation | 33.33% |
| WOOD GARDENS SA | Brussels | Construction & Renovation | 50% |
| BPG CONGRES SA | Brussels | Investments & Holding | 49% |
| BPG HOTEL SA | Brussels | Investments & Holding | 49% |
| PPP BETRIEB SCHULEN EUPEN SA | Eupen | Investments & Holding | 25% |
| PPP SCHULEN EUPEN SA | Eupen | Investments & Holding | 19% |
| GREEN OFFSHORE NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| GREENSTOR NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| DEEP C HOLDING NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| Grand Duchy of Luxembourg | |||
| BAYSIDE FINANCE SRL | Luxembourg | Real estate development | 40% |
| BEDFORD FINANCE SRL | Luxembourg | Real estate development | 40% |
| CHATEAU DE BEGGEN S.À R.L. | Luxembourg | Real estate development | 50% |
| EMELY S.À R.L. | Leudelange | Real estate development | 50% |
| GRAVITY SA | Luxembourg | Real estate development | 50% |
| IMMO MARIAL S.À R.L. | Leudelange | Real estate development | 50% |
| JFK REAL ESTATE S.À R.L. | Luxembourg | Real estate development | 57.45% |
| M1 SA | Luxembourg | Real estate development | 33.33% |
| M7 S.À R.L. | Leudelange | Real estate development | 33.33% |
| THE ROOTS REAL ESTATE S.À R.L. | Luxembourg | Real estate development | 50% |
| THE ROOTS OFFICE S.À R.L. | Luxembourg | Real estate development | 50% |
| Poland | |||
| CAVALLIA SP. Z O.O. | Warsaw | Real estate development | 50% |
| BPI CHMIELNA SP. Z O.O. | Warsaw | Real estate development | 50% |
| AFRICA | |||
| Tunisia | |||
| BIZERTE CAP 3000 SA and its subsidiary | Tunis | Investments & Holding | 20% |
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP INTEREST % |
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| EUROPEA HOUSING SA | Brussels | Real estate development | 33% |
| MALL OF EUROPE SA | Brussels | Real estate development | 1.5% |
| HOFKOUTER NV | Zwijndrecht | Construction & Renovation | 35% |
| LUWA SA | Wierde | Investments & Holding | 12% |
As shown below, the CFE group uses alternative performance measures to assess the group's financial performance. The definitions of those performance measures are presented in the 'Definition' section of this report.
The net financial debt, EBITDA, return on equity and debt ratio, have been computed using the consolidated statement of income and the consolidated statement of financial position :
| Net financial debt Year ended 31 December 2024 (in € thousands) |
Real Estate | Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| Non-current borrowings from consolidated companies of the group (*) |
40,000 | 0 | 0 | 0 | (40,000) | 0 |
| + Non-current financial liabilities | 31,690 | 26,158 | 19,477 | 107,505 | 0 | 184,830 |
| + Current financial liabilities | 18,490 | 6,086 | 5,462 | 337 | 0 | 30,375 |
| + Internal cash position - Cash pooling - liabilities (*) | 22,222 | 4,555 | 17,982 | 265,769 | (310,528) | 0 |
| Financial liabilities | 112,402 | 36,799 | 42,921 | 373,611 | (350,528) | 215,205 |
| - Non-current loans to consolidated companies of the group (*) |
0 | 0 | 0 | (40,000) | 40,000 | 0 |
| - Cash and cash equivalents | (7,230) | (2,533) | (80,300) | (83,447) | 0 | (173,510) |
| - Internal cash position - Cash pooling - assets (*) | (9,774) | (59,768) | (218,449) | (22,537) | 310,528 | 0 |
| Cash and cash equivalents | (17,004) | (62,301) | (298,749) | (145,984) | 350,528 | (173,510) |
| Net financial debt | 95,398 | (25,502) | (255,828) | 227,627 | 0 | 41,695 |
| Net financial debt Year ended 31 December 2023 (in € thousands) |
Real Estate |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between |
Consolidated total |
| Non-current borrowings from consolidated companies of the group (*) |
40,000 | 0 | 4,000 | 0 | segments (44,000) |
0 |
| + Non-current financial liabilities | 53,424 | 26,054 | 18,838 | 92,649 | 0 | 190,965 |
| + Current financial liabilities | 10,341 | 5,835 | 4,951 | 35,267 | 0 | 56,394 |
| + Internal cash position - Cash pooling - liabilities (*) | 18,435 | 14,386 | 9,368 | 209,823 | (252,012) | 0 |
| Financial liabilities | 122,200 | 46,275 | 37,157 | 337,739 | (296,012) | 247,359 |
| - Non-current loans to consolidated companies of the group (*) |
0 | 0 | 0 | (44,000) | 44,000 | 0 |
| - Cash and cash equivalents | (4,390) | (3,249) | (78,045) | (68,408) | 0 | (154,092) |
| - Internal cash position - Cash pooling - assets (*) | (17,749) | (42,529) | (167,981) | (23,753) | 252,012 | 0 |
| Cash and cash equivalents | (22,139) | (45,778) | (246,026) | (136,161) | 296,012 | (154,092) |
(*) These account balances relate to the cash positions with regard to group entities belonging to other group operating segments (mainly CFE SA and CFE Contracting SA).
| Working capital requirement Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Inventories | 141,375 | 161,844 |
| + Trade and other operating receivables | 265,481 | 313,580 |
| + Contracts assets | 62,696 | 68,411 |
| + Other current non-operating assets | 7,329 | 5,637 |
| - Trade and other operating receivables | (289,176) | (317,761) |
| - Current tax liabilities | (6,342) | (9,358) |
| - Contracts liabilities | (208,844) | (201,618) |
| - Other current non-operating liabilities | (58,719) | (71,604) |
| Working capital requirement | (86,200) | (50,869) |
Message from the Chairman and CEO Our ambitions and achievements Management report Sustainability statements Financial statements
| EBITDA | 2024 | 2023 |
|---|---|---|
| Year ended 31 December (in € thousands) | ||
| Income from operating activities | 28,037 | 28,185 |
| Depreciation and amortisation of intangible assets and property, plant and equipment |
21,832 | 21,348 |
| Consolidated EBITDA | 49,869 | 49,533 |
| Return on equity (ROE) Year ended 31 December (in € thousands) |
2024 | 2023 |
| Equity - share of the group, at opening | 236,770 | 224,653 |
| Net result - share of the group | 23,963 | 22,779 |
| Return on equity (ROE) | 10.1% | 10.1% |
| Capital employed Year ended 31 December (in € thousands) |
2024 | 2023 |
| Net financial debt | 41,695 | 93,267 |
| Equity - share of the group | 247,768 | 236,770 |
| Capital employed | 289,463 | 330,037 |
| Debt ratio Year ended 31 December (in € thousands) |
2024 | 2023 |
| Net financial debt | 41,695 | 93,267 |
| Capital employed | 289,463 | 330,037 |
| Debt ratio | 14.4% | 28.3% |
The capital employed from the real estate development segment has been computed using the consolidated statement of financial position and the consolidated statement of income per segment :
| Capital employed – Real Estate Development Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Equity - real estate development segment | 160,328 | 159,141 |
| Net financial debt - real estate development segment | 95,398 | 100,061 |
| Capital employed | 255,726 | 259,202 |
| Return on equity (ROE) - Real Estate Development Year ended 31 December (in € thousands) |
2024 | 2023 |
| Equity, at opening - Real Estate Development | 159,141 | 118,749 |
| Net result from continuing operations - share of the group - Real Estate Development | 8,023 | 11,669 |
Article 12, paragraph 2, 3° of the Royal Decree of 14.11.2007 on the obligations of issuers of financial instruments admitted to trading on a regulated market)
We certify, in the name and on behalf of Compagnie d'Entreprises CFE SA and on that company's responsibility, that, to our knowledge,
SIGNATURES
Name : Fabien De Jonge Raymund Trost *Acting on behalf of a BV/SRL *Acting on behalf of a BV/SRL
Role : Chief Financial Officer Chief Executive Officer and Chairman of the Executive Committee
Date : 17 March 2025
| Company name : | Compagnie d'Entreprises CFE | |
|---|---|---|
| Head office : | Avenue Edmond Van Nieuwenhuyse 30, 1160 Bruxelles (Belgium) |
|
| Telephone : | + 32 2 661 12 11 | |
| Legal form : | Public limited company (société anonyme (SA)) | |
| Incorporated under Belgian law | ||
| Date of incorporation : | 21 June 1880 | |
| Duration : | Indefinite | |
| Accounting period : | From 1 January to 31 December | |
| Trade Register entry : | RPM Brussels 0400 464 795 – VAT 400.464.795 | |
| Place where legal documentation can be consulted : | Head office |
" The purpose of the company is to study and execute any work or construction within each and every of its specialist areas, in particular electricity and the environment, in Belgium or abroad, singly or jointly with other natural or legal persons, for its own account or on behalf of third parties belonging to the public or private sector.
It may also perform services related to these activities, directly or indirectly operate them or license them out or carry out any purchase, sale, rent or lease operation whatsoever in respect of such undertakings.
It may directly or indirectly acquire, hold or sell equity interests in any company or undertaking existing now or in the future by way of acquisition, merger, spin-off or any other means.
It may carry out any commercial, industrial, administrative or financial operations or operations involving movable or immovable property that are directly or indirectly related to its purpose, even partially, or that could facilitate or develop that purpose, either for itself or for its subsidiaries.
The general meeting may change the corporate purpose subject to the conditions specified in Article five hundred and fifty-nine of the Belgian Companies Code. "

In the context of the statutory audit of the Consolidated Financial Statements) of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV (the "Company") and its subsidiaries (together the "Group"), we report to you as statutory auditor. This report includes our opinion on the consolidated statement of financial position as at 31 December 2024, the consolidated statement of income and consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cashflows for the year ended 31 December 2024 and the disclosures including material accounting policy information (all elements together the "Consolidated Financial Statements") as well as our report on other legal and regulatory requirements. These two reports are considered one report and are inseparable.
We have been appointed as statutory auditor by the shareholders' meeting of 2 May 2024, in accordance with the proposition by the Board of Directors following recommendation of the Audit Committee. Our mandate expires at the shareholders' meeting that will deliberate on the Consolidated Financial Statements for the year ending 31 December 2026. We performed the audit of the Consolidated Financial Statements of the Group during 4 consecutive years.
We have audited the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV, that comprise of the consolidated statement of financial position on 31 December 2024, the consolidated statement of income and consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cashflows of the year and the disclosures including, material accounting policy information, which show a consolidated balance sheet total of € 1.101.747.000 and of which the consolidated income statement shows a profit for the year of € 23.963.000.
In our opinion, the Consolidated Financial Statements give a true and fair view of the consolidated net equity and financial position as at 31 December 2024, and of its consolidated results for the year then ended, prepared in accordance with the International Financial Reporting Standards as adopted by the European Union ("IFRS") and with applicable legal and regulatory requirements in Belgium.
We conducted our audit in accordance with International Standards on Auditing ("ISA's") applicable in Belgium. In addition, we have applied the ISA's approved by the International Auditing and Assurance Standards Board ("IAASB") that apply at the current year-end date and have not yet been approved at national level. Our responsibilities under those standards are further described in the "Our
responsibilities for the audit of the Consolidated Financial Statements" section of our report.
We have complied with all ethical requirements that are relevant to our audit of the Consolidated Financial Statements in Belgium, including those with respect to independence.
We have obtained from the Board of Directors and the officials of the Company the explanations and information necessary for the performance of our audit and we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Consolidated Financial Statements of the current reporting period.
These matters were addressed in the context of our audit of the Consolidated Financial Statements as a whole and in forming our opinion thereon, and consequently we do not provide a separate opinion on these matters.
For the majority of its contracts (hereafter the "contracts" or the "projects"), the Group recognizes revenue and profit on the stage of completion based on the proportion of contract

costs incurred for the work performed to the balance sheet date, relative to the estimated total costs of the contract at completion. The recognition of revenue and profit therefore relies on estimates in respect of the forecasted total costs on each contract. Cost contingencies may also be included in these estimates to take into account specific uncertain risks, or disputed claims against the Group. The revenue of contracts may also include variations and claims, which are recognized on a contract-by-contract basis when the additional revenue can be measured reliably.
Revenue recognition and contract accounting often involves a high degree of judgment due to the complexity of projects, uncertainty about costs to complete and uncertainty about the outcome of discussions with clients on variation orders and claims. This is a key audit matter because there is a high degree of risk and related management judgement in estimating the amount of revenue and associated profit or loss to be recognized, and changes to these estimates could give rise to important variances.
information is consistent with the estimates made by management.
The valuation of the land positions and the incurred constructions costs for residential property developments are based on the historical cost or lower net realizable value. The assessment of the net realizable values involves assumptions relating to future market developments, permit decisions of governmental bodies, discount rates and future changes in costs and selling prices. These estimates are sensitive to scenarios and assumptions used and involve as such significant management judgement. Risk exists that potential impairments of inventories are not appropriately accounted for in the Consolidated Financial Statements.
Revenues and results are recognized to the extent that components (housing units) have been sold and based on the percentage of completion of the development. The recognition of revenue and profit therefore relies on estimates in relation to the forecast total costs on each project. This often involves a high degree of judgment due to the complexity of projects and uncertainty about costs to complete. This is a key audit matter because there is a high degree of risk associated with estimating the amount of revenue and related profit to be recognized for the period, and changes to these estimates could give rise to important variances.

purchases and work in progress. We also recalculated the percentage of completion at balance sheet date, agreed sales values to contracts, and verified the accuracy of the revenue recognition formula.
The Board of Directors is responsible for the preparation of the Consolidated Financial Statements that give a true and fair view in accordance with the IFRS Accounting Standards and with applicable legal and regulatory requirements in Belgium and for such internal controls relevant to the preparation of the Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error.
As part of the preparation of Consolidated Financial Statements, the Board of Directors is responsible for assessing the Company's ability to continue as a going concern, and provide, if applicable, information on matters impacting going concern, The Board of Directors should prepare the financial statements using the going concern basis of accounting, unless the Board of Directors either intends to liquidate the Company or to cease business operations, or has no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance whether the Consolidated Financial Statements are free from material misstatement, whether due to fraud or error, and to express an opinion on these Consolidated Financial Statements based on our audit. Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with the ISA's will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these Consolidated Financial Statements.
In performing our audit, we comply with the legal, regulatory and normative framework that applies to the audit of the Consolidated Financial Statements in Belgium. However, a statutory audit does not provide assurance about the future viability of the Company and the Group, nor about the efficiency or effectiveness with which the board of directors has taken or will undertake the Company's and the Group's business operations. Our responsibilities with regards to the going concern assumption used by the board of directors are described below.
As part of an audit in accordance with ISA's, we exercise professional judgment and we maintain professional skepticism throughout the audit. We also perform the following tasks:

Consolidated Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on audit evidence obtained up to the date of the auditor's report. However, future events or conditions may cause the Company to cease to continue as a going-concern;
• evaluating the overall presentation, structure and content of the Consolidated Financial Statements, and evaluating whether the Consolidated Financial Statements reflect a true and fair view of the underlying transactions and events.
We communicate with the Audit Committee within the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Because we are ultimately responsible for the opinion, we are also responsible for directing, supervising and performing the audits of the subsidiaries. In this respect we have determined the nature and extent of the audit procedures to be carried out for group entities.
We provide the Audit Committee within the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Audit Committee within the Board of Directors, we determine those matters that were of most significance in the audit of the Consolidated Financial Statements of the current period and are therefore the key audit matters. We describe these matters in our report, unless the law or regulations prohibit this.
The Board of Directors is responsible for the preparation and the content of the Board of Directors' report on the Consolidated Financial Statements and other information included in the annual report.
In the context of our mandate and in accordance with the additional standard to the ISA's applicable in Belgium, it is our responsibility to verify, in all material respects, the Board of Directors' report on the Consolidated Financial Statements and the other information included in the annual report, as well as to report on these matters.
The Board of Directors' report on the Consolidated Financial Statements contains the consolidated sustainability information that is subject to our separate limited assurance report. This section does not cover the assurance on the consolidated sustainability information included in the Board of Directors' report.
In our opinion, after carrying out specific procedures on the Board of Directors' report, the Board of Directors' report is consistent with the Consolidated Financial Statements and has been prepared in accordance with article 3:32 of the Code of companies and associations.
In the context of our audit of the Consolidated Financial Statements, we are also responsible to consider whether, based on the information that we became aware of during the performance of our audit, the Board of Directors' report and other information included in the annual report, being:
• Key financial figures
contain any material inconsistencies or contains information that is inaccurate or otherwise misleading. In light of the work performed, there are no material inconsistencies to be reported.
Our audit firm and our network have not performed any services that are not compatible with the audit of the Consolidated Financial Statements and have remained independent of the Company during the course of our mandate.
The fees related to additional services which are compatible with the audit of the Consolidated Financial Statements as referred to in article 3:65 of the Code of companies and associations were duly itemized and valued in the notes to the Consolidated Financial Statements.
4 In accordance with the standard on the audit of the conformity of the financial statements with the European single electronic format (hereinafter "ESEF"), we have carried out the audit of the compliance of the ESEF format with the regulatory technical standards set by the European

Delegated Regulation No 2019/815 of 17 December 2018 (hereinafter: "Delegated Regulation").
The Supervisory Board is responsible for the preparation, in accordance with the ESEF requirements, of the consolidated financial statements in the form of an electronic file in ESEF format (hereinafter 'the digital consolidated financial statements') included in the annual financial report available on the portal of the FSMA (https://www.fsma.be/en/data-portal).
It is our responsibility to obtain sufficient and appropriate supporting evidence to conclude that the format and markup language of the digital consolidated financial statements comply in all material respects with the ESEF requirements under the Delegated Regulation.
Based on the work performed by us, we conclude that the format and tagging of information in the digital consolidated financial statements of the Compagnie d'Entreprises CFE SA/ Aannemingsmaatschappij CFE NV per 31 December 2024 included in the annual financial report available on the portal of the FSMA (https://www.fsma.be/ en/data-portal) are, in all material respects, in accordance with the ESEF requirements under the Delegated Regulation.
• This report is consistent with our supplementary declaration to the Audit Committee as specified in article 11 of the regulation (EU) nr. 537/2014.
Diegem, 28 March 2025
EY Bedrijfsrevisoren BV Statutory auditor Represented by
Marnix Van Dooren * Partner *Acting on behalf of a BV/SRL
PARENT COMPANY STATEMENTS OF FINANCIAL POSITION AND COMPREHENSIVE INCOME (BEGAAP)
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| Start-up costs | 0 | 0 |
| Non-current assets | 314,109 | 310,461 |
| Intangible assets | 82 | 112 |
| Property, plant and equipment | 1,427 | 1,611 |
| Financial assets | 312,600 | 308,739 |
| - Related parties | 312,595 | 308,732 |
| - Other | 5 | 7 |
| Current assets | 104,415 | 86,221 |
| Receivables at more than 1 year | 0 | 0 |
| Inventories and work in progress | 0 | 0 |
| Receivables at up to 1 year | 10,520 | 8,892 |
| - Trade receivables | 6,590 | 7,319 |
| - Other receivables | 3,930 | 1,573 |
| Cash investments | 5,065 | 5,009 |
| Cash equivalents | 82,870 | 67,961 |
| Prepaid expenses | 5,960 | 4,359 |
| Total assets | 418,524 | 396,682 |
| Equity | 139,043 | 142,322 |
|---|---|---|
| Share capital | 8,136 | 8,136 |
| Share premium | 116,662 | 116,662 |
| Revaluation surplus | 0 | 0 |
| Reserves | 6,274 | 6,274 |
| Retained earnings/(losses) | 7,972 | 11,251 |
| Provisions and deferred taxes | 3,988 | 4,006 |
| Liabilities | 275,492 | 250,353 |
| Non-current liabilities | 105,355 | 90,408 |
| Current liabilities | 166,257 | 156,923 |
| - Current portion of amounts payable after more than one year falling due within one year |
53 | 53 |
| - Financial debt | 0 | 35,000 |
| - Trade payables | 4,947 | 5,241 |
| - Tax liabilities, social liabilities and down payments on orders | 894 | 922 |
| - Other payables | 160,363 | 115,707 |
| Prepaid income | 3,880 | 3,022 |
| Total equity and liabilities | 418,524 | 396,682 |
| Year ended 31 December (in € thousands) |
2024 | 2023 |
|---|---|---|
| RESULT | ||
| Sales of goods and services | 17,854 | 19,632 |
| Costs of goods sold and services provided | (22,009) | (22,653) |
| - Merchandise | (76) | (225) |
| - Services and other goods | (16,022) | (15,127) |
| - Remuneration and social security payments | (5,500) | (6,321) |
| - Depreciation, amortisation, impairment and provisions | (181) | 315 |
| - Other | (230) | (1,295) |
| Operating income | (4,155) | (3,021) |
| Financial income | 21,869 | 23,351 |
| Financial expenses | (11,063) | (9,268) |
| Result before tax | 6,651 | 11,062 |
| Tax (current and adjustments) | (9) | (9) |
| Result for the period | 6,642 | 11,053 |
| APPOPRIATION OF INCOME | ||
| Result for the period | 6,642 | 11,053 |
| Retained earnings from previous period | 11,251 | 10,954 |
| Dividend | (9,921) | (9,921) |
| Legal reserve | 0 | 0 |
| Other reserves | 0 | (835) |
| Retained earnings carried forward | 7,972 | 11,251 |
As of December 31, 2024, non-current liabilities amount to € 105 million and include amounts drawn down on the confirmed bilateral credit facilities (€75 million) and €30 million in medium-term treasury notes.
Financial results mainly include the proceeds of dividends paid by BPI Real Estate Belgium SA (€8 million), Green Offshore NV (€8.175 million) partially compensated by corporate financial charges.
Avenue Edmond Van Nieuwenhuyse 30, 1160 Brussels RLP Brussels n° 0400.464.795 Email address: [email protected] Website: https://www.cfe.be
The Company was incorporated by notarial deed of 21 June 1880, published in the Annexes to the Moniteur Belge of 27 June 1880 under number 911, of which the articles of association have been amended several times, most recently by notarial deed of 2 May 2024, published in extracts in the Annexes to the Moniteur Belge of 6 June 2024 under number 24085750.
Unlimited
Public Limited Company incorporated under Belgian law
The purpose of the company is to study and provide any work or construction within each and every of its specialist areas, in particular electricity and the environment, in Belgium and abroad, singly or jointly with other natural or legal persons, for its own account or on behalf of third parties belonging to the public or private sector. It may also perform services related to these activities, directly or indirectly operate them or license them out or carry out any purchase, sale, rent or lease operation whatsoever in respect of such undertakings.
It may directly or indirectly acquire, hold or sell equity interests in any company or undertaking existing now or in the future by way of acquisition, merger, spin-off or any other means.
It may carry out any commercial, industrial, administrative or financial operations or operations involving movable or immovable property that are directly or indirectly related to its purpose, even partially, or that could facilitate or develop that purpose, either for itself or for its subsidiaries.
At the end of the financial year, the Company's share capital amounted to € 8,135,621.14, divided into 25,314,482 shares, with no declared par value. All shares are fully paid up.
In virtue of the decision of the extraordinary general meeting of shareholders of 2 May 2024, the Board of Directors is authorised, in the five-year period of the publication of the amendment to the articles of association of 6 June 2022,, to increase the Company's capital – in one or more operations – by up to a maximum amount of € 3,000,000 (excluding the premium on resignation).. In virtue of the decision of the extraordinary general meeting of shareholders of 29 June 2022, the Board of Directors may also make use of the authorised capital, in the event of a public bid for the shares issued by the Company, on the conditions and within the limits of Article 7:202 of the CAC. The Board of Directors is allowed to use these powers if the notice of a takeover bid is given to the Company by the Financial Services and Markets Authority (FSMA) not later than three years after the date of the aforementioned extraordinary general meeting.
The capital increases decided upon by virtue of these authorisations may be carried out in accordance with the terms and conditions to be determined by the Board of Directors, and in particular by contributions in cash or in kind, by capitalisation of available or unavailable reserves or of share premiums, with or without the creation of new shares, whether preference shares or not, with or without voting rights, issued below, above or at par value, within the limits permitted by law.
The Company's shares are fully paid up and are registered or in electronic form. Any holder of shares may at any time, at their own expense, request the conversion of their fully paid-up shares into another form, within the limits of the law, suspend ownership, usufruct or bare.
The statutory and consolidated financial statements of the Company are filed with the National Bank of Belgium. The coordinated version of the Company's articles of association can be consulted at the office of the Commercial Court of Brussels, Brussels division. The annual financial report is sent to the registered shareholders and any person who so requests. The coordinated version of the articles of association and the annual financial report are also available on the website (www.cfe.be).
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.