AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Platzer Fastigheter Holding

Interim / Quarterly Report Apr 24, 2014

2955_10-q_2014-04-24_e9633339-2818-4700-93f6-11237909362b.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

2014 INTERIM REPORT Jan-Mar

  • Administrative performance improved by 20% to SEK 49 million
  • Net profits for the period amounted to SEK 14 million (57)
  • Property value increased to SEK 6,958 million (6,913)
  • Equity per share amounted to SEK 28.61 (28.47)
  • Earnings per share amounted to SEK 0.14 (0.81)

Caption: On 14 March 2014, the ground was broken for Platzer's new construction project, Gårda 3:14 in Gårda Norra.

Event Schedule

Annual General Meeting 24 April 2014, 3:00 pm Interim report, January – June 2014 8 July 2014, 8:00 am Interim report January – September 2014 6 November 2014, 8:00 am

For more information, please go to platzer.se or contact P-G Persson, Managing Director, 0734-11 12 22 Lennart Ekelund, CFO, 0703-98 47 87

A MESSAGE FROM THE MANAGING DIRECTOR

The administrative performance at Platzer continues to improve as the company grows. Compared to the same quarter in the previous year, there is an increase of 20 % and a confirmation that the deals we made at the end of 2013 are generating the desired positive effect on the year's profit figures. The net profit for the period has been affected negatively by the increased undervaluation of the financial instruments. A relevant assessment of how the underlying earnings are performing is to disregard the quarterly effect of the financial instruments, since over the course of time at Platzer, they always amount to a zero-sum game. Upon making such a comparison, we find that the net profits for the period have increased by more than 60% compared to the same period in the previous year, as a consequence of an improved administrative performance and fluctuation in the value of property assets.

This year began with a number of major property transactions in the Gothenburg region. The turnover in properties during the first quarter of the year is approximately SEK 2.5 billion. Platzer has not undertaken any property transactions during the period. The purchased items have generally been fully developed properties with a high occupancy rate, which normally do not belong to the properties that we are striving to acquire. On the other hand, it continues to look interesting on the transaction market, with several potential deals in the making which are more in line with what we want. Above all, we are looking to acquire individual properties with development potential in central Gothenburg or around prioritised hubs in other parts of Gothenburg where city development is in progress, as well as acquisitions via structural deals for major or minor property holdings.

On 14 March, the ground was broken for Platzer's major new construction project. At the property designated Gårda 3:14, we are building a new office structure of 8,500 m2, and at the same time we are renovating 3,500 m2 of the neighbouring property, Gårda 3:12. By making use of a common entrance to both properties, we will get a cohesive and efficient office building. More than 90% of the premises on both properties are leased. The development of the Gårda Norra area will continue immediately afterward on the property designated Gårda 2:12, where we have great hope that the City of Gothenburg will begin work on a new zoning plan after the summer.

We see that there continues to be a consistently great demand for modern, environmentally certified and preferably new office premises, above all those that are centrally located. Our property Gullbergvass 5:26, which, during the period, was awarded LEED Platinum certification, is the property category. During the quarter, we have begun work on a number of major development projects at a few selected investment properties in the current holding. The ambition is, by means of refurbishments and additions, to offer modern, environmentally certified premises in attractive locations on properties we already own. We have furthermore signed a letter of intent with the Swedish Migration Board about finding a comprehensive solution for their need of office premises in the Gothenburg region, which entails increasing the number of residential premises in our Livered 1:329 property in Kållered, processing an increased number of refugees and in moving more administrative departments to an office building in Gothenburg, namely Gårda 1:15.

A substantially stronger balance sheet by means of a new issuance of shares in connection with Platzer's listing enables financing for both acquisitions and development projects. The year 2014 had an interesting beginning with many promising business opportunities.

Gothenburg, April 2014

P-G Persson Managing director

PLATZER IN BRIEF

Platzer Fastigheter Holding AB (publ), (Platzer) is one of Gothenburg's largest and leading companies in the field of commercial properties; primarily office premises. The company owns, administers and develops 53 properties with a total floor space of approximately 375,000 square metres. By means of long-term property development and management, Platzer generates growth and profitability in its properties. Platzer prioritises good relations with tenants and offering a service characterised by proximity and enthusiasm. At the end of the fiscal period, Platzer had 41 employees.

Vision

Platzer shall be the leading property company in the field of commercial premises in the Gothenburg region - the natural first choice.

Business Concept

From a leading position, Platzer shall develop and manage commercial properties in the Gothenburg region in an efficient, environmentally friendly and high-quality manner for the benefit of customers, employees and owners.

Financial Goals

  • Net worth per share: SEK 40 (2017)
  • Return on equity: Risk-free interest
  • +5 percentage points
  • Equity ratio: 30 percent
  • Interest coverage ratio: 1.5 times

Strategy

• Strengthen the market position in Gothenburg in selected market segments. Become the leading player within the respective market segment. Continually examine new market segments.

  • Strive toward long-term rental arrangements by actively working on customer relations. Systematically work the rental market in order to reach new customers.
  • Strive for constant improvements to the property portfolio through active management and refinement with a focus on good cost efficiency, high occupancy rate and an optimal tenant composition.

• Finance the business operation though existing equity capital and, as needed, new equity capital in the form of issuances of B-shares, as well as loan financing.

• In all of our business and project development, our goal is to improve the company's key figures over time.

Value-generating Growth

• Platzer refines its property holdings by means of active management and rental activities, value-generating property development and new production, as well as acquisitions and sales of properties.

Core Values

Platzer's three core values permeate the entire enterprise. The core values reinforce various decisions and make room for personal responsibility in everyday contact with customers, suppliers, owners and colleagues.

Freedom under Responsibility

I dare to invest for success. I show pride in my work and take responsibility for my role. I take responsibility for my skills and personal development. I request help when I need it.

Long-term Development

I actively seek out opportunities for value-generating growth. I contribute to the sustainable development of our properties, the region and the city. I build long-term relations. I look for constant improvement.

Openness

I am open to innovation and change. I raise issues when I am not satisfied. I share my experiences. I strive for open and business-like dialogue.

COMMENTS JAN-MAR 2014

Comparative items for income statement items pertain to the corresponding period in the previous year for balance sheet items 31 December 2013.

Earnings

The management performance for the period amounted to SEK 49 million (41), an improvement of 20%. The improved earnings are largely attributable to the growth strategy that Platzer applies, which involves larger property holdings in 2014. The net profits for the period amounted to SEK 14 million (57). The deterioration in earnings is explained by a fluctuation in the value of financial instruments of SEK -48 million (32), which in part are countered by value fluctuations in investment properties shown to be SEK 17 million (0).

Rental revenues

For the first three months of the year, rental revenues amounted to SEK 130 million (115), an increase of 13%. The increase in revenues is mainly attributable to having a larger property holding and to a lesser extent to new rentals and completed refurbishments. The rental revenues generated in current rental contracts are assessed as at the balance sheet date to amount to SEK 532 million (475) on an annual basis. The economic occupancy rate for the period amounted to 93% (91).

Property Costs

Property costs during the period have amounted to SEK 36 million (33), an increase that was largely due to the larger property holding taken on in December 2013. Moreover, to a certain extent, the costs have been affected positively by the weather having been warmer than usual. By and large, the costs of utilities, such as heat, electricity, cooling and sanitation as well as property tax are passed on to the tenants.

Operating Surplus

The operating surplus amounted to SEK 94 million (82), an increase of 15%. The surplus ratio remained at a high and stable level and amounted to 72% (72) during the period. The first quarter is often the most expensive period of the year; during the past twelve months, the surplus ratio remained unchanged at 74%.

Net Financial Income/Expense

The net financial income/expense for the period amounted to SEK 38 million (-35). The increased interest expenses pertain predominantly to loan financing of property acquisitions, which yield a net encumbrance on earnings to the amount of approximately SEK -3 million compared to the previous year. The market interest rate this year has been somewhat lower than the corresponding period in the previous year, but this has mostly been countered by a higher margin to the banks. At the end of the period, the average interest rate, including the effects of subscribed derivative instruments amounted to 3.45% (3.47).

Taxes

Income tax on the period's earnings amounted to SEK -4 million (-16) and constituted the largest portion of current taxes. The sale of properties is usually done through company sales, which are tax-free. In addition, there are means for tax write-offs and even in some cases direct deductions of refurbishment costs that lower the current tax burden.

Cash Flow

Net investments in properties during the first quarter amounted to SEK 28 million (217), of which property acquisitions represent SEK 0 million (176). Investments in existing properties amounted to SEK 28 million (41). Cash flow for the period amounted, in total, to SEK 4 million (0). As at the balance sheet closing date, liquid funds amounted to SEK 681 million (118). This liquidity means, in combination with solvency, that there is room for future property investments of approximately SEK 1.5 billion.

Management Properties and Change in Value of Properties

The properties are realised at the assessed fair value of SEK 6,958 million (6,308), which is based on an internal valuation as at the balance sheet closing date. The properties are evaluated internally in connection with the annual report by means of a ten-year cash flow model for all properties. Upon the quarterly report, a review and update is conducted of the valuations whenever changes have occurred in factors such as required return, rent level, occupancy rate, and realised changes in values and investments in properties. Once per year, Platzer has an external valuation conducted of a selection of properties representing a cross section of the property holdings, for the purpose of assuring the quality of the internal valuation.

In this period, the internal property valuation has entailed a change in the value of the management properties of SEK 17 million (0). No acquisitions or sales of properties have taken place during the first quarter. Investments in existing properties during the period amounted to SEK 28 million (41).

Equity

As at 31 March, the group's equity amounted to SEK 2,740 million (2,726). Equity per share amounted to SEK 28.61 (28.47) as at the balance sheet closing date. The long-term net worth,

EPRA NAV, amounted on that same date to 31.17 (30.58). At the same time, the equity ratio amounted to 36% (36).

The board of directors has recommended to the Annual General Meeting a dividend of SEK 0.60 (0.50) per share, which corresponds to SEK 57 million (35).

Loan Financing and Changes in Values, Derivatives

As at the end of the quarter, the long-term interest-bearing liabilities amounted to SEK 4,520 (4,520), which corresponds to a loan-to-value ratio of 65% (65). Loan financing is achieved exclusively by means of bank loans secured through mortgage deeds on the property. The average interest as at the balance sheet closing date amounted to 3.45% (3.42). The average fixed interest term, included the effects of derivative contracts entered into, amounted at the same time to 3.3 years (2.8). The average capital tie-up period amounted to 2.2 years (2.3). In order to achieve the desired fixed-interest structure, interest-rate derivative instruments are used, mainly interest swaps. These are realised at fair value in the balance sheet and their changes in value are realised in the income statement without any application of hedge accounting. Due to the falling market interest rates this year, the undervaluation in Platzer's interest rate derivative increased to SEK -77 million, which entailed a change in value of SEK -48 million for the quarter. The change in value does not affect cash flow. During the remaining term, the under evaluation will be redeemed and be posted as revenue in the income statement.

The financial assets that are evaluated at their fair values in the group consist of the aforementioned derivative instruments and capital insurance. Both derivative instruments and capital insurances are found at level 2 according to IFRS 13. Fair value on long-term interest-bearing liabilities corresponds to its posted value since the discounting effect is not substantial, as the interest rate on the loan is variable and according to market conditions.

Staff and Organisation

The number of employees as at 31 March amounted to 41 persons. Platzer's property holdings are organised into three market areas. For each area, there is a property manager and 2-3 administrators, and an equal number of property supervisors.

Events Following the End of the Reporting Period

No substantial events have occurred after the end of the period.

Parent Company

The parent company possesses no properties; rather, it handles certain group-wide functions concerning management and financing. Revenues in the parent company pertain to the invoicing of services to group companies.

Substantial Risks and Uncertainties

Just as in all business operations, the property business is always exposed to risks. Good internal controls and external controls by auditors, well-functioning administrative systems and policies, as well as thoroughly proven routines for property valuations are the methods that Platzer uses to manage and to minimise the risks. The risks and uncertainties primarily affecting Platzer are described in the Annual Report for 2013 on pages 36-38 as well as 57-58.

Accounting Principles

Platzer prepares its consolidated statements in accordance with IFRS (International Financial Reporting Standards) such as they have been adopted by the EU. The same accounting and valuation principles have been applied as they were in the most recently issued annual report. New or audited IFRS-standards which came into effect in 2014 have not had any substantial impact on the group's financial reports. The interim report is prepared in accordance with IAS 34 Interim Financial Reporting. The parent company applies the Annual Accounts Act and RFR2.

The interim report has not been subject to examination by the company's auditors.

Gothenburg 24 April 2014

Platzer Fastigheter Holding AB (publ)

P-G Persson Managing Director

INCOME STATEMENT THE GROUP SUMMARY

2014 2013 2013 2013/2014
Million SEK Jan-Mar Jan-Mar Jan-Dec Apr-Mar
Rental revenues 130 115 464 479
Property costs -36 -33 -123 -126
Operating surplus 94 82 341 353
Central administration -7 -6 -26 -27
Net financial income/expense -38 -35 -149 -152
Management performance 49 41 166 174
Change in value of investment properties 17 - 117 134
Change in value of financial instruments -48 32 82 2
Earnings before tax 18 73 365 310
Tax on earnings for the period -4 -16 -71 -59
Earnings for period 1) 14 57 294 251
Earnings per share 2) 0.14 0.81 3.82 3.10

1) In the group, there are no other total earnings, which is why the sum total earnings for the group correspond to the earnings for the period. The entire earnings are attributable to the parent company's shareholders.

2) There is no dilution effect as there are no potential shares.

BALANCE SHEET THE GROUP S U M M A R Y

Million SEK 31/03/2014 31/03/2013 31/12/2013
ASSETS
Management properties 6,958 6,308 6,913
Other non-current assets 7 3 6
Financial non-current assets 5 5 22
Current assets 27 22 29
Cash and cash equivalents 681 118 677
TOTAL ASSETS 7,678 6,456 7,647
EQUITY AND LIABILITIES
Equity 2,740 1,873 2,726
Deferred tax liability 169 142 172
Long-term interest bearing liabilities 4,520 4,208 4,520
Other long-term liabilities 75 83 47
Short-term liabilities 174 150 182
TOTAL EQUITY AND LIABILITIES 7,678 6,456 7,647
Pledged collateral 4,677 4,207 4,670
Contingent liabilities 57 57 57

CASH FLOW ANALYSIS THE GROUP SUMMARY

Million SEK 2014
Jan-Mar
2013
jan-Mar
2013
Jan-Dec
2013/2014
Apr-Mar
Current operations
Operating surplus 94 82 341 353
Central administration -7 -6 -25 -26
Net financial income/expense -38 -35 -149 -152
Income tax -4 - -6 -10
Cash flow from current operations before changes to operating
capital 45 41 161 165
Change in short-term accounts receivable 3 -4 -9 -2
Change in long-term liabilities -14 17 5 -26
Cash flow from current operations 34 54 157 137
Investment operations
Investment in existing management properties -28 -41 -114 -101
Acquisition of management properties - -176 -931 -755
Management properties sold - - 340 340
Other investments -2 - -3 -5
Cash flow from investment operations -30 -217 -708 -521
Financing operations
Amortisation of interest-bearing liabilities - - -282 -282
New borrowings of interest-bearing liabilities - 163 757 594
Dividends - - -35 -35
New issue of shares - - 670 670
Cash flow from financial operations - 163 1,110 947
Cash flow for the period 4 0 559 563
Liquid assets at the beginning of the period 677 118 118 118
Liquid assets at the end of the period 681 118 677 681

STATEMENT OF CHANGES TO EQUITY THE GROUP

SUMMARY

2014 2013 2013
Million SEK Jan-Mar Jan-Mar Jan-Dec
Equity attributable to the parent company's shareholders
At the beginning of the period 2,726 1,816 1,816
New issue of shares - - 651
Total earnings for period 14 57 294
Dividends - - -35
At the end of the period 2,740 1,873 2,726

INCOME STATEMENT PARENT COMPANY SUMMARY

2014 2013 2013 2013/2014
Million SEK Jan-Mar Jan-Mar Jan-Dec April-Mar
Net sales 2 2 7 7
Operating expenses -3 -2 -8 -9
Net financial income/expense -9 -7 62 60
Change in value of financial instruments -45 32 79 2
Earnings before appropriations and tax -55 25 140 60
Appropriations - - -9 -9
Taxes 12 -6 -29 -11
Earnings for period 1) -43 19 102 40

1) In the parent company, there are no other total earnings, which is why the sum total earnings for the group correspond to the earning for the period.

BALANCE SHEET PARENT COMPANY S U M M A R Y

Million SEK 2014-03-31 2013-03-31 2013-12-31
ASSETS
Shares in group companies 1,020 815 1,020
Other total financial fixed assets 1,193 1,143 1,192
Accounts receivable with group companies 639 620 666
Other current assets 2 - 2
Cash and cash equivalents 439 1 446
TOTAL ASSETS 3,293 2,579 3,326
EQUITY AND LIABILITIES
Equity 2,013 1,357 2,057
Untaxed reserves 22 12 22
Long-term liabilities 1,244 1,202 1,212
Short-term liabilities 14 8 35
TOTAL EQUITY AND LIABILITIES 3,293 2,579 3,326
Pledged collateral 1,170 1,170 1,170
Contingent liabilities 3,329 2,954 3,329

INTEREST-BEARING LIABILITIES

Interest Maturity
YEAR Loan amount
SEK million
Share
%
Average
interest %
Loan
amount
SEK
million
Share
%
2014 1,900 42 2.57 1,005 22
2015 300 7 4.56 1,170 26
2016 300 7 4.18 1,313 29
2017 400 9 3.80 1,032 23
2018 100 2 4.20
2019 200 4 3.60
2020 300 7 4.54
2021 370 8 3.98
2022 400 9 3.92
2023 100 2 3.88
2024 150 3 4.24
Total 4,520 100 3.45 4,520 100

KEY RATIOS

2014
Jan-Mar
2013
Jan-Mar
2013
Jan-Dec
2013/2014
Apr-Mar
Financial
Debt/equity ratio (multiple) 1.6 2.2 1.7 1.6
Interest cover (multiple) 2.2 2.2 2.1 2.2
Loan-to-value ratio (LTV), % 65 67 65 65
Equity ratio % 36 29 36 36
Return on equity, % 4.6 8.3 12.9 13.5
Property-related
Dividend yield, % 5.4 5.3 5.3 5.3
Surplus ratio, % 72 72 74 74
Economic occupancy rate, % 93 91 93 93
Rental value, SEK/sq. m. 1,524 1,246 1,363 1,401
Rentable floor space, thousands of square metres 374 412 374 374

SEGMENT REPORT JAN-MAR 2014

Management Properties Project
Properties
Total
Central Gothenburg West Gothenburg Rest of Gothenburg
Million SEK 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013
Rental revenues 74 62 19 18 37 34 0 1 130 115
Property costs -17 -15 -9 -7 -10 -9 0 -2 -36 -33
Operating surplus 57 47 10 11 27 25 0 -1 94 82

Segment information is submitted in the prepared interim report in accordance with IFRS 8 Operating Segments. Operating segments are reporting in a manner corresponding to the internal reporting that is submitted to the most senior executive, who is the functionary responsible for the allocation of resources and for assessing the results of the operating segment. In the group, this functionary has been defined as the managing director.

The group's internal reporting divided the operations into the aforementioned segments. The total operating surplus according to the above is consistent with the posted operating surplus in the income statement. The difference between the operating surplus of SEK 94 million (82) and earnings before tax of SEK 18 million (73) consists of central administration SEK -7 million (-6), net financial income/expenses SEK -38 million (-35 million) and a change in the value of properties and derivatives SEK -31 million (32).

CHANGE IN PROPERTY VALUES

Million SEK 2014
Jan-Mar
2013
Jan-Mar
2013
Jan-Dec
Values of properties, opening balance 6,913 6,091 6,091
Investments in existing properties 28 41 114
Property acquisitions - 176 931
Property sales - - -340
Changes in value 17 - 117
Values of properties, closing balance 6,958 6,308 6,913

PROPERTY CATEGORY AND AREA

Quantity
of
Proper
ties
Rentable
Floor
space sq.
m
Fair
Value
SEK
millions
Rental
value,
SEK
millions
Econo
mic
oc
cupancy
rate, %
Rental
reve
nues,
SEK
millions
Opera
ting
sur
plus,
SEK
milli
ons
Sur
plus
ratio,
%
MANAGEMENT PROPERTIES
Central Gothenburg
Offices/Stores 16 142,133 4,127 312 94 291 228 78
Industrial/Warehouses/Other 2 23,925 263 20 70 15 12 79
Total 18 166,058 4,390 332 92 306 239 78
West Gothenburg
Offices/Stores 6 43,389 480 48 84 40 25 61
Industrial/Warehouses/Other 9 53,066 372 39 94 37 23 62
Total 15 96,455 852 87 88 77 48 61
Rest of Gothenburg
Offices/Stores 10 86,405 1,366 125 98 122 91 74
Industrial/Warehouses/Other 2 18,813 233 26 100 26 19 74
Total 12 105,218 1,599 151 99 148 110 74
TOTAL
INVESTMENT PROPERTIES 45 367,731 6,841 570 93 531 396 75
PROJECT PROPERTIES 8 6,657 117 4 25 1 0 -
TOTAL PLATZER 53 374,388 6,958 574 93 532 396 74

This statement covers the property holdings as at 31 March 2014.

Rental values pertain to rental revenues plus the assessed market rental value for unrented areas in the condition they are in.

Rental revenues pertain to contracted rental revenues including agreed extras, such as compensation for heat and property taxes, and notwithstanding time-limited discounts of approximately SEK 8 million as at 1 January 2014. The operating surplus shows the property's earning potential on a yearly basis defined as the contract rental revenues as at 1 April 2014, with a reduction for the appraised property costs including property administration rolling for 12 months.

PROPERTY HOLDINGS

Platzer owns, administers and develops commercial properties in the Gothenburg area. The properties can be divided into three geographical areas: Central Gothenburg (Centrum, Gårda and Gullbergsvass), West Gothenburg (Högsbo and Långedrag) and the rest of Gothenburg (Backaplan, Gamlestan, Mölndal and Mölnlycke). By means of profitable growth, Platzer strives to become the leading player in all its prioritised areas. Currently, the company is the leading player in Lilla Bommen Gårda and Högsbo.

Property Holdings

As at 31 March 2014, property holdings consist of a total of 53 properties, of which eight are project properties with a fair value of SEK 6,958 million.

The total rentable floor space amounted to 374,388 sq. m, which was distributed betweenoffices 66%, stores 2%, industrial/warehousing 16% and other 16%.

The economic occupancy rate for the period amounted to 93% (91).

Rental Performance

Platzer has 536 rental contracts for premises. Among the largest tenants worth mentioning are DB Schenker, The Swedish Migration Board, Mölnlycke Health Care, Länsförsäkringar Göteborg & Bohuslän, Flexlink, Stampen, the Swedish National Courts Administration, AcadeMedia, Cochlear and Reinertsen.

The twenty largest tenants represented 35% of the rental value.

The average remaining rental terms amounted to 43 months.

In addition, Platzer has signed rental contracts for new construction projects, with move-ins scheduled for the autumn of 2015.

In addition to rental contracts for premises, there are parking contracts for garages and car parks, short-term parking facilities, contracts for advertising signs and masts with a total rental value of SEK 33 million.

Contract structure/Contract per maturity year 1)

Quantity Rental
revenue
Share %
2014 110 48 10
2015 156 119 24
2016 111 104 21
2017 101 72 14
2018 29 53 10
2019 10 34 7
2020- 19 73 14
Total 536 503 100
Parking
garage/other
33
Minority -4
Total 532

1) Exclusive rental contract with regard to new construction project.

PROPERTY INVENTORY

No. Property Area Year built Offices Shops Indu
strial/
ware
housing
Other Total
Investment property
1 Balltorp 1:135 Mölndal 1989 5,515 515 377 6,407
2 Bagaregården 17:26 Gamlestaden 1941/2010 24,977 365 6,975 2,535 34,852
3 Bosgården 1:71 Mölndal 1988 4,687 56 4,743
4 Brämaregården 35:4 Backaplan 1984/1991 12,377 222 855 13,454
5 Forsåker 1:196 Mölndal 1955/2002 5,242 150 5,392
6 Fänkålen 2 Mölndal 1990 3,913 45 536 4,494
7 Gasklockan 2 Mölndal 1991/2010 1,482 3,394 4,876
8 Gullbergsvass 1:1 Gullbergsvass 1988/2013 15,996 15,996
9 Gullbergsvass 1:17 Gullbergsvass 1993/2011 5,400 5,400
10 Gullbergsvass 5:10 Gullbergsvass 1988 11,736 252 547 12,535
11 Gullbergsvass 5:26 Gullbergsvass 2001/2013 14,989 1,746 16,735
12 Gullbergsvass 703:53 Gullbergsvass 1991 9,000 9,000
13 Gårda 1:15 Gårda 1971/1992 9,672 9,672
14 Gårda 13:7 Gårda 2003 14,925 14,925
15 Gårda 16:17 Gårda 1986 15,101 168 564 15,833
16 Gårda 3:12 Gårda 1956/1998 3,503 3,503
17 Gårda 4:11 Gårda 1965/2002 7,464 433 7,897
18 Gårda 8:2 Gårda 1940/2007 1,960 1,960
19 Högsbo 1:4 Högsbo 1980 1,638 1,444 3,082
20 Högsbo 11:3 Högsbo 1960 400 1,257 1,657
21 Högsbo 11:5 Högsbo 1959 3,655 3,655
22 Högsbo 13:6 Högsbo 1992/1999/2013 6,196 1,657 7,853
23 Högsbo 2:1 Högsbo 1991/2009 6,300 6,300
24 Högsbo 27:8 Högsbo 1971/2009/2013 528 1,986 2,514
25
26
Högsbo 3:6
Högsbo 3:9
Högsbo
Högsbo
1964
1971
4,831
2,123
19,588
2,210
722 25,141
4,333
27 Högsbo 32:3 Högsbo 1974/2011 6,381 1,053 570 8,004
28 Högsbo 34:13 Högsbo 1981 493 1,287 1,780
29 Högsbo 39:1 Högsbo 1972 3,390 3,390
30 Högsbo 4:1 Högsbo 1965/1972 1,310 510 2,823 4,643
31 Högsbo 4:4 Högsbo 1962 2,670 3,718 6,388
32 Högsbo 4:6 Högsbo 1974 1,349 2,549 3,898
33 Livered 1:329 Mölndal 1962 13,937 13,937
34 Nordstaden 13:12 Centre 1929/1993 5,070 5,070
35 Nordstaden 14:1 Centre 1890/1993/2012 8,958 8,958
36 Nordstaden 20:5 Centre 1943 2,553 231 2,784
37 Solsten 1:110 Mölnlycke 1991 1,658 1,089 356 3,103
38 Solsten 1:132 Mölnlycke 2002 4,953 4,953
39 Stampen 4:42 Centre 2009 5,766 2,847 8,613
40 Stampen 4:44 Centre 1930/1994 14,681 14,681
41 Stigberget 34:12 Centre 1967/1999/2013 4,433 2,801 264 253 7,751
42 Stigberget 34:13 (50,3%) Centre 1969/2011 2,646 66 2,033 4,745
43 Tingstadsvassen 3:8 Backaplan 1991 3,966 842 4,808
44 Tingstadsvassen 4:3 Backaplan 1943/1986/2011 517 3,628 54 4,199
45 Älvsborg 178:9 Långedrag 1993 9,659 296 3,862 13,817
Total investment properties 243,093 7,986 58,112 58,540 367,731
Project property
46 Gårda 2:12 Gårda 1959 1,785 1,340 3,125
47 Gårda 3:14 Gårda 0
48 Högsbo 3:5 Högsbo 0
49 Högsbo 7:21 Högsbo 0
50 Högsbo 14:3 Högsbo 1967 3,255 277 3,532
51 Högsbo 757:118 Högsbo 0
52 Högsbo 757:121 Högsbo 0
53 Högsbo 757:122 Högsbo 0
Total project properties 5,040 1,340 277 - 6,657
TOTAL 248,133 9,326 58,389 58,540 374,388

SHARES AND OWNERS

Platzer's B-share was listed on NASDAQ OMX Stockholm, Mid Cap, on 29 November 2013 at an introductory price of SEK 26.50 per share. In connection with being listed, a new share issue was undertaken which injected SEK 651 million into the company after taking the issuance costs into account. The company's share price as at 31 March amounted to SEK 30.00 per share and market capitalisation amounted to SEK 2,872.

Share Capital

As at 31 March 2014, the share capital in Platzer was distributed among 20,000,000 A shares with 10 votes per share, and 75,747,434 B shares carrying one (1) vote per share. Each share has a quotient value, or implied book value, of SEK 0.10.

Dividend Policy and Dividends

Dividends shall, in the long-term, amount to 50 percent of the management revenue after tax (taxes pertain to a 22 percent standard tax rate). For the 2014 Annual General Meeting, the board suggests a dividend of SEK 0.60 (0.50) per share.

Ownership Structure

The number of shareholders as at 31 March 2014 amounted to 3,074. Foreign ownership amounted to 7 percent of the share capital and 2 percent of the number of votes.

Platzer Fastigheter Holding AB (publ) was formed on 1 January 2008 by Ernström & CO, Brinova Fastigheter (wholly owned by Backahill AB since 2012) and Länsförsäkringar Göteborg och Bohuslän. The same group still constitutes Platzer's A-shareholders.

In Platzer's Articles of Association, there is a pre-emption clause entailing that a buyer of an A share, who does not previously own A shares, is obligated to give right of first refusal to the other A-shareholders, unless the acquisition was made through an intra-group transfer or transfer to a legal entity, including the Länsförsäkringar company. If owners of Ashares do not acquire the pre-empted shares, the transferred shares automatically become B-shares before the acquiring party is entered into the shareholders' register.

Information to Shareholders

Platzer's primary information channel is www. platzer.se. This is where all press releases and financial reports are made public. Press messages and reports can be obtained by e-mail or SMS in connection with publication to the public. The website also features presentations from general meetings and meetings with analysts, general information about the shares, reports on company administration, financial data and information on insiders and insider transactions.

OMX Stockholm PI

LARGEST SHAREHOLDERS

Largest Shareholders in Platzer Fastigheter Holding AB (publ) as at 31 March 2014

Owner Number of A
shares:
Number of B
shares:
Number of
shares
Number
of votes
Capital
share
Ernström & C:o 10,000,000 0 10,000,000 36,3 % 10,4 %
Länsförsäkringar Göteborg och Bohuslän 5,000,000 11,162,490 16,162,490 22,2 % 16,9 %
Backahill 5,000,000 9,125,000 14,125,000 21,4 % 14,8 %
Familjen Hielte / Hobohm 0 19,293,745 19,293,745 7,0 % 20,1 %
Länsförsäkringar fondförvaltning AB 0 9,213,080 9,213,080 3,3 % 9,6 %
Lannebo fonder 0 3,470,751 3,470,751 1,3 % 3,6 %
Lesley Invest (inkl. privat innehav) 0 2,771,490 2,771,490 1,0 % 2,9 %
Svolder AB 0 1,470,870 1,470,870 0,5 % 1,5 %
CGML PB Client ACCT-Sweden Treaty 0 1,393,000 1,393,000 0,5 % 1,5 %
Prior & Nilsson Fond- och Kapitalförvaltning AB 0 1,312,196 1,312,196 0,5 % 1,4 %
Other owners 0 16,534,812 16,534,812 6,0 % 17,3 %
Total (3,074 owners) 20,000,000 75,747,434 95,747,434 100 % 100 %

KEY RATIOS PER SHARE

2014
Jan-Mar
2013
Jan-Mar
2013
Jan-Dec
2013/2014
Apr-Mar
Equity, SEK 28.61 26.59 28.47 28.61
Long-term net worth (EPRA NAV), SEK 31.17 29.71 30.58 31.17
Market value, SEK 30.00 - 27.00 30.00
Earnings after tax, SEK 1) 0.14 0.81 3.82 3.10
Management revenue, SEK 0.51 0.58 2.16 2.15
Cash flow from current operations, SEK 0.35 0.76 2.04 1.70
Number of shares as at the balance sheet closing date,
thousands
95,747 70,447 95,747 95,747
Average number of shares, thousands 95,747 70,447 76,772 80,698

1) There is no dilution effect as there are not potential shares.

DEFINITIONS

FINANCIAL

Debt/equity ratio

Interest-bearing liabilities divided by equity.

Interest cover

Earnings after financial revenues divided by interest expenses.

Loan-to-value ratio (LTV)

Interest-bearing liabilities divided by the value of the properties.

Equity ratio

Equity divided by the balance sheet total or total capital employed.

Return on equity

Earnings after tax as a percentage of average equity, translated into values for the whole year and for interim periods.

PROPERTY-RELATED SHARES

Dividend yields

Operating surplus as a percent of the properties' average value, translated into values for the whole year and for interim periods.

Surplus ratio

Operating surplus as a percentage of rent revenues.

Economic occupancy rate

Rental revenues as a percentage of the rental value where rental revenues are defined as rents charged as well as additional monies such as compensation for heating and property tax, and the rental value is defined as rental revenues plus the appraised market rent (without services) for unrented floor space (in the condition in which they are).

Rental value, SEK/sq. m

Rental value divided by the rentable floor space where

the rental value is defined as rental revenues plus appraised market rent (without services) for unrented floor spaces (in the condition in which they are).

Key Ratios per Share

Equity and net worth calculated in terms of the number of shares as at the balance sheet closing date; others are calculated in terms of average number of shares.

Long-term net worth (EPRA NAV)

Equity according to the balance sheet with reversal of interest derivatives and deferred taxes.

Property designated as Gårda 4:11 in Gårda Norra where Platzer's offices are located.

P l a t z e r Fa s t i g h e t e r H o l d i n g A B ( p u b l ) , P O B o x 2 1 1 , S E - 4 0 1 2 3 G O T H E N B U R G , S W E D E N Calling address: Anders Personsgatan 16 Tel (+46)031-63 12 00, Fax (+46)031-63 12 01 [email protected] platzer.se The registered office of the Board of Directors: Gothenburg Org nr: 556746-6437

Talk to a Data Expert

Have a question? We'll get back to you promptly.