AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Biotage

Quarterly Report Apr 28, 2014

2894_10-q_2014-04-28_d77b71dc-07dc-4295-ab5e-33ddae70ec6f.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report

January - March 2014

April 28, 2014

First quarter January – March 2014

  • Group net sales in the first quarter 2014 amounted to 113.7 MSEK (103.2), an increase by 10.2 percent. At comparable exchange rates sales increased by 10.4 percent compared to the corresponding quarter 2013.
  • Operating profit for the quarter amounted to 9.5 MSEK (6.1).
  • Result after tax for the period amounted to 8.1 MSEK (3.1).
  • Earnings per share amounted to 0.12 SEK (0.04).
  • The cash flow from operating activities amounted to 10.8 MSEK (15.2).
  • Net cash at March 31 amounted to 87.4 MSEK, compared to 85.0 MSEK at December 31, 2013.
  • During the quarter 9,274 own shares were acquired under the repurchasing program resolved at the 2013 Annual General Meeting. At March 31, 2014 Biotage had a total holding of 5,146,883 own shares acquired for 46.7 MSEK at an average purchase price of 9.07 SEK per share. The board has proposed to the Annual General Meeting that the repurchased shares shall be cancelled.

Biotage AB (publ) Box 8 SE-751 03 Uppsala Visiting address: Vimpelgatan 5 Phone: +46 18 56 59 00 Org. no.: 556539-3138 www.biotage.com Page 1 of 14

Group result development in brief

Amounts in SEK millions 1st quarter
Jan- Mar
2014
1st quarter
Jan- Mar
2013
12 months
Jan-Dec
2013
Net sales 113.7 103.2 444.6
C ost of sales -52.0 -44.9 -195.1
Gross profit 61.7 58.3 249.6
Operating expenses -52.2 -52.2 -210.4
Operating profit/loss 9.5 6.1 39.2
Financial items 0.5 -2.5 1.2
Profit/loss before tax 9.9 3.6 40.4
Tax expenses -1.8 -0.5 1.0
Total profit/loss for the period 8.1 3.1 41.4
Gross profit margin 54.3% 56.5% 56.1%
Operating profit margin 8.3% 5.9% 8.8%

Comments by CEO Torben Jörgensen

Biotage opens 2014 just as well as we ended 2013. We achieved a strong first quarter with a sales increase exceeding 10 percent, in reported figures as well as at comparable exchange rates. I am also pleased that we increased the operating profit for the quarter by 55 percent to 9.5 MSEK, compared to 6.1 MSEK the corresponding period 2013.

All product areas developed positively compared to the corresponding period last year. Our product area Purification continues to be the major contributor to the good sales development. We increased our instrument sales in this area by 26 percent. Industrial Resins continues to develop well. We are seeing an increasing number of customers entering into research collaborations with us and increased product sales. This is the case not least in Japan, where these products are a contributing factor to the strong first quarter results of our Japanese subsidiary.

Sales in our two most important geographical areas in terms of turnover, Europe and the United States, developed well. Japan also achieves a strong first quarter, which to some extent can be explained by the fact that our first quarter is the last one of Japan's fiscal year. An increase of the Japanese VAT from 5 to 8 percent also came into effect on April 1, which motivated some Japanese customers to place their orders earlier. In our distributor business we are seeing some glimpses of light, even if this is not a clear trend. In Brazil and India weakened local currencies are limiting the business opportunities. China is also having a somewhat weaker quarter. Our direct sales in China is in transition from contract research customers to academic and government customers, this work is expected to continue throughout the year.

The distribution of sales between systems (43 percent) and consumables and service (57 percent) remained unchanged from the preceding quarter.

The gross margin amounted to 54.3 for the quarter and to 55.6 percent on a rolling 12 month basis. The relatively weaker gross margin for the quarter is partly explained by the strong product sales in the product area Purification.

We report an operating margin of 8.3 percent. On a rolling 12 month basis the operating margin amounts to 9.4 percent, an improvement by 0.6 percentage units compared to the end of 2013.

Group result, financial position and cash flow

First quarter January - March 2014

Group net sales in the first quarter 2014 amounted to 113.7 MSEK (103.2), which is an increase by 10.2 percent. At comparable exchange rates sales increased by 10.4 percent compared to the corresponding quarter 2013. The US was the biggest single market with 37 percent of the net sales. The EU contributed 36 percent, Japan 18 percent, China 4 percent and the rest of the world 5 percent of the net sales.

The Group's gross margin was 54.3 percent (56.5). From a general point of view system sales give a lower gross margin contribution than sales of consumables and service. An increased share of systems in the Group's sales thus contributes to a lower gross margin compared with the same period last year.

The operating expenses amounted to 52.2 MSEK (52.2). The operating profit amounted to 9.5 MSEK (6.1) corresponding to an operating margin of 8.3 percent (5.9). Net financial income amounted to 0.5 MSEK (-2.5). Net financial income for the quarter includes a net effect of 0.5 MSEK (-2.6) relating to currency effects within the Group and other financial items. The result after tax amounted to 8.1 MSEK (3.1).

The cash flow from operating activities was 10.8 MSEK (15.2).

The investments amounted to 9.9 MSEK (10.0) and the amortizations to 7.6 MSEK (6.9). 6.3 MSEK (8.4) of the investments were capitalized development costs and 4.3 MSEK (4.0) of the amortizations were amortizations of capitalized development costs.

Balance sheet items

At March 31, 2014 the Group's cash and securities amounted to 92.3 MSEK, compared to 90.8 MSEK at December 31, 2013. The Group's interest-bearing liabilities amounted to 5.0 MSEK at the end of the reported period, compared to 5.7 MSEK at December 31, 2013. Net cash at March 2014 thus amounted to 87.4 MSEK, compared to 85.0 at December 31, 2013.

The Group reports a total goodwill of 104.0 MSEK at March 31, 2014, the same amount as at December 31, 2013. The reported goodwill relates to the acquisitions of MIP Technologies AB and two product lines from Caliper Life Sciences Inc. in 2010.

Other intangible fixed assets amounted to 126.9 MSEK, compared to 126.0 MSEK at December 31, 2013. Of this sum patents and license rights amounted to 36.7 MSEK, compared to 37.5 MSEK at December 31, 2013, and capitalized development costs to 90.5 MSEK, compared to 88.4 MSEK at December 31, 2013.

At March 31, 2014 the equity capital amounted to 484.6 MSEK, compared to 476.8 MSEK at December 31, 2013. The change in equity capital during the period is attributable to the net result, 8.1 MSEK, repurchasing of the company's own shares, -0.1 MSEK, and hedging and currency effects at the translation of foreign subsidiaries, -0.2 MSEK.

Repurchasing program

During the quarter 9,274 own shares were acquired under the repurchasing program resolved at the 2013 Annual General Meeting. At March 31, 2014 Biotage had a total holding of 5,146,883 own shares acquired for 46.7 MSEK at an average purchase price of 9.07 SEK per share. The board has proposed to the Annual General Meeting that the repurchased shares shall be cancelled.

Patent dispute in the US

Biotage has, as previously reported, been sued for alleged patent infringement in the US. These plaints are declared resting by the court awaiting the results of reexamination cases of the validity of the patents by the US Patent and Trademark Office.

The US Patent and Trademark Office's Patent Trial and Appeal Board has declared all patent demands in US patents 7,138,061, 7,381,327 and 7,410,571 invalid. The decision has been appealed by the other party to the US Court of Appeals for the Federal Circuit. The appellate procedure is in progress and there is currently nothing to report.

The reexamination cases concerning US patents 8,066,875 and 7,381,327 are in progress at the US Patent and Trademark Office and there is nothing additional to report in relation to these two cases. Biotage's analysis indicates that the company has a strong position and that the other party lacks good cause for the alleged patent infringement.

Major events after the reported period

There are no major events after the reported period to report.

Human resources

The Group had 292 employees at March 31, 2014, compared to 290 at the start of the year.

Parent company

The Group's parent company, Biotage AB, has wholly owned subsidiaries in Sweden, the Unites States, United Kingdom, Germany, France, Italy, Japan and China. The parent company is responsible for group management, strategic business development and administrative functions at group level and towards subsidiaries.

In the first quarter 2014 the parent company's net income amounted to 0.6 MSEK (0.6). The operating costs amounted to 5.4 MSEK (4.6) in the period and the operating result was -4.8 MSEK (-4.1). The parent company's net financial income was 0.6 MSEK (43.1) in the first quarter. Of this sum 0.2 MSEK (45.4) was net interest income from receivables and liabilities to group companies. Results from holdings in group companies amounted to 0 in the quarter, while the comparative figure for the full-year 2013 amounted to 153.6 MSEK, mainly consisting of reversed write-downs of receivables from subsidiaries resulting from inter-company transfer of the product lines RapidTrace® and TurboVap®.

The parent company's result after financial items amounted to -4.2 MSEK (39.1).

The investments in intangible fixed assets during the quarter amounted to 0.3 MSEK (0.1). The parent company's cash and bank balance amounted to 30.8 MSEK at March 31, compared to 30.1 MSEK at December 31, 2013.

Risks and uncertainties

As an international Group, Biotage is exposed to various risks that affect the possibilities to achieve the established targets. There are operational risks, such as the risk that competitive situations affect price levels and sales volumes, and the risk that the economic development in the markets and segments where the Group operates is not stable. There are also financial risks, such as currency risks, interest risks and credit risks. No major changes in significant risks or uncertainty factors have occurred during the period. A detailed account of Biotage's risks, uncertainty factors and the handling of these can be found in the company's Annual Report for 2013. Readers wishing to study the Annual Report can download this from Biotage AB's website www.biotage.com or order it from Biotage AB, Box 8, SE-751 03 Uppsala or [email protected].

Reports relating to 2014

The interim report for the second quarter 2014 will be issued on August 14, 2014. The interim report for the third quarter 2014 will be issued on October 30, 2014. The year-end report for 2014 will be issued on February 12, 2015.

This report has not been reviewed by the company's auditor.

Uppsala April 28, 2014

Torben Jörgensen President and CEO

For further information, please contact:

Torben Jörgensen, President and CEO, phone: +46 707 49 05 84 Erika Söderberg Johnson, CFO, phone: +46 707 20 48 20

The information is of the kind that Biotage AB (publ) is required to make public according to the Financial Instruments Trading Act. The information was released for publication at 15.00 on April 28, 2014.

About Biotage

Biotage offers efficient separation technologies from analysis to industrial scale and high quality solutions for analytical chemistry from research to commercial analysis laboratories. Biotage's products are used by government authorities, academic institutions, pharmaceutical and food companies, among others. The company is headquartered in Uppsala and has offices in the US, UK, China and Japan. Biotage has approx. 290 employees and had sales of 445 MSEK in 2013. Biotage is listed on the NASDAQ OMX Stockholm stock exchange. Website: www.biotage.com

Biotage AB (publ)

Interim report

2014-01-01 -- 2014-03-31

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

2014-01-01 2013-01-01 2013-01-01
Amounts in SEK thousands 2014-03-31 2013-03-31 2013-12-31
Net sales 113,717 103,234 444,644
Cost of sales -52,022 -44,945 -195,061
Gross profit 61,695 58,288 249,583
Distribution costs -32,540 -33,379 -134,712
Administrative expenses -11,910 -10,197 -42,687
Research and development costs -8,521 -8,140 -33,483
Other operating income 741 -495 494
Total operating expenses -52,231 -52,211 -210,388
Operating profit/loss 9,464 6,077 39,196
Financial net income 451 -2,461 1,173
Profit/loss before income tax 9,916 3,616 40,369
Tax expenses -1,850 -537 1,023
Profit/loss after tax for continuing operations 8,066 3,079 41,392
Total profit/loss for the period 8,066 3,079 41,392
Other comprehensive income
Components that may be reclassified to net income:
Translation differences related to
non Swedish subsidiaries 386 -1,978 -236
Cash flow hedges -506 -172 -52
Total other comprehensive income -120 -2,150 -288
Total comprehensive income for the period 7,946 929 41,104

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Continuing)

2014-01-01
2014-03-31
2013-01-01
2013-03-31
2013-01-01
2013-12-31
Attributable to parent company´s shareholders:
Total profit/loss for the period
8,066 3,079 41,392
Attributable to parent company´s shareholders:
Total comprehensive income for the period 7,946 929 41,104
Average shares outstanding (*)
Average shares outstanding after
64,714,447 69,891,363 67,375,712
dilution (*) 64,714,447 69,891,363 67,375,712
Shares outstanding at end of reporting period (*) 69,861,330 73,255,705 69,861,330
Total profit/loss for the period per share SEK 0.12 0.04 0.61
Total profit/loss for the period per share SEK after dilution 0.12 0.04 0.61
Earnings per share relates to:
Continuing operations 0.12 0.04 0.61
Total comprehensive income for the period
per share SEK
0.12 0.01 0.61
Total comprehensive income for the period
per share after dilution SEK
0.12 0.01 0.61
(*) Of the numbers of shares outstanding are
repurchased as per end of reporting period
Average numbers of shares outstanding are reported
excluding numbers shares repurchased.
5,146,883 3,394,375 5,137,609
Quarterly summary 2014 and 2013 2014 2013 2013 2013 2013
Amounts in KSEK Q1 Q4 Q3 Q2 Q1
Net Sales 113,717 121,649 103,418 116,344 103,234
Cost of sales -52,022 -54,776 -44,851 -50,489 -44,945
Gross profit 61,695 66,872 58,567 65,855 58,288
Gross margin 54.3% 55.0% 56.6% 56.6% 56.5%
Operating expenses -52,231 -53,430 -50,957 -53,789 -52,211
Operating profit/loss 9,464 13,443 7,610 12,066 6,077
Finansnetto 451 308 -431 1,007 -2,461
Profit/loss before income tax 9,916 16,501 7,179 13,073 3,616
Tax expenses -1,850 1,985 -260 -165 -537
Profit/loss after tax for continuing operations 8,066 18,486 6,919 12,908 3,079
Total profit/loss for the period 8,066 18,486 6,919 12,908 3,079

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Amounts in SEK thousands 2014-03-31 2013-12-31
ASSETS
Non-Current assets
Property, plant and equipment 43,204 41,608
Goodwill 104,023 104,023
Other intangible assets 126,855 125,964
Financial assets 802 1,224
Deferred tax asset 44,914 44,914
Total non-current assets 319,797 317,732
Current assets
Inventories 89,278 85,887
Trade and other receivables 107,300 97,860
Cash and cash equivalents 92,345 90,769
Total current assets 288,923 274,515
TOTAL ASSETS 608,720 592,247
EQUITY AND LIABILITIES
Capital and reserves attributable to equity holders of the
parent company
Share capital 89,423 89,423
Other paied-in capital 4,993 4,993
Reserves -108,210 -108,090
Retained earnings 498,421 490,447
Total equity 484,627 476,774
Non-current liabilities
Liabilities to credit institutions 4,514 5,293
Other financial liabilities 21,146 19,194
Deferred tax liability 1,851 1,835
Non-current provisions 1,202 1,202
Total non-current liabilities 28,714 27,523
Current liabilities
Trade and others liabilities 89,675 81,767
Other financial liabilities 3,547 3,217
Tax liabilities 738 1,307
Liabilities to credit institutions 448 444
Current provisions 971 1,214
Total current liabilities 95,379 87,950
TOTAL EQUITY AND LIABILITIES 608,720 592,247

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Amounts in SEK thousands Share
capital
Other
payed-in
capital
Accumulated
translation
reserve
Hedging
reserve
Retained
earnings
Total
equity
Opening balance January 1, 2013 89,372 4,993 -108,029 228 544,267 530,829
Changes in equity in the
period of January 1 -March 31, 2013
Total comprehensive income - - -1,978 -172 3,079 929
Total non-owners changes - - -1,978 -172 3,079 929
Transactions with equity holders of the company
Share buy-back by parent company (*) - - - - -13,608 -13,608
Closing balance March 31, 2013 89,372 4,993 -110,007 56 533,738 518,152
Changes in equity in the
period of April 1, - December 31, 2013
Total comprehensive income - - 1,741 120 38,313 40,174
Total non-owners changes - - 1,741 120 38,313 40,174
Transactions with equity holders of the company
Cancellation of treasury shares (*) -4,141 - - - 4,141 0
Increase of share capital without the issue -
of new shares, bonus issue (*) 4,192 - - - -4,192 0
Dividend to shareholders of the parent company - - - - -34,931 -34,931
Share buy-back by parent company (*) - - - - -46,622 -46,622
Closing balance December 31, 2013 89,423 4,993 -108,266 176 490,447 476,774
Changes in equity in the
period of January 1, - March 31, 2014
Total comprehensive income - - 386 -506 8,066 7,946
Total non-owners changes - - 386 -506 8,066 7,946
Transacitions with equity holders of the company
Share buy-back by parent company (*) - - - - -93 -93
Closing balance March 31, 2014 89,423 4,993 -107,880 -330 498,421 484,627

* ) Repurchased shares, cancellation of repurchased shares and bonus issue.

The Annual General Meeting of April 26, 2012 resolved to authorize the Board to carry out a new repurchasing program comprising a maximum of 10 percent of the company's outstanding shares. At the time of the Annual General Meeting of April 25, 2013 the company had in accordance with the authorization repurchased 3,394,375 shares at an average share price of 8.35 SEK.

In accordance with the proposal of the Board, the Annual General Meeting 2013 resolved that the repurchase shares should be cancelled. The company's share capital therefore decreased by 4,141 KSEK. At the same time it was decided that the company's share capital should be increased by 4,192 KSEK through a bonus issue where the issue sum was transferred from the parent company's non-restricted reserves. After realization of the AGM's decisions the registered share capital is 89,422,502 SEK and the number of outstanding shares 69,861,330.

The Annual General Meeting also resolved to authorize the Board to continue to let the company repurchase shares up until the Annual General Meeting 2014, so that the company's holding of own shares amounts to a maximum of 10 percent of the number of registered shares. At the balance sheet date March 31, 2014, the company has, in accordance with this authorization, repurchased 5,146,883 shares at an average price of 9.07 SEK.

CONSOLIDATED STATEMENT OF CASH FLOWS

Amounts in SEK thousands
2014-03-31
2013-03-31
2013-12-31
Operating activities
Profit/loss before income tax
9,916
3,616
40,369
Adjustments for non-cash items
8,855
12,245
32,460
18,771
15,861
72,829
Income tax paid
-2,479
-1,495
-4,319
Cash flow from operating activities
before changes in working capital
16,292
14,366
68,510
Cash flow from changes in working capital:
Increase (-)/ decrease (+) in inventories
-3,391
-1,893
-2,755
Increase (-)/ decrease (+) in trade receivables
-7,901
835
-9,507
Increase (-)/ decrease (+) in other current receivables
-1,418
1,869
8,099
Increase (+)/ decrease (-) in other liabilities
7,236
54
-7,592
Cash flow from operating activities - continuing operations
10,818
15,232
56,757
Cash flow from operating activities - discontinued operations
-
-
-
Cash flow from operating activities
10,818
15,232
56,757
Investing activities
Acquisition of intangible assets
-6,703
-8,743
-32,513
Acquisition of property, plant and equipment
-3,232
-1,244
-8,815
Acquisition of financial assets
-
-
-144
Sale of financial assets
-
-
0
Cash flow from investing activities - continuing operations
-9,935
-9,987
-41,472
Cash flow from financing activities - discontinued operations
-
-
-
Cash flow from investing activities
-9,935
-9,987
-41,472
Financing activities
Dividend to shareholders
0
-
-34,931
Buy-back of shares
-93
-13,608
-60,230
Loan raised
1,278
-
-
Repayment of loans
-154
-186
66
Cash flow from financing activities - continuing operations
1,032
-13,793
-95,095
Cash flow from financing activities - discontinued operations
-
-
-
Cash flow from financial activities
1,032
-13,793
-95,095
Cash flow for the period
1,914
-8,549
-79,810
Cash and cash equivalents opening balance
90,769
170,916
170,917
Exchange differences in liquid assets
-337
-3,277
-337
Cash and equivalents closing balance
92,345
159,090
90,769
Additional information:
Adjustments for non-cash items
Depreciations and impairments
7,645
6,988
30,609
Other items
1,211
5,257
1,851
Total
8,855
12,245
32,460
Interest received
37
204
1,084
Interest paid
-110
-49
-437
2014-01-01 2013-01-01 2013-01-01

INCOME STATEMENT, PARENT

2014-01-01 2013-01-01 2013-01-01
Amounts in SEK thousands 2014-03-31 2013-03-31 2013-12-31
Net sales 606 597 2,405
Administrative expenses -4,996 -4,085 -17,170
Research and development costs -410 -488 -1,699
Other operating items 10 -74 -148
Operating expenses -5,396 -4,647 -19,016
Operating profit/loss -4,790 -4,050 -16,611
Profit/loss from financial investments:
Interest income from receivables from group companies 1,019 46,080 7,424
Interest expense from liabilities to group companies -824 -685 -2,927
Result from participations in group companies 0 -716 153,633
Other interest and similar income 28 283 915
Other interest and similar income 400 -1,845 251
Group contribution received - - 35,954
Financial net income 623 43,117 195,249
Profit/loss before income tax -4,166 39,067 178,638
Tax expenses - - 3,181
Total profit/loss for the period -4,166 39,067 181,819
STATEMENT OF COMPREHENSIVE INCOME. PARENT
Total profit/loss for the period -4,166 39,067 181,819
Other comprehensive income:
Translation differences related to
non Swedish subsidiaries - - 687
Total comprehensive income, parent -4,166 39,067 182,506

BALANCE SHEET, PARENT

Amounts in SEK thousands 2014-03-31 2013-12-31
ASSETS
Non-current assets
Intangible assets
Patents and licenses 8,107 7,986
Financial assets
Investments in group companies 481,628 481,628
Receivables from group companies 34,212 36,529
Deferred tax asset 44,914 44,914
560,754 563,071
Total non-current assets 568,861 571,057
Current assets
Current receivables
Receivables from group companies 47,291 46,266
Other receivables 352 474
Prepaid expenses and accrued income 839 1,297
48,482 48,037
Cash and cash equivalents 30,803 30,112
Total current assets 79,284 78,149
TOTAL ASSETS 648,146 649,206
EQUITY, PROVISIONS AND LIABILITIES
Equity
Restricted equity
Share capital 89,423 89,423
89,423 89,423
Unrestricted equity
Fair value reserve -66,055 -66,055
Retained earnings 535,644 353,918
Profit/loss for the year -4,166 181,819
465,423 469,682
Total equity 554,846 559,104
Provisions 19,194 19,194
Current liabilities
Other financial liabilities 3,217 3,217
Trade payables 756 824
Liabilities to group companies 66,267 63,556
Other current liabilities 652 106
Accrued expenses and prepaid income 3,214 3,205
74,107 70,908
TOTAL EQUITY, PROVISIONS AND LIABILITIES 648,146 649,206
Pledged assets 22,500 22,500
Contingent liabilities - -

Accounting principles

Biotage's Group reporting is based on International Financial Reporting Standards as adopted by the EU. The Group's interim report is prepared in accordance with IAS 34 Interim Reporting and the Swedish Accounting Act. The parent company's interim report is prepared in accordance with the Swedish Accounting Act and The Swedish Financial Reporting Board's recommendation RFR 2 Reporting for Legal Entities. The Group and the parent company have applied the same accounting principles and calculation methods in the interim report as in the latest annual report. Revised and new standards and interpretations from IASB and IFRS Interpretations Committee which have come into effect and apply to the fiscal year 2014 have not had any effect on the Group's financial reporting.

Fair value

Biotage has a financial debt concerning additional purchase sums in connection with acquired operations which has been measured as fair value allocated to the result. The additional purchase sums, relating to the acquisition of MIP Technologies AB, are based on the distribution of gross profit applying to certain areas and may be paid until the end of 2015. The agreement with the sellers does not stipulate a maximum sum, as there is considerable uncertainty about the future outcome. Calculations of fair value are based on level 3 in the fair value hierarchy, which means that fair value has been established according to a valuation model where essential inputs are based on unobservable data. The measurement has been made based on expected future cash flows.

Financial debt measured at fair value 2014-03-31 2013-03-31
Additional purchase sum, long-term part 19,194 21,998
Additional purchase sum, short-term part 3,217 2,026
Total 22,411 24,024

The change in financial debt in 2014 is presented below:

Opening value January 1, 2014 22,411
Profit/loss reported as result 0
Adjusted during the year 0
Value carried forward March 31, 2014 22,411

Other financial assets and financial debts are measured according to accrued acquisition value and the value reported for these is considered to be a good approximation of fair value.

In the preparation of the Group's and the parent company's interim reports, the same accounting principles and calculation methods were in all other respects applied as in the preparation of Biotage's Annual Report for 2013. These are described on pp. 36-43 in this Annual Report.

Talk to a Data Expert

Have a question? We'll get back to you promptly.