Marwyn Value Investors Limited

Net Asset Value • Sep 2, 2025

National Storage Mechanism | Additional information

RNS Number : 5335X

Marwyn Value Investors Limited

02 September 2025

THIS ANNOUNCEMENT AND THE INFORMATION CONTAINED HEREIN IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES, AUSTRALIA, CANADA, THE REPUBLIC OF SOUTH AFRICA, JAPAN, ANY MEMBER STATE OF THE EUROPEAN ECONOMIC AREA OR ANY JURISDICTION IN WHICH IT WOULD BE UNLAWFUL TO DO SO

LEI: 213800L5751QTTVEA774

2 September 2025

Marwyn Value Investors Limited

Net Asset Value per Ordinary Share

The board of directors of Marwyn Value Investors Limited (the "Company") today announces that the estimated net asset value ("NAV") per ordinary share of the Company based on the estimated value of its interests in Marwyn Value Investors L.P. is £2.53288 as at 31 August 2025. As at 31 August 2025, there were 55,490,360 ordinary shares and 30,970,984 exchange shares in issue.

As at 31 August 2025 the closing mid share price of an ordinary share in the Company was £1.33000 and represented a discount of 47.49% to the NAV per ordinary share.

Historic NAV Performance

	Estimated NAV per share (£)	Movement over Month (%)	Year to date Movement (%)	Total Return Year to date (%) 2	NAV Inception to date (%) 1	Total Return Inception to date (%) 2
2025 :
August 31	2.53288	+5.3	+26.5	+30.4	+226.1	+363.0
July 31	2.40504	+8.2	+20.1	+22.7	+209.7	+335.6
June 30	2.22239	+2.2	+11.0	+13.4	+186.2	+302.6
May 31	2.17357	+2.0	+8.5	+10.9	+179.9	+293.7
April 30	2.12997	+1.8	+6.3	+7.5	+174.3	+281.8
March 31	2.09244	-0.8	+4.5	+5.6	+169.4	+275.0
February 28	2.10885	+4.9	+5.3	+6.5	+171.5	+278.0
January 31	2.01028	+0.4	+0.4	+0.4	+158.8	+256.4
2024:
December 31	2.00286	+5.3	+13.7	+19.4	+157.9	+255.0
November 30	1.90226	+0.5	+8.0	+13.4	+144.9	+237.2
October 31	1.89189	+0.9	+7.4	+11.4	+143.6	+231.4
September 30	1.87588	-0.7	+6.5	+10.5	+141.5	+228.6
August 31	1.88963	-1.8	+7.3	+11.3	+143.3	+231.0
July 31	1.92388	+3.0	+9.2	+12.0	+147.7	+233.0
June 30	1.86774	-1.0	+6.0	+8.7	+140.5	+223.2
May 31	1.88731	+2.1	+7.1	+9.8	+143.0	+226.6
April 30	1.84939	+0.5	+5.0	+6.3	+138.1	+216.2
March 31	1.83928	+1.9	+4.4	+5.7	+136.8	+214.5
February 29	1.80566	+1.4	+2.5	+3.8	+132.5	+208.7
January 31	1.78088	+1.1	+1.1	+1.1	+129.3	+200.6

NAV Allocation

Based upon the Company's indirect investments, the estimated allocation of the ordinary share NAV is:

Ordinary Shares	Total Value (£m)3	NAV/pence per Ordinary Share	% of NAV
Investment Portfolio
Quoted investments
AdvancedAdvT	31.3	56.4	22.2%
InvestAcc Group	37.6	67.8	26.8%
MAC Alpha	1.4	2.5	1.0%
Marwyn Acquisition Company III	5.9	10.6	4.2%
Zegona Communications	45.1	81.3	32.1%
450	3.8	6.9	2.7%
Unquoted investments
Le Chameau4	26.7	48.0	19.0%
Palmer	6.4	11.5	4.5%
Total Value	158.2	285.0	112.5%
Cash	2.7	4.8	1.9%
Other assets / liabilities	(20.3)	(36.5)	(14.4)%
Net Asset Value	140.6	253.3	100.0%

Notes

1 The inception to date movement is based on the combined weighted average NAV of Marwyn Value Investors I, II and B shares prior to their amalgamation, using the conversion ratio published on 17 April 2008.

2 The total return inception to date movement is based on the reinvestment of dividends paid to shareholders into the Company and is calculated on a cum-income basis.

3 Portfolio investments are held at fair value in accordance with International Financial Reporting Standards ("IFRS"). Quoted investments with sufficient volume and frequency of trading to constitute an 'active market' under IFRS are held at their listed price on the valuation date. Unquoted investments, and quoted investments where there is no active market, are valued in accordance with International Private Equity and Venture Capital guidelines on a quarterly basis or whenever there is a material change in the investment which would indicate a significant change in valuation.

4 The investment in Le Chameau is held through Silvercloud Holdings Limited ("Silvercloud"), with the value allocated to Le Chameau being the value attributable to each share class of Marwyn Value Investors L.P.'s investment in Silvercloud.

Shares in the Company are not designed or intended for retail investors. Marwyn Investment Management LLP, the Manager, does not promote shares in the Company to retail investors and they should not be offered to retail investors.

Enquiries to:

Marwyn Value Investors Limited

Scott Danks

[email protected]

Company secretary - Palmer Fund Services (Jersey) Limited

[email protected]

1 Grenville Street

St Helier

Jersey JE2 4UF

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

NAVSSWSWEEISEFU