Interim / Quarterly Report • Aug 29, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim Report | 1
st Semester 2025

1 Teixeira Duarte
(Free translation from a report originally issued in Portuguese language. In case of doubt, the Portuguese version will always prevail.)
| st SEMESTER 20251 1 |
|
|---|---|
| Interim Management Report 5 | |
| IDENTIFICATION OF THE COMPANY 6 | |
| INTRODUCTION7 | |
| HIGHLIGHTS 8 | |
| I. MAIN INDICATORS 9 | |
| II. ECONOMIC AND FINANCIAL ANALYSIS10 | |
| st SEMESTER OF 2025 18 III. FACTS THAT OCCURRED AFTER THE CLOSURE OF THE 1 |
|
| IV. PROSPECTS OF FUTURE DEVELOPMENT 18 | |
| V. ANNEXES TO THE INTERIM MANAGEMENT REPORT18 | |
| Condensed Consolidated Financial Statements 20 | |
| NOTES ATTACHED TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS26 |

Interim Report | 1
st Semester 2025
1 ST SEMESTER 2025
5 Teixeira Duarte
TEIXEIRA DUARTE, S.A.
Head Office: Lagoas Park, Edifício 2- 2740-265 Porto Salvo Share Capital 210.000.000 € Single Number of Legal Person and of Registration at the Commercial Registry of Cascais - Oeiras: 509 234 526
Under the terms and for the purposes of the applicable legal and regulatory provisions, Teixeira Duarte, S.A. ("TD, SA") hereby publishes the Interim Report on the evolution of the Teixeira Duarte Group's activity over the first six months of 2025, which also include the attached condensed consolidated financial statements.
It is clarified that, to comply with and under the scope of the standards applicable to the periodical disclosure of information, the information herein divulged refer only to the consolidated data and that the condensed consolidated financial statements of June 30th 2025 were prepared in accordance with International Financial Reporting Standards ("IAS"), as adopted in the European Union and pursuing the IAS 34 - Interim Financial Reporting.
It is hereby stated that, without prejudice to the regular monitoring of Teixeira Duarte Group's activity by its Supervisory Bodies, as well as by the reporting of information with which they have been provided for the purpose of drawing up this document, for the purposes of no. 4 of Article 8 of the Securities Code, the elements published herein have not been audited, nor subjected to limited revision.
In addition to the consolidated financial statements, and respective notes attached, this document also comprises a brief overview of the Group's activity evolution during the period under analysis.
In Portugal, the conversion of five existing public limited companies into collective investment undertakings, together with the planned transfer of shares (scheduled for the second semester of 2025) under the refinancing agreement, will allow the Group's accounts to reflect, on a half-yearly basis, the performance of the respective real estate projects, which has been excellent;
| OPERATING PROFITS | 331 M€ |
|---|---|
| SALES AND SERVICES RENDERED | 320 M€ |
| EBITDA | 27 M€ |
| OPERATING RESULTS (EBIT) |
9 M€ |
| EARNINGS BEFORE TAXES (EBT) |
58 M€ |
| NET INCOME Attributable to equity holders |
42 M€ |
| NET DEBT | 565 M€ |
| FINANCIAL AUTONOMY | 11.8% |
| ORDERS PORTFOLIO | 1.630 M€ |
For the construction sector
| st Semester 1 |
st Semester 1 |
Variation | |
|---|---|---|---|
| 2025 | 2024 | (%) | |
| Operating income | 331,220 | 404,877 | (18,2)% |
| Operating costs | (304.447) | (363.213) | (16,2)% |
| EBITDA | 26,773 | 41,664 | (35,7)% |
| Depreciations and Amortisations | (17.741) | (17.730) | 0.1% |
| Provisions and impairments of depreciable / amortisable assets and Goodwill | (388) | 927 | - |
| Operating results (EBIT) | 8,644 | 24,861 | (65,2)% |
| Financial results | 49,400 | (10.053) | - |
| Results before taxes | 58,044 | 14,808 | 292.0% |
| Income tax | (15.356) | (3.719) | 312.9% |
| Consolidated net result of the period | 42,688 | 11,089 | 285.0% |
| Attributable to: | |||
| Equity holders | 42,384 | 9,493 | 346.5% |
| Non-controlling interests | 304 | 1,596 | (81,0)% |
(Amounts in thousand euros)
Operating income reached 331.220 thousand euros, corresponding to an increase of 18,2% compared to the same period of the previous year.
Portugal registered a decrease of 22,6% and the foreign markets, as a whole, a decrease of 14,8%, when comparing to the same period in 2024; thus, Portugal represents 41,4% of the global operating income of the Group in June 2025.

As for the operating income by activity sector, it is worth mentioning the growth of Construction's contribution of 6,5 p.p. and Real Estate's diminution of 14,9 p.p., comparing to the same period in 2024, being this indicator, at the end of the first six months, distributed as follows:
(Amounts in thousand euros)

Operating income by activity sector
Sales and Services Rendered reached 320.379 thousand euros in the first six months of 2025, which reflects a decrease of 15,1% when compared to the same period in 2023.
In Portugal, revenues fell by 15,5% compared with the same period last year, accounting for 40,3% of Teixeira Duarte Group's total Sales and Services Rendered, representing a decrease of 0,2 p.p. year-on-year.
Foreign Markets recorded a 14,7% decline compared with the corresponding period, accounting for 59,7% of the Group's total Sales and Services Rendered, compared with 59,5% in the same period of the previous year.

Evolution of the Sales and services rendered by market (Amounts in thousands of euros)
The tables below show Sales and services rendered, detailed by country and by activity sector, being perceptible the exposure of the Group to differentiated economic contexts.
| st Semester 2025 1 |
st Semester 2024 1 |
|||||
|---|---|---|---|---|---|---|
| Sales and services rendered by market |
Amount | Contribution | Amount | Contribution | Variation (%) |
|
| Portugal | 129,166 | 40.3% | 152,915 | 40.5% | (15,5)% | |
| Angola | 89,775 | 28.0% | 80,748 | 21.4% | 11.2% | |
| Brazil | 58,675 | 18.3% | 101,871 | 27.0% | (42,4)% | |
| Mozambique | 12,106 | 3.8% | 12,752 | 3.4% | (5,1)% | |
| Other markets | 30,657 | 9.6% | 28,911 | 7.7% | 6.0% | |
| 320,379 | 100.0% | 377,197 | 100.0% | (15,1)% |
(Amounts in thousand euros)
| st Semester 2025 1 |
st Semester 2024 1 |
||||
|---|---|---|---|---|---|
| Sales and services rendered by activity sector |
Amount | Contribution | Amount | Contribution | Variation (%) |
| Construction | 195,258 | 60.9% | 208,207 | 55.2% | (6,2)% |
| Concessions and Services | 47,170 | 14.7% | 43,379 | 11.5% | 8.7% |
| Real Estate | 2,471 | 0.8% | 53,509 | 14.2% | (95,4)% |
| Hospitality | 20,422 | 6.4% | 19,885 | 5.3% | 2.7% |
| Distribution | 46,720 | 14.6% | 43,060 | 11.4% | 8.5% |
| Automotive | 8,338 | 2.6% | 9,157 | 2.4% | (8,9)% |
| 320,379 | 100.0% | 377,197 | 100.0% | (15,1)% |
(Amounts in thousand euros)
To complement the information of the table above, are presented some notes on the activity of the companies of the Group, in the different sectors of activity.
The Sales and services rendered in Construction recorded a decrease of 12.949 thousand euros, corresponding to a reduction of 6.2% with regard to the same period of 2024, having reached 195.258 thousand euros.
In Portugal, this indicator has decreased 16,4% when comparing with the same period of 2023, having reached 98.610 thousand euros in the first six months of 2025.
Foreign Markets as a whole recorded a 7,1% increase compared with June 2024, equivalent to an increase of 6.430 thousand euros, driven mainly by growth of 3.594 thousand euros in Angola and 1.698 thousand euros in Brazil.
Thus, on June 30th 2025 Portugal represented 50,5% of the Sales and services rendered in Construction, which compares with 56,7% of the same period of 2024.

Sales and services rendered in Construction (Amounts in thousands of euros)
The Construction portfolio reached a global amount of 1.630.328 thousand euros on June 30th 2025, which reflects an increase of 5.9% when comparing to December 31st 2024.
Sales and services rendered in Concessions and services increased 8,7%, when comparing to the same period of 2024.
Portugal recorded an increase of 9,6% and foreign markets, as a whole, increased 7,7% when compared to the same period of 2024.
In the Angolan market, the segment recorded a 14,0% increase compared with June 2024, reaching 10.690 thousand euros, thereby offsetting the impact of the depreciation of the Angolan Kwanza observed since the beginning of the year.

Sales and services rendered in Concessions and services (Amounts in thousands of euros)
The Sales and services rendered in the Real Estate sector had a decrease of 51.038 thousand euros when comparing to the first six months of 2024.
In Portugal, Sales and Services Rendered decreased by 6.223 thousand euros compared with June 2024, primarily due to virtually no sales in the first six months of the year. This contrasts with the same period last year, which included sales of urbanised land in Loures and residential units in the "Q19" building of the "Quinta de Cravel" development in Vila Nova de Gaia.
In foreign markets, particularly highlighting the real estate development operation in Brazil, Sales and Services Rendered fell by 44.98 thousand euros compared with the same period last year. This decline is explained by the absence of project deliveries in this geography during the first six months, contrasting with the previous year, which saw the completion of the "Alta Vista III" development in São Paulo.
It is important to note that, in the real estate segment, revenue is recognised upon completion and delivery of the projects (i.e., at the point of transfer of control). As such, revenue cycles typically span 2-3 years of development before recognition is possible, meaning the reduction in Sales and Services Rendered does not reflect a corresponding decrease in activity.

Hospitality Sales and services rendered showed a reduction of 2,7% compared to the same period of 2024, corresponding to an increase of 537 thousand euros.
The contribution to this segment is primarily focused on the Angolan market, with a growth of 7,4%, equivalent to an increase of 1.008 thousand euros compared to the same period last year. In Portugal and Mozambique, there was a decline of 9,5% and 1,6%, respectively.

Hospitality sales and services rendered (Amounts in thousands of euros)
In the Distribution sector, the Group had a growth of 8,5% of the Sales and services rendered expressed in euros, when compared to the same period of the previous year, in spite of the heavy negative effects of the devaluation of the Angolan Kwanza.

Distribution sales and services rendered (Amounts in thousands of euros)
In the Automotive sector, Sales and Services rendered decreased by 8,9% compared to the first half of 2024, mainly due to the restrictions on imports resulting from difficulties in accessing foreign currency, as well as the devaluation of Angolan Kwanza.

Automotive sales and services rendered (Amounts in thousands of euros)

EBITDA evidenced an increase of 35,7% compared to June 2024, having reached 26.773 thousand euros.
| EBITDA by activity sector | st Semester 1 2025 |
st Semester 1 2024 |
Variation (%) |
|---|---|---|---|
| Construction | 14,316 | 14,685 | (2,5)% |
| Concessions and Services | 4,614 | 4,730 | (2,5)% |
| Real Estate | (3.635) | 10,760 | - |
| Hospitality | 7,553 | 7,114 | 6.2% |
| Distribution | 2,976 | 3,111 | (4,3)% |
| Automotive | 698 | 2,031 | (65,6)% |
| Not included in the segments | 251 | (767) | - |
| 26,773 | 41,664 | (35,7)% | |
| (Amounts in thousand euros) |
The Operating results (EBIT) reached an amount of 8.644 thousand euros, which correspond to a decrease of 16.217 thousand euros compared to the same period in 2023.


Financial Results were positive at 49.400 thousand euros in the first half of 2025, compared with negative 10.053 thousand euros in June 2024. The change is primarily attributable to the fair value adjustment of debt, which had a positive impact of 59.646 thousand euros as of June 30th 2025.
Net Results Attributable to Equity Holders were positive by 42.384 thousand euros, which compare to positive results of 9.493 thousand euros in June 2024.
Total Net Assets decreased by 3.1% compared to December 31st 2024, standing at 1.413.397 thousand euros, representing a reduction of 45.405 thousand euros. Of this amount, 80.930 thousand euros are attributable to foreign currency translation adjustments in the currencies of the countries where the Group operates, which offset the positive change of 35.525 thousand euros that the Group's assets would have recorded in the absence of currency fluctuations.

The Net Financial Debt stood at 565.437 thousand euros, on June 30th 2023, which represents a reduction of 77.561 thousand when compared to December 31st 2024.
(Amounts in thousands of euros)
It should be noted that the Group spent 10.867 thousand euros on fixed assets, of which 10.670 thousand euros was invested in Tangible Fixed Assets.
Gross Bank Financing decreased by 6.469 thousand euros in Portugal, excluding the impact of the Effective Interest Method, while Brazil essentially recorded an equivalent increase in bank financing for real estate development projects. The revaluation of bank financing under the refinancing agreement, amounting to 59.646 thousand euros, explains the reduction in Gross Bank Financing.

Evolution of the Net Financial Debt (Amounts in thousands of euros)
Net Financial Debt = Financing Obtained + Leasing Liabilities – Cash and Cash Equivalents – Investments and Security Deposits – Cash and Cash Equivalents of Real Estate Entities held for sale
Equity Attributable to Shareholders - remained mostly unchanged, increasing slightly from 147.043 thousand euros on December 31st 2024 to 147.140 thousand euros on June 30th 2025.
Total Equity recorded a decrease of 1,1%, standing at 166.429 thousand euros.
Total Equity negative variation of 1.927 thousand euros results mainly from:
Financial Autonomy stood at 11,8%, on June 30th 2025, an increase of 0,3 p.p. when compared to December 31st 2023.
During the first six months of 2025, the shares representing the share capital of Teixeira Duarte, S.A. recorded an appreciation of 291,14%, increasing from 0,079 € on December 31st 2024 to 0,309 € on June 30th 2025. Regarding liquidity and trading volume during this period, 327.103.871 shares were traded on the stock exchange, with a turnover of 82.794.554 thousand euros. In the same period last year, 93.716.636 shares were traded, with a turnover of 10.251.234 thousand euros. The graph shows the evolution of the stock market share prices during 2025 and in the period following the end of the fiscal year up to today's date, August 21st 2025, where the price was 0,506 €.

Teixeira Duarte, S.A. Share Price Evolution
Group companies continued their activity in the different markets where they operate, and there are no relevant facts to highlight having occurred after June 30th 2025 up to this date.
Teixeira Duarte foresees the continuation of operations in the various sectors and markets it has been operating at as described above, albeit influenced by the impacts of the inflationary environment and potential currency fluctuations in the countries where the Group operates, with special emphasis on Angola and Brazil.
Without prejudice and fully aware of the importance of the Construction in the operating income of the Group, il must be noted that the Construction Orders Portfolio reached, on June 30th 2025, a global amount of 1.630.328 thousand euros.
For 2025, Teixeira Duarte expects to achieve a consolidated operating income of more than 750 million euros.
In compliance with applicable legal and regulatory provisions, and based on company records and on information received, TEIXEIRA DUARTE, S.A. hereby discloses the list of holders of qualified shares in its equity on June 30th 2025, indicating the number of shares held and allocated, with the corresponding voting right percentages, calculated under the terms of article 20 of the Securities Code.
| TEIXEIRA DUARTE 1886, S.A. | No. of shares on 30.06.2025 |
Share capital with right to vote |
|---|---|---|
| Directly | 158,707,552 | 37.79% |
| Through the members of the Board of Directors of "Teixeira Duarte 1886, S.A." (a) | 5,080,575 | 1.21% |
| TOTAL ATTRIBUTABLE | 163,788,127 | 39.00% |
(a) 5.030.575 shares held by the Chairperson of the Board of Directors, Manuel Maria Calainho de Azevedo Teixeira Duarte; 50.000 shares held by the director Isabel Maria Nunes Correia Teixeira Duarte.
| António Eduardo dos Santos Sardo and Gaspar Ferreira da Silva | No. of shares on 30.06.2025 |
% Share capital with voting rights |
|---|---|---|
| Through the company they indirectly controlled - "Dualis Capital, Lda. (previously called IDS VALUE, LDA)" | 39,280,898 | 9.35% |
| TOTAL ATTRIBUTABLE | 39,280,898 | 9.35% |
| Miguel Calainho de Azevedo Teixeira Duarte | No. of shares on 30.06.2025 |
% Share capital with voting rights |
|---|---|---|
| Through the Company directly controlled by the latter "MIDINVEST - Gestão e Investimentos, Sociedade Unipessoal, Lda." |
31,608,028 | 7.53% |
| TOTAL ATTRIBUTABLE | 31,608,028 | 7.53% |
As far as the signatories are aware, the information disclosed in this report and the respective condensed consolidated financial statements was drawn up in accordance with applicable accounting standards, giving a true and appropriate impression of the assets and liabilities, the financial situation and results of TEIXEIRA DUARTE, S.A. and the companies included within its perimeter of consolidation. Similarly, the interim management report accurately presents indications of important events that occurred during the first six months of 2025 and their impact on the respective financial statements, and contains a description of the main risks and uncertainties for the forthcoming six months.
Lagoas Park, on the 22nd of August 2025
The Board of Directors
Manuel Maria Calainho de Azevedo Teixeira Duarte
Maria da Conceição Maia Teixeira Duarte
Isabel Maria Nunes Correia Teixeira Duarte
Sérgio Paulo Reis Pereira
Paulo Alfredo de Carvalho Serradas
Interim Report | 1
st Semester 2025
1 ST SEMESTER 2025
20 Teixeira Duarte
| 30/06/2025 | 31/12/2024 | ||
|---|---|---|---|
| Notes | (non-audited) | (audited) | |
| Non-current assets: | |||
| Goodwill | 14,347 | 14,338 | |
| Intangible assets | 13,044 | 15,683 | |
| Tangible fixed assets | 13 | 384,809 | 434,651 |
| Investment properties | 14 | 89,051 | 100,197 |
| Usage right | 18,551 | 22,339 | |
| Investments in associates and joint-ventures | 7 and 15 | 10,562 | 10,771 |
| Other financial investments at fair value through other comprehensive income | 7 and 16 | 6,276 | 5,038 |
| Deferred tax assets | 18 | 136,235 | 135,351 |
| Other accounts receivable | 229 | 1,797 | |
| Other non-current assets | 6,401 | 6,141 | |
| Total non-current assets | 679,505 | 746,306 | |
| Current assets: | |||
| Inventories | 5 | 105,478 | 271,143 |
| Clients | 137,506 | 165,663 | |
| Other accounts receivable | 36,561 | 29,121 | |
| Investments and Security Deposits | 20 | 15,000 | 15,000 |
| Cash and cash equivalents | 20 | 77,741 | 78,239 |
| Other non-current assets | 93,302 | 106,938 | |
| 465,588 | 666,104 | ||
| Non-current assets held for sale | 17 | 268,304 | 46,392 |
| Total non-current assets | 733,892 | 712,496 | |
| TOTAL ASSETS | 7 | 1,413,397 | 1,458,802 |
| Equity: | |||
| Share Capital | 21 | 210,000 | 210,000 |
| Adjustments of shareholdings in associated companies and joint-ventures | (1.054) | (1.054) | |
| Currency conversion adjustments | 26 | (650.494) | (608.732) |
| Reserves and retained income | 22 | 546,304 | 521,188 |
| Consolidated net result of the period | 42,384 | 25,641 | |
| Equity attributable to shareholders | 147,140 | 147,043 | |
| Non-controlling interests | 19,289 | 21,313 | |
| EQUITY TOTAL | 166,429 | 168,356 | |
| Non-current liabilities: | |||
| Financing obtained | 23 | 466,280 | 464,507 |
| Provisions | 35,214 | 36,386 | |
| Lease liabilities | 16,391 | 17,057 | |
| Deferred tax liabilities | 18 | 88,822 | 89,841 |
| Other payable debts | 16,716 | 36,767 | |
| Other non-current liabilities | 292 | 363 | |
| Total non-current liabilities | 623,715 | 644,921 | |
| Current liabilities: | |||
| Financing obtained | 23 | 185,706 | 247,006 |
| Lease liabilities | 4,498 | 7,667 | |
| Trade creditors | 112,083 | 120,723 | |
| Advance payments from Clients Other payable debts |
5 | 88,708 23,991 |
165,365 14,457 |
| Other current liabilities | 102,465 | 81,667 | |
| 517,451 | 636,885 | ||
| Non-current assets held for sale | 17 | 105,802 | 8,640 |
| Total current liabilities | 623,253 | 645,525 | |
| TOTAL LIABILITIES | 7 | 1,246,968 | 1,290,446 |
| EQUITY AND LIABILITIES TOTAL | 1,413,397 | 1,458,802 |
(Amounts in thousands euros)
The annex notes are an integral part of the condensed consolidated statement of the financial position on June 30th 2025.
| Notes | st Semester 1 2025 |
st Semester 1 2024 |
|
|---|---|---|---|
| Operating income: | |||
| Sales and services rendered | 7 and 8 | 320,379 | 377,197 |
| Other operating income and gains | 8 | 10,841 | 27,680 |
| Total of operating income | 8 | 331,220 | 404,877 |
| Operating costs | |||
| Cost of goods sold and of the materials consumed | (85.482) | (125.153) | |
| Production changes | 35,995 | 10,159 | |
| External supplies and services | (142.017) | (128.620) | |
| Expenses with staff | (104.303) | (101.488) | |
| Expenses with depreciations and amortisations Impairment losses in depreciable / amortisable asset sand Goodwill (losses / reversals) |
7 and 13 7 and 13 |
(17.741) 110 |
(17.730) 135 |
| Impairments in receivable accounts (losses / reversals) | 256 | 70 | |
| Impairments in inventories (losses / reversals) | (101) | (65) | |
| Provisions (increases/ / reductions) | 7 | (497) | 792 |
| Other expenses and losses | (8.796) | (18.116) | |
| Total operating costs | (322.576) | (380.016) | |
| Operating results | 7 | 8,644 | 24,861 |
| Financial costs and losses | 7 and 9 | (23.502) | (19.675) |
| Financial income and gains | 7 and 9 | 71,202 | 10,366 |
| Investment activities results: | |||
| Gains / Losses attributable to associated companies and joint ventures | 7 and 9 | 1,009 | (1.702) |
| Other investments gains / (losses) | 7 and 9 | 691 | 958 |
| Financial results | 49,400 | (10.053) | |
| Results before taxes | 7 | 58,044 | 14,808 |
| Income tax | 10 | (15.356) | (3.719) |
| Consolidated net result of the period | 42,688 | 11,089 | |
| Net income attributable to: | 42,384 | 9,493 | |
| Equity holders | 11 | ||
| Non-controlling interests | 304 | 1,596 | |
| Earnings per share: | |||
| Basic (euros) | 11 | 0.10 | 0.02 |
| Diluted (euros) | 11 | 0.10 | 0.02 |
(Amounts in thousands euros)
The annex notes are an integral part of the condensed consolidated statement of the income of the period ending June 30th 2025.
| Notes | st Semester 1 2025 |
st Semester 1 2024 |
|
|---|---|---|---|
| Consolidated net result of the period | 42,688 | 11,089 | |
| Income and expenses which will not be reclassified for results | |||
| Other equity variations | (1.673) | 904 | |
| Other financial investments at fair value through other comprehensive income, net of taxes |
16 and 18 |
1,012 | 363 |
| (661) | 1,267 | ||
| Income and expenses which may subsequently be reclassified for results | |||
| Currency conversion adjustments | 26 | (43.954) | (5.373) |
| Adjustments of shareholdings in associated companies and joint-ventures | 15 | - | (29) |
| (43.954) | (5.402) | ||
| Result recognised directly in equity | (44.615) | (4.134) | |
| Comprehensive income of the period | (1.927) | 6,955 | |
| Comprehensive income attributable to; | |||
| Equity holders | 97 | 5,214 | |
| Non-controlling interests | (2.024) | 1,741 |
(Amounts in thousand euros)
The annex notes are an integral part of the consolidated statement of other comprehensive income of the period ending June 30th 2025.
| Reserves and retained income | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Capital | Adjustments of shareholdings in associated companies and joint-ventures |
Currency conversion adjustments |
Reserv e Legal |
Other Reserve s |
Fair value reserve - financial Investments |
Revaluation reserve Real estate |
Results Appropriat ed |
Consolidated net result |
Total equity Attributabl e to shareholde |
Interests non controlling |
Total | |
| Balance on January 1st 2025 | 21 | 210,000 | (1.054) | (608.732) | 42,000 265,877 | 1,735 | 327,433 | (115.857) | 25,641 | rs 147,043 |
21,313 | 168,356 | |
| Comprehensive income of the period: |
|||||||||||||
| Consolidated net result of the period |
- | - | - | - | - | - | - | - | 42,384 | 42,384 | 304 | 42,688 | |
| Variation in the currency conversion adjustments |
26 | - | - | (41.762) | - | - | - | - | - | - | (41.762) | (2.192) | (43.954) |
| Variation of the fair value of other investments through other comprehensive income, net of taxes |
16 and 18 |
- | - | - | - | - | 1,012 | - | - | - | 1,012 | - | 1,012 |
| Others | - | - | - | - | - | - | (2.470) | 933 | - | (1.537) | (136) | (1.673) | |
| Operations with equity owners for the period: |
|||||||||||||
| Transfer to results carried forward |
- | - | - | - | - | - | - | 25.641 | (25.641) | - | - | - | |
| Balance on June 30th 2025 | 210,000 | (1.054) | (650.494) | 42,000 265,877 | 2,747 | 324,963 | (89.283) | 42,384 | 147,140 | 19,289 | 166,429 |
(Amounts in thousand euros)
The annex notes are an integral part of the condensed consolidated statement of changes in equity in the period ended on June 30th 2025.
| Notes | Capital | Adjustments of shareholdings in associated companies and joint-ventures |
Currency conversion adjustments |
Reserv e Legal |
Other Reserve s |
Fair value reserve - financial Investments |
Revaluation reserve Real estate |
Results Appropriat ed |
Consolidated net result |
Total equity Attributabl e to shareholde rs |
Interests non controlling |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 210,000 | 93 | (587.515) | 42,000 | 265,877 | 720 | 319,557 | (109.424) | (11.750) | 129,558 | 19,759 | 149,317 |
| - | - | - | - | - | - | - | - | 9,493 | 9,493 | 1,596 | 11,089 | |
| 26 | - | - | (6.127) | - | - | - | - | - | - | (6.127) | 754 | (5.373) |
| 16 and 18 |
- | - | - | - | - | 363 | - | - | - | 363 | - | 363 |
| 15 | - | (29) | - | - | - | - | - | - | - | (29) | - | (29) |
| - | - | - | - | - | - | (2.855) | 4,369 | - | 1,514 | (609) | 904 | |
| - | - | - | - | - | - | - | (11.750) | 11,750 | - | - | - - |
|
| Reserves and retained income | - |
Balance on June 30th 2024 210,000 64 (593.642) 42,000 265,877 1,083 316,702 (116.805) 9,493 134,772 21,500 156,272
(Amounts in thousand euros)
The annex notes are an integral part of the condensed consolidated statement of changes in equity in the period ended on June 30th 2025.
| 1 st Semester 2025 |
st Semester 2024 1 |
||
|---|---|---|---|
| Notes | "Re-expressed" | ||
| OPERATING ACTIVITIES: | |||
| Receipts from clients | 367,392 | 370,115 | |
| Payment to suppliers | (222.006) | (287.313) | |
| Payment to staff | (99.398) | (98.094) | |
| Cash flow generated by operations | 45,988 | (15.292) | |
| Payment / Receipt of income tax | 7,831 | 5,189 | |
| Other receipts / payments related to the operating activity | (22.782) | (7.678) | |
| Cash-flows of operating activities (1) | 31,037 | (17.781) | |
| INVESTMENT ACTIVITIES: | |||
| Receipts relating to: | |||
| Financial investments | 20 | 600 | - |
| Tangible fixed assets and investment properties | 5,647 | 18,333 | |
| Intangible assets | 2,353 | 2 | |
| Interests and similar gains | 1,339 | 1,330 | |
| Dividends | 20 | 780 | 997 |
| 10,719 | 20,661 | ||
| Payments related to: | |||
| Financial investments | 20 | (6) | (2.303) |
| Tangible fixed assets and investment properties | (10.751) | (26.616) | |
| Intangible assets | (11) | (222) | |
| (10.768) | (29.141) | ||
| Cash-flows of investment activities (2) | (49) | (8.480) | |
| INVESTMENT ACTIVITIES: | |||
| Receipts relating to: | |||
| Loans obtained | 23 | 1,252,234 | 643,852 |
| Payments related to: | |||
| Loans obtained | 23 | (1.250.873) | (617.687) |
| Lease liabilities | (4.640) | (3.046) | |
| Interests and similar gains | (9.855) | (9.222) | |
| (1.265.368) | (629.954) | ||
| Cash-flows of financing activities (3) | (13.134) | 13,897 | |
| Variation of cash and of cash equivalents (1+2+3) | 17,854 | (12.364) | |
| Cash and cash equivalents held for sale | 5 | (14.697) | - |
| Effect of the exchange rate differences | (3.655) | (2.165) | |
| Cash and cash equivalents in the beginning of the period | 20 | 78,239 | 86,345 |
| Cash and cash equivalents in the end of the period | 20 | 77,741 | 71,816 |
(Amounts in thousand euros)
The annex notes are an integral part of the consolidated statement of the cash-flow of the period ended on December 31st 2024.
Teixeira Duarte, S.A. ("Company" or "TD, S.A.") has its head office at Edifício 2, Lagoas Park, in Porto Salvo, Portugal. The Company was incorporated Portugal on November 30th 2009, with share capital of EUR 210.000.000, represented by 420.000.000 shares with the nominal value of EUR 0,5 each (Note 21), being its shares listed in Euronext Lisbon. Its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group. Compared to the previous period there were no changes in the name of the company or means of identification .
The corporate universe of Teixeira Duarte ("Group") is constituted by subsidiary companies which are indicated in Note 4. The Group's core activities are: Construction; Concessions and Services; Real Estate; Hospitality; Distribution and Automotive (Note 7).
The stated values will be expressed in thousands of euros, unless expressly indicated.
The condensed consolidated financial statements were prepared on a going concern basis, based on the accounting records and books of the companies included in the consolidation (Note 4), adjusted in the consolidation process, and in accordance with IAS 34 – Interim Financial Reporting, as adopted by the European Union.
The accounting policies and estimates that have been adopted are consistent with those used for preparing the financial statements for the financial year ending December 31st 2024, and described in the respective attached notes.
During 2025, it was noted that the opening and closing balances of the Condensed Consolidated Statement of Cash Flows for the current and comparative periods incorrectly included Security Deposits (as detailed in Note 20). In accordance with IAS 8, material errors in prior period disclosures are corrected retrospectively by re-expressing the comparative information to ensure the reliability and comparability of the financial statements. The effects of this restatement are as follows:
| Notes | 2024 (Re expressed) |
2024 | 1 st Semester 2024 (Re-expressed) |
1 st Semester 2024 |
|
|---|---|---|---|---|---|
| Cash and cash equivalents in the beginning of the period | 20 | 86,345 | 101,345 | 86,345 | 101,345 |
| Cash and cash equivalents in the end of the period | 20 | 78,239 | 93,239 | 71,816 | 86,816 |
This restatement has no impact on the Group's financial position and is limited to the presentation of the Cash and Cash Equivalents balance, ensuring consistency with the Condensed Consolidated Statement of Financial Position and with the details provided in Note 20 of the Financial Statements Annex.
On June 30th 2025 were included in the consolidation, by the full method, Teixeira Duarte, S.A. and the following controlled companies :
| Corporate name | Head Office | % effective participation |
|---|---|---|
| INTERNAL MARKET | ||
| CONSTRUCTION | ||
| CONSTRUSALAMONDE, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| EPOS- Empresa Portuguesa de Obras Subterrâneas, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TEIXEIRA DUARTE - Engenharia e Construções, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TEIXEIRA DUARTE - SOMAFEL - Viadutos do Campo Grande, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TEIXEIRA DUARTE - Madeira, S.A. | Rua das Pretas, 4 - Fração 4 D - Funchal | 100.00% |
| CONCESSIONS AND SERVICES | ||
| DPLG - Desenvolvimento do Terminal Especializado de Contentores do Porto de La Guaira, Sociedade Unipessoal, Lda. |
Rua das Pretas, 4 - Fração 4 D - Funchal | 100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TDGI Manutenção, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| REAL ESTATE | ||
| FUNDO DE INVESTIMENTO IMOBILIÁRIO FECHADO TDF | Av. Professor Doutor Cavaco Silva, Parque das Tecnologias, Edifício 3 - Porto Salvo |
100.00% |
| IMOTD - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| MALANGA - Investimentos Imobiliários, Unipessoal Lda. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TD AM, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TD VIA - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. |
Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TEIXEIRA DUARTE REAL ESTATE, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| V8 - Gestão Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| HOSPITALITY | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| GO CORP TRAVEL SOLUTIONS - Agência de Viagens, S.A. | Rua Encosta das Lagoas, nº 8 - Porto Salvo | 100.00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TDH - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| DISTRIBUTION | ||
| TEIXEIRA DUARTE 1886, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| AUTOMOTIVE | ||
| TDO - Investimento e Gestão, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| OTHERS | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| EI01 - EMPRESA DE SERVIÇOS INTRAGRUPO, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TDO - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| TEDAL - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100.00% |
| FOREIGN MARKET | ||
| SOUTH AFRICA | ||
| CONSTRUCTION | ||
| GLOBAL NET DISTRIBUTORS (Pty) Ltd. | 10 Ninth Avenue - Northmead, Gauteng 1501 | 100.00% |
| Angola | ||
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais (SU), Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
42.40% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
51.00% |
| TEIXEIRA DUARTE - Engenharia e Construções (Angola), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100.00% |
| HOSPITALITY | ||
| ALVALADE - Empreendimentos Turísticos e Hoteleiros, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| ANGOPREDIAL - Empreendimentos Imobiliários (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| HENDA HOTELARIA, Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
51.00% |
| HOTEL TRÓPICO, S.A. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
80.00% |
| HOTEL BAÍA (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100.00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| DISTRIBUTION CND - Companhia Nacional de Distribuição (SU), Lda. |
Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100.00% |
| COM 1 - Comércio e Distribuição, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| DCG - Distribuição e Comércio Geral (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| IMO 1 - Empreendimentos Imobiliários (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| OCC - Operador Central de Comércio, Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
80.00% |
| AUTOMOTIVE | ||
| LEASE4B (SU), Limitada | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| AUTO COMPETIÇÃO ANGOLA (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| AUTO 8 (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| COMÉRCIO DE AUTOMÓVEIS (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100.00% |
| TDA - Comércio e Indústria (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100.00% |
| OTHERS | ||
| PARINVEST - Participações e Investimentos, S.A. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
36.00% |
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE ALGERIE, SPA | 8, Route Ben Aknoun, Rez-de-Chaussée - El Biar - Alger |
99.94% |
| BELGIUM | ||
| CONCESSIONS AND SERVICES | ||
| TDGI, S.A. | Avenue Jean-Monnet, 1, 1348 Louvain-La-Neuve – RPM Bruxelles |
100.00% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA, S.A. - Serviços de Engenharia | AV. das Nações Unidas, 12901, Conj. N-201, sala 07, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100.00% |
| SOMAFEL – Obras Ferroviárias e Marítimas, Ltda. | AV. das Nações Unidas, 12901, Conj. N-201, sala 04, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100.00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| CONCESSIONS AND SERVICES | ||
| TDGI FACILITIES E MANUTENÇÃO DE INSTALAÇÕES LTDA. | AV. das Nações Unidas, 12901, Conj. N-201, sala 05, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100.00% |
| REAL ESTATE | ||
| PAREDÃO de Minas Energia, S.A. | Rua Paraíba, 1000, 12º andar - Parte Bairro Savassi - Belo Horizonte |
100.00% |
| GONGOJI Montante Energia, S.A. | Rua Paraíba, 1000, 12º andar - Parte Bairro Savassi - Belo Horizonte |
100.00% |
| TDSP - Participações, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 01 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Elisa de Moraes Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 02 Itaim Bibi - São Paulo |
90.00% |
| TDSP - Bela Vista Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 06 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Galeno de Castro Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 03 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Maratona Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 08 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Direitos Humanos Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 04 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Alta Vista I Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 19 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Verum Mooca Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 18 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Gilberto Sabino Empreendimentos Imobiliários, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 05 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Alta Vista II Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 20 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Gualaxos Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 07 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Alta Vista III Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 21 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Zanzibar Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 09 Itaim Bibi - São Paulo |
92.50% |
| TDSP - Dionísio da Costa Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 10 Itaim Bibi - São Paulo |
92.50% |
| TDSP - Baceunas Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 11 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Maria de Jesus Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 12 Itaim Bibi - São Paulo |
95.00% |
| TDSP - Volta Redonda Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 13 Itaim Bibi - São Paulo |
95.00% |
| TDSP - Nilo Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 14 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Alta Vista IV Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 15 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Princesa Isabel Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 16 Itaim Bibi - São Paulo |
90.00% |
| TDSP - Carolina Ribeiro - Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 17 Itaim Bibi - São Paulo |
95.00% |
| TDSP - Furnas Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 23 Itaim Bibi - São Paulo |
91.00% |
| TDSP - Fernandes Moreira Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 20 Itaim Bibi - São Paulo |
100.00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| TDSP - 20 Empreendimentos Imobiliários SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 22 Itaim Bibi - São Paulo |
100.00% |
| Rua Iguatemi, nº 448, 10º andar Conjunto 1001, TDSP - 21 Empreendimentos Imobiliários SPE, Ltda sala 24 Itaim Bibi - São Paulo |
100.00% | |
| TDSP - Costa Junior Empreendimentos Imobiliários SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 25 Itaim Bibi - São Paulo |
100.00% |
| TDSP - 23 Empreendimentos Imobiliários SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 26 Itaim Bibi - São Paulo |
100.00% |
| TDSP - 24 Empreendimentos Imobiliários, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 27 Itaim Bibi - São Paulo |
100.00% |
| TDSP - 25 Empreendimentos Imobiliários, LTDA | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 27 Itaim Bibi - São Paulo |
100.00% |
| OTHERS | ||
| EMES - Participações, Ltda. | AV. das Nações Unidas, 12901, Conj. N-201, sala 06, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100.00% |
| COLOMBIA | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Colômbia) S.A.S. | Carrera 11 nº 94 – 02 oficina 201, Centro empresarial Manhattan, Bogotá |
100.00% |
| SPAIN | ||
| CONSTRUCTION | ||
| UTE DE VIANA | Av. Alberto Alcocer, 24 - 7º Madrid | 100.00% |
| CONCESSIONS AND SERVICES | ||
| RECOLTE, Servicios Y Medioambiente, S.A. Sociedade Unipersonal. | Calle Caleruega 76, piso 1.º, Oficina 1, 28033 Madrid |
100.00% |
| TDGI - Mantenimiento y Servicios Integrales, S.L. | Calle Caleruega 76, piso 1.º, Oficina 1, 28033 Madrid |
100.00% |
| UNITED STATES OF AMERICA | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE CONSTRUCTION SERVICES, LLC | 1030 Salem Road, Union, NJ 07083 | 100.00% |
| GABON | ||
| CONSTRUCTION | ||
| SOMAFEL GABON, SARL Unipersonnelle | Zone Industrielle Owendo, Libreville, Gabon | 100.00% |
| MACAO | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Macau), Lda. | Av. Dr. Mário Soares, nº 25, Edifício Montepio Apr. 26 e 28 – 3º andar, Macau |
100.00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Moçambique), Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100.00% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100.00% |
| REAL ESTATE | ||
| IMOC - Empreendimentos Imobiliários, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
99.99% |
| IMOPAR - Centro Comercial de Maputo, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100.00% |
| MALANGA - Empreendimentos Imobiliários, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
99.75% |
| HOSPITALITY | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100.00% |
| SOCIEDADE HOTEL TIVOLI, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100.00% |
| OTHERS | ||
| INVESTIMOC, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100.00% |
| PERU | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE PERÚ – Ingeniería y Construcciones, Sociedad Anonima Cerrada |
Avenida Arenales, nº 773, Lima | 100.00% |
| VENEZUELA | ||
| CONSTRUCTION | ||
| CONSORCIO BOYACÁ – LA GUAIRA | Av. San Juan Bosco, Edifício Centra Altamira Piso 5, Oficina 54, Urb. Altamira, Caracas |
57.20% |
| TEGAVEN – Teixeira Duarte y Asociados, C.A. | Av. Venezuela del Rosal con Calle, Mohedano, Torre JWM, Piso 5, Of. 5-2, Urb El Rosal - Caracas |
100.00% |
During the period ended on June 30th 2025 there were no changes to the consolidation perimeter disclosed in the consolidated financial statements as at December 31st 2024.
Following the refinancing agreement entered into with the three main banks on March 27th 2025, which provides for the repayment of one of the financing tranches amounting to 78.266 thousand euros through the transfer of shares in five real estate collective investment undertakings (RECI) - an operation expected to be completed in the second half of this year - the "Assets" and "Liabilities" of these entities were reclassified, for their net contribution to the consolidated financial statements as at June 30th 2025, under the respective headings of "Non-Current Assets Held for Sale" and "Non-Current Liabilities Held for Sale".
As of the date of this report, the Group still retains control of these entities in the form of public limited companies, namely:
The reclassification of the "Assets" and "Liabilities" of these entities to the respective "Held for Sale" headings has the following impact on the Teixeira Duarte Group's condensed consolidated financial statements as at June 30th 2025:
| Notes | 30/06/2025 | |
|---|---|---|
| Non-current assets: | ||
| Investment properties | 14 | (618) |
| Deferred tax assets | 18 | 27 |
| Total non-current assets | (591) | |
| Current assets: | ||
| Inventories | (204.300) | |
| Clients | (29) | |
| Other accounts receivable | (54) | |
| Cash and cash equivalents | (14.697) | |
| Other non-current assets | (2.240) | |
| (221.320) | ||
| Non-current assets held for sale | 17 | 221,911 |
| Total non-current assets | 591 | |
| TOTAL ASSETS | - | |
| Equity: | ||
| EQUITY TOTAL | - | |
| Non-current liabilities: | ||
| Provisions | (15) | |
| Deferred tax liabilities | 18 | 118 |
| Other payable debts | (15.000) | |
| Total non-current liabilities | (14.897) | |
| Current liabilities: | ||
| Suppliers | (661) | |
| Advance payments from Clients | (71.046) | |
| Other payable debts | (2) | |
| Other current liabilities | (1.770) | |
| (73.479) | ||
| Non-current assets held for sale | 17 | 88,376 |
| Total current liabilities | 14,897 | |
| TOTAL LIABILITIES | - | |
| EQUITY AND LIABILITIES TOTAL | - |
Considering that these entities fall within the Group's Real Estate segment, the most significant headings in this reclassification relate to "Inventories" and "Customer Advances," reflecting both the developments carried out on the projects and the impact of their commercialisation.
As at December 31st 2024, these entities contributed 168.334 thousand euros to the "Inventories" line item.
As at June 30th 2025, and prior to their reclassification as "Held for Sale," they contributed 204.300 thousand euros, an increase of 35.635 thousand euros resulting from developments carried out during the first six months of the year in the projects held by these entities.
The amount of 105.478 thousand euros in "Inventories" as at June 30th 2025 therefore results both from the increase of 38.635 thousand euros, which, as noted above, mainly relates to developments in these entities' projects, and from the reclassification of 204.300 thousand euros of their inventories to "Non-Current Assets Held for Sale," thus explaining the change for the past period, amounting to 165.665 thousand euros.
The exchange rates used to convert the assets and liabilities expressed in foreign currency on June 30th 2025 and December 31st 2024, as well as the earnings of the operations developed in countries where the functional currency is different from the Euro, for the year ended on June 30th 2025 and 2024, were as follows:
| Closing exchange rate | Average exchange rate | |||||
|---|---|---|---|---|---|---|
| Currency | 30/06/2025 | 31/12/2024 | Variation | 30/06/2025 | 30/06/2024 | Variation |
| Venezuelan Bolivar | 127.1384 | 54.0754 | (135,1)% | 127.1384 | 39.0404 | (225,7)% |
| Algerian Dinar | 151.5116 | 141.2500 | (7,3)% | 145.4945 | 145.5143 | 0.01% |
| Kuwaiti Dinar | 0.3578 | 0.3200 | (11,8)% | 0.3356 | 0.3327 | (0,9)% |
| Tunisian Dinar | 3.3706 | 3.3126 | (1,8)% | 3.3438 | 3.3783 | 1.0% |
| Moroccan Dirham | 10.5353 | 10.5267 | (0,1)% | 10.4703 | 10.8384 | 3.4% |
| American Dollar | 1.1720 | 1.0389 | (12,8)% | 1.0920 | 1.0828 | (0,8)% |
| Cape Verde Escudo | 110.2650 | 110.2650 | - | 110.2650 | 110.2650 | - |
| CFA Franc BEAC | 655.9570 | 655.9570 | - | 655.9570 | 655.9570 | - |
| Angolan Kwanza | 1,079.7710 | 949.4830 | (13,7)% | 997.5911 | 906.1999 | (10,1)% |
| Mozambican Metical | 75.5900 | 67.4500 | (12,1)% | 70.5157 | 69.6686 | (1,2)% |
| Peruvian Novo Sol | 4.1740 | 3.9110 | (6,7)% | 4.0060 | 4.0759 | 1.7% |
| Macao Pataca | 9.4761 | 8.3107 | (14,0)% | 8.7686 | 8.7201 | (0,6)% |
| Colombian Peso | 4,777.7926 | 4,566.1157 | (4,6)% | 4,568.3049 | 4,241.3747 | (7,7)% |
| South African Rand | 20.8323 | 19.9581 | (4,4)% | 20.1273 | 20.3222 | 1.0% |
| Brazilian Real | 6.4230 | 6.4363 | 0.2% | 6.3009 | 5.5272 | (14,0)% |
The Group organises its activity according to the following business segments:
The sales and services rendered and the earnings of each operating segment referred to above for the semesters ended on June 30th 2025 and 2024, were as follows:
| Sales and services rendered | ||||||||
|---|---|---|---|---|---|---|---|---|
| st Semester 2025 1 |
st Semester 2024 1 |
Operating results | ||||||
| Segment | External clients |
Inter-segmental | Total | External clients |
Inter-segmental | Total | 1 st Semester |
1 st Semester |
| Construction | 195,258 | 36,699 | 231,957 | 208,207 | 24,985 | 233,192 | 2025 6,204 |
2024 6,595 |
| Concessions and services | 47,170 | 2,564 | 49,734 | 43,379 | 2,306 | 45,685 | 4,135 | 4,520 |
| Real Estate | 2,472 | 4,462 | 6,934 | 53,509 | 4,530 | 58,039 | (4.948) | 9,891 |
| Hospitality | 20,422 | 507 | 20,929 | 19,885 | 366 | 20,251 | 2,040 | 2,018 |
| Distribution | 46,720 | 407 | 47,127 | 43,060 | 615 | 43,675 | 845 | 1,073 |
| Automotive | 8,337 | 747 | 9,084 | 9,157 | 678 | 9,835 | 489 | 1,811 |
| Not allocated to segments | - | - | - | - | - | - | (121) | (1.047) |
| Removals | - | (45.386) | (45.386) | - | (33.480) | (33.480) | - | - |
| 320,379 | - | 320,379 | 377,197 | - | 377,197 | 8,644 | 24,861 | |
| Financial costs and losses (Note 9) | (23.502) | (19.675) | ||||||
| Financial income and gains (Note 9) | 71,202 | 10,366 | ||||||
| Results related to investment activities results (Note 9) | 1,700 | (744) | ||||||
| Results before taxes | 58,044 | 14,808 |
Inter-segmental transactions are carried out under market conditions and terms, equivalent to transactions made with third parties.
Other Information:
| Expenses of fixed capital | Expenses with depreciations and amortisations |
Impairment losses in depreciable / amortisable asset sand Goodwill (losses / reversals) |
Provisions (increases/ / reductions) |
|||||
|---|---|---|---|---|---|---|---|---|
| st Semester 1 |
st Semester 1 |
st Semester 1 |
st 1 |
st 1 |
st 1 |
st 1 |
st 1 |
|
| Segment | 2025 | 2024 | 2025 | Semester | Semester | Semester | Semester | Semester |
| Construction | 6,435 | 8,309 | (8.080) | 2024 (9.051) |
2025 110 |
2024 135 |
2025 (140) |
2024 531 |
| Concessions and services | 193 | 101 | (449) | (399) | - | - | (30) | 57 |
| Real Estate | 18 | 9,399 | (1.212) | (855) | - | - | (101) | 256 |
| Hospitality | 3,021 | 7,338 | (5.287) | (5.045) | - | - | (226) | (52) |
| Distribution | 1,057 | 1,615 | (2.131) | (2.155) | - | - | - | - |
| Automotive | 142 | 124 | (209) | (220) | - | - | - | - |
| Not included in the segments |
- | - | (373) | (5) | - | - | - | - |
| 10,866 | 26,886 | (17.741) | (17.730) | 110 | 135 | (497) | 792 |
The assets and liabilities of the segments and their respective reconciliation with the consolidated total on June 30th 2025 and December 31st 2024, are as follows:
| Assets | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/2025 | 31/12/2024 | Liabilities | ||||||||
| Segment | Investments in associated companies and joint ventures (Note 15) |
Financial assets at fair value through other comprehensive income(Note 16) |
Other Assets |
Total | Investments in associated companies and joint ventures (Note 15) |
Financial assets at fair value through other comprehensive income(Note 16) |
Other Assets | Total | 30/06/2025 | 31/12/2024 |
| Construction | 2,691 | 990 | 1,099,925 | 1,103,606 | 2,938 | 1,045 | 1,081,164 | 1,085,147 | 825,973 | 824,033 |
| Concessions and services |
4,313 | 162 | 71,461 | 75,936 | 4,248 | 162 | 84,452 | 88,862 | 39,312 | 45,682 |
| Real Estate | 3,558 | 2,975 | 1,503,495 | 1,510,028 | 3,585 | 2,167 | 1,145,419 | 1,151,171 | 642,640 | 380,326 |
| Hospitality | - | 21 | 265,303 | 265,324 | - | 21 | 295,466 | 295,487 | 102,041 | 112,125 |
| Distribution | - | 15 | 160,587 | 160,602 | - | 15 | 184,939 | 184,954 | 62,542 | 73,479 |
| Automotive | - | 1 | 83,116 | 83,117 | - | 1 | 91,961 | 91,962 | 22,965 | 25,012 |
| Not allocated to | - | 2,112 | 1,668,509 | 1,670,621 | - | 1,627 | 1,408,455 | 1,410,082 | 1,283,200 | 907,958 |
| segments Removals |
- | - | (3.455.837) | (3.455.837) | - | - | (2.848.863) | (2.848.863) | (1.731.705) | (1.078.169) |
| 10,562 | 6,276 | 1,396,559 | 1,413,397 | 10,771 | 5,038 | 1,442,993 | 1,458,802 | 1,246,968 | 1,290,446 |
The sales and services rendered and the information regarding non-current non-monetary assets, by geographic segment, are broken down as follows for the periods ended on June 30th 2025 and 2024 and on December 31st 2024, respectively:
| Non-monetary non-current | |||||
|---|---|---|---|---|---|
| Sales and services rendered | assets | ||||
| Geographic | st Semester 1 |
st Semester 1 |
|||
| segment | 2025 | 2024 | 30/06/2025 | 31/12/2024 | |
| Portugal | 129,166 | 152,915 | 112,037 | 120,178 | |
| Angola | 89,775 | 80,748 | 367,153 | 420,861 | |
| Brazil | 58,675 | 101,871 | 9,505 | 9,961 | |
| Mozambique | 12,106 | 12,752 | 26,729 | 31,070 | |
| Other markets | 30,657 | 28,911 | 4,378 | 5,138 | |
| 320,379 | 377,197 | 519,802 | 587,208 |
Non-monetary non-current assets include goodwill, intangible assets, tangible fixed assets, investment property and usage rights.
In the periods ended on June 30th 2025 and 2024, the operating income were as follows:
| 1 st Semester |
1 st Semester |
|
|---|---|---|
| Sales and services rendered | 2025 320,379 |
2024 377,197 |
| Other operating income: | ||
| Variation in the fair value of income of investment properties a) | 3,495 | 13,883 |
| Supplementary income | 1,995 | 6,127 |
| Sale of assets (b) | 1,508 | 1,979 |
| Exchange rate differences | 98 | - |
| Works for the company itself c) | 1,590 | 676 |
| Other operating income | 2,155 | 5,016 |
| 10,841 | 27,680 | |
| 331,220 | 404,877 |
a) In the period ended on June 30th 2024, the variation of the investment properties fair value results mainly from the evaluation of the real estate development "Fábrica 1921", in Lisboa, and of the housing development "Quinta D´Aires", in Palmela.
In the period ended June 30th 2024 the change in the fair value of investment properties is the result of the valuation of real estate developments under construction in Portugal, being "Fábrica 1921", in Lisboa, the largest contribution (Note 14).
b) during the period ended on June 30th 2025, the gains indicated include the gains obtained with the sale of tangible fixed assets of 1.248 thousand euros and of the sale of investment properties of 260 thousand euros.
In the period ended on June 30th 2024, the gains indicated include the gains obtained with the sale of tangible fixed assets of 1.497 thousand euros and the sale of investment properties of 482 thousand euros.
c) Work for the company essentially involves the upgrading of equipment.
The net exchange rate differences of the periods ended on June 30th 2025 concern payments and receipts, as well as exchange rates updates in balances, recorded in currencies different from Euro. Given that on June 30th 2024 the net effect of the currency exchange differences was negative, it is disclosed in the item "Other Expenses and Losses".
The financial results of the periods ended on June 30th 2025 and 2024 were as follows:
| 1 st Semester |
1 st Semester |
|
|---|---|---|
| Financial costs and losses: | 2025 | 2024 |
| Supported interests | (13.561) | (13.163) |
| Unfavourable exchange rate differences | (8.041) | (4.422) |
| Other financial expenses and losses | (1.900) | (2.090) |
| (23.502) | (19.675) | |
| Financial income and gains: | ||
| Interests earned | 566 | 4,317 |
| Favourable exchange rate differences | 5,886 | 5,609 |
| Other financial income and gains a) | 64,750 | 440 |
| 71,202 | 10,366 | |
| Investment activities results: | ||
| Income related to associated companies and joint-ventures b) | 1,009 | (1.702) |
| Dividends c) | 672 | 903 |
| Other investments | 19 | 55 |
| 1,700 | (744) | |
| Financial results | 49,400 | (10.053) |
a) As at June 30th 2025, "Other Income and Financial Gains" mainly comprise 63.737 thousand euros arising from the application of the Effective Interest Method to certain tranches of the refinancing agreement entered into with the three main banks on March 27th 2025 (Note 23).
b) The results relating to associated companies and joint ventures for the periods ended June 30th 2025 and 2024 include the effect of the application of the equity method to the investments in associated companies and joint-ventures (Note 15).
c) The amounts presented in the periods ended on June 30th 2025 and 2024 correspond to dividends received from "Financial assets at fair value through other comprehensive income".
In the periods ended on June 30th 2025 and 2024 there was no capitalisation of interests in the purchase cost of qualifying assets.
"TD, SA" is the dominant company of a group of companies that pay tax under the Special Taxation Regime for Groups of Companies (RETGS), covering all companies in which it directly or indirectly holds at least 75% of the respective equity, provided that the stake in question grants it over 50% of voting rights and that, at the same time, have effective headquarters and management in Portugal and pay tax under the general Corporate Income Tax regime ("IRC").
All other subsidiary companies that are not covered by the RETGS, pay tax individually, based on the respective taxable items and the applicable rates of IRC, and municipal and state surcharges.
The "TD, SA" and most of its subsidiaries with head office in Portugal are subject to Corporate Tax (IRC), at the rate of 20%, on the taxable amount. Entities with reportable profit are also subject to the Municipal Surcharge, whose rate may vary to the maximum of 1,5%, as the State Surcharge, applicable to taxable profit exceeding EUR 1.500, 7.500 and EUR 35.000, at the rates of 3%, 5% and 9%, respectively.
These entities are also subject to autonomous taxation on the expenses listed in article 88 of the IRC Code, at the rates also provided for in this article.
It should be noted that, following the approval of the State Budget Law for 2023, which entered into force on January 1st 2023, tax losses available for carry forward as of that date are now subject to an unlimited carry forward period, although their deduction is now limited to 65% of the taxable profit for each period (with the 10 percentage point increase remaining applicable when the deduction involves tax losses incurred in the tax periods of 2020 and 2021)
According to current legislation, tax returns in Portugal are subject to review and correction by the tax authorities for a period of four years, except where there has been deduction of tax losses, or inspections, ongoing complaints or challenges, cases where, depending on the circumstances, that period may be extended or suspended.
The review period of tax returns of entities with a presence in other countries varies between three and ten years.
The Board of Directors considers that any corrections resulting from tax revisions/inspections to those statements will not have a significant effect on the financial statements reported on June 30th 2025.
The "Period Income Tax" recorded in the income statement represents the sum of the current and deferred tax, being the latter the recognition of temporary differences between the accounting and tax results, as provided for in IAS 12 - Income taxes.
In 2022, the European Union adopted Directive 2022/2523 to ensure a global minimum level of taxation for multinational corporate groups and large national groups (with consolidated annual revenues of 750 million euros or more), which translates into a minimum effective tax rate of 15% on profits, regardless of the country where these profits are generated.
Law No. 41/2024 of November 8th transposed Directive (EU) 2022/2523 of the Council, dated December 15th 2022, into national legislation.
The key elements of Pillar II include the Income Inclusion Rule (IIR), the Under-Taxed Profits Rule (UTPR), and the possibility for each country to opt for the implementation of a Qualified Domestic Minimum Top-up Tax (QDMTT), which will be offset against the top-up tax resulting from the application of the IIR. Additionally, there is a safeguard provision (Safe Harbour), based on the country-by-country financial and tax reporting ("Country-by-Country Report"). However, this safeguard measure is transitional and only applies until the fiscal year 2026.
In light of the above, and based on consolidated revenues at June 30th 2025, "TD,SA" is subject to the application of this new tax regulation, and therefore has assessed the potential impact of the top-up tax in the jurisdictions where it operates.
According to the analysis performed, the Group benefits from the Safe Harbour rules or exclusions granted by the regime, so no material impacts are expected from the rules of Pillar II.
Regarding the recognition and disclosure of information about deferred tax assets and liabilities related to the future adoption of the new rules, the Group applied the exception to their recognition and disclosure, as provided for in the revision to IAS 12 issued in May 2023.
Finally, TD SA analysing the legislation already published and any potential impacts that may arise, awaiting the transposition of these rules.
However, no material impacts are anticipated, particularly in terms of paying an additional tax.
The current tax on income is calculated on the basis of the taxable income of each Company of the Group, and may also be applied to autonomous taxing facts occurred during the taxable period, in case of income, or turnover, partial taxes, according to the tax rules in force in each jurisdiction where the Group operates.
The active and passive deferred taxes are calculated and annually evaluated , using the tax rates in force or announced to be in force at the expected date for the reversal of the temporary differences.
Deferred tax assets are recognised only when there are reasonable expectations of enough future tax profits for their use, or in situations where there are taxable temporary differences that compensate for the temporary deductible differences in the period of their reversal. Deferred tax liabilities are recognized for all taxable temporary differences.
Deferred taxes are recorded as expenditure or income for the period, unless they result from amounts recorded directly in equity, in which case the deferred tax is also recorded under the same item.
At the end of each period, a review of the deferred taxes recorded is carried out, and the amount of the same is adjusted according to the expectations of future use.
The income taxes recognised in the periods ended on June 30th 2025 and 2024 are as follows:
| st Semester 1 |
st Semester 1 |
|
|---|---|---|
| Current tax: | 2025 | 2024 |
| Income tax in Portugal | (3.170) | (3.572) |
| Income tax in other jurisdictions | (3.157) | (2.847) |
| Current tax | (6.327) | (6.419) |
| Deferred tax (Note 18) | (9.029) | 2,699 |
| (15.356) | (3.719) |
Additionally to the amounts of deferred taxes recorded directly in the consolidated results statements, were registered directly in equity deferred taxes of a negative amount of 276 thousand euros, in the period ended on June 30th 2025 (997 thousand euros on June 30th 2024) (Note 18).
The earning per share in the periods ended on June 30th 2025 and 2024 were calculated considering the following amounts:
| 1 st Semester 2025 |
1 st Semester 2024 |
|
|---|---|---|
| Result to estimate the basic net result by share (net result of period) | 42,384 | 9,493 |
| Weighted average number of shares for the purposes of calculating basic earnings per share (thousand) |
420,000 | 420,000 |
| Basic net result per share | 0.10 | 0.02 |
Given that in the periods ended on June 30th 2025 and 2024 there are no diluting effects of the earnings per share, the diluted earnings per share is equal to the basic earnings per share.
The Shareholders General Meeting held on May 27th 2025 decided the non-distribution of dividends, taking into consideration the separated financial statements of the Company on December 31st 2024.
During the periods ended on June 30th 2025 and 2024 the movements in tangible fixed assets, as well as in the respective depreciations and accumulated impairment losses, are shown on the following table:
| Land and natural resource s |
Buildings and other construction s |
Basic equipment |
Transport equipment |
Administrative equipment |
Other tangible fixed assets |
Tangible fixed assets ongoing |
Advance on account for tangible fixed assets |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| Gross assets: | |||||||||
| Balance on December 31st 2023 | 31,457 | 951,831 | 311,114 | 37,670 | 17,305 | 2,724 | 3,561 | 30 | 1,355,693 |
| Acquisitions | 16 | 2,228 | 10,170 | 1,598 | 311 | 101 | 2,842 | - | 17,267 |
| Disposals | (3) | (45) | (3.871) | (959) | (108) | - | - | - | (4.986) |
| Transfers and write-offs | 2 | (1.221) | 1,666 | (442) | (174) | 321 | (2.470) | - | (2.317) |
| Currency conversion adjustments | 48 | 2,462 | (2.736) | (678) | (121) | (8) | 6 | - | (1.028) |
| Balance on June 30th 2024 | 31,520 | 955,255 | 316,344 | 37,188 | 17,213 | 3,138 | 3,940 | 30 | 1,364,628 |
| Balance on December 31st 2024 | 32,067 | 958,182 | 311,669 | 36,850 | 16,696 | 3,210 | 5,463 | 29 | 1,364,166 |
| Acquisitions | - | 617 | 6,412 | 1,517 | 371 | 36 | 1,717 | - | 10,670 |
| Disposals | - | (28) | (2.956) | (581) | (43) | - | - | - | (3.608) |
| Transfers and write-offs | (422) | 200 | 933 | 397 | 49 | (33) | (1.001) | - | 123 |
| Currency conversion adjustments | (3.136) | (106.643) | (7.774) | (1.852) | (921) | (226) | (572) | (4) | (121.128) |
| Balance on June 30th 2025 | 28,509 | 852,328 | 308,284 | 36,331 | 16,152 | 2,987 | 5,607 | 25 | 1,250,223 |
| Depreciations and losses for accumulated depreciations: |
|||||||||
| Balance on December 31st 2023 | 45 | 599,481 | 275,150 | 33,598 | 15,583 | 2,385 | - | - | 926,243 |
| Increases | - | 6,567 | 6,336 | 856 | 367 | 421 | - | - | 14,547 |
| Reductions | - | (22) | (395) | (198) | (23) | - | - | - | (639) |
| Disposals | - | - | (2.195) | (941) | (90) | (1) | - | - | (3.227) |
| Transfers and write-offs | - | (1.019) | (263) | (238) | (189) | (362) | - | - | (2.070) |
| Impairments | - | (114) | - | (20) | - | - | - | - | (135) |
| Currency conversion adjustments | - | 1,074 | (1.175) | (662) | (120) | 5 | - | - | (878) |
| Balance on June 30th 2024 | 45 | 605,968 | 277,457 | 32,395 | 15,528 | 2,447 | - | - | 933,841 |
| Balance on December 31st 2024 | 56 | 607,950 | 273,508 | 30,635 | 14,956 | 2,411 | - | - | 929,516 |
| Increases | - | 7,025 | 6,861 | 1,358 | 345 | 61 | - | - | 15,650 |
| Reductions | - | (453) | (1.360) | (442) | (21) | - | - | - | (2.276) |
| Disposals | - | (22) | (2.181) | (499) | (49) | - | - | - | (2.751) |
| Transfers and write-offs | - | 31 | 967 | 315 | 66 | 12 | - | - | 1,391 |
| Impairments | - | (110) | - | - | - | - | - | - | (110) |
| Currency conversion adjustments | (7) | (67.126) | (6.481) | (1.436) | (789) | (167) | - | - | (76.006) |
| Balance on June 30th 2025 | 49 | 547,295 | 271,314 | 29,931 | 14,508 | 2,317 | - | - | 865,414 |
| Net amount: | |||||||||
| On June 30th 2024 | 31,475 | 349,287 | 38,886 | 4,793 | 1,685 | 691 | 3,940 | 30 | 430,787 |
| On December 31st 2024 | 32,011 | 350,232 | 38,161 | 6,215 | 1,740 | 800 | 5,463 | 29 | 434,651 |
| On June 30th 2025 | 28,460 | 305,033 | 36,970 | 6,400 | 1,644 | 670 | 5,607 | 25 | 384,809 |
Additions of tangible fixed assets in the period ended June 30th 2025 are essentially related to equipment.
On June 30th 2025, the amount of tangible fixed assets ongoing is, essentially, related to buildings and other constructions ongoing and equipment.
During the periods ended on June 30th 2025 and 2024 , the movement occurred in investment properties was as follows:
| 2025 | 2024 | |
|---|---|---|
| Balance on January 1st | 100,197 | 133,332 |
| Increases / Acquisitions | - | 9,349 |
| Decreases / Disposals | (3.358) | (13.347) |
| Variation of the fair value | (535) | 4,361 |
| Currency conversion adjustments | (6.635) | 292 |
| Transfer to assets held for sale (Note 5) | (618) | - |
| Transfers to tangible fixed assets | - | 67 |
| Balance on June 30th | 89,051 | 134,054 |
During the periods ended June 30th 2025 and 2024 the variation of the fair value of the investment properties, by geography, was as follows:
| 1 st Semester |
1 st Semester |
|
|---|---|---|
| Portugal | 2025 (535) |
2024 4,384 |
| Angola | - | (24) |
| (535) | 4,361 |
In the period ended on June 30th 2024, the variation of the investment properties fair value results mainly from the evaluation of the real estate development "Fábrica 1921", in Lisboa, and of the housing development "Quinta D´Aires", in Palmela, which together, with opposing effects on results, resulted in a net negative impact of 535 thousand euros. In the period ended on June 30th 2024, the variation of the investment properties fair value results mainly from the evaluation of the real estate development "Fábrica 1921", in Lisboa.
It is also worth noting that the net change in the fair value of investment properties, amounting to 535 thousand euros as at June 30th 2025 (4.361 thousand euros as at June 30th 2024), results from the recognition of 3.495 thousand euros in "Other Income" as at June 30th 2025 (13.883 thousand euros as at June 30th 2024) (Note 8) and 4.030 thousand euros in "Other Expenses" as at June 30th 2025 (9.522 thousand euros as at June 30th 2024).
The income obtained with investment properties reached 1.203 thousand euros in the period ended on June 30th 2025 (877 thousand euros on June 30th 2024). The direct operating costs with investment properties in the period ended on June 30th 2025 reached 935 thousand euros (781 thousand euros on June 30th 2024).
The affiliates and joint-ventures which, on June 30th 2025, were registered by the equity method are the following:
| Corporate name | Head Office | % effective participation |
|---|---|---|
| ADVANTAGE - Distribuição de Seguros, Lda | Av. Almirante Gago Coutinho nº 164, 1700-033 Lisboa | 50.00% |
| ALVORADA PETRÓLEO, S.A. | Rua Paraíba, nº 1000, sala 1518 15º andar – Bairro Funcionário Belo Horizonte - Minas Gerais - Brasil |
43.21% |
| Casais - Somafel, Empreitada da Linha do Douro - Marco-Régua - ACE |
Rua do Anjo n.º 27, 4700-565 Mire de Tibães Braga | 19.07% |
| CONBATE, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 24.25% |
| CONSÓRCIO PUENTE DAULE GUAYAQUIL | Av. Francisco de Orellana, Kilometro uno e medio (1,5) y Juan Tanca Marengo, Edificio Cofin, piso seis (6) Guayaquil, Equador |
20.00% |
| CONSORCIO OPSUT 2010 | Calle 4, Casa nº 4, Urbanizacion Los Laureles, Valle de la Pascoa - Venezuela |
51.00% |
| DOURO LITORAL, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 40.00% |
| GRUAÇORES, LIMITADA | Estrada Regional nº 3 - 1º, N57Rabo de Peixe, São Miguel, Açores |
21.20% |
| MESOFER, A.C.E. | Rua Mário Dionísio, nº 2 , 2799-557 Linda-a-Velha | 36.50% |
| METROLIGEIRO - Construção de Infraestruturas, A.C.E. |
Rua Abranches Ferrão, nº 10 – 5º F - Lisboa | 26.80% |
| SOMEFER, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 36.50% |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, A.C.E. Edifício 2, Lagoas Park - Porto Salvo | 57.30% | |
| TDAR - Equipamentos, Lda | Edifício 2, Lagoas Park - Porto Salvo | 50.00% |
| TDE - Empreendimentos Imobiliários, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 50.00% |
| TDGISERV Services, LLC | Al Mana Plaza, 7th Floor-702. Qatari Bin Fujaah St. (850) – No. 50. Feerej Bin Mahmoud, Doha, Qatar |
49.00% |
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Lda. |
Rua Irene Ramos Gomes de Matteo, nº 97 - Casa 097 Pina - Recife |
20.00% |
The investments in associated companies and joint-ventures had the following movements in the periods ended on June 30th 2025 and 2024:
| Equity | |||
|---|---|---|---|
| holdings | Goodwill | Total | |
| Balance on January 1st 2024 | 5,980 | - | 5,980 |
| Effect of the application of the equity method: | |||
| - in the result of the period (Note 9) | (1.702) | - | (1.702) |
| - in equity | (29) | - | (29) |
| Acquisitions / Incorporations | 3 | - | 3 |
| Dividends | (94) | - | (94) |
| Others | 2,300 | - | 2,300 |
| Currency conversion adjustments | (51) | - | (51) |
| Balance on June 30th 2024 | 6,407 | - | 6,407 |
| Balance on January 1st 2025 | 10,771 | - | 10,771 |
| Effect of the application of the equity method: | |||
| - in the result of the period (Note 9) | 1,009 | - | 1,009 |
| Dividends | (80) | - | (80) |
| Others | (600) | - | (600) |
| Currency conversion adjustments | (538) | - | (538) |
| Balance on June 30th 2025 | 10,562 | - | 10,562 |
In the 2024 period, the amount recorded under "Acquisitions / Incorporations" relates entirely to the incorporation of TDAR – Equipamentos, Lda, with the amount corresponding to the Group's shareholding in its share capital. For this entity, Additional Contributions and Ancillary Contributions of 2.000 thousand euros and 300 thousand euros, respectively, were also granted, fully explaining the amount presented above under "Other" for the 2024 period. In the 2025 period, the "Other" heading relates entirely to the reimbursement of Additional Contributions by TDAR – Equipamentos, Lda, amounting to 600 thousand euros.
The detail of the investments in associated and joint-ventures on June 30th 2025 and December 31st 2024 is as follows:
| 30/06/2025 | 31/12/2024 | |||||
|---|---|---|---|---|---|---|
| Associated companies and joint-ventures | Equity holdings |
Goodwill | Value of financial position |
Equity holdings |
Goodwill | Value of financial position |
| TDGISERV Services, LLC | 4,313 | - | 4,313 | 4,248 | - | 4,248 |
| TDE - Empreendimentos Imobiliários, SA | 3,356 | - | 3,356 | 3,377 | - | 3,377 |
| TDAR - Equipamentos, Lda | 2,332 | - | 2,332 | 2,545 | - | 2,545 |
| Douro Litoral, ACE | 282 | - | 282 | 289 | - | 289 |
| TDPG - Empreendimentos Imobiliários e Hoteleiros, | 122 | - | 122 | 122 | - | 122 |
| Ltda ADVANTAGE - Distribuição de Seguros, Lda |
80 | - | 80 | 85 | - | 85 |
| Consórcio Puente Daule Guayaquil | 55 | - | 55 | 83 | - | 83 |
| Gruaçores, Limitada | 22 | - | 22 | 22 | - | 22 |
| 10,562 | - | 10,562 | 10,771 | - | 10,771 |
These shares are stated using the equity method, which, in the periods ended on June 30th 2025 and 2024, had the following impacts:
| 1 st Semester 2025 |
||||||
|---|---|---|---|---|---|---|
| Associated companies and joint-ventures | Gains / Losses in associated companies and joint ventures (Note 9) |
Adjustments of capital shares |
Acquisitions / Incorporation s |
Dividends | Others | Total |
| ADVANTAGE - Distribuição de Seguros, Lda ADVANTAGE - Distribuição de Seguros, Lda |
- 74 |
- - |
- | - (80) |
- | - (6) |
| DOURO LITORAL, ACE | (7) | - | - | - | - | (7) |
| TDAR - Equipamentos, Lda | 387 | - | - | - | (600) | (213) |
| TDE - Empreendimentos Imobiliários, SA | (21) | - | - | - | - | (21) |
| TDGISERV Services, LLC | 576 | - | - | 576 | ||
| 1,009 | - | - | (80) | (600) | 329 |
| st Semester 2024 1 |
||||||
|---|---|---|---|---|---|---|
| Associated companies and joint-ventures | Gains / Losses in associated companies and joint ventures (Note 9) |
Adjustments of capital shares |
Acquisitions / Incorporations |
Dividends | Others | Total |
| ADVANTAGE - Distribuição de Seguros, Lda | 72 | - | - | (94) | - | (22) |
| ALVORADA PETRÓLEO, S.A. | (25) | (14) | - | - | - | (39) |
| Consórcio Puente Daule Guayaquil | (1) | - | - | - | - | (1) |
| DOURO LITORAL, ACE | (1.736) | - | - | - | - | (1.736) |
| Gruaçores, Limitada | 9 | - | - | - | - | 9 |
| TDAR - Equipamentos, Lda | (3) | - | 3 | - | 2,300 | 2,300 |
| TDE - Empreendimentos Imobiliários, SA | (18) | - | - | - | - | (18) |
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda | - | (15) | - | - | - | (15) |
| (1.702) | (29) | 3 | (94) | 2,300 | 478 |
On June 30th 2025 and December 31st 2024, the details of other financial investments were as follows:
| 30/06/2025 | 31/12/2024 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| Financial assets at fair value through other comprehensive income: |
||||
| Banco Comercial Português, S.A. | 4,404 | - | 3,098 | - |
| Kuikila Investments, Lda. | 513 | - | 575 | - |
| Matadouro de Macau, S.A.R.L. | 317 | - | 317 | - |
| EIA - Ensino, Investigação e Administração, S.A. | 150 | - | 127 | - |
| ILTA - Urbanizadora da Ilha de Tavira, S.A. | 93 | - | 93 | - |
| Macau CPM Holdings | 83 | - | 83 | - |
| Others | 716 | - | 745 | - |
| 6,276 | - | 5,038 | - |
During the periods ended on June 30th 2025 and 2024, the movement occurred in financial investments was as follows:
| 30/06/2025 | 30/06/2024 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| Opening balance | 5,038 | - | 14,211 | - |
| Increases | 6 | - | - | - |
| Variation of the fair value | 1,306 | - | 468 | - |
| Disposals | (34) | - | - | - |
| Other variations | 23 | - | (79) | - |
| Currency conversion adjustments | (63) | - | (961) | - |
| Closing balance | 6,276 | - | 13,639 | - |
On June 30th 2025 and December 31st 2024, the non-current assets and liabilities held for sale are detailed as follows:
| 30/06/2025 | 31/12/2024 | |
|---|---|---|
| Assets held for sale: | ||
| Investment properties | 618 | - |
| Tangible fixed assets | 46,388 | 46,387 |
| Other investments | 5 | 5 |
| Inventories | 204,300 | - |
| Clients | 29 | - |
| Other accounts receivable | 54 | - |
| Cash and cash equivalents | 14,697 | - |
| Other Assets | 2,213 | - |
| Total assets held for sale: | 268,304 | 46,392 |
| Liabilities held for sale: | ||
| Provisions | 15 | |
| Deferred tax liabilities | 8,969 | 8,640 |
| Trade creditors | 661 | - |
| Advance payments from Clients | 79,385 | - |
| Other payable debts | 15,002 | - |
| Other Liabilities | 1,770 | - |
| Total liabilities held for sale: | 105,802 | 8,640 |
| Total net | 162,502 | 37,752 |
As at June 30th 2025, "Non-Current Assets Held for Sale" comprise the assets of the entities to be converted into SIC (Note 5), amounting to 221.911 thousand euros, the property related to the Talatona Automotive Hub, amounting to 45.000 thousand euros, with the remainder relating to the associate "AEBT – Auto-Estradas do Baixo Tejo, S.A.", as well as a set of equipment in the Environmental area.
As at December 31st 2024, "Non-Current Assets Held for Sale" included the property related to the Talatona Automotive Hub, amounting to 45.000 thousand euros, with the remainder relating to the participation in "AEBT – Auto-Estradas do Baixo Tejo, S.A.", as well as a set of equipment in the Environmental area.
As at June 30th 2025, "Non-Current Liabilities Held for Sale" comprise the liabilities of the entities to be converted into SICs (Note 5), amounting to 88.376 thousand euros, as well as the liabilities associated with the Talatona Automotive Hub property, amounting to 17.426 thousand euros.
On December 31st 2024, it is classified as "Non-Current Assets Held for Sale for Sale" the amount of 8.640 thousand euros, regarding the Automobile Pole of Talatona
All situations which could significantly affect future taxes are recorded by applying the rules on deferred taxes.
The movement occurred on the assets and liabilities by deferred tax for the periods ended on June 30th 2025 and 2024, according to the temporary differences which generated them, is as follows:
| Deferred tax assets | Deferred tax liabilities | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Balance on January 1st | 135,351 | 155,577 | 89,841 | 91,905 |
| Constitution / Reversal | ||||
| Net income (Note 10) | 3,330 | 1,671 | 12,359 | (1.028) |
| Equity (Note 10) | (273) | (657) | 3 | 340 |
| Currency conversion adjustments and others | (2.173) | (2.564) | (13.381) | (33) |
| Balance on June 30th | 136,235 | 154,027 | 88,822 | 91,184 |
Deferred tax assets are only recorded to the extent that it is considered probable that taxable profits will exist in future tax periods, that can be used to recover the tax losses or deductible tax differences. This appraisal is based on business plans of Group companies, which are periodically reviewed and updated, and on prospects of generating taxable results.
As at June 30th 2025, the impact on Net Profit from Deferred Tax Liabilities mainly relates to the calculation of the present value of financing using the Effective Interest Method and the subsequent application of amortised cost (Note 23), which, at that date, had an impact of 12.823 thousand euros.
The heading "Foreign Exchange and Other Adjustments," in addition to the foreign exchange impact - which is the most significant component - also includes the effect of the reclassification of the Group's real estate entities to "Held for Sale" (Note 5).
The transactions and balances between "TD,S.A." and the companies of the Group included in the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. Balances and transactions between the Group and associated companies, joint ventures, related entities and individuals with significant voting power with own companies are detailed below.
The terms or conditions between these related parties are substantially identical to those normally contracted, accepted and practised between independent entities in comparable transactions.
The main balances with related parties on June 30th 2025 and December 31st 2024 can be broken down as follows:
| Receivable balances | Payable balances | Granted loans | Other balances | |||||
|---|---|---|---|---|---|---|---|---|
| 30/06/2025 | 31/12/2024 | 30/06/2025 | 31/12/2024 | 30/06/2025 | 31/12/2024 | 30/06/2025 | 31/12/2024 | |
| ALVORADA PETRÓLEO, S.A. | - | 6 | 109 | 109 | - | - | (38) | (62) |
| Conbate, ACE | - | - | - | - | 121 | 110 | - | - |
| CS Advantage | 34 | 93 | - | - | - | - | - | - |
| Douro Litoral, ACE | - | 3 | - | - | - | - | - | - |
| EIA - Ensino, Investigação e Administração, S.A. | 9 | 9 | - | - | - | - | - | - |
| Gruaçores, Lda | 17 | 17 | - | - | - | - | - | - |
| Mesofer, ACE | 245 | 245 | 8 | 8 | - | - | - | - |
| METROLIGEIRO - Construção de Infraestruturas, A.C.E. | 9 | 9 | - | - | 11 | 11 | - | - |
| Promociones Inmobiliárias 3003, C.A. | 403 | 347 | - | - | 44 | 55 | - | - |
| SOMEFER A.C.E. | 1,367 | 1,086 | 6 | 567 | - | - | - | - |
| TDAR - Equipamentos, Lda | 2 | 1 | 290 | - | - | - | - | - |
| TDE - Empreendimentos Imobiliários, S.A. | 883 | 522 | - | - | 6,400 | 6,140 | - | - |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, A.C.E. | - | - | 48 | 48 | - | - | - | - |
| Yona Lubango, Lda | 306 | 319 | 89 | 102 | 543 | 617 | - | - |
| Yona Namibe, Lda | 366 | 415 | 250 | 284 | 35 | 40 | - | - |
| 3,641 | 3,072 | 800 | 1,119 | 7,154 | 6,973 | (38) | (62) |
The main transactions carried out with related parties during the periods ended on June 30th 2025 and 2024 were as follows:
| Sales and services rendered | Purchases and obtained services |
Charged interest | ||||
|---|---|---|---|---|---|---|
| st Semester 1 |
st Semester 1 |
st Semester 1 |
st Semester 1 |
st Semester 1 |
st Semester 1 |
|
| ALVORADA PETRÓLEO, S.A. | 2025 - |
2024 - |
2025 - |
2024 25 |
2025 - |
2024 5 |
| CS Advantage | - | 192 | - | - | - | - |
| Douro Litoral, ACE | - | 1,192 | - | 1,736 | - | 541 |
| Gruaçores, Lda | - | 9 | 184 | 123 | - | - |
| Mesofer, ACE | - | 200 | - | 2 | - | - |
| Somefer A.C.E. | 5,075 | - | 5 | - | - | - |
| TDAR - Equipamentos, Lda | 8 | 5 | 704 | 3 | - | - |
| TDE - Empreendimentos Imobiliários, S.A. | 235 | 18 | - | 18 | 14 | 10 |
| TDGISERV Services, LLC | - | - | - | 100 | - | 1 |
| Yona Lubango, Lda | - | - | - | - | 30 | - |
| Yona Namibe, Lda | - | 4 | - | 2 | 2 | - |
| 5,318 | 1,620 | 893 | 2,008 | 46 | 557 |
| 1 st Semester 2025 |
1 st Semester 2024 |
|
|---|---|---|
| Executive Directors: | ||
| Short-term benefits | 522 | 401 |
| Supervisory Board: | ||
| Short-term benefits | 33 | 33 |
| Statutory Auditor: | ||
| Short-term benefits | 65 | 37 |
| 620 | 471 |
The remunerations of the members of TD,S.A. governing bodies for the periods ended on June 30th 2025 and 2024, were as follows:
The remunerations of the members of TD,S.A. administration for the periods ended on June 30th 2025 and 2024, were as follows:
| st Semester 2025 1 |
st Semester 2024 1 |
|
|---|---|---|
| Senior management: | ||
| Short-term benefits | 1,953 | 2,400 |
| 1,953 | 2,400 |
On June 30th 2025 and December 31st 2024 the cash and cash equivalents detail was the following:
| 30/06/2025 | 31/12/2024 | |
|---|---|---|
| Bank deposits | 49,737 | 44,075 |
| Time deposits | 27,132 | 33,148 |
| Cash | 872 | 1,016 |
| 77,741 | 78,239 | |
| 30/06/2025 | 31/12/2024 | |
|---|---|---|
| Security deposits | 15,000 | 15,000 |
| 15,000 | 15,000 |
The cash and cash equivalents heading includes deposits payable on demand, term deposits and cash investments with maturity of less than three months, immediately repayable on demand and for which the risk of change of value is insignificant.
The amount in security deposits corresponds to an amount received but whose call depends on the realisation of a future event.
The proceeds from financial investments for the period ended June 30th 2025 relate to the repayment of additional contributions previously granted to the following entity:
| 1 st Semester 2025 |
1 st Semester 2024 |
|
|---|---|---|
| TDAR - Equipamentos, Lda. | 600 | - |
| 600 | - |
Payments related to financial Investments in the periods ended on June 30th 2025 and 2024 are related to the purchase of shares of capital of the following entities :
| 1 st Semester 2025 |
1 st Semester 2024 |
|
|---|---|---|
| EMMAAV E M Alta Velocidade | 6 | - |
| TDAR - Equipamentos, Lda. | - | 2,303 |
| 6 | 2,303 |
The dividends received in the periods ended on June 30th 2025 and 2024 are as follows:
| 1 st Semester 2025 |
1 st Semester 2024 |
|
|---|---|---|
| Macau CPM Holdings | 613 | 870 |
| ADVANTAGE - Distribuição de Seguros, Lda. | 80 | 94 |
| Banco Comercial Português, S.A. | 58 | 33 |
| TDGISERV Services, LLC | 29 | - |
| 780 | 997 |
On June 30th 2025 and 2024 he underwritten and paid-up share capital was represented by 420.000.000 shares with the nominal value of EUR 0,5 each.
On June 30th 2025 a TEIXEIRA DUARTE 1886, S.A. (Previously designated as Teixeira Duarte - Sociedade Gestora de Participações Sociais, S.A.) held, directly, 158.707.552 shares representative of the share capital of Teixeira Duarte, S.A., corresponding to 37,79% of its capital stock (on June 30th 2024 were held, directly, 160.366.000 shares representative of the share capital of Teixeira Duarte, S.A., corresponding to 38,18% of its capital stock).
Legal reserve: Pursuant to the current legislation, the Company is obliged to transfer at least 5% of its annual net profit to the legal reserve, until it reaches at least 20% of the share capital. This reserve is not distributable to shareholders, but may be used to absorb losses, after all other reserves have been depleted, or incorporated in the share capital.
Fair value reserve - financial Investments: The fair value reserve of financial investments reflects changes in the fair value of financial assets recorded at fair value against other comprehensive income, and it cannot be distributed or used for absorbing losses.
Revaluation reserve – real estate: This reserve reflects changes in the value of fixed assets measured at their revalued amount and cannot be distributed, except if it has been realised or if the revalued assets have been disposed of.
Other reserves: Other reserves are available for distribution, in accordance with the terms and limits set out in the Companies Code, and after coverage of retained losses and other negative equity items.
On June 30th 2025 and December 31st 2024 the financing obtained was as follows:
| 30/06/2025 | 31/12/2024 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank loans | 339,780 | 238,507 |
| Commercial paper | 126,500 | 226,000 |
| 466,280 | 464,507 | |
| Current liabilities: | ||
| Bank loans | 80,440 | 136,006 |
| Commercial paper | 105,266 | 111,000 |
| 185,706 | 247,006 | |
| 651,986 | 711,513 |
The refinancing agreement entered into with the three main banks on March 27th 2025 - which, due to its nature as a non-adjusting Subsequent Event, was not disclosed in the Group's 2024 annual accounts - covered over 90% of the Group's Bank Financing and allowed for the optimisation of debt cost and the extension of its maturity, as shown in the table below.
| 2025 | ||||||
|---|---|---|---|---|---|---|
| Maturities of Total Debt (a) |
Renegotiated Tranches |
Amortisation of Renegotiated Tranches |
Debt Update (b) | Amortised Cost (b) |
Current Value of Renegotiated Tranches |
|
| 2025 | 156,346 | 113,266 | (5.000) | (13.667) | 4,091 | 98,690 |
| 2026 | 79,691 | 74,000 | (15.798) | 58,202 | ||
| 2027 | 18,245 | 10,000 | (8.194) | 1,806 | ||
| 2028 | 15,491 | 12,500 | (8.609) | 3,891 | ||
| 2029 | 12,683 | 12,500 | (7.687) | 4,813 | ||
| 2030 and seq. | 429,057 | 432,130 | (9.782) | 422,348 | ||
| 711,513 | 654,396 | (5.000) | (63.737) | 4,091 | 589,750 |
(a) Group Financing as of December 31st 2024, with the new maturities of the Framework Agreement.
(b) Impact resulting from the application of the Effective Interest Method – see note "Bank Loans" below.
The agreement provides for the amortisation of one of the financing tranches, amounting to 78.266 thousand euros, through the delivery of shares in five real estate collective investment companies, an operation that should be completed in the second half of this year.
This negotiation also includes a new line of bank guarantees totalling 190 million euros, which will strengthen the Group's financial stability and the development of its activities, particularly in the construction sector.
These circumstances, combined with the Group's expectations for the future development of its business, will make it possible to repay the outstanding capital in full.
On June 30th 2025 the internal bank loans, overdrafts and escrow accounts earned interest at the weighted annual average rate of 3,86% (2,29% on June 30th 2024).
On June 30th 2025 the most significant bank loans contracted by the Group essentially correspond to:
| Contract | Currenc | Amount | |||||
|---|---|---|---|---|---|---|---|
| Geography Angola |
Bank Banco de Fomento Angola |
Type of financing Escrow account |
date 31/10/2011 |
Due date 26/12/2033 |
y AON |
currency 100,000 |
Amount (€) 93 |
| Portugal | Banco BIC | Escrow account | 06/08/2015 | 06/08/2015 | EUR | 10,190 | 10,190 |
| Portugal | Banco BIC | Term loans | 02/01/2020 | 02/07/2025 | EUR | 1,035 | 1,035 |
| Portugal | Banco Português de Investimento | Escrow account | 06/02/2020 | 31/12/2033 | EUR | 250 | 250 |
| Portugal | Nordea Bank Abp | Term loans | 24/06/2020 | 15/07/2025 | EUR | 73 | 73 |
| Angola | BAI | Term loans | 31/07/2020 | 31/07/2027 | AON | 553,846 | 513 |
| Brazil | Banco Itaú | Escrow account | 25/09/2020 | 25/09/2025 | BRL | 3,000 | 467 |
| Brazil | Banco Safra | Term loans | 30/10/2021 | 30/09/2025 | BRL | 109 | 17 |
| Angola | Banco de Fomento Angola | Term loans | 03/03/2022 | 04/03/2027 | AON | 972,639 | 901 |
| Brazil | Banco Bradesco | Term loans | 25/05/2022 | 04/11/2025 | BRL | 17,820 | 2,774 |
| Portugal | Banco Montepio Geral | Term loans | 29/12/2022 | 29/12/2028 | EUR | 3,642 | 3,642 |
| Portugal | Banco BIC | Term loans | 15/03/2023 | 15/03/2027 | EUR | 1,400 | 1,400 |
| Angola | Banco BIC | Escrow account | 02/06/2023 | 02/06/2026 | AON | 4,762,716 | 4,411 |
| Brazil | Banco Bradesco | Term loans | 24/07/2023 | 22/07/2027 | BRL | 65,171 | 10,147 |
| Angola | Banco BIR | Escrow account | 19/08/2023 | 19/12/2025 | AON | 1,390,000 | 1,287 |
| Portugal | Banco Montepio Geral | Term loans | 04/09/2023 | 04/09/2027 | EUR | 632 | 632 |
| Brazil | Banco Bradesco | Term loans | 16/10/2023 | 16/10/2025 | BRL | 3,639 | 567 |
| Portugal | Sandvik credit | Term loans | 08/11/2023 | 08/11/2028 | EUR | 831 | 831 |
| Angola | Banco BIC | Escrow account | 24/11/2023 | 24/11/2025 | AON | 280,000 | 259 |
| Portugal | Sandvik credit | Term loans | 27/11/2023 | 27/11/2028 | EUR | 642 | 642 |
| Portugal | Sandvik credit | Term loans | 22/12/2023 | 22/12/2028 | EUR | 617 | 617 |
| Portugal | BAI | CDE | 27/12/2023 | 07/12/2025 | EUR | 40 | 40 |
| Portugal | BAI | Term loans | 27/12/2023 | 07/12/2025 | EUR | 526 | 526 |
| Portugal | Sandvik credit | Term loans | 04/01/2024 | 04/01/2029 | EUR | 1,498 | 1,498 |
| Portugal | Sandvik credit | Term loans | 27/02/2024 | 27/02/2029 | EUR | 886 | 886 |
| Portugal | Sandvik credit | Term loans | 12/03/2024 | 12/03/2029 | EUR | 1,397 | 1,397 |
| Brazil | Banco Safra | Term loans | 27/11/2024 | 24/11/2025 | BRL | 10,000 | 1,557 |
| Brazil | Banco Safra | Term loans | 11/12/2024 | 08/12/2025 | BRL | 5,000 | 778 |
| Portugal | Banco Montepio Geral | Term loans | 09/01/2025 | 09/01/2028 | EUR | 1,350 | 1,350 |
| Portugal | Banco Comercial Português | Escrow account | 28/03/2025 | 27/03/2028 | EUR | 8,373 | 8,373 |
| Portugal | Banco Comercial Português | Term loans (i) | 28/03/2025 | 30/12/2035 | EUR | 9,947 | 9,947 |
| Portugal | Banco Comercial Português | Term loans (i) | 28/03/2025 | 30/12/2039 | EUR | 108,018 | 108,018 |
| Portugal | Caixa Geral de Depósitos | Escrow account | 28/03/2025 | 27/03/2028 | EUR | 8,155 | 8,155 |
| Portugal | Caixa Geral de Depósitos | Term loans (i) | 28/03/2025 | 30/12/2035 | EUR | 4,477 | 4,477 |
| Portugal | Caixa Geral de Depósitos | Term loans (i) | 28/03/2025 | 30/12/2039 | EUR | 48,623 | 48,623 |
| Portugal | Novo Banco | Escrow account | 28/03/2025 | 27/03/2028 | EUR | 13,473 | 13,473 |
| Portugal | Novo Banco | Term loans (i) | 28/03/2025 | 30/12/2035 | EUR | 13,611 | 13,611 |
| Portugal | Novo Banco | Term loans (i) | 28/03/2025 | 30/12/2039 | EUR | 147,809 | 147,809 |
| Portugal | Banco BIC | Term loans | 27/05/2025 | 27/05/2026 | EUR | 2,297 | 2,297 |
| Brazil | Sundry | Other Financing | - | - | BRL | 21,443 | 3,337 |
| Peru | Sundry | Factoring with appeal | - | - | USD | 3,832 | 3,320 |
420,220
(i) Following the refinancing agreement entered into at the beginning of 2025, and considering that certain tranches of the "Bank Loans" were contracted on terms favourable compared with market conditions, the Effective Interest Method was applied to these tranches in order to ensure the necessary comparability of the Group's Financing Costs.
The "Bank Loans" subject to this adjustment are identified in the table above and are reported at their updated value based on this method.
On March 27th 2025 (the date of the agreement with the banks), the loans in question had a nominal value of 392.130 thousand euros, which remained unchanged as at June 30th 2025 due to the absence of repayments on these loans during this period.
Using the Effective Interest Method, the nominal value was adjusted by 63.737 thousand euros, updating the Group's exposure to these tranches to 328.393 thousand euros as at the date of the agreement.
As at June 30th 2025, the application of Amortised Cost resulted in the recognition of 4.090 thousand euros in financing costs, updating the Group's exposure to 332.484 thousand euros, which at that date reflects a 59.646 thousand euros discount on bank liabilities.
The remaining loans are contracted at variable interest rates; therefore, it is considered that their corresponding carrying amount (amortised cost) does not differ significantly from their fair market value.
On June 30th 2025, the Group had negotiated the following commercial paper programmes:
| Geography | Bank | Type of financing | Renewal | Contract date |
Due date | Spread | Currency | Amount (€) |
|---|---|---|---|---|---|---|---|---|
| Portugal | Banco Português de Investimento | Commercial paper | Monthly | 30/01/2018 | 29/01/2026 | 1.38% | EUR | 4,500 |
| Portugal | Banco Comercial Português | Commercial paper | Half-Yearly | 28/03/2025 | 26/09/2025 | 1.50% | EUR | 20,341 |
| Portugal | Banco Comercial Português | Commercial paper | Trimestrial | 28/03/2025 | 30/12/2034 | 2.25% | EUR | 32,095 |
| Portugal | Caixa Geral de Depósitos | Commercial paper | Half-Yearly | 28/03/2025 | 26/09/2025 | 1.50% | EUR | 14,002 |
| Portugal | Caixa Geral de Depósitos | Commercial paper | Trimestrial | 28/03/2025 | 30/12/2034 | 2.25% | EUR | 31,260 |
| Portugal | Novo Banco | Commercial paper | Half-Yearly | 28/03/2025 | 26/09/2025 | 1.50% | EUR | 43,923 |
| Portugal | Novo Banco | Commercial paper | Trimestrial | 28/03/2025 | 30/12/2034 | 1.75% | EUR | 34,000 |
| Portugal | Novo Banco | Commercial paper | Trimestrial | 28/03/2025 | 30/12/2034 | 2.25% | EUR | 51,645 |
| 231,766 |
On June 30th 2025 and December 31st 2024 the repayment of the non-current bank loans is defined as follows:
| Nominal Value |
Update | 30/06/2025 | 31/12/2024 | |
|---|---|---|---|---|
| 2026 | 24,083 | (8.625) | 24,083 | 43,118 |
| 2027 | 24,293 | (8.194) | 24,293 | 45,959 |
| 2028 | 15,588 | (8.609) | 15,588 | 40,562 |
| 2029 | 12,683 | (7.687) | 12,683 | 37,754 |
| 2030 and seq. | 432,530 | (9.782) | 389,633 | 297,115 |
| 509,177 | (42.897) | 466,280 | 464,507 |
On June 30th 2025 and December 31st 2024 financing agreements in foreign currency were expressed in the following currencies:
| 30/06/2025 | 31/12/2024 | |||
|---|---|---|---|---|
| Currency | Currency | Euros | Currency | Euros |
| American Dollar | 3,832 | 3,269 | 5,325 | 5,125 |
| Angolan Kwanza | 8,059,201 | 7,464 | 8,597,366 | 9,055 |
| Brazilian Real | 126,182 | 19,645 | 62,349 | 9,687 |
The loans denominated in foreign currency earn interest at market rates and were converted into Euro based on the exchange rate on the reporting date.
On June 30th 2025 and 2024 we presented the reconciliation of changes in liabilities arising from the financing activity:
| st Semester 2025 1 |
Opening balance |
Increases | Decreases | Update | Currency conversion adjustments |
Closing balance |
|---|---|---|---|---|---|---|
| Financing obtained | 711,513 | 1,252,234 | (1.250.873) | (59.646) | (1.242) | 651,986 |
| 1 st Semester 2024 |
Opening balance |
Increases | Decreases | Update | Currency conversion adjustments |
Closing balance |
| Financing obtained | 727,171 | 643,852 | (617.687) | - | (3.497) | 749,839 |
As a result of inspections carried out by the Tax and Customs Authority (TA) regarding the calculation of Corporate Income Tax (IRC) for the periods of 2020, and 2021 owed by the taxed group under the Special Taxation Regime for Groups of Companies (RETGS), article 69 and following of the Corporate Income Tax Code, of which TEIXEIRA DUARTE, S.A. is the current parent company, the following corrections were made:
| Corrected | ||
|---|---|---|
| Period | tax | |
| 2020 | 466 | |
| 2021 | 569 | |
| 1,035 |
This correction stems from the Tax and Customs Authority (TA) having a different understanding regarding the use of deductions from the taxable amount provided for in article 90 of the Corporate Income Tax Code for Municipal and State Surcharges determined under the application of RETGS, which was judicially contested by TEIXEIRA DUARTE, S.A., as the parent company It is informed that this correction, also made by the TA for the periods from 2013 to 2016, had been contested by TEIXEIRA DUARTE, S.A., and was upheld in its favour even at the administrative level. Additionally, the same adjustment was made for the fiscal years 2017 to 2019, which had been challenged in court by TEIXEIRA DUARTE, S.A., and a favourable outcome was obtained in all of these cases during 2024.
Regarding the adjustment made by the Tax Authority (TA) to the 2021 corporate income tax (IRC) of RETGS, for which an additional assessment was notified to TEIXEIRA DUARTE, S.A., as the parent company, in July 2025, it is noted that this will be challenged within the applicable legal deadlines.
TEIXEIRA DUARTE, S.A., as the parent company, was also notified of the Conclusions Report on the inspection conducted by the TA on the IRC due under the RETGS for the period of 2015, which determined a correction to the taxable income calculated, in the amount of 22.710 thousand euros. This correction, concerning the use of 'slack' identified in previous periods, related to Net Financing Costs (under article 67 of the Corporate Income Tax Code), was subject to dispute.
Moreover, TEIXEIRA DUARTE, S.A., as the parent company, was notified of the Conclusions Report on the inspection conducted by the TA on the IRC due under the RETGS for the period of 2018, which determined a correction to the taxable income calculated, in the amount of 6,305 thousand euros. This correction was promptly contested, as the TA did not substantiate its reasoning. In September 2024, TEIXEIRA DUARTE, S.A. received an unfavourable decision on this matter, which was subsequently challenged.
The subsidiary TEIXEIRA DUARTE – Engenharia e Construções, S.A., whose share capital is directly 100% owned by TEIXEIRA DUARTE, S.A., was subject to an adjustment by the Tax and Customs Authority (TA) to its taxable profit for the 2020 period, amounting to 2.516 thousand euros (which includes both favourable and unfavourable adjustments). Disagreeing with the TA's interpretation, which denied the tax deductibility of impairment losses on receivables, TEIXEIRA DUARTE, S.A., as the parent company, challenged the amount of 2.535 thousand euros. It is noted that for the years 2018 and 2019, the Tax Authority also made adjustments regarding the tax deductibility of impairment losses on receivables, amounting to 2.826 thousand euros and 4.641 thousand euros, respectively. These adjustments were contested in court, and favourable decisions were obtained in 2024.
Also, not agreeing with the TA's correction regarding the reversal of taxed impairment losses, TEIXEIRA DUARTE, S.A., as the parent company, contested the amount of 3.504 thousand euros for the year 2019. In September 2024, TEIXEIRA DUARTE, S.A. received a partially unfavourable decision on this matter, which was subsequently challenged.
Finally, the corrections for the year 2020 include the non-deductibility of 709 thousand euros related to cross-border transfers and their respective autonomous taxation, which were also contested.
Following inspections carried out for the years 2011 and 2013 by the Tax and Customs Authority (TA) on the accounting elements of TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., a company whose share capital is directly owned by 100% by TEIXEIRA DUARTE, S.A., the TA made corrections to the initially calculated tax losses, as detailed below:
| Calculated tax | TA | |
|---|---|---|
| Period | loss | correction |
| 2011 | 12,779 | 3,212 |
| 2013 | 26,221 | 5,000 |
The correction of the period of 2011 (id est 3.212 thousand euros) results from the disregard, as a taxable expense, of the financial charges incurred with the investment made in owned companies, under the form of ancillary payments subject to the supplementary provisions regime. Given that TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. is subject to Corporate Income Tax (IRC) under the Special Regime for Taxation of Groups of Companies, the correction to the tax loss for 2011 resulted in additional IRC assessments and compensatory interests issued to the parent company of that period (i.e., TEIXEIRA DUARTE – Engenharia e Construções, S.A.), which contested them judicially. It is noted that, as of June 26th 2025, TEIXEIRA DUARTE – Engenharia e Construções, S.A., as the parent company for the 2011 period, obtained a favourable decision from the Sintra Administrative and Tax Court regarding this matter.
Additionally, on the same matter, and based on fundamentally similar arguments presented by the Tax Authority (TA), TEIXEIRA DUARTE – Gestão de Participações e Investimentos Imobiliários, S.A. was notified of similar adjustments, totalling 108.232 thousand euros, relating to the periods 2007, 2008, 2009, 2010 and 2012. It is noted that the parent companies for those periods obtained favourable decisions from the Higher Courts.
The correction to the tax loss for the year 2013, amounting to 5 million euros, solely relates to the incorrect application, according to the TA, of Article 51 of the Corporate Income Tax Code. This correction was judicially contested by TEIXEIRA DUARTE, S.A., as the parent company. In May 2024, TEIXEIRA DUARTE, S.A. obtained a favourable decision on this matter, as a result of which the Tax Authority annulled the contested adjustment – amounting to 5 million euros.
The entities TDO – Investimento e Gestão, S.A. and TDO – Sociedade Gestora de Participações Sociais, S.A., owned 100% by TEIXEIRA DUARTE, S.A., maintained economic activities in the Madeira Free Trade Zone (ZFM) from 2012 to 2016 and from 2012 to 2017, respectively, having benefited from tax advantages under the legal framework applicable to entities based in the ZFM.
Following a Decision by the European Commission, these tax benefits were considered 'illegal state aid' to which the company was not entitled. The Decision was contested by the Portuguese Republic and the Autonomous Region of Madeira before the General Court of the European Union. The challenges having been dismissed, both the Republic of Portugal and the Autonomous Region of Madeira have appealed to the Court of Justice of the European Union, having both appeals dismissed as well.
The Tax and Customs Authority (TA) issued CIT (IRC) assessments for the years in question, totalling 12.382 thousand euros. In December 2023, legal challenges were filed against these assessments, but no decision has yet been made.
The object of the legal challenges filed was not the European Commission's decision, but the defects in the CIT assessments themselves, namely the expiry and prescription defects, lack of reasoning, 'indirect methodology' and calculation errors in determining the amounts.
As shown on the TA's portal, the suspension of enforcement of these assessments was declared.
Considering the facts described above and based on the legal opinion provided by an external lawyer, which concludes that the risk of unsuccessful legal challenges is not probable, the Management of 'TEIXEIRA DUARTE, S.A.' believes that the events mentioned do not meet the recognition criteria for provisions in the Group.
In a pricing fixing operation amounting to 4.000 thousand euros, TDVIA – Sociedade Imobiliária, S.A., a company fully owned by the Teixeira Duarte Group, assumed the risk and obligation in the period ended on December 31st 2024, of having to pay third parties variable amounts in the future for the acquisition of land, which are currently not determinable due to conditioning variables such as future selling price, based on gross built area or building potential.
For the purposes of suspending a tax enforcement procedure initiated against TEIXEIRA DUARTE, S.A. regarding a corporate tax (IRC) debt calculated within the scope of RETGS for the period of 2015, TDGPII, S.A. submitted a bond (to replace the existing bank guarantee), amounting to 125 thousand euros, which was accepted by the Tax Authority (TA).
For the purposes of suspending a tax enforcement procedure initiated against TEIXEIRA DUARTE, S.A. regarding a corporate tax (IRC) debt calculated within the scope of RETGS for the period of 2016, "TDGPII, S.A. submitted a bond (to replace the existing bank guarantee), amounting to 594 thousand euros, which was accepted by the Tax Authority (TA).
For the purposes of suspending a tax enforcement procedure initiated against TEIXEIRA DUARTE, S.A. relating to corporate tax (IRC) debt calculated within the scope of RETGS from 2019, "TDGPII, S.A. submitted a bond, amounting to 1.197 thousand euros, which was accepted by the Tax Authority (TA).
For the purposes of suspending a tax enforcement procedure initiated against TEIXEIRA DUARTE, S.A. relating to corporate tax (IRC) debt calculated within the scope of RETGS from 2020, "DUARTE, S.A. submitted a bond, amounting to 1.081 thousand euros, which was accepted by the Tax Authority (TA).
The total amount of bank guarantees includes 71 thousand euros provided to suspend the tax enforcement proceedings initiated against TEIXEIRA DUARTE, S.A. concerning corporate income tax (IRC) assessed under RETGS for the 2018 period. The original amount of this guarantee was 1.227 thousand euros, with TEIXEIRA DUARTE, S.A. being notified in June 2025 of a reduction in its value following a partially favourable decision.
On June 30th 2025 he Group's collaterals broke down as follows:
| Geography | Bank | Type of financing |
Contract date |
Due date | Collaterals | ||
|---|---|---|---|---|---|---|---|
| Angola | Banco de Fomento Angola |
Term loans | 03/03/2022 | 04/03/2027 | Mortgage of the building no. 874 - Sambizanga | ||
| Angola | BIC | Escrow account | 02/06/2023 | 02/06/2026 | Mortgage of: Building no. 2554 | ||
| Brazil | Bradesco | Term loans | 24/07/2023 | 22/07/2027 | Real estate development condominium Infinity Inside Brooklin - São Paulo / Brazil (291 autonomous units) |
||
| Brazil | Bradesco | Term loans | 29/11/2023 | 15/12/2027 | Real estate development condominium Loomi CSA - São Paulo / Brazil (228 autonomous units) |
||
| Brazil | Bradesco | Term loans | 30/06/2025 | 31/12/2027 | Real estate development condominium Insignia Alto da Lapa - São Paulo / Brazil (153 autonomous units) |
||
| Brazil | Caterpillar | Term loans | 09/01/2024 | 10/01/2028 | Respective equipment | ||
| Brazil | Daycoval | Term loans | 31/08/2021 | 08/05/2027 | Respective equipment | ||
| Brazil | Komatsu | Term loans | 30/11/2023 | 01/12/2027 | Respective equipment | ||
| Brazil | Safra | Term loans | 30/10/2021 | 30/09/2025 | Respective equipment | ||
| Portugal | BCP | Escrow account | 28/03/2025 | 27/03/2028 | Senior Guarantee Agreement – Pledge over the shares of Teixeira Duarte Engenharia e Construções, S.A., Teixeira Duarte – Gestão de Participações e Investimentos Imobiliários, S.A., TDGI – Tecnologia de Gestão de Imóveis, S.A., TDE – Empreendimentos Imobiliários, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., C+PA – Participações e Investimentos, S.A., Banco Comercial Português, S.A., public limited companies (S.A.s), limited liability companies (LDA quotas), intra-group bonds, units of the TDF Closed-End Real Estate Fund, CRSD accounts, the Senior Account, the Junior Account, the €15 million escrow account at Novo Banco, and a mortgage over the property designated as the Montijo Operational Hub. |
||
| Portugal | BCP | Term loans | 28/03/2025 | 30/12/2035 | Junior Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage on the respective properties owned by these companies and a mortgage on the non-operating assets of the Teixeira Duarte Group. |
| Geography | Bank | Type of financing |
Contract date |
Due date | Collaterals |
|---|---|---|---|---|---|
| Portugal | BCP | Term loans | 28/03/2025 | 30/12/2039 | Junior Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage on the respective properties owned by these companies and a mortgage on the non-operating assets of the Teixeira Duarte Group. |
| Portugal | BCP | Commercial paper |
28/03/2025 | 26/09/2025 | Bridge Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage over the respective properties owned by these companies. |
| Portugal | BCP | Commercial paper |
28/03/2025 | 30/12/2034 | Senior Guarantee Agreement – Pledge over the shares of Teixeira Duarte Engenharia e Construções, S.A., Teixeira Duarte – Gestão de Participações e Investimentos Imobiliários, S.A., TDGI – Tecnologia de Gestão de Imóveis, S.A., TDE – Empreendimentos Imobiliários, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., C+PA – Participações e Investimentos, S.A., Banco Comercial Português, S.A., public limited companies (S.A.s), limited liability companies (LDA quotas), intra-group bonds, units of the TDF Closed-End Real Estate Fund, CRSD accounts, the Senior Account, the Junior Account, the €15 million escrow account at Novo Banco, and a mortgage over the property designated as the Montijo Operational Hub. |
| Portugal | BIC | Escrow account | 06/08/2015 | 06/08/2025 | BIC AO bank guarantee to BIC PT + Mortgage TD Angola, Lda (Building no. 2554) - Commercial complex and workshops of the automobile pole in Talatona (Angola). Senior Guarantee Agreement – Pledge over the shares of Teixeira Duarte Engenharia e Construções, S.A., Teixeira Duarte – Gestão de Participações e |
| Portugal | CGD | Escrow account | 28/03/2025 | 27/03/2028 | Investimentos Imobiliários, S.A., TDGI – Tecnologia de Gestão de Imóveis, S.A., TDE – Empreendimentos Imobiliários, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., C+PA – Participações e Investimentos, S.A., Banco Comercial Português, S.A., public limited companies (S.A.s), limited liability companies (LDA quotas), intra-group bonds, units of the TDF Closed-End Real Estate Fund, CRSD accounts, the Senior Account, the Junior Account, the €15 million escrow account at Novo Banco, and a mortgage over the property designated as the Montijo Operational Hub. |
| Portugal | CGD | Term loans | 28/03/2025 | 30/12/2035 | Junior Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage on the respective properties owned by these companies and a mortgage on the non-operating assets of the Teixeira Duarte Group. |
| Portugal | CGD | Term loans | 28/03/2025 | 30/12/2039 | Junior Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage on the respective properties owned by these companies and a mortgage on the non-operating assets of the Teixeira Duarte Group. |
| Portugal | CGD | Commercial paper |
28/03/2025 | 26/09/2025 | Bridge Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage over the respective properties owned by these companies. |
| Portugal | CGD | Commercial paper |
28/03/2025 | 30/12/2034 | Senior Guarantee Agreement – Pledge over the shares of Teixeira Duarte Engenharia e Construções, S.A., Teixeira Duarte – Gestão de Participações e Investimentos Imobiliários, S.A., TDGI – Tecnologia de Gestão de Imóveis, S.A., TDE – Empreendimentos Imobiliários, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., C+PA – Participações e Investimentos, S.A., Banco Comercial Português, S.A., public limited companies (S.A.s), limited liability companies (LDA quotas), intra-group bonds, units of the TDF Closed-End Real Estate Fund, CRSD accounts, the Senior Account, the Junior Account, the €15 million escrow account at Novo Banco, and a mortgage over the property designated as the Montijo Operational Hub. |
| Portugal | NB | Escrow account | 28/03/2025 | 27/03/2028 | Senior Guarantee Agreement – Pledge over the shares of Teixeira Duarte Engenharia e Construções, S.A., Teixeira Duarte – Gestão de Participações e Investimentos Imobiliários, S.A., TDGI – Tecnologia de Gestão de Imóveis, S.A., TDE – Empreendimentos Imobiliários, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., C+PA – Participações e Investimentos, S.A., Banco Comercial Português, S.A., public limited companies (S.A.s), limited liability companies (LDA quotas), intra-group bonds, units of the TDF Closed-End Real Estate Fund, CRSD accounts, the Senior Account, the Junior Account, the €15 million escrow account at Novo Banco, and a mortgage over the property designated as the Montijo Operational Hub. |
| Portugal | NB | Term loans | 28/03/2025 | 30/12/2035 | Junior Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage on the respective properties owned by these companies and a mortgage on the non-operating assets of the Teixeira Duarte Group. |
| Portugal | NB | Term loans | 28/03/2025 | 30/12/2039 | Junior Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage on the respective properties owned by these companies and a mortgage on the non-operating assets of the Teixeira Duarte Group. |
| Geography | Bank | Type of financing |
Contract date |
Due date | Collaterals |
|---|---|---|---|---|---|
| Portugal | NB | Commercial paper |
28/03/2025 | 26/09/2025 | Bridge Guarantee Agreement – Financial pledge over the shares of Teixeira Duarte Real Estate, S.A., TD AM, S.A., TD VIA – Sociedade Imobiliária, S.A., Quinta de Cravel Imobiliária, S.A., and V8 – Gestão Imobiliária, S.A., as well as a mortgage over the respective properties owned by these companies. |
| Portugal | NB | Commercial paper |
28/03/2025 | 30/12/2034 | Senior Guarantee Agreement – Pledge over the shares of Teixeira Duarte Engenharia e Construções, S.A., Teixeira Duarte – Gestão de Participações e Investimentos Imobiliários, S.A., TDGI – Tecnologia de Gestão de Imóveis, S.A., TDE – Empreendimentos Imobiliários, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., C+PA – Participações e Investimentos, S.A., Banco Comercial Português, S.A., public limited companies (S.A.s), limited liability companies (LDA quotas), intra-group bonds, units of the TDF Closed-End Real Estate Fund, CRSD accounts, the Senior Account, the Junior Account, the €15 million escrow account at Novo Banco, and a mortgage over the property designated as the Montijo Operational Hub. |
| Portugal | Nordea Bank Abp | Term loans | 24/06/2020 | 26/06/2025 | Retention of Title |
On June 30th 2025 and December 31st 2024 the letters of comfort provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached 109.607 thousand euros and 77.415 thousand euros, respectively.
On June 30th 2025 and December 31st 2024 factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of 8.897 thousand euros and 3.771 thousand euros, respectively. In accordance with the contractual conditions, the Group's responsibility is limited, essentially, to guaranteeing that clients accept the invoices subject to factoring.
Fair value estimate - assets and liabilities measured at fair value
The following table shows the Group's assets and liabilities measured at fair value on June 30th 2025 according to the following fair value levels:
Level 1: the fair value of financial instruments is based on prices ruling on active liquid markets at the date of the statement of financial position;
Level 2: the fair value of financial instruments is not determined based on active market prices but according to valuation models;
Level 3: the fair value of financial instruments is not determined based on active market prices but according to valuation models, whose main inputs are not observable in the market.
| Category | Item | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets: | ||||
| Other financial investments at fair value through other comprehensive income | Shares | 4,405 | - | 1,871 |
| Investment properties | Buildings and land | - | 89,051 | - |
Except for non-current financing and tranches discounted using the Effective Interest Method (Note 23), the majority of financial assets and liabilities have short-term maturities; therefore, their fair value is considered to be equivalent to their carrying amounts.
In the periods ended on June 30th 2025 and 2024 exchange rate adjustments calculated during the conversion of the financial statements of companies denominated in foreign currencies, for each geographical area, were as follows:
| st Semester 2025 1 |
st Semester 2024 1 |
|
|---|---|---|
| Angola | (39.486) | 8,042 |
| Algeria | 3,250 | (1.991) |
| Brazil | 325 | (15.616) |
| Mozambique | (9.781) | 2,613 |
| Venezuela | 824 | 1,760 |
| Other markets | 914 | (181) |
| Total | (43.954) | (5.373) |
The financial statements for the period that ended on June 30th 2025 were approved in the meeting of the Board of Directors on August 22nd 2025.
We have no knowledge of any fact materially relevant, with impact on the financial statements as of June 30th 2025, having occurred between the said date and the issuance of these statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.