Investor Presentation • Aug 27, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

1
Targeting by proximity, brilliant in its simplicity

This presentation, together with its enclosures and appendices (collectively, the "Presentation"), has been prepared by Oncoinvent ASA solely for the purpose of providing existing investors and other stakeholders in the Companies with an update on the company as well as the contemplated merger between the Companies.
By attending a meeting where this Presentation is made, or by reading the Presentation slides, you agree to be bound by the following terms, conditions and limitations, and you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Companies and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Companies and the respective Group, their businesses, shares and other securities. The content of this Presentation is not to be construed as legal, business, investment, or tax advice. Each recipient should consult its own legal, business, investment and tax advisers to obtain legal, business, investment and tax advice. Unless indicated otherwise, the Companies are the source of information included in this Presentation.
The information contained in this Presentation has not been independently verified. No representation or warranty (express or implied) is made as to the accuracy or completeness of any information contained herein, and it should not be relied upon as such. The Companies do not intend or assume any obligation to update the Presentation. Neither the Companies nor any of their subsidiary undertakings or affiliates or any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives") shall have any liability whatsoever arising directly or indirectly from the use of this Presentation.
The Presentation may contain certain forward-looking statements relating to the future business, financial performance and results of the Companies and the respective Groups. Any forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts and are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. Neither the Companies nor any of their Representatives provide any assurance that the assumptions underlying such forward-looking statements are free from errors nor do any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. Prior to transacting, potential investors must therefore ensure that they fully understand any applicable risks.
Neither this Presentation, any copy of it nor the information contained herein is being issued nor distributed directly or indirectly to or into Canada, Australia, Hong Kong or Japan, the United States of America or any other jurisdiction in which such distribution would be unlawful. Neither the Companies nor any of their respective Representatives, have taken any action to allow the distribution of this Presentation in any jurisdiction where action would be required for such purposes. The distribution of this Presentation may be restricted by law in certain jurisdictions, and persons into whose possession this Presentation comes should inform themselves about, and observe, any such restriction. Any failure to comply with such restrictions may constitute a violation of the laws of any such jurisdiction. Neither the Companies nor any of their respective Representatives shall have any liability (in negligence or otherwise) for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with the Presentation.
This Presentation speaks as of 27 August 2025. There may have been changes in matters which affect the Companies or the respective Groups subsequent to the date of this Presentation. Neither the delivery of this Presentation nor any further discussions of the Companies with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of any of the Companies since such date.
This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo district court (Nw: Oslo tingrett) as exclusive venue.



Clinical Update
Merger with BerGenBio
Financials
Upcoming Milestones

| Ovarian Cancer |
Phase 1 Confirmed durable benefit in an interim 18-months data read-out |
||||
|---|---|---|---|---|---|
| Phase 2 | |||||
| Read out positive data of the safety lead-in cohort |
|||||
| Opened the randomized part | |||||
| Secured regulatory approvals for additional sites: onboarding successively during 2H 2025 |
|||||
| Colorectal Cancer |
Read out positive final data from Phase 1/2a trial |
||||
| Corporate | Improved financial discipline: Opex reduced 28% vs 1H 2024 Announced a merger with BerGenBio Secured financing: underwritten rights issue of NOK 130m |






"It's highly encouraging to see patients treated with Radspherin achieving outcomes that exceed expectations for this challenging population. As a clinician, I'm hopeful that this promising therapy will become an option I can offer to future patients in need."
Dr. Stein Gunnar Larsen Principal Investigator at the Oslo University Hospital, Norway

11


1/3 combined peritoneal and distant
1/3 distant only



• Only 10 % (1 of 10) patients experienced peritoneal disease recurrence vs approx. 40% in SoC historical control
• Event rates indicate a marked improvement compared to expected outcomes with standard of care
• Final 24 months data available during 2H25
Peritoneal control is key for survival in ovarian cancer
Lengyel Am J Pathol. 2010 Sep; 177(3): 1053–1064. González-Martín N Engl J Med 2019;381:2391-402 Jansen et al. Ann Med Surg (Lond). 2023 May; 85(5): 1539–1545.
Coleman et al. N Engl J Med. 2019 Nov 14;381(20):1929-1939 Harter et al. N Engl J Med. 2021 Dec 2;385(23):2123-2131 Shi et al. Lancet Oncol. 2021 Apr;22(4):439-449
13
Phase 1 ovarian cancer Phase 1 ovarian cancer Phase 1/2a colorectal cancer
Phase 2 ovarian cancer
1H25




Patient recruitment is on track
Number of hospitals will increase after summer, which will speed up recruitment rate
Selected changes to protocol in 2H25 will strengthen recruitment further

Financials
Upcoming Milestones

| Rationale | o The transaction leverages BerGenBio's listing and capital thereby enhancing Oncoinvent's ability to execute our clinical strategy |
|---|---|
| o The merger will be followed by a financing that together secures additional funding of NOK 175 million for Oncoinvent, providing cash runway beyond interim Phase 2 data – a meaningful value inflection points |
|
| Transaction | o The merger is an all-share transaction, with BerGenBio and Oncoinvent shareholders receiving 25% and 75% ownership, respectively, in the combined company |
| o BerGenBio will be the surviving entity and will be renamed Oncoinvent ASA |
|
| o The merger is supported by both Boards, and key shareholders on both sides, including Hadean Ventures, Linc and Meteva and was approved at both EGMs earlier in August |
|
| Subsequent financing |
o A financing in the form of a rights issue will be carried out after completion of the merger and all existing shareholders of Oncoinvent and BerGenBio will be given equal opportunity to participate |
| o The rights issue is 100% guaranteed |

| Timeline subject to first day of trading for the combined company: expected on or about | |||
|---|---|---|---|
| 25 September 2025 | (subject to merger conditions fulfilled) Approval of merger by BoD |
||
| 29 September 2025 | First day of trading combined company |
||
| 10 October 2025 | Record Date | ||
| 13 - 21 October 2025 |
Trading period for the subscription rights |
||
| 27 October 2025 at 16:30 (CEST) | Subscription period ends | ||
| 28 October 2025 | Allocation of the Offer Shares + Distribution of allocation letters | ||
| 30 October 2025 | Payment Date | ||
| 31 October 2025 | Registration of the share capital increase pertaining to the Rights Issue | ||
| 3 November 2025 | Delivery of the Offer Shares + Listing and commencement of trading in the Offer Shares on The Oslo Stock Exchange |

| 2025 | 2024 | 2024 | ||
|---|---|---|---|---|
| AMOUNTS IN 1 000 NOK |
NOTE | H1 | H1 | 01.01.-31.12 |
| (unaudited) | (unaudited) | (audited) | ||
| Operating revenues |
||||
| Sales Revenue |
3 | 11 690 |
67 | 2 729 |
| Other operating income |
3 | 271 | - | 5 374 |
| Total operating revenues |
11 960 |
67 | 8 103 |
|
| Operating expenses |
||||
| Payroll and related costs |
4 | (27 822) |
(32 271) |
(59 076) |
| Other operating expenses |
7 | (28 345) |
(45 831) |
(75 489) |
| Total operating expenses |
(56 167) |
(78 102) |
(134 565) |
|
| EBITDA | (44 207) |
(78 036) |
(126 463) |
|
| Depreciation | (7 811) |
(7 244) |
(14 555) |
|
| EBIT | (52 018) |
(85 280) |
(141 018) |
|
| finance Net |
34 | (178) | 816 | |
| PROFIT/(LOSS) FOR THE PERIOD |
(51 984) |
(85 458) |
(140 201) |
|
| Other comprehensive (loss) income |
- | - | - | |
| Total comprehensive (loss) for the period income |
(51 984) |
(85 458) |
(140 201) |
|
| / Diluted and undiluted (loss) per share (NOK) earnings |
(0,53) | (3,14) | (1,52) | |
| no. shares | 97 743 343 |
27 243 343 |
92 243 343 |
|
| Cash and cash equivalents (1 NOK) 000 |
412 77 |
35 787 |
133 668 |
|
| no. Shares diluted |
97 743 343 |
27 243 343 |
92 243 343 |


Cash position Cash runway million Outlook

Merger with BerGenBio
Financials


23


| 2025 | 2024 | 2024 | ||
|---|---|---|---|---|
| AMOUNTS 000 NOK IN 1 |
NOTE | H1 | H1 | 01.01.-31.12 |
| (unaudited) | (unaudited) | (audited) | ||
| Operating revenues |
||||
| Sales Revenue |
3 | 11 690 |
67 | 2 729 |
| Other operating income |
3 | 271 | - | 5 374 |
| Total operating revenues |
11 960 |
67 | 8 103 |
|
| Operating expenses |
||||
| Payroll and related costs |
4 | (27 822) |
(32 271) |
(59 076) |
| Other operating expenses |
7 | (28 345) |
(45 831) |
(75 489) |
| Total operating expenses |
(56 167) |
(78 102) |
(134 565) |
|
| EBITDA | (44 207) |
(78 036) |
(126 463) |
|
| Depreciation | (7 811) |
(7 244) |
(14 555) |
|
| EBIT | (52 018) |
(85 280) |
(141 018) |
|
| finance Net |
34 | (178) | 816 | |
| PROFIT/(LOSS) FOR PERIOD THE |
(51 984) |
(85 458) |
(140 201) |
|
| (loss) Other comprehensive income |
- | - | - | |
| (loss) Total comprehensive income for the period |
(51 984) |
(85 458) |
(140 201) |
|
| / (loss) (NOK) Diluted and undiluted earnings per share |
(0,53) | (3,14) | (1,52) | |
| no. shares | 97 743 343 |
27 243 343 |
92 243 343 |
|
| (1 NOK) Cash and cash equivalents 000 |
77 412 |
35 787 |
133 668 |
|
| no. Shares diluted |
97 743 343 |
27 243 343 |
92 243 343 |

| AMOUNTS IN 1 000 NOK |
NOTE | 30.06.2025 (unaudited) |
30.06.2024 (unaudited) |
31.12.2024 (audited) |
|---|---|---|---|---|
| ASSETS | ||||
| NON-CURRENT ASSETS |
||||
| Land , Buildings and other property |
13 963 |
19 572 |
16 764 |
|
| machinery Equipment, etc. |
2 380 |
5 639 |
3 839 |
|
| Right-of-use- assets |
6 | 4 155 |
8 573 |
6 108 |
| Total non-current assets |
20 497 |
33 784 |
26 711 |
|
| restricted cash Non-current |
2 027 |
2 027 |
2 027 |
|
| Total non-current assets |
22 524 |
35 811 |
28 738 |
|
| ASSETS CURRENT |
||||
| Receivables | ||||
| receivables Accounts |
1 053 |
- | 448 | |
| Other short-term receivables |
373 5 |
8 040 |
8 161 |
|
| Total receivables |
6 426 |
8 040 |
8 609 |
|
| Cash and cash equivalents |
385 75 |
33 761 |
133 668 |
|
| Total current assets |
81 812 |
41 801 |
142 277 |
|
| TOTAL ASSETS |
104 336 |
611 77 |
171 015 |
| AMOUNTS IN 1 000 NOK |
NOTE | 30.06.2025 | 30.06.2024 | 31.12.2024 |
|---|---|---|---|---|
| (unaudited) | (unaudited) | (audited) | ||
| EQUITY AND LIABILITIES |
||||
| EQUITY | ||||
| Share capital |
(9 774) |
(2 724) |
(9 224) |
|
| Share premium reserve |
(736 034) |
(611 029) |
(726 277) |
|
| Other capital reserves |
(11 089) |
(13 738) |
(9 597) |
|
| Retained earnings |
687 437 |
582 972 |
636 764 |
|
| Total equity |
(69 460) |
(44 519) |
(108 334) |
|
| LIABILITY | ||||
| liability Non-current |
||||
| lease liability Non-current |
6 | (3 480) |
(5 536) |
(4 742) |
| Total liabilities non-current |
(3 480) |
(5 536) |
(4 742) |
|
| liabilities Current |
||||
| lease liabilities Current |
6 | (2 734) |
(3 269) |
(2 711) |
| payables Accounts |
(7 080) |
(15 283) |
(14 744) |
|
| social VAT, security costs, etc. |
(5 929) |
1 144 |
(8 494) |
|
| Other liabilities current |
(15 652) |
(10 150) |
(31 989) |
|
| Total short-term liability |
(31 395) |
(27 557) |
(57 939) |
|
| Total liabilities |
(34 875) |
(33 093) |
(62 680) |
|
| TOTAL EQUITY AND LIABILITIES |
(104 336) |
(77 611) |
(171 015) |

| today | Company update Q1-25 |
|---|---|
| 14 May | Annual General Meeting |
| 27 August | Half-year report Q2-25 |
| 20 November | Company update Q2-25 |






Management
Board *


Kari Myren Anne-Kirsti Aksnes
Chief Financial Officer Chief Medical Officer
Tore Kvam
Johan Häggblad Board Member
Kristine Lofthus Chief Production Officer
Stian Brekke Head of Regulatory Affairs



Roy Larsen Scientific Founder & Advisor
Scientific Founder & Advisor

* Subject to EGM approval, Olav Hellebø will join the new Board
Hilde Steineger Board Member
Chief Clinical Officer Gro Hjellum Chief Operations Officer Chief Executive Officer
Kari Grønås Board Member

Ingrid Teigland Akay Board Member

Orlando Oliveira Board Member

Anne Cecilie Alvik Employee Rep.1)


1) Anne Cecilie Alvik is also a part of the Company's management team, as Head of Quality Assurance 31
Gillies O'Bryan-Tear Chair


Preclinical Early Clinical
Development stage Company type Late Clinical Commercial Public Private



Composition of matter
Formulation
Clinical dosage/use
Combination


Oncoinvent has in-house GMP production capability

224Ra produced from 228Th, which has multiple sources

Microparticles and finished goods produced in-house
Capacity of ~200 doses Radspherin annually, outsourcing and scale-up required for phase 3 On selective basis offer GMP laboratory services to similar non-competing companies

Phase 1/2a colorectal cancer
Phase 1 ovarian cancer
H25
Final 24 months data
Phase 2 ovarian cancer

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.