Interim / Quarterly Report • Aug 20, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim report first half 2025
"The first half of 2025 has been one of the most defining periods in BerGenBio's history. After the decision to discontinue the BGBC016 trial, we conducted a comprehensive strategic review to identify the best way forward for our shareholders. This resulted in the proposed merger with Oncoinvent, a company with an exciting trajectory in radiopharmaceutical cancer therapies, experienced leadership, and strong growth prospects.
As part of the transaction approved after the end of the first half, a fully underwritten rights issue was also approved, open to all shareholders on equal terms and offering the opportunity to participate in this next stage. The proposed merger and rights issue marks the closure of an important chapter in BerGenBio's journey and the beginning of a new phase for its shareholders.
Biotechnology is a unique industry. It demands optimism, courage, and years of dedicated effort, yet ultimately everything depends on clinical results and patient benefit. I would like to sincerely thank our shareholders for their support over the years, and particularly those who have been with us for a long time. Your commitment has been essential in enabling BerGenBio to pursue bold scientific ambitions, even in the knowledge that success is never guaranteed."

Olav Hellebø Chief Executive Officer
| (NOK million) | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|
| Operating revenues | 4.7 | 0.2 | 0.8 |
| Operating expenses | 59.3 | 90.7 | 152.1 |
| Operating profit/(loss) | (54.6) | (90.5) | (151.2) |
| Profit/(loss) after tax | (54.1) | (85.8) | (139.3) |
| Basic and diluted earnings/(loss) per share (NOK) | (1.39) | (2.73) | (3.95) |
| Net cash flow in the period | (73.7) | 40.7 | (19.9) |
| Cash position end of period | 65.9 | 200.1 | 140.2 |



In February 2025 BerGenBio decided to close its lead clinical study, BGBC016, in bemcentinib in combination with standard of care therapy in first line (1L) non-squamous Non-Small Cell Lung Cancer (NSCLC) patients with a mutation in the STK11 gene.
The decision followed a preliminary analysis of the responses from the 10 first efficacy evaluable STK11m patients in the Ph2a of the study. While one response was observed in the Ph1b, no additional responses were seen in the Ph2a patients. Consequently, the Board of Directors decided to discontinue the BGBC016 study.
In January 2025, the Company announced the enrollment of the first patient into the BGBIL025 study led by the University of Texas at San Antonio (UTSA) under the direction of Dr. Josephina Taverna, M.D., Assistant Professor. The study has been undertaken under a collaborative study agreement between UTSA, Sobi® and BGB and is fully funded by a NIH grant and studies the combination of BerGenBio's bemcentinib in combination with Sobi's pacritinib.
Following closure of the BGBC016 study the Board of Directors initiated an exploration of strategic alternatives. This process ended up in a merger agreement with Oncoinvent ASA on 30 June, 2025. The merger was approved in an Extraordinary General Meeting on 4 August, 2025 and is expected to be completed by the end of September, 2025.
Since the decision to discontinue BGBC016, the Board of Directors and management have implemented significant cost-containment and cash-conservation measures. The Board of Directors has also decided to halt all remaining development activities for bemcentinib. BGBIL025 is expected to be transferred to the sponsor UTSA. All other projects are being closed.
As of 30 June 2025, there was 7 FTE working with closure activities and reporting. At of the date of this report, all current BerGenBio employees have been given notice of termination.
Interim Report H1 2025
The merger between BerGenBio ASA and Oncoinvent ASA was approved by an Extraordinary General Meeting (EGM) 4 August 2025 in all involved companies. Completion of the merger is expected by the end of September 2025. The transaction combines BerGenBio's capital resources and listing with Oncoinvent's late-stage oncology pipeline, strengthening the combined company's ability to advance innovative radiopharmaceutical cancer therapies.
In connection with the merger, the EGM approved a fully underwritten rights issue of NOK 130 million. The funding has been committed by existing investors in Oncoinvent ASA and external investors and is expected to be completed in October after completion of the merger. All shareholders in the combined company will receive equal rights to participate in the rights issue depending on their shareholdings.
At time of the completion of the merger the Board of Directors and management will change. The Board of Directors will exist of the current Board of Directors in Oncoinvent ASA with the addition of Olav Hellebø and the executive management will consist of the current Oncoinvent ASA management. The current Board of Directors and Executive management of BerGenBio will leave their position at the same time.
The EGM also approved changing the name of BerGenBio ASA to Oncoinvent ASA, effective upon completion of the merger and the rights issue.
Following the Board of Directors decision to early terminate BGBC016 in February 2025 and initiate a strategic review which resulted in a merger plan with Oncoinvent ASA on 30th of June 2025, the focus has been to close all projects and terminate related activities and remaining employees. This has significantly impacted the financial statements for the first half year 2025 compared to the first half year 2024.
Revenue for the first half year 2025 amounted to NOK 4.7 million (NOK 0.2 million), with effect related to re-sale of unused stock of pembrolizumab from the BGBC016 study.
Total operating expenses for the first half year 2025 amounted to NOK 59.3 million (NOK 90.7 million).
Payroll and other related employee costs in the first half year were NOK 13.7 million (NOK 21.1 million). This is driven by reduction of average number of FTE to 11 in 2025 (compared to 15 in 2024) as a result of the redundancies. FTE at end of June 2025 were 7 (compared to 15 end of June 2024).
Employee share option costs in the first half year were negative NOK 1.9 million (NOK 3.4 million). The increase year-to-date is a non-cash effect.
Other operating expenses amounted to NOK 47,2 million (NOK 65,9 million) for the first half year. Operating expenses were driven by closure activities.
The operating loss for the first half year 2025 came to NOK 54.6 million (NOK 90.5 million), reflecting the close down activities during the period and the employee redundancies.
Net financial items amounted to a gain of NOK 0.5 million (gain of NOK 4.7 million) for the first half year related to net gain on foreign exchanges and interest on cash deposits and money market funds.
Losses after tax for the first half year were NOK 54.1 million (NOK 85.8 million).
Total assets as of 30 June 2025 decreased to NOK 86.8 million (NOK 155.8 million as of 31 December 2024) mainly due to the operational loss in the period.
Total liabilities were NOK 19.7 million as of 30 June 2025 (NOK 33.1 million 31 December 2024).
Total equity as of 30 June 2025 was NOK 67.0 million (NOK 122.7 million 31 December 2024), corresponding to an equity ratio of 77.2 % (78.8 % as of 31 December 2024).

6
Net cash flow from operating activities was negative by NOK 73.9 million in the first half year 2025 (NOK 89.3 million), mainly driven by the level of activity in the clinical studies and drug development.
Net cash flow from investing during the first half year 2025 was NOK 0.4 million (NOK 0.2 million).
Net cash flow from financing activities in the first half year 2025 was negative by NOK 0.1 million (positive by NOK 129.7 million in H1 2024) representing net proceeds from issue of share capital.
Cash and cash equivalents decreased to NOK 65.9 million as of 30 June 2025 (NOK 140.2 million 31 December 2024).
BerGenBio is exposed to a number of risk factors: financial risks, technology risks, competitive risks, patent and IP risks, regulatory and commercial risks.
The Risk and uncertainties section of the board of directors' report in the Annual report from 2024 contains a detailed description of these risks.
Following the Extraordinary General Meeting 4 August 2025 to merge with Oncoinvent ASA and the fully underwritten rights issue of gross NOK 130 million, the combined company is expected to be funded into 2027 to pursue Oncoinvent's pipeline.
The board today considered and approved the condensed, consolidated financial statement for the six months ending 30 June 2025 for BerGenBio. The half year report has been prepared in accordance with IAS 34 Interim Financial Reporting as endorsed by the EU and additional Norwegian regulation.
We confirm, to the best of our knowledge that the financial statements for the period 1 January to 30 June 2025 have been prepared in accordance with current applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and profit or loss of the entity and the group taken as a whole.
We also confirm that the Board of Directors' Report includes a true and fair view of the development and performance of the business and the position of the entity and the group, together with a description of the principal risks and uncertainties facing the entity and the group.
Anders Tullgren, Chairman Sally Bennett
Debra Barker David Colpman Olav Hellebø, CEO

| (NOK 1000) Unaudited | Note | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|
| Revenue | 4 724 | 167 | 848 | |
| Expenses | ||||
| Payroll and other related employee cost | 3 | 13,745 | 21,067 | 34,938 |
| Employee share option cost |
3 | (1,865) | 3,429 | 5,667 |
| Depreciation | 2 | 220 | 210 | 456 |
| Other operating expenses |
6 | 47,213 | 65,983 | 111,020 |
| Total operating expenses | 59,312 | 90,690 | 152,082 | |
| Operating profit/-loss | (54,589) | (90,523) | (151,234) | |
| Finance income | 3,184 | 6,752 | 16,653 | |
| Finance expense | 2,734 | 2,066 | 4,700 | |
| Financial items, net | 449 | 4,686 | 11,953 | |
| Profit before tax |
(54,139) | (85,837) | (139,282) | |
| Income tax expense |
0 | 0 | 0 | |
| Profit after tax |
(54,139) | (85,837) | (139,282) | |
| Other comprehensive income |
||||
| Items which may be reclassified over profit and loss | ||||
| Exchange differences on translation of foreign operations |
307 | 214 | (1,249) | |
| Total comprehensive income for the period | (53,833) | (85,623) | (140,531) | |
| Earnings per share: |
||||
| - Basic and diluted per share |
7 | (1.39) | (2.73) | (3.95) |
| (NOK 1000) Unaudited | Note | 30 JUN 2025 | 30 JUN 2024 | 30 DEC 2024 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-current assets | ||||
| Property, plant and equipment | 75 | 221 | 1,254 | |
| Total non-current assets |
75 | 221 | 1,254 | |
| Current assets | ||||
| Accounts receivable |
8 | 4,685 | 0 | 681 |
| Other current assets |
5, 8 | 16,076 | 18,131 | 13,706 |
| Cash and cash equivalents | 65,917 | 200,119 | 140,155 | |
| Total current assets | 86,679 | 218,250 | 154,543 | |
| TOTAL ASSETS | 86,753 | 218,470 | 155,796 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Paid in capital |
||||
| Share capital |
9 | 39,087 | 39,087 | 39,087 |
| Share premium |
9 | 8,899 | 8,793 | 8,899 |
| Other paid in capital | 4, 9 | 50,831 | 50,457 | 52,696 |
| Total paid in capital | 98,817 | 98,337 | 100,682 | |
| Retained earnings | 9 | (31,813) | 76,927 | 22,019 |
| Total equity | 67,004 | 175,263 | 122,702 | |
| Non-current liabilities | ||||
| Long term debt | 2 | 0 | 0 | 818 |
| 0 | 0 | 818 | ||
| Current liabilities | ||||
| Accounts payable | 5,795 | 8,624 | 12,924 | |
| Other current liabilities |
13,954 | 34,582 | 19,353 | |
| Provisions | 0 | 1 | 0 | |
| Total current liabilities | 19,749 | 43,207 | 32,277 | |
| Total liabilities | 19,749 | 43,207 | 33,095 | |
| TOTAL EQUITY AND LIABILITIES | 86,753 | 218,470 | 155,796 | |
| 10 |
| (NOK 1000) Unaudited | Note | Share capital |
Share premium |
Other paid in capital |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|
| Balance at 1 January 2025 |
39,087 | 8,899 | 52,696 | 22,019 | 122,702 | |
| Loss for the period |
(54,139) | (54,139) | ||||
| Other comprehensive income (loss) for the period, net of income tax |
307 | 307 | ||||
| Total comprehensive income for the period | 0 | 0 | 0 | (53,833) | (53,833) | |
| Recognition of share-based payments |
3, 4 | (1,865) | (1,865) | |||
| Issue of ordinary shares |
9 | 0 | ||||
| Share issue costs |
9 | 0 | ||||
| Captial reduction (not registered) |
0 | 0 | ||||
| Transactions with owners |
0 | 0 | (1,865) | 0 | (1,865) | |
| Balance at 30 Jun 2025 | 39,087 | 8,899 | 50,831 | (31,813) | 67,004 |
| (NOK 1000) Unaudited | Note | Share capital |
Share premium |
Other paid in capital |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|
| Balance at 1 January 2024 |
268,869 | 854 | 46,987 | (189,234) | 127,476 | |
| Loss for the period |
(85,837) | (85,837) | ||||
| Other comprehensive income (loss) for the period, net of income tax |
214 | 214 | ||||
| Total comprehensive income for the period | 0 | 0 | 0 | (85,623) | (85,623) | |
| Recognition of share-based payments |
3, 4 | 3,470 | 3,470 | |||
| 122,002 | 31,111 | 153,113 | ||||
| Issue of ordinary shares |
9 | (23,172) | (23,172) | |||
| Share issue costs |
9 (351,784) |
351,784 | 0 | |||
| Transactions with owners |
(229,782) | 7,939 | 3,470 | 351,784 | 133,411 | |
| Balance at 30 Jun 2024 | 39,087 | 8,793 | 50,457 | 76,927 | 175,263 |
| (NOK 1000) Unaudited | Note | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Profit (loss) before tax |
(54,139) | (85,837) | (139,282) | |
| Adjustments for: |
||||
| Depreciation of property, plant and equipment | 220 | 210 | 456 | |
| Share-based payment expense |
3, 4 | (1,865) | 3,470 | 5,709 |
| Movement in provisions and pensions | 0 | (41) | (42) | |
| Currency -gains/+loss not related to operating activities |
889 | (2,830) | (4,927) | |
| Net interest received |
(355) | (63) | (3,521) | |
| Working capital adjustments: |
||||
| Decrease/-increase in trade and other receivables and prepayments |
(6,374) | (815) | 2,928 | |
| Increase/-decrease in trade and other payables | (12,274) | (3,405) | (14,564) | |
| Net cash flow from operating activities | (73,899) | (89,310) | (153,242) | |
| Cash flows from investing activities | ||||
| Interest received |
355 | 63 | 3,521 | |
| Sale of property, plant and equipment | 0 | 167 | 167 | |
| Net cash flow used in investing activities | 355 | 229 | 3,688 | |
| Cash flows from financing activities | ||||
| Proceeds from issue of share capital | 9 | 0 | 138,874 | 138,874 |
| Share issue costs |
9 | 0 | (8,933) | (8,827) |
| Cash payments for the principal portion of the lease liability |
(112) | (206) | (438) | |
| Net cash flow from financing activities | (112) | 129,735 | 129,609 | |
| Effects of exchange rate changes on cash and cash equivalents |
(583) | 3,044 | 3,678 | |
| Net increase/(decrease) in cash and cash equvivalents | (73,655) | 40,654 | (19,945) | |
| Cash and cash equivalents at beginning of period | 140,155 | 156,421 | 156,421 | |
| Cash and cash equivalents at end of period | 65,917 | 200,119 | 140,155 |
BerGenBio ASA ("the Company") and its subsidiary (together "the Group") is a clinical stage biopharmaceutical company focused on developing novel medicines for aggressive diseases, including advanced, treatment-resistant cancers and severe respiratory infections.
BerGenBio ASA is a public limited liability company incorporated and domiciled in Norway. The address of the registered office is Nygårdsgaten 114, 5008 Bergen, Norway.
The condensed interim financial information is unaudited. These interim financial statements cover the six-month period ended 30 June 2025 and were approved for issue by the Board of Directors on 19 August 2025.
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2024.
No new standards have been applied in 2025.
Amounts are in Norwegian kroner (NOK) and presented in 1,000 NOK unless stated otherwise. The functional currency of the group is NOK.
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as of 30 June 2025. The subsidiaries are BerGenBio Limited, located in Oxford in the United Kingdom, BerGenBio ApS in Denmark and Bergenbio Norge AS in Norway. All are 100% owned and controlled by the parent company BerGenBio ASA.
Preparation of the accounts in accordance with IFRS requires the use of judgment, estimates and assumptions that have consequences for recognition in the balance sheet of assets and liabilities and recorded revenues and expenses. The use of estimates and assumptions are based on the best discretionary judgment of the Group's management. The Group works continuously to ensure financial flexibility in the short and long term to achieve its strategic and operational objectives.
The cash position at end of H1 2025 was NOK 65.9 million. Following the Extraordinary General Meeting 4 August 2025 to merge with Oncoinvent ASA and the fully underwritten rights issue of gross NOK 130 million, the combined company is expected to be funded into 2027 to pursue Oncoinvent's pipeline. The interim financial statements are prepared under the going concern assumption.
| H1 2025 | H1 2024 | FY 2024 | |
|---|---|---|---|
| Salaries | 11,185 | 14,405 | 28,181 |
| Social security tax | 1,545 | 1,423 | 3,312 |
| Pension expense | 1,115 | 1,470 | 2,949 |
| Short term incentive | 0 | 0 | 3,256 |
| Other remuneration | (100) | 3,931 | 655 |
| Government grants 1) | 0 | (161) | (3,416) |
| Total payroll and other employee related cost | 13,745 | 21,067 | 34,938 |
| Share option expense employees | (1,865) | 3,470 | 5,709 |
| Change in accrued social security tax on share options | 0 | -41 | (42) |
| Total employee share option cost | (1,865) | 3,429 | 5,667 |
| Total employee benefit cost | 11,879 | 24,496 | 40,606 |
| Average number of full-time equivalent employees in the period FTE end of the period |
11 7 |
15 15 |
15 13 |
1) See note 5 for government grants
The Group has a Long-Term Incentive Program for employees, an option scheme program. Each option gives the right to acquire one share in BerGenBio at exercise.
The Group has a share option program to ensure focus and align the Group's long-term performance with shareholder values and interest. Most of the employees in the Group take part in the option program. The program also serves to attract and retain senior management. The exercise price for options granted is set at the market price of the shares at the time of grant of the options. In general, options expire eight years after the date of grant.
Primarily the options vest annually in equal tranches over a three-year period following the date of grant.

| Total options | YTD 2025 | YTD 2024 | ||
|---|---|---|---|---|
| Number of options |
Weighted average exercise price |
Number of options |
Weighted average exercise price |
|
| Balance at 1 January | 1,731,613 | 37.84 | 115,649,120 | 56.58 |
| Adjustment for reverse share split | (113,824,198) | 56.59 | ||
| Granted during the period | 1,315,000 | 11.23 | ||
| Exercised during the period | 0 | |||
| Forfeited and cancelled | (976,767) | 26.41 | -675 157 | 20.58 |
| Balance at 30 June | 754,846 | 52.63 | 2,464,765 | 32.44 |
In the annual general meeting on the 23 of May 2024 it was resolved a reverse share split of the shares in the ratio 100:1.
| Vested options | YTD 2025 | YTD 2024 |
|---|---|---|
| Options vested at 1 January | 311,209 | 25,726 |
| Exercised and forfeited in the period | (6,524) | |
| Vested in the period | 106,521 | 2,470 |
| Options vested at 30 June | 417,730 | 21,672 |
| Total outstanding number of options | 754,846 | 2,464,765 |
In the annual general meeting on the 23 of May 2024 it was resolved a reverse share split of the shares in the ratio 100:1. The overview above takes into account the reverse share split for 2024.
The options are valued using the Black-Scholes model.
The risk free interest rates are based on rates from Norges Bank and Oslo Børs on the Grant Date (bonds and certificates) equal to the expected term of the option being valued. Where there is no exact match between the term of the interest rates and the term of the options, interpolation is used to estimate a comparable term.
The vesting period is the period during which the conditions to obtain the right to exercise must be satisfied. The Group has estimated an expected vesting date and this date is used as basis for the expected lifetime. The Group expects the options to be exercised earlier than the expiry date. For Options granted earlier than 2014, the mean of the expected vesting date and expiry date has been used to calculate expected lifetime due to the lack of exercise pattern history for the Group and experience from other companies in combination with the relatively long lifetime of these options (up to 8 years).
For valuation purposes 50% expected future volatility has been applied.
For the six months period ending 30 June 2025 the value of the share options expensed through the profit or loss amounts to NOK -1.9 million (for the same period in 2024: NOK 3.5 million). In addition, a change in provision for social security contributions on share options of NOK 0.0 million (for the same period in 2024: NOK -0.04 million). The provision for social security contribution is calculated on the difference between the share price and exercise price on exercisable option as at the end of the period.

15
Members of senior management participating in the option program
| Option holder | Number of options outstanding 30 Jun 2025 |
Weighted Average Strike Price 2025 |
Number of options outstanding 30 Jun 2024 |
Weighted Average Strike Price 2024 |
|
|---|---|---|---|---|---|
| Rune Skeie | Chief Financial Officer |
288,981 | 41.16 | 288,981 | 41.16 |
| Cristina Oliva | Chief Medical Officer | 97,001 | 30.74 | 287,001 | 20.58 |
| Total | 385,982 | 575,982 |
In the annual general meeting on the 23 of May 2024 it was resolved a reverse share split of the shares in the ratio 100:1.
Government grants have been recognized in the profit or loss as a reduction of related expense with the following amounts
| H1 2025 | H1 2024 | FY 2024 | |
|---|---|---|---|
| Payroll and related expenses | 0 | 161 | 3,416 |
| Other operating expenses | 0 | 2,214 | 4,427 |
| Total | 0 | 2,375 | 7,843 |
Grants receivable as of 30 June are
detailed as follows:
| 30 Jun 2025 |
30 Jun 2024 |
|
|---|---|---|
| Grants from Research Council, PhD | 161 | 227 |
| Grants from SkatteFunn | 4,750 | 7,125 |
| Grants R&D UK | 2,851 | 4,585 |
| Total | 7,762 | 11,937 |
BerGenBio has been awarded two grants supporting industrial PhD's in 2020. The fellowship covers 50% of the established current rates for doctoral research fellowships and an operating grant to cover up to 50% of additional costs related to costly laboratory testing connected with the research fellow's doctoral work. The Group has recognized NOK 0.00 million YTD 2025 (YTD 2024 : NOK 0.0 million) classified partly as reduction of payroll and related expenses and partly as a cost reduction of other operating expenses.
R&D projects have been approved for SkatteFunn (a Norwegian government R&D tax incentive program designed to stimulate R&D in Norwegian trade and industry) for the period from 2021 until the end of 2024. The Group has recognized NOK 0.0 million YTD 2025 (YTD 2024: NOK 2.4 million) classified partly as reduction of payroll and related expenses and partly as a cost reduction of other operating expenses.
BerGenBio has been awarded a NOK 24 million (USD 2.85m) grant from Innovation Norway to support the clinical development of BGB324 in combination with Merck & Co.'s KEYTRUDA® (pembrolizumab) in patients with advanced lung cancer.
The grant from Innovation Norway is an Industrial Development Award (IFU). The IFU program is directed to Norwegian companies developing new products or services in collaboration with foreign companies. BerGenBio has by end of 2020 recognized and received the total grant of NOK 24 million. The grant may be withdrawn under certain circumstances.
| H1 2025 | H1 2024 | FY 2024 | |
|---|---|---|---|
| Program expenses, clinical trials and research | 32,508 | 52,702 | 84,820 |
| Office rent and expenses | 364 | 520 | 994 |
| Consultants R&D projects | 1,214 | 1,217 | 2,871 |
| Patent and license expenses | 989 | 2,023 | 4,592 |
| Other operating expenses | 12,089 | 11,734 | 22,171 |
| Government grants | 0 | (2,214) | (4,427) |
| Total | 47,163 | 65,983 | 111,020 |
| H1 2025 | H1 2024 | FY 2024 | |
|---|---|---|---|
| Loss for the period (NOK 1,000) | (54,139) | (85,837) | (139,282) |
| Average number of outstanding shares during the period |
39,087,116 | 31,402,997 | 35,276,635 |
| Earnings (loss) per share - basic and diluted (NOK) |
(1.39) | (2.73) | (3.95) |
The company has one class of shares and all shares carry equal voting rights.
In the annual general meeting on the 23 of May 2024 it was resolved to implement a reverse share split of the shares in the ratio 100:1. The earning per share is re-calculated considering the reverse share split retrospective for all historical periods.
Share options issued have a potential dilutive effect on earnings per share. No dilutive effect has been recognized as potential ordinary shares only shall be treated as dilutive if their conversion to ordinary shares would decrease earnings per share or increase loss per share from continuing operations. As the Group is currently loss-making, an increase in the average number of shares would have anti-dilutive effects.
| YTD 2025 | YTD 2024 | |
|---|---|---|
| Government grants | 7,762 | 11,937 |
| Refundable VAT | 517 | 273 |
| Deposit | 3 593 | 3 355 |
| Prepaid expenses | 3 888 | 1 906 |
| Other receivables | 316 | 659 |
| Total other current assets | 16,076 | 18,131 |
| Accounts receivable |
4,685 | 0 |
The company has one class of shares, and all shares carry equal voting rights.
In the annual general meeting on the 23 of May 2024 it was resolved to implement a reverse share split of the shares in the ratio 100:1. The nominal value was increased from NOK 0.10 to NOK 10. In addition, the annual general meeting 23 of May 2024 resolved to decrease the share capital by NOK 351.8 million by reducing the nominal value from NOK 10 to NOK 1 per share. The capital reduction has been transferred to other equity to cover loss.
| Nominal value | |||||
|---|---|---|---|---|---|
| As of 30 June | Number of shares | (NOK) | Book value (NOK) | ||
| Ordinary shares 2025 | 39,087,116 | 1.00 | 39,087,116.00 | ||
| Ordinary shares 2024 | 39,087,116 | 1.00 | 39,087,116.00 |
| 2025 | 2024 | |
|---|---|---|
| Ordinary shares on 1 January | 39,087,116 | 2,688,689,214 |
| Issue of ordinary shares | 1,220,022,386 | |
| Reverse share split | (3,869,624,484) | |
| Ordinary shares at 30 June | 39,087,116 | 39,087,116 |
| Shareholder | Number of shares |
Percentage share of total shares |
|
|---|---|---|---|
| METEVA AS | 9,011,505 | 23.1 % | |
| NORDNET LIVSFORSIKRING AS | 961,951 | 2.5 % | |
| BERA AS | 837,684 | 2.1 % | |
| MARSTIA INVEST AS | 784,956 | 2.0 % | |
| HOLMEFJORD, IVAR | 776,000 | 2.0 % | |
| Nordnet Bank AB | NOMINEE | 650,970 | 1.7 % |
| HAWKEYE INVEST AS | 588,609 | 1.5 % | |
| DANSKE BANK A/S | NOMINEE | 539,735 | 1.4 % |
| JAKOB HATTELAND HOLDING AS | 527,750 | 1.4 % | |
| AUTO SPAR AS | 509,000 | 1.3 % | |
| DE MELLO, MARIO HENRIQUE | 390,000 | 1.0 % | |
| KJOSBAKKEN, SVEN OMRE | 320,000 | 0.8 % | |
| HØSE AS | 310,065 | 0.8 % | |
| KRISTIAN FALNES AS | 300,000 | 0.8 % | |
| UBS SWITZERLAND AG | NOMINEE | 242,283 | 0.6 % |
| EIKEBØ, ODDGEIR | 227,337 | 0.6 % | |
| CLEARSTREAM BANKING S.A. | NOMINEE | 222,700 | 0.6 % |
| BOYE HANSEN, ARNE | 210,002 | 0.5 % | |
| VEDERHUS, KARL INGE | 203,788 | 0.5 % | |
| T MAN GROUP AS | 200,000 | 0.5 % | |
| Top 20 shareholders | 17,814,335 | 45.6 % | |
| Total other shareholders | 21,272,781 | 54.4 % | |
| Total number of shares | 39,087,116 | 100.0 % |
The Board of Directors has been granted a mandate from the general meeting held on 26 June 2025 to increase the share capital with up to NOK 3,908,711. The power of attorney was granted for the purpose of issuance of new shares in accordance with the Company's share incentive program and is valid until the earlier of the annual general meeting in 2026 and 30 June 2026. See note 4 for more information about the share incentive program and number of options granted.
Post period, the Extraordinary General Meeting 4 August 2025 approved the following:
A fully underwritten Rights issue of NOK 130 million to be completed following the merger with Oncoinvent ASA.
A board authorisation to increase the share capital in connection with settlement of the underwriting commission of the Rights Issue of NOK 15.6 million. The authorisation is valid until the earlier of the annual general meeting in 2026 and 30 June 2026.
| Position | Employed since |
Shares 30 Jun 2025 |
Shares 30 Jun 2024 |
|
|---|---|---|---|---|
| Rune Skeie | Chief Financial Officer |
March 2018 |
3,888 | 3,888 |
| Total shares held by management | 3,888 | 3,888 |
| Position | Served since | Shares 30 Jun 2025 |
Shares 30 Jun 2024 |
|
|---|---|---|---|---|
| Anders Tullgren | Chairman | January 2022 |
21,648 | 21,648 |
| Sally Bennett | Board member | December 2020 | 4,722 | 4,722 |
| Debra Barker | Board member | March 2019 | 4,665 | 4,665 |
| Total shares held by members of the Board of Directors | 31,036 | 31,036 |
In the annual general meeting on the 23 of May 2024 it was resolved to implement a reverse share split of the shares in the ratio 100:1. The overview above takes into account the reverse share split retrospectively.

Nygardsgaten 114, 5008 Bergen, Norway
Have a question? We'll get back to you promptly.