AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bure Equity

Quarterly Report Aug 14, 2014

2899_ir_2014-08-14_54c22e34-d20d-4d4e-b548-8b19a864dc16.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report January – June 2014

Interim period January – June 2014

  • • Net asset value per share was SEK 37.97 at the end of the period, compared to SEK 33.47 at year-end 2013.
  • • Net asset value per share, adjusted for dividends of SEK 1.00 per share, has increased by 16.4 per cent since year-end 2013.
  • • The SIX Return Index rose by 9.5 per cent.
  • • Bure's net asset value amounted to SEK 2,874M (2,378).
  • • The Parent Company's profit after tax was SEK 451M (298).
  • • Earnings per share in the Parent Company amounted to SEK 5.94 (3.70).
  • • Total return on the Bure share was 19.5 per cent (6.5).

Second quarter 2014

  • • Net asset value per share was SEK 37.97 at the end of the quarter, compared to SEK 36.83 at the beginning of the period.
  • • Net asset value per share, adjusted for dividends of SEK 1.00 per share, increased by SEK 5.8 per cent during the quarter.
  • • SIX Return Index rose by 4.3 per cent.
  • • Bure has signed an agreement with Livränteanstalten Hereditas to acquire 20.1 per cent of Fondbolaget Fondita Ab, a leading independent manager of equity funds based in Finland.
  • • During the quarter Bure repurchased 0.35 million shares for SEK 10.3M, which is equal to 0.5 per cent of the total number of shares.
  • • The Annual General Meeting approved a dividend of SEK 1.00 per share, including an extraordinary divided per share of SEK 0.50, for a total of SEK 76.1M.

Subsequent events

  • • Bure received dividends from Mycronic of SEK 92.9M in August.
  • • Bure's net asset value per share was SEK 38.19 at 13 August 2014.

Henrik Blomquist CEO

I am pleased to report that the majority of our portfolio companies improved their half year performance compared to 2013. For instance, Mycronic turned last year's negative earnings to a surplus of SEK 8.6M (-18.5), Vitrolife nearly doubled its operating profit to SEK 63.5M (35.6) and Mercuri showed a dramatic upturn with an operating profit of SEK 22.2M (5.9). The big exception was PartnerTech, which posted an operating loss of more than SEK -30M (10.8). However, around SEK 22M of this amount consists of restructuring charges that are mainly attributable to a specific business area.

At the end of June we signed an agreement for a minor new investment in Finland-based Fondbolaget Fondita Ab, a leading independent manager of equity funds. Fondita has total assets under management of around EUR 770M in six funds and an award-winning record of offering very competitive returns. Bure will have a holding of 20.1 per cent and I look forward to continuing the company's successful development together with its management.

The second quarter of the year also saw high activity in the financial markets in the form of numerous acquisitions, IPOs, new share issues, etc. Two of our portfolio companies carried out private share placements to new shareholders during the second quarter. MedCap's new share issue raised SEK 50M that will create additional financial capacity for future and existing investments. Xvivo's issue of SEK 73M will among other things finance the launch of the company's new system in the USA and Europe. Following these issues, Bure has a holding of 20.1 per cent (22.1) in MedCap and 23.9 per cent (26.3) in Xvivo.

At the end of the second quarter Bure had more than SEK 550M in investable assets.

Bure's net asset value and holdings

Bure's net asset value at 30 June 2014
Holdings
% of
capital
Net asset
value, SEK M
Per share,
SEK
% of
NAV
Listed holdings
MedCap 20.1 % 105 1.4 3.6 %
Mycronic 38.0 % 684 9.0 23.8 %
PartnerTech 43.0 % 136 1.8 4.7 %
Vitrolife 28.8 % 625 8.3 21.8 %
Xvivo Perfusion 26.3 % 211 2.8 7.3 %
Other listed holdings 1 174 2.3 6.1 %
Total listed holdings 1,935 25.6 67.3 %
Unlisted holdings (book value in the Parent Company)
Mercuri International Group 2 99.1 % 113 1.5 3.9 %
Investment AB Bure 3 100.0 % 206 2.7 7.2 %
Other unlisted holdings 3.6 0.0 0.1 %
Total unlisted and other holdings 323 4.3 11.2 %
Cash and cash equivalents and short-term investments4 595 7.9 20.7 %
Interest-bearing assets 19 0.3 0.7 %
Other net assets 2 0.0 0.1 %
Total net asset value5 2,874 37.97 100.0 %
Equity in the Parent Company 2,844
Equity per share divided between 75,703,485 shares5 37.56

1) Refers to Catella, Moberg Pharma and Vigmed Holding.

2) Refers to the book value of equity and interest-bearing receivables.

3) Refers to net assets in Investment AB Bure.

4) Cash and cash equivalents, funds and short-term investments in market-listed equities.

5) Excluding 348,025 treasury shares.

Breakdown of Bure's net asset value at 30 June 2014 Development of Bure's net asset value and price per share

Second quarter 2014

Results in the Parent Company

Profit after tax was SEK 199M (58), consisting of dividends of SEK 180M (11), capital gains on short-term investments of SEK 21M (7) and fair value changes of SEK 11M (46). Administrative expenses amounted to SEK 12M (9). Net financial items totalled SEK 3M (3) and income tax expense was SEK -3M (0).

The dividends of SEK 180M consisted of SEK 8M from listed portfolio companies, SEK 3M from short-term investments and SEK 168M from the subsidiaries Skanditek, G. Kallstrom and Cindra. Fair value changes amounted to SEK 11M, of which listed associated companies accounted for SEK 119M. Of this amount, SEK -10M was attributable to MedCap, SEK 52M to Mycronic, SEK -19M to PartnerTech, SEK 86M to Vitrolife and SEK 10M to Xvivo Perfusion, as well as a write-down of shares in the subsidiaries Skanditek and G. Kallstrom of SEK 115M and value growth from short-term investments of SEK 7M.

During the quarter Bure eliminated internal liabilities between the Parent Company and the subsidiaries G. Kallstrom and Skanditek. Bure has thereby received dividends from the subsidiaries of SEK 167M and written down the value of shares in the subsidiaries by SEK 115M. The net result of the transactions is that equity in the Parent Company increased by SEK 52M.

Acquisitions

In June Bure Equity AB signed an agreement with Livränteanstalten Hereditas to acquire 20.1 per cent of Fondbolaget Fondita Ab, a leading independent manager of equity funds in Finland. The transaction is expected to be completed within three months and is conditional among other things on the fulfilment of customary conditions, such as approval from the regulatory authority in Finland.

Bure's share

The 2014 AGM authorised Bure's Board of Directors to repurchase up to 10 per cent of the total number of shares outstanding. At 30 June 2014 Bure had repurchased 348,025 shares, equal to 0.5 per cent of the total number of shares outstanding.

The shares were purchased at an average price of SEK 29.53 each. Excluding repurchased shares, the number of shares outstanding at 30 June 2014 was 75,703,485.

Bure's net asset value

Net asset value at the end of the period was SEK 2,874M, compared to SEK 2,545M at 31 December 2013. Net asset value per share was SEK 37.97 at the end of the period. Adjusted for share dividends, this is equal to an increase of 16.4 per cent since year-end 2013.

Bure's share price at 30 June 2014 was SEK 30.00, equal to a total return of 19.5 per cent since the beginning of the year.

Share price development /
Total return
13 Aug
2014
30 Jun
2014
31 Dec
2013
31 Dec
2012
Share price, SEK 29.6 30.0 26.0 22.0
Dividend per share, SEK 1.0 1.0 0.5 0.3
Total return since year-end1 17.9 % 19.5 % 21.0 % 39.8 %
Net asset value per share, SEK 38.2 38.0 33.5 27.1
Development of NAV per share 1 17.1 % 16.4 % 25.5 % 9.4 %
SIX Return Index 6.4 % 9.5 % 28.0 % 16.5 %

1) Including a dividend of SEK 1.00 per share in 2014, SEK 0.50 per share in 2013 and SEK 0.30 per share in 2012.

Net sales, SEK M EBIT, SEK M EBIT margin
Portfolio companies1 Holding 6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
Listed holdings
MedCap2 20.1 % 494 184 14.7 4.5 3.0 % 2.5 %
Mycronic 38.0 % 481 453 8.6 -18.5 1.8 % -4.1 %
PartnerTech 43.0 % 1,087 1,128 -30.1 10.8 -2.8 % 1.0 %
Vitrolife 28.8 % 249 221 63.5 35.6 25.6 % 16.1 %
Xvivo Perfusion 26.3 % 37 32 4.1 5.5 11.2 % 17.1 %
Unlisted holdings
Mercuri International Group 99.1 % 270 264 22.2 5.9 8.2 % 2.2 %
Investment AB Bure 100.0 % 17 17 11.4 10.9 68.3 % 66.0 %
Total 2,633 2,297 94.5 54.7

1) The table includes holdings at 30 June 2014.

2) Refers to the period November – April.

Listed holdings

MedCap owns and develops companies with significant expansion potential in the Life Science sector.

Key figures
SEK M
Feb 14 Feb 13 Nov 13 Nov 12 May 13
- Apr 14 - Apr 13- Apr 14 - Apr 13- Apr 14
Net sales 271 96 494 184 826
Operating expenses -267 -90 -480 -180 -796
EBIT 4.3 5.8 14.7 4.5 30.9
EBIT margin 1.6 % 6.1 % 3.0 % 2.5 % 3.7 %
Net financial items 3.0 -2.1 0.0 -2.4 -4.2
Profit/loss before tax 7.3 3.7 14.7 2.2 26.7
Income tax expense 2.2 -0.5 1.3 0.2 -0.4
Profit/loss for the period 9.5 3.1 16.0 2.4 26.3
Net loan debt (-)/receivable (+) -170 -17 -170
Total assets 601 365 601
Equity 222 195 222
Cash flow from operating activities -28 18 1
Average no. of employees
Facts at 30 June 2014 Largest shareholders
Book value: SEK 105M Bure Equity 20.1 %
Bengt Julander 19.7 %
Acquisition date: 2012 Karl Tobieson 4.6 %
Board member from Bure: Others 55.6 %
Fredrik Mattsson, board member

Key events

  • • Net sales for the second quarter of 2014 amounted to SEK 271M (96), which is equal to an increase of 183 per cent.
  • • Operating profit fell by SEK 1.5M to SEK 4.3M (5.8).
  • • MedCap plans to apply for a move to the NASDAQ OMX Small Cap list in the autumn of 2014.
  • • MedCap has carried out a SEK 50M directed issue of shares.
  • • The share price decreased by 6 per cent in the first half of 2014.

net asset value 23.8 %

www.medcap.se www.mycronic.com

Micronic Mydata develops and manufactures laser-based pattern generators for production of photomasks and advanced surface mount equipment for flexible electronics production.

Key figures
SEK M
Q2
2014
Q2
2013
6 mths
2014
6 mths
2013
2013
Net sales 238 226 481 453 997
Operating expenses -233 -234 -472 -471 -965
EBIT 5.6 -7.6 8.6 -18.5 32.3
EBIT margin 2.4 % -3.4 % 1.8 % -4.1 % 3.2 %
Net financial items 0.6 0.8 1.1 1.4 3.6
Profit/loss before tax 6.2 -6.8 9.7 -17.1 35.9
Income tax expense -3.5 -3.0 -6.2 -2.9 -22.1
Profit/loss for the period 2.7 -9.7 3.5 -20.0 13.7
Net loan debt (-)/receivable (+) 546 528 487
Total assets 1,456 1,386 1,402
Equity 1,178 1,139 1,165
Cash flow from operating activities 64 -33 -47
Average no. of employees 510 526 514
Facts at 30 June 2014 Largest shareholders
Facts at 30 June 2014 Largest shareholders
Book value: SEK 684M Bure Equity 38.0 %
Acquisition date: 2010 via SHB Fonder 8.5 %
Skanditek Nordea Fonder 4.3 %
Board member from Bure: Others 49.2 %
Patrik Tigerschiöld, chairman
  • • Net sales for the second quarter of 2014 reached SEK 238M (226), which is equal to an increase of 5 per cent.
  • • Operating profit was SEK 6M (-8), which corresponds to an operating margin of 2.4 per cent (-3.4).
  • • Order intake was SEK 281M (190), which is equal to an increase of 48 per cent.
  • • The share price rose by 48 per cent in the first half of 2014.

Share of Bure's

PartnerTech develops and manufactures advanced products in association with leading B2B companies. PartnerTech's offering in the form of product development, production, logistics and aftermarket services is supported by customer centres and factories in Europe, North America and Asia.

Key figures Q2 Q2 6 mths 6 mths
SEK M 2014 2013 2014 2013 2013
Net sales 540 574 1,087 1,128 2,237
Operating expenses -570 -571 -1,117 -1,117 -2,205
EBIT -30.7 2.7 -30.1 10.8 31.7
EBIT margin -5.7 % 0.5 % -2.8 % 1.0 % 1.4 %
Net financial items -1.3 -0.5 -2.4 -11.0 -11.9
Profit/loss before tax -32.0 -2.3 -32.5 -0.2 19.8
Income tax expense 4.2 -1.2 2.5 -1.5 -13.1
Profit/loss for the period -27.8 -3.5 -30.0 -1.7 6.7
Net loan debt (-)/receivable (+) -236 -246 -182
Total assets 1,200 1,208 1,163
Equity 441 442 467
Cash flow from operating activities -34 -16 72
Average no. of employees 1,340 1,405 1,378
Facts at 30 June 2014 Largest shareholders
Book value: SEK 136M Bure Equity 43.0 %
Acquisition date: 2010 via AB Traction 18.6 %
Skanditek Avanza Pension 8.0 %
Board member from Bure: Others 30.4 %
Bengt Engström, chairman
Gösta Johannesson, board member

Key events

  • • Net sales for the second quarter of 2014 were down by 6 per cent to SEK 540M (574).
  • • Operating profit declined to SEK -31M, compared to SEK 3M in the same period of last year. Earnings were burdened by restructuring charges of SEK 22M, mainly referring to operations targeting the Nordic defence industry.
  • • The share price fell by 3 per cent in the first half of 2014.

net asset value21.8 %

Vitrolife is an internationally active medtech group. Vitrolife develops, produces and markets fertility treatment products.

Key figures Q2 Q2 6 mths 6 mths
SEK M 2014 2013 2014 2013 2013
Net sales 129 116 249 221 453
Operating expenses -96 -97 -185 -185 -372
EBIT 33.6 18.6 63.5 35.6 80.4
EBIT margin 26.0 % 16.1 % 25.6 % 16.1 % 17.8 %
Net financial items -2.0 -1.1 -2.3 -0.9 -0.6
Profit/loss before tax 31.6 17.5 61.2 34.7 79.8
Income tax expense -8.5 -5.2 -15.7 -10.4 -23.1
Profit/loss for the period 23.1 12.3 45.5 24.3 56.7
Net loan debt (-)/receivable (+) 40 -46 15
Total assets 505 480 485
Equity 343 287 316
Cash flow from operating activities 53 37 106
Average no. of employees 233 229 234
Facts at 30 June 2014 Largest shareholders
Book value: SEK 625M Bure Equity 28.8 %
Acquisition date: 2010 via Thomas Olausson 9.8 %
Skanditek Eccenovo AB 5.0 %
Board member from Bure: Others 56.4 %
Fredrik Mattsson, board member
  • • Net sales for the second quarter of 2014 improved by 12 per cent to SEK 129M (116).
  • • Operating profit amounted to SEK 34M (19), equal to an operating margin of 26 per cent (16).
  • • The share price rose by 16 per cent in the first half of 2014.

Share of Bure's net asset value 7.3 %

www.xvivoperfusion.com

Xvivo Perfusion AB is an internationally active medical technology company focused on developing optimised solutions for organ, tissue and cell preservation in connection with transplantation.

Key figures
SEK M
Q2
2014
Q2
2013
6 mths
2014
6 mths
2013
2013
Net sales 18 16 37 32 69
Operating expenses -17 -14 -33 -27 -58
EBIT 1.4 2.0 4.1 5.5 10.8
EBIT margin 7.5 % 12.7 % 11.2 % 17.1 % 15.6 %
Net financial items -0.1 0.3 -0.2 0.1 -0.1
Profit/loss before tax 1.3 2.3 4.0 5.6 10.7
Income tax expense -0.6 -0.6 -1.4 -1.5 -2.7
Profit/loss for the period 0.8 1.7 2.6 4.1 8.1
Net loan debt (-)/receivable (+) -13 1 -3
Total assets 209 113 128
Equity 170 93 97
Cash flow from operating activities -3 8 13
Average no. of employees 15 12 13
Facts at 30 June 2014 Largest shareholders
Book value: SEK 211M Bure Equity 26.3 %
Acquisition date: Lex Asea distribution Handelsbanken Liv 6.9 %
from Vitrolife in 2012 Eccenovo AB 2.8 %
Board member from Bure:
Fredrik Mattsson, chairman
Gösta Johannesson, board member
Others 64.0 %
  • • Net sales for the first quarter of 2014 amounted to SEK 18M (16), equal to an increase of 17 per cent.
  • • Operating profit was SEK 1.4M (2.0), equal to a margin of 7.5 per cent (12.7).
  • • In June Xvivo Perfusion completed a SEK 73M directed share issue to finance the launch of XPS and STEEN Solution in the USA and Europe and to invest in new indications.
  • • The share price rose by 22 per cent in the first half of 2014.

Unlisted holdings

www.bure.se

Investment AB Bure is a wholly owned subsidiary that owns and is responsible for leasing of locomotives. Operations started in January 2013.

Key figures Q2 Q2 6 mths 6 mths
SEK M 2014 2013 2014 2013 2013
Net sales 8.3 8.3 16.7 16.5 33.1
Operating expenses -2.3 -2.2 -5.3 -5.6 -21.0
EBIT 6.0 6.1 11.4 10.9 12.1
EBIT margin 72.4 % 73.9 % 68.3 % 66.0 % 36.6 %
Net financial items -1.8 -2.4 -3.8 -4.8 -9.2
Profit/loss before tax 4.1 3.7 7.5 6.1 2.9
Income tax expense
Profit/loss for the period 4.1 3.7 7.5 6.1 2.9
Net loan debt (-)/receivable (+) -177 -213 -189
Total assets 214 251 236
Equity 21 13 14
Cash flow from operating activities 9 13 17
Average no. of employees 0 0 0
Facts at 30 June 2014 Largest shareholders
Book value: SEK 206M 1 Bure Equity 100.0 %
Acquisition date: established 2012
Board member from Bure:
Henrik Blomquist, chairman
Fredrik Mattsson, board member
1) Refers to net assets in Investment AB Bure.

Key events

  • • In the second quarter, the customer RushRail ended its corporate debt restructuring after the district court decided on a 25 per cent composition of claims. The composition proceeds are expected to be received in the third quarter.
  • • According to the cautionary principle, the effects of the composition will not be recognised until the composition proceeds have been received by Investment AB Bure.
  • • Net sales and EBIT for the second quarter were in line with plan, at SEK 8.3M (8.3) and SEK 6.0M (6.1), respectively.
Share of Bure's 
net asset value 3.9 %

Mercuri International is Europe's leading sales and management training consultancy, and has global coverage.

Key figures Q2 Q2 6 mths 6 mths
SEK M 2014 20131 2014 20131 20131
Net sales 146 142 270 264 510
Operating expenses -122 -136 -247 -258 -566
EBIT 2 23.2 6.2 22.2 5.9 -55.3
EBIT margin 15.9 % 4.4 % 8.2 % 2.2 % -10.8 %
Net financial items -0.8 -0.3 -3.1 -1.6 -7.1
Profit/loss before tax 22.4 5.9 19.1 4.3 -62.4
Income tax expense -2.4 -1.9 -3.2 -2.1 -3.9
Profit/loss for the period 20.0 4.0 15.9 2.1 -66.3
Net loan debt (-)/receivable (+) -95 -71 -78
Total assets 345 418 343
Equity 103 157 82
Cash flow from operating activities -9 -1 7
Average no. of employees 362 382 374

1) Data excluding the divested units in Norway and Estonia.

2) The figure for the second half of 2013 includes goodwill impairment of SEK 57M.

Facts at 30 June 2014 Largest shareholders
Book value: SEK 113M1 Bure Equity 99.1 %
Acquisition date: 1998 Others 0.9 %
Board member from Bure:

Patrik Tigerschiöld, board member

Eva Gidlöf, board member and Fredrik Mattsson, board member

1) Refers to the book value of equity and interest-bearing receivables.

  • • Net sales for the second quarter of 2014 were up by 3 per cent to SEK 146M (142) due to higher activity in most markets and weakening of the Swedish krona.
  • • Operating profit grew by SEK 17M to SEK 23M (6) as a result of restructuring measures taken during 2013 and increased sales. Operating margin for the quarter improved to 16 per cent (4).
  • • The conversion of the subsidiaries in Slovenia, Slovakia and Croatia into franchise companies was completed in May.
  • • Frank Herbertz has been appointed as the new President and CEO of Mercuri International and took up duties in July.

Interim report January – June 2014

GROUP Bure is an investment company, which means that the Group's composition of subsidiaries and
associated companies varies in pace with acquisitions and divestitures. Since this makes the
consolidated income statement difficult to analyse, it is more meaningful to look at the develop
ment and position of the companies on an individual basis. More detailed information about the
portfolio companies can be found on pages 4 – 7.
Results for the second
quarter of 2014
Consolidated operating income for the period was SEK 325M (206).
The subsidiaries' net sales amounted to SEK 154M (146).
Exit gains/losses from portfolio companies totalled SEK 2M (0) and capital gains/losses from
short-term investments amounted to SEK 21M (7).
Fair value changes value amounted to SEK 126M (46), of which listed associated companies
accounted for SEK 119M. Of this amount, SEK -10M was attributable to MedCap, SEK 52M to
Mycronic, SEK -19M to PartnerTech, SEK 86M to Vitrolife, SEK 10M to Xvivo Perfusion and SEK 7M
to value growth from short-term investments.
Shares in profit/loss of the associated company RushRail totalled SEK 8M (-2).
Consolidated operating profit for the period was SEK 184M (59).
Net financial items amounted to SEK 0M (0).
Consolidated profit after financial items was SEK 184M (59).
Profit after tax for continuing operations amounted to SEK 179M (57).
Profit/loss for discontinued operations was SEK -2M (-2).
Profit after tax was SEK 177M (55).
Other comprehensive income included translation differences of SEK 0M (12).
Results for Consolidated operating income for the period was SEK 721M (597).
January – June 2014 The subsidiaries' net sales amounted to SEK 287M (288).
Exit gains/losses from portfolio companies totalled SEK 2M (0) and capital gains/losses from
short-term investments amounted to SEK 50M (9).
Fair value changes value amounted to SEK 358M (277), of which listed associated companies
accounted for SEK 338M. Of this amount, SEK -6M was attributable to MedCap, SEK 223M to
Mycronic, SEK -5M to PartnerTech, SEK 87M to Vitrolife, SEK 39M to Xvivo Perfusion and SEK 20M
to value growth from short-term investments.
Shares in profit/loss of the associated company RushRail totalled SEK 8M (-3).
Consolidated operating profit for the period was SEK 443M (306).
Net financial items amounted to SEK -1M (-1).
Consolidated profit after financial items was SEK 442M (306).
Profit after tax for continuing operations amounted to SEK 430M (304).
Profit/loss for discontinued operations was SEK -4M (-5).
Profit after tax was SEK 426M (298).
Other comprehensive income included translation differences of SEK 0M (-6).
Financial position Consolidated equity at the end of the period amounted to SEK 2,900M (2,363) and the equity/
assets ratio was 93 per cent (89). At 30 June 2014 the Group had a reported net loan receivable of
SEK 658M (773), which consisted of interest-bearing assets of SEK 728M (843) and interest-bearing
liabilities of SEK 70M (71). Consolidated equity per share at the end of the period was SEK 38.1,
compared to SEK 31.3 at 31 December 2013.

Changed accounting policy for 2014 in the Group

IAS 28 "Investments in Associates", describes the accounting treatment for associated companies. The standard has been amended so that there is no longer any restriction for the Group to measure its associated companies at fair value. The earlier standard required measurement at fair value only if the designation at fair value was made on initial recognition. Under the new standard, an entity may always choose to value its holdings at fair value provided that it is an entity that according to the standard may measure associated companies at fair value, which the Group is. The standard has been applied for the first time for the financial year beginning on 1 January 2014 and the Group has decided to measure all holdings in listed associated companies at fair value, which has led to retrospective restatement through which opening equity at 1 January 2013 has increased by SEK 70.7M and the income statements for the first quarter of 2013 and the second quarter of 2013 have been affected by a positive value change of SEK 233.7M and SEK 39.6M, respectively.

PARENT COMPANY

Results for the second Profit after tax was SEK 199M (58).
quarter of 2014 Dividends amounted to SEK 180M (11), of which SEK 8M from listed portfolio companies, SEK 3M
from short-term investments and SEK 168M from the subsidiaries Skanditek, G. Kallstrom and Cindra.
Capital gains/losses on short-term investments totalled SEK 21M (7).
Fair value changes amounted to SEK 11M (46), of which listed associated companies accounted for
SEK 119M. Of this amount, SEK -10M was attributable to MedCap, SEK 52M to Mycronic, SEK -19M
to PartnerTech, SEK 86M to Vitrolife, SEK 10M to Xvivo Perfusion, SEK 115M to the write-down of
shares in the subsidiaries Skanditek and G. Kallstrom and SEK 7M to value growth from short-term
investments.
Administrative expenses amounted to SEK 12M (9). Net financial items totalled SEK 3M (3).
During the quarter Bure eliminated internal liabilities between the Parent Company and the
subsidiaries G. Kallstrom and Skanditek. Bure has thereby received dividends from the subsidiaries
of SEK 167M and written down the value of shares in the subsidiaries by SEK 115M. The net result of
these transactions is that equity in the Parent Company increased by SEK 52M.
Results for Profit after tax was SEK 451M (298).
January – June 2014 Dividends amounted to SEK 182M (27), of which SEK 8M from listed portfolio companies, SEK 5M
from short-term investments, SEK 1M from Valot and SEK 168M from the subsidiaries Skanditek, G.
Kallstrom and Cindra.
Exit gains/losses are reported at SEK 0M (0).
Capital gains/losses on short-term investments totalled SEK 50M (9).
Fair value changes amounted to SEK 243M (273), of which listed associated companies accounted
for SEK 338M. Of this amount, SEK -6M was attributable to MedCap, SEK 223M to Mycronic,
SEK -5M to PartnerTech, SEK 87M to Vitrolife, SEK 39M to Xvivo Perfusion, SEK 115M to the write
down of shares in the subsidiaries Skanditek and G. Kallstrom and SEK 20M to value growth from
short-term investments.
Administrative expenses amounted to SEK 22M (18). Net financial items totalled SEK 6M (6).
Financial position Equity in the Parent Company at the end of the period amounted to SEK 2,844M (2,319) and the
equity/assets ratio was 99 per cent (92). Cash and cash equivalents and short-term investments in
the Parent Company at the end of the period are reported at SEK 595M (748), of which short-term
investments accounted for SEK 507M (661). External interest-bearing receivables amounted to
SEK 19M (17). Receivables from subsidiaries totalled SEK 244M (310).
Acquisitions In June Bure Equity AB signed an agreement with Livränteanstalten Hereditas to acquire 20.1 per
cent of Fondbolaget Fondita Ab, a leading independent manager of equity funds in Finland. The
transaction is expected to be completed within three months and is conditional among other
things on the fulfilment of customary conditions, such as approval from the regulatory authority
in Finland.
In March Bure acquired 8.15 million shares, equal to a holding of 9.98 per cent in Catella AB (publ),
which is listed on NASDAQ OMX Stockholm, for a value of SEK 48.3M.
Divestitures In May 2014 Bure sold its holding in Theducation AB, equal to 79.8 per cent, to a company controlled
by Anne Lindblad Danielson in accordance with a resolution passed by the Annual General Meeting of
Bure Equity on 24 April 2014. The transaction had an immaterial effect on profit.
Bure's loss carryforwards At the end of 2013 the Bure Group had total loss carryforwards of SEK 671M, of which SEK 481M
referred to the Parent Company. As a result of the merger with Skanditek Industriförvaltning,
which took place in 2010, loss carryforwards of SEK 110M were transferred to the Parent Company.
The loss carryforwards in the Parent Company will be suspended until the end of 2015 in respect
of the merger between Bure and Skanditek. The loss carryforwards in the subsidiaries will be
available to offset against taxable profits in certain wholly owned subsidiaries. The deferred tax
asset based on loss carryforwards in the Group has been valued at SEK 15M (19).
Currency exposure Most of the Group's revenue is denominated in SEK and EUR. The underlying costs are normally
generated in the same currency as revenues, which means that transaction exposure is limited.
Since the Group has investments outside Sweden via its subsidiaries, the consolidated balance
sheet and income statement are exposed to translation differences arising on the translation of
the foreign subsidiaries' accounts.
Ownership structure Bure's largest shareholders at 30 June 2014 were Nordea Investment Funds with 14.2 per cent,
Dag Tigerschiöld with 12.1 per cent, Patrik Tigerschiöld with 7.8 per cent and the Björkman family
with 6.9 per cent. The number of shareholders at 30 June 2014 was 19,427.
Related party transactions No transactions with related parties have taken place during the period from January to June 2014.
Subsequent events No events have taken place after the balance sheet date which could have a material impact on
assessment of the financial information in this report.
Significant risks and
uncertainties
In view of rapid changes in the financial markets, a special emphasis is placed on monitoring the
effects of these on Bure's investments and their valuations. Bure has a number of basic principles for
management of risks. Bure's finance policy states that the Parent Company shall be essentially debt
free. Furthermore, each portfolio company shall be financially independent from the Parent Company,
which means that the Parent Company is not financially liable for obligations in the portfolio compa
nies and that the portfolio companies are responsible for their own financing arrangements. Financing
of the respective portfolio company shall be well adapted to each company's individual situation,
where total risk is managed through a balanced spread between operational and financial risk. Bure's
annual report for 2013 provides a detailed description of the Group's risk exposure and risk manage
ment in the administration report and in Note 21. Bure's assessment is that no significant risks have
arisen other than those described in the annual report and this interim report.
This interim report has not been examined by the company's auditors.
Stockholm,13 August 2014
Bure Equity AB
Patrik Tigerschiöld
(Chairman)
Hans Biörck
Carl Björkman

Bengt Engström Eva Gidlöf Mathias Uhlén

Henrik Blomquist (CEO)

Financial calendar Interim report January – September
Year-end report
13 November
2014
20 February
2015
For additional Henrik Blomquist, CEO +46 (0)8- 614 00 20
information contact Max Jonson, CFO +46 (0)8- 614 00 20

Income statement, Group

SEK M Q2
2014
Q2
2013
6 mths
2014
6 mths
2013
Full year
2013
Continuing operations
Operating income
Net sales 154.0 145.9 287.0 287.5 548.9
Other operating income 1.3 1.5 1.4 2.8 8.0
Dividends 11.6 8.0 13.9 23.7 24.8
Exit gains/losses 2.2 -0.4 2.2 -0.4 1.9
Capital gains/losses on short-term investments 21.4 6.5 50.2 9.0 22.2
Fair value 126.0 45.6 358.0 277.5 541.6
Shares in profit/loss of associates 8.0 -1.6 8.0 -2.8 -7.9
Total operating income 324.6 205.6 720.8 597.3 1,139.5
Operating expenses
Other external expenses -55.2 -48.1 -107.0 -89.5 -184.9
Personnel costs -77.0 -81.2 -157.7 -168.2 -322.7
Depreciation of property, plant and equipment -4.4 -5.5 -8.9 -10.9 -22.7
Amortisation of intangible assets 0.0 -0.4 0.0 -0.8 -57.4
Other operating expenses -3.9 -11.5 -4.4 -21.6 -45.4
Total operating expenses -140.5 -146.8 -278.0 -291.0 -633.1
Operating profit/loss 184.1 58.8 442.7 306.3 506.5
Interest income and similar profit/loss items 4.7 4.0 7.8 7.4 18.6
Interest expenses and similar profit/loss items -4.5 -3.6 -8.7 -8.1 -17.6
Profit/loss after financial items 184.4 59.3 441.8 305.5 507.5
Income tax expense -5.5 -1.8 -11.5 -2.0 -3.8
Profit for the period in continuing operations 178.8 57.4 430.3 303.5 503.6
Discontinued operations 1 -1.9 -2.3 -4.2 -5.1 3.2
Profit/loss for the period 176.9 55.1 426.1 298.4 506.9
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Translation differences 0.0 12.4 0.0 -6.2 0.2
Other comprehensive income for the period, net after tax 0.0 12.4 0.0 -6.2 0.2
Comprehensive income for the period 176.9 67.6 426.1 292.2 507.0
Profit/loss attributable to non-controlling interests -0.2 -0.5 -0.6 -1.6 -9.2
Profit/loss attributable to owners of the Parent Company 177.1 55.7 426.7 300.0 516.1
Comprehensive income attributable to non-controlling interests -0.2 -0.5 -0.6 -1.6 -9.2
Comprehensive income attributable to owners of the Parent Company 177.1 68.1 426.7 293.8 516.2
Average number of shares outstanding, thousands 2 75,854 79,636 75,952 80,369 78,649
Attributable to owners of the Parent Company in continuing operations, SEK 2.36 0.72 5.66 3.78 6.53
Attributable to owners of the Parent Company in discontinued operations, SEK -0.2 -0.02 -0.04 -0.05 0.03
Earnings per share, SEK 2 2.34 0.70 5.62 3.73 6.56

1) Discontinued operations, see Note 5.

2) No dilutive effect at 30 June 2014 and 2013 or at 31 December 2013.

Statement of financial position, Group1

SEK M 30 June
2014
30 June
2013
31 Dec
2013
Assets
Intangible assets 113.3 166.4 117.9
of which, goodwill 103.5 153.0 106.8
Property, plant and equipment 212.6 224.4 217.3
Financial assets 1,825.7 1,232.3 1,441.5
Inventories, etc. 3.4 4.4 3.9
Current receivables 142.1 153.4 131.5
Other listed holdings 174.3 74.4
Short-term investments 507.0 661.2 610.2
Cash and cash equivalents 127.5 139.6 138.7
Discontinued operations 66.5 54.5
Total assets 3,106.0 2,648.2 2,789.9
of which, interest-bearing assets 727.8 843.4 617.9
Equity and liabilities
Equity attributable to owners of the Parent Company 2,898.7 2,342.7 2,522.5
Equity attributable to non-controlling interests 0.9 20.5 13.1
Total equity 2,899.6 2,363.2 2,535.6
Non-current liabilities 25.1 40.2 28.2
Current liabilities 181.2 199.1 196.3
Discontinued operations 45.5 29.7
Total liabilities 206.3 284.8 224.5
Total equity and liabilities 3,106.0 2,648.2 2,789.9
of which, interest-bearing liabilities 70.3 70.7 48.2
Pledged assets 117.9 130.5 93.7
Contingent liabilities 2.1 2.1 2.3

1) For more information about discontinued operations, see Note 5.

Statement of changes in equity, Group

Share Other
contributed
Retained
earnings
incl. profit
Non
controlling
Total
SEK M capital capital Reserves for the year interests equity
Opening balance, equity at 1 January 2014 535.3 713.9 -85.6 926.7 22.4 2,112.7
Comprehensive income for the period 189.2 -9.2 180.0
Changed accounting policy in subsidiary 4.2 4.2
Cancellation of shares -1.7 -1.7
Bonus issue 1.7 1.7
Changed accounting policy 397.7 397.7
Cash dividend -40.6 -40.6
Share buyback -118.3 -118.3
Closing balance, equity at 31 December 2013 535.3 713.9 -81.4 1,354.7 13.1 2,535.6
Opening balance, equity at 1 January 2014 535.3 713.9 -81.4 1,354.7 13.1 2,535.6
Comprehensive income for the period 426.7 -0.6 426.1
Cancellation of shares -33.3 –33.3
Bonus issue 33.3 33.3
Cash dividend -76.1 -76.1
Share buyback -10.3 -10.3
Translation differences 35.9 -11.6 24.3
Closing balance, equity at 30 June 2014 535.3 713.9 -45.5 1,695.0 0.9 2,899.6

Statement of cash flows, Group1

Q2 Q2 6 mths 6 mths Full year
SEK M 2014 2013 2014 2013 2013
Cash flow from operating activities before change in working capital 53.2 30.0 76.8 33.2 67.1
Cash flow from change in working capital -29.2 -12.2 -31.8 -7.0 -6.1
Cash flow from operating activities 24.0 17.8 45.0 26.2 60.9
Cash flow from investing activities 57.9 87.2 33.5 -236.3 -223.9
Cash flow from financing activities -101.2 -112.0 -102.5 -136.9 -176.6
Cash flow for the period -19.3 -7.0 -24.0 -347.1 -339.5
Cash and cash equivalents at beginning of period 146.8 150.8 151.5 490.8 490.8
Translation differences -0.2 -0.2 0.2
Cash flow for the period -19.3 -7.0 -24.0 -347.1 -339.5
Cash and cash equivalents in discontinued operations -4.1 -4.1 -12.8
Cash and cash equivalents at end of period 127.5 139.6 127.5 139.6 138.7

1) For more information about discontinued operations, see Note 5.

Income statement, Parent Company

SEK M Q2
2014
Q2
2013
6 mths
2014
6 mths
2013
Full year
2013
OPERATING INCOME
Investing activities
Dividends
Portfolio companies 176.2 3.4 177.6 16.3 16.4
Short-term investments 3.4 8.0 4.5 10.8 11.8
Exit gains/losses 1.5
Capital gains/losses on short-term investments 21.4 6.5 50.2 9.0 22.4
Fair value
Portfolio companies 3.8 57.9 222.4 277.4 422.5
Short-term investments 7.1 -12.3 20.5 -4.4 42.1
Other income 0.1 0.1 0.2
Total operating income 212.0 63.6 475.2 309.1 516.9
Operating expenses
Personnel costs -4.8 -5.3 -10.0 -10.7 -16.3
Other external expenses -7.5 -3.9 -11.4 -6.9 -14.3
Depreciation of property, plant and equipment -0.1 0.0 -0.1 -0.1 -0.1
Total expenses -12.3 -9.2 -21.5 -17.7 -30.8
Operating profit before financial income and expenses 199.7 54.4 453.7 291.4 486.1
Financial income and expenses
Interest income and similar profit/loss items 2.8 3.6 6.7 6.8 17.6
Interest expenses and similar profit/loss items -0.2 -0.1 -1.0 -0.5 -0.2
Net financial items 2.6 3.5 5.8 6.3 17.4
Profit before tax 202.3 57.9 459.4 297.7 503.5
Income tax expense -3.1 -8.4
Profit/loss for the period 1 199.2 57.9 451.0 297.7 503.5
Average basic number of shares, thousands 2 75,854 79,636 75,952 80,369 78,649
Basic earnings per share, SEK 2 2.63 0.73 5.94 3.70 6.40
Average number of employees 6 7 7 7 7

1) Corresponds to comprehensive income.

2) No dilutive effect at 31 June 2014 or 2013, or at 31 December 2013.

Balance sheet, Parent Company

30 June 30 June Full year
SEK M 2014 2013 2013
Assets
Property, plant and equipment 1.1 0.4 0.4
Financial assets 1,895.7 1,470.0 1,669.1
Current receivables 195.9 290.4 231.9
Other listed holdings 174.3 74.4
Cash and cash equivalents and short-term investments 595.3 747.8 683.1
Total assets 2,862.2 2,508.6 2,658.9
of which, interest-bearing assets 688.5 1,081.1 837.2
Equity and liabilities
Equity 2,843.7 2,318.8 2,479.0
Non-current liabilities 1.1 11.2 1.1
Current liabilities, intra-group 163.4 165.2
Current liabilities 17.4 15.2 13.7
Total equity and liabilities 2 862.2 2,508.6 2,658.9
of which, interest-bearing liabilities
Pledged assets
Contingent liabilities

Statement of cash flows, Parent Company

Q2 Q2 6 mth 6 mth Full year
SEK M 2014 2013 2014 2013 2013
Cash flow from operating activities before change in working capital 29.4 12.0 49.4 24.2 38.9
Cash flow from change in working capital -5.5 -6.0 -8.4 -2.7 -4.0
Cash flow from operating activities 23.9 6.0 41.1 21.4 34.9
Cash flow from investing activities 47.2 96.3 21.7 -365.7 -382.7
Cash flow from financing activities -49.6 -78.3 -48.4 39.9 30.7
Cash flow for the period 21.5 24.0 14.4 -304.4 -317.1
Cash and cash equivalents at beginning of period 66.7 62.6 73.9 390.9 390.9
Cash flow for the period 21.5 24.0 14.4 -304.4 -317.1
Cash and cash equivalents at end of period 88.2 86.6 88.2 86.6 73.9

Statement of changes in equity, Parent Company

SEK M Q2
2014
Q2
2013
6 mths
2014
6 mths
2013
Full year
2013
Opening balance, equity 2,730.8 2,374.2 2,479.0 2,101.4 2,101.4
Change in accounting policies 32.9 32.9
Cancellation of treasury shares -33.3 -1.7 -33.3 -1.7 -1.7
Bonus issue 33.3 1.7 33.3 1.7 1.7
Cash dividend -76.1 -40.6 -76.1 -40.6 -40.6
Share buyback -10.3 -72.7 -10.3 -72.7 -118.3
Profit/loss for the period 199.2 57.8 451.0 297.7 503.5
Closing balance, equity 2,843.7 2,318.8 2,843.7 2,318.8 2,479.0

NOTE 1 Accounting policies

Bure applies International Financial Reporting Standards (IFRS) as endorsed for application in the EU. This interim report has been prepared in compliance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's recommendation RFR 2, Accounting for Legal Entities. No changes have taken place in the Group's accounting and valuation principles compared to those described in Note 1 of the annual report for 2013.

NOTE 2 – Segment reporting

Reporting by operating segment

Bure has previously accounted for segments in a similar manner and no changes have taken place in the basis for segmentation or in calculation of profit/loss in the segments compared to the previous year's annual report. Consolidation adjustments relating to positive and negative goodwill have been attributed to the respective companies. Transactions between the various segments are insignificant in scope and are equal to less than 0.1 per cent of total sales. Dormant companies or companies not classified as portfolio companies are reported under the heading "Other companies". No customer accounted for more than 10 per cent of net sales during the periods.

Mercuri Investment
AB Bure
Other
companies
Eliminations,
etc.
Parent
Company
Total
SEK M 6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
6 mths
2014
6 mths
2013
Operating income
Total operating income 270 268 17 17 1 3 287 288
Profit/loss
Shares in profit/loss 8 -3 8 -3
Profit/loss by segment 23 6 11 11 34 17
Administrative -2 -22 -18 -24 -18
expenses
Fair value/impairment losses 115 5 243 273 358 278
Dividends -168 -3 182 27 14 24
Exit gains/losses / capital gains/losses
on short-term investments
2 0 50 9 52 9
Operating profit/loss 23 6 11 11 8 -3 -53 1 454 291 443 306
Net financial items -1 -1
Income tax expense -12 -2
Continuing operations 430 304
Profit/loss from discontinued operations -4 -5
Profit/loss for the period 426 298
Investment Other Eliminations, Parent
Theducation1 Mercuri AB Bure companies etc. Company Total
30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June 30 June
SEK M 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013
Assets 66 267 261 214 251 14 142 -259 -588 1,102 1,358 1,338 1,490
Shares in associates 8 7 1,760 1,151 1,768 1,158
Total assets 66 274 268 214 251 14 142 -259 -588 2,863 2,509 3,106 2,648
Liabilities
Unallocated liabilities 73 242 262 193 238 0 109 -247 -587 19 190 207 285
Total liabilities 73 242 262 193 238 0 109 -247 -587 19 190 207 285
Investments 0 2 1 0 0 0 0 1 13 3 14
Amortisation/
depreciation
-2 -4 -4 -4 -3 -1 -5 0 0 -9 -14

1) Discontinued operations.

NOTE 3 – Effects of changed estimates and assumptions

Key accounting estimates and assumptions are presented in Note 1 of the annual report for 2013. No changes have been made in these accounting estimates and assumptions that could have a material impact on this interim report.

NOTE 4 – Financial instruments

All financial instruments that are measured at fair value are categorised at Level 1 of the fair value hierarchy (trade receivables and other assets, listed financial assets, asset funds, cash and cash equivalents, trade payables and other liabilities and interest-bearing financial liabilities) in accordance with IFRS 13.

NOTE 5 – Discontinued operations – Theducation Group

Income statements
SEK M
1 Apr - 15
May 2014
Q2
2013
1 Jan - 15
May 2014
6 mths
2013
Full year
2013
Net sales 3.6 52.8 11.4 106.6 212.3
Total operating income 3.6 52.8 11.4 106.6 212.3
Other external expenses -2.3 -20.4 -6.0 -42.9 -73.1
Personnel costs -3.0 -33.4 -9.1 -66.1 -128.4
Depreciation/amortisation and impairment losses -0.1 -1.0 -0.2 -2.1 -4.3
Total operating expenses -5.4 -54.8 -15.3 -111.1 -205.8
Operating profit/loss -1.8 -2.0 -3.9 -4.5 6.5
Net financial items -0.1 -0.6 -0.3 -1.2 -2.5
Profit/loss after financial items -1.9 -2.7 -4.2 -5.8 3.9
Income tax expense - - - - -2.0
Profit/loss for the period -1.9 -2.7 -4.2 -5.8 1.9
Average number of shares outstanding, thousands1 75,854 79,636 75,952 80,369 78,649
Earnings per share, SEK1
1) No dilutive effect at 30 June 2014 and 2013 or at 31 December 2013.
-0.03 -0.03 -0.06 -0.07 0.02
Balance sheets 15 May 30 June 31 December
SEK M 2014 2013 2013
Assets
Intangible assets 23.6 20.8
Property, plant and equipment 1.4 9.1 3.1
Financial assets 3.2 5.7 3.7
Current receivables 7.6 24.1 31.5
Cash and cash equivalents 3.2 4.1 12.8
TOTAL ASSETS 15.4 66.5 71.9
Equity and liabilities
Equity 2.4 -6.7 23.3
Non-current interest-bearing liabilities, intra-group 27.7 18.9
Other non-current liabilities 2.3 3.6
Current liabilities, interest-bearing 11.8 1.2
Other liabilities, non interest-bearing 10.8 33.7 24.9
Total equity and liabilities 15.4 66.5 71.9
Cash flow
SEK M
1 Apr - 15
May2014
Q2
2013
1 Jan - 15
May 2014
6 mths
2013
Full year
2013
Cash flow from operating activities before change in working capital -2.0 -1.7 -4.1 -3.7 5.9
Cash flow from change in working capital -8.5 -0.7 0.3 3.8 -12.3
Cash flow from operating activities -10.5 -2.4 -3.8 0.1 -6.4
Cash flow from investing activities 0.0 -0.4 1.0 -0.8 18.5
Cash flow from financing activities -6.9 0.0 -6.9 0.0 -4.0
Cash flow for the period -17.5 -2.8 -9.7 -0.7 8.1
Cash and cash equivalents at beginning of period 20.6 6.8 12.8 4.7 4.7
Cash flow for the period -17.5 -2.8 -9.7 -0.7 8.1
Cash and cash equivalents at end of period 3.2 4.1 3.2 4.1 12.8

Five-year overview

Data per share 1 Q2 2014 2013 2012 2011 2010
Net asset value, SEK 2 38.0 33.5 27.1 25.0 27.0
Share price, SEK 30.0 26.0 22.0 16.0 32.8
Share price as a percentage of net asset value 79 % 78 % 81 % 64 % 122 %
Parent Company basic equity per share, SEK 37.4 30.6 25.8 23.2 26.0
Parent Company equity per share excl. buybacks, SEK 37.6 32.6 25.9 24.3 26.0
Consolidated basic equity per share, SEK 38.1 31.3 26.0 27.2 29.2
Consolidated equity per share excl. buybacks, SEK 38.3 33.3 26.2 28.6 29.2
Parent Company basic earnings per share, SEK3 5.9 6.4 1.6 -1.3 2.3
Consolidated earnings per share, SEK3 5.6 6.6 -1.7 -0.6 6.6
Number of shares, thousands 76,052 81,102 81,357 85,328 89,646
Number of outstanding options/warrants, thousands 1,359 1,359 1,619 800 260
Total number of shares incl. outstanding options/warrants,
thousands
77,411 82,461 82,976 86,128 89,906
Number of shares excluding share buybacks, thousands 75,703 76,052 81,102 81,357 89,646
Average basic number of shares, thousands 75,952 78,649 81,224 86,115 86,524
Key figures
Dividend, SEK per share 1.0 0.5 0.3 9.8
Direct return 3.3 % 1.9 % 1.4 % 29.9 %
Total return 19.5 % 21.0 % 39.8 % -43.5 % 28.1 %
Market capitalisation, SEK M 2,282 2,109 1,784 1,302 2,940
Net asset value, SEK M 2,874 2,545 2,195 2,035 2,557
Return on equity 16.9 % 21.8 % 8.4 % -5.2 % 10.9 %
Parent Company profit and financial position
Exit gains/losses, SEK M 2 275 2 226
Profit/loss after tax, SEK M 451 503 128 -112 197
Total assets, SEK M 2,862 2,659 2,170 2,091 2,462
Equity, SEK M 2,844 2,479 2,134 1,978 2,330
Equity/assets ratio 99 % 93 % 98 % 95 % 95 %
Cash and cash equivalents and short-term investments 595 683 829 476 705
Consolidated profit and financial position
Net sales, SEK M 287 549 549 806 792
Profit/loss after tax, SEK M 426 507 -142 -54 569
Total assets, SEK M 3,106 2,790 2,438 2,620 2,976
Equity, SEK M 2,900 2,536 2,113 2,325 2,620
Equity/assets ratio 93 % 91 % 87 % 89 % 88 %
Net loan debt (-)/receivable (+) 658 552 907 593 730
Average number of employees 368 612 659 664 704

1) All historical data per share has been adjusted for shares in issue with a time-weighting factor as prescribed by IAS 33.

2) Net asset value consists of the market value of Bure's listed holdings, the book value/net assets in unlisted holdings and cash and cash equivalents. 3) No dilutive effect during the periods.

The information in this interim report is subject to the disclosure requirements of Bure Equity AB under the Swedish Securities Market Act and/or the Swedish Financial Instruments Trading Act. This information was publicly communicated on 14 August 2014, 8:30 a.m. CET.

Definitions

Direct return Dividend proposed to the Annual General Meeting and extra dividends paid during the year
divided by the share price at period end.
Total return The total of the year's share price growth and reinvested dividends divided by the share price at
31 December.
Return on equity Profit/loss after tax divided by average equity.
Market capitalisation Share price multiplied by the total number of shares outstanding.
EBIT Operating profit after amortisation of goodwill/acquisition-related surplus values and non-current
assets.
Equity per share Equity divided by the number of shares outstanding. Equity includes the non-controlling interests'
share in equity with effect from 1 January 2005 in connection with the adoption of IFRS.
IRR Average annual return (Internal Rate of Return).
Net loan receivable Financial interest-bearing assets minus interest-bearing liabilities.
Net loan liability Same definition as net loan receivable, but is used when interest-bearing liabilities exceed interest
bearing assets.
Basic earnings per share Profit after tax divided by the average number of shares outstanding during the year. The Group
uses net profit less the non-controlling interests' share in profit for the year.
Diluted earnings per
share
Profit after tax divided by the average number of shares outstanding during the year after dilution.
The Group uses net profit less the non-controlling interests' share in profit for the year. The average
number of shares after dilution is calculated in accordance with the rules in IFRS, IAS 33, Earnings
Per Share.
Equity/assets ratio Equity in relation to total assets. With effect from the adoption of IFRS on 1 January 2005, the non
controlling interests' share is included in total equity.
Net asset value The market value of Bure's listed holdings plus the book values/asset values of unlisted holdings
and cash and cash equivalents.
Growth Increase in net sales in relation to net sales for the previous year. The key figure thus includes both
organic and acquisition-driven growth.
Share buybacks For several years, Swedish companies have been permitted to repurchase up to 10 per cent of their
own outstanding shares, provided that this is approved by the Annual General Meeting within the
framework of non-restricted equity.

About Bure

Bure is a listed investment company with ownership interests in Swedish companies. The holdings consist of seven portfolio companies, of which five are listed. Bure's mission is to acquire, develop and divest operating companies in a way that gives Bure's shareholders a good return on invested capital and enables the portfolio companies to continuously develop their respective businesses in a successful manner.

Our goals are to be a profitable investment and for
our portfolio companies to be successful in their
respective businesses.

The potential value growth in each individual investment
should clearly contribute to Bure's long-term value growth.
Each investment should have an IRR (Internal Rate of Return)
of more than 12 per cent.
Bure's strategic cornerstones are

Active portfolio management
Professional management of the portfolio companies
Low financial risk in the Parent Company
Resource-efficiency

Talk to a Data Expert

Have a question? We'll get back to you promptly.