Interim / Quarterly Report • Aug 15, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Interim Report January – June 2025 Precise Biometrics AB (publ), corp. ID no. 556545-6596

January – June, 2025

100,000
Precise Biometrics (Precise) is a global pioneer in the field of cybersecurity and biometric solutions. The offering includes premium algorithm solutions for fingerprint, facial and hand recognition, as well as packaged end-customer products for biometric access (Precise Access) and visitor management (Precise Visit by EastCoast).
Interim Report January – June 2025 Precise Biometrics AB (publ), corp. ID no. 556545-6596 Key segments include mobile phones, laptops, automotive, payments, logical access, physical access, visitor managment, and government initiatives such as ABIS and ID programs. Precise operates through two main business areas, Digital Identity and Biometric Technologies, and runs the business from its offices in Lund (HQ), Stockholm, Potsdam NY, Seoul, Taipei and Shanghai. The Precise share is listed on Nasdaq Stockholm (PREC). Find out more at www.precisebiometrics.com.
| The period in brief: |
4 |
|---|---|
| CEO comments: | 6 |
| Update from the business areas | 8 |
| New website for Precise 10 |
|
| Customer offering11 | |
| Net sales and operating profit/loss12 | |
| Consolidated income statement – in summary16 |
|
| Consolidated balance sheet – in summary17 |
|
| Consolidated cash flow statement – in summary 18 |
|
| Consolidated change in equity – in summary19 |
|
| Notes20 | |
| Parent company income statement – in summary23 |
|
| Parent company balance sheet – in summary 24 |
|
| Consolidated key indicators25 | |
| Alternative consolidated key indicators 26 |
|
| Analysis of results, in summary27 | |
| Financial glossary 28 |
(the bullet list below contains links to the relevant press releases)
(the bullet list below contains links to the relevant press releases)
▪ No significant events after the end of the quarter.
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | |
|---|---|---|---|---|---|---|
| Amounts in SEK thousands unless otherw ise stated | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Net sales | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Net sales grow th, % | 1,0% | 15,1% | -3,5% | 14,1% | 15,7% | 6,3% |
| EBITDA | -547 | 89 | -2 236 | 3 158 | 13 379 | 7 985 |
| Gross margin, % | 73,5% | 71,4% | 72,7% | 71,8% | 72,6% | 73,1% |
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 |
| Operating margin, % | -27,5% | -27,5% | -31,3% | -20,1% | -10,8% | -16,0% |
| Cash flow from the operating activities | 1 307 | 3 855 | 3 410 | 1 024 | 10 055 | 12 442 |
| Cash and cash equivalents | 33 577 | 41 746 | 33 577 | 41 746 | 37 704 | |
| Annual Recurring Revenue | 18 227 | 18 645 | 18 227 | 18 645 | 18 980 |
See the Financial Glossary for definitions.
Precise has published a video interview with CEO Joakim Nydemark in connection with this report. The interview is designed to complement the report and provide additional depth and a better understanding of the stock market for the company's business operations.
The video is available on the Investor Relations page: precisebiometrics.com/investors/
The company also invites you to a live Q&A session. More information and a registration link to the Q&A session may be found on the Investor Relations page: precisebiometrics.com/investors/
Time of Q&A: Friday, Aug 15, 2025, at 13:00 (CET).
Questions can be asked directly during the Q&A or submitted in advance to [email protected].
Interim Report January – June 2025 Precise Biometrics AB (publ), corp. ID no. 556545-6596
Our position remains strong with growing demand for our products. This quarter brought further progress in our commercialization journey, driven by active sales efforts with both customers and partners. However, we were also affected by the turbulent market environment and a weaker US dollar.
Net sales for the 2 nd quarter totaled SEK 20.8 (20.6) million and EBITDA was SEK -0.5 (0.1) million.
Commercial progress was made in areas such as national ID programs, where we were approved for use in Aadhaar, India. This has resulted in us now launching customer projects in India, with the hope of commercialization early next year.
We feel that demand for the company's products is increasing, even though the market situation is prolonging business discussions. With a number of new customer projects initiated during the quarter, we continue to have a positive outlook for the full year 2025.
We have seen clear indications that the transition in the mobile market to the more advanced ultrasonic sensors is continuing, and the volumes forecast for the years ahead define an upward trend. Interest in biometric security solutions is also growing, with changes in the global security landscape and the rapid development of AI. Biometrics combines userfriendliness and high security in a unique way that attracts users. It is also clear that cybersecurity is a high priority among both companies and government agencies globally, and Precise Biometrics is well positioned.
During the period, we won several new projects, with the company's strong offering in the field of premium solutions satisfying a growing need. The mobile vertical continued to deliver stable volumes, and we see the market growing. Existing customer relationships, especially with Qualcomm, are developing positively and volumes are expected to increase in the years ahead. In the automotive industry, revenues are in line with forecasts, despite the automotive industry experiencing a generally fraught situation.
The growing market for national ID programs also presents good potential. We have signed new contracts here, and there is growing demand for anti-spoof technology.
The hand recognition (palm) initiative has taken important steps forward in terms of both technical development and market cultivation. Pilot projects are under way in the US, and our business partner HandID is preparing for mass production of its palm reader later this year. Furthermore, government agencies have started to specify strict requirements for the technology, further reinforcing its relevance.
Biometric data collection, a field in which we possess unique expertise, is becoming increasingly important for optimizing biometric solutions in terms of performance, security and time to market. End customers, especially mobile manufacturers, are also showing increased interest in this knowledge, and we see an opportunity to further grow the area.
Sales of Precise Visit by EastCoast performed well during the quarter, resulting in an increased inflow of recurring revenue. A clearer packaging of the Visit product – Go, Professional and Multi-tenant – enables us to better adapt the price level to match customer value and customer needs. By doing this, we expect to reach a broader target group and accelerate the number of installations.
Furthermore, several new Access Management vendors in the US have started to show an interest in Precise, and new partnerships have been initiated. We hope to be able to say more about these later this year. New, improved integration and the palm modality have contributed to this interest, which shows the company's ability to easily adapt the solutions to different access management systems.
While we are seeing some positive signs, overall growth in the Digital Identity business area is still not at the level we want it to be. During the quarter, we were also adversely affected by the bankruptcy of one of our major Precise Access users, which has a negative impact on ARR of approximately SEK 0.8 million.
We have continued to invest in expanding our market presence and driving sales, including active customer
engagement in new markets. Our framework agreements with major companies are also expected to support positive growth ahead.
Market cultivation continues apace, and our new website was also launched during the quarter. A clearer description of our offerings and a strong focus on the people who use our solutions allow us to create a stronger profile. One element of this change is also to create the conditions for scaling the business within Digital Identity through digital marketing and sales.
In connection with the Annual General Meeting, we launched a long-term incentive plan for the company's employees. Employees have purchased the stock options at market value, and this will also be offered to future employees. As of June 30, 2025, approximately 450,000 stock options had been subscribed by employees in the company. The plan has been well received and everyone in the group executive team chose to participate, which helps to enhance the sense of long-term engagement in the company.
A great deal is happening within biometrics, cybersecurity, seamless physical access and AI. These areas are the cornerstones of our business, where we are well positioned to continue to deliver market-leading visitor systems, security solutions and biometric products with a unique combination featuring high levels of both security and userfriendliness. We also remain cost-conscious, and by renegotiating supplier agreements and achieving efficiency improvements during the first half of the year, we have been able to strengthen our sales capabilities and productivity with only a relatively small increase in costs. This will yield results in 2025.
Within our set commercialization strategy, we continue to launch new offerings, including national ID programs, palm recognition and on-premise access systems. Looking ahead to the coming year, there are strong indications for solid growth. In a society where security and user experience are becoming increasingly central, our solutions help create greater peace of mind.
Joakim Nydemark CEO
▪

The period has been characterized by active market cultivation and numerous customer meetings. The company has seen a positive development in the business, but has also seen business discussions taking longer than normal. While Precise is benefiting in part from the security situation and concerns about cyberattacks, for example, these factors also prolong certain business discussions.
New sales, primarily of Precise Visit by EastCoast, have performed well and the company has seen a good inflow of new recurring revenue, and a number of new customers and framework agreements have been signed. The positive trend of customers migrating to the Visit cloud solution is also continuing.
Another positive change is the high level of interest from new Access Management vendors in the US in Precise Access and biometric access. Several new partnerships have been established, with one important parameter being Precise's ability to easily integrate with different access management systems. The partnership with Genetec continues to develop, and the joint solution with a focus on palm was presented during the period at events including the ISC West security tradeshow in Las Vegas.
On the downside, one of Precise Access's major installations, worth around SEK 0.8 million in ARR, has been closed down after the end customer was declared bankrupt.
The visitor management system offering, Precise Visit by EastCoast, has been divided into three product packages to create a clearer, broader and more attractive offering. Precise Visit Go – a well-packaged software solution at a lower price and with limited functionality for smaller companies with one office and limited needs.
Precise Visit Professional – the "regular" version of Visit, which offers premium functionality for companies that want the best visitor experience, the highest level of security and efficient administration, as well as needing add-on products and multiple locations.
Precise Visit Multi-tenant – for landlords and coworking spaces that want to offer a solution where multiple company names can be included.
There was a healthy influx of new customers during the quarter, and this also applies to upsales to existing customers in the form of more offices and countries. To name a few: Bonesupport, BSH Home Appliances, Gästrike Vatten, GPV International, Medicon Village, Oriola, Scandic Hotels, Tobii and Wordline. Examples of countries where the solutions have been implemented are Sweden, Norway, Denmark, Finland, Romania, Japan and Poland.
Customers who have migrated to the cloud include Anticimex, BSH Home Appliances, Extenda Retail and GPV International.
Several new functions were launched during the period, while improvements were made in security, integrations and user experience. Rebranding to Precise Access and Precise Visit by EastCoast is also part of the roadmap.

The need for biometric security continues to develop rapidly, and Precise's offering remains particularly relevant. The company has a strong global position as a reliable and leading operator for premium solutions in the field of biometrics, and developments during the quarter were positive from both a customer and an innovation perspective.
The mobile phones vertical continues to deliver, with several new projects won during the quarter. Existing customers continue to generate good volumes, albeit with lower growth due to a degree of uncertainty related to tariffs and the global security situation. The relationship with Qualcomm and EgisTech is developing positively and continues to generate revenues.
The automotive industry is sending out positive signals, and revenues are in line with expectations, although the company is currently experiencing a great deal of and inertia in new business dialogs.
Another area with excellent potential is national ID programs, where several new contracts have been signed. The need for anti-spoofing and liveness has increased as security requirements become stricter, and Precise sees great opportunities in this area. However, the complexity and size of projects linked to national ID programs often means that the lead time is longer compared with projects in other segments, but things are moving forward.
The investment in palm took important steps during the quarter, and the modality is going from strength to strength. A few highlights:
Another area of strong development is our biometric services, where there has been a significant increase in interest. This applies in particular to biometric data collection, which aims to optimize performance and security in devices with biometric authentication. End customers – including mobile phone manufacturers – also recognize the tremendous value in Precise's biometric expertise to further develop security, performance and user experience in their products.
Precise continues to further develop and strengthen its biometric platform, by both further developing individual products and identifying synergies within the overall product suite.
Examples of ongoing initiatives:

In June, Precise launched its new website, precisebiometrics.com. The website is one of Precise's key channels for external communication, both regarding the company's commercial offering and for communication to the investor target group.
The new website better reflects who Precise is, the company's ambitions, the company's full commercial offering and the IR agenda. The site presents the company's diversified offering in a clear way to relevant target groups.
In connection with the launch, a new additional primary color, purple, is also being introduced, to supplement the existing color palette. The aim is to create a clearer identity for Precise. The project should not, however, be viewed as a branding project, but as a website launch that to a lesser extent involved a review of the structure of the offering and the visual expression.

Interim Report January – June 2025 "The goal with our new website is to create a sales-driven platform that helps visitors understand Precise's diverse offering, the value we deliver, and who we are. It's also designed to give investors a clear and simple way to get the information they need. Now the fun part begins — testing, analyzing, and improving the content, user experience, SEO, CRO, and more."
10
In a society where security and user-friendliness are becoming increasingly central, Precise helps create increased peace of mind by developing innovative technical solutions in the areas of cybersecurity and biometric recognition. Simplicity and a first-class user experience are combined with performance and a high level of security. Instead of using a PIN, password, key, card, etc. you use your finger, face or hand for authentication or identification.
There are areas of application in both digital and physical access, and the applications are found in, for example, mobile phones, laptops, logical access, payment, vehicles, and in visitor management and access systems, and various forms of government initiatives such as national ID systems and Automated Biometric Identification Systems (ABIS).
The offering consists of biometric algorithm products, basic technology, which component manufacturers use in their products, and also end-customer products for access and visitor management.
The focus is on creating a safe and seamless everyday experience for people by combining first class user experience with a high level of security in cybersecurity and biometric security solutions.
Enables smarter and more secure authentication and identification for mobile phones, vehicles, secure logins, visitor management and physical access, while supporting government agency initiatives such as national ID programs and ABIS.

Net sales for the quarter totaled SEK 20.8 (20.6) million, divided between royalty revenues of SEK 8.8 (8.1) million, license fees (including support and maintenance) of SEK 10.0 (10.4) million and other revenues of SEK 2.0 (2.1) million. Royalty revenues for the second quarter are slightly higher than in the previous year, even though they were negatively impacted by a renegotiated customer agreement. The agreement entails increased revenue on an annual basis, but lower royalty revenue during the quarter by approximately SEK 1 million. The agreement will have a positive effect in the second half of the year, as revenues will be distributed more evenly between the quarters ahead. A weaker USD also had a negative impact on revenues.
Net sales for Biometric Technologies totaled SEK 15.3 (15.1) million and are reported under royalties at SEK 8.8 (8.1) million, licenses at SEK 5.4 (5.7) million, and other revenues at SEK 1.1 (1.3) million. Royalty revenues in the second quarter were slightly higher than in the previous year, despite the negative impact from a renegotiated customer agreement and a weaker USD. The renegotiation of the agreement is positive and entails an increase in revenue on an annual basis, but the change affects how revenue is distributed over the year. The gross margin during the quarter totaled 82.2% (84.6). The decrease is mainly due to higher costs of goods and services sold.
Net sales for Digital Identity totaled SEK 5.5 (5.5) million and are reported under licenses at SEK 4.6 (4.7) million, and other revenues at SEK 0.9 (0.8) million.
The proportion of annual recurring revenue (ARR) was SEK 18.2 (18.6) million at the end of the quarter. The lower ARR level is explained by an individual customer agreement that was terminated during the period, with a negative impact of approximately SEK 0.8 million.
At the same time, the quarter saw positive new sales. The gross margin during the quarter totaled 49.2% (35.4). The improved gross margin is due to reduced depreciation/amortization, which in turn is an effect of lower capitalization of development expenses in previous periods.
The gross margin during the quarter totaled 73.5% (71.4). The increase is primarily due to reduced depreciation/amortization. Amortization of capitalized development expenses totaled SEK 3.7 (4.2) million. Amortization of acquired intangible assets totaled SEK 0.6 (0.6) million.
Operating expenses for the quarter increased to SEK 21.0 (20.4) million. During the quarter, the company was negatively affected by the trend in the USD exchange rate, which resulted in other operating expenses of SEK -0.9 million, compared with SEK -0.1 million in the same quarter in the previous year.
The profit/loss at EBITDA level decreased to SEK -0.5 (0.1) million, which is explained by the exchange rate impact as described above, a renegotiated customer agreement which in accounting terms entails approximately SEK 1 million lower income in the quarter, but higher income on an annual basis.
The operating profit/loss (EBIT) for the quarter totaled SEK -5.7 (-5.7) million. Earnings totaled SEK -5.8 (-5.6) million. Total depreciation/amortization was SEK 5.2 (5.8) million.
Earnings per share (average number of shares) for the quarter totaled SEK -0.07 (-0.07).

Interim Report January – June 2025
Precise Biometrics AB (publ), corp. ID no. 556545-6596
Net sales during the interim period totaled SEK 40.8 (42.3) million. Net sales are reported under royalty revenues at SEK 17.5 (18.6) million, license fees (including support and maintenance) at SEK 19.8 (20.2) million and other revenues at SEK 3.5 (3.5) million. The reduction in royalty revenues is negatively affected by a renegotiated customer agreement. The agreement entails increased revenue on an annual basis, but lower royalty revenue during the interim period by approximately SEK 2 million. License fees were down year-onyear mainly due to changes in the composition of customers and renegotiated license agreements due to the reduced support needs of some customers. A weaker USD also had a negative impact on revenues.
Net sales for Biometric Technologies totaled SEK 30.2 (31.7) million and are reported under royalties at SEK 17.5 (18.6) million, licenses at SEK 10.5 (11.0) million, and other revenues at SEK 2.3 (2.2) million. Royalty revenues during the interim period were slightly lower than in the previous year, with a negative impact from a renegotiated customer agreement and a weaker USD. License fees were down year-on-year mainly due to changes in the composition of customers and renegotiated license agreements due to the reduced support needs of some customers. The gross margin during the interim period was 82.5% (84.9).
Net sales for Digital Identity totaled SEK 10.6 (10.5) million and are reported under licenses at SEK 9.3 (9.2) million and other revenues at SEK 1.3 (1.3) million. The ARR at the end of the interim period was SEK 18.2 (18.6) million. The lower ARR level is explained by an individual customer agreement that was terminated during the period, with a negative impact of approximately SEK 0.8 million. The gross margin during the interim period was 44.7% (32.2).
The gross margin during the interim period was 72.7% (71.8). The improved gross margin is due to reduced depreciation/amortization, which in turn is an effect of lower capitalization of development expenses in previous periods. Total amortization of capitalized development expenses was SEK 7.5 (8.5) million. Amortization of acquired intangible assets totaled SEK 1.2 (1.2) million.
Operating expenses for the interim period increased to SEK 42.4 (38.9) million. During the interim period, the company was negatively affected by the trend in the USD exchange rate, which in its entirety resulted in other operating expenses of SEK -2.4 million. The corresponding interim period in the previous year saw operating income of SEK 0.5 million, which means a currency-related change of SEK 2.9 million between the periods.
The profit/loss at EBITDA level fell to SEK -2.2 (3.2) million. This is explained by the exchange rate impact as described above, a renegotiated customer agreement which in accounting terms entails approximately SEK 2 million lower income in the quarter, but higher income on an annual basis. The operating profit/loss for the interim period totaled SEK -12.8 (-8.5) million. Earnings for the interim period totaled SEK -13.0 (-8.5) million. Total depreciation/amortization totaled SEK 10.5 (11.6) million. Earnings per share (average number of shares) for the interim period totaled SEK -0.17 (-0.11).
Net financial items for the quarter totaled SEK -0.2 (0.0) million and the tax expense totaled SEK 0.1 (0.1) million. Net financial items for the interim period totaled SEK -0.4 (-0.2) million and the tax expense totaled SEK 0.2 (0.2) million.
Net financial items are attributable to exchange rate differences in cash and cash equivalents, interest income, interest on the lease liability in accordance with IFRS 16, as well as interest expense on the deferred fixed purchase price related to the acquisition of EastCoast.
The cash flow from operating activities during the quarter totaled SEK 1.3 (3.9) million, of which SEK 2.0 (3.8) million is attributable to changes in working capital. The Group invested SEK -0.7 (0.1) million in property, plant and equipment during the quarter. Total cash flow for the period was SEK –2.3 (0.6) million.
Cash flow for the interim period from operating activities totaled SEK 3.4 (1.0) million, primarily attributable to a positive change in working capital of SEK 6.1 (-2.0) million. The Group invested SEK -0.7 (0.1) million in property plant and equipment during the interim period. Total cash flow for the interim period was SEK -3.8 (-5.9) million.
Development expenses of SEK 2.8 (2.6) million were capitalized during the quarter, and amortization of capitalized development expenses in respect of Digital Identity and
Biometric Technologies totaled SEK 3.7 (4.2) million. Development expenses of SEK 5.7 (5.6) million were capitalized during the interim period, and amortization of capitalized development expenses totaled SEK 7.5 (8.5) million.
No new rental agreements were added during the quarter, but the interim period saw an extension of rental agreements in Lund and indexation of rent in Lund and Stockholm, which resulted in an increase in lease liabilities of SEK 3.4 (5.8) million. Right of use assets totaled SEK 11.3 (8.6) million at the end of the period.
Cash and cash equivalents at the end of the period totaled SEK 33.6 (41.7) million. Total equity at the end of the period was SEK 138.1 (150.9) million, and equity per share was SEK 1.76 (1.92).

The parent company's net sales for the quarter totaled SEK 15.8 (15.5) million and operating profit/loss for the quarter totaled SEK -6.0 (-5.3) million and was charged with amortization of goodwill totaling SEK 0.6 (0.6) million. Net sales for the interim period totaled SEK 31.9 million (33.2). The operating profit/loss totaled SEK -12.7 (-8.3) million and was affected by amortization of goodwill totaling SEK 1.2 (1.2) million. Cash and cash equivalents at the end of the interim period totaled SEK 24.8 (29.2) million, and equity SEK 126.1 (140.9) million.
The organization consists of the head office in Lund, Sweden, and offices in Stockholm, Sweden, Potsdam, USA, and Shanghai, China. At the end of the interim period, the Group had a workforce of 45 (44) people, including on-site consultants. The number of employees was 36 (33), of which 29 (24) were located in Sweden. Precise works in an agile way together with several partners, creating a fast-moving, scalable organization. The number of employees does not include partners.
The roup and parent company's business risks and risk management as well as the management of financial risks are described in detail in the Annual Report for 2024, which was issued in April 2025. There have been no incidents of significant importance since then that would affect or change these descriptions of the roup or parent company's risks and how they are managed.
Precise Biometrics AB (publ), corporate ID number 556545- 6596, is the parent company in the Precise Biometrics Group. Precise Biometrics AB's shares are listed on the Nasdaq O X Nordic Small Cap list. The number of shareholders at the end of the quarter was 21,272 (18,893). 77,604,950 (194,684,836) PREC shares were traded during the quarter. The closing price on June 30 was SEK 3.40 (3.67), and during the quarter the share price fluctuated between SEK 3.32 (1.14) and SEK 4.42 (4.95).
The undersigned certify that the interim report provides a true and fair view of the parent company and roup's operations, financial position and financial results, and describes the significant risks and uncertainty factors faced by the parent company and the companies that belong to the Group.
Chairman of the Board
| Howard Ro | Peter Gullander | Victor Kuzmin | Maria Rydén | Åsa Schwarz |
|---|---|---|---|---|
| Board member | Board member | Board member | Board member | Board member |
CEO
For further information, please contact: Joakim Nydemark, CEO Email: joakim.ný[email protected]
This information is information that Precise Biometrics AB is obligated to disclose pursuant to the EU Market Abuse Regulation. The information was submitted for publication on August 15, 2025 at 08:00 (CET).
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | ||
|---|---|---|---|---|---|---|---|
| Amounts in SEK thousand | Note | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Net sales | 2,3 | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Cost of goods sold | -5 505 | -5 881 | -11 120 | -11 908 | -23 786 | -22 998 | |
| Gross profit | 15 279 | 14 701 | 29 671 | 30 358 | 63 066 | 62 379 | |
| Marketing and sales expenses | -9 101 | -9 399 | -17 905 | -17 883 | -32 982 | -33 004 | |
| Administrative expenses | -3 886 | -3 744 | -7 830 | -7 594 | -13 789 | -14 025 | |
| R&D expenses | -7 149 | -7 086 | -14 246 | -13 894 | -26 966 | -27 318 | |
| Other operating income/expenses | -850 | -135 | -2 447 | 523 | 1 256 | -1 714 | |
| -20 985 | -20 365 | -42 429 | -38 848 | -72 480 | -76 061 | ||
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 | |
| Finacial income/expenses | 4 | -150 | 10 | -378 | -219 | 630 | 471 |
| Profit/Loss before tax | -5 858 | -5 654 | -13 136 | -8 709 | -8 784 | -13 211 | |
| Tax | 87 | 88 | 173 | 174 | 351 | 350 | |
| Profit/loss for the period attributable to parent company | |||||||
| shareholders | -5 770 | -5 565 | -12 963 | -8 534 | -8 433 | -12 862 | |
| Earnings per share, remaining operations, SEK* | |||||||
| - before dilution | -0,07 | -0,07 | -0,17 | -0,11 | -0,11 | -0,16 | |
| - after dilution | -0,07 | -0,07 | -0,17 | -0,11 | -0,11 | -0,16 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||||
| Profit/Loss for the period | -5 770 | -5 565 | -12 963 | -8 534 | -8 433 | -12 862 | |
| Other comprehensive income: | |||||||
| Items that may be reclassified to profit or loss | |||||||
| Changes in accumulated exchange rate differences | -198 | -17 | -540 | 141 | 274 | -407 | |
| Other comprehensive income for the period | -198 | -17 | -540 | 141 | 274 | -407 | |
| Profit/Loss total attributable to holders of participations in | |||||||
| the parent company | -5 968 | -5 582 | -13 503 | -8 393 | -8 159 | -13 269 |
*Dilution effects are only considered in the event that the earnings per share become worse. Dilution effects have not been considered, as the average price is below the subscription price in current option programs.
Amounts in SEK thousand
| ASSETS Note |
2025-06-30 | 2024-06-30 | 2024-12-31 | ||
|---|---|---|---|---|---|
| FIXED ASSETS | |||||
| Material assets | 12 944 | 10 413 | 10 639 | ||
| Goodw ill and immaterial assets | 121 708 | 128 620 | 124 741 | ||
| TOTAL FIXED ASSETS | 134 652 | 139 033 | 135 380 | ||
| CURRENT ASSETS | |||||
| Inventories | 225 | 291 | 242 | ||
| Accounts receivable | 15 120 | 19 897 | 23 813 | ||
| Other current receivabels | 3 918 | 3 579 | 3 123 | ||
| Accruals and deferred income | 2 822 | 3 091 | 2 804 | ||
| Cash and cash equivalents | 4,6 | 33 577 | 41 746 | 37 704 | |
| TOTAL CURRENT ASSETS | 55 662 | 68 603 | 67 686 | ||
| TOTAL ASSETS | 190 314 | 207 636 | 203 066 | ||
| EQUITY AND LIABILITIES | |||||
| EQUITY | |||||
| Equity | 138 069 | 150 927 | 151 163 | ||
| TOTAL EQUITY ATTRIBUTABLE TO PARENT COMPANY SHAREHOLDERS | 138 069 | 150 927 | 151 163 | ||
| LONG-TERM DEBT | |||||
| Long term debt | 6 | 18 623 | 21 904 | 16 281 | |
| TOTAL LONG-TERM DEBT | 18 623 | 21 904 | 16 281 | ||
| SHORT-TERM LIABILITIES | |||||
| Short-term liabilities | 4,6 | 33 621 | 34 805 | 35 621 | |
| Total Short-term liabilities | 33 621 | 34 805 | 35 621 | ||
| TOTAL EQUITY AND LIABILITIES | 190 314 | 207 636 | 203 066 |
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | ||
|---|---|---|---|---|---|---|---|
| Amounts in SEK thousand | Note | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Cash flow from operating activities | |||||||
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 | |
| Adjustments for items not included in cash flow | 5 158 | 5 737 | 10 410 | 11 748 | 22 928 | 21 590 | |
| Interest payments, net | -150 | 10 | -378 | -219 | 630 | 471 | |
| Tax paid | - 3 | - 4 | 0 | -11 | -22 | -11 | |
| Cash flow from operating activities | -702 | 79 | -2 726 | 3 028 | 14 122 | 8 368 | |
| before changes in working capital | |||||||
| Cash flow from changes in working capital | |||||||
| Change in inventories | - 3 | 2 | 17 | 68 | 117 | 66 | |
| Change in current receivables | 7 003 | 6 365 | 7 827 | -941 | -4 113 | 4 655 | |
| Change in current liabilities | -4 991 | -2 591 | -1 708 | -1 132 | -71 | -648 | |
| 2 009 | 3 776 | 6 136 | -2 005 | -4 067 | 4 074 | ||
| Cash flow from operating activities | 1 307 | 3 855 | 3 410 | 1 024 | 10 055 | 12 442 | |
| Acquisition of subsidiaries | 6 | 0 | 0 | 0 | 0 | -6 168 | -6 168 |
| Investment in fixed assets | -672 | 76 | -712 | 107 | -370 | -1 189 | |
| Investment in intangible assets | -2 761 | -2 674 | -5 722 | -5 729 | -10 967 | -10 960 | |
| Cash flow from investing activities | -3 433 | -2 598 | -6 434 | -5 622 | -17 505 | -18 317 | |
| Repurchase of ow n shares | 0 | - 1 | - 1 | - 2 | - 3 | - 2 | |
| Options | 407 | 0 | 407 | 0 | 0 | 407 | |
| Payment of lease liability | -593 | -639 | -1 193 | -1 261 | -2 542 | -2 475 | |
| Cash flow from financing activities | -186 | -640 | -787 | -1 263 | -2 545 | -2 070 | |
| Total Cash flow | -2 312 | 616 | -3 810 | -5 862 | -9 994 | -7 943 | |
| Cash & cash equivalents at beginning of year | 36 036 | 41 148 | 37 704 | 47 534 | 47 534 | 41 746 | |
| Exchange rate differences in cash & cash equivalents | -147 | -18 | -317 | 73 | 164 | -226 | |
| Cash & cash equivalents at end of period 1) | 33 577 | 41 746 | 33 577 | 41 746 | 37 704 | 33 577 |
1) The balance sheet item Cash & Cash Equivalents only includes bank balances at both the beginning and end of the period.
| Amounts in SEK thousand | 2025 | 2024 | 2024 | Rolling | |
|---|---|---|---|---|---|
| Note | Jan-Jun | Jan-Jun | Full-year | 12 mth | |
| Equity at start of period | 151 163 | 159 319 | 159 319 | 150 927 | |
| Comprehensive income | |||||
| Profit/loss for the period | -12 963 | -8 534 | -8 433 | -12 862 | |
| Other comprehensive income | |||||
| Exchange differences | -540 | 141 | 274 | -407 | |
| Total other comprehensive income | -540 | 141 | 274 | -407 | |
| Total comprehensive income | -13 503 | -8 393 | -8 159 | -13 269 | |
| Transactions with shareholders | |||||
| LTI programme | 5 | 409 | 2 | 2 | 409 |
| Total transactions w ith shareholders | 409 | 2 | 2 | 409 | |
| Equity end of period | 138 069 | 150 927 | 151 163 | 138 069 |
This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The parent company's financial statements have been prepared in accordance with the Swedish Annual Accounts Act and the Swedish Annual Reporting Board's recommendation RFR 2, Accounting for Legal Entities. The recognition and measurement policies and bases of estimates applied in the Annual Report for 2024 report have also been used in this interim report.
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | |
|---|---|---|---|---|---|---|
| Amounts in SEK thousand | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Segment | ||||||
| Biometric Technologies | ||||||
| Royalty | 8 804 | 8 096 | 17 468 | 18 584 | 41 089 | 39 972 |
| Licenses, incl. support & maintenance | 5 368 | 5 714 | 10 489 | 10 995 | 21 976 | 21 471 |
| Other | 1 126 | 1 259 | 2 272 | 2 170 | 2 358 | 2 460 |
| Digital Identity | ||||||
| Licenses, incl. support & maintenance | 4 621 | 4 682 | 9 261 | 9 197 | 18 588 | 18 651 |
| Other | 865 | 831 | 1 302 | 1 320 | 2 841 | 2 822 |
| Total | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Timing of revenue recognition | ||||||
| At point in time* | 10 686 | 9 878 | 20 944 | 21 762 | 47 777 | 46 959 |
| Over time** | 10 098 | 10 704 | 19 847 | 20 504 | 39 075 | 38 418 |
| Total | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Region/Country | ||||||
| Europe | 6 412 | 7 118 | 12 886 | 12 941 | 27 598 | 27 542 |
| - w hereof Sw eden | 4 733 | 5 496 | 9 997 | 10 315 | 20 356 | 20 038 |
| Asia | 7 241 | 7 795 | 13 635 | 15 920 | 29 443 | 27 159 |
| - w hereof China | 275 | 337 | 551 | 698 | 1 372 | 1 225 |
| - w hereof Taiw an | 5 987 | 6 720 | 11 314 | 13 591 | 24 963 | 22 686 |
| USA | 7 132 | 5 671 | 14 269 | 13 405 | 29 811 | 30 675 |
| Total | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
* Sale at a certain time means that revenue is reported point-in-time at the start of the agreement period, when control has been transferred to the customer. Royalties have been moved to sales at a certain point in time in order to provide a more accurate picture.
** Sales over time means that revenue is accrued on a straight-line basis over the term of the agreement.
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Biometric Technologies |
Digital Identity |
Apr-Jun Total Segment |
Biometric Technologies |
Digital Identity |
Apr-Jun Total Segment |
|
| Net sales | 15 298 | 5 486 | 20 784 | 15 069 | 5 514 | 20 582 |
| Cost of goods sold exkl. depreciation | -451 | -954 | -1 405 | -104 | -1 177 | -1 280 |
| Depreciation included in cost of sold goods | -2 269 | -1 831 | -4 100 | -2 218 | -2 384 | -4 601 |
| Gross profit | 12 577 | 2 701 | 15 279 | 12 748 | 1 954 | 14 701 |
| 2024 | ||||||
|---|---|---|---|---|---|---|
| Biometric Technologies |
Digital Identity |
Jan-Jun Total Segment |
Biometric Technologies |
Digital Identity |
Jan-Jun Total Segment |
|
| Net sales | 30 228 | 10 563 | 40 791 | 31 749 | 10 518 | 42 266 |
| Cost of goods sold exkl. depreciation | -723 | -2 011 | -2 733 | -324 | -2 240 | -2 564 |
| Depreciation included in cost of sold goods | -4 558 | -3 829 | -8 387 | -4 456 | -4 889 | -9 345 |
| Gross profit | 24 947 | 4 723 | 29 671 | 26 969 | 3 389 | 30 358 |
| 2024 | Rolling | |||||
|---|---|---|---|---|---|---|
| Biometric Technologies |
Digital Identity |
Full-year Total Segment |
Biometric Technologies |
Digital Identity |
12 mth Total Segment |
|
| Net sales | 65 424 | 21 428 | 86 852 | 63 904 | 21 473 | 85 376 |
| Cost of goods sold exkl. depreciation | -1 259 | -4 297 | -5 556 | -1 658 | -4 068 | -5 725 |
| Depreciation included in cost of sold goods | -9 402 | -8 828 | -18 230 | -9 504 | -7 768 | -17 272 |
| Gross profit | 54 764 | 8 303 | 63 066 | 52 743 | 9 637 | 62 379 |
Only net sales and product costs are allocated to each segment. Other costs are not allocated at segment level as these items relate to group operations
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | |
|---|---|---|---|---|---|---|
| Reconciliation profit/Loss | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Gross profit | 15 279 | 14 701 | 29 671 | 30 358 | 63 066 | 62 379 |
| Marketing and sales expenses | -9 101 | -9 399 | -17 905 | -17 883 | -32 982 | -33 004 |
| Administrative expenses | -3 886 | -3 744 | -7 830 | -7 594 | -13 789 | -14 025 |
| R&D expenses | -7 149 | -7 086 | -14 246 | -13 894 | -26 966 | -27 318 |
| Other operating income/expenses | -850 | -135 | -2 447 | 523 | 1 256 | -1 714 |
| Finacial income/expenses | -150 | 10 | -378 | -219 | 630 | 471 |
| Profit/Loss before tax | -5 858 | -5 654 | -13 136 | -8 709 | -8 784 | -13 211 |
Precise Biometrics AB (publ), corp. ID no. 556545-6596
The fair value in respect of financial assets and liabilities corresponds in all material respects with the carrying amount in the balance sheet.
On November 30, 2022, a supplementary agreement was signed that changed the terms and conditions for the remaining liability of SEK 55,000 thousand for the acquisition of EastCoast Solutions AB (see Note 6). SEK 30,000 thousand was paid on December 1, 2022, SEK 10,000 thousand on November 30, 2023 and SEK 5,000 thousand on November 30, 2024. SEK 5,000 thousand will be paid on November 30, 2025 and SEK 5,000 thousand on November 30, 2026. Interest will be added to the amounts of SEK 5,000 thousand due on November 30, 2025 and SEK 5,000 thousand due on November 30, 2026. Interest for the period from December 1, 2023 to November 30, 2024 was paid on November 30, 2024. The interest, of 3 months STIBOR + 8%, will be added from November 30, 2023 until the amounts have been paid. The liability is recognized as an interest-bearing liability as of June 30, 2025.
The liability has been calculated at current value at the original effective interest rate of 1.8% and is recognized as other current liabilities (SEK 5,961 thousand) and other non-current liabilities (SEK 5,351 thousand).
The Annual eneral eeting 2022 resolved, in accordance with the Board's proposal, to establish a long-term share bonus program (LTI 2022/2028) for all employees at Precise Biometrics. In order to facilitate the implementation of LTI 2022/2028 and to ensure the delivery of shares to the participants, and to cover the company's costs for social security contributions, the meeting also decided to amend the Articles of Association in the form of the introduction of new Class C shares, authorization for the Board of Directors to issue Class C shares, authorization for the Board of Directors to buy back Class C shares, and approval of the transfer of shares to participants in LTI 2022/2028. The implementation of Class C shares took place in Q4 2022. As of June 30, 2025, Precise Biometrics held 1,085,000 Class C shares.
The Annual eneral eeting 2025 resolved, in accordance with the Board's proposal, to establish a new long-term incentive plan (LTIP 2025/2028) for senior executives and other current and future employees within the Group by issuing a maximum of 1,200,000 stock options, which means that the company's share capital may increase by a maximum of SEK 360,000. All stock options have been issued free of charge to the wholly-owned subsidiary, Precise Biometrics Services AB, for onward transfer at market value to current employees who have been offered the opportunity to participate and to future employees within the Group.
As of June 30, 2025, approximately 450,000 stock options had been transferred to participants. The stock options have a term of three years and can be exercised for the subscription of shares during the period from August 1, 2028 to September 30, 2028. The conditions for continued holding and the right to exercise the options are regulated in separate transfer agreements, and may be affected by, for example, the termination of employment. Each stock option entitles the holder to subscribe to one new share in the company at a strike price of SEK 5.63 per share. As the options have been acquired at market value, there is no accounting cost for the company in accordance with IFRS 2.
As of November 30, 2021, the Group acquired 100% of the shares in EastCoast Solutions AB and Besökssystem Sverige AB.
The purchase price totaled SEK 86,203 thousand, of which SEK 24,466 thousand was paid as of December 31, 2021, partly via a cash payment of SEK 18,000 thousand and partly via the issuing of new shares totaling SEK 6,466 thousand. An additional SEK 8,268 thousand was paid in cash in January 2022.
On November 30, 2022, a supplementary agreement was signed that changed the terms and conditions for the remaining liability of SEK 55,000 thousand for the acquisition. See Note 4 for details of the new terms and conditions.
During the second quarter of 2025, there is no impact on the roup's cash and cash equivalents in respect of business combinations.
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | ||
|---|---|---|---|---|---|---|---|
| Amounts in SEK thousand | Note | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Net sales | 1 | 15 841 | 15 498 | 31 906 | 33 208 | 69 959 | 68 657 |
| Cost of goods sold | -7 039 | -7 113 | -14 663 | -15 326 | -32 412 | -31 750 | |
| Gross profit | 8 802 | 8 385 | 17 243 | 17 882 | 37 547 | 36 907 | |
| Marketing and sales expenses | -5 452 | -5 625 | -11 090 | -11 309 | -20 783 | -20 564 | |
| Administrative expenses | -3 740 | -3 558 | -7 555 | -7 285 | -13 227 | -13 497 | |
| R&D expenses | -4 731 | -4 492 | -8 888 | -8 294 | -16 031 | -16 625 | |
| Other operating income/expenses | -852 | 12 | -2 439 | 667 | 1 261 | -1 845 | |
| -14 775 | -13 662 | -29 972 | -26 221 | -48 780 | -52 531 | ||
| Operating profit/loss | -5 973 | -5 277 | -12 729 | -8 339 | -11 233 | -15 624 | |
| Financial income/expenses | -62 | 95 | -162 | -45 | 809 | 692 | |
| Group contributions received | 0 | 0 | 0 | 0 | 151 | 151 | |
| Profit/loss before tax | -6 035 | -5 182 | -12 891 | -8 384 | -10 274 | -14 781 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit/loss for the period | -6 035 | -5 182 | -12 891 | -8 384 | -10 274 | -14 781 |
Amounts in SEK thousand
| ASSETS | Note | 2025-06-30 | 2024-06-30 | 2024-12-31 |
|---|---|---|---|---|
| Fixed assets | ||||
| Fixed assets | 1 223 | 1 487 | 1 196 | |
| Immaterial assets | 19 918 | 26 910 | 22 812 | |
| Deferred tax assets | 90 558 | 90 558 | 90 558 | |
| TOTAL FIXED ASSETS | 111 699 | 118 955 | 114 566 | |
| CURRENT ASSETS | ||||
| Inventories | 0 | 0 | 0 | |
| Accounts receivable | 12 640 | 16 607 | 20 859 | |
| Receivable Group | 6 129 | 1 392 | 8 145 | |
| Other receivables | 2 393 | 11 571 | 1 841 | |
| Accruals and deferred income | 2 296 | 2 663 | 2 449 | |
| Cash and cash equivalents | 24 794 | 29 176 | 25 452 | |
| TOTAL CURRENT ASSETS | 48 252 | 61 409 | 58 746 | |
| TOTAL ASSETS | 159 951 | 180 364 | 173 312 | |
| EQUITY AND LIABILITIES | ||||
| Restricted Equity | ||||
| Share capital | 23 539 | 23 539 | 23 539 | |
| Statutory reserve | 1 445 | 1 445 | 1 445 | |
| Reserve for development expenses | 14 597 | 20 002 | 15 911 | |
| Total restricted equity | 39 581 | 44 986 | 40 895 | |
| Unrestricted Equity | ||||
| Share premium reserve | 168 316 | 168 316 | 168 316 | |
| Retained earnings | -68 902 | -64 033 | -59 942 | |
| Profit/loss for the year | -12 891 86 523 |
-8 384 95 899 |
-10 274 98 100 |
|
| Total non-restricted equity | ||||
| Total Equity | 126 104 | 140 885 | 138 995 | |
| LONG-TERM DEBT | ||||
| Long term debt | 5 369 | 11 357 | 5 337 | |
| TOTAL LONG-TERM DEBT | 5 369 | 11 357 | 5 337 | |
| SHORT-TERM LIABILITIES | ||||
| Short-term liabilities | 28 478 | 28 122 | 28 979 | |
| Total Short-term liabilities | 28 478 | 28 122 | 28 979 | |
| TOTAL EQUITY AND LIABILITIES | 159 951 | 180 364 | 173 312 |
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | |
|---|---|---|---|---|---|---|
| Amounts in SEK thousands unless otherw ise stated | Apr-Jun | Apr-Jun | Jan- Jun | Jan-Jun | Full-year | 12 mth |
| Net sales | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Net sales grow th, % | 1,0% | 15,1% | -3,5% | 14,1% | 15,7% | 6,3% |
| Gross margin, % | 73,5% | 71,4% | 72,7% | 71,8% | 72,6% | 73,1% |
| EBITDA | -547 | 89 | -2 236 | 3 158 | 13 379 | 7 985 |
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 |
| Working capital * | 28 015 | 39 923 | 28 015 | 39 923 | 38 019 | 28 015 |
| Capital employed | 149 413 | 168 409 | 149 413 | 168 409 | 162 455 | 149 413 |
| Liquidity ratio, % | 164,9% | 196,3% | 164,9% | 196,3% | 189,3% | 164,9% |
| Equity/assets ratio, % | 72,5% | 72,7% | 72,5% | 72,7% | 74,4% | 72,5% |
| Earnings per share before dilution, SEK | -0,07 | -0,07 | -0,17 | -0,11 | -0,11 | -0,16 |
| Earnings per share after dilution, SEK | -0,07 | -0,07 | -0,17 | -0,11 | -0,11 | -0,16 |
| Equity per share, SEK | 1,76 | 1,92 | 1,76 | 1,92 | 1,93 | 1,76 |
| Number of shares (thousands) | 78 464 | 78 464 | 78 464 | 78 464 | 78 464 | 78 464 |
| Weighted avg. number of shares, adjusted for dilution | ||||||
| effect (thousands) | 78 464 | 78 464 | 78 464 | 78 464 | 78 464 | 78 464 |
| Number of employees at the end of the period | 36 | 32 | 36 | 32 | 35 | 36 |
| Average number of employees during the period | 36 | 33 | 36 | 32 | 32 | 34 |
| Annual Recurring Revenue | 18 227 | 18 645 | 18 227 | 18 645 | 18 980 |
* The key indicator is calculated excluding current liabilities to EastCoast International AB.
| Amounts in SEK thousands | 2025 | 2024 | 2025 | 2024 | 2024 | Rolling |
|---|---|---|---|---|---|---|
| unless otherw ise stated | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Net sales | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Net sales grow th, % | 1,0% | 15,1% | -3,5% | 14,1% | 15,7% | 6,3% |
| Gross profit | 15 279 | 14 701 | 29 671 | 30 358 | 63 066 | 62 379 |
| Net sales | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Gross margin, % | 73,5% | 71,4% | 72,7% | 71,8% | 72,6% | 73,1% |
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 |
| Net sales | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Operating margin, % | -27,5% | -27,5% | -31,3% | -20,1% | -10,8% | -16,0% |
| EBITDA | -547 | 89 | -2 236 | 3 158 | 13 379 | 7 985 |
| Depreciation and amortization | -5 160 | -5 752 | -10 522 | -11 648 | -22 794 | -21 668 |
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 |
| Current assets | 55 662 | 68 603 | 55 662 | 68 603 | 67 686 | 55 662 |
| Current liabilities excl. current liabilities EastCoast | ||||||
| International* | 27 646 | 28 681 | 27 646 | 28 681 | 29 667 | 27 646 |
| Working capital | 28 015 | 39 923 | 28 015 | 39 923 | 38 019 | 28 015 |
| Sales expenses | -9 101 | -9 399 | -17 905 | -17 883 | -32 982 | -33 004 |
| Administrative expenses | -3 886 | -3 744 | -7 830 | -7 594 | -13 789 | -14 025 |
| R&D expenses | -7 149 | -7 086 | -14 246 | -13 894 | -26 966 | -27 318 |
| Other operating income/expenses | -850 | -135 | -2 447 | 523 | 1 256 | -1 714 |
| Total operating expenses | -20 985 | -20 365 | -42 429 | -38 848 | -72 480 | -76 061 |
| Cost of goods and services sold | -5 505 | -5 881 | -11 120 | -11 908 | -23 786 | -22 998 |
| Depreciation Cost of goods sold | 4 100 | 4 600 | 8 387 | 9 344 | 18 230 | 17 272 |
| Cost of goods and services sold excluding | ||||||
| depreciation | -1 405 | -1 281 | -2 733 | -2 564 | -5 556 | -5 725 |
| Operating expenses | -20 985 | -20 365 | -42 429 | -38 848 | -72 480 | -76 061 |
| Depreciation Operating expenses | 1 060 | 1 152 | 2 134 | 2 304 | 4 564 | 4 395 |
| Operating costs excluding depreciation | -19 926 | -19 212 | -40 294 | -36 543 | -67 916 | -71 666 |
| Balance sheet total | 190 314 | 207 636 | 190 314 | 207 636 | 203 066 | 190 314 |
| Non-interest-bearing liabilities | 40 900 | 39 228 | 40 900 | 39 228 | 40 611 | 40 900 |
| Capital employed | 149 413 | 168 409 | 149 413 | 168 409 | 162 455 | 149 413 |
| Closing equity | 138 069 | 150 927 | 138 069 | 150 927 | 151 163 | 138 069 |
| Average equity | 146 265 | 157 833 | 146 265 | 157 833 | 152 700 | 146 265 |
| Current assets minus inventories | 55 437 | 68 312 | 55 437 | 68 312 | 67 445 | 55 437 |
| Current liabilities | 33 621 | 34 805 | 33 621 | 34 805 | 35 621 | 33 621 |
| Liquidity ratio, % | 165% | 196% | 165% | 196% | 189% | 165% |
| Equity | 138 069 | 150 927 | 138 069 | 150 927 | 151 163 | 138 069 |
| Total assets | 190 314 | 207 636 | 190 314 | 207 636 | 203 066 | 190 314 |
| Equity/assets ratio, % | 72,5% | 72,7% | 72,5% | 72,7% | 74,4% | 72,5% |
| 2025 | 2024 | 2025 | 2024 | 2024 | Rolling | ||
|---|---|---|---|---|---|---|---|
| Amounts in SEK thousand | Note | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | Full-year | 12 mth |
| Net sales | 2,3 | 20 784 | 20 582 | 40 791 | 42 266 | 86 852 | 85 377 |
| Cost of goods and services sold excluding depreciation | -1 405 | -1 281 | -2 733 | -2 564 | -5 556 | -5 725 | |
| Operating costs excluding depreciation | -22 686 | -21 818 | -46 015 | -42 123 | -78 883 | -82 776 | |
| Capitalized development expenses | 2 760 | 2 605 | 5 721 | 5 579 | 10 967 | 11 110 | |
| EBITDA | -547 | 89 | -2 236 | 3 158 | 13 379 | 7 985 | |
| Total depreciation excluding acquired immaterial assets | -4 555 | -5 147 | -9 316 | -10 437 | -20 362 | -19 241 | |
| Total depreciation acquired immaterial assets | -605 | -605 | -1 206 | -1 211 | -2 431 | -2 426 | |
| Operating profit/loss | -5 707 | -5 664 | -12 758 | -8 490 | -9 414 | -13 682 |
ARR is defined as repeat revenues at the end of the quarter for Digital Identity, converted to a 12-month period. Consequently, there is no direct link between the ARR figure and future software revenues for Digital Identity. The ARR metric is used for contractual recurring revenues for the Digital Identity segment, as Digital Identity has a large customer base based on SaaS revenues. There are a small number of large customers in Biometric Technologies, and therefore license fees are not followed up using the definition of ARR in this segment.
Gross profit/loss divided by net sales. Indicates the proportion of sales that is left over to cover wages, other operating expenses, interest and profit.
Profit/loss before financial items and depreciation. This key indicator shows the roup's profit/loss before depreciation/amortization of capitalized assets. This measure makes it possible to make comparisons with other companies, regardless of whether the operation is based on acquisitions or through organic growth.
Equity at the end of the period. Equity is the difference between the roup's assets and liabilities, which corresponds to the roup's equity that has been contributed by shareholders and the roup's accumulated profit.
Equity on the balance sheet date divided by the number of shares on the balance sheet date. A measure of the value of equity per share, which is used when valuing the share in relation to the share price.
The average equity was calculated as equity for the last four quarters divided by four.
Cash flow from operating activities after changes in working capital. The operating cash flow indicates whether a company can generate a sufficiently positive cash flow to maintain and expand its operation, or whether it needs external financing.
Current assets excluding inventories divided by current liabilities. This key figure shows the group's ability to pay in the short term.
Percentage change compared with the corresponding period in the previous year. A measure of whether a company's net sales are increasing.
Profit/loss for the period divided by weighted average number of shares.
Profit/loss for the period divided by average number of shares.
Profit/loss after tax divided by average equity. This key indicator shows the business's return on shareholders' capital invested and is thus a measure of how profitable the Group is. Investors can compare this measure with the current bank interest rate or return from alternative investments. The measure can also be used to compare profitability between companies in the same industry.
Current assets less current liabilities. This measure shows the capital a company needs to finance operating activities.
Operating expenses excluding cost of goods sold. Operating expenses are expenses that do not belong directly to a particular product or product group. Common operating expenses include, for example, wages and other personnel expenses, as well as rental of premises.
Operating profit/loss divided by net sales. Defines what proportion of each Swedish krona of sales is left over to cover interest, taxes and any possible profit.
Profit/loss before net financial items and tax. A measure of a company's profit before interest and taxes, i.e., the difference between operating income and operating expenses.
Equity divided by assets on the balance sheet date. This key indicator shows what proportion of assets is funded by equity. This measure can be of interest when assessing the roup's ability to pay in the long term.
Total assets less non-interest-bearing liabilities and provisions. This measure shows how much capital is used in operations and is thus one component of measuring the return from operations.
30
precisebiometrics.com

Interim Report January – June 2025 Precise Biometrics AB (publ), corp. ID no. 556545-6596
Have a question? We'll get back to you promptly.